SUMMARY BOBOT PEKERJAAN

PAKET A1 NO.1 (STEEL STRUCTURE MAIN BUILDIN

PAKET A1 NO.2 (CIVIL STEEL STRUCTURE + CONCRETE WALL L

PERIODE

: 1 AGUSTUS S/D 31 AGUSTUS 2015

NO.

ITEM PEKERJAAN

PEKERJAAN PERSIAPAN PAKET A1 (NO.1 & NO.2)

II

PEKERJAAN PAKET A1 NO.2 (CIVIL STEEL STRUCTURE + CONCRETE WALL LOADING RAMP )
1. PEKERJAAN CIVIL MAIN BUILDING
1.1 PONDASI TYPE - A
1.2 PONDASI TYPE - B
1.3 PONDASI TYPE - C
1.4 SLOOF SEC- AA (TUMPUAN)
1.5 SLOOF SEC- BB (LAPANGAN)
1.6 CONCRETE WALL (CW-1)
1.7 CONCRETE WALL (CW-2)

2. PEKERJAAN CIVIL CONCRETE WALL LOADING RAMP

2.1 PONDASI TYPE - F1
2.2 PONDASI TYPE - F2
2.3 PONDASI TYPE - F3 + CONCRETE WALL LOADING RAMP

III

PEKERJAAN PAKET A1 NO.1 (STEEL STRUCTURE MAIN BUILDING)

1. PEKERJAAN STRUKTUR DI MAIN BUILDING
A. STERILIZER STATION BUILDING
B. MAIN PROCESS BUILDING

2. PEKERJAAN ATAP & DINDING

A. PEKERJAAN ATAP (ROOFING)
B. PEKERJAAN DINDING (CLADDING) Area Sterilizer, Gudang,
Workshop & Main Building
C. Pekerjaan Dinding Penahan TBS Area FFB

3. PEKERJAAN FINISHING
A. PEKERJAAN BRUSHING
B. PEKERJAAN PENGECATAN 3 X CAT DASAR

4. PERLENGKAPAN & TRANSPORTASI

A. SEWA ALAT BERAT CRANE
B. MOBILISASI & DEMOBILISASI CRANE

TOTAL = (I+II+III)

PEKERJAAN

CTURE MAIN BUILDING )

+ CONCRETE WALL LOADING RAMP )

TOTAL BIAYA PEKERJAAN

BOBOT
KONTRAK

BOBOT PROGRESS

DEVIASI

Rp

202.063.400

3,45%

2,18%

-1,27%

Rp

149.076.380

2,55%

2,44%

-0,10%

Rp

30.688.975

0,52%

0,46%

-0,07%

Rp

247.894.000

4,23%

3,26%

-0,98%

Rp

129.700.487

2,21%

1,99%

-0,23%

Rp

82.824.880

1,41%

1,28%

-0,13%

Rp

52.720.850

0,90%

0,18%

-0,72%

Rp

231.055.185

3,95%

1,18%

-2,76%

Rp

34.087.500

0,58%

0,57%

-0,01%

Rp

9.747.850

0,17%

0,16%

-0,01%

Rp

204.872.286

3,50%

3,48%

-0,02%

Rp

999.019.420

17,06%

12,21%

-4,85%

Rp

935.211.090

15,97%

0,00%

-15,97%

Rp

1.512.275.175

25,82%

0,00%

-25,82%

Rp

519.219.615

8,87%

1,12%

-7,74%

Rp

22.266.660

0,38%

0,00%

-0,38%

Rp

27.500.000

0,47%

0,14%

-0,33%

Rp

214.117.400

3,66%

1,13%

-2,53%

Rp

240.000.000

4,10%

1,55%

-2,55%

Rp

12.500.000

0,21%

0,11%

-0,11%

Rp

5.856.841.153

100,00%

33,44%

-66,56%

2.18

15.00

16.26
33.44

SUMMARY BOBOT PEKE

PAKET A1 NO.1 (STEEL STRUCTURE

PAKET A1 NO.2 (CIVIL STEEL STRUCTURE + CON

PERIODE

NO.

