SP 249

Admin Cost 400000

Adv Cost 600000
Parts cost

labor cost Min 80

LR UR Cost Max 100
0 0.1 43
0.1 0.3 44
0.3 0.7 45
0.7 0.9 46 Men 15000
0.9 1 47 SD 4500

S.No labour Cost parts cosDemand Profit

1 45 87.3346 20310.7 1369553 Mean 691255
2 45 86.6209 18889.5 1217234 SD 510140
3 43 92.9458 22140 1503025 Min -765335
4 43 97.1861 21920.8 1385286 Max 2021034
5 44 87.3182 7342.91 -135873 Loss 48
6 45 93.8279 21756.8 1396991 P(Loss) 0.096
7 45 81.2695 15012.6 842505
8 45 95.8475 13725.5 484441 Number 500
9 47 99.15 13537.5 392328
10 47 88.1365 12124.2 380501
11 45 84.1459 6411.84 -231515
12 45 87.3973 19860.5 1315789
13 46 89.7211 12914.1 462892
14 45 82.9453 11397.8 379760
15 45 83.9884 14139.9 696948
16 43 90.0642 9155.93 61500.24
17 46 86.2036 13929 626853
18 45 96.7876 21234.3 1276576
19 43 86.4574 17210.6 1057395
20 45 88.2606 14513.1 679740
21 44 86.8773 20465.5 1417439
22 45 87.7228 15740.3 830238
23 46 87.6789 16942.7 953848
24 43 81.1751 17249.2 1153129
25 45 99.3508 10716.5 121473
26 45 96.7059 8157.4 -124759
27 45 88.2422 17405.4 1014814
28 44 83.4928 19232 1336833
29 43 85.4062 22080.7 1662793
30 43 83.1964 12793.6 571100
31 46 89.9208 22080.7 1496867
32 45 98.1956 22410.8 1371161
33 44 82.0849 22422.3 1756041
34 45 90.2387 15606.5 775421
35 47 96.6058 13429.3 415372
36 45 93.8687 10631.6 170868
37 45 87.7077 13325.5 549655
38 44 83.3112 14855.5 807750
39 45 98.9621 17814.1 871159
40 44 89.9399 18355.7 1112008
41 46 98.8144 20579.4 1144080
42 47 86.9676 12573.2 446327
43 46 98.5236 9774.87 21243
44 46 91.2215 10865.6 214539
45 46 97.5371 16855.5 777626
46 47 95.9971 17149.3 817876
47 46 94.1766 14303.4 556547
48 45 90.9362 9486.02 72525.52
49 46 92.3933 19097.4 1112297
50 44 87.9658 12033.4 408317
51 45 86.1949 14051.5 655344
52 43 91.3942 19368.8 1219775
53 44 89.1814 18923.5 1191693
54 45 89.7479 11680 334462
55 45 95.479 6310.79 -315147
56 45 91.6112 23081.1 1594058
57 43 87.7783 15996.5 891134
58 45 82.9909 21472.4 1598358
59 45 90.4013 10384.2 179627
60 44 94.0744 15086.7 673499
61 44 98.2825 14498.7 547261
62 45 92.1321 16392.2 833756
 63 44 91.2452 12597.8 433055
64 43 94.6274 9577.91 66716.65
65 45 87.2135 10647.3 243457
66 45 92.5808 14213.5 583657
67 45 96.7511 16770.8 798645
68 45 87.9071 11182.7 298236
69 44 93.9213 6539.87 -273560
70 47 95.0282 16440.6 758686
71 45 80.5795 17449.2 1153588
72 44 93.1935 15207.1 700247
73 45 83.5909 22138.8 1665711
74 46 94.5798 17644 912969
75 46 89.4898 16619.4 886475
76 45 85.9995 21227 1504802
77 44 82.4532 15219.2 865068
78 44 98.045 13478.6 441605
79 44 82.3341 8448.38 36327.79
80 45 91.3409 16535.6 862882
81 45 96.1787 5427.91 -414756
82 46 95.9811 4799.91 -486319
83 46 98.6358 12856.7 341780
84 44 94.8536 19041.3 1097330
85 47 80.106 15220.4 855277
86 45 93.2873 19093 1113839
87 46 81.674 14601.3 771511
