ORGINAL APPRAISED VALUE OF

PROPERTY (appraised value of

ID (unique numerical identifier property at the time loan was
S No for each asset) issued, Eg: $245,000) DATE OF ORIGINAL APPRAISAL

1 11 138,000 19/09/2009

2 12 349,000 18/09/2009

3 13 121,400 18/09/2009

4 14 148,400 23/04/2009
5 15 196,250 23/09/2009
6 19 149,000 19/09/2009
7 19 225,862 18/09/2009
8 18 124,750 14/07/2009
9 19 78,500 20/09/2009
10 20 290,000 22/09/2009
VALUATIONS & PRICING

LATEST VALUATION OF THE LATEST VALUATION TYPE LATEST VALUATION DATE (the
PROPERTY (preferably within WE(Eg. 'Appraisal' or a 'Broker date when the latest valuation
last 6 months) Price Opinion' or 'FAS 157') was performed)

32,550 BPO 02/02/2010

195,300 BPO 02/02/2010

65,007 BPO 02/02/2010

111,507 BPO 02/02/2010

65,100 BPO 08/06/2009
54,777 FAS 157 03/02/2010
113,460 BPO 02/02/2010
35,340 FAS 157 08/06/2009
20,460 FAS 157 02/02/2010
41,850 FAS 157 02/02/2010
 TOTAL OUTSTANDING
PAYMENTS & PENALTIES - SELLER PRICING GUIDANCE FOR Seller Financing Available
BALANCES AVAILABLE THE ASSET :Yes/No

0 618,631 NO

0 618,631 yes

0 618,631 NO

0 618,631 NO
0 614,954 NO
0 618,646 yes
0 618,631 yes
0 614,954 no
0 618,631 no
0 618,631 NO
 IS IT ASSUMABLE?
VALUE OF DEBT OUTSTANDING ( Yes/No)

0 no

5,000 yes

0 no
10,000 yes
0 no
0 no
10,000 no
5,789 no
355 no
DEBT ON ASSET

TOTAL REMAINING TERM OF INTEREST RATE TYPE (Fixed

LOAN IN MONTHS CURRENT INTEREST RATE or Floating)

12 7 floating

12 6

5 4 fixed
 BANKRUPTCY STATUS OF BANKRUPTCY CHAPTER (07, 13
ASSET(Yes or No) etc)

no

no

no

no
no
no
no
no
no
no
BANKRUPTCY & FORECLOSURE STATUS

BANKRUPTCY START DATE (if FORECLOSURE STATUS OF FORECLOSURE FILLING DATE (if
applicable, null otherwise) ASSET (Yes or No) applicable, null otherwise)

no

no

no

no
no
no
no
no
no
no
 PROPERTY DESCRIPTION

EXPECTED FORECLOSURE START PROPERTY TYPE(Eg:

DATE Multifamily, land, etc.)

Multifamily

Multifamily

Multifamily

Multifamily
Multifamily
Multifamily
Multifamily
Multifamily
Multifamily
Multifamily
 OWNERSHIP STRUCTURE (Eg.
TIC, Partnership, Corporation,
Joint Tenancy) PROPERTY SUB TYPE No. of UNITS

Corporation

Corporation

Corporation

Joint Tenancy
Corporation 4
Corporation 1
Corporation 6
Corporation 7
Corporation
 PROPERTY DESCRIPTION

OCCUPANCY YEAR BUILT YEAR LAST RENOVATED

2005

2005

2005

2005
2005
2005
2005
2005
2005
2005
 ADDRESS CITY U.S. STATE

3300 Oxford Dr Holiday Florida

580 Nw 16Th Avenue Homestead Florida

395 Edison Street Inverness Florida

6785 Point Vicente Court Jacksonville Florida

4838 Yellow Pine Court Jacksonville Florida
146 Cobalt Dr Kissimmee Florida
2103 Mandolin Drive Kissimmee Florida
325 West Robson St Lakeland Florida
1200 Gladys Street Largo Florida
116 Lloyd Avenue S Lehigh Acres Florida
PROPERTY DESCRIPTION

ZIP GROSS BUILDING AREA (Sq Ft) GROSS LAND AREA (Sq Ft)

34691 4432

33030 2345

34452 2354

32256 2346
32277 7896 10523
34758 2345
34744 2347 5231
33805 1236
33774 3759
33936 4524 5525
 CONTRUCTION STATUS & URL (WEBLINK) TO ANY INFORMATION AVAILABLE ON
MAINTAINENCE ISSUES THE PROPERTY ONLINE OR ON SELLER'S WEBSITE

None

None

None

Leaking Roof
Leaking Roof
PROPERTY DESCRIPTION

DESCRIPTION (brief description on the underlying property)

Great tenants.

