AAA Plumbing Billing No. 1 - PMCSI Evaluated

PROJE
CP - 03 PLUMBING, SANITAR
PROGRESS B
AAA Plumbing Services, Inc.

ITEM
NO.
I
DESCRIPTION
QTY
SANITARY AND PLUMBING WORKS

1.01 SEWER AND DRAINAGE
1.01.01 PVC STRAIGHT PIPES
1.0 PVC pipes 250 mm x 3m
4.0 PVC pipes 100mm x 3m
1.01.02 PVC Bend 90
1.0 200 mm
144.00
300.00
1,275.00
879.00
408.00
825.00
70.00
1 of 267
UNIT
Weighted
%
TOTAL COS
MATERIALS
lm
lm
lm
lm
lm
lm
1.1912%
1.5020%
4.1633%
1.3394%
0.4667%
0.4402%
158,140.80
199,410.00
552,712.50
177,821.70
61,961.60
58,437.50
pc/s
0.4459%
59,202.50
PROGRESS BILLING (APSI)
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
180.00
270.00
26.00
325.00
pc/s
pc/s
pc/s
pc/s
Weighted
%
0.5912%
0.1411%
0.0082%
0.0566%
25.00
165.00
195.00
25.00
185.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.1224%
0.4310%
0.0780%
0.0063%
0.0257%
16,256.25
57,222.00
10,359.38
837.25
3,412.33
0.3412%
0.0419%
45,300.75
5,567.50
0.6176%
0.2414%
81,991.00
32,053.50
0.0277%
0.0698%
0.0303%
3,676.25
9,265.00
4,016.25
QTY
2.0 150 mm
3.0 100 mm
4.0 75 mm
5.0 50 mm
1.01.02 PVC Bend 45
1.0 300 mm
2.0 200 mm
3.0 150 mm
4.0 100 mm
5.0 75 mm
6.0 50 mm
1.01.03 PVC Wye
1.0 300 mm
2.0 200 mm
3.0 150 mm
4.0 100 mm
5.0 75 mm
1.01.04 PVC Wye Reducer
1.0 150 x 100 mm
2.0 150 x 75 mm
3.0 150 x 50 mm
4.0 100 x 75 mm
5.0 100 x 50 mm
6.0 75 x 50 mm
55.00
50.00
140.00
45.00
25.00
100.00
45.00
2 of 267
UNIT
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
TOTAL COS
MATERIALS
78,489.00
18,727.20
1,082.90
7,514.00
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
QTY
1.01.05 PVC Tee

1.0 150 mm
2.0 50 mm
1.01.06 PVC Tee Reducer
1.0 100 x 75 mm
2.0 100 x 50 mm
3.0 75 x 50 mm
1.01.07 PVC Reducer
1.0 100 x 50 mm
2.0 75 x 50 mm
1.01.08 PVC P-Trap
1.0 100 mm
2.0 75 mm
3.0 50 mm
1.01.09 FCO
1.0 150 mm
2.0 100 mm
3.0 75 mm
1.01.10 Rubber Insulation
1.0 100 mm
2.0 75 mm
3.0 32 mm
1.01.11 PVC Endcap
320.00
3 of 267
UNIT
pc/s
pc/s
Weighted
%
TOTAL COS
MATERIALS
0.0781%
10,363.20
40.00
pc/s
pc/s
pc/s
0.0292%
3,876.00
7.00
2.00
pc/s
pc/s
0.0061%
0.0013%
803.25
166.60
65.00
10.00
pc/s
pc/s
pc/s
0.0624%
0.0054%
8,287.50
716.55
49.00
36.00
pc/s
pc/s
pc/s
0.3115%
0.1931%
46,119.29
28,594.80
90.00
120.00
35.00
pc/s
pc/s
pc/s
0.2341%
0.2793%
0.0495%
31,081.50
37,080.00
6,573.70
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
2.00
6.00
pc/s
pc/s
Weighted
%
0.0008%
0.0015%
20.00
8.00
pc/s
pc/s
0.0801%
0.0038%
10,628.20
507.60
lm
lm
lm
lm
lm
lm
lm
lm
4.5195%
2.4756%
0.6204%
2.3338%
0.4175%
0.2542%
0.2133%
600,000.00
328,660.48
82,368.00
309,832.00
55,422.72
33,750.00
28,314.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.2938%
0.3231%
0.0196%
0.0490%
0.0793%
0.0321%
39,000.00
42,900.00
2,600.00
6,500.00
10,530.00
4,263.60
QTY
1.0 100 mm
2.0 75 mm
1.01.12 CCO
1.0 150 mm
2.0 100 mm
1.01.13 Reinforced Concrete Pipe : Note : Included on Site Dev. Contractor
1.02 WATERLINE
1.02.01 PPR Pipes
1.0 150 mm x 4 m
2.0 100 mm x 4 m
3.0 90 mm x 4 m
4.0 75 mm x 4 m
5.0 50 mm x 4 m
6.0 40 mm x 4 m
7.0 32 mm x 4 m
8.0 20 mm x 4 m
1.02.02 PPR Elbow 90
1.0 100 mm
2.0 90 mm
3.0 75 mm
4.0 65 mm
5.0 50 mm
6.0 40 mm
300.00
232.00
88.00
800.00
192.00
200.00
440.00
25.00
33.00
5.00
20.00
65.00
85.00
4 of 267
UNIT
TOTAL COS
MATERIALS
112.80
201.48
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
QTY
7.0 32 mm
8.0 20 mm
1.02.03 PPR Tee Standard
1.0 100 mm
2.0 90 mm
3.0 65 mm
4.0 50 mm
5.0 40 mm
6.0 32 mm
7.0 20 mm
1.02.04 PPR Tee Reducer
1.0
90 75 mm
2.0
100 65 mm
3.0
90 20 mm
4.0 40 20 mm
5.0 40 32 mm
6.0 32 20 mm
7.0 20 15 mm
1.02.05 PPR Reducer
1.0 100 75 mm
2.0 90 40 mm
3.0 40 32 mm
4.0 32 20 mm
5.0 20 15 mm
110.00
245.00
pc/s
pc/s
2.00
3.00
4.00
5.00
2.00
5.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
1.00
7.00
50.00
48.00
15.00
2.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
1.00
4.00
1.00
5 of 267
UNIT
pc/s
pc/s
pc/s
pc/s
pc/s
Weighted
%
0.0252%
0.0408%
TOTAL COS
MATERIALS
3,344.00
5,414.50
0.0245%
0.0169%
0.0110%
0.0050%
0.0012%
3,250.00
2,249.70
1,456.00
669.10
153.40
0.0006%
73.45
0.0049%
0.0219%
0.0255%
0.0310%
0.0043%
0.0003%
646.75
2,902.90
3,386.50
4,112.64
575.25
36.40
0.0030%
399.02
0.0008%
0.0001%
104.44
14.69
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
UNIT
Weighted
%
TOTAL COS
MATERIALS
110.00
pc/s
0.0061%
807.40
12.00
68.00
pc/s
pc/s
0.0330%
0.0738%
4,386.84
9,792.00
2.00
pc/s
pc/s
pc/s
pc/s
0.0016%
215.42
26.00
pc/s
0.0350%
4,641.00
1.00
4.00
10.00
2.00
6.00
6.00
12.00
6.00
1.00
14.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.1659%
0.5362%
1.1287%
0.1833%
0.4488%
0.0529%
0.0937%
0.0254%
0.0046%
0.0520%
29,427.00
93,228.00
192,270.00
30,294.00
71,400.00
7,833.60
13,875.24
3,755.22
680.00
7,700.00
QTY
1.02.06 PPR End Cap

1.0 20 mm
1.02.07 PPR Male Adaptor
1.0 32 mm
2.0 15 mm
1.02.08 PPR Female Adaptor
1.0 32 mm
2.0 25 mm
3.0 20 mm
4.0 15 mm
1.02.09 Hose Bibb
1.0 15 mm
1.02.10 Gate Valves
1.0 150 mm
2.0 100 mm
3.0 90 mm
4.0 75 mm
5.0 65 mm
6.0 50 mm
7.0 40 mm
8.0 32 mm
9.0 25 mm
10.0 20 mm
1.02.11 Check Valve
6 of 267
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
1.02.12
1.02.13
1.02.14
1.02.15
1.02.16
1.02.17
1.02.18
1.02.19
QTY
1.0 300 mm
2.0 200 mm
3.0 75 mm
4.0 50 mm
5.0 40 mm
Float Valve
1.0 100 mm
Pressure Relief Valve
1.0 75 mm
Equalizing Valve
1.0 150 mm
Drain Valve
1.0 65 mm
2.0 50 mm
Y Strainer
1.0 100 mm
Water Meter
1.0 40 mm
2.0 32 mm
3.0 15 mm
Flexible Connector
1.0 75 mm
2.0 50 mm
Union Patente
1.00
7 of 267
UNIT
2.00
2.00
1.00
pc/s
pc/s
pc/s
pc/s
pc/s
4.00
Weighted
%
0.4597%
TOTAL COS
MATERIALS
85,000.00
0.1964%
0.0326%
0.0142%
32,800.00
4,830.00
2,223.60
pc/s
2.0792%
390,252.00
2.00
pc/s
0.8052%
150,000.00
1.00
pc/s
0.1814%
32,427.00
2.00
pc/s
pc/s
0.0326%
4,830.00
3.00
pc/s
0.3330%
56,610.00
4.00
1.00
2.00
pc/s
pc/s
pc/s
0.2465%
0.0587%
0.0275%
37,454.40
8,790.77
4,075.92
4.00
4.00
pc/s
pc/s
0.0753%
0.0557%
10,000.00
7,400.00
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
1.0 65 mm
2.0 50 mm
1.02.20 Pressure Gauge
1.0 75 mm
1.03 PUMPS, CONTROLLERS, TANKS & MISCELLANEOUS
1.03.01 Domestic and Sanitary Pumps and Controllers
1.0 Constant Pressure System Pump (Potable) 2 Units Duplex
End Suction Centrifugal Type Electric Driven 60 GPM
each, 130 ft. TDH,3550 RPM, 5HP, 380 Volts 3 PHASE
60 Cycle
2.0
8.00
15.00
pc/s
pc/s
Weighted
%
0.0899%
0.1188%
2.00
pc/s
0.0211%
1.00
unit/s
0.2078%
ByOwner
1.00
unit/s
0.1039%
ByOwner
2.00
unit/s
6.9619%
QTY
Booster Pump (Non-Potable for Irrigation) (2 unit Duplex)

each, 50 ft. TDH, 3550 RPM, 3HP, 230 V, 1 Phase 60
Cycle
1.03.02 Tanks
1.0 Weida Tanks 2990mm 4840mm HIGH Capacity: 7650
Gallons or 29,000 Liters each TOTAL: 15,300 Gallons w/
Complete Accessories
8 of 267
UNIT
TOTAL COS
MATERIALS
11,939.68
15,765.15
3,000.00
1,170,164.50
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
2.0
II
unit/s
Weighted
%
0.1039%
38.00
20.00
23.00
pc/s
pc/s
pc/s
0.0790%
0.0727%
0.0836%
71.00
86.00
22.00
28.00
40.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.4613%
0.3871%
0.3331%
0.2864%
0.2455%
68,302.00
57,316.42
49,318.72
42,411.60
36,352.80
1.00
pc/s
0.0156%
2,315.00
QTY
220 Gallons Capacity Bladder Tanks

pre-pipe) with complete accessories
(pre-wired and
1.03.03 Plumbing Fixtures

1.0 Water Closet
2.0 Urinal
3.0 Lavatory
1.03.04 Drains
1.0 Floor Drain 150mm
4.0 Gutter Drain 200mm
1.03.05 Trench Drain
1.0 150 mm
1.03.06 Trench & Grating
1.03.07 Stainless Steel Ladder Rung
1.03.08 Area Drain/Catch Basin Note : Included on Site Dev. Contractor
SUNDRIES
Items which the Contractor requires which are not included in
Itemized Cost Breakdown (ICB) and is required to comply with
the issued Bid Plans, Specifications, Bid Bulletins and Other
Related Bid Documents.
9 of 267
2.00
UNIT
TOTAL COS
MATERIALS
ByOwner
ByOwner
ByOwner
ByOwner
pc/s
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
UNIT
Weighted
%
lm
0.0272%
3,612.00
110.00
pc/s
0.0176%
2,332.00
15.00
30.00
1.00
1.00
350.00
pc/s
pc/s
pc/s
pc/s
cu.m.
0.0269%
0.0104%
0.1626%
0.1281%
0.7273%
3,570.00
1,381.50
22,841.68
17,994.64
-
120.00
20.00
lm
lm
0.0875%
0.0857%
11,618.40
11,375.00
45.00
pc/s
0.0115%
1,521.00
1.00
pc/s
0.0035%
462.67
QTY
TOTAL COS
MATERIALS
Each Items are listed below.

PVC STRAIGHT PIPES
PVC Blue pipes 40mm x 3m
PVC Bend 90
40 mm PVC Blue Elbow
PVC Reducer
150 x 100 mm
63 x 40 mm PVC Blue Coupling Reducer
Overflow Check Valve, 200 mm
Isolation Check Valve, 150 mm
Excavation & Backfilling Works (for Sewer Line)
1.02 WATERLINE
PPR Pipes
25 mm x 4 m
63 mm x 4 m
PPR Elbow 90
25 mm
PPR Tee Standard
75 mm
PPR Tee Reducer
10 of 267
84.00
PROJE
PROGRESS B

ITEM
NO.
75
50
40
25
50
40
32
20
50
32
20
32
20
25
25
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
1.00
2.00
2.00
2.00
2.00
1.00
2.00
1.00
4.00
2.00
2.00
2.00
23.00
12.00
3.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
Weighted
%
0.0049%
0.0062%
0.0062%
0.0108%
0.0037%
0.0018%
0.0037%
0.0018%
0.0046%
0.0023%
0.0023%
0.0012%
0.0143%
0.0073%
0.0010%
75
65
20
20
50
40
25
20
mm
mm
mm
mm
mm
mm
mm
mm
1.00
9.00
1.00
4.00
12.00
2.00
1.00
2.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0020%
0.0176%
0.0020%
0.0047%
0.0088%
0.0009%
0.0002%
0.0003%
DESCRIPTION
100
90
90
90
75
75
75
75
65
65
65
50
50
40
32
PPR Reducer
90
90
90
75
65
50
40
40
QTY
11 of 267
UNIT
TOTAL COS
MATERIALS
646.75
829.40
829.40
1,429.40
487.50
243.75
487.50
243.75
611.00
305.50
305.50
165.10
1,898.65
969.36
137.10
260.00
2,340.00
260.00
624.00
1,170.00
117.00
24.48
45.70
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
90.00
pc/s
Weighted
%
0.0088%
17.00
26.00
26.00
2.00
pc/s
pc/s
pc/s
pc/s
0.1681%
0.1655%
0.1387%
0.0026%
22,319.98
21,970.00
18,415.54
347.62
21.00
pc/s
0.0839%
12,423.60
1.00
pc/s
0.0052%
685.44
75.00
40.00
16.00
2.00
140.00
25.00
10.00
10.00
25.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.3672%
0.1371%
0.0313%
0.0024%
0.0823%
0.0060%
0.0018%
0.0015%
0.0024%
48,750.00
18,200.00
4,160.00
312.00
10,920.00
795.50
244.80
195.00
325.00
17.00
38.00
12.00
pc/s
pc/s
pc/s
0.0792%
0.1350%
0.0219%
10,515.01
17,922.70
2,908.20
QTY
25 20 mm
PPR Male Adaptor
65 mm
50 mm
40 mm
25 mm
Gate Valves (With Padlock)
20 mm
Union Patente
40 mm
PPR Coupling Plain
100 mm
90 mm
75 mm
65 mm
50 mm
40 mm
32 mm
25 mm
20 mm
PPR Flange
100 mm
90 mm
75 mm
12 of 267
UNIT
TOTAL COS
MATERIALS
1,170.00
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
UNIT
Weighted
%
110.00
pc/s
0.1616%
21,450.00
36.00
17.00
7.00
pc/s
pc/s
pc/s
0.0956%
0.0209%
0.0082%
12,690.36
2,774.40
1,092.00
3.00
pc/s
0.4324%
75,735.00
1.00
pc/s
0.0012%
170.34
4.00
pc/s
0.0242%
3,468.00
4.00
2.00
30.00
2.00
pc/s
pc/s
pc/s
pc/s
0.0073%
0.0073%
0.1091%
0.0083%
QTY
Tee Female Adaptor

20 mm
Elbow Female Adaptor
32 mm
25 mm
20 mm
Foot Valve
75 mm
G.I. Street Elbow
50 mm
G.I. Slip-On Flange
150 mm
Shower
Kitchen Sink
Wash Basin
Grease Trap, 5 GPM
NOTE :
III
FIRE PROTECTION WORKS

2.01 BLACK IRON PIPES AND FITTINGS
2.01.01 Bl Pipes Schedule 40
13 of 267
TOTAL COS
MATERIALS
By
By
By
By
Owner
Owner
Owner
Owner
Not included on these costs are the follo

Ground Floor : Grid Line B/F - 1/11 & Gri
Second Floor : Grid Line B/W - 1/6
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
1.0 250 mm
2.0 200 mm
3.0 150 mm
4.0 100 mm
5.0 80 mm
6.0 65 mm
7.0 50 mm
8.0 40 mm
9.0 32 mm
10.0 25 mm
2.01.02 Elbow 90
1.0 150 mm
2.0 100 mm
3.0 80 mm
4.0 65 mm
5.0 50 mm
6.0 40 mm
7.0 32 mm
8.0 25 mm
2.01.03 Tee Standard
1.0 150 mm
2.0 100 mm
3.0 80 mm
4.0 65 mm
14 of 267
QTY
UNIT
1.00
1.00
48.00
190.00
52.00
25.00
60.00
120.00
185.00
485.00
lght
lght
lght
lght
lght
lght
lght
lght
lght
lght
Weighted
%
0.1942%
0.1092%
2.4400%
5.7733%
1.0525%
0.3744%
0.6132%
0.8709%
1.0823%
2.2018%
TOTAL COS
MATERIALS
27,688.72
15,571.12
347,921.28
823,228.20
150,075.12
53,380.50
87,436.80
124,185.60
154,334.40
313,959.90
18.00
33.00
18.00
22.00
10.00
15.00
36.00
1280.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0962%
0.0998%
0.0489%
0.0249%
0.0094%
0.0093%
0.0168%
0.3575%
13,724.10
14,235.21
6,976.26
3,553.00
1,335.00
1,327.50
2,394.00
50,982.40
10.00
41.00
2.00
pc/s
pc/s
pc/s
pc/s
0.0535%
0.1240%
0.0050%
7,624.50
17,686.17
713.00
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
5.0 50 mm
6.0 40 mm
7.0 32 mm
8.0 25 mm
2.01.04 Tee Reducer
1.0 250 x 150 mm
2.0 100 x 80 mm
3.0 100 x 65 mm
4.0 80 x 65 mm
5.0 80 x 50 mm
6.0 50 x 25 mm
7.0 40 x 25 mm
8.0 32 x 25 mm
9.0 25 x 15 mm
2.01.05 Reducer
1.0 50 x 40 mm
2.0 50 x 32 mm
3.0 50 x 25 mm
4.0 40 x 32mm
5.0 40 x 25 mm
6.0 32 x 25 mm
7.0 25 x 15 mm
2.01.06 Flanges
1.0 250 mm
15 of 267
Weighted
%
0.1342%
0.0480%
0.0222%
0.1062%
TOTAL COS
MATERIALS
19,140.00
6,844.00
3,162.00
15,138.00
QTY
UNIT
110.00
58.00
34.00
290.00
pc/s
pc/s
pc/s
pc/s
1.00
10.00
1.00
2.00
2.00
8.00
250.00
260.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0251%
0.0303%
0.0030%
0.0050%
0.0050%
0.0117%
0.2481%
0.1956%
3,580.00
4,313.70
431.37
713.00
713.00
1,664.00
35,375.00
27,885.00
160.00
80.00
98.00
205.00
47.00
250.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.1119%
0.0560%
0.0686%
0.0989%
0.0227%
0.0934%
15,960.00
7,980.00
9,775.50
14,099.90
3,232.66
13,322.50
8.00
pc/s
0.1143%
16,303.68
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
2.01.07
2.01.08
2.01.09
2.01.10
2.01.11
2.01.12
2.0 150 mm
3.0 100 mm
4.0 80 mm
5.0 65 mm
End Capped
1.0 100 mm
2.0 80 mm
3.0 65 mm
4.0 50 mm
Threadolet
1.0 50 mm
2.0 40 mm
3.0 32 mm
Elbow 90 (Grooved End Type)
1.0 100 mm
Victaulic Mechanical Tee
1.0 150 mm
Victaulic Flexible Coupling
1.0 250 mm
2.0 150 mm
3.0 100 mm
4.0 65 mm
5.0 25 mm
Fire Extinguishers
QTY
UNIT
12.00
80.00
36.00
16.00
pc/s
pc/s
pc/s
pc/s
Weighted
%
0.0417%
0.2148%
0.0766%
0.0296%
TOTAL COS
MATERIALS
5,940.00
30,624.00
10,929.60
4,224.00
44.00
pc/s
pc/s
pc/s
pc/s
0.0659%
9,262.88
165.00
85.00
45.00
pc/s
pc/s
pc/s
0.4027%
0.1645%
0.0530%
57,420.00
23,460.00
7,560.00
0.0470%
0.0822%
0.0295%
0.0053%
6,606.96
11,550.96
4,149.92
737.86
pc/s
pc/s
2.00
12.00
8.00
2.00
16 of 267
pc/s
pc/s
pc/s
pc/s
pc/s
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
1.0
2.0
3.0
20 lbs Automatic Wall Type Halogenic Agent PFE (HCFC)

10 lbs Ceiling Type Halogenic Agent PFE (HCFC)
10 lbs ABC Dry Chemical Portable Fire Extinguisher
2.02 VALVES AND ACCESSORIES

2.02.01 Gate Valve (OS & Y)
1.0 150 mm
2.0 20 mm
2.02.02 Floor Control Valve
1.0 100 mm
With Supervisory Switch
2.02.03 Butterfly Valve (Grooved End Type) w/ Supervisory Switch
2.02.04
2.02.05
2.02.06
2.02.07
2.02.08
1.0 150 mm
2.0 100 mm
Pressure Relief Valve w/ Waste Cone
1.0 150 mm
Check Valve
1.0 250 mm
2.0 150 mm
Alarm Check Valve
1.0 150 mm
Fire Hose Valve w/ Cap & Chain
1.0 65 mm
Sight Glass
1.0 25 mm
Weighted
%
0.1385%
2.4344%
1.2597%
TOTAL COS
MATERIALS
24,235.20
427,971.60
214,812.00
QTY
UNIT
1.00
21.00
78.00
pc/s
pc/s
pc/s
2.00
pc/s
pc/s
0.3211%
56,810.00
6.00
pc/s
0.4987%
81,000.00
0.3921%
0.2470%
72,986.51
42,550.00
30,000.00
pc/s
pc/s
pc/s
1.00
2.00
pc/s
pc/s
pc/s
17 of 267
5.00
pc/s
0.2208%
14.00
pc/s
0.0736%
10,500.00
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
QTY
UNIT
Weighted
%
TOTAL COS
MATERIALS
2.00
pc/s
0.3391%
62,284.90
8.00
pc/s
0.0899%
13,880.16
19.00
pc/s
0.2002%
28,500.00
619.00
pc/s
pc/s
1.8493%
272,075.26
385.00
pc/s
1.6345%
240,474.85
12.00
1.00
set/s
set/s
1.0576%
0.3299%
174,000.00
58,412.34
1.00
pc/s
0.3377%
2.02.09 Fire Department Connection (Wet Stand Pipe) w/ Check Snoot,

Cap & Chain
1.0 4 - 65 mm x 150 mm
2.02.10 Globe Valve
1.0 25 mm
2.02.11 Pressure Guage
1.0 25 mm
2.02.12 Victaulic Alarm Test Module
1.0 32 mm
pc/s
2.03 PUMPS, CONTROLLERS, SPRINKLERS, CABINETS, ETC.