88 45 99.4217 12170.3 272745
89 46 80.8942 13260.7 619205
90 44 87.5511 16692.6 960527
91 43 92.939 11983.9 354908
92 45 96.4195 20285.3 1182301
93 45 94.9525 18555.3 1023409
94 45 80.6308 14277.2 761371
95 46 82.4862 15988.7 926854
96 44 85.4851 9998.23 194938
97 46 90.5873 8548.98 -38985.4
98 47 98.2911 17189.3 782687
99 45 86.7225 13710.6 607946
100 45 85.6971 25536.4 2021034
101 47 84.8293 10799.3 265356
102 45 92.6014 19152.6 1133568
103 43 86.808 16449 960593
104 44 96.7153 24389.7 1641026
105 47 99.4405 18784 926474
106 45 96.4812 14502.3 559265
107 43 92.0426 18235.4 1078059
108 46 90.5147 11974.6 346964
109 45 94.3841 27115 1972239
110 46 81.0495 17957.6 1189933
111 46 81.7248 19341.8 1345680
112 45 84.8949 15574.8 855042
113 45 85.8078 15671.6 852258
114 46 87.48 10090.5 165660
115 45 99.9301 11528.6 199782
116 46 93.2064 25144.1 1760661
117 44 80.6385 8239.96 24733.86
118 47 87.0686 14706 690179
119 46 97.2635 20615.3 1179792
120 45 91.0483 22399.8 1530099
121 43 99.2596 5672.47 -394518
122 45 87.6024 10634.3 237811
123 44 98.471 10014.9 66876.19
124 44 85.2318 19032.2 1279450
125 45 99.7889 21313.7 1221122
126 45 97.9821 13375.5 418043
127 45 91.9483 11003 232902
128 47 91.3472 16331.9 807166
129 46 93.5759 17030.5 863552
130 44 84.5796 14269.8 718369
131 45 89.3851 18500.7 1120459
132 45 82.4002 14210.9 728039
133 45 86.3662 10501.4 235323
134 46 94.9975 9276.1 1842.067
135 44 86.616 18478.1 1187514
136 47 84.5681 15535.1 824317
137 44 82.0057 15218 871727
138 47 84.9023 14411.2 687518
139 45 87.1213 17727.6 1071974
140 45 87.88 10260.7 191477
141 45 98.5907 6120.81 -354810
142 43 83.521 7738.42 -52206.2
143 45 95.3374 13993.3 520550
144 44 97.6377 15091.5 620263
145 44 92.0283 17406.6 966455
146 45 80.312 11968.7 480387
147 45 97.3878 17424.5 857668
148 45 95.4217 16266.4 766178
149 45 81.4923 17661.1 1163626
150 44 86.1584 13344.2 585847
151 46 88.8104 17882.2 1041967
152 44 81.6131 17317.6 1136762
153 45 96.979 10617.4 136288
154 45 86.2693 7492.08 -117952
155 47 85.5028 20368.7 1372902
156 46 84.6887 11398 348509
157 44 93.6144 24283.2 1704803
158 46 98.5084 21866.1 1284820
159 45 94.4217 14189 554804
160 44 81.4814 11350.1 401945
161 45 90.955 21696.7 1452704
162 45 88.4243 14738.4 703400
163 44 99.7415 11802.7 242338
164 45 90.3426 7246.97 -176328
165 45 82.7699 5319.73 -355089
166 44 91.6097 19321.7 1190896
167 43 94.5357 14500.1 616246
168 45 95.2425 17134.9 863554
169 44 85.0065 10995.5 319392
170 44 91.946 15525.9 755261
171 47 96.0023 7019.28 -255972
172 45 80.605 22263.6 1747221
173 47 98.8167 4731.78 -511759
174 46 85.8796 9269.26 85618.71
175 46 96.0756 19314.7 1065210
176 45 91.2786 21185.4 1388049
177 44 86.8871 22024.9 1601424
178 43 87.2658 18419 1186963
179 45 91.3366 18818.9 1120205
180 46 82.1737 22024.9 1661187
181 45 80.2993 11603.5 435361
