Beruflich Dokumente
Kultur Dokumente
(b) Inventory
(c) Machinery
(f)Productivity
*AR = $211,900 ÷
13,000 hours
$2,400 Unfavorable
Direct-material 210,000 $.80
price variance kilogra × per
ms kilogram
used
$168,000
$8,000
Unfavora
ble
Direct-
material
quantity
variance
$11,900 Unfavorable
Direct-labor variance
Standard quantity:
Hardwood in finished product............. 8 board
feet
Allowance for normal scrap................. 2 board
feet
Total standard quantity required per 10 board
McGraw-Hill/Irwin 2002 The McGraw-Hill Companies,
Inc.
Managerial Accounting, 5/e 10-11
box.................................................... feet
Standard price:
Purchase price per board foot of $ 4.00
hardwood...........................................
Transportation cost per board foot...... 1.50
Total standard price per board foot..... $ 5.50
$1,800 Unfavorable
Direct-material 4,200 × $7.00
price variance pounds per
used pound
$29,400
$1,400
Unfavora
ble
Direct-
material
quantity
variance
$8,745 Unfavorable
Direct-labor variance
Favorable
variances
1 standard
deviation
$1,000
$500
•
Time
0
January Februar March April May June
y
$500
•
•
•
$1,000
•
•
Unfavorable
variances 1 standard
deviation
2. Rule of thumb:
Direct Direct
Labor Material
Standard price or rate per unit of $20 per $8 per lb
input............................................... hre
Standard quantity per unit of output 4 hrs per 2.75 lbs per
unitf unitc
Actual quantity used per unit of 3.5 hrs 3 lbs per
output............................................. unita
Actual price or rate per unit of input. $21 per hr $7 per lb
Actual output................................... 10,000 10,000 units
units
Direct-material price variance........... — $30,000
F
Direct-material quantity variance..... — $20,000
Ub
Total of direct-material variances..... — $10,000
F
Direct-labor rate variance................. $ 35,000 —
Ud
Direct-labor efficiency variance........ —
$100,000
F
Total of direct-labor variances.......... $ 65,000 —
F
Explanatory notes:
PQ = 30,000 lbs
AQ = PQ = 30,000 lbs
30,000
lbs
Actual quantity per unit = 10,000 = 3lbsperunit
units
of output
SQ = 27,500 lbs
27,500
lbs
Standard quantity per = 10,000 = 2.75lbsperunit
units
unit
SH = 40,000 hrs
Standard hrs per unit = 40,000 hrs/10,000 units
= 4 hrs per unit
1. Manufacturing cycle =
p r o c e s tsim
in ge
efficiency in+ge
p r o c e s tsim in s p e cttim
io ne
+ w a it tinimg+ e
m o vteim e
8.5hours
= 8.5hours+ .5hour+ .5hour+ .5hour
= 85%
2. totalproduction
timeperbatch
Manufacturing cycle time = unitsperbatch
10hours
= 20unitsperbatch
= .5 hour (or 30 minutes) per
unit
units
perbatch
3. Velocity = total
production
time
perbatch
20units
= 2units
= 10hours perhour
processingtime
MCE = processingtime+inspectiontime+ waitingtime+movetime
3days
= 3/22 = 13.6%(rounded)
= 3days+1.5days+15days+2.5days
Direct-Material
Raw-Material Inventory Price Variance
192,000 168,000 2,400 2,400
Direct-Material
Work-in-Process Inventory Quantity Variance
160,000 8,000 8,000
200,000
Direct-Labor
Accounts Payable Rate Variance
194,400 3,900 3,900
Direct-Labor
Wages Payable Efficiency Variance
211,900 8,000 8,000
2. Variances:
Standar
Direct Initial Unit d
Material Mix Cost Material
Cost
Nyclyn....................................... 12 kg 1.45rea 17.40re
l al
Salex......................................... 9.6 ltr 1.80rea 17.28re
l al
Protet........................................ 5 kg 2.40rea 12.00r
l eal
Standard material cost
for each 10-liter container........ 46.68re
al
1. Type I fertilizer:
Price variance:
Actual quantity purchased x
actual price
5,000 pounds x $ . $2,650
53………………………………
Actual quantity purchased x
standard price
5,000 pounds x $ . 2,500
50………………………………
Direct-material price $ 150
variance………………………. Unfavorable
Quantity variance:
Actual quantity used x standard
price
3,700 pounds x $ . $1,850
50………………………………
Standard quantity allowed x
standard price
4,400 pounds* x $ . 2,200
50……………………………..