2.03.01 Sprinkler Heads
1.0 Upright Sprinkler Heads
2.0 Upright Sprinkler Heads (20mm Large Orifice)
3.0 Pendent Sprinkler Heads (Office) (20mm Large Orifice)
2.03.02 Fire Hose Cabinets
1.0 Fire Hose Cabinet (Recessed Type)
2.0 Fire Man's Cabinet w/ Complete Accessories
3.0 Fire Hydrant
2.03.03 Fire Pump & Jockey Pump
1.0 Fire Pump - Vertical Turbine Type
Diesel Driven 1500 GPM, 150psi, 1770 RPM
2.0 Jockey Pump - Vertical Turbine Type
18 of 267
By Owner
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
Electric Driven 40GPM, 150psi, 3550 RPM,
10 HP, 380 Volts, 3 PHASE, 60 CYCLE
IV
QTY
UNIT
Weighted
%
1.00
pc/s
0.2338%
2.00
1.00
13.00
5.00
285.00
32.00
4.00
2.00
55.00
24.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0222%
0.0111%
0.0695%
0.0267%
0.8622%
0.0968%
0.0121%
0.0050%
0.1375%
0.0600%
TOTAL COS
MATERIALS
By Owner
SUNDRIES
Tee Reducer
Tee Reducer, Standard
200 x 150 mm
200 x 65 mm
150 x 100 mm
150 x 65 mm
100 x 50 mm
100 x 40 mm
100 x 32 mm
80 x 50 mm
80 x 40 mm
80 x 32 mm
19 of 267
3,170.00
1,585.00
9,911.85
3,812.25
122,940.45
13,803.84
1,725.48
713.00
19,607.50
8,556.00
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
65 x 32 mm
50 x 32 mm
Reducer
Bell Reducer
250 x 200 mm
200 x 150 mm
100 x 80 mm
100 x 50 mm
80 x 50 mm
65 x 50 mm
Coupling Reducer
25 x 20 mm
Flexible Coupling
200 mm
Blind Flange
200 mm
150 mm
End Capped
200 mm
150 mm
Union Patente
50 mm
32 mm
25 mm
20 of 267
QTY
UNIT
5.00
6.00
pc/s
pc/s
Weighted
%
0.0109%
0.0088%
TOTAL COS
MATERIALS
1,550.00
1,248.00
2.00
2.00
6.00
30.00
19.00
4.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0224%
0.0178%
0.0128%
0.0638%
0.0247%
0.0046%
3,194.64
2,533.68
1,818.18
9,090.90
3,528.87
660.00
1095.00
pc/s
0.2803%
39,967.50
2.00
pc/s
0.0251%
3,575.50
1.00
9.00
pc/s
pc/s
0.0112%
0.0498%
1,600.00
7,106.85
1.00
9.00
pc/s
pc/s
0.0067%
0.0481%
955.00
6,862.50
20.00
12.00
27.00
pc/s
pc/s
pc/s
0.0515%
0.0151%
0.0239%
7,350.00
2,160.00
3,402.00
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
Gate Valve (OS & Y)
200 mm
65 mm
Check Valve
65 mm
Alarm Check Valve
200 mm
Globe Valve
32 mm
Air Release Valve
25 mm
Waterflow Detector
100 mm
FDC Manfold
Sidewall Type Sprinkler Heads (20mm Large Orifice)
VI
MISCELLANEOUS WORKS, ETC

3.01 PIPE SLEEVING
3.02 HANGER'S AND SUPPORTS
21 of 267
QTY
UNIT
Weighted
%
TOTAL COS
MATERIALS
1.00
1.00
pc/s
pc/s
0.2533%
0.0571%
46,267.20
8,500.00
1.00
pc/s
0.0609%
9,219.00
1.00
pc/s
0.4622%
86,475.60
12.00
pc/s
0.2247%
34,700.40
6.00
pc/s
0.2922%
45,110.52
6.00
2.00
pc/s
pc/s
0.2314%
0.2379%
33,000.00
42,797.16
1.00
pc/s
0.0053%
786.54
1.0
lot
0.4519%
60,000.00
1.0
lot
2.1468%
285,000.00
PROJE
PROGRESS B

QTY
UNIT
Weighted
%
3.03 FIRE SEALANTS
1.0
lot
0.2636%
35,000.00
3.04 MISCELLANEOUS AND CONSUMABLES
1.0
lot
2.2147%
295,000.00
3.05 TESTING AND COMMISSIONING
1.0
lot
0.9091%
50,000.00
1.0
lot
1.4688%
195,000.00
1.0
1.0
lot
lot
0.5195%
0.6753%
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
lot
lot
lot
lot
lot
lot
lot
lot
lot
0.2338%
0.3377%
0.2597%
0.6753%
0.7792%
1.5065%
0.3117%
1.0909%
6.2338%
ITEM
NO.
IV
DESCRIPTION
3.06 ELECTRICAL WORKS (including sprinkler alarm control system)

TOTAL FOR SANITARY, PLUMBING & FIRE PROTECTION WORKS
PRELIMINARIES
4.01 Mobilization/Demobilization
4.02 Permits and Licences
4.03 Bonds and Insurances
4.03.01 Surety
4.03.02 Performance Bond
4.03.03 Guarantee Bond
4.03.04 CARI
4.03.05 Contractor,s Employees,s Accident Insurance and CGL
4.04 Temporary Facilities (Site Office, Warehouse, etc)
4.05 Submittals, Shop Drawing's and As - Built
4.06 Safety and Housekeeping
4.07 Site Management
TOTAL
100.0000%
22 of 267
TOTAL COS
MATERIALS
12,466,695.16
PROJE
PROGRESS B

ITEM
NO.
DESCRIPTION
QTY
TOTAL VALUE OF ACCOMPLISHMENT TO DATE

Less : Ten Percent (10%) Retention
Recoupment of Down Payment
(P 1,925,000.00 x Percentage of Accomplishment To Date)
Progress Payment No. 1
UNIT
Weighted
%
TOTAL COS
MATERIALS
19.2305%
TOTAL AMOUNT DUE THIS BILLING

Amount in Words :
TWO MILION NINE HUNDRED SIXTY ONE THOUSAND FIVE HUNDRED THREE PESOS & 71/100 (P 2,961,503.71)
Thank you very much for your usual kind attention.

Sincerely yours,
AAA Plumbing Se
RENATO T. CABAEL
V.P. - Finance
Date : May 30, 2015
23 of 267
PROJECT NEO
, SANITARY, & FIREPROTECTION WORKS

ROGRESS BILLING NO. 1
Total Amount Due >>>>

TOTAL COST
LABOR
PERCENTAGE OF ACCOMPLISHMENT
MATERIALS
LABOR
Previous
Present
To Date
Previous
Present
To Date
12.0000%
10.0000%
18.7700%
18.3800%
24.0000%
0.0000%
12.0000%
10.0000%
18.7700%
18.3800%
24.0000%
79,764.00
281,883.38
90,689.07
45,231.97
33,893.75
10,768.14
24,872.06
15,019.71
5,124.84
6,311.25
12.0000%
12.0000%
27,825.18
3,196.94
71,163.36
89,734.50
248,720.63
80,019.77
27,882.72
26,296.88
40.0000%
51.0000%
51.0000%
73.0000%
58.0000%
0.0000%
40.0000%
51.0000%
51.0000%
73.0000%
58.0000%
26,641.13
47.0000%
47.0000%
24 of 267
Value of Accomplishment To Date

MATERIALS
LABOR
PROJECT NEO


TOTAL COST
LABOR
35,320.05
8,427.24
487.31
3,381.30
MATERIALS
LABOR
58.0000%
58.0000%
6.6700%
67.0000%
67.0000%
14.4400%
92.0000%
92.0000%
34.6200%
49.2000%
49.2000%
17.2300%
6.6700%
14.4400%
34.6200%
17.2300%

MATERIALS
LABOR
45,523.62
2,355.85
12,547.22
1,216.89
996.27
168.70
3,696.89
582.60
7,315.31
25,749.90
4,661.72
376.76
1,535.55
88.0000%
60.0000%
66.0000%
80.0000%
54.0000%
88.0000%
60.0000%
66.0000%
80.0000%
54.0000%
16.0000%
4.8000%
27.6900%
80.0000%
10.8100%
16.0000%
4.8000%
27.6900%
80.0000%
10.8100%
14,305.50
34,333.20
6,837.19
669.80
1,842.66
1,170.45
1,236.00
1,290.83
301.41
165.99
20,385.34
2,505.38
98.0000%
94.0000%
98.0000%
94.0000%
12.7300%
82.0000%
12.7300%
82.0000%
44,394.74
5,233.45
2,595.05
2,054.41
36,895.95
14,424.08
71.4000%
82.2000%
71.4000%
82.2000%
35.7100%
15.5600%
35.7100%
15.5600%
58,541.57
26,347.98
13,175.54
2,244.39
1,654.31
4,169.25
1,807.31
92.0000%
76.0000%
92.0000%
92.0000%
76.0000%
92.0000%
80.0000%
7.0000%
8.8000%
80.0000%
7.0000%
8.8000%
3,382.15
7,041.40
3,694.95
1,323.45
291.85
159.04
25 of 267
PROJECT NEO


TOTAL COST
LABOR
MATERIALS
LABOR

MATERIALS
LABOR
4,663.44
62.5000%
62.5000%
11.8800%
11.8800%
6,477.00
554.02
1,744.20
95.0000%
95.0000%
27.5000%
27.5000%
3,682.20
479.66
100.0000%
100.0000%
100.0000%
100.0000%
803.25
166.60
361.46
74.97
38.4600%
38.4600%
7,624.50
659.23
1,434.32
-
361.46
74.97
3,729.38
322.45
100.0000% 100.0000%
100.0000% 100.0000%
92.0000%
92.0000%
92.0000%
92.0000%
13,835.79
8,578.44
13,986.68
16,686.00
2,958.17
26 of 267
PROJECT NEO


TOTAL COST
LABOR
50.76
90.67
MATERIALS
LABOR

MATERIALS
LABOR
-
4,782.69
228.42
270,000.00
147,897.22
37,065.60
139,424.40
24,940.22
15,187.50
12,741.30
17,550.00
19,305.00
1,170.00
2,925.00
4,738.50
1,918.62
27 of 267
PROJECT NEO


TOTAL COST
LABOR
1,504.80
2,436.53
MATERIALS
LABOR

MATERIALS
LABOR
-
1,462.50
1,012.37
655.20
301.10
69.03
33.05
291.04
1,306.31
1,523.93
1,850.69
258.86
16.38
179.56
47.00
6.61
28 of 267
PROJECT NEO


TOTAL COST
LABOR
MATERIALS
LABOR

MATERIALS
LABOR
363.33
1,974.08
4,406.40
96.94
2,088.45
2,500.00
10,000.00
25,000.00
5,000.00
15,000.00
2,350.08
4,162.57
1,126.57
204.00
2,310.00
29 of 267
PROJECT NEO


TOTAL COST
LABOR
3,500.00
MATERIALS
LABOR

MATERIALS
LABOR
-
5,000.00
1,449.00
508.05
10,000.00
5,000.00
2,500.00
1,449.00
7,500.00
10,000.00
2,500.00
1,222.78
4,500.00
3,330.00
30 of 267
PROJECT NEO


TOTAL COST
LABOR
5,372.86
7,094.32
MATERIALS
LABOR
1,056.06

MATERIALS
LABOR
-
40,000.00
20,000.00
170,000.00
31 of 267
PROJECT NEO


TOTAL COST
LABOR
20,000.00
MATERIALS
LABOR

MATERIALS
LABOR
-
15,200.00
14,000.00
16,100.00
20,490.60
17,194.93
14,795.62
12,723.48
10,905.84
694.50
32 of 267
PROJECT NEO


TOTAL COST
LABOR
MATERIALS
LABOR

MATERIALS
LABOR
1,625.40
1,049.40
1,606.50
621.68
8,454.56
6,660.49
140,000.00
5,228.28
5,118.75
684.45
208.20
33 of 267
PROJECT NEO


TOTAL COST
LABOR
291.04
373.23
373.23
643.23
219.38
109.69
219.38
109.69
274.95
137.48
137.48
74.30
854.39
436.21
61.70
MATERIALS
LABOR
117.00
1,053.00
117.00
280.80
526.50
52.65
11.02
20.57

MATERIALS
LABOR
-
34 of 267
PROJECT NEO


TOTAL COST
LABOR
526.50
MATERIALS
LABOR

MATERIALS
LABOR
-
10,043.99
9,886.50
8,286.99
156.43
3,727.08
308.45
21,937.50
8,190.00
1,872.00
140.40
4,914.00
357.98
110.16
87.75
146.25
4,731.75
8,065.22
1,308.69
35 of 267
PROJECT NEO


TOTAL COST
LABOR
MATERIALS
LABOR

MATERIALS
LABOR
9,652.50
5,710.66
1,248.48
491.40
7,500.00
58.38
1,188.56
1,400.00
1,400.00
21,000.00
1,600.00
are the following: (Fire Protection Works)

- 1/11 & Grid Line P/W -11/16
36 of 267
PROJECT NEO


TOTAL COST
LABOR
9,691.05
5,449.89
121,772.45
288,129.87
52,526.29
18,683.18
30,602.88
43,464.96
54,017.04
109,885.97
4,803.44
4,982.32
2,441.69
1,243.55
467.25
464.63
837.90
17,843.84
2,668.58
6,190.16
249.55
MATERIALS
LABOR
0.0000%
0.0000%
62.5000%
62.5000%
2.0800%
42.1000%
42.1000%
13.1600%
57.7000%
57.7000%
3.8000%
64.0000%
64.0000%
12.0000%
50.0000%
50.0000%
5.0000%
50.0000%
50.0000%
8.3300%
35.0000%
35.0000%
5.4000%
51.5500%
51.5500%
6.1800%
0.0000%
55.5500%
55.5500%
5.6000%
48.4800%
48.4800%
6.0600%
100.0000% 100.0000%
11.0000%
86.3600%
86.3600%
9.0900%
100.0000% 100.0000%
100.0000%
73.3300%
73.3300%
13.0000%
47.2200%
47.2200%
0.0000%
25.3900%
25.3900%
2.6500%
50.0000%
50.0000%
29.2600%
29.2600%
100.0000% 100.0000%
0.0000%
9.7600%
50.0000%
37 of 267
0.0000%
0.0000%
2.0800%
13.1600%
3.8000%
12.0000%
5.0000%
8.3300%
5.4000%
6.1800%
5.6000%
6.0600%
11.0000%
9.0900%
100.0000%
13.0000%
0.0000%
2.6500%
0.0000%
9.7600%
50.0000%

MATERIALS
LABOR
217,450.80
2,532.87
346,579.07
37,917.89
86,593.34
1,996.00
34,163.52
2,241.98
43,718.40
1,530.14
62,092.80
3,620.63
54,017.04
2,916.92
161,846.33
6,790.95
7,623.74
6,901.23
6,976.26
3,068.37
1,335.00
973.46
1,130.45
12,944.43
268.99
301.93
268.59
113.04
467.25
60.40
472.86
3,812.25
5,174.97
713.00
604.16
124.78
PROJECT NEO


TOTAL COST
LABOR
6,699.00
2,395.40
1,106.70
5,298.30
MATERIALS
LABOR
30.9000%
30.9000%
15.4500%
44.8300%
44.8300%
29.3100%
50.0000%
50.0000%
0.0000%
26.5500%
26.5500%
11.0000%
15.4500%
29.3100%
0.0000%
11.0000%

MATERIALS
LABOR
5,914.26
1,035.00
3,068.17
702.09
1,581.00
4,019.14
582.81
1,253.00
1,509.80
150.98
249.55
249.55
582.40
12,381.25
9,759.75
0.0000%
50.0000%
50.0000%
100.0000% 100.0000%
100.0000% 100.0000%
100.0000% 100.0000%
40.0000%
40.0000%
16.8000%
16.8000%
43.4600%
43.4600%
0.0000%
20.0000%
100.0000%
0.0000%
50.0000%
0.0000%
0.0000%
13.0800%
0.0000%
20.0000%
100.0000%
0.0000%
50.0000%
0.0000%
0.0000%
13.0800%
2,156.85
431.37
713.00
713.00
665.60
5,943.00
12,118.82
301.96
150.98
124.78
1,276.58
5,586.00
2,793.00
3,421.43
4,934.97
1,131.43
4,662.88
42.5000%
42.5000%
15.0000%
15.0000%
48.9000%
48.9000%
52.6800%
52.6800%
50.0000%
50.0000%
100.0000% 100.0000%
21.2500%
0.0000%
17.3500%
16.5900%
0.0000%
13.6000%
21.2500%
0.0000%
17.3500%
16.5900%
0.0000%
13.6000%
6,783.00
1,197.00
4,780.22
7,427.83
1,616.33
13,322.50
1,187.03
593.62
818.71
634.15
0.0000%
0.0000%
5,706.29
0.0000%
38 of 267
PROJECT NEO


TOTAL COST
LABOR
2,079.00
10,718.40
3,825.36
1,478.40
MATERIALS
LABOR
0.0000%
0.0000%
40.0000%
40.0000%
20.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
20.0000%
0.0000%
0.0000%

MATERIALS
LABOR
12,249.60
2,143.68
-
3,428.48
34.0000%
34.0000%
13.6400%
13.6400%
3,149.38
467.64
20,097.00
8,211.00
2,646.00
42.4200%
30.6000%
48.0000%
42.4200%
30.6000%
48.0000%
20.6100%
0.0000%
11.0000%
20.6100%
0.0000%
11.0000%
24,357.56
7,178.76
3,628.80
4,141.99
291.06
2,445.48
4,275.48
1,536.08
273.10
39 of 267
PROJECT NEO


TOTAL COST
LABOR
2,420.40
40,651.59
27,686.88
MATERIALS
LABOR

MATERIALS
LABOR
-
5,000.00
15,000.00
2,500.00
5,000.00
12,500.00
3,675.00
40 of 267
PROJECT NEO


TOTAL COST
LABOR
MATERIALS
LABOR

MATERIALS
LABOR
3,000.00
3,425.04
10,032.57
83,917.83
74,174.10
29,591.16
5,083.98
65,000.00
41 of 267
PROJECT NEO


TOTAL COST
LABOR
MATERIALS
LABOR

MATERIALS
LABOR
45,000.00
1,109.50
554.75
3,469.15
1,334.29
43,029.16
4,831.34
603.92
249.55
6,862.63
2,994.60
60.0000%
22.0000%
0.0000%
0.0000%
0.0000%
60.0000%
22.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
11.9200%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
42 of 267
0.0000%
0.0000%
0.0000%
0.0000%
11.9200%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
2,287.35
27,046.90
-
5,129.08
PROJECT NEO