182 45 90.7296 18818.9 1131627
183 47 81.1524 13439.8 624163
184 45 84.6906 10167.9 213131
185 45 82.002 6657.79 -187763
186 46 99.9227 24837.9 1560218
187 45 89.1931 11500.9 320382
188 46 84.3497 9882.85 172603
189 45 85.4204 16497.9 956311
190 46 95.7579 18150.9 946537
191 43 84.7048 12974 573684
192 47 87.5717 17524 1005245
193 45 84.6846 18334 1187535
194 45 91.186 17095 928557
195 43 95.5612 18058.5 994361
196 45 89.7303 13709.1 566531
197 43 90.2102 7625.18 -117081
198 47 90.2102 16408.1 834263
199 47 89.1676 15836.6 786886
200 47 80.8395 8640.03 46830.13
201 43 96.8168 15008.7 638693
202 43 99.2341 14267.6 523293
203 45 90.6827 24861.3 1817218
204 47 89.2121 17700 996341
205 45 91.2054 18854.1 1126646
206 44 81.49 24419.7 2016081
207 43 89.1379 17291.8 1020758
208 45 81.8042 15431.1 885613
209 45 94.5361 8198.34 -102578
210 43 84.1114 17001.8 1072325
211 46 83.2247 20056.4 1402260
212 44 87.9598 12701.3 486562
213 45 82.3109 12860.8 565016
214 45 83.8352 9995.87 201151
215 44 83.3267 15751.3 916518
216 43 96.8623 13155 435708
217 43 84.3262 15915 936437
218 44 86.8935 16251.3 919385
219 45 94.6599 12055 318100
220 43 83.3949 12895.7 581078
221 45 86.0469 7848.37 -74260
222 44 89.7799 16028.1 846760
223 44 93.8303 14547.5 617244
224 45 96.4582 15133 627433
225 45 80.3309 7274.79 -100333
226 47 87.8906 9543.88 89045.84
227 47 84.0682 12690.6 496630
228 44 85.7744 14961.9 783840
229 45 89.6912 13865.3 584931
230 46 85.1108 14352.3 691985
231 44 80.2977 18614.9 1321324
232 44 83.4488 14610.1 775880
233 45 93.9032 12787.9 407908
234 47 97.0833 15049.3 578923
235 47 82.15 15708.5 882670
236 44 88.3944 10916.8 272956
237 45 96.4921 13124.6 410998
238 45 85.4082 17030.4 1019660
239 44 99.1541 6120.54 -352166
240 44 88.0457 17611.5 1059738
241 44 92.8099 9104 21379.63
242 45 80.4245 16929.2 1092031
243 43 84.1724 15052.6 833818
244 44 83.5032 14287.5 735885
245 44 91.2803 24305.7 1764034
246 44 93.9433 9351.11 38503.39
247 46 85.9439 16332.1 911777
248 45 84.2763 12655.8 515197
249 45 93.3897 22325.4 1469422
250 45 81.9374 12597.6 537696
251 46 92.2069 22258.5 1466089
252 45 93.1517 9815.97 88083.87
253 43 98.4243 10615.8 142003
254 44 87.755 22665.7 1657444
255 47 87.1758 13863.3 591836
256 45 94.6569 14617.3 598304
257 45 88.2899 22519.7 1605754
258 47 86.4962 17801.7 1056168
259 45 92.4864 3029.08 -662217
260 47 88.5397 11792 337922
261 44 97.3014 19987.2 1152595
262 46 91.4298 13593.2 516594
263 45 81.3742 9236.58 132642
264 45 81.9553 15319 869602
265 44 93.8093 20357 1263506
266 45 85.4379 20060.3 1378393
267 45 88.8677 22639.2 1606507
268 46 86.5593 13761.4 602386
269 45 83.4293 11825.6 425827
270 46 95.7496 17230.5 847975
271 46 91.7139 20770.9 1311515
272 44 84.3398 12299.3 484041
273 47 91.8853 14210.1 564739
274 46 98.8044 11538.5 202256
275 44 94.4215 15746.2 741191