Reliable Income on it.

 Other Infor

Add any other data.

Please provide a Add any other data. Add any other data. Add any other data.
descriptive column Please provide a Please provide a Please provide a
title. descriptive column title. descriptive column title. descriptive column title.
 Other Information

Add any other data. Add any other data.

Add any other data. Add any other data. Please provide a Please provide a
Please provide a Please provide a descriptive column descriptive column
descriptive column title. descriptive column title. title. title.
Add any other data.
Please provide a Add any other data.
descriptive column Please provide a
title. descriptive column title.
 SPECIAL USE
TYPE SUB TYPE TYPE

OFFICESS INDUSTIAL ACUTE CARE HO

RETAIL INDUSTIAL-M AGE RESTRICTE

INDUSTRIAL INDUSTIAL-WHAGRIBUSINESS

LAND INDUSTIAL-RA AGRIBUSINESS /AQUACULTURE

LODGINGN - HO INDUSTIAL-S AGRIBUSINESS /AUCTION/MARKET
Multifamily INDUSTIAL-COAGRIBUSINESS /CATTLE/OTHER
SINGLE FAMILYINDUSTIAL-TR AGRIBUSINESS /DAIRY
SENIOR ASSISTINDUSTIAL-IN AGRIBUSINESS /FEEDLOT
OTHER - SPECI INDUSTIAL-SE AGRIBUSINESS /GRAIN ELEVATOR
INDUSTIAL-SPEAGRIBUSINESS /GREENHOUSE/NURSERY
INDUSTIAL-OT AGRIBUSINESS /POULTRY
OFFICE AGRIBUSINESS /SWINE
OFFICE-GENERA AGRICULTURAL
OFFICE-MEDICA AIRPORT/AIRPLANE HANGAR
OFFICE-MIXED ALL-SUITES
OFFICE-OTHERAMBULATORY SURGERY CENTER
RETAIL AMUSEMENT FACILITY
RETAIL-SHOPPAMUSEMENT FACILITY /ARCADE
RETAIL-STRIP/ AMUSEMENT FACILITY /GO-CART TRACK
RETAIL-STREETAMUSEMENT FACILITY /MINIATURE GOLF
RETAIL-FREE- AMUSEMENT FACILITY /THEME PARK
RETAIL-FREE-S AMUSEMENT FACILITY /WATERSLIDE PARK
RETAIL-PARKI APARTMENT
RETAIL-RETAIL AQUATIC FACILITY
RETAIL-RETAI ARMORY/CLUB/LODGE FACILITY
RETAIL-RETAIL ASSEMBLY/MEETING
RETAIL-MIXED ASSISTED LIVING RESIDENCES
RETAIL-OTHER BED AND BREAKFAST
LAND BEHAVIORAL CARE FACILITY
LAND-OFFICE BOWLING ALLEY
LAND-INDUSTRCAMPGROUND/RV-TRAILER CAMP
LAND-RETAIL CAR WASH
LAND-RAW ACCAR WASH /FULL SERVICE
LAND-AGRICULCAR WASH /HYBRID
LAND-FARM A CAR WASH /SELF SERVICE
LAND-SINGLE CASINO / GAMING
LAND-MULTI-FCASINO HOTEL
LAND-MIXED UCEMENT/ROCK/GRAVEL
LAND-OTHER CEMETERY/MAUSOLEUM
MULTI-FAMILYCLINIC/SURGICAL
MULTI-FAMILYCLINICAL LABORATORY
MULTI-FAMILYCOMM/SERVER FARMS
MULTI-FAMIL COMMERCIAL
MULTI-FAMILYCOMMERCIAL LAUNDRY
MULTI-FAMILYCOMMUNITY CENTER
MULTI-FAMILYCOMMUNITY/RECREATION CENTER
MULTI-FAMILYCOMPREHENSIVE AMBULATORY CARE CENTER
SENIOR ASSISTCONDO/PUD PROJECT
SENIOR ASSISTCONGREGATE SENIORS HOUSING
SENIOR ASSIS CONTINUING CARE RETIREMENT COMMUNITIES