TOTAL COST
LABOR
542.50
436.80
1,118.12
886.79
636.36
3,181.82
1,235.10
231.00
MATERIALS
LABOR
100.0000% 100.0000%
100.0000%
0.0000%
0.0000%
26.0000%
50.0000%
0.0000%
0.0000%
0.0000%
26.0000%
0.0000%
50.0000%
0.0000%
0.0000%
0.0000%
13.0000%
0.0000%
50.0000%
100.0000%
0.0000%
0.0000%
0.0000%
0.0000%
13.0000%
0.0000%
50.0000%

MATERIALS
LABOR
1,550.00
542.50
-
2,363.63
330.00
413.64
115.50
13,988.63
1,251.43
560.00
2,487.40
334.25
2,401.88
2,572.50
756.00
1,190.70
43 of 267
PROJECT NEO


TOTAL COST
LABOR
MATERIALS
LABOR

MATERIALS
LABOR
2,500.00
2,500.00
2,500.00
2,500.00
8,562.60
11,131.38
11,550.00
3,000.00
242.61
27,000.00
90.0000%
90.0000%
90.0000%
90.0000%
54,000.00
24,300.00
128,250.00
30.0000%
30.0000%
30.0000%
30.0000%
85,500.00
38,475.00
44 of 267
PROJECT NEO


TOTAL COST
LABOR
MATERIALS
LABOR

MATERIALS
LABOR
15,750.00
131,321.49
30.0000%
30.0000%
30.0000%
30.0000%
88,500.00
39,396.45
125,000.00
87,750.00
100,000.00
130,000.00
45,000.00
65,000.00
50,000.00
130,000.00
150,000.00
290,000.00
60,000.00
210,000.00
1,200,000.00
6,783,304.84
48.0000%
43.0000%
48.0000%
43.0000%
48,000.00
55,900.00
100.0000%
100.0000%
100.0000%
100.0000%
100.0000%
100.0000%
44.0000%
67.0000%
48.0000%
43.0000%
44.0000%
67.0000%
48.0000%
43.0000%
45,000.00
65,000.00
130,000.00
127,600.00
40,200.00
100,800.00
516,000.00
11.8950%
7.3355%
45 of 267
2,289,796.22
1,412,083.42
PROJECT NEO


TOTAL COST
LABOR
19,250,000.00
MATERIALS
LABOR

MATERIALS
LABOR
,961,503.71) ONLY.
46 of 267
2,961,503.71
TOTAL AMOUNT
90,532.14
306,755.44
105,708.78
50,356.81
40,205.00
31,022.11
47 of 267
2,961,503.71
TOTAL AMOUNT
47,879.47
13,764.12
1,164.97
4,279.49
15,475.95
35,569.20
8,128.02
971.21
2,008.65
46,989.79
7,287.86
71,717.12
28,592.36
4,705.60
7,333.25
3,853.99
48 of 267
2,961,503.71
TOTAL AMOUNT
7,031.02
4,161.86
1,164.71
241.57
9,058.82
659.23
-
49 of 267
2,961,503.71
TOTAL AMOUNT
-
50 of 267
2,961,503.71
TOTAL AMOUNT
-
51 of 267
2,961,503.71
TOTAL AMOUNT
-
52 of 267
2,961,503.71
TOTAL AMOUNT
-
53 of 267
2,961,503.71
TOTAL AMOUNT
-
54 of 267
2,961,503.71
TOTAL AMOUNT
-
55 of 267
2,961,503.71
TOTAL AMOUNT
56 of 267
2,961,503.71
TOTAL AMOUNT
57 of 267
2,961,503.71
TOTAL AMOUNT
58 of 267
2,961,503.71
TOTAL AMOUNT
-
59 of 267
2,961,503.71
TOTAL AMOUNT
219,983.67
384,496.96
88,589.34
36,405.50
45,248.54
65,713.43
56,933.96
168,637.28
7,892.73
7,203.16
7,244.85
3,181.41
1,802.25
1,033.86
1,130.45
13,417.29
3,812.25
5,779.13
837.78
60 of 267
2,961,503.71
TOTAL AMOUNT
6,949.26
3,770.26
1,581.00
4,601.95
2,458.81
582.35
713.00
837.78
665.60
5,943.00
13,395.40
7,970.03
1,197.00
5,373.84
8,246.54
1,616.33
13,956.65
61 of 267
2,961,503.71
TOTAL AMOUNT
14,393.28
-
3,617.02
28,499.56
7,178.76
3,919.86
62 of 267
2,961,503.71
TOTAL AMOUNT
-
63 of 267
2,961,503.71
TOTAL AMOUNT
64 of 267
2,961,503.71
TOTAL AMOUNT
-
2,287.35
32,175.97
65 of 267
2,961,503.71
TOTAL AMOUNT
2,092.50
-
2,777.27
445.50
66 of 267
2,961,503.71
TOTAL AMOUNT
78,300.00
123,975.00
67 of 267
2,961,503.71
TOTAL AMOUNT
127,896.45
-
48,000.00
55,900.00
45,000.00
65,000.00
130,000.00
127,600.00
40,200.00
100,800.00
516,000.00
3,701,879.64
68 of 267
2,961,503.71
TOTAL AMOUNT
3,701,879.64
(370,187.96)
(370,187.96)
2,961,503.71
69 of 267
Project
: PROJECT NEO
Location
: Lot 1&2, Block 3, Phase 7, LTI-SEZ, Binan Laguna
Contractor
: AAA Plumbing Services, Inc.
Scope of work
: CP-03 PLUMBING, SANITARY, & FIREPROTECTION WORKS
Subject
: PROGRESS BILLING NO. 1
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
I
DESCRIPTION
QTY

1.01.02 PVC Bend 90
1.0 200 mm
2.0 150 mm
3.0 100 mm
144.00
300.00
1,275.00
879.00
408.00
825.00
70.00
180.00
270.00
70 of 267
UNIT
Weighted
%
TOTAL COS
MATERIALS
lm
lm
lm
lm
lm
lm
1.1912%
1.5020%
4.1633%
1.3394%
0.4667%
0.4402%
158,140.80
199,410.00
552,712.50
177,821.70
61,961.60
58,437.50
pc/s
pc/s
pc/s
0.4459%
0.5912%
0.1411%
59,202.50
78,489.00
18,727.20
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
1.01.02
1.01.03
1.01.04
1.01.05
26.00
325.00
pc/s
pc/s
Weighted
%
0.0082%
0.0566%
25.00
165.00
195.00
25.00
185.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.1224%
0.4310%
0.0780%
0.0063%
0.0257%
16,256.25
57,222.00
10,359.38
837.25
3,412.33
0.3412%
0.0419%
45,300.75
5,567.50
0.6176%
0.2414%
81,991.00
32,053.50
0.0277%
0.0698%
0.0303%
3,676.25
9,265.00
4,016.25
0.0781%
10,363.20
QTY
4.0 75 mm
5.0 50 mm
PVC Bend 45
1.0 300 mm
2.0 200 mm
3.0 150 mm
4.0 100 mm
5.0 75 mm
6.0 50 mm
PVC Wye
1.0 300 mm
2.0 200 mm
3.0 150 mm
4.0 100 mm
5.0 75 mm
PVC Wye Reducer
1.0 150 x 100 mm
2.0 150 x 75 mm
3.0 150 x 50 mm
4.0 100 x 75 mm
5.0 100 x 50 mm
6.0 75 x 50 mm
PVC Tee
1.0 150 mm
2.0 50 mm
55.00
50.00
140.00
45.00
71 of 267
UNIT
pc/s
pc/s
pc/s
pc/s
pc/s
25.00
100.00
45.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
320.00
pc/s
pc/s
TOTAL COS
MATERIALS
1,082.90
7,514.00
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
UNIT
Weighted
%
40.00
pc/s
pc/s
pc/s
0.0292%
3,876.00
7.00
2.00
pc/s
pc/s
0.0061%
0.0013%
803.25
166.60
65.00
10.00
pc/s
pc/s
pc/s
0.0624%
0.0054%
8,287.50
716.55
QTY

1.0 100 x 75 mm
2.0 100 x 50 mm
3.0 75 x 50 mm
1.01.07 PVC Reducer
1.0 100 x 50 mm
2.0 75 x 50 mm
1.01.08 PVC P-Trap
1.0 100 mm
2.0 75 mm
3.0 50 mm
1.01.09 FCO
1.0 150 mm
2.0 100 mm
3.0 75 mm
1.01.10 Rubber Insulation
1.0 100 mm
2.0 75 mm
3.0 32 mm
1.01.11 PVC Endcap
1.0 100 mm
2.0 75 mm
1.01.12 CCO
1.0 150 mm
2.0 100 mm
72 of 267
TOTAL COS
MATERIALS
49.00
36.00
pc/s
pc/s
pc/s
0.3115%
0.1931%
46,119.29
28,594.80
90.00
120.00
35.00
pc/s
pc/s
pc/s
0.2341%
0.2793%
0.0495%
31,081.50
37,080.00
6,573.70
2.00
6.00
pc/s
pc/s
0.0008%
0.0015%
112.80
201.48
20.00
8.00
pc/s
pc/s
0.0801%
0.0038%
10,628.20
507.60
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
QTY
UNIT
Weighted
%
TOTAL COS
MATERIALS
1.01.13 Reinforced Concrete Pipe : Note : Included on Site Dev. Contractor

1.02 WATERLINE
1.02.01 PPR Pipes
1.0 150 mm x 4 m
2.0 100 mm x 4 m
3.0 90 mm x 4 m
4.0 75 mm x 4 m
5.0 50 mm x 4 m
6.0 40 mm x 4 m
7.0 32 mm x 4 m
8.0 20 mm x 4 m
1.0 100 mm
2.0 90 mm
3.0 75 mm
4.0 65 mm
5.0 50 mm
6.0 40 mm
7.0 32 mm
8.0 20 mm
1.0 100 mm
2.0 90 mm
3.0 65 mm
73 of 267
300.00
232.00
88.00
800.00
192.00
200.00
440.00
lm
lm
lm
lm
lm
lm
lm
lm
4.5195%
2.4756%
0.6204%
2.3338%
0.4175%
0.2542%
0.2133%
600,000.00
328,660.48
82,368.00
309,832.00
55,422.72
33,750.00
28,314.00
25.00
33.00
5.00
20.00
65.00
85.00
110.00
245.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.2938%
0.3231%
0.0196%
0.0490%
0.0793%
0.0321%
0.0252%
0.0408%
39,000.00
42,900.00
2,600.00
6,500.00
10,530.00
4,263.60
3,344.00
5,414.50
2.00
3.00
4.00
pc/s
pc/s
pc/s
0.0245%
0.0169%
0.0110%
3,250.00
2,249.70
1,456.00
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
1.02.04
1.02.05
1.02.06
1.02.07
1.02.08
QTY
4.0 50 mm
5.0 40 mm
6.0 32 mm
7.0 20 mm
PPR Tee Reducer
1.0
90 75 mm
2.0
100 65 mm
3.0
90 20 mm
4.0 40 20 mm
5.0 40 32 mm
6.0 32 20 mm
7.0 20 15 mm
PPR Reducer
1.0 100 75 mm
2.0 90 40 mm
3.0 40 32 mm
4.0 32 20 mm
5.0 20 15 mm
PPR End Cap
1.0 20 mm
PPR Male Adaptor
1.0 32 mm
2.0 15 mm
PPR Female Adaptor
1.0 32 mm
5.00
2.00
UNIT
5.00
pc/s
pc/s
pc/s
pc/s
1.00
7.00
50.00
48.00
15.00
2.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
Weighted
%
0.0050%
0.0012%
TOTAL COS
MATERIALS
669.10
153.40
0.0006%
73.45
0.0049%
0.0219%
0.0255%
0.0310%
0.0043%
0.0003%
646.75
2,902.90
3,386.50
4,112.64
575.25
36.40
pc/s
pc/s
pc/s
pc/s
pc/s
0.0030%
399.02
0.0008%
0.0001%
104.44
14.69
110.00
pc/s
0.0061%
807.40
12.00
68.00
pc/s
pc/s
0.0330%
0.0738%
4,386.84
9,792.00
1.00
4.00
1.00
pc/s
74 of 267
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
1.02.09
1.02.10
1.02.11
1.02.12
1.02.13
Weighted
%
TOTAL COS
MATERIALS
2.00
pc/s
pc/s
pc/s
0.0016%
215.42
26.00
pc/s
0.0350%
4,641.00
1.00
4.00
10.00
2.00
6.00
6.00
12.00
6.00
1.00
14.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.1659%
0.5362%
1.1287%
0.1833%
0.4488%
0.0529%
0.0937%
0.0254%
0.0046%
0.0520%
29,427.00
93,228.00
192,270.00
30,294.00
71,400.00
7,833.60
13,875.24
3,755.22
680.00
7,700.00
1.00
0.4597%
85,000.00
2.00
2.00
1.00
pc/s
pc/s
pc/s
pc/s
pc/s
0.1964%
0.0326%
0.0142%
32,800.00
4,830.00
2,223.60
4.00
pc/s
2.0792%
390,252.00
QTY
2.0 25 mm
3.0 20 mm
4.0 15 mm
Hose Bibb
1.0 15 mm
Gate Valves
1.0 150 mm
2.0 100 mm
3.0 90 mm
4.0 75 mm
5.0 65 mm
6.0 50 mm
7.0 40 mm
8.0 32 mm
9.0 25 mm
10.0 20 mm
Check Valve
1.0 300 mm
2.0 200 mm
3.0 75 mm
4.0 50 mm
5.0 40 mm
Float Valve
1.0 100 mm
Pressure Relief Valve
75 of 267
UNIT
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
2.00
pc/s
Weighted
%
0.8052%
1.00
pc/s
0.1814%
32,427.00
2.00
pc/s
pc/s
0.0326%
4,830.00
3.00
pc/s
0.3330%
56,610.00
4.00
1.00
2.00
pc/s
pc/s
pc/s
0.2465%
0.0587%
0.0275%
37,454.40
8,790.77
4,075.92
4.00
4.00
pc/s
pc/s
0.0753%
0.0557%
10,000.00
7,400.00
8.00
15.00
pc/s
pc/s
0.0899%
0.1188%
11,939.68
15,765.15
2.00
pc/s
0.0211%
3,000.00
QTY
1.0 75 mm
1.02.14 Equalizing Valve
1.0 150 mm
1.02.15 Drain Valve
1.0 65 mm
2.0 50 mm
1.02.16 Y Strainer
1.0 100 mm
1.02.17 Water Meter
1.0 40 mm
2.0 32 mm
3.0 15 mm
1.02.18 Flexible Connector
1.0 75 mm
2.0 50 mm
1.02.19 Union Patente
1.0 65 mm
2.0 50 mm
1.0 75 mm
UNIT
TOTAL COS
MATERIALS
150,000.00

76 of 267
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
1.0
Constant Pressure System Pump (Potable) 2 Units Duplex

60 Cycle
1.00
unit/s
Weighted
%
0.2078%
2.0

Cycle
1.00
unit/s
0.1039%
2.00
unit/s
6.9619%
2.00
unit/s
0.1039%
ByOwner
38.00
20.00
23.00
pc/s
pc/s
pc/s
0.0790%
0.0727%
0.0836%
ByOwner
ByOwner
ByOwner
71.00
pc/s
pc/s
0.4613%
ITEM
NO.
DESCRIPTION
QTY
1.03.02 Tanks
2.0

(pre-wired and

1.0 Water Closet
2.0 Urinal
3.0 Lavatory
1.03.04 Drains
77 of 267
UNIT
TOTAL COS
MATERIALS
ByOwner
ByOwner
1,170,164.50
68,302.00
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
1.03.05
II
86.00
22.00
28.00
40.00
pc/s
pc/s
pc/s
pc/s
Weighted
%
0.3871%
0.3331%
0.2864%
0.2455%
1.00
pc/s
0.0156%
2,315.00
lm
0.0272%
3,612.00
110.00
pc/s
0.0176%
2,332.00
15.00
30.00
pc/s
pc/s
0.0269%
0.0104%
3,570.00
1,381.50
QTY

Trench Drain
1.0 150 mm
Trench & Grating
Stainless Steel Ladder Rung
Area Drain/Catch Basin Note : Included on Site Dev. Contractor
1.03.06
1.03.07
1.03.08
SUNDRIES
PVC STRAIGHT PIPES
PVC Bend 90
PVC Reducer
150 x 100 mm
78 of 267
UNIT
TOTAL COS
MATERIALS
57,316.42
49,318.72
42,411.60
36,352.80
pc/s
84.00
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
1.00
1.00
350.00
pc/s
pc/s
cu.m.
Weighted
%
0.1626%
0.1281%
0.7273%
120.00
20.00
lm
lm
0.0875%
0.0857%
11,618.40
11,375.00
45.00
pc/s
0.0115%
1,521.00
1.00
pc/s
0.0035%
462.67
1.00
2.00
2.00
2.00
2.00
1.00
2.00
1.00
4.00
2.00
2.00
2.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0049%
0.0062%
0.0062%
0.0108%
0.0037%
0.0018%
0.0037%
0.0018%
0.0046%
0.0023%
0.0023%
0.0012%
646.75
829.40
829.40
1,429.40
487.50
243.75
487.50
243.75
611.00
305.50
305.50
165.10
QTY

1.02 WATERLINE
PPR Pipes
25 mm x 4 m
63 mm x 4 m
PPR Elbow 90
25 mm
PPR Tee Standard
75 mm
PPR Tee Reducer
100 75 mm
90 50 mm
90 40 mm
90 25 mm
75 50 mm
75 40 mm
75 32 mm
75 20 mm
65 50 mm
65 32 mm
65 20 mm
50 32 mm
79 of 267
UNIT
TOTAL COS
MATERIALS
22,841.68
17,994.64
-
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
23.00
12.00
3.00
pc/s
pc/s
pc/s
Weighted
%
0.0143%
0.0073%
0.0010%
1.00
9.00
1.00
4.00
12.00
2.00
1.00
2.00
90.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0020%
0.0176%
0.0020%
0.0047%
0.0088%
0.0009%
0.0002%
0.0003%
0.0088%
260.00
2,340.00
260.00
624.00
1,170.00
117.00
24.48
45.70
1,170.00
17.00
26.00
26.00
2.00
pc/s
pc/s
pc/s
pc/s
0.1681%
0.1655%
0.1387%
0.0026%
22,319.98
21,970.00
18,415.54
347.62
21.00
pc/s
0.0839%
12,423.60
1.00
pc/s
0.0052%
685.44
75.00
40.00
pc/s
pc/s
0.3672%
0.1371%
48,750.00
18,200.00
QTY
50 20 mm
40 25 mm
32 25 mm
PPR Reducer
90 75 mm
90 65 mm
90 20 mm
75 20 mm
65 50 mm
50 40 mm
40 25 mm
40 20 mm
25 20 mm
PPR Male Adaptor
65 mm
50 mm
40 mm
25 mm
20 mm
Union Patente
40 mm
PPR Coupling Plain
100 mm
90 mm
80 of 267
UNIT
TOTAL COS
MATERIALS
1,898.65
969.36
137.10
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
16.00
2.00
140.00
25.00
10.00
10.00
25.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
Weighted
%
0.0313%
0.0024%
0.0823%
0.0060%
0.0018%
0.0015%
0.0024%
17.00
38.00
12.00
pc/s
pc/s
pc/s
0.0792%
0.1350%
0.0219%
10,515.01
17,922.70
2,908.20
110.00
pc/s
0.1616%
21,450.00
36.00
17.00
7.00
pc/s
pc/s
pc/s
0.0956%
0.0209%
0.0082%
12,690.36
2,774.40
1,092.00
3.00
pc/s
0.4324%
75,735.00
1.00
pc/s
0.0012%
170.34
4.00
pc/s
0.0242%
3,468.00
QTY
75 mm
65 mm
50 mm
40 mm
32 mm
25 mm
20 mm
PPR Flange
100 mm
90 mm
75 mm
Tee Female Adaptor
20 mm
32 mm
25 mm
20 mm
Foot Valve
75 mm
G.I. Street Elbow
50 mm
G.I. Slip-On Flange
150 mm
UNIT
TOTAL COS
MATERIALS
4,160.00
312.00
10,920.00
795.50
244.80
195.00
325.00

81 of 267
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
QTY

Shower
Kitchen Sink
Wash Basin
Grease Trap, 5 GPM
4.00
2.00
30.00
2.00
NOTE :
III

1.0 250 mm
2.0 200 mm
3.0 150 mm
4.0 100 mm
5.0 80 mm
6.0 65 mm
7.0 50 mm
8.0 40 mm
9.0 32 mm
10.0 25 mm
2.01.02 Elbow 90
1.0 150 mm
2.0 100 mm
3.0 80 mm
4.0 65 mm
82 of 267
UNIT
Weighted
%
pc/s
pc/s
pc/s
pc/s
0.0073%
0.0073%
0.1091%
0.0083%
TOTAL COS
MATERIALS
By
By
By
By
Owner
Owner
Owner
Owner
Not included on these costs are the foll