276 44 99.732 21091 1220211
277 44 94.5881 14960.4 651811
278 47 91.7139 22727.1 1506479
279 46 90.1448 13688.7 544838
280 45 97.028 12620.2 350008
281 46 82.6732 13097.4 575968
282 43 94.8168 10417.1 158208
283 46 90.6272 13297.8 494309
284 45 85.2022 6481.45 -230017
285 45 95.2838 7458.73 -189115
286 44 94.7454 11633.9 282690
287 45 89.7484 11975.1 368178
288 45 97.1989 11103.6 185878
289 45 89.8476 22190.1 1533057
290 46 90.9732 19723.1 1209517
291 46 84.9844 13574.2 601967
292 44 85.2589 18588.4 1225799
293 46 94.4955 16934.1 837423
294 45 82.6323 12994.1 577060
295 45 85.7736 18455.3 1181902
296 46 83.2698 13886 662576
297 43 82.4294 15528.1 918817
298 45 92.3702 14911.6 664579
299 45 94.5309 15454.3 691774
300 47 81.8335 20355.8 1446088
301 46 95.8259 7320.74 -215406
302 44 87.0777 11055.6 303707
303 45 81.8366 18730.5 1288176
304 43 94.5309 14237.7 587061
305 47 92.8615 11262.3 229146
306 47 91.5388 16623.5 836249
307 44 91.2962 14146.5 608510
308 45 80.2536 15375.5 902658
309 47 95.069 16687.8 784439
310 45 82.7607 11252.5 364242
311 46 81.7823 18238.4 1210816
312 46 91.3982 6477.33 -277118
313 46 89.5859 7054.67 -199901
314 45 97.7374 22543.3 1395512
315 45 97.679 19287.7 1050692
316 46 97.6257 20749.3 1186444
317 45 89.5667 16552.2 894120
318 45 86.8707 14531.7 702091
319 47 87.709 19820.9 1265356
320 44 88.264 11726.1 368861
321 46 99.8804 21392.1 1205945
322 43 94.653 12538.5 396127
323 47 85.1839 12512.7 461686
324 45 92.1721 5237.55 -414296
325 45 96.0876 15532.1 676104
326 43 99.8804 14641.7 553769
327 43 84.7358 15304.4 855881
328 45 83.3095 19009.3 1294247
329 45 97.4743 7690.76 -180736
330 45 91.7411 13584.5 524986
331 43 97.3121 13099.1 423715
332 44 95.0746 15634.6 718641
333 46 82.5836 12610.2 518476
334 44 81.9702 11506.2 415602
335 45 90.406 11260.5 279125
336 44 94.4844 13068.1 444232
337 45 85.4398 16881.1 1001424
338 45 92.7832 16402.3 824208
339 47 84.7152 10285.1 206284
340 45 88.3536 8008.39 -73858.5
341 46 85.6242 14401.5 690386
342 46 80.7576 15513.5 896405
343 46 97.5949 14134.3 489830
344 45 91.3735 16971.5 911447
345 45 88.3821 8896.25 28566.12
346 47 96.3137 8001.72 -154327
347 47 99.7602 8001.72 -181905
348 43 98.3238 10079 85267.73
349 45 84.8821 11650.5 387783
350 45 88.2283 7549.16 -126020
351 43 93.2394 12042 357864
352 43 81.7178 13006 616419
353 45 95.9309 8662.46 -63855.2
354 46 92.5755 19416.1 1144012
355 45 99.3474 8098.14 -152509
356 46 99.3984 18923.9 960551
357 45 89.2233 10095.7 158755
358 44 93.7243 18858.5 1098490
359 44 87.7941 16046.3 880717
360 44 85.0109 22933.4 1751755
361 44 98.5778 12972.5 380565
362 46 84.4328 20111.9 1384612
363 43 87.1362 12737.1 513976
364 45 84.0034 23362 1803356
365 44 86.192 5953.8 -292641
366 46 95.0487 7351.99 -206343
367 45 80.2893 12920.8 598442
368 46 86.7546 12417.4 443460
