COLD STORAGE CLASS-4 ESTIMATE

ONLY: Machinery & Equipment (20,000 Bag Capacity)

Items Rs. Units / Basis / Specs

1. Ammonia Compressor 830,000 02 ea. 8 1/2' x 8 1/2'

Contingency 15% 7' x 7'
Total 124,500

2. Electric Motor 280,000 All 120 hp

Contingency 10% 75 hp
28,000

3. Starter Motor 90,000 02 ea. 15 hp

Contingency 10%
9,000

4. Electric Material 300,000 per room 3-Phase

Contingency 15% 1-Phase
45,000

5. Diffuser Material 586,000 per room Pipe, Shaft, Sheet

Contingency 10%
58,600

6. Condenser Material 486,000 08 ea. Pipe etc

Making 40,000
Contingency 10%
52,600

7. Ammonia Receiver 110,000 16' x 5/8 x 24'

Making 22,500 Circular Plate (24.5)
Contingency 15%
19,875

8. Oil Spiller 9,600 02 ea.

Making 7,500
Contingency 25%
4,275

9. Racks 4,270,000 Steel, angle iron

Making 215,000 61 tonnes for 20,000 bag capacity
Contingency 15% Steel @ Rs. 70/kg
672,750

10. Stair / Planks 900,000 per room

Contingency 20%
180,000

11. Thermopore 1,386,000 730 ea. 6' x 4' x 2"

Making/Fitting 180,000
Contingency 20%
313,200

12. Polyethene, Nuts/Bolts, Glue 100,000 per room

Contingency 20%
20,000

13. General Ammonia/Water fittings 350,000 per room

Contingency 30%
105,000

14. Diffuser Fan 120,000 02 ea.

Contingency 10%
12,000

15. Chimney 28,000 01 ea.

Contingency 10%
2,800

16. Plant Fitting 80,000

Contingency 30%
24,000

17. Fitting of General Items 290,000

Contingency 30%
87,000

18. Total Material 10,215,600

Total Making 465,000
Contingency 2,071,800

G.Total 12,752,400

Diesel Generator (Optional) 25 - 35 Lacs