Ground Floor : Grid Line B/F - 1/11 & Gr
1.00
1.00
48.00
190.00
52.00
25.00
60.00
120.00
185.00
485.00
lght
lght
lght
lght
lght
lght
lght
lght
lght
lght
0.1942%
0.1092%
2.4400%
5.7733%
1.0525%
0.3744%
0.6132%
0.8709%
1.0823%
2.2018%
27,688.72
15,571.12
347,921.28
823,228.20
150,075.12
53,380.50
87,436.80
124,185.60
154,334.40
313,959.90
18.00
33.00
18.00
22.00
pc/s
pc/s
pc/s
pc/s
0.0962%
0.0998%
0.0489%
0.0249%
13,724.10
14,235.21
6,976.26
3,553.00
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
5.0 50 mm
6.0 40 mm
7.0 32 mm
8.0 25 mm
1.0 150 mm
2.0 100 mm
3.0 80 mm
4.0 65 mm
5.0 50 mm
6.0 40 mm
7.0 32 mm
8.0 25 mm
2.01.04 Tee Reducer
1.0 250 x 150 mm
2.0 100 x 80 mm
3.0 100 x 65 mm
4.0 80 x 65 mm
5.0 80 x 50 mm
6.0 50 x 25 mm
7.0 40 x 25 mm
8.0 32 x 25 mm
9.0 25 x 15 mm
2.01.05 Reducer
1.0 50 x 40 mm
TOTAL COS
MATERIALS
1,335.00
1,327.50
2,394.00
50,982.40
UNIT
10.00
15.00
36.00
1280.00
pc/s
pc/s
pc/s
pc/s
10.00
41.00
2.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0535%
0.1240%
0.0050%
7,624.50
17,686.17
713.00
0.1342%
0.0480%
0.0222%
0.1062%
19,140.00
6,844.00
3,162.00
15,138.00
1.00
10.00
1.00
2.00
2.00
8.00
250.00
260.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0251%
0.0303%
0.0030%
0.0050%
0.0050%
0.0117%
0.2481%
0.1956%
3,580.00
4,313.70
431.37
713.00
713.00
1,664.00
35,375.00
27,885.00
160.00
pc/s
0.1119%
15,960.00
110.00
58.00
34.00
290.00
83 of 267
Weighted
%
0.0094%
0.0093%
0.0168%
0.3575%
QTY
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
2.01.06
2.01.07
2.01.08
2.01.09
2.01.10
2.0 50 x 32 mm
3.0 50 x 25 mm
4.0 40 x 32mm
5.0 40 x 25 mm
6.0 32 x 25 mm
7.0 25 x 15 mm
Flanges
1.0 250 mm
2.0 150 mm
3.0 100 mm
4.0 80 mm
5.0 65 mm
End Capped
1.0 100 mm
2.0 80 mm
3.0 65 mm
4.0 50 mm
Threadolet
1.0 50 mm
2.0 40 mm
3.0 32 mm
Elbow 90 (Grooved End Type)
1.0 100 mm
Victaulic Mechanical Tee
1.0 150 mm
Weighted
%
0.0560%
0.0686%
0.0989%
0.0227%
0.0934%
TOTAL COS
MATERIALS
7,980.00
9,775.50
14,099.90
3,232.66
13,322.50
QTY
UNIT
80.00
98.00
205.00
47.00
250.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
8.00
12.00
80.00
36.00
16.00
pc/s
pc/s
pc/s
pc/s
pc/s
0.1143%
0.0417%
0.2148%
0.0766%
0.0296%
16,303.68
5,940.00
30,624.00
10,929.60
4,224.00
44.00
pc/s
pc/s
pc/s
pc/s
0.0659%
9,262.88
165.00
85.00
45.00
pc/s
pc/s
pc/s
0.4027%
0.1645%
0.0530%
57,420.00
23,460.00
7,560.00
pc/s
pc/s
84 of 267
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
2.01.11 Victaulic Flexible Coupling
1.0 250 mm
2.0 150 mm
3.0 100 mm
4.0 65 mm
5.0 25 mm
2.01.12 Fire Extinguishers
1.0 20 lbs Automatic Wall Type Halogenic Agent PFE (HCFC)
2.0 10 lbs Ceiling Type Halogenic Agent PFE (HCFC)
3.0 10 lbs ABC Dry Chemical Portable Fire Extinguisher
1.0 150 mm
2.0 20 mm
1.0 100 mm
1.0 150 mm
2.0 100 mm
2.02.04 Pressure Relief Valve w/ Waste Cone
1.0 150 mm
2.02.05 Check Valve
1.0 250 mm
2.0 150 mm
Weighted
%
TOTAL COS
MATERIALS
QTY
UNIT
2.00
12.00
8.00
2.00
pc/s
pc/s
pc/s
pc/s
pc/s
0.0470%
0.0822%
0.0295%
0.0053%
6,606.96
11,550.96
4,149.92
737.86
1.00
21.00
78.00
pc/s
pc/s
pc/s
0.1385%
2.4344%
1.2597%
24,235.20
427,971.60
214,812.00
2.00
pc/s
pc/s
0.3211%
56,810.00
6.00
pc/s
0.4987%
81,000.00
0.3921%
0.2470%
72,986.51
42,550.00
pc/s
pc/s
pc/s
1.00
2.00
85 of 267
pc/s
pc/s
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
QTY
2.02.06 Alarm Check Valve

1.0 150 mm
2.02.07 Fire Hose Valve w/ Cap & Chain
1.0 65 mm
2.02.08 Sight Glass
1.0 25 mm
2.02.09 Fire Department Connection (Wet Stand Pipe) w/ Check Snoot,
Cap & Chain
1.0 4 - 65 mm x 150 mm
2.02.10 Globe Valve
1.0 25 mm
1.0 25 mm
1.0 32 mm
UNIT
Weighted
%
TOTAL COS
MATERIALS
pc/s
5.00
pc/s
0.2208%
30,000.00
14.00
pc/s
0.0736%
10,500.00
2.00
pc/s
0.3391%
62,284.90
8.00
pc/s
0.0899%
13,880.16
19.00
pc/s
0.2002%
28,500.00
619.00
pc/s
pc/s
1.8493%
272,075.26
385.00
pc/s
1.6345%
240,474.85
12.00
1.00
set/s
set/s
1.0576%
0.3299%
174,000.00
58,412.34
pc/s

86 of 267
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
3.0 Fire Hydrant
IV
QTY
UNIT
Weighted
%
TOTAL COS
MATERIALS
1.00
pc/s
0.3377%
By Owner
1.00
pc/s
0.2338%
By Owner
2.00
1.00
13.00
5.00
285.00
32.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0222%
0.0111%
0.0695%
0.0267%
0.8622%
0.0968%
SUNDRIES
Tee Reducer
200 x 150 mm
200 x 65 mm
150 x 100 mm
150 x 65 mm
100 x 50 mm
100 x 40 mm
87 of 267
3,170.00
1,585.00
9,911.85
3,812.25
122,940.45
13,803.84
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
100 x 32 mm
80 x 50 mm
80 x 40 mm
80 x 32 mm
65 x 32 mm
50 x 32 mm
Reducer
Bell Reducer
250 x 200 mm
200 x 150 mm
100 x 80 mm
100 x 50 mm
80 x 50 mm
65 x 50 mm
Coupling Reducer
25 x 20 mm
Flexible Coupling
200 mm
Blind Flange
200 mm
150 mm
End Capped
200 mm
150 mm
Union Patente
88 of 267
QTY
UNIT
4.00
2.00
55.00
24.00
5.00
6.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
Weighted
%
0.0121%
0.0050%
0.1375%
0.0600%
0.0109%
0.0088%
TOTAL COS
MATERIALS
1,725.48
713.00
19,607.50
8,556.00
1,550.00
1,248.00
2.00
2.00
6.00
30.00
19.00
4.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0224%
0.0178%
0.0128%
0.0638%
0.0247%
0.0046%
3,194.64
2,533.68
1,818.18
9,090.90
3,528.87
660.00
1095.00
pc/s
0.2803%
39,967.50
2.00
pc/s
0.0251%
3,575.50
1.00
9.00
pc/s
pc/s
0.0112%
0.0498%
1,600.00
7,106.85
1.00
9.00
pc/s
pc/s
0.0067%
0.0481%
955.00
6,862.50
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
50 mm
32 mm
25 mm
Gate Valve (OS & Y)
200 mm
65 mm
Check Valve
65 mm
Alarm Check Valve
200 mm
Globe Valve
32 mm
Air Release Valve
25 mm
Waterflow Detector
100 mm
FDC Manfold
VI

3.01 PIPE SLEEVING
89 of 267
QTY
UNIT
20.00
12.00
27.00
pc/s
pc/s
pc/s
Weighted
%
0.0515%
0.0151%
0.0239%
TOTAL COS
MATERIALS
7,350.00
2,160.00
3,402.00
1.00
1.00
pc/s
pc/s
0.2533%
0.0571%
46,267.20
8,500.00
1.00
pc/s
0.0609%
9,219.00
1.00
pc/s
0.4622%
86,475.60
12.00
pc/s
0.2247%
34,700.40
6.00
pc/s
0.2922%
45,110.52
6.00
2.00
pc/s
pc/s
0.2314%
0.2379%
33,000.00
42,797.16
1.00
pc/s
0.0053%
786.54
1.0
lot
0.4519%
60,000.00
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
QTY
UNIT
Weighted
%
1.0
lot
2.1468%
285,000.00
3.03 FIRE SEALANTS
1.0
lot
0.2636%
35,000.00
1.0
lot
2.2147%
295,000.00
1.0
lot
0.9091%
50,000.00
1.0
lot
1.4688%
195,000.00
1.0
1.0
lot
lot
0.5195%
0.6753%
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
lot
lot
lot
lot
lot
lot
lot
lot
lot
0.2338%
0.3377%
0.2597%
0.6753%
0.7792%
1.5065%
0.3117%
1.0909%
6.2338%
ITEM
NO.
IV
DESCRIPTION

PRELIMINARIES
4.03.01 Surety
4.03.04 CARI
4.04 Temporary Facilities (Site Office, Warehouse, etc)
4.05 Submittals, Shop Drawing's and As - Built
4.06 Safety and Housekeeping
4.07 Site Management
90 of 267
TOTAL COS
MATERIALS
Project
: PROJECT NEO
Location
Contractor
Scope of work
Subject
Period Covered
: March 16 to May 23, 2015
Contracted Amount
: Php 19,250,000.00
ITEM
NO.
DESCRIPTION
QTY
TOTAL
TOTAL VALUE OF ACCOMPLISHMENT TO DATE
Less : Ten Percent (10%) Retention
Recoupment of Down Payment
(P 1,925,000.00 x Percentage of Accomplishment To Date)
Progress Payment No. 1
UNIT
Weighted
%
100.0000%
TOTAL COS
MATERIALS
12,466,695.16
14.3130%

Amount in Words :
TWO MILION NINE HUNDRED SIXTY ONE THOUSAND FIVE HUNDRED THREE PESOS & 71/100 (P 2,961,503.71) O
Thank you very much for your usual kind attention.
Sincerely yours,
AAA Plumbing Se
RENATO T. CABAEL
V.P. - Finance
Date : May 30, 2015
91 of 267
PROMPT MANAGERS
.CONSTRUCTION SERVICES INC&
Room 511 Doa Felisa Syjuco Building, Remedios Street

Corner Taft, Avenue, Malate, Manila
Tel.: 353-3526 Fax: 559-8812
e: prompt_managers@yahoo.com
TOTAL COST
LABOR
TOTAL AMOUNT
71,163.36
89,734.50
248,720.63
80,019.77
27,882.72
26,296.88
229,304.16
289,144.50
801,433.13
257,841.47
89,844.32
84,734.38
26,641.13
35,320.05
8,427.24
85,843.63
113,809.05
27,154.44
MATERIALS
LABOR
Previous
Present
To Date
Previous
Present
To Date
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
40.0000%
51.0000%
51.0000%
73.0000%
58.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
12.0000%
10.0000%
18.0000%
18.3800%
24.0000%
79,764.00
281,883.38
90,689.07
45,231.97
33,893.75
47.0000%
58.0000%
67.0000%
47.0000%
58.0000%
67.0000%
12.0000%
6.6700%
14.4400%
12.0000%
6.6700%
14.4400%
27,825.18
45,523.62
12,547.22
40.0000%
51.0000%
51.0000%
73.0000%
58.0000%
92 of 267
12.0000%
10.0000%
18.0000%
18.3800%
24.0000%
Value of Accom
MATERIALS
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
487.31
3,381.30
TOTAL AMOUNT
1,570.21
10,895.30
MATERIALS
LABOR
92.0000%
92.0000%
34.6200%
49.2000%
49.2000%
17.2300%
34.6200%
17.2300%
Value of Accom
MATERIALS
996.27
3,696.89
7,315.31
25,749.90
4,661.72
376.76
1,535.55
23,571.56
82,971.90
15,021.09
1,214.01
4,947.87
88.0000%
60.0000%
66.0000%
80.0000%
54.0000%
88.0000%
60.0000%
66.0000%
80.0000%
54.0000%
16.0000%
4.8000%
27.6900%
80.0000%
10.8100%
16.0000%
4.8000%
27.6900%
80.0000%
10.8100%
14,305.50
34,333.20
6,837.19
669.80
1,842.66
20,385.34
2,505.38
65,686.09
98.0000%
94.0000%
98.0000%
94.0000%
12.7300%
82.0000%
12.7300%
82.0000%
44,394.74
5,233.45
36,895.95
14,424.08
71.4000%
82.2000%
71.4000%
82.2000%
35.7100%
15.5600%
35.7100%
15.5600%
58,541.57
26,347.98
1,654.31
4,169.25
1,807.31
92.0000%
76.0000%
92.0000%
92.0000%
76.0000%
92.0000%
80.0000%
7.0000%
8.8000%
80.0000%
7.0000%
8.8000%
3,382.15
7,041.40
3,694.95
4,663.44
62.5000%
62.5000%
11.8800%
11.8800%
6,477.00
93 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
1,744.20
361.46
74.97
3,729.38
322.45
TOTAL AMOUNT
MATERIALS
LABOR
95.0000%
95.0000%
100.0000% 100.0000%
100.0000% 100.0000%
92.0000%
92.0000%
92.0000%
92.0000%
Value of Accom
MATERIALS
27.5000%
27.5000%
100.0000%
100.0000%
100.0000%
100.0000%
38.4600%
38.4600%
3,682.20
803.25
166.60
7,624.50
659.23
13,835.79
8,578.44
13,986.68
16,686.00
2,958.17
50.76
90.67
4,782.69
228.42
94 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
270,000.00
147,897.22
37,065.60
139,424.40
24,940.22
15,187.50
12,741.30
17,550.00
19,305.00
1,170.00
2,925.00
4,738.50
1,918.62
1,504.80
2,436.53
1,462.50
1,012.37
655.20
95 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
301.10
69.03
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
-
33.05
291.04
1,306.31
1,523.93
1,850.69
258.86
16.38
179.56
47.00
6.61
363.33
1,974.08
4,406.40
96 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
96.94
2,088.45
2,500.00
10,000.00
25,000.00
5,000.00
15,000.00
2,350.08
4,162.57
1,126.57
204.00
2,310.00
3,500.00
5,000.00
1,449.00
508.05
10,000.00
97 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
5,000.00
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
-
2,500.00
1,449.00
7,500.00
10,000.00
2,500.00
1,222.78
4,500.00
3,330.00
5,372.86
7,094.32
1,056.06
98 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
40,000.00
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
20,000.00
170,000.00
20,000.00
15,200.00
14,000.00
16,100.00
20,490.60
99 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
17,194.93
14,795.62
12,723.48
10,905.84
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
-
694.50
1,625.40
1,049.40
1,606.50
621.68
100 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
8,454.56
6,660.49
140,000.00
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
-
5,228.28
5,118.75
684.45
208.20
291.04
373.23
373.23
643.23
219.38
109.69
219.38
109.69
274.95
137.48
137.48
74.30
101 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
854.39
436.21
61.70
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
-
117.00
1,053.00
117.00
280.80
526.50
52.65
11.02
20.57
526.50
10,043.99
9,886.50
8,286.99
156.43
3,727.08
308.45
21,937.50
8,190.00
102 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
1,872.00
140.40
4,914.00
357.98
110.16
87.75
146.25
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
-
4,731.75
8,065.22
1,308.69
9,652.50
5,710.66
1,248.48
491.40
7,500.00
58.38
1,188.56
103 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
1,400.00
1,400.00
21,000.00
1,600.00
are the following: (Fire Protection Works)
- 1/11 & Grid Line P/W -11/16
9,691.05
5,449.89
121,772.45
288,129.87
52,526.29
18,683.18
30,602.88
43,464.96
54,017.04
109,885.97
4,803.44
4,982.32
2,441.69
1,243.55
62.5000%
42.1000%
57.7000%
64.0000%
50.0000%
50.0000%
35.0000%
51.5500%
62.5000%
42.1000%
57.7000%
64.0000%
50.0000%
50.0000%
35.0000%
51.5500%
0.0000%
55.5500%
55.5500%
48.4800%
48.4800%
100.0000% 100.0000%
86.3600%
86.3600%
104 of 267
0.0000%
0.0000%
2.0800%
13.1600%
3.8000%
12.0000%
5.0000%
8.3300%
5.4000%
6.1800%
0.0000%
0.0000%
2.0800%
13.1600%
3.8000%
12.0000%
5.0000%
8.3300%
5.4000%
6.1800%
217,450.80
346,579.07
86,593.34
34,163.52
43,718.40
62,092.80
54,017.04
161,846.33
5.6000%
6.0600%
11.0000%
9.0900%
5.6000%
6.0600%
11.0000%
9.0900%
7,623.74
6,901.23
6,976.26
3,068.37
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
467.25
464.63
837.90
17,843.84
2,668.58
6,190.16
249.55
6,699.00
2,395.40
1,106.70
5,298.30
1,253.00
1,509.80
150.98
249.55
249.55
582.40
12,381.25
9,759.75
5,586.00
TOTAL AMOUNT
MATERIALS
LABOR
100.0000% 100.0000%
100.0000%
73.3300%
73.3300%
13.0000%
47.2200%
47.2200%
0.0000%
25.3900%
25.3900%
2.6500%
50.0000%
50.0000%
29.2600%
29.2600%
100.0000% 100.0000%
30.9000%
44.8300%
50.0000%
26.5500%
30.9000%
44.8300%
50.0000%
26.5500%
0.0000%
50.0000%
50.0000%
100.0000% 100.0000%
100.0000% 100.0000%
100.0000% 100.0000%
40.0000%
40.0000%
16.8000%
16.8000%
43.4600%
43.4600%
42.5000%
42.5000%
105 of 267
100.0000%
13.0000%
0.0000%
2.6500%
Value of Accom
MATERIALS
1,335.00
973.46
1,130.45
12,944.43
0.0000%
9.7600%
50.0000%
0.0000%
9.7600%
50.0000%
3,812.25
5,174.97
713.00
15.4500%
29.3100%
0.0000%
11.0000%
15.4500%
29.3100%
0.0000%
11.0000%
5,914.26
3,068.17
1,581.00
4,019.14
0.0000%
20.0000%
100.0000%
0.0000%
50.0000%
0.0000%
0.0000%
13.0800%
0.0000%
20.0000%
100.0000%
0.0000%
50.0000%
0.0000%
0.0000%
13.0800%
21.2500%
21.2500%
2,156.85
431.37
713.00
713.00
665.60
5,943.00
12,118.82
6,783.00
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
2,793.00
3,421.43
4,934.97
1,131.43
4,662.88
5,706.29
2,079.00
10,718.40
3,825.36
1,478.40
TOTAL AMOUNT
MATERIALS
LABOR
15.0000%
15.0000%
0.0000%
48.9000%
48.9000%
17.3500%
52.6800%
52.6800%
16.5900%
50.0000%
50.0000%
0.0000%
100.0000% 100.0000%
13.6000%
0.0000%
17.3500%
16.5900%
0.0000%
13.6000%
Value of Accom
MATERIALS
1,197.00
4,780.22
7,427.83
1,616.33
13,322.50
40.0000%
0.0000%
0.0000%
40.0000%
0.0000%
0.0000%
0.0000%
0.0000%
20.0000%
0.0000%
0.0000%
0.0000%
0.0000%
20.0000%
0.0000%
0.0000%
12,249.60
-
3,428.48
34.0000%
34.0000%
13.6400%
13.6400%
3,149.38
20,097.00
8,211.00
2,646.00
42.4200%
30.6000%
48.0000%
42.4200%
30.6000%
48.0000%
20.6100%
0.0000%
11.0000%
20.6100%
0.0000%
11.0000%
24,357.56
7,178.76
3,628.80
106 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
2,445.48
4,275.48
1,536.08
273.10
2,420.40
40,651.59
27,686.88
5,000.00
15,000.00
2,500.00
5,000.00
107 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
12,500.00
3,675.00
3,000.00
3,425.04
10,032.57
83,917.83
74,174.10
29,591.16
5,083.98
108 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
65,000.00
45,000.00
1,109.50
554.75
3,469.15
1,334.29
43,029.16
4,831.34
60.0000%
22.0000%
0.0000%
0.0000%
0.0000%
60.0000%
22.0000%
0.0000%
109 of 267
0.0000%
0.0000%
0.0000%
0.0000%
11.9200%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
11.9200%
0.0000%
2,287.35
27,046.90
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
603.92
249.55
6,862.63
2,994.60
542.50
436.80
1,118.12
886.79
636.36
3,181.82
1,235.10
231.00
TOTAL AMOUNT
MATERIALS
LABOR
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
100.0000% 100.0000%
100.0000%
0.0000%
0.0000%
26.0000%
50.0000%
0.0000%
0.0000%
0.0000%
26.0000%
0.0000%
50.0000%
0.0000%
0.0000%
0.0000%
13.0000%
0.0000%
50.0000%
0.0000%
0.0000%
0.0000%
0.0000%
100.0000%
0.0000%
0.0000%
0.0000%
0.0000%
13.0000%
0.0000%
50.0000%
Value of Accom
MATERIALS
1,550.00
-
2,363.63
330.00
13,988.63
1,251.43
560.00
2,487.40
334.25
2,401.88
110 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
2,572.50
756.00
1,190.70
TOTAL AMOUNT
MATERIALS
LABOR
Value of Accom
MATERIALS
-
2,500.00
2,500.00
2,500.00
2,500.00
8,562.60
11,131.38
11,550.00
3,000.00
242.61
27,000.00
90.0000%
90.0000%
111 of 267
90.0000%
90.0000%
54,000.00
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
128,250.00
TOTAL AMOUNT
MATERIALS
LABOR
30.0000%
30.0000%
30.0000%
Value of Accom
MATERIALS
30.0000%
15,750.00
131,321.49
85,500.00
-
30.0000%
30.0000%
30.0000%
30.0000%
88,500.00
125,000.00
87,750.00
100,000.00
130,000.00
45,000.00
65,000.00
50,000.00
130,000.00
150,000.00
290,000.00
60,000.00
210,000.00
1,200,000.00
112 of 267
48.0000%
43.0000%
48.0000%
43.0000%
100.0000%
100.0000%
100.0000%
100.0000%
100.0000%
100.0000%
44.0000%
67.0000%
48.0000%
43.0000%
44.0000%
67.0000%
48.0000%
43.0000%
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
TOTAL COST
LABOR
6,783,304.84
19,250,000.00
TOTAL AMOUNT
MATERIALS
LABOR
11.8950%
Value of Accom
MATERIALS
7.3323%
2,289,796.22
61,503.71) ONLY.
113 of 267