SENIOR ASSISTCONVENIENCE STORE
LODGING / HOSCONVENIENCE/STRIP CENTER
LODGING / HOSCONVENTION CENTER
LODGING / HOSCONVENTION HOTEL
LODGING / HOSCOURTHOUSE
LODGING / HOCREATIVE/LOFT
LODGING / HODAY CARE FACILITY/NURSERY
LODGING / HOSEASEMENT
LODGING / HOEASEMENT /CONSERVATION/PRESERVATION
SPECIAL PURP EASEMENT /FLOWAGE
SPECIAL PURP EASEMENT /RIGHT-OF-WAY
SPECIAL PURP ECONOMY/LIMITED SVCS
SPECIAL PURPOEMBASSY COMPOUND
SPECIAL PURP EQUESTRIAN CENTER/STABLE
SPECIAL PURP EXTENDED STAY HOTEL
SPECIAL PURP FARM AND RANCH
SPECIAL PURP FASHION/SPECIALTY CENTER
SPECIAL PURPOFIRE HOUSE
SPECIAL PURP FITNESS/SPA FACILITY
SPECIAL PURP FITNESS/SPA FACILITY /COURT FACILITY
SPECIAL PURP FITNESS/SPA FACILITY /FITNESS CENTER
SPECIAL PURP FITNESS/SPA FACILITY /SPA RESORT
SPECIAL PURP FLEX SPACE
FREE STANDING BLDG
FREE STANDING BLDG /BANK BRANCH
FREE STANDING BLDG /BIG BOX
FREE STANDING BLDG /DEPARTMENT STORE
FREE STANDING BLDG /FREE STANDING (FOOD)
FREE STANDING BLDG /FREE STANDING (NON-FO
FREE STANDING BLDG /GROCERY STORE
FULL SERVICE HOTEL
FUNERAL HOME/MORTUARY
GARDEN CENTER
GARDEN/LOW-RISE
GENERAL OFFICE
GOLF RELATED
GOLF RELATED /DRIVING RANGE
GOLF RELATED /GOLF COURSE / CLUB
GOLF RELATED /GOLF RESORT
GOVERNMENT SUBSIDIZED
HOMELESS SHELTER
HOSPITAL
HOSPITAL-VETERINARIAN
INDUSTRIAL
INDUSTRIAL BUSINESS PARK
INDUSTRIAL CONDO UNITS
INDUSTRIAL CONDOMINIUM
INDUSTRIAL INCUBATOR
INSTITUTIONAL/GOV'T
INTERMODAL FACILITY
JAIL/CORRECTIONAL FACILITY
KENNEL
LANDFILL
LAUNDROMAT-SELF SERVICE
LIBRARY
LIFESTYLE CENTER
LIHTC TAX CREDIT UNITS
LUXURY HOTEL
MANUFACTURING
MANUFACTURING /HEAVY
MANUFACTURING /HIGH-TECH
MANUFACTURING /LIGHT
MARINA
MARINE REPAIR/SERVICE
MEDICAL CENTER
MEDICAL OFFICE
MID/HIGH-RISE HOUSING
MILITARY FACILITY
MINE /QUARRY
MIXED USE /HOTEL/OFFICE
MIXED USE /HOTEL/OFFICE/RETAIL
MIXED USE /HOTEL/RESIDENTIAL
MIXED USE /HOTEL/RETAIL
MIXED USE /LAND
MIXED USE /OFFICE/INDUSTRIAL
MIXED USE /OFFICE/MULTI-FAMILY
MIXED USE /OFFICE/RETAIL
MIXED USE /OFFICE/RETAIL/INDUSTRIAL
MIXED USE /OFFICE/RETAIL/MULTI-FAM
MIXED USE /RETAIL/HOTEL/MOTEL
MIXED USE /RETAIL/OFFICE
MIXED USE /RETAIL/OFFICE/RESIDENTIAL
MIXED USE /RETAIL/RESIDENTIAL
MIXED USE HOTEL
MIXED USE OFFICE
MIXED USE RESIDENTIAL
MIXED USE RETAIL
MOBILE/MFG HOME PARK
MOVIE STUDIO
MULTI-FAMILY
MULTI-FAMILY
MULTI-FAMILY /APARTMENT
MULTI-FAMILY /DUPLEX AND 3-4 PLEX
MUSEUM/GALLERY
NEIGHBORHOOD CENTER
OFFICE BUILDING /HIGH RISE
OFFICE BUILDING /LOW RISE
OFFICE BUILDING /MID RISE
OFFICE BUSINESS PARK
OFFICE CONDO UNITS
OFFICE CONDOMINIUM
OFFICE LAND
OFFICE SHOW ROOM
OFFICE/RANDD
