Balance Sheet

2010 2009 2008 2007 2006 2005

Cash and short term invest. $ 240 $ 282 $ 449 $ 11 $ 82 $ 65

Inventories 631 547 369 403 338 276
Other current assests 60 57 53 99 51 58

Total current assets $ 931 $ 886 $ 871 $ 513 $ 471 $ 399

Property equipment 2907 2591 2380 2297 2230 1960

Accumulated depreciation -1355 -1254 -1147 -1030 -906 -790
Other assets 24 25 27 53 55 33

Total assets $ 2,507 $ 2,248 $ 2,131 $ 1,833 $ 1,850 $ 1,602

Currents maturities of LTD $ 43 $ 40 $ 46 $ 8 $ 11 $ 5

Notes payable 0 0 0 68 20 0
Accounts payable 56 58 63 47 43 64
Accruals + other current liab. 252 244 310 124 232 167

Total current liab. $ 351 $ 342 $ 419 $ 247 $ 306 $ 236

Long-term debt 191 149 179 238 133 130

Deferred tax 7 1
Stockholder's equity 1958 1756 1533 1348 1411 1236
Total liab. + equity $ 2,507 $ 2,248 $ 2,131 $ 1,833 $ 1,850 $ 1,602

Income Statements
2010 2009 2008 2007 2006 2005

Sales 4,733 4,821 3,970 3,552 4,125 3,777

Cost of Sales 2,644 2,676 2,230 2,072 2,228 2,098

Gross profit 2,089 2,145 1,740 1,480 1,897 1,679

G + A expense 1,802 1,857 1,473 1,433 1,578 1,453

Income from operations 287 288 267 47 319 226

Other Income expence 36 81 43 -8 35 23

Income before tax 323 369 310 39 354 249

Tax 120 144 125 6 148 94

Net Income 203 224 185 33 206 155

 2004 2003 2002 2001

$ 51 $ 93 $ 145 $ 74
249 248 174 144
50 32 26 26

$ 350 $ 373 $ 345 $ 244

1739 1484 1234 1130

-674 -576 -496 -428
29 31 34 34

$ 1,444 $ 1,312 $ 1,117 $ 980

$ 8 $ 7 $ 21 $ 20
0 5 70 20
36 42 31 23
178 193 136 110

$ 222 $ 247 $ 258 $ 173

133 136 222 244

1089 929 637 563

$ 1,444 $ 1,312 $ 1,117 $ 980

s
2004 2003 2002 2001

3,464 2,679 1,991 1,607

1,879 1,484 1,100 806

1,586 1,195 891 801

1,312 1,000 754 691

274 195 137 110

 2 3 -8 -10

276 198 129 100

111 80 54 41

165 118 75 59