Sie sind auf Seite 1von 4

---------------

---- in Rs.
Cr.
Balance ---------------
Sheet ----
Mar '01 Mar '02 Mar '03 Mar '04 Mar '05 Mar '06 Mar '07 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

Sources Of Funds
Total
Share
Capital 59.97 59.97 59.97 59.97 59.97 59.97 155.46 155.46
Equity
Share
Capital 59.97 59.97 59.97 59.97 59.97 59.97 155.46 155.46
Share
Application
Money 0 0 0 0 0 0 0 0
Preference
Share
Capital 0 0 0 0 0 0 0 0
Reserves 654.05 819.7 999.79 1,193.90 1,483.60 1,913.98 3,071.84 3,591.39

Revaluatio
n Reserves 10.64 10.47 10.32 10.18 10.06 9.32 8.97 8.97
Networth 724.66 890.14 1,070.08 1,264.05 1,553.63 1,983.27 3,236.27 3,755.82
Secured
Loans 18.97 28.68 28.89 30.6 40.37 51.27 7.25 16.98
Unsecured
Loans 5.06 5.2 65.9 179.99 154.67 417.64 116.31 563.55
Total Debt 24.03 33.88 94.79 210.59 195.04 468.91 123.56 580.53
Total
Liabilities 748.69 924.02 1,164.87 1,474.64 1,748.67 2,452.18 3,359.83 4,336.35

---------------
---- in Rs.
Cr.
---------------
Cash Flow ----
Mar '01 Mar '02 Mar '03 Mar '04 Mar '05 Mar '06 Mar '07 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

Net Profit
Before
Tax 237.57 309.36 312.49 404.09 514.61 709.84 807.98 838.36

Net Cash
From
Operating
Activities 67.91 68.06 66.04 251.25 200.01 277.16 334.42 380.2
Net Cash
(used
in)/from
Investing
Activities -51.1 -38.4 -87.41 -209.97 -66.27 -389.23 -485.97 -687.25

Net Cash
(used
in)/from
Financing
Activities -15.28 -19.9 18.92 -49.99 -124.6 145.35 238.56 254.84

Net
(decrease)
/increase
In Cash
and Cash
Equivalent
s 1.53 9.76 -2.46 -8.71 9.14 33.28 87.01 -52.21

Opening
Cash &
Cash
Equivalent
s 4.27 5.82 15.57 14.95 6.24 11.2 44.48 131.49

Closing
Cash &
Cash
Equivalent
s 5.8 15.57 13.12 6.24 15.38 44.48 131.49 79.28
Mar '09 Mar '10

12 mths 12 mths

155.46 160.58

155.46 160.58

0 0

0 0
4,186.32 5,744.54

8.97 8.97
4,350.75 5,914.09

2.79 0.41

937.45 4.66
940.24 5.07

5,290.99 5,919.16

Mar '09 Mar '10

12 mths 12 mths

901.31 1324.99

373.27 1041.68
-578.47 -562.23

178.92 -471.61

-26.28 7.84

79.28 53

53 60.84

Das könnte Ihnen auch gefallen