369 43 95.8229 25378.1 1796088
370 46 80.2893 11477 408355
371 45 81.6797 15212.6 860814
372 46 93.3632 5224.54 -427198
373 47 84.015 11329.6 336722
374 44 95.2584 20821.3 1284968
375 46 92.4402 13967.4 544232
376 45 86.1226 19655.4 1316933
377 44 97.3175 14711.1 584127
378 47 98.956 9585.04 -12318.6
379 45 98.7285 23599.8 1484386
380 45 92.9494 17694.7 965012
381 45 98.6452 11182 178073
382 43 94.6742 11239.7 251271
383 44 82.7983 10495.3 282540
384 46 86.3894 18125.9 1113675
385 47 86.7308 13556 562584
386 46 86.5413 10729.7 249573
387 45 83.5369 13063.1 573622
388 45 92.4377 15742 756215
389 47 87.5482 13405.2 534246
390 46 99.689 16543.3 709104
391 44 87.7333 18208.1 1135198
392 46 80.6195 12980.9 588605
393 44 88.9246 10778.1 251067
394 47 87.2241 12540.9 439391
395 45 89.1579 11992.6 377258
396 45 90.6351 15424.6 748611
397 44 84.7697 8375.14 6945.35
398 46 90.5691 12575.6 413890
399 46 97.3018 21201.3 1240934
400 46 83.4889 3458.99 -586612
401 47 88.4771 14708.2 669720
402 46 89.1435 7722.4 -120755
403 46 86.3226 10274.1 198753
404 45 94.8535 20961.6 1287881
405 45 85.5304 19668.4 1330104
406 46 89.1228 15719.4 790084
407 45 84.6432 10937 305407
408 45 84.5913 23324.5 1785153
409 46 97.5102 22452.3 1368485
410 45 94.2979 10225.6 121774
411 45 85.7826 18016.5 1129866
412 45 94.3336 13366.5 465853
413 47 86.1233 9433.42 93113
414 44 87.3566 17985.6 1115884
415 47 95.9284 14492.6 537254
416 43 96.1589 11166.9 226584
417 46 97.5705 15927.5 679227
418 43 95.0291 19432.8 1156479
419 45 89.0089 17237.6 982169
420 44 81.7617 12916.3 591778
421 43 99.0171 7926.01 -152052
422 45 93.8611 14756.6 625277
423 46 81.8158 10162.1 231484
424 45 89.8207 9876.24 127662
425 46 90.1344 21221.6 1395191
426 45 88.2403 16637.2 925919
427 45 92.1339 10083.4 127992
428 44 80.4559 14794.4 842560
429 46 80.2674 21051.6 1583720
430 45 96.1122 15925.9 718213
431 45 96.217 21447.7 1311696
432 46 96.2501 19742.4 1107503
433 46 89.1404 15278.8 739642
434 47 91.7789 14839.8 635664
435 46 86.6854 18082.9 1103305
436 47 90.1951 10415 164453
437 46 82.606 18471.7 1223885
438 47 92.155 9367.32 28952.75
439 46 92.5099 20269 1239526
440 46 96.8703 19839.9 1105607
441 44 91.116 20090.9 1288036
442 44 82.9714 14287.2 743442
443 46 87.3583 12024.7 390558
444 43 94.8658 13756.5 528816
445 46 95.3019 11842.8 275444
446 44 95.4402 12500.4 369541
447 44 94.2116 22205.8 1460142
448 45 91.4142 15794.2 778198
449 45 83.1253 14890.7 799913
450 45 97.723 13338.5 417575
451 44 84.8934 18986.5 1280400
452 44 85.2008 20476.7 1453094
453 45 95.2328 11023.6 199001
454 44 85.5119 15952.8 906170
455 45 80.1195 14981.1 855865
456 45 93.4783 8461.74 -64793.5
457 46 87.5452 21247.5 1453130
458 44 85.8188 10703.2 275616
459 43 98.0105 21023.8 1270351
460 45 80.7498 18557 1287149
461 47 90.7301 16565.7 843268
462 47 99.8319 11108.5 134935