Direct-material quantity $ 350
variance…………………… Favorable
Type II fertilizer:
Price variance:
Actual quantity purchased x
actual price
10,000 pounds x $ . $4,000
40…………………………….
Actual quantity purchased x
standard price
10,000 pounds x $ . 4,200
42…………………………….
Direct-material price $ 200
variance………………………. Favorable
Quantity variance:
Actual quantity used x standard
price
7,800 pounds x $ . $3,276
42………………………………
Standard quantity allowed x
standard price
8,800 pounds* x $ . 3,696
42……………………………..
Direct-material quantity $ 420
variance…………………… Favorable
* 40 pounds x 55 clients x 4
applications
2. Direct-labor variances:
Rate variance:
Actual hours used x actual
rate
165 hours x $1,897.50
$11.50……………………..
Actual hours used x
standard rate
165 hours x 1,485.00
$9.00………………………
Direct-labor rate $ 412.50
variance………………… Unfavorable
Efficiency variance:
Actual hours used x
standard rate
165 hours x $1,485.00
$9.00……………………….
Standard hours allowed x
standard rate
220 hours* x 1,980.00
$9.00……………………...
Direct-labor efficiency $ 495.00
variance…………. Favorable
Type I fertilizer:
Price $150.00
variance…………………………………. Unfavorable
.
Quantity 350.00
variance……………………………… Favorable
Type II fertilizer:
Price 200.00
variance…………………………………. Favorable
.
Quantity 420.00
variance……………………………… Favorable
Direct labor:
Rate 412.50
variance………………………………… Unfavorable
…
Efficiency 495.00
variance…………………………… Favorable
Total material and labor $902.50
variances Favorable
2. Direct-material variances:
Price variance:
Actual quantity purchased x
actual price
45,000 pounds x $346,500
$7.70…………………………….
Actual quantity purchased x
standard price
45,000 pounds x 396,000
$8.80…………………………….
Direct-material price $ 49,500
variance………………………. Favorable
Quantity variance:
Actual quantity used x standard
price
45,000 pounds x $396,000
$8.80……………………………
Standard quantity allowed x
standard price
39,900 pounds* x 351,120
$8.80…………………………..
Direct-material quantity $ 44,880
variance…………………… Unfavorable
Direct-labor variances:
Rate variance:
Actual hours used x actual
rate
20,900 hours x $339,625
$16.25………………….
Actual hours used x
standard rate
20,900 hours x 292,600
$14.00………………….
Efficiency variance:
Actual hours used x
standard rate
20,900 hours x $292,600
$14.00………………….
Standard hours allowed x
standard rate
24,700 hours* x 345,800
$14.00………………...
Direct-labor efficiency $ 53,200
variance…………. Favorable
2.
b. 20% of
the
a. Standard Standard
Direct- Direct-
Labor Cost* Labor Cost*
January.................................. $ 9,983 $1,997
February................................ 6,050 1,210
March.................................... 33,297 6,659
April...................................... 43,056 8,611
May....................................... 9,651 1,930
June....................................... 13,994 2,799
July........................................ 6,273 1,255
August................................... 5,791 1,158
September............................. 5,791 1,158
October................................. 4,343 869
*Rounded.
$20
$15
$10
1standard
deviation
$5
Time
$0
Jan Feb Mar Apr May June July Aug Sept Oct
$5
1standard
deviation
$10
$15
$20
$25
Unfavorable
variances
(inthousands)
McGraw-Hill/Irwin 2002 The McGraw-Hill Companies,
Inc.
Managerial Accounting, 5/e 10-37
variances:
PROBLEM 10-47 (CONTINUED)
Materials:
Labor:
• Learning.
Direct material:
Lumber (1.5 board ft.* × $3.00 per $4.50
board ft.)............................................
Footpads (4 pads × $.05 per pad). . . .20 $4.70
Direct labor:
Prepare and cut (14.4†/60 hr. × $8.00 $1.92
per hr.)...............................................
Assemble and finish (15/60 hr. × 2.00 3.92
$8.00 per hr.).....................................
Total standard unit cost...................... $8.62
(5+ 1)
*1.25 ft.×
board = 1.5board
ft.
5
(5+1)
†
12min.perboard× = 14.4min.
