Sl No total Procured Cost sale Revenue profit

0 0 0 0 0 0
1 52 36.4 50 75 38.6
2 104 72.8 100 150 77.2
3 156 109.2 150 225 115.8
4 208 145.6 200 300 154.4
5 260 182 250 375 193
6 312 218.4 292 438 219.6
7 364 254.8 334 501 246.2
8 416 291.2 376 564 272.8
9 468 327.6 418 627 299.4
10 520 364 460 690 326
11 572 400.4 487 730.5 330.1
12 624 436.8 514 771 334.2
13 676 473.2 541 811.5 338.3
14 728 509.6 568 852 342.4
15 780 546 595 892.5 346.5
16 832 582.4 611 916.5 334.1
17 884 618.8 627 940.5 321.7
18 936 655.2 643 964.5 309.3
19 988 691.6 659 988.5 296.9
20 1040 728 675 1012.5 284.5
21 1092 764.4 678 1017 252.6
22 1144 800.8 681 1021.5 220.7
23 1196 837.2 684 1026 188.8
24 1248 873.6 687 1030.5 156.9
25 1300 910 690 1035 125
26 1352 946.4 690 1035 88.6
27 1404 982.8 690 1035 52.2
28 1456 1019.2 690 1035 15.8
29 1508 1055.6 690 1035 -20.6
30 1560 1092 690 1035 -57
Enter Order 15
Sale / week demand No of sundays Capacity
0 0 2 0
5 5 8 40
10 10 15 150
15 15 11 165
15 20 13 260
15 25 3 75
52 690
Total Procured/Year
Revenue (total sale* 1.5)
Cost(total Procured*.7)
Profit(revenue-cost
Total sale/ category
0
40
150
165
195
45
595
780
892.5
546
346.5
Order Size 23
# Demand Num of Sun # Bought # Sold Cost Sales
0 0 2 46 0 32.20 0
5 5 8 184 40 128.80 60
10 10 15 345 150 241.50 225
15 15 11 253 165 177.10 247.5
20 20 13 299 260 209.30 390
23 25 3 69 69 48.30 103.5
52 1196 684 837.2 1026

Order Size Total Bought Sold Cost Sales Pft/ Loss

1196 684 837.20 1026.00 188.80
1 36.40 75.00 38.60
2 72.80 150.00 77.20
3 109.20 225.00 115.80
4 145.60 300.00 154.40
5 182.00 375.00 193.00
6 218.40 438.00 219.60
7 254.80 501.00 246.20
8 291.20 564.00 272.80
9 327.60 627.00 299.40
10 364.00 690.00 326.00
11 400.40 730.50 330.10
12 436.80 771.00 334.20
13 473.20 811.50 338.30
14 509.60 852.00 342.40
15 546.00 892.50 346.50
16 582.40 916.50 334.10
17 618.80 940.50 321.70
18 655.20 964.50 309.30
19 691.60 988.50 296.90
20 728.00 1012.50 284.50
21 764.40 1017.00 252.60
22 800.80 1021.50 220.70
23 837.20 1026.00 188.80
24 873.60 1030.50 156.90
25 910.00 1035.00 125.00
26 946.40 1035.00 88.60
27 982.80 1035.00 52.20
28 1019.20 1035.00 15.80
29 1055.60 1035.00 -20.60
30 1092.00 1035.00 -57.00
Pft/ Loss
-32.20
-68.80
-16.50
70.40
180.70
55.20
188.8