463 43 87.4191 18937.9 1245676
464 44 89.753 11933.5 375305
465 46 94.1324 19664.6 1140840
466 45 82.2644 18447.1 1245671
467 46 91.1693 16959 896536
468 47 97.9736 18722.6 947647
469 45 80.621 11780.1 453414
470 47 80.614 10262 245669
471 45 87.7136 6707.28 -220035
472 45 93.4492 19616.5 1168619
473 45 83.2502 12316.1 487163
474 44 86.9519 14781 744867
475 46 92.9784 12646.3 391369
476 45 81.789 13347.8 631244
477 45 91.2683 2081.62 -765335
478 47 97.9326 14561.2 515351
479 44 94.9002 16283.7 792837
480 45 89.7181 13382.5 529378
481 46 85.682 18756.9 1200525
482 45 97.9655 16990.5 801576
483 43 91.2533 18547.4 1128254
484 45 90.2535 12046.8 370285
485 46 96.2487 11065.1 181210
486 43 92.7823 19722.7 1232958
487 46 87.7874 8868.68 21784.22
488 46 84.9648 11680.7 378735
489 43 97.82 9609.75 39583.08
490 46 80.8063 11962.5 461747
491 43 91.1153 18352.3 1108393
492 45 85.9293 7581.65 -104829
493 46 96.3682 11487 224881
494 45 84.6724 17311.7 1065769
495 44 99.7106 3971.17 -581878
496 44 97.3866 18513 992252
497 46 81.6898 11929.2 447138
498 46 95.9121 16569.7 774410
499 47 82.0952 15183.3 820545
500 45 99.9573 24960.7 1596978
501 44 86.7005 11811.6 397308
502 45 97.456 18672.1 989400 Mean 653248
503 45 93.4411 22413.8 1478044 SD 458616
504 46 92.555 19166.8 1116874 Min -923647
505 44 80.8231 9503.58 180126 Max 2292963
506 45 91.4825 16325.5 836907 Loss 32
507 46 86.6135 17754.7 1066404 P(Loss) 0.064
508 45 83.4261 12439.9 499932
509 46 91.6226 13537.3 507750 Number 420
510 46 83.33 10634.6 272646
511 43 94.3354 7613.77 -149811
512 44 98.2736 8934.4 -46463.9
513 44 92.8923 12749.4 429303
514 44 81.5756 10056.4 241202
515 45 83.6942 14562.6 751962
516 45 86.9318 9728.9 138945
517 45 82.7351 15038.8 823678
518 47 93.6072 12158.2 317857
519 47 99.1795 18495.8 901752
520 45 94.6258 19243.3 1104723
521 44 89.2548 18366.3 1125810
522 45 97.0954 11374 215937
523 45 90.3791 18981.5 1156689
524 45 89.1332 14505.8 666234
525 46 80.2708 10966.2 345871
526 46 89.8776 19176.5 1169295
527 47 91.4698 14915.5 648616
528 43 80.2762 7209.79 -93557.5
529 46 89.727 18604.1 1107344
530 44 85.6276 17805 1125430
531 44 88.6594 14550.3 692796
532 44 85.5007 9235.53 103639
533 45 98.3002 17370.6 836066
534 46 81.9826 13056.9 580118
535 47 81.0805 9955.41 203803
536 45 91.4334 16384.2 844313
537 44 85.0245 19220 1305926
538 45 85.5875 15592 846289
539 43 98.9615 14357.9 536853
540 46 97.8815 13819.3 452661
541 45 95.6996 11536.1 249359
542 45 93.8942 11674.9 285478
543 46 94.2652 15804.9 718539
544 46 94.5909 11836.9 283225
545 45 84.7825 14615.2 742382
546 45 85.8546 14182.9 675643
547 45 95.3573 13227.1 437028
548 43 88.9044 11124.3 302606
549 45 95.3577 11997.4 303422
550 45 85.4158 14684.4 741332
551 45 86.8233 8876.21 40084.53
552 45 85.6392 16498.2 952740
553 44 89.8152 19409.7 1235708
