Beruflich Dokumente
Kultur Dokumente
Reserve/surplus
Deposits
Borrowing
Deferred tax liab.
Current Liab.
Provisions
Total
PRE- MERGER
POST- MERGER
% CHANGE
PRE- MERGER
POST- MERGER
% CHANGE
OBC
GTB
192.54
1916.1
29809.1
1166.02
N.A.
914.42
N.A.
33998.18
CAPITAL
TOTAL
121.36
192.54 Cash/bank
-118.91
6920.932
302.06
38.62
168.2
153.83
7586.08
1919.25 Investment
36730.02 Advances &Loans
1468.08 Deferred tax assets
38.62 Receivables
1082.62 Net fixed assets
153.83 Intangible
41584.96 Total
NIL
CASH/ BANK
2480
0.29
INVESTMENTS
OBC
GTB
TOTAL
2524.22 804.84 3329.06
42590
0.16
ADVAN-CE/ LOAN
1468
1270
1400
-0.05
1700
0.39
RECEI-VABLES
3329
17426
18953
99
1300
446
32
4400
19300
22957
24
1220
445
16
0.32
0.11
0.21
-0.76
-0.06
-0.003
-0.5
NTAN-GIBLE ASSET
32
16
-0.5
Financial Performance of I
2007-8
Operating Profit
Ratio
Net Profit Ratio
Return on Assets
Return on
Equity
Earnings per
Share
Debt Equity
Ratio
Dividend Payout
Ratio
Share Price
(NSE/BSE)
Pre Merger
2008-9
2009-10
20.1
10.5
1.1
23.06
9.71
1
29.15
12.06
1.1
11.1
7.7
7.9
39.39
33.76
36.14
5.27
4.42
3.91
33.12
36.6
37.31
770
333
953
avg
Avg.
24.1
10.76
1.07
25.3
15.75
1.44
27.26
17.19
1.66
30.38
17.97
1.64
27.65
16.97
1.58
8.9
11.09
12.94
7.03
10.35
36.43
56.11
72.2
84.9
71.07
4.53
4.23
4.39
4.31
4.31
35.68
32.82
27.71
30
30.18
685
887
1045
1245
1059
2008-9
financial performan
2009-10
avg
20.1
10.5
1.1
23.06
9.71
1
29.15
12.06
1.1
24.1
10.76
1.07
11.1
7.7
7.9
8.9
39.39
33.76
36.14
36.43
5.27
4.42
3.91
4.53
Column E
Column F
Column G
Col
Column J
Column K
Column L
Col
33.12
36.6
37.31
35.68
770
333
953
685
Avg.
25.3
15.75
1.44
27.26
17.19
1.66
30.38
17.97
1.64
27.65
16.97
1.58
11.09
12.94
7.03
10.35
56.11
72.2
84.9
71.07
4.31
4.31
4.23
4.39
Column F
Column G
Column H
Column I
Column K
Column L
Column M
Column N
30
30.18
1045
1245
1059
32.82
887
27.71
Pre Merger
2007 2008-8
Operating Profit
Ratio
Net Profit Ratio
Return on Assets
Return on
Equity
Earnings per
Share
Debt Equity
Ratio
Dividend Payout
Ratio
Share Price
(NSE/BSE)
20099
Post Merger
201110 Avg.
12
20.1
10.5
1.1
23.06
9.71
1
29.15
12.06
1.1
24.1
10.76
1.07
25.3
15.75
1.44
11.1
7.7
7.9
8.9
11.09
39.39
33.76
36.14
36.43
56.11
5.27
4.42
3.91
4.53
4.23
33.12
36.6
37.31
35.68
32.82
770
333
953
685
887
2012-
201313
t
value
14 Avg.
Sig.
