TEKOA CHARTER SCHOOL INC.

326 THOMAS BLVD.

PORT ARTHUR, TX.
PAULA RICHARDSON

July 2, 2008

MEMO: ENERGY EFFICIENT AND REMOVABLE A/C DUCTLESS HEAT PUMPS FOR ORANGE CAMPUS

THIS IS MY FINDINGS ON POSSIBLE AC UNITS FOR THE WORK IN ORANGE.

SIZE-BT QTY POWER @ $.15/kwh COST/DAY----MONTH

DUCTLESS HEAT PM 36000 15 2400 w/h 25 days at 12h/d
2.4 kwh day mo
$ 0.36 hrly 4.32 108
el. Cost at 8 unit/16 loc 34.56 864

TYPICAL WINDOW 18000 12 1500 w/h 25 days at 12h/d

1.5 kwh day mo
$ 0.23 hrly 2.7 67.5
el. Cost AT 16 units/16 loc 43.2 1080

saving/d s/mo s/yr

AVERAGE SAVINGS PER $ 8.64 $ 216.00 $ 2,592.00
AVERAGE PERCENT SAVED 20%

INSTALLATION COST DUCTLESS: ITEM QTY RATE TOTAL

DUCTLESS 3TON/36KBTU W/WALL MOUNT EVAPORATORS 8 1750 14000
WALL MOUNT EVAPORATORS 16 420 6720
TUBING AND ACCESSORIES 1 680 680
LABOR TO INSTALL/UNIT 8 500 4000
ELECTRICAL TO INSTALL USING EXISTING ROOF UNITS 8 200 1600
TOTAL DUCTLESS 27000

INSTALLATION COST WINDOW UNITS: ITEM QTY RATE TOTAL

WINDOW UNIT 1.5TON/18KBTU W/NEW EL. PIPING 16 500 8000
WINDOW FRAMING 16 150 2400
LABOR TO INSTALL/UNIT 16 100 1600
ELECTRICAL TO INSTALL NEW 1.5INCH CONDUIT W/BREAKERS 16 500 8000
TOTAL DUCTLESS 20000

COST DIFFERENCE TO INSTALL 7000

YRS TO PAYBACK W/AVE. SAVINGS 2.70

NOTE: OTHER ADVANTAGES

EASILY REMOVED BY UNPLUGGING WALL MOUNTS AND UNBOLTING ROOFTOP UNIT.
HIGH ENERGY SEER COULD SAVE MORE THAN INDICATED.
WITH 2 EVAPORATORS PER ROOM, BETTER AIR/HEAT CONTROL AND DISTRIBUTION
FLEXIBILITY FOR OPTION TO USE 1 UNIT IN 3 TO 4 SMALL ROOMS