OFFICE/WAREHOUSE
ORCHARD/GROVE/VINEYARD
OTHER AGRICULTURE
OTHER ASSEMBLY
OTHER INDUSTRIAL
OTHER LAND
OTHER LODGING/HOSPITALITY
OTHER MEDICAL
OTHER MULTI-FAMILY
OTHER OFFICE
OTHER RETAIL
OTHER SENIOR HOUSING
OTHER SHOPPING CENTER
OTHER SPECIAL PURPOSE
OUTDOOR SIGN
OUTLET CENTER
PARK/OPEN SPACE
PARKING FACILITY
PARKING FACILITY /GARAGE
PARKING FACILITY /SURFACE
PASTURE/RANCH
PLANNED DEVELOPMENT
POST OFFICE
POWER CENTER
PROCESSING
PROCESSING /CHEMICAL/REFINERY
PROCESSING /ENERGY PRODUCTION
PROCESSING /FOOD
PROCESSING /MINERAL
PROCESSING /WASTE TREATMENT
PROCESSING /WATER TREATMENT
RACETRACK
RACETRACK /AUTO
RACETRACK /DOG
RACETRACK /HORSE
RADIO/TV TRANSMISSION
RAW ACREAGE
RECEPTION HALL/BANQUET FACILITY
RECREATION
REGIONAL CENTER
REHABILITATION CENTER/HOSPITAL
RELIGIOUS FACILITY
RESEARCH AND DEVELOPMENT
RESIDENTIAL SINGLE FAMILY
RESORT/SPA
RESTAURANT
RESTAURANT /FAST FOOD
RESTAURANT /FULL SERVICE
RESTAURANT /LIMITED SERVICE
RESTAURANT /SIT DOWN
RETAIL CONDO UNITS
RETAIL CONDOMINIUM
RETAIL LAND
RETAIL PAD
RETAIL PAD BUILDING
ROW CROPS
SALVAGE YARD
SAW MILL/LUMBERYARD
SCHOOL/UNIVERSITY
SELF STORAGE
SERVICE STATION/GAS STATION
SHIPYARD/PORT FACILITY
SHOPPING CENTER
SINGLE-FAMILY DETACHED
SKATING RINK
SKI RESORT
SKILLED NURSING FACILITY
SPECIAL PURPOSE INDUSTRIAL
SPORT/ENTERTAINMENT
SPORTS ARENA/STADIUM
SPORTS ARENA/STADIUM /INDOOR
SPORTS ARENA/STADIUM /OUTDOOR
STORAGE YARD
STREET RETAIL
STUDENT HOUSING
STUDENT HOUSING /APARTMENT
STUDENT HOUSING /DORMITORY
STUDENT HOUSING /FRATERNITY/SORORITY
SUBDIVISION-INDUSTRIAL
SUBDIVISION-OFFICE
SUBDIVISION-RESIDENTIAL
SUPER REGIONAL CENTER/MALL
TANK FARM
TAVERN, BAR, N’CLUB, MICRO-BREW
THEATRE/PERFORMING ART
THEATRE/PERFORMING ART /AUDITORIUM
THEATRE/PERFORMING ART /CONCERT HALL/AR
THEATRE/PERFORMING ART /DRIVE-IN THEATRE
THEATRE/PERFORMING ART /MULTI-SCREEN THE
THEATRE/PERFORMING ART /OUTDOOR AMPHIT
THEATRE/PERFORMING ART /SINGLE-SCREEN TH
THEME/FESTIVAL CENTER
TIMBERLAND
TOWNHOUSES
TRAIN/BUS TERMINAL
TRUCK TERMINAL / TRANSIT FACILITY
UNDERGROUND/CAVE STORAGE
VEHICLE RELATED
VEHICLE RELATED /AUCTION FACILITY
VEHICLE RELATED /DEALERSHIP
VEHICLE RELATED /LUBE SHOP
VEHICLE RELATED /SERVICE AND REPAIR FACILITY
VEHICLE RELATED /TIRE STORE
VEHICLE RELATED /TRUCK STOP/TRAVEL CENTER
WAREHOUSE
WAREHOUSE / AIR CARGO
WAREHOUSE / DISTRIBUTION
WAREHOUSE / LOFT/MULTI-STORY
WAREHOUSE / REFRIG/COLD STORAGE
WAREHOUSE / STORAGE
WATER RELATED
WATER RELATED /COASTAL/ISLAND
WATER RELATED /FLOOD ZONE
WATER RELATED /WETLAND/MARSHLAND
WILDERNESS
ZOO/NATURE FACILITY
 CONTRUCTION STATUS