27.26
17.19
1.66
30.38
17.97
1.64
27.65
16.97
1.58
-2.97
-9.39
-5.5
0.1
0.01
0.03
12.94
7.03
10.35
-0.76
0.53
72.2
84.9
71.07
-3.67
0.07
4.39
4.31
4.31
0.52
0.65
27.71
30
30.18
2.08
0.17
1045
1245
1059
-2.12
0.17
FinancialPerformanceofICICIBank
PreMerger
2007
OperatingProfit
Ratio
NetProfitRatio
ReturnonAssets
Returnon
Equity
Earningsper
Share
DebtEquity
Ratio
DividendPayout
Ratio
SharePrice
(NSE/BSE)
2008
8
2009
10
20.1
10.5
1.1
23.06
9.71
1
29.15
12.06
1.1
24.1
10.76
1.07
11.1
7.7
7.9
8.9
39.39
33.76
36.14
36.43
5.27
4.42
3.91
4.53
33.12
36.6
37.31
35.68
770
333
953
685
Avg.
CICIBank
PostMerger
2011
12
2012
13
2013
14
Avg.
25.3
15.75
1.44
27.26
17.19
1.66
30.38
17.97
1.64
27.65
16.97
1.58
2.97
9.39
5.5
0.1
0.01
0.03
11.09
12.94
7.03
10.35
0.76
0.53
56.11
72.2
84.9
71.07
3.67
0.07
4.23
4.39
4.31
4.31
0.52
0.65
32.82
27.71
30
30.18
2.08
0.17
887
1045
1245
1059
2.12
0.17
value
Sig.
2008-09
2009-10
Avg
2011-12
22.74
23.43
21.31
22.49
26.12
11.67
11.93
10.66
11.42
9.68
Return on Assets
1.01
1.04
0.88
0.98
0.88
Return on Equity
17.82
15.07
14.04
15.64
14.36
126.62
143.77
144.37
138.25
184.31
10.96
12.81
12.19
11.99
12.43
20.18
20.19
20.78
20.38
20.06
1600
1067
2078
1582
2096
BANK OF INDIA
Post merger
2012-13
2013-14
AVG
22.9
19.09
22.7
10.39
6.98
9.02
0.91
0.63
0.81
15.94
10.97
13.76
210.06
153.02
182.46
12.16
12.3
12.3
20.12
20.09
20.09
2073
1918
2029
Kotak (Merged)
ING Vysya
FY14
H1FY15
CASA*
0.3249
0.3306
NIM
0.0453
0.0346
0.5135
0.5526
GNPA
0.0168
0.0159
NNPA
0.0068
0.0042
CAR - Tier I*
0.1647
0.1322
CAR Total*
0.1797
0.1499
ROA
0.0182
0.0107
ROE
0.1304
0.089
288
391
Kotak (Consol)
Kotak (Merged)
H1FY15
H1FY15
0.3108
0.3186
0.0505
0.0455
0.5187
0.5298
0.0159
0.0159
0.0084
0.007
0.1663
0.1522
0.1759
0.1651
0.0221
0.0184
0.1426
0.1283
266
308
Kotak (Merged)
Rs. Crore
FY14
Net Interest Income
Other Income
Net Total Income
Employee Cost
Other Operating Expenses
Operating Expenditure
Operating Profit
Provision & contingencies
Exceptional Items
PBT
Provision for Tax
PAT
Other Adjustments
Consolidated Profit for the ye
7427
6150
13576
2757
5626
8383
5193
459
61
4673
1504
3169
46
3123
ING Vysya
Kotak (Consol)
Kotak (Merged)
H1FY15
H1FY15
H1FY15
960
456
1416
459
323
783
634
151
-
3094
3547
6641
1140
3308
4447
2194
86
-
483
160
324
-
2109
693
1416
324
4054
4004
8057
1599
3631
5230
2828
236
2592
852
1740
-
1416
1740
Particulars
ING Vysya
Branches (nos)
573
ATMs (nos)
635
Employees (nos)
Customers (millions)
10591
2
Kotak
Kotak (Merged)
641
1214
1159
1794
29220
39811
10