5
3. Ethical issues:
• Substandard material.
Percentage of
Variance Type Month Amount Standard Cost
Efficiency........... August....... 38,000 U........ 7.60
%
Efficiency........... September. 37,000 U........ 7.40
%
Efficiency........... October...... 42,000 U........ 8.40
%
Efficiency........... November. . 60,000 U........ 12.0
0%
Efficiency........... December. . 52,000 U........ 10.4
0%
Favorablevariances
1standarddeviation
$6,000
•
•
• •
• • •
• •
$3,000
• Time
0 •
•
$3,000
$6,000
1standarddeviation
Unfavorablevariances
Jan Feb Mar Apr May Jun Jul Aug Sept Oct Nov Dec
Memorandum
Date: Today
From: I. M. Student
e. Machine maintenance:
2. Recommended actions:
1. Categories of measures:
Area of
Manufacturing
Performance
Cycle time (days).................................... a
Number of defective finished products.... b
Manufacturing-cycle efficiency................ a
Customer complaints.............................. c
Unresolved complaints........................... c
Products returned.................................. b,c
Warranty claims..................................... b,c
In-process products rejected................... d
Aggregate productivity........................... a,e
Number of units produced per day per a,e
employee...............................................
Percentage of on-time deliveries............. f
Percentage of orders filled..................... f
Inventory value/sales revenue................ g,h
Machine downtime (minutes).................. i
Bottleneck machine downtime (minutes). i
Overtime (minutes) per employee........... a,e
Average setup time (minutes)................. a
2. Memorandum
Date: Today
From: I. M. Student
a. Production processing:
b. Product quality:
c. Customer acceptance:
e. Productivity:
f. Delivery performance:
i. Machine maintenance:
Overall evaluation:
CHARTER DIVISION
GAIN-SHARING BONUS CALCULATION
FOR THE YEAR ENDED DECEMBER 31, 20X1
MESA DIVISION
GAIN-SHARING BONUS CALCULATION
FOR THE YEAR ENDED DECEMBER 31, 20X1
c. Actual quantity of
material used:
Direct-material
cost transferred................. 5,600 units × $224,00
$40 0
Direct-labor
cost transferred................. 5,600 units × 275,520
$49.20
Total cost transferred............ $499,520
DIRECT MATERIAL
Constructio Finishing
n Department
Department
Standard quantity
Direct material and parts in
finished product:
Veneered wood................. 7 lbs —
Bridge and strings............ — 1 set
Allowance for normal waste. 1 lb —
Total standard quantity per 8 lbs 1 set
guitar....................................
Standard price:
Direct material and parts:
Veneered wood................. $12 per lb —
Bridge and strings............ — $15 per set
DIRECT LABOR
Constructio Finishing
n Department
Department
Standard direct-labor cost:
Standard quantity............... 6 hrs 3 hrs
McGraw-Hill/Irwin 2002 The McGraw-Hill Companies,
Inc.
10-74 Solutions Manual
Standard rate...................... × $ 20 × $15
Standard cost per guitar...... $120 $45
Actual output in July............ × 500 × 500
guitars guitars
Total standard cost of direct
labor $60,000 $22,500
in July.................................
2. (a Construction Department:
)
$3,000 Unfavorable
Direct-material 4,500 $12.00
price variance pounds × per
used pound
$54,000
$6,000
Unfavora
ble
Direct-
material
quantity
variance
$5,850 Favorable
Direct-labor variance
(b Finishing Department:
)
3. Cost variance
report:
SPRINGSTEEN COMPANY
COST VARIANCE REPORT
FOR THE MONTH OF JULY
Construction Finishing
Department Department
Percenta Percentag
Amoun ge of Amoun e of
t Standard t Standard
Cost Cost
Direct material:
Standard cost,
given — $ —
actual output. . $48,00 7,500
0
Direct-material
price 3,000 6.25% -0- -0-
variance.......... U
Direct-material
quantity 6,000 12.50% -0- -0-
variance.......... U
Direct labor:
Standard cost,
given — $22,50 —
actual output. . $60,00 0
0
Direct-labor rate 2,850 4.75% 1,570 6.98%
variance F U
Direct-labor
efficiency 3,000 5.00% 1,050 4.67%
variance.......... F U
1. Journal entries:
Direct-Material Direct-Labor
Quantity Variance Efficiency Variance
6,000 6,000 1,050 3,000
1,950
Lot no.