PROPOSED

UNDER CONSTRUCTION

EXISTING

IBUSINESS /AQUACULTURE
IBUSINESS /AUCTION/MARKET
IBUSINESS /CATTLE/OTHER
IBUSINESS /DAIRY
IBUSINESS /FEEDLOT
IBUSINESS /GRAIN ELEVATOR
IBUSINESS /GREENHOUSE/NURSERY
IBUSINESS /POULTRY
IBUSINESS /SWINE

PORT/AIRPLANE HANGAR

BULATORY SURGERY CENTER

USEMENT FACILITY
USEMENT FACILITY /ARCADE
USEMENT FACILITY /GO-CART TRACK
USEMENT FACILITY /MINIATURE GOLF
USEMENT FACILITY /THEME PARK
USEMENT FACILITY /WATERSLIDE PARK

UATIC FACILITY
MORY/CLUB/LODGE FACILITY
EMBLY/MEETING
STED LIVING RESIDENCES
AND BREAKFAST
AVIORAL CARE FACILITY
WLING ALLEY
MPGROUND/RV-TRAILER CAMP

WASH /FULL SERVICE

 WASH /HYBRID
WASH /SELF SERVICE
NO / GAMING

MENT/ROCK/GRAVEL
METERY/MAUSOLEUM
IC/SURGICAL
ICAL LABORATORY
MM/SERVER FARMS

MMERCIAL LAUNDRY
MMUNITY CENTER
MMUNITY/RECREATION CENTER
MPREHENSIVE AMBULATORY CARE CENTER
DO/PUD PROJECT
GREGATE SENIORS HOUSING
TINUING CARE RETIREMENT COMMUNITIES
VENIENCE STORE
VENIENCE/STRIP CENTER
VENTION CENTER
VENTION HOTEL

ATIVE/LOFT
CARE FACILITY/NURSERY

EMENT /CONSERVATION/PRESERVATION
EMENT /FLOWAGE
EMENT /RIGHT-OF-WAY
NOMY/LIMITED SVCS
BASSY COMPOUND
ESTRIAN CENTER/STABLE
ENDED STAY HOTEL
M AND RANCH
HION/SPECIALTY CENTER

ESS/SPA FACILITY
ESS/SPA FACILITY /COURT FACILITY
ESS/SPA FACILITY /FITNESS CENTER
ESS/SPA FACILITY /SPA RESORT

E STANDING BLDG
E STANDING BLDG /BANK BRANCH
E STANDING BLDG /BIG BOX
E STANDING BLDG /DEPARTMENT STORE
E STANDING BLDG /FREE STANDING (FOOD)
E STANDING BLDG /FREE STANDING (NON-FOOD)
E STANDING BLDG /GROCERY STORE
L SERVICE HOTEL
ERAL HOME/MORTUARY
DEN CENTER
DEN/LOW-RISE
ERAL OFFICE

