Beruflich Dokumente
Kultur Dokumente
Cost to Be
Allocated
$ 459,000
688,500
$1,147,500
Proportion
(6/9)
(50/85)
Amount
$306,000
405,000
$711,000
Proportion
(3/9)
(35/85)
Amount
$153,000
283,500
$436,500
$1,147,500
Grand total
HR
Computing
$459,000 $688,500
$459,000 45,900(1/10)
$734,400
$137,700(3/10)
302,400(35/85)
$440,100
$1,147,500
(1)
C=688,500 + .10H
(2)
.985H
562,275
570,838 (rounded)
688,500 + .10(570,838)
745,584 (rounded)
Traceable costs
Allocation of HR
Department costs
Allocation of Computing
Department costs
Total cost allocated to
each direct customer
service department
Total costs allocated
*Rounded
Deposit
Loan
$171,251*(.3)
(570,838)
57,084*(.1)
$342,503*(.6)
111,838*(.15)
(745,584)
372,792(.50)
$715,295
260,954*(.35)
$432,205
$1,147,500