10000

9000

8000

7000

6000

5000
Column C
4000 Column D

3000

2000

1000

0
Service Charge 10% Sub Total :
on Total CTC
TOTAL CTC (E+O) Invoice Calculation
10000

9000

8000

7000

6000

5000
Column C
4000 Column D

3000

2000

1000

0
Service Charge 10% Sub Total :
on Total CTC
TOTAL CTC (E+O) Invoice Calculation
10000

9000

8000

7000

6000

5000
Column C
4000 Column D

3000

2000

1000

0
Service Charge 10% Sub Total :
on Total CTC
TOTAL CTC (E+O) Invoice Calculation
 SALARY STRUCTURE
HEADS Amount Amount
A BASIC 5013 0
B OT 2,534 0
C Conveyance 0 0
D 0 0
E GROSS SALARY: ( A+B+C+D) 7,547 0
DEDUCTION
G PF CONTRIBUTION (12% ON A) 602 0
ESIC-1.75% 132
H Professional Tax 20 0
J TOTAL DED.: ( J ) 622 0
K TAKE HOME : ( E ) - ( J ) 6925 0
EMPLOYER
CONTRIBUTIO
L PF EMPLR'S CONTR.(13.61%) 682 0
N (13.61% ON(A+B))
M ESIC-4.75% 358.5
N MEDICAL 0 0
O TOTAL EMP. CONTI. (L+M+N) 1041 0

TOTAL CTC (E+O) 8588 0

Invoice Calculation
Service Charge 10% on Total CTC 755 0
Sub Total : 9342 0
Break Up Unskiled Helpers
Location Gujarat

Offered CTC
HEADS Amt per month
Basic 3100.00
HRA 1240.00
Conveyence 800.00
Medical Allowance
Special Allowance
Gross Salary : ( A ) 5140.00
Other Employer Cost
PF Employer Contribution @ 12% of basic 372.00
PF Admn. Charges @ 1.61% of basic 50.00
ESIC Contribution @ 4.75% 0.00
Insurance 0.00

Sub Total : ( B ) 422.00

Cost to Company : ( A ) + ( B ) 5562.00 Per Day Cost
Less Deductions :
PF Employee Contribution @ 12% of basic 372.00
ESIC Contribution @ 1.75% 0.00
Professional Tax ( as per state Norms) 80.00
Sub Total : ( C ) 452.00
Take Home : ( A ) – ( C ) 4688.00 ON HAND

Service Fees @ 12% on CTC 667

Total CTC+ Service Fees 6229.00

Service Tax @ 10.3% 642

BILL TOTAL 6871.00

Gross Salary + Employer Cost = CTC - Employee Contribution = Take Home Salary .

Overtime Calculaton for 4 Hours 1.5 times

Minimum Wages Per Hour 22.5
Assumed Overtime (4 Hours) 4
Overtime In rs for 1 Hour 33.75
Overtime in Rs for 4 Hour 135
Actual Gross Salary 5275.00
 8 Hours Duty

Round OFF
213.9231 214

180.3077 180

Take Home Salary .