F RELATED /DRIVING RANGE

F RELATED /GOLF COURSE / CLUB
F RELATED /GOLF RESORT
VERNMENT SUBSIDIZED
MELESS SHELTER

PITAL-VETERINARIAN

USTRIAL BUSINESS PARK

USTRIAL CONDO UNITS
USTRIAL CONDOMINIUM
USTRIAL INCUBATOR
ITUTIONAL/GOV'T
ERMODAL FACILITY
/CORRECTIONAL FACILITY

NDROMAT-SELF SERVICE

STYLE CENTER
C TAX CREDIT UNITS

NUFACTURING
NUFACTURING /HEAVY
NUFACTURING /HIGH-TECH
NUFACTURING /LIGHT

RINE REPAIR/SERVICE
DICAL CENTER
DICAL OFFICE
/HIGH-RISE HOUSING
TARY FACILITY

ED USE /HOTEL/OFFICE
ED USE /HOTEL/OFFICE/RETAIL
ED USE /HOTEL/RESIDENTIAL
ED USE /HOTEL/RETAIL
ED USE /LAND
ED USE /OFFICE/INDUSTRIAL
ED USE /OFFICE/MULTI-FAMILY
ED USE /OFFICE/RETAIL
ED USE /OFFICE/RETAIL/INDUSTRIAL
ED USE /OFFICE/RETAIL/MULTI-FAM
ED USE /RETAIL/HOTEL/MOTEL
ED USE /RETAIL/OFFICE
ED USE /RETAIL/OFFICE/RESIDENTIAL
ED USE /RETAIL/RESIDENTIAL
ED USE HOTEL
ED USE OFFICE
ED USE RESIDENTIAL
ED USE RETAIL
BILE/MFG HOME PARK

LTI-FAMILY /APARTMENT
LTI-FAMILY /DUPLEX AND 3-4 PLEX
SEUM/GALLERY
GHBORHOOD CENTER
CE BUILDING /HIGH RISE
CE BUILDING /LOW RISE
CE BUILDING /MID RISE
CE BUSINESS PARK
CE CONDO UNITS
CE CONDOMINIUM

CE SHOW ROOM

CE/WAREHOUSE
HARD/GROVE/VINEYARD
ER AGRICULTURE
ER ASSEMBLY
ER INDUSTRIAL

ER LODGING/HOSPITALITY
ER MEDICAL
ER MULTI-FAMILY

ER SENIOR HOUSING
ER SHOPPING CENTER
ER SPECIAL PURPOSE
DOOR SIGN
LET CENTER
K/OPEN SPACE
KING FACILITY
KING FACILITY /GARAGE
KING FACILITY /SURFACE
TURE/RANCH
NNED DEVELOPMENT

WER CENTER

CESSING /CHEMICAL/REFINERY
CESSING /ENERGY PRODUCTION
CESSING /FOOD
CESSING /MINERAL
CESSING /WASTE TREATMENT
CESSING /WATER TREATMENT

ETRACK /AUTO
ETRACK /DOG
ETRACK /HORSE
IO/TV TRANSMISSION

EPTION HALL/BANQUET FACILITY

IONAL CENTER
ABILITATION CENTER/HOSPITAL
GIOUS FACILITY
EARCH AND DEVELOPMENT
DENTIAL SINGLE FAMILY

TAURANT /FAST FOOD

TAURANT /FULL SERVICE
TAURANT /LIMITED SERVICE
TAURANT /SIT DOWN
AIL CONDO UNITS
AIL CONDOMINIUM

AIL PAD BUILDING

W MILL/LUMBERYARD
OOL/UNIVERSITY

VICE STATION/GAS STATION

PYARD/PORT FACILITY
PPING CENTER
GLE-FAMILY DETACHED

LED NURSING FACILITY

CIAL PURPOSE INDUSTRIAL
RT/ENTERTAINMENT
RTS ARENA/STADIUM
RTS ARENA/STADIUM /INDOOR
RTS ARENA/STADIUM /OUTDOOR

DENT HOUSING
DENT HOUSING /APARTMENT
DENT HOUSING /DORMITORY
DENT HOUSING /FRATERNITY/SORORITY
DIVISION-INDUSTRIAL
DIVISION-OFFICE
DIVISION-RESIDENTIAL
ER REGIONAL CENTER/MALL