II

III

TOTAL = (I+II+III)

SUMMARY BOBOT PEKERJAAN

PAKET A1 NO.1 (STEEL STRUCTURE MAIN BUIL

PAKET A1 NO.2 (CIVIL STEEL STRUCTURE + CONCRETE WAL

: 15 JUNI S/D 31 JULI 2015

ITEM PEKERJAAN

PEKERJAAN PERSIAPAN PAKET A1 (NO.1 & NO.2)

PEKERJAAN PAKET A1 NO.2 (CIVIL STEEL STRUCTURE + CONCRETE WALL LOADING RAMP )
1. PEKERJAAN CIVIL MAIN BUILDING
1.1 PONDASI TYPE - A
1.2 PONDASI TYPE - B
1.3 PONDASI TYPE - C
1.4 SLOOF SEC- AA (TUMPUAN)
1.5 SLOOF SEC- BB (LAPANGAN)
1.6 CONCRETE WALL (CW-1)
1.7 CONCRETE WALL (CW-2)

2. PEKERJAAN CIVIL CONCRETE WALL LOADING RAMP

2.1 PONDASI TYPE - F1
2.2 PONDASI TYPE - F2
2.3 PONDASI TYPE - F3 + CONCRETE WALL LOADING RAMP

PEKERJAAN PAKET A1 NO.1 (STEEL STRUCTURE MAIN BUILDING)

1. PEKERJAAN STRUKTUR DI MAIN BUILDING
A. STERILIZER STATION BUILDING
B. MAIN PROCESS BUILDING

2. PEKERJAAN ATAP & DINDING

A. PEKERJAAN ATAP (ROOFING)
B. PEKERJAAN DINDING (CLADDING) Area Sterilizer, Gudang,
Workshop & Main Building
C. Pekerjaan Dinding Penahan TBS Area FFB

3. PEKERJAAN FINISHING
A. PEKERJAAN BRUSHING
B. PEKERJAAN PENGECATAN 3 X CAT DASAR

4. PERLENGKAPAN & TRANSPORTASI

A. SEWA ALAT BERAT CRANE
B. MOBILISASI & DEMOBILISASI CRANE

TOTAL = (I+II+III)

MMARY BOBOT PEKERJAAN

(STEEL STRUCTURE MAIN BUILDING )

L STRUCTURE + CONCRETE WALL LOADING RAMP )

TOTAL BIAYA PEKERJAAN

BOBOT KONTRAK

BOBOT PROGRESS

Rp

202.063.400

3,45%

1,69%

Rp

149.076.380

2,55%

1,27%

Rp

30.688.975

0,52%

0,27%

Rp

247.894.000

4,23%

1,88%

Rp

129.700.487

2,21%

1,30%

Rp

82.824.880

1,41%

0,33%

Rp

52.720.850

0,90%

0,18%

Rp

231.055.185

3,95%

0,79%

Rp

34.087.500

0,58%

0,35%

Rp

9.747.850

0,17%

0,10%

Rp

204.872.286

3,50%

1,86%

Rp

999.019.420

17,06%

5,32%

Rp

935.211.090

15,97%

0,00%

Rp

1.512.275.175

25,82%

0,00%

Rp

519.219.615

8,87%

0,00%

Rp

22.266.660

0,38%

0,00%

Rp

27.500.000

0,47%

0,00%

Rp

214.117.400

3,66%

0,00%

Rp

240.000.000

4,10%

0,00%

Rp

12.500.000

0,21%

0,00%

Rp

5.856.841.153

100,00%

15,35%

DEVIASI

-1,76%

-1,27%
-0,26%
-2,35%
-0,92%
-1,08%
-0,72%
-3,16%

-0,23%
-0,07%
-1,63%

-11,73%
-15,97%

-25,82%
-8,87%

-0,38%

-0,47%

-4,10%
-0,21%

-84,65%