22 23 24 Total
Direct-labor efficiency
variance:
Standard hours:
Units in lot............ 1,000 1,700 1,200
Standard hours
per lot............. × 3 × 3 × 3
Total..................... 3,000 5,100 3,600
Percentage of × 100% × ×
completion.............. 100% 80%
Lot no.
22 23 24 Total
Direct-labor rate
variance:
Actual hours worked 2,98 5,130 2,890 11,000
0
Rate paid in excess
of standard ×$ ×$ ×$ . ×$ .
($15.00 – $14.70). .30 .30 30 30
Variance.................. $ U $1,53 U $ 867 U $ U
894 9 3,300
3. Journal entries:
standard
quantity
ofdirectmaterial
Aallowed, givenactualoutput
= standardquanityofdirectmaterial
Aperdrum
10,000lb.
= 1,000drums
= 10lb.perdrum
2.
Direct material A B
a. Standard quantity per drum........... 10 lb. 5 gal.a
b. Standard price............................... $5.00/lb $3.00/g
. al.b
c. Standard cost per drum................. $50.00c $15.00
d. Standard quantity allowed, given 10,000 5,000
actual output................................. lb. gal.
e. Actual quantity purchased............. 12,000 6,000
lb. gal.
f. Actual price................................... $4.50/lb $3.20/g
. al.d
g. Actual quantity used...................... 10,500 4,800
lb.e gal.
h. Price variance................................ $6,000 $1,200
Ff U
i. Quantity variance.......................... $2,500 $600 Fg
U
a
Standard quantity of direct material B per drum
standard
quantity
ofdirectmaterial
Ballowed,
givenactualoutput
= actualoutput
5,000gal.
= 1,000drums = 5gal.
standard
costofmateriaB
l perdrum
b
Standard price of direct = standardquantityallowedperdrum
material B
McGraw-Hill/Irwin 2002 The McGraw-Hill Companies,
Inc.
10-88 Solutions Manual
$15.00perdrum
= $3.00pergal.
= 5gal.perdrum
c
Standard cost of direct material A per drum = 10 lbs. ×
$5.00 per lb. = $50.00.
d
The reasoning for the actual price of direct material B is
as follows, where the subscripts denote materials A and B:
e
This conclusion comes from the following formula for the
quantity variance:
Quantity = SP(AQ – SQ)
variance (A)
$2,500 U = (AQ –
10,000)
$5.00
AQ = 10,500 lb.
f
Direct material A = PQ (AP – SP)
price variance
= 12,000 ($4.50 – $5.00)
= $6,000 F
g
Direct material B = SP(AQ – SQ)
quantity variance
= $3.00 (s4,800 – 5,000)
= $600 F
3
.
I II
Direct labor: (mixers (packer
) s)
a. Standard hours per drum............... 2 hr.a 4 hr.
b. Standard rate per hour.................. $15.00 $12.00b
c. Standard cost per drum................. $30.00 $48.00
d. Standard quantity allowed, given 2,000 4,000
actual output................................. hr.c hr.d
e. Actual rate per hour....................... $15.30e $11.90
f. Actual hours.................................. 2,000 4,100
hrf hr.g
g. Rate variance................................ $600 U $410 Fh
h. Efficiency variance......................... -0-i $1,200
U
a
Standard hours of direct labor type I per drum
standard
costofdirect
laborIperdrum
= standard
rateperhour
$30.00
perdrum
= 2hr.
= $15.00
perhr.
b
Direct labor type II, standard rate per hour
standard
costofdirectlabortypeIIperdrum
= standardhoursperdrum
$48.00perdrum
=$12.00
= 4hr.perdrum
c
Direct labor type I, standard quantity allowed, given
actual output
= 1,000 drums × 2 hr. per drum
= 2,000 hr.
d
Direct labor type II, standard quantity allowed given
actual output
= 1,000 drums × 4 hr. per drum
Direct-material variances:
A: Price variance............................................. $6,00 F
0
A: Quantity variance........................................ 2,500 U
B: Price variance............................................. 1,200 U
B: Quantity variance........................................ 600 F
Direct-labor variances:
I: Rate variance.............................................. 600 U
I: Efficiency variance....................................... ?
II: Rate variance.............................................. 410 F
II: Efficiency variance....................................... 1,20 U
0
ISSUE 10-64