ERN, BAR, N’CLUB, MICRO-BREW

ATRE/PERFORMING ART
ATRE/PERFORMING ART /AUDITORIUM
ATRE/PERFORMING ART /CONCERT HALL/ARENA
ATRE/PERFORMING ART /DRIVE-IN THEATRE
ATRE/PERFORMING ART /MULTI-SCREEN THEATRE
ATRE/PERFORMING ART /OUTDOOR AMPHITHEATRE
ATRE/PERFORMING ART /SINGLE-SCREEN THEATRE
ME/FESTIVAL CENTER

IN/BUS TERMINAL
CK TERMINAL / TRANSIT FACILITY
DERGROUND/CAVE STORAGE
ICLE RELATED
ICLE RELATED /AUCTION FACILITY
ICLE RELATED /DEALERSHIP
ICLE RELATED /LUBE SHOP
ICLE RELATED /SERVICE AND REPAIR FACILITY
ICLE RELATED /TIRE STORE
ICLE RELATED /TRUCK STOP/TRAVEL CENTER

REHOUSE / AIR CARGO

REHOUSE / DISTRIBUTION
REHOUSE / LOFT/MULTI-STORY
REHOUSE / REFRIG/COLD STORAGE
REHOUSE / STORAGE
TER RELATED
TER RELATED /COASTAL/ISLAND
TER RELATED /FLOOD ZONE
TER RELATED /WETLAND/MARSHLAND
/NATURE FACILITY
Yes No
 Copy From Part A

ID (unique numerical identifier for each

S No asset) RENT / SQRFT IN $ SQRFT GROSS RENT
1 11 9 1,243 11,187
2 12 12 2,464 29,568
3 13 34 899 30,566
4 14 54 900 48,600
5 15 23 1,780 40,940
6 19 45 797 35,865
7 19 42 1,300 54,600
8 18 32 2,000 64,000
9 19 16 1,050 16,800
10 20 19 1,200 22,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Annualized Rent Income, in $

HISTORICAL AVERAGE
OCCUPANCY RATE in POTENTIAL GROSS COLLECTABILITY RATE based on
% INCOME historical payment history in % ESTIMATED GROSS INCOME
34 3,804 70 2,663
87 25,724 70 18,007
21 6,419 70 4,493
32 15,552 70 10,886
35 14,329 70 10,030
45 16,139 45 7,263
33 18,018 45 8,108
33 21,120 45 9,504
55 9,240 45 4,158
44 10,032 45 4,514
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
 Other Annualized Income, in $

Add any other Add any other Add any other Add any other
income. Please income. Please income. Please income. Please
provide a provide a provide a provide a
descriptive column descriptive column descriptive column descriptive column
title. title. title. title.
435
435
856
654
345

346
345
2,345
 Annual
Income Annualized Exp

Add any other

income. Please
provide a
descriptive column
title. Total Income MAINTAINENCE UTILITY
3,098 258 124
18,442 3,213 738
5,349 446 214
11,540 2,357 462
10,375 4,569 415
7,263 3,207 291
8,454 705 338
9,849 821 394
6,503 542 260
4,514 376 181
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
 Annualized Expenses, in $

Add any other Add any other Add any other Add any other
expense Please expense Please expense Please expense Please
provide a provide a provide a provide a
descriptive column descriptive column descriptive column descriptive column
TAXES title. title. title. title.
77
461
134
289
259
182
211
6,329
3,486
1,235
 Annualized Expenses

Add any other Add any other Add any other

expense Please expense Please Add any other expense Please
provide a provide a expense Please provide a Add any other expense
descriptive column descriptive column provide a descriptive descriptive column Please provide a
title. title. column title. title. descriptive column title.
Annual NOI = Income -
Expenses Expenses

Total Expenses NOI

459 2,638
4,412 14,030
793 4,556
3,107 8,433
5,243 5,132
3,679 3,584
1,254 7,200
7,544 2,305
4,288 2,215
1,792 2,723
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0