LABOR
10,768.14
24,872.06
14,403.56
5,124.84
6,311.25
3,196.94
2,355.85
1,216.89
114 of 267

LABOR
168.70
582.60
1,170.45
1,236.00
1,290.83
301.41
165.99
2,595.05
2,054.41
13,175.54
2,244.39
1,323.45
291.85
159.04
554.02
115 of 267

LABOR
479.66
361.46
74.97
1,434.32
-
116 of 267

LABOR
117 of 267

LABOR
-
118 of 267

LABOR
119 of 267

LABOR
-
120 of 267

LABOR
-
121 of 267

LABOR
-
122 of 267

LABOR
-
123 of 267

LABOR
124 of 267

LABOR
-
125 of 267

LABOR
-
2,532.87
37,917.89
1,996.00
2,241.98
1,530.14
3,620.63
2,916.92
6,790.95
268.99
301.93
268.59
113.04
126 of 267

LABOR
467.25
60.40
472.86
604.16
124.78
1,035.00
702.09
582.81
301.96
150.98
124.78
1,276.58
1,187.03
127 of 267

LABOR
593.62
818.71
634.15
2,143.68
-
467.64
4,141.99
291.06
128 of 267

LABOR
-
129 of 267

LABOR
130 of 267

LABOR
5,129.08
131 of 267

LABOR
542.50
-
413.64
115.50
132 of 267

LABOR
-
24,300.00
133 of 267

LABOR
38,475.00
39,396.45
-
48,000.00
55,900.00
45,000.00
65,000.00
130,000.00
127,600.00
40,200.00
100,800.00
516,000.00
134 of 267

LABOR
1,411,467.27
135 of 267

TOTAL AMOUNT
90,532.14
306,755.44
105,092.62
50,356.81
40,205.00
% Prog.
Present
Present Amount % Prog.
31.31%
38.28%
40.76%
56.05%
47.45%
136 of 267
0.00%
0.00%
0.00%
0.00%
0.00%

TOTAL AMOUNT
% Prog.
Present
137 of 267

TOTAL AMOUNT
% Prog.
Present
138 of 267

TOTAL AMOUNT
% Prog.
Present
139 of 267

TOTAL AMOUNT
% Prog.
Present
140 of 267

TOTAL AMOUNT
% Prog.
Present
141 of 267

TOTAL AMOUNT
% Prog.
Present
142 of 267

TOTAL AMOUNT
% Prog.
Present
143 of 267

TOTAL AMOUNT
% Prog.
Present
144 of 267

TOTAL AMOUNT
% Prog.
Present
145 of 267

TOTAL AMOUNT
% Prog.
Present
146 of 267

TOTAL AMOUNT
% Prog.
Present
147 of 267

TOTAL AMOUNT
% Prog.
Present
148 of 267

TOTAL AMOUNT
% Prog.
Present
149 of 267

TOTAL AMOUNT
% Prog.
Present
150 of 267

TOTAL AMOUNT
% Prog.
Present
151 of 267

TOTAL AMOUNT
% Prog.
Present
152 of 267

TOTAL AMOUNT
% Prog.
Present
153 of 267

TOTAL AMOUNT
% Prog.
Present
154 of 267

TOTAL AMOUNT
% Prog.
Present
155 of 267

TOTAL AMOUNT
% Prog.
Present
156 of 267

TOTAL AMOUNT
% Prog.
Present
157 of 267
Previous Accomplishment
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.47%
1.59%
0.55%
0.26%
0.21%
31.31%
38.28%
41.00%
56.05%
47.45%
90,532.14
306,755.44
105,708.78
50,356.81
40,205.00
-
Accomplishment for this Period

% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
158 of 267
Accomplishment To Date
% Wt.
% Prog.
TOTAL AMOUNT
0.47%
1.59%
0.55%
0.26%
0.21%
31.31%
38.28%
41.00%
56.05%
47.45%
90,532.14
306,755.44
105,708.78
50,356.81
40,205.00
-
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
159 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
160 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
161 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
-
% Wt.
% Prog.
TOTAL AMOUNT
-
162 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
163 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
-
% Wt.
% Prog.
TOTAL AMOUNT
-
164 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
-
% Wt.
% Prog.
TOTAL AMOUNT
-
165 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
-
% Wt.
% Prog.
TOTAL AMOUNT
-
166 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
-
% Wt.
% Prog.
TOTAL AMOUNT
-
167 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
-
% Wt.
% Prog.
TOTAL AMOUNT
-
168 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
-
% Wt.
% Prog.
TOTAL AMOUNT
-
169 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
170 of 267
219,983.67
384,496.96
88,589.34
36,405.50
45,248.54
65,713.43
56,933.96
168,637.28
7,892.73
7,203.16
7,244.85
3,181.41
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
1,802.25
1,033.86
1,130.45
13,417.29
% Wt.
% Prog.
TOTAL AMOUNT
-
3,812.25
5,779.13
837.78
6,949.26
3,770.26
1,581.00
4,601.95
2,458.81
582.35
713.00
837.78
665.60
5,943.00
13,395.40
7,970.03
171 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
1,197.00
5,373.84
8,246.54
1,616.33
13,956.65
% Wt.
% Prog.
TOTAL AMOUNT
-
14,393.28
-
3,617.02
28,499.56
7,178.76
3,919.86
172 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
173 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
174 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
2,287.35
32,175.97
175 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
2,092.50
-
% Wt.
% Prog.
TOTAL AMOUNT
-
2,777.27
445.50
176 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
-
% Wt.
% Prog.
TOTAL AMOUNT
-
78,300.00
177 of 267
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
123,975.00
127,896.45
178 of 267
% Wt.
% Prog.
TOTAL AMOUNT
-
48,000.00
55,900.00
45,000.00
65,000.00
130,000.00
127,600.00
40,200.00
100,800.00
516,000.00
% Wt.
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
2,755,261.14
593,558.17
2,755,261.14
593,558.17
(275,526.11)
(59,355.82)
(275,526.11)
2,204,208.91
179 of 267
% Wt.
% Prog.
TOTAL AMOUNT
534,202.35
Project
Location
Contractor
Scope of work
Subject
Period Covered
Contracted Amount
ITEM
NO.
I
: PROJECT NEO
:
:
:
:
CP-03 PLUMBING, SANITARY, & FIREPROTECTION WORKS

PROGRESS BILLING NO. 1
March 16 to May 23, 2015
Php 19,250,000.00
DESCRIPTION
QTY

1.01.02 PVC Bend 90
1.0 200 mm
2.0 150 mm
3.0 100 mm
4.0 75 mm
144.00
300.00
1,275.00
879.00
408.00
825.00
70.00
180.00
270.00
26.00
180 of 267
UNIT
Weighted
%
UNIT COS
MATERIALS
lm
lm
lm
lm
lm
lm
1.1912%
1.5020%
4.1633%
1.3394%
0.4667%
0.4402%
1,098.20
664.70
433.50
202.30
151.87
70.83
pc/s
pc/s
pc/s
pc/s
0.4459%
0.5912%
0.1411%
0.0082%
845.75
436.05
69.36
41.65
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
ITEM
NO.
:
:
:
:

Php 19,250,000.00
DESCRIPTION
325.00
pc/s
Weighted
%
0.0566%
25.00
165.00
195.00
25.00
185.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.1224%
0.4310%
0.0780%
0.0063%
0.0257%
650.25
346.80
53.13
33.49
18.45
0.3412%
0.0419%
823.65
111.35
0.6176%
0.2414%
585.65
712.30
0.0277%
0.0698%
0.0303%
147.05
92.65
89.25
0.0781%
32.39
QTY
5.0 50 mm
1.01.02 PVC Bend 45
1.0 300 mm
2.0 200 mm
3.0 150 mm
4.0 100 mm
5.0 75 mm
6.0 50 mm
1.01.03 PVC Wye
1.0 300 mm
2.0 200 mm
3.0 150 mm
4.0 100 mm
5.0 75 mm
1.01.04 PVC Wye Reducer
1.0 150 x 100 mm
2.0 150 x 75 mm
3.0 150 x 50 mm
4.0 100 x 75 mm
5.0 100 x 50 mm
6.0 75 x 50 mm
1.01.05 PVC Tee
1.0 150 mm
2.0 50 mm
1.0 100 x 75 mm
55.00
50.00
140.00
45.00
UNIT
pc/s
pc/s
pc/s
pc/s
pc/s
25.00
100.00
45.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
320.00
pc/s
pc/s
UNIT COS
MATERIALS
23.12
pc/s
181 of 267
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
:
:
:
:

Php 19,250,000.00
ITEM
NO.
DESCRIPTION
1.01.07
1.01.08
1.01.09
1.01.10
1.01.11
1.01.12
1.01.13
QTY
2.0 100 x 50 mm
3.0 75 x 50 mm
PVC Reducer
1.0 100 x 50 mm
2.0 75 x 50 mm
PVC P-Trap
1.0 100 mm
2.0 75 mm
3.0 50 mm
FCO
1.0 150 mm
2.0 100 mm
3.0 75 mm
Rubber Insulation
1.0 100 mm
2.0 75 mm
3.0 32 mm
PVC Endcap
1.0 100 mm
2.0 75 mm
CCO
1.0 150 mm
2.0 100 mm
Reinforced Concrete Pipe : Note : Included on Site Dev. Contractor
UNIT
Weighted
%
0.0292%
UNIT COS
MATERIALS
96.90
40.00
pc/s
pc/s
7.00
2.00
pc/s
pc/s
0.0061%
0.0013%
114.75
83.30
65.00
10.00
pc/s
pc/s
pc/s
0.0624%
0.0054%
127.50
71.66
49.00
36.00
pc/s
pc/s
pc/s
0.3115%
0.1931%
941.21
794.30
90.00
120.00
35.00
pc/s
pc/s
pc/s
0.2341%
0.2793%
0.0495%
345.35
309.00
187.82
2.00
6.00
pc/s
pc/s
0.0008%
0.0015%
56.40
33.58
20.00
8.00
pc/s
pc/s
0.0801%
0.0038%
531.41
63.45
1.02 WATERLINE
182 of 267
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
ITEM
NO.
:
:
:
:

Php 19,250,000.00
DESCRIPTION
QTY
1.02.01 PPR Pipes

1.0 150 mm x 4 m
2.0 100 mm x 4 m
3.0 90 mm x 4 m
4.0 75 mm x 4 m
5.0 50 mm x 4 m
6.0 40 mm x 4 m
7.0 32 mm x 4 m
8.0 20 mm x 4 m
1.0 100 mm
2.0 90 mm
3.0 75 mm
4.0 65 mm
5.0 50 mm
6.0 40 mm
7.0 32 mm
8.0 20 mm
1.0 100 mm
2.0 90 mm
3.0 65 mm
4.0 50 mm
5.0 40 mm
6.0 32 mm
7.0 20 mm
Weighted
%
UNIT COS
MATERIALS
300.00
232.00
88.00
800.00
192.00
200.00
440.00
lm
lm
lm
lm
lm
lm
lm
lm
4.5195%
2.4756%
0.6204%
2.3338%
0.4175%
0.2542%
0.2133%
2,000.00
1,416.64
936.00
387.29
288.66
168.75
64.35
25.00
33.00
5.00
20.00
65.00
85.00
110.00
245.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.2938%
0.3231%
0.0196%
0.0490%
0.0793%
0.0321%
0.0252%
0.0408%
1,560.00
1,300.00
520.00
325.00
162.00
50.16
30.40
22.10
2.00
3.00
4.00
5.00
2.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0245%
0.0169%
0.0110%
0.0050%
0.0012%
1,625.00
749.90
364.00
133.82
76.70
0.0006%
14.69
5.00
183 of 267
UNIT
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
ITEM
NO.
:
:
:
:

Php 19,250,000.00
DESCRIPTION
Weighted
%
UNIT COS
MATERIALS
0.0049%
0.0219%
0.0255%
0.0310%
0.0043%
0.0003%
646.75
414.70
67.73
85.68
38.35
18.20
pc/s
pc/s
pc/s
pc/s
pc/s
0.0030%
399.02
0.0008%
0.0001%
26.11
14.69
110.00
pc/s
0.0061%
7.34
12.00
68.00
pc/s
pc/s
0.0330%
0.0738%
365.57
144.00
2.00
pc/s
pc/s
pc/s
pc/s
0.0016%
107.71
26.00
pc/s
0.0350%
178.50
QTY
1.02.04 PPR Tee Reducer

1.0
90 75 mm
2.0
100 65 mm
3.0
90 20 mm
4.0 40 20 mm
5.0 40 32 mm
6.0 32 20 mm
7.0 20 15 mm
1.02.05 PPR Reducer
1.0 100 75 mm
2.0 90 40 mm
3.0 40 32 mm
4.0 32 20 mm
5.0 20 15 mm
1.02.06 PPR End Cap
1.0 20 mm
1.02.07 PPR Male Adaptor
1.0 32 mm
2.0 15 mm
1.02.08 PPR Female Adaptor
1.0 32 mm
2.0 25 mm
3.0 20 mm
4.0 15 mm
1.02.09 Hose Bibb
1.0 15 mm
1.00
7.00
50.00
48.00
15.00
2.00
1.00
4.00
1.00
184 of 267
UNIT
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
ITEM
NO.
:
:
:
:

Php 19,250,000.00
DESCRIPTION
UNIT
Weighted
%
1.00
4.00
10.00
2.00
6.00
6.00
12.00
6.00
1.00
14.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.1659%
0.5362%
1.1287%
0.1833%
0.4488%
0.0529%
0.0937%
0.0254%
0.0046%
0.0520%
29,427.00
23,307.00
19,227.00
15,147.00
11,900.00
1,305.60
1,156.27
625.87
680.00
550.00
1.00
0.4597%
85,000.00
2.00
2.00
1.00
pc/s
pc/s
pc/s
pc/s
pc/s
0.1964%
0.0326%
0.0142%
16,400.00
2,415.00
2,223.60
4.00
pc/s
2.0792%
97,563.00
2.00
pc/s
0.8052%
75,000.00
1.00
pc/s
0.1814%
32,427.00
2.00
pc/s
pc/s
0.0326%
2,415.00
QTY
1.02.10 Gate Valves

1.0 150 mm
2.0 100 mm
3.0 90 mm
4.0 75 mm
5.0 65 mm
6.0 50 mm
7.0 40 mm
8.0 32 mm
9.0 25 mm
10.0 20 mm
1.02.11 Check Valve
1.0 300 mm
2.0 200 mm
3.0 75 mm
4.0 50 mm
5.0 40 mm
1.02.12 Float Valve
1.0 100 mm
1.02.13 Pressure Relief Valve
1.0 75 mm
1.02.14 Equalizing Valve
1.0 150 mm
1.02.15 Drain Valve
1.0 65 mm
2.0 50 mm
185 of 267
UNIT COS
MATERIALS
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
ITEM
NO.
:
:
:
:

Php 19,250,000.00
DESCRIPTION
UNIT
Weighted
%
3.00
pc/s
0.3330%
18,870.00
4.00
1.00
2.00
pc/s
pc/s
pc/s
0.2465%
0.0587%
0.0275%
9,363.60
8,790.77
2,037.96
4.00
4.00
pc/s
pc/s
0.0753%
0.0557%
2,500.00
1,850.00
8.00
15.00
pc/s
pc/s
0.0899%
0.1188%
1,492.46
1,051.01
2.00
pc/s
0.0211%
1,500.00
1.00
unit/s
0.2078%
QTY
1.02.16 Y Strainer
1.0 100 mm
1.02.17 Water Meter
1.0 40 mm
2.0 32 mm
3.0 15 mm
1.02.18 Flexible Connector
1.0 75 mm
2.0 50 mm
1.02.19 Union Patente
1.0 65 mm
2.0 50 mm
1.0 75 mm
1.0 Constant Pressure System Pump (Potable) 2 Units Duplex
60 Cycle
186 of 267
UNIT COS
MATERIALS
ByOwner
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
:
:
:
:

Php 19,250,000.00
ITEM
NO.
DESCRIPTION
2.0

Cycle
1.03.02 Tanks
2.0
1.00
unit/s
Weighted
%
0.1039%
2.00
unit/s
6.9619%
2.00
unit/s
0.1039%
38.00
20.00
23.00
pc/s
pc/s
pc/s
0.0790%
0.0727%
0.0836%
71.00
86.00
22.00
28.00
40.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.4613%
0.3871%
0.3331%
0.2864%
0.2455%
962.00
666.47
2,241.76
1,514.70
908.82
1.00
pc/s
0.0156%
2,315.00
QTY

(pre-wired and

1.0 Water Closet
2.0 Urinal
3.0 Lavatory
1.03.04 Drains
1.03.05 Trench Drain
1.0 150 mm
187 of 267
UNIT
UNIT COS
MATERIALS
By Owner
585,082.25
By Owner
By Owner
By Owner
By Owner
Project
Location
Contractor
Scope of work
Subject
Period Covered
Contracted Amount
ITEM
NO.
: PROJECT NEO
:
:
:
:

Php 19,250,000.00
DESCRIPTION
QTY
1.03.06 Trench & Grating

1.03.07 Stainless Steel Ladder Rung
1.03.08 Area Drain/Catch Basin Note : Included on Site Dev. Contractor
SUNDRIES
PVC STRAIGHT PIPES
PVC Bend 90
PVC Reducer
150 x 100 mm
1.02 WATERLINE
PPR Pipes
25 mm x 4 m
188 of 267
UNIT
Weighted
%
pc/s
84.00
UNIT COS
MATERIALS
By Others
lm
0.0272%
43.00
110.00
pc/s
0.0176%
21.20
15.00
30.00
1.00
1.00
350.00
pc/s
pc/s
pc/s
pc/s
cu.m.
0.0269%
0.0104%
0.1626%
0.1281%
0.7273%
238.00
46.05
22,841.68
17,994.64
120.00
lm
0.0875%
96.82
Project
Location
Contractor
Scope of work
Subject
Period Covered
Contracted Amount
ITEM
NO.
: PROJECT NEO
:
:
:
:

Php 19,250,000.00
DESCRIPTION
20.00
lm
Weighted
%
0.0857%
45.00
pc/s
0.0115%
33.80
1.00
pc/s
0.0035%
462.67
1.00
2.00
2.00
2.00
2.00
1.00
2.00
1.00
4.00
2.00
2.00
2.00
23.00
12.00
3.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0049%
0.0062%
0.0062%
0.0108%
0.0037%
0.0018%
0.0037%
0.0018%
0.0046%
0.0023%
0.0023%
0.0012%
0.0143%
0.0073%
0.0010%
646.75
414.70
414.70
714.70
243.75
243.75
243.75
243.75
152.75
152.75
152.75
82.55
82.55
80.78
45.70
1.00
9.00
1.00
4.00
pc/s
pc/s
pc/s
pc/s
0.0020%
0.0176%
0.0020%
0.0047%
260.00
260.00
260.00
156.00
QTY
63 mm x 4 m
PPR Elbow 90
25 mm
PPR Tee Standard
75 mm
PPR Tee Reducer
100 75 mm
90 50 mm
90 40 mm
90 25 mm
75 50 mm
75 40 mm
75 32 mm
75 20 mm
65 50 mm
65 32 mm
65 20 mm
50 32 mm
50 20 mm
40 25 mm
32 25 mm
PPR Reducer
90 75 mm
90 65 mm
90 20 mm
75 20 mm
189 of 267
UNIT
UNIT COS
MATERIALS
568.75
Project
Location
Contractor
Scope of work
Subject
Period Covered
Contracted Amount
ITEM
NO.
: PROJECT NEO
:
:
:
:

Php 19,250,000.00
DESCRIPTION
12.00
2.00
1.00
2.00
90.00
pc/s
pc/s
pc/s
pc/s
pc/s
Weighted
%
0.0088%
0.0009%
0.0002%
0.0003%
0.0088%
17.00
26.00
26.00
2.00
pc/s
pc/s
pc/s
pc/s
0.1681%
0.1655%
0.1387%
0.0026%
1,312.94
845.00
708.29
173.81
21.00
pc/s
0.0839%
591.60
1.00
pc/s
0.0052%
685.44
75.00
40.00
16.00
2.00
140.00
25.00
10.00
10.00
25.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.3672%
0.1371%
0.0313%
0.0024%
0.0823%
0.0060%
0.0018%
0.0015%
0.0024%
650.00
455.00
260.00
156.00
78.00
31.82
24.48
19.50
13.00
17.00
pc/s
0.0792%
618.53
QTY
65 50 mm
50 40 mm
40 25 mm
40 20 mm
25 20 mm
PPR Male Adaptor
65 mm
50 mm
40 mm
25 mm
20 mm
Union Patente
40 mm
PPR Coupling Plain
100 mm
90 mm
75 mm
65 mm
50 mm
40 mm
32 mm
25 mm
20 mm
PPR Flange
100 mm
190 of 267
UNIT
UNIT COS
MATERIALS
97.50
58.50
24.48
22.85
13.00
Project
Location
Contractor
Scope of work
Subject
Period Covered
Contracted Amount
ITEM
NO.
: PROJECT NEO
:
:
:
:

Php 19,250,000.00
DESCRIPTION
38.00
12.00
pc/s
pc/s
Weighted
%
0.1350%
0.0219%
110.00
pc/s
0.1616%
195.00
36.00
17.00
7.00
pc/s
pc/s
pc/s
0.0956%
0.0209%
0.0082%
352.51
163.20
156.00
3.00
pc/s
0.4324%
25,245.00
1.00
pc/s
0.0012%
170.34
4.00
pc/s
0.0242%
867.00
4.00
2.00
30.00
2.00
pc/s
pc/s
pc/s
pc/s
0.0073%
0.0073%
0.1091%
0.0083%
QTY
90 mm
75 mm
Tee Female Adaptor
20 mm
32 mm
25 mm
20 mm
Foot Valve
75 mm
G.I. Street Elbow
50 mm
G.I. Slip-On Flange
150 mm
Shower
Kitchen Sink
Wash Basin
Grease Trap, 5 GPM
NOTE :
II

191 of 267
UNIT
UNIT COS
MATERIALS
471.65
242.35
By
By
By
By
Owner
Owner
Owner
Owner
Not included on these costs are the fo

Ground Floor : Grid Line B/F - 1/11 & G
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
ITEM
NO.
:
:
:
:

Php 19,250,000.00
DESCRIPTION
1.0 250 mm
2.0 200 mm
3.0 150 mm
4.0 100 mm
5.0 80 mm
6.0 65 mm
7.0 50 mm
8.0 40 mm
9.0 32 mm
10.0 25 mm
2.01.02 Elbow 90
1.0 150 mm
2.0 100 mm
3.0 80 mm
4.0 65 mm
5.0 50 mm
6.0 40 mm
7.0 32 mm
8.0 25 mm
1.0 150 mm
2.0 100 mm
3.0 80 mm
4.0 65 mm
5.0 50 mm
6.0 40 mm
lght
lght
lght
lght
lght
lght
lght
lght
lght
lght
Weighted
%
0.1942%
0.1092%
2.4400%
5.7733%
1.0525%
0.3744%
0.6132%
0.8709%
1.0823%
2.2018%
UNIT COS
MATERIALS
27,688.72
15,571.12
7,248.36
4,332.78
2,886.06
2,135.22
1,457.28
1,034.88
834.24
647.34
18.00
33.00
18.00
22.00
10.00
15.00
36.00
1280.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0962%
0.0998%
0.0489%
0.0249%
0.0094%
0.0093%
0.0168%
0.3575%
762.45
431.37
387.57
161.50
133.50
88.50
66.50
39.83
10.00
41.00
2.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0535%
0.1240%
0.0050%
762.45
431.37
356.50
0.1342%
0.0480%
174.00
118.00
QTY
UNIT
1.00
1.00
48.00
190.00
52.00
25.00
60.00
120.00
185.00
485.00
110.00
58.00
192 of 267
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
ITEM
NO.
:
:
:
:

Php 19,250,000.00
DESCRIPTION
7.0 32 mm
8.0 25 mm
2.01.04 Tee Reducer
1.0 250 x 150 mm
2.0 100 x 80 mm
3.0 100 x 65 mm
4.0 80 x 65 mm
5.0 80 x 50 mm
6.0 50 x 25 mm
7.0 40 x 25 mm
8.0 32 x 25 mm
9.0 25 x 15 mm
2.01.05 Reducer
1.0 50 x 40 mm
2.0 50 x 32 mm
3.0 50 x 25 mm
4.0 40 x 32mm
5.0 40 x 25 mm
6.0 32 x 25 mm
7.0 25 x 15 mm
2.01.06 Flanges
1.0 250 mm
2.0 150 mm
3.0 100 mm
4.0 80 mm
5.0 65 mm
193 of 267
Weighted
%
0.0222%
0.1062%
UNIT COS
MATERIALS
93.00
52.20
QTY
UNIT
34.00
290.00
pc/s
pc/s
1.00
10.00
1.00
2.00
2.00
8.00
250.00
260.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0251%
0.0303%
0.0030%
0.0050%
0.0050%
0.0117%
0.2481%
0.1956%
3,580.00
431.37
431.37
356.50
356.50
208.00
141.50
107.25
160.00
80.00
98.00
205.00
47.00
250.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.1119%
0.0560%
0.0686%
0.0989%
0.0227%
0.0934%
99.75
99.75
99.75
68.78
68.78
53.29
8.00
12.00
80.00
36.00
16.00
pc/s
pc/s
pc/s
pc/s
pc/s
0.1143%
0.0417%
0.2148%
0.0766%
0.0296%
2,037.96
495.00
382.80
303.60
264.00
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
ITEM
NO.
:
:
:
:

Php 19,250,000.00
DESCRIPTION
2.01.07 End Capped

1.0 100 mm
2.0 80 mm
3.0 65 mm
4.0 50 mm
2.01.08 Threadolet
1.0 50 mm
2.0 40 mm
3.0 32 mm
2.01.09 Elbow 90 (Grooved End Type)
1.0 100 mm
2.01.10 Victaulic Mechanical Tee
1.0 150 mm
2.01.11 Victaulic Flexible Coupling
1.0 250 mm
2.0 150 mm
3.0 100 mm
4.0 65 mm
5.0 25 mm
2.01.12 Fire Extinguishers
1.0 20 lbs Automatic Wall Type Halogenic Agent PFE (HCFC)
2.0 10 lbs Ceiling Type Halogenic Agent PFE (HCFC)
3.0 10 lbs ABC Dry Chemical Portable Fire Extinguisher
Weighted
%
UNIT COS
MATERIALS
44.00
pc/s
pc/s
pc/s
pc/s
0.0659%
210.52
165.00
85.00
45.00
pc/s
pc/s
pc/s
0.4027%
0.1645%
0.0530%
348.00
276.00
168.00
QTY
UNIT
pc/s
pc/s
2.00
12.00
8.00
2.00
pc/s
pc/s
pc/s
pc/s
pc/s
0.0470%
0.0822%
0.0295%
0.0053%
3,303.48
962.58
518.74
368.93
1.00
21.00
78.00
pc/s
pc/s
pc/s
0.1385%
2.4344%
1.2597%
24,235.20
20,379.60
2,754.00

194 of 267
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
ITEM
NO.
:
:
:
:

Php 19,250,000.00
DESCRIPTION
1.0 150 mm
2.0 20 mm
1.0 100 mm
2.02.04
2.02.05
2.02.06
2.02.07
2.02.08
2.02.09
1.0 150 mm
2.0 100 mm
Pressure Relief Valve w/ Waste Cone
1.0 150 mm
Check Valve
1.0 250 mm
2.0 150 mm
Alarm Check Valve
1.0 150 mm
Fire Hose Valve w/ Cap & Chain
1.0 65 mm
Sight Glass
1.0 25 mm
Fire Department Connection (Wet Stand Pipe) w/ Check Snoot,
Cap & Chain
1.0 4 - 65 mm x 150 mm
2.02.10 Globe Valve
1.0 25 mm
1.0 25 mm
195 of 267
QTY
UNIT
2.00
pc/s
pc/s
6.00
pc/s
Weighted
%
0.3211%
UNIT COS
MATERIALS
28,405.00
0.4987%
13,500.00
0.3921%
0.2470%
72,986.51
21,275.00
pc/s
pc/s
pc/s
1.00
2.00
pc/s
pc/s
pc/s
5.00
pc/s
0.2208%
6,000.00
14.00
pc/s
0.0736%
750.00
2.00
pc/s
0.3391%
31,142.45
8.00
pc/s
0.0899%
1,735.02
19.00
pc/s
0.2002%
1,500.00
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
:
:
:
:

Php 19,250,000.00
ITEM
NO.
DESCRIPTION
1.0
QTY
32 mm
UNIT
Weighted
%
UNIT COS
MATERIALS
pc/s

3.0 Fire Hydrant
619.00
pc/s
pc/s
1.8493%
439.54
385.00
pc/s
1.6345%
624.61
12.00
1.00
set/s
set/s
1.0576%
0.3299%
14,500.00
58,412.34
1.00
pc/s
0.3377%
By Owner
1.00
pc/s
0.2338%
By Owner
SUNDRIES
196 of 267
Project
Location
Contractor
Scope of work
Subject
Period Covered
Contracted Amount
ITEM
NO.
: PROJECT NEO
:
:
:
:

Php 19,250,000.00
DESCRIPTION

Tee Reducer
200 x 150 mm
200 x 65 mm
150 x 100 mm
150 x 65 mm
100 x 50 mm
100 x 40 mm
100 x 32 mm
80 x 50 mm
80 x 40 mm
80 x 32 mm
65 x 32 mm
50 x 32 mm
Reducer
Bell Reducer
250 x 200 mm
200 x 150 mm
100 x 80 mm
100 x 50 mm
80 x 50 mm
65 x 50 mm
Coupling Reducer
25 x 20 mm
197 of 267
QTY
UNIT
Weighted
%
UNIT COS
MATERIALS
2.00
1.00
13.00
5.00
285.00
32.00
4.00
2.00
55.00
24.00
5.00
6.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0222%
0.0111%
0.0695%
0.0267%
0.8622%
0.0968%
0.0121%
0.0050%
0.1375%
0.0600%
0.0109%
0.0088%
1,585.00
1,585.00
762.45
762.45
431.37
431.37
431.37
356.50
356.50
356.50
310.00
208.00
2.00
2.00
6.00
30.00
19.00
4.00
pc/s
pc/s
pc/s
pc/s
pc/s
pc/s
0.0224%
0.0178%
0.0128%
0.0638%
0.0247%
0.0046%
1,597.32
1,266.84
303.03
303.03
185.73
165.00
1095.00
pc/s
0.2803%
36.50
Project
Location
Contractor
Scope of work
Subject
Period Covered
Contracted Amount
ITEM
NO.
: PROJECT NEO
:
:
:
:

Php 19,250,000.00
DESCRIPTION
Flexible Coupling
200 mm
Blind Flange
200 mm
150 mm
End Capped
200 mm
150 mm
Union Patente
50 mm
32 mm
25 mm
Gate Valve (OS & Y)
200 mm
65 mm
Check Valve
65 mm
Alarm Check Valve
200 mm
Globe Valve
32 mm
Air Release Valve
25 mm
Waterflow Detector
198 of 267
QTY
UNIT
Weighted
%
UNIT COS
MATERIALS
2.00
pc/s
0.0251%
1,787.75
1.00
9.00
pc/s
pc/s
0.0112%
0.0498%
1,600.00
789.65
1.00
9.00
pc/s
pc/s
0.0067%
0.0481%
955.00
762.50
20.00
12.00
27.00
pc/s
pc/s
pc/s
0.0515%
0.0151%
0.0239%
367.50
180.00
126.00
1.00
1.00
pc/s
pc/s
0.2533%
0.0571%
46,267.20
8,500.00
1.00
pc/s
0.0609%
9,219.00
1.00
pc/s
0.4622%
86,475.60
12.00
pc/s
0.2247%
2,891.70
6.00
pc/s
0.2922%
7,518.42
Project
Location
Contractor
Scope of work
Subject
Period Covered
Contracted Amount
: PROJECT NEO
:
:
:
:

Php 19,250,000.00
pc/s
pc/s
Weighted
%
0.2314%
0.2379%
UNIT COS
MATERIALS
5,500.00
21,398.58
1.00
pc/s
0.0053%
786.54
1.0
lot
0.4519%
60,000.00
1.0
lot
2.1468%
285,000.00
3.03 FIRE SEALANTS
1.0
lot
0.2636%
35,000.00
1.0
lot
2.2147%
295,000.00
1.0
lot
0.9091%
50,000.00
1.0
lot
1.4688%
195,000.00
1.0
1.0
lot
lot
0.5195%
0.6753%
1.0
1.0
1.0
lot
lot
lot
0.2338%
0.3377%
0.2597%
ITEM
NO.
DESCRIPTION
100 mm
FDC Manfold
III
IV

3.01 PIPE SLEEVING

PRELIMINARIES
4.03.01 Surety
199 of 267
QTY
UNIT
6.00
2.00
Project
Location
Contractor
Scope of work
: PROJECT NEO
Subject
Period Covered
Contracted Amount
ITEM
NO.
:
:
:
:

Php 19,250,000.00
DESCRIPTION
4.04
4.05
4.06
4.07
4.03.04 CARI
Temporary Facilities (Site Office, Warehouse, etc)
Submittals, Shop Drawing's and As - Built
Safety and Housekeeping
Site Management
QTY
UNIT
1.0
1.0
1.0
1.0
1.0
1.0
lot
lot
lot
lot
lot
lot
TOTAL
Weighted
%
0.6753%
0.7792%
1.5065%
0.3117%
1.0909%
6.2338%
UNIT COS
MATERIALS
100.0000%
Evaluated & Endorsed By:

Prompt Managers & Construction Services, Inc.
Prepared By:
Noted By:
Engr. Wilson Falculan Jr.

OIC/Project Engineer
Engr. Rolando Policarpio

Project Manager
200 of 267
PROMPT MANA
.CONSTRUCTION SERVI
Room 511 Doa Felisa Syjuco Building,
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
TOTAL COST
MATERIALS
LABOR
TOTAL AMOUNT
MATERIALS
LABOR
Previous
Present
To Date
Previous
Present
494.19
299.12
195.08
91.04
68.34
31.88
158,140.80
199,410.00
552,712.50
177,821.70
61,961.60
58,437.50
71,163.36
89,734.50
248,720.63
80,019.77
27,882.72
26,296.88
229,304.16
289,144.50
801,433.13
257,841.47
89,844.32
84,734.38
0.0000%
38.0000%
51.0000%
51.0000%
73.0000%
58.0000%
0.0000%
38.0000%
51.0000%
51.0000%
73.0000%
58.0000%
0.0000%
12.0000%
10.0000%
18.7700%
18.3800%
24.0000%
380.59
196.22
31.21
18.74
59,202.50
78,489.00
18,727.20
1,082.90
26,641.13
35,320.05
8,427.24
487.31
85,843.63
113,809.05
27,154.44
1,570.21
47.0000%
58.0000%
67.0000%
92.0000%
47.0000%
58.0000%
67.0000%
92.0000%
12.0000%
6.6700%
14.4400%
34.6200%
201 of 267
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
10.40
TOTAL COST
MATERIALS
LABOR
7,514.00
3,381.30
TOTAL AMOUNT
10,895.30
MATERIALS
LABOR
49.2000%
49.2000%
17.2300%
292.61
156.06
23.91
15.07
8.30
16,256.25
57,222.00
10,359.38
837.25
3,412.33
7,315.31
25,749.90
4,661.72
376.76
1,535.55
23,571.56
82,971.90
15,021.09
1,214.01
4,947.87
88.0000%
60.0000%
66.0000%
80.0000%
54.0000%
88.0000%
60.0000%
66.0000%
80.0000%
54.0000%
16.0000%
4.8000%
27.6900%
80.0000%
10.8100%
370.64
50.11
45,300.75
5,567.50
20,385.34
2,505.38
65,686.09
8,072.88
98.0000%
94.0000%
98.0000%
94.0000%
12.7300%
82.0000%
263.54
320.54
81,991.00
32,053.50
36,895.95
14,424.08
118,886.95
46,477.58
71.4000%
82.2000%
71.4000%
82.2000%
35.7100%
15.5600%
66.17
41.69
40.16
3,676.25
9,265.00
4,016.25
1,654.31
4,169.25
1,807.31
5,330.56
13,434.25
5,823.56
92.0000%
76.0000%
92.0000%
92.0000%
76.0000%
92.0000%
80.0000%
7.0000%
8.8000%
14.57
10,363.20
4,663.44
15,026.64
62.5000%
62.5000%
11.8800%
202 of 267
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
43.61
TOTAL COST
MATERIALS
LABOR
3,876.00
1,744.20
5,620.20
MATERIALS
LABOR
95.0000%
95.0000%
27.5000%
100.0000% 100.0000%
100.0000% 100.0000%
TOTAL AMOUNT
51.64
37.49
803.25
166.60
361.46
74.97
1,164.71
241.57
57.38
32.24
8,287.50
716.55
3,729.38
322.45
12,016.88
1,039.00
282.36
238.29
46,119.29
28,594.80
13,835.79
8,578.44
59,955.08
37,173.24
155.41
139.05
84.52
31,081.50
37,080.00
6,573.70
13,986.68
16,686.00
2,958.17
45,068.18
53,766.00
9,531.87
25.38
15.11
112.80
201.48
50.76
90.67
163.56
292.15
239.13
28.55
10,628.20
507.60
4,782.69
228.42
15,410.89
736.02
203 of 267
92.0000%
92.0000%
92.0000%
92.0000%
100.0000%
100.0000%
38.4600%
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
TOTAL COST
MATERIALS
LABOR
TOTAL AMOUNT
900.00
637.49
421.20
174.28
129.90
75.94
28.96
600,000.00
328,660.48
82,368.00
309,832.00
55,422.72
33,750.00
28,314.00
270,000.00
147,897.22
37,065.60
139,424.40
24,940.22
15,187.50
12,741.30
870,000.00
476,557.70
119,433.60
449,256.40
80,362.94
48,937.50
41,055.30
702.00
585.00
234.00
146.25
72.90
22.57
13.68
9.95
39,000.00
42,900.00
2,600.00
6,500.00
10,530.00
4,263.60
3,344.00
5,414.50
17,550.00
19,305.00
1,170.00
2,925.00
4,738.50
1,918.62
1,504.80
2,436.53
56,550.00
62,205.00
3,770.00
9,425.00
15,268.50
6,182.22
4,848.80
7,851.03
731.25
337.46
163.80
60.22
34.52
3,250.00
2,249.70
1,456.00
669.10
153.40
1,462.50
1,012.37
655.20
301.10
69.03
4,712.50
3,262.07
2,111.20
970.20
222.43
6.61
73.45
33.05
106.50
204 of 267
MATERIALS
LABOR
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
TOTAL COST
MATERIALS
LABOR
TOTAL AMOUNT
291.04
186.62
30.48
38.56
17.26
8.19
646.75
2,902.90
3,386.50
4,112.64
575.25
36.40
291.04
1,306.31
1,523.93
1,850.69
258.86
16.38
937.79
4,209.21
4,910.43
5,963.33
834.11
52.78
179.56
399.02
179.56
578.58
11.75
6.61
104.44
14.69
47.00
6.61
151.44
21.30
3.30
807.40
363.33
1,170.73
164.51
64.80
4,386.84
9,792.00
1,974.08
4,406.40
6,360.92
14,198.40
48.47
215.42
96.94
312.36
80.33
4,641.00
2,088.45
6,729.45
205 of 267
MATERIALS
LABOR
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
TOTAL COST
MATERIALS
LABOR
TOTAL AMOUNT
2,500.00
2,500.00
2,500.00
2,500.00
2,500.00
391.68
346.88
187.76
204.00
165.00
29,427.00
93,228.00
192,270.00
30,294.00
71,400.00
7,833.60
13,875.24
3,755.22
680.00
7,700.00
2,500.00
10,000.00
25,000.00
5,000.00
15,000.00
2,350.08
4,162.57
1,126.57
204.00
2,310.00
31,927.00
103,228.00
217,270.00
35,294.00
86,400.00
10,183.68
18,037.81
4,881.79
884.00
10,010.00
3,500.00
85,000.00
3,500.00
88,500.00
2,500.00
724.50
508.05
32,800.00
4,830.00
2,223.60
5,000.00
1,449.00
508.05
37,800.00
6,279.00
2,731.65
2,500.00
390,252.00
10,000.00
400,252.00
2,500.00
150,000.00
5,000.00
155,000.00
2,500.00
32,427.00
2,500.00
34,927.00
724.50
4,830.00
1,449.00
6,279.00
206 of 267
MATERIALS
LABOR
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
TOTAL COST
MATERIALS
LABOR
TOTAL AMOUNT
2,500.00
56,610.00
7,500.00
64,110.00
2,500.00
2,500.00
611.39
37,454.40
8,790.77
4,075.92
10,000.00
2,500.00
1,222.78
47,454.40
11,290.77
5,298.70
1,125.00
832.50
10,000.00
7,400.00
4,500.00
3,330.00
14,500.00
10,730.00
671.61
472.95
11,939.68
15,765.15
5,372.86
7,094.32
17,312.54
22,859.47
528.03
3,000.00
1,056.06
4,056.06
40,000.00
40,000.00
40,000.00
ByOwner
207 of 267
MATERIALS
LABOR
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
20,000.00
TOTAL COST
MATERIALS
LABOR
ByOwner
20,000.00
85,000.00
1,170,164.50
10,000.00
400.00
700.00
700.00
TOTAL AMOUNT
MATERIALS
LABOR
20,000.00
170,000.00
1,340,164.50
ByOwner
20,000.00
20,000.00
ByOwner
ByOwner
ByOwner
15,200.00
14,000.00
16,100.00
15,200.00
14,000.00
16,100.00
288.60
199.94
672.53
454.41
272.65
68,302.00
57,316.42
49,318.72
42,411.60
36,352.80
20,490.60
17,194.93
14,795.62
12,723.48
10,905.84
88,792.60
74,511.35
64,114.34
55,135.08
47,258.64
694.50
2,315.00
694.50
3,009.50
208 of 267
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
TOTAL COST
MATERIALS
LABOR
TOTAL AMOUNT
MATERIALS
LABOR
By Others
19.35
3,612.00
1,625.40
5,237.40
9.54
2,332.00
1,049.40
3,381.40
107.10
20.72
8,454.56
6,660.49
400.00
3,570.00
1,381.50
22,841.68
17,994.64
-
1,606.50
621.68
8,454.56
6,660.49
140,000.00
5,176.50
2,003.18
31,296.24
24,655.13
140,000.00
43.57
11,618.40
5,228.28
16,846.68
209 of 267
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
255.94
TOTAL COST
MATERIALS
LABOR
11,375.00
5,118.75
TOTAL AMOUNT
MATERIALS
LABOR
16,493.75
15.21
1,521.00
684.45
2,205.45
208.20
462.67
208.20
670.87
291.04
186.62
186.62
321.62
109.69
109.69
109.69
109.69
68.74
68.74
68.74
37.15
37.15
36.35
20.57
646.75
829.40
829.40
1,429.40
487.50
243.75
487.50
243.75
611.00
305.50
305.50
165.10
1,898.65
969.36
137.10
291.04
373.23
373.23
643.23
219.38
109.69
219.38
109.69
274.95
137.48
137.48
74.30
854.39
436.21
61.70
937.79
1,202.63
1,202.63
2,072.63
706.88
353.44
706.88
353.44
885.95
442.98
442.98
239.40
2,753.04
1,405.57
198.80
117.00
117.00
117.00
70.20
260.00
2,340.00
260.00
624.00
117.00
1,053.00
117.00
280.80
377.00
3,393.00
377.00
904.80
210 of 267
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
43.88
26.33
11.02
10.28
5.85
TOTAL COST
MATERIALS
LABOR
1,170.00
526.50
117.00
52.65
24.48
11.02
45.70
20.57
1,170.00
526.50
TOTAL AMOUNT
MATERIALS
LABOR
1,696.50
169.65
35.50
66.27
1,696.50
590.82
380.25
318.73
78.21
22,319.98
21,970.00
18,415.54
347.62
10,043.99
9,886.50
8,286.99
156.43
32,363.97
31,856.50
26,702.53
504.05
177.48
12,423.60
3,727.08
16,150.68
308.45
685.44
308.45
993.89
292.50
204.75
117.00
70.20
35.10
14.32
11.02
8.78
5.85
48,750.00
18,200.00
4,160.00
312.00
10,920.00
795.50
244.80
195.00
325.00
21,937.50
8,190.00
1,872.00
140.40
4,914.00
357.98
110.16
87.75
146.25
70,687.50
26,390.00
6,032.00
452.40
15,834.00
1,153.48
354.96
282.75
471.25
278.34
10,515.01
4,731.75
15,246.76
211 of 267
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
212.24
109.06
TOTAL COST
MATERIALS
LABOR
17,922.70
8,065.22
2,908.20
1,308.69
TOTAL AMOUNT
25,987.92
4,216.89
87.75
21,450.00
9,652.50
31,102.50
158.63
73.44
70.20
12,690.36
2,774.40
1,092.00
5,710.66
1,248.48
491.40
18,401.02
4,022.88
1,583.40
2,500.00
75,735.00
7,500.00
83,235.00
58.38
170.34
58.38
228.72
297.14
3,468.00
1,188.56
4,656.56
1,400.00
1,400.00
21,000.00
1,600.00
1,400.00
1,400.00
21,000.00
1,600.00
350.00
700.00
700.00
800.00
By
By
By
By
Owner
Owner
Owner
Owner
MATERIALS
LABOR
s are the following: (Fire Protection Works)

