Sie sind auf Seite 1von 6

NISHAT CHUNIAN LIMITED Balance Sheet

2009(rupees) 2008(rupees)

EQUITIES AND LIABILITIES

SHARE CAPITAL AND RESERVES

Authorised share capital 1750000000 800000000


issued, subscribed and paid up share capital 1240813830 752008380
Reserves 1861657101 1848185650

Total Equity 3102470931 2600194030

NON-CURRENT LIABILITIES

Long term financing 3181905316 2586389516


deffered tax liability 1552252 4640017
Long term murabaha 0 0

CURRENT LIABILITIES

Trade and other payables 454523239 378616664


Accrued mark-up 171523906 119822439
Short term borrowings 3500578041 3190716138
Current portion of non-current liabilites 1604255864 1957737473

5730881050 5646892714

TOTAL LIABILITIES 8914338618 8237922247

CONTINGENCIES AND COMMITMENTS

TOTAL EQUITY AND LIABILITIES 12016809549 10838116277


2007(rupees) 2006(rupees) 2005(rupees)

800000000 800000000 700000000


752008380 752008380 683643980
1934189987 2036834357 1992546513

2686198367 2788842737 2676190493

2509126989 3106770369 2762083333


0 0 0
475000000 306250000 18750000

321354499 302126632 310456901


103767328 105126233 54204616
2623592501 2274882896 2202981307
1034823810 581179605 222916667

4083538138 3263315366 2790559491

7067665127

9753863494 9465178499 8247583317


2009(rupees) 2008(rupees) 2007(rupees)

ASSETS

NON-CURRENT ASSETS

Property,plant and equipment

Operating fixed assets


Capital work-in-progress

Long term deposits


Fixed assets 5927347672 6259570155 6544266817
investment in subsidiary- at cost 1437891880 211732800 _
Long term loans 3537975 8129672 6933229
Long term security deposits 1082942 895942 895942
7369860469 6480328569 6552055988

CURRENT ASSETS

Stores, spare parts and loose tools 333919097 307096654 233274317


Stock in trade 2183103730 2447462949 1799902361
Trade debts 1516728987 1311338154 842112885
Investment 0 0 0
Loans and advances 372218019 113811784 144611284
Short term deposits and prepayments 487724 936821 1949498
Other recievables 211045658 158895492 119286705
Cash and bank balances 29445865 18245854 60670456
4646949080 4357787708 3201807506

TOTAL ASSETS 12016809549 10838116277 9753863494


30 June 2006(rupees) 30 June 2005(rupees)

6680266277 4315197292
223068675 1463096393
6903334952 5778293685

728945 620942

4099271 1179042

6908163168 5780093669

198046974 117454634
1572827386 1212933438
542877601 335844386
0 6150000
91142585 546380295
1299534 2996461
139880989 208364018
10940262 37366416
2557015331 2467489648

9465178499 8247583317
Profit and Loss Account
for the year 2005-2009
2009(rupees) 2008(rupees) 2007(rupees)

Sales 9964545471 9138298052 7677538636


Cost of sales 8473362242 8097418309 6720329731
Gross profit 1491183229 1040897743 957208905

Distribution cost 291799017 224932148 178811548


Administrative expenses 105656507 83975591 83498537
Other operating expenses 16467327 6489259 24270370
413922851 315396998 286580455
1077260378 725482745 670628450

Other operating income 172619698 56518520 88674183

Profit from operations 1249880076 782001265 759302633


Finance cost 1081536433 705821520 648145746

Profit before taxation 168343643 76179745 111156887

provision for taxation 65000000 58000000 101000000

Profit after taxation 103343643 18179745 10156887

Basic earnings per share 1.19 0.22 _

Diluted earnings per share 0.83 0.22 _

Earnings per share- basic and diluted _ 24 0.14


2006(rupees) 2005(rupees)

6550782043 5454231407
5382250261 4229025833
1168531782 1225205574

198057039 175781628
93784982 74469847
76044679 49065522
367886700 299316997
800645082 925888577

34199933 21374074

834845015 947262651
494044750 187898821

340800265 759363380

90000000 37542199

250800265 721821631

3.34 9.6

_ _

_ _

Das könnte Ihnen auch gefallen