F - 1/11 & Grid Line P/W -11/16
W - 1/6
212 of 267
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
9,691.05
5,449.89
2,536.93
1,516.47
1,010.12
747.33
510.05
362.21
291.98
226.57
TOTAL COST
MATERIALS
LABOR
27,688.72
9,691.05
15,571.12
5,449.89
347,921.28
121,772.45
823,228.20
288,129.87
150,075.12
52,526.29
53,380.50
18,683.18
87,436.80
30,602.88
124,185.60
43,464.96
154,334.40
54,017.04
313,959.90
109,885.97
266.86
150.98
135.65
56.53
46.73
30.98
23.28
13.94
13,724.10
14,235.21
6,976.26
3,553.00
1,335.00
1,327.50
2,394.00
50,982.40
4,803.44
4,982.32
2,441.69
1,243.55
467.25
464.63
837.90
17,843.84
18,527.54
19,217.53
9,417.95
4,796.55
1,802.25
1,792.13
3,231.90
68,826.24
MATERIALS
LABOR
0.0000%
0.0000%
62.5000%
62.5000%
2.0800%
42.1000%
42.1000%
13.1600%
57.7000%
57.7000%
3.8000%
64.0000%
64.0000%
12.0000%
50.0000%
50.0000%
5.0000%
50.0000%
50.0000%
8.3300%
35.0000%
35.0000%
5.4000%
51.5500%
51.5500%
6.1800%
0.0000%
55.5500%
55.5500%
5.6000%
48.4800%
48.4800%
6.0600%
100.0000% 100.0000%
11.0000%
86.3600%
86.3600%
9.0900%
100.0000% 100.0000%
100.0000%
73.3300%
73.3300%
13.0000%
47.2200%
47.2200%
0.0000%
25.3900%
25.3900%
2.6500%
266.86
150.98
124.78
7,624.50
17,686.17
713.00
2,668.58
6,190.16
249.55
10,293.08
23,876.33
962.55
50.0000%
50.0000%
29.2600%
29.2600%
100.0000% 100.0000%
60.90
41.30
19,140.00
6,844.00
6,699.00
2,395.40
25,839.00
9,239.40
TOTAL AMOUNT
37,379.77
21,021.01
469,693.73
1,111,358.07
202,601.41
72,063.68
118,039.68
167,650.56
208,351.44
423,845.87
213 of 267
30.9000%
44.8300%
30.9000%
44.8300%
0.0000%
9.7600%
50.0000%
15.4500%
29.3100%
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
32.55
18.27
TOTAL COST
MATERIALS
LABOR
3,162.00
1,106.70
15,138.00
5,298.30
4,268.70
20,436.30
MATERIALS
LABOR
50.0000%
50.0000%
0.0000%
26.5500%
26.5500%
11.0000%
TOTAL AMOUNT
1,253.00
150.98
150.98
124.78
124.78
72.80
49.53
37.54
3,580.00
4,313.70
431.37
713.00
713.00
1,664.00
35,375.00
27,885.00
1,253.00
1,509.80
150.98
249.55
249.55
582.40
12,381.25
9,759.75
4,833.00
5,823.50
582.35
962.55
962.55
2,246.40
47,756.25
37,644.75
0.0000%
50.0000%
50.0000%
100.0000% 100.0000%
100.0000% 100.0000%
100.0000% 100.0000%
40.0000%
40.0000%
16.8000%
16.8000%
43.4600%
43.4600%
0.0000%
20.0000%
100.0000%
0.0000%
50.0000%
0.0000%
0.0000%
13.0800%
34.91
34.91
34.91
24.07
24.07
18.65
15,960.00
7,980.00
9,775.50
14,099.90
3,232.66
13,322.50
5,586.00
2,793.00
3,421.43
4,934.97
1,131.43
4,662.88
21,546.00
10,773.00
13,196.93
19,034.87
4,364.09
17,985.38
42.5000%
42.5000%
15.0000%
15.0000%
48.9000%
48.9000%
52.6800%
52.6800%
50.0000%
50.0000%
100.0000% 100.0000%
21.2500%
0.0000%
17.3500%
16.5900%
0.0000%
13.6000%
713.29
173.25
133.98
106.26
92.40
16,303.68
5,940.00
30,624.00
10,929.60
4,224.00
5,706.29
2,079.00
10,718.40
3,825.36
1,478.40
22,009.97
8,019.00
41,342.40
14,754.96
5,702.40
214 of 267
40.0000%
0.0000%
0.0000%
40.0000%
0.0000%
0.0000%
0.0000%
0.0000%
20.0000%
0.0000%
0.0000%
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
TOTAL COST
MATERIALS
LABOR
TOTAL AMOUNT
MATERIALS
LABOR
77.92
9,262.88
3,428.48
12,691.36
34.0000%
34.0000%
13.6400%
121.80
96.60
58.80
57,420.00
23,460.00
7,560.00
20,097.00
8,211.00
2,646.00
77,517.00
31,671.00
10,206.00
42.4200%
30.6000%
48.0000%
42.4200%
30.6000%
48.0000%
20.6100%
0.0000%
11.0000%
1,222.74
356.29
192.01
136.55
6,606.96
11,550.96
4,149.92
737.86
2,445.48
4,275.48
1,536.08
273.10
9,052.44
15,826.44
5,686.00
1,010.96
2,420.40
1,935.79
354.96
24,235.20
427,971.60
214,812.00
2,420.40
40,651.59
27,686.88
26,655.60
468,623.19
242,498.88
215 of 267
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
2,500.00
TOTAL COST
MATERIALS
LABOR
56,810.00
5,000.00
TOTAL AMOUNT
MATERIALS
LABOR
61,810.00
2,500.00
81,000.00
15,000.00
96,000.00
2,500.00
2,500.00
72,986.51
42,550.00
2,500.00
5,000.00
75,486.51
47,550.00
2,500.00
30,000.00
12,500.00
42,500.00
262.50
10,500.00
3,675.00
14,175.00
1,500.00
62,284.90
3,000.00
65,284.90
428.13
13,880.16
3,425.04
17,305.20
528.03
28,500.00
10,032.57
38,532.57
216 of 267
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
TOTAL COST
MATERIALS
LABOR
TOTAL AMOUNT
135.57
272,075.26
83,917.83
355,993.09
192.66
240,474.85
74,174.10
314,648.95
2,465.93
5,083.98
174,000.00
58,412.34
29,591.16
5,083.98
203,591.16
63,496.32
65,000.00
By Owner
65,000.00
65,000.00
45,000.00
By Owner
45,000.00
45,000.00
217 of 267
MATERIALS
LABOR
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
TOTAL COST
MATERIALS
LABOR
TOTAL AMOUNT
554.75
554.75
266.86
266.86
150.98
150.98
150.98
124.78
124.78
124.78
108.50
72.80
3,170.00
1,585.00
9,911.85
3,812.25
122,940.45
13,803.84
1,725.48
713.00
19,607.50
8,556.00
1,550.00
1,248.00
1,109.50
554.75
3,469.15
1,334.29
43,029.16
4,831.34
603.92
249.55
6,862.63
2,994.60
542.50
436.80
4,279.50
2,139.75
13,381.00
5,146.54
165,969.61
18,635.18
2,329.40
962.55
26,470.13
11,550.60
2,092.50
1,684.80
559.06
443.39
106.06
106.06
65.01
57.75
3,194.64
2,533.68
1,818.18
9,090.90
3,528.87
660.00
1,118.12
886.79
636.36
3,181.82
1,235.10
231.00
4,312.76
3,420.47
2,454.54
12,272.72
4,763.97
891.00
12.78
39,967.50
13,988.63
53,956.13
218 of 267
MATERIALS
LABOR
0.0000%
0.0000%
0.0000%
60.0000%
60.0000%
22.0000%
22.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
100.0000% 100.0000%
0.0000%
26.0000%
50.0000%
0.0000%
0.0000%
0.0000%
26.0000%
0.0000%
50.0000%
0.0000%
0.0000%
0.0000%
0.0000%
11.9200%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
100.0000%
0.0000%
0.0000%
0.0000%
0.0000%
13.0000%
0.0000%
50.0000%
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
TOTAL COST
MATERIALS
LABOR
TOTAL AMOUNT
625.71
3,575.50
1,251.43
4,826.93
560.00
276.38
1,600.00
7,106.85
560.00
2,487.40
2,160.00
9,594.25
334.25
266.88
955.00
6,862.50
334.25
2,401.88
1,289.25
9,264.38
128.63
63.00
44.10
7,350.00
2,160.00
3,402.00
2,572.50
756.00
1,190.70
9,922.50
2,916.00
4,592.70
2,500.00
2,500.00
46,267.20
8,500.00
2,500.00
2,500.00
48,767.20
11,000.00
2,500.00
9,219.00
2,500.00
11,719.00
2,500.00
86,475.60
2,500.00
88,975.60
713.55
34,700.40
8,562.60
43,263.00
1,855.23
45,110.52
11,131.38
56,241.90
219 of 267
MATERIALS
LABOR
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
1,925.00
1,500.00
TOTAL COST
MATERIALS
LABOR
33,000.00
11,550.00
42,797.16
3,000.00
TOTAL AMOUNT
MATERIALS
LABOR
44,550.00
45,797.16
242.61
786.54
242.61
1,029.15
27,000.00
60,000.00
27,000.00
87,000.00
90.0000%
90.0000%
90.0000%
128,250.00
285,000.00
128,250.00
413,250.00
30.0000%
30.0000%
30.0000%
15,750.00
35,000.00
15,750.00
50,750.00
131,321.49
295,000.00
131,321.49
426,321.49
30.0000%
30.0000%
30.0000%
125,000.00
50,000.00
125,000.00
175,000.00
87,750.00
195,000.00
87,750.00
282,750.00
100,000.00
130,000.00
100,000.00
130,000.00
100,000.00
130,000.00
45,000.00
65,000.00
50,000.00
45,000.00
65,000.00
50,000.00
45,000.00
65,000.00
50,000.00
220 of 267
48.0000%
43.0000%
100.0000%
100.0000%
PROMPT MANA
.CONSTRUCTION SERVI
Tel.: 353-3526 Fax: 559-8812
UNIT COST
LABOR
130,000.00
150,000.00
290,000.00
60,000.00
210,000.00
1,200,000.00
TOTAL COST
MATERIALS
LABOR
130,000.00
150,000.00
290,000.00
60,000.00
210,000.00
1,200,000.00
12,466,695.16
6,783,304.84
TOTAL AMOUNT
130,000.00
150,000.00
290,000.00
60,000.00
210,000.00
1,200,000.00
19,250,000.00
MATERIALS
LABOR
100.0000%
44.0000%
67.0000%
48.0000%
43.0000%
11.8743%
19,250,000.00
Engr. Rolando Policarpio

Project Manager
221 of 267
T MANAGERS
TION SERVICES INC&
a Syjuco Building, Remedios Street

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
% Prog.
Present
Present Amount
Previous
% Wt.
% Prog.
To Date
0.0000%
12.0000%
10.0000%
18.7700%
18.3800%
24.0000%
75,775.80
281,883.38
90,689.07
45,231.97
33,893.75
10,768.14
24,872.06
15,019.71
5,124.84
6,311.25
86,543.94
306,755.44
105,708.78
50,356.81
40,205.00
0.00%
29.93%
38.28%
41.00%
56.05%
47.45%
86,543.94
306,755.44
105,708.78
50,356.81
40,205.00
0.00%
29.93%
38.28%
41.00%
56.05%
47.45%
12.0000%
6.6700%
14.4400%
34.6200%
27,825.18
45,523.62
12,547.22
996.27
3,196.94
2,355.85
1,216.89
168.70
31,022.11
47,879.47
13,764.12
1,164.97
36.14%
42.07%
50.69%
74.19%
31,022.11
47,879.47
13,764.12
1,164.97
36.14%
42.07%
50.69%
74.19%
222 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR
17.2300%

MATERIALS
LABOR
TOTAL AMOUNT
3,696.89
582.60
4,279.49
% Prog.
39.28%
Present
Present Amount
4,279.49
% Prog.
39.28%
Previous
% Wt.
-
16.0000%
4.8000%
27.6900%
80.0000%
10.8100%
14,305.50
34,333.20
6,837.19
669.80
1,842.66
1,170.45
1,236.00
1,290.83
301.41
165.99
15,475.95
35,569.20
8,128.02
971.21
2,008.65
65.66%
42.87%
54.11%
80.00%
40.60%
15,475.95
35,569.20
8,128.02
971.21
2,008.65
65.66%
42.87%
54.11%
80.00%
40.60%
12.7300%
82.0000%
44,394.74
5,233.45
2,595.05
2,054.41
46,989.79
7,287.86
71.54%
90.28%
46,989.79
7,287.86
71.54%
90.28%
35.7100%
15.5600%
58,541.57
26,347.98
13,175.54
2,244.39
71,717.12
28,592.36
60.32%
61.52%
71,717.12
28,592.36
60.32%
61.52%
80.0000%
7.0000%
8.8000%
3,382.15
7,041.40
3,694.95
1,323.45
291.85
159.04
4,705.60
7,333.25
3,853.99
88.28%
54.59%
66.18%
4,705.60
7,333.25
3,853.99
88.28%
54.59%
66.18%
11.8800%
6,477.00
554.02
7,031.02
46.79%
7,031.02
46.79%
223 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR
27.5000%
100.0000%
100.0000%
38.4600%

MATERIALS
LABOR
TOTAL AMOUNT
3,682.20
479.66
4,161.86
% Prog.
74.05%
Present
Present Amount
4,161.86
% Prog.
74.05%
Previous
% Wt.
-
803.25
166.60
361.46
74.97
1,164.71
241.57
100.00%
100.00%
1,164.71
241.57
100.00%
100.00%
7,624.50
659.23
1,434.32
-
9,058.82
659.23
75.38%
63.45%
9,058.82
659.23
75.38%
63.45%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
224 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
% Prog.
Present
Present Amount
Previous
% Wt.
% Prog.
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
225 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
% Prog.
Present
Present Amount
Previous
% Wt.
% Prog.
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
226 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
% Prog.
Present
Present Amount
Previous
% Wt.
% Prog.
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
227 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
% Prog.
Present
Present Amount
Previous
% Wt.
% Prog.
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
228 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
% Prog.
Present
Present Amount
Previous
% Wt.
-
% Prog.
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
229 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
% Prog.
Present
Present Amount
Previous
% Wt.
% Prog.
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
230 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
-
% Prog.
0.00%
Present
Present Amount
-
% Prog.
0.00%
Previous
% Wt.
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
231 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
-
% Prog.
0.00%
0.00%
0.00%
0.00%
0.00%
Present
Present Amount
-
% Prog.
0.00%
0.00%
0.00%
0.00%
0.00%
Previous
% Wt.
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
232 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
-
% Prog.
0.00%
0.00%
Present
Present Amount
-
% Prog.
0.00%
0.00%
Previous
% Wt.
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
233 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR
0.0000%
0.0000%
2.0800%
13.1600%
3.8000%
12.0000%
5.0000%
8.3300%
5.4000%
6.1800%
5.6000%
6.0600%
11.0000%
9.0900%
100.0000%
13.0000%
0.0000%
2.6500%

MATERIALS
LABOR
TOTAL AMOUNT
217,450.80
2,532.87
219,983.67
346,579.07
37,917.89
384,496.96
86,593.34
1,996.00
88,589.34
34,163.52
2,241.98
36,405.50
43,718.40
1,530.14
45,248.54
62,092.80
3,620.63
65,713.43
54,017.04
2,916.92
56,933.96
161,846.33
6,790.95
168,637.28
% Prog.
0.00%
0.00%
46.84%
34.60%
43.73%
50.52%
38.33%
39.20%
27.33%
39.79%
Present
Present Amount
219,983.67
384,496.96
88,589.34
36,405.50
45,248.54
65,713.43
56,933.96
168,637.28
% Prog.
0.00%
0.00%
46.84%
34.60%
43.73%
50.52%
38.33%
39.20%
27.33%
39.79%
Previous
% Wt.
-
7,623.74
6,901.23
6,976.26
3,068.37
1,335.00
973.46
1,130.45
12,944.43
268.99
301.93
268.59
113.04
467.25
60.40
472.86
7,892.73
7,203.16
7,244.85
3,181.41
1,802.25
1,033.86
1,130.45
13,417.29
42.60%
37.48%
76.93%
66.33%
100.00%
57.69%
34.98%
19.49%
7,892.73
7,203.16
7,244.85
3,181.41
1,802.25
1,033.86
1,130.45
13,417.29
42.60%
37.48%
76.93%
66.33%
100.00%
57.69%
34.98%
19.49%
0.0000%
9.7600%
50.0000%
3,812.25
5,174.97
713.00
604.16
124.78
3,812.25
5,779.13
837.78
37.04%
24.20%
87.04%
3,812.25
5,779.13
837.78
37.04%
24.20%
87.04%
15.4500%
29.3100%
5,914.26
3,068.17
1,035.00
702.09
6,949.26
3,770.26
26.89%
40.81%
6,949.26
3,770.26
26.89%
40.81%
234 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR
0.0000%
11.0000%

MATERIALS
LABOR
TOTAL AMOUNT
1,581.00
1,581.00
4,019.14
582.81
4,601.95
% Prog.
37.04%
22.52%
Present
Present Amount
1,581.00
4,601.95
% Prog.
37.04%
22.52%
Previous
% Wt.
-
0.0000%
20.0000%
100.0000%
0.0000%
50.0000%
0.0000%
0.0000%
13.0800%
2,156.85
431.37
713.00
713.00
665.60
5,943.00
12,118.82
301.96
150.98
124.78
1,276.58
2,458.81
582.35
713.00
837.78
665.60
5,943.00
13,395.40
0.00%
42.22%
100.00%
74.07%
87.04%
29.63%
12.44%
35.58%
2,458.81
582.35
713.00
837.78
665.60
5,943.00
13,395.40
0.00%
42.22%
100.00%
74.07%
87.04%
29.63%
12.44%
35.58%
21.2500%
0.0000%
17.3500%
16.5900%
0.0000%
13.6000%
6,783.00
1,197.00
4,780.22
7,427.83
1,616.33
13,322.50
1,187.03
593.62
818.71
634.15
7,970.03
1,197.00
5,373.84
8,246.54
1,616.33
13,956.65
36.99%
11.11%
40.72%
43.32%
37.04%
77.60%
7,970.03
1,197.00
5,373.84
8,246.54
1,616.33
13,956.65
36.99%
11.11%
40.72%
43.32%
37.04%
77.60%
0.0000%
0.0000%
20.0000%
0.0000%
0.0000%
12,249.60
-
2,143.68
-
14,393.28
-
0.00%
0.00%
34.81%
0.00%
0.00%
14,393.28
-
0.00%
0.00%
34.81%
0.00%
0.00%
235 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
% Prog.
Present
Present Amount
Previous
% Wt.
% Prog.
13.6400%
3,149.38
467.64
3,617.02
28.50%
3,617.02
28.50%
20.6100%
0.0000%
11.0000%
24,357.56
7,178.76
3,628.80
4,141.99
291.06
28,499.56
7,178.76
3,919.86
36.77%
22.67%
38.41%
28,499.56
7,178.76
3,919.86
36.77%
22.67%
38.41%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
236 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
-
% Prog.
0.00%
Present
Present Amount
-
% Prog.
0.00%
Previous
% Wt.
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
237 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
% Prog.
Present
Present Amount
Previous
% Wt.
% Prog.
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
238 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
0.0000%
0.0000%
0.0000%
0.0000%
11.9200%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
100.0000%
0.0000%
0.0000%
0.0000%
0.0000%
13.0000%
0.0000%
50.0000%
% Prog.
Present
Present Amount
Previous
% Wt.
% Prog.
2,287.35
27,046.90
1,550.00
-
5,129.08
542.50
-
2,287.35
32,175.97
2,092.50
-
0.00%
0.00%
0.00%
44.44%
19.39%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
2,287.35
32,175.97
2,092.50
-
0.00%
0.00%
0.00%
44.44%
19.39%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
2,363.63
330.00
413.64
115.50
2,777.27
445.50
0.00%
0.00%
0.00%
22.63%
0.00%
50.00%
2,777.27
445.50
0.00%
0.00%
0.00%
22.63%
0.00%
50.00%
0.00%
239 of 267
0.00%
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
% Prog.
Present
Present Amount
Previous
% Wt.
% Prog.
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
240 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR

MATERIALS
LABOR
TOTAL AMOUNT
-
% Prog.
0.00%
0.00%
0.00%
Present
Present Amount
-
% Prog.
0.00%
0.00%
Previous
% Wt.
-
0.00%
90.0000%
54,000.00
24,300.00
78,300.00
90.00%
78,300.00
90.00%
30.0000%
85,500.00
38,475.00
123,975.00
30.00%
123,975.00
30.00%
0.00%
30.00%
30.0000%
88,500.00
39,396.45
127,896.45
0.00%
30.00%
127,896.45
0.00%
0.00%
0.00%
0.00%
48.0000%
43.0000%
48,000.00
55,900.00
48,000.00
55,900.00
48.00%
43.00%
48,000.00
55,900.00
48.00%
43.00%
100.0000%
100.0000%
45,000.00
65,000.00
-
45,000.00
65,000.00
-
100.00%
100.00%
0.00%
45,000.00
65,000.00
-
100.00%
100.00%
0.00%
241 of 267
T MANAGERS
TION SERVICES INC&

Malate, Manila
559-8812
ahoo.com
NT
BOR
100.0000%
44.0000%
67.0000%
48.0000%
43.0000%
7.3355%

MATERIALS
LABOR
TOTAL AMOUNT
130,000.00
130,000.00
127,600.00
127,600.00
40,200.00
40,200.00
100,800.00
100,800.00
516,000.00
516,000.00
2,285,808.02
1,412,083.42
3,697,891.44
242 of 267
% Prog.
100.00%
0.00%
44.00%
67.00%
48.00%
43.00%
19.21%
Present
Present Amount
130,000.00
127,600.00
40,200.00
100,800.00
516,000.00
3,697,891.44
% Prog.
100.00%
0.00%
44.00%
67.00%
48.00%
43.00%
Previous
% Wt.
-
19.21%
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.45%
1.46%
0.55%
0.23%
0.20%
0.00%
30.00%
35.00%
41.00%
50.00%
45.00%
86,743.35
280,501.59
105,708.78
44,922.16
38,130.47
0.00%
0.45%
1.46%
0.55%
0.23%
0.20%
0.00%
30.00%
35.00%
41.00%
50.00%
45.00%
86,743.35
280,501.59
105,708.78
44,922.16
38,130.47
0.16%
0.25%
0.07%
0.01%
35.00%
42.00%
50.00%
74.00%
30,045.27
47,799.80
13,577.22
1,161.95
0.16%
0.25%
0.07%
0.01%
35.00%
42.00%
50.00%
74.00%
30,045.27
47,799.80
13,577.22
1,161.95
243 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT
-

% Wt.
% Prog.
TOTAL AMOUNT
0.02%
35.00%
3,813.36
% Wt.
% Prog.
TOTAL AMOUNT
0.02%
35.00%
3,813.36
0.08%
0.17%
0.04%
0.01%
0.01%
65.00%
40.00%
50.00%
80.00%
40.00%
15,321.52
33,188.76
7,510.55
971.21
1,979.15
0.08%
0.17%
0.04%
0.01%
0.01%
65.00%
40.00%
50.00%
80.00%
40.00%
15,321.52
33,188.76
7,510.55
971.21
1,979.15
0.22%
0.04%
65.00%
85.00%
42,695.96
6,861.94
0.22%
0.04%
65.00%
85.00%
42,695.96
6,861.94
0.37%
0.15%
60.32%
61.52%
71,717.12
28,592.36
0.37%
0.15%
60.32%
61.52%
71,717.12
28,592.36
0.02%
0.04%
0.02%
85.00%
54.59%
66.18%
4,530.98
7,333.25
3,853.99
0.02%
0.04%
0.02%
85.00%
54.59%
66.18%
4,530.98
7,333.25
3,853.99
0.04%
46.79%
7,031.02
0.04%
46.79%
7,031.02
244 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT
-

% Wt.
% Prog.
TOTAL AMOUNT
0.02%
74.05%
4,161.86
% Wt.
% Prog.
TOTAL AMOUNT
0.02%
74.05%
4,161.86
0.01%
0.00%
90.00%
90.00%
1,048.24
217.41
0.01%
0.00%
90.00%
90.00%
1,048.24
217.41
0.04%
0.00%
70.00%
63.45%
8,411.81
659.23
0.04%
0.00%
70.00%
63.45%
8,411.81
659.23
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
245 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
246 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
247 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
248 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
249 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT
-

% Wt.
% Prog.
TOTAL AMOUNT
0.00%
-
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
250 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
251 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT
-

% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
-
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
252 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT
-

% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
253 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT
-

% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
-
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
254 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT
-

% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
1.10%
45.00%
211,362.18
1.73%
30.00%
333,407.42
0.42%
40.00%
81,040.56
0.19%
50.00%
36,031.84
0.24%
38.33%
45,248.54
0.34%
39.20%
65,713.43
0.30%
27.33%
56,933.96
0.88%
39.79%
168,637.28
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
1.10%
45.00%
211,362.18
1.73%
30.00%
333,407.42
0.42%
40.00%
81,040.56
0.19%
50.00%
36,031.84
0.24%
38.33%
45,248.54
0.34%
39.20%
65,713.43
0.30%
27.33%
56,933.96
0.88%
39.79%
168,637.28
0.04%
0.04%
0.04%
0.02%
0.01%
0.01%
0.01%
0.07%
42.60%
37.48%
76.93%
66.33%
90.00%
57.69%
34.98%
19.49%
7,892.73
7,203.16
7,244.85
3,181.41
1,622.03
1,033.86
1,130.45
13,417.29
0.04%
0.04%
0.04%
0.02%
0.01%
0.01%
0.01%
0.07%
42.60%
37.48%
76.93%
66.33%
90.00%
57.69%
34.98%
19.49%
7,892.73
7,203.16
7,244.85
3,181.41
1,622.03
1,033.86
1,130.45
13,417.29
0.02%
0.03%
0.00%
37.04%
24.20%
87.04%
3,812.25
5,779.13
837.78
0.02%
0.03%
0.00%
37.04%
24.20%
87.04%
3,812.25
5,779.13
837.78
0.04%
0.02%
26.89%
40.81%
6,949.26
3,770.26
0.04%
0.02%
26.89%
40.81%
6,949.26
3,770.26
255 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT
-

% Wt.
% Prog.
TOTAL AMOUNT
0.01%
37.04%
1,581.00
0.02%
22.52%
4,601.95
% Wt.
% Prog.
TOTAL AMOUNT
0.01%
37.04%
1,581.00
0.02%
22.52%
4,601.95
0.00%
0.01%
0.00%
0.00%
0.00%
0.00%
0.03%
0.07%
0.00%
42.22%
90.00%
70.00%
87.00%
29.63%
12.44%
35.58%
2,458.81
524.11
673.79
837.42
665.60
5,943.00
13,395.40
0.00%
0.01%
0.00%
0.00%
0.00%
0.00%
0.03%
0.07%
0.00%
42.22%
90.00%
70.00%
87.00%
29.63%
12.44%
35.58%
2,458.81
524.11
673.79
837.42
665.60
5,943.00
13,395.40
0.04%
0.01%
0.03%
0.04%
0.01%
0.07%
36.99%
11.11%
40.72%
43.32%
37.04%
77.60%
7,970.03
1,197.00
5,373.84
8,246.54
1,616.33
13,956.65
0.04%
0.01%
0.03%
0.04%
0.01%
0.07%
36.99%
11.11%
40.72%
43.32%
37.04%
77.60%
7,970.03
1,197.00
5,373.84
8,246.54
1,616.33
13,956.65
0.00%
0.00%
0.07%
0.00%
0.00%
0.00%
0.00%
34.81%
0.00%
0.00%
14,393.28
-
0.00%
0.00%
0.07%
0.00%
0.00%
0.00%
0.00%
34.81%
0.00%
0.00%
14,393.28
-
256 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
0.02%
28.50%
3,617.02
0.02%
28.50%
3,617.02
0.15%
0.04%
0.02%
36.77%
22.67%
38.41%
28,499.56
7,178.76
3,919.86
0.15%
0.04%
0.02%
36.77%
22.67%
38.41%
28,499.56
7,178.76
3,919.86
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
257 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT
-

% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
-
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
258 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
259 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.01%
0.16%
0.00%
0.00%
0.00%
0.00%
0.00%
0.01%
0.00%
0.00%
0.00%
0.00%
44.44%
19.00%
0.00%
0.00%
0.00%
0.00%
0.00%
90.00%
0.00%
2,287.35
31,534.23
1,883.25
-
0.00%
0.00%
0.00%
0.01%
0.16%
0.00%
0.00%
0.00%
0.00%
0.00%
0.01%
0.00%
0.00%
0.00%
0.00%
44.44%
19.00%
0.00%
0.00%
0.00%
0.00%
0.00%
90.00%
0.00%
2,287.35
31,534.23
1,883.25
-
0.00%
0.00%
0.00%
0.01%
0.00%
0.00%
0.00%
0.00%
0.00%
22.63%
0.00%
50.00%
2,777.27
445.50
0.00%
0.00%
0.00%
0.01%
0.00%
0.00%
0.00%
0.00%
0.00%
22.63%
0.00%
50.00%
2,777.27
445.50
0.00%
0.00%
0.00%
0.00%
260 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT

% Wt.
% Prog.
TOTAL AMOUNT
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
261 of 267
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT
-

% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
-
0.00%
0.00%
0.41%
90.00%
0.64%
30.00%
0.00%
0.00%
0.66%
30.00%
0.00%
0.00%
0.00%
0.00%
0.25%
0.29%
48.00%
43.00%
0.08%
0.12%
0.00%
35.00%
35.00%
0.00%
0.00%
0.00%
78,300.00
0.41%
90.00%
78,300.00
123,975.00
0.64%
30.00%
123,975.00
0.00%
0.00%
0.66%
30.00%
0.00%
0.00%
0.00%
0.00%
48,000.00
55,900.00
0.25%
0.29%
48.00%
43.00%
48,000.00
55,900.00
15,750.00
22,750.00
-
0.08%
0.12%
0.00%
35.00%
35.00%
0.00%
15,750.00
22,750.00
-
127,896.45
262 of 267
% Wt.
% Prog.
TOTAL AMOUNT
0.00%
0.00%
0.00%
0.00%
-
127,896.45
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
% Prog.
TOTAL AMOUNT
0.000%

% Wt.
% Prog.
TOTAL AMOUNT
0.20%
30.00%
39,000.00
0.00%
0.00%
0.66%
44.00%
127,600.00
0.06%
20.00%
12,000.00
0.44%
40.00%
84,000.00
1.87%
30.00%
360,000.00
16.735%
% Wt.
% Prog.
TOTAL AMOUNT
0.20%
30.00%
39,000.00
0.00%
0.00%
0.66%
44.00%
127,600.00
0.06%
20.00%
12,000.00
0.44%
40.00%
84,000.00
1.87%
30.00%
360,000.00
3,221,488.92
16.735%
3,221,488.92
Original Contract Amount

Downpayment
10.000%
19,250,000.00
1,925,000.00
To Date Accomplishment
This Period Accomplishment
16.735%
0.000%
16.735%
3,221,488.92
0.00
3,221,488.92
Deduction: Retention
EWT
Recoupment of DP
Others
10.000%
322,148.89
10.000%
322,148.89
263 of 267
2,577,191.14
Recommendation for Payment

Project
:
Location
:
Contractor
:
Contract Package :
Subject
:
Period covered
:
Contract Amount :
PROJECT NEO
Lot 1&2, Block 3, Phase 7, LTI-SEZ, Binan Laguna
Php 19,250,000.00
SUMMARY
Item No.
Description
Contract Amount
Relative Wt.
%
Weight %
Previous
%
8,910,420.81
46.288%
0.000%
0.000%
II
6,474,507.70
33.634%
0.000%
0.000%
III
1,435,071.49
7.455%
0.000%
0.000%
IV
PRELIMINARIES
2,430,000.00
12.623%
0.000%
0.000%
100.000%
0.000%
0.000%
Grand Total
19,250,000.00
Evaluated & Endorsed By:

Prompt Managers & Construction Services, Inc.
Construction Project Manager
Recommended for Payment By:

Laguna Clear Lake Realty Corp.
Owner
Engr. Wilson F. Falculan Jr.

OIC/Project Engineer
Ms. Ellen Aguillar

LCLRC - VP-Operation/Project Lead
Engr. Rolando M. Policarpio

Project Manager
Mr. Jefferson M. Cheng

LCLRC - President & General Manager
PROMPT MANAGERS

Tel.: 353-3526 Fax: 559-8812
MMARY
Previous
This Period
Amount
Weight %
4.667%
10.084%
6.378%
To Date
Amount
Weight %
Amount
898,490.29
4.667%
10.084%
898,490.29
18.964%
1,227,827.18
6.378%
18.964%
1,227,827.18
1.715%
23.007%
330,171.45
1.715%
23.007%
330,171.45
3.974%
31.481%
765,000.00
3.974%
31.481%
765,000.00
16.735%
###
3,221,488.92 16.735%
###
3,221,488.92
Original Contract Amount

Downpayment
10.000%
19,250,000.00
1,925,000.00
To Date Accomplishment
This Period Accomplishment
16.735%
0.000%
16.735%
3,221,488.92
0.00
3,221,488.92
10.000%
322,148.89
Deduction: Retention
EWT
Recoupment of DP
Others
10.000%
322,148.89
2,577,191.14

AAA Plumbing Billing No. 1 - PMCSI Evaluated

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

AAA Plumbing Billing No. 1 - PMCSI Evaluated

Hochgeladen von

Copyright:

Verfügbare Formate

PROJE

AAA Plumbing Services, Inc.

SANITARY AND PLUMBING WORKS

PROGRESS BILLING (APSI)

AAA Plumbing Services, Inc.

PROGRESS BILLING (APSI)

AAA Plumbing Services, Inc.

1.01.05 PVC Tee

PROGRESS BILLING (APSI)

AAA Plumbing Services, Inc.

PROGRESS BILLING (APSI)

AAA Plumbing Services, Inc.

AAA Plumbing Services, Inc.

1.02.06 PPR End Cap

PROGRESS BILLING (APSI)

AAA Plumbing Services, Inc.

AAA Plumbing Services, Inc.

Booster Pump (Non-Potable for Irrigation) (2 unit Duplex)

PROGRESS BILLING (APSI)

AAA Plumbing Services, Inc.

220 Gallons Capacity Bladder Tanks

1.03.03 Plumbing Fixtures

PROGRESS BILLING (APSI)

AAA Plumbing Services, Inc.

Each Items are listed below.

PROGRESS BILLING (APSI)

AAA Plumbing Services, Inc.

AAA Plumbing Services, Inc.

PROGRESS BILLING (APSI)

AAA Plumbing Services, Inc.

Tee Female Adaptor

FIRE PROTECTION WORKS

Not included on these costs are the follo

AAA Plumbing Services, Inc.

AAA Plumbing Services, Inc.

AAA Plumbing Services, Inc.

PROGRESS BILLING (APSI)

AAA Plumbing Services, Inc.

20 lbs Automatic Wall Type Halogenic Agent PFE (HCFC)

2.02 VALVES AND ACCESSORIES

AAA Plumbing Services, Inc.

2.02.09 Fire Department Connection (Wet Stand Pipe) w/ Check Snoot,

2.03 PUMPS, CONTROLLERS, SPRINKLERS, CABINETS, ETC.

PROGRESS BILLING (APSI)

AAA Plumbing Services, Inc.

AAA Plumbing Services, Inc.

AAA Plumbing Services, Inc.

MISCELLANEOUS WORKS, ETC

AAA Plumbing Services, Inc.

3.03 FIRE SEALANTS

3.04 MISCELLANEOUS AND CONSUMABLES

3.05 TESTING AND COMMISSIONING

3.06 ELECTRICAL WORKS (including sprinkler alarm control system)

AAA Plumbing Services, Inc.

TOTAL VALUE OF ACCOMPLISHMENT TO DATE

TOTAL AMOUNT DUE THIS BILLING

Thank you very much for your usual kind attention.

PROGRESS BILLING (APSI)

, SANITARY, & FIREPROTECTION WORKS

Total Amount Due >>>>

Value of Accomplishment To Date

PROGRESS BILLING (APSI)

, SANITARY, & FIREPROTECTION WORKS