554 45 88.3788 11237.5 299288
555 46 81.1689 17154.5 1089953
556 44 95.6461 16040.4 754078
557 46 93.9666 15892.2 732785
558 44 82.248 13300.9 632706
559 46 87.9995 16276.8 871836
560 45 96.0779 24834.6 1680202
561 45 99.8625 15261.1 589254
562 45 98.2942 19397.9 1050466
563 47 81.7193 13689.6 646601
564 46 91.5101 16435.8 832424
565 45 90.3405 7887.96 -103459
566 45 80.2402 12249.7 516019
567 46 84.0917 21254.9 1527382
568 47 89.2712 16214.5 827845
569 44 90.4143 19196.9 1199686
570 47 90.9438 18105.5 1010731
571 45 94.8848 20863.3 1276505
572 44 98.3789 14872 585669
573 43 82.118 11305.7 400577
574 44 84.4886 11649.3 403873
575 46 83.0273 8099.04 -28336.2
576 43 95.2416 14454.5 600961
577 44 88.2819 13501.5 575866
578 45 98.7938 19465.3 1047874
579 45 80.6503 22124.8 1729089
580 44 84.9657 15348.7 842367
581 44 83.4544 14508.5 763444
582 45 88.1302 9630.49 115883
583 47 97.3386 17565.6 838441
584 43 80.6503 14976.1 877249
585 45 97.547 19574.8 1083794
586 45 82.8182 17379.7 1106099
587 46 99.9665 4059.37 -581749
588 45 97.2039 16112.2 720725
589 45 93.3995 13842.3 530970
590 45 94.5318 8370.96 -83646
591 44 88.8467 9206.36 69349.19
592 45 87.1396 5751.44 -327884
593 45 95.7332 13747.6 488410
594 45 93.0736 19953.2 1213333
595 46 93.6321 15954.4 744902
596 45 84.2625 16284.9 949911
597 45 82.1339 18196.6 1217548
598 45 88.8203 11271.1 298201
599 47 93.9947 6300.52 -319510
600 45 90.716 21397.8 1424025
601 45 91.3226 11574.1 304142
602 45 85.2765 16586.6 969219
603 44 96.7868 13407 450819
604 44 90.1725 13273.1 524116
605 43 85.3023 12905.8 557706
606 45 85.8196 16882.8 995212
607 46 97.6236 9896.17 42822.66
608 45 90.8534 17119.1 936972
609 47 95.1557 10440.6 115522
610 45 83.9475 13392.3 607781
611 43 84.9009 17318 1097197
612 43 81.8063 13512.2 678125
613 47 96.5731 15366 619993
614 46 89.4931 6056.14 -312586
615 46 95.4295 14567.9 567073
616 46 96.9351 6987.35 -258887
617 43 95.9114 13974.8 538462
618 45 89.1152 15713.2 805212
619 45 80.5413 10324.1 274604
620 47 92.4842 7394.67 -190167
621 45 93.0719 18190.3 1017818
622 44 97.3506 21182.5 1280287
623 44 82.277 13671.1 677763
624 45 95.016 23196.3 1528021
625 44 80.2423 16755.5 1090379
626 47 94.0972 23631.6 1549916
627 43 84.1785 11961.9 457215
628 44 93.429 15803.1 763172
629 44 83.3037 627.405 -923647
630 45 85.2509 18151.8 1155512
631 44 96.7651 16820.2 820533
632 44 89.4774 15447.9 784580
633 47 88.6854 9362.37 60893.55
634 44 99.4838 19675.2 1076054
635 45 87.435 19403.2 1261728
636 44 94.7567 11012.9 214093
637 44 97.0098 8992.75 -28871.3
638 44 96.8667 14284.4 544621
639 45 89.3016 13929.2 597652
640 45 87.081 20768.3 1428210
641 45 95.5636 11902.3 290638
642 45 87.435 16579.5 932588
643 46 80.9027 21564 1632908
644 44 85.8537 13549.3 614345
645 45 92.6169 16482.1 835826
646 43 89.5295 18601.6 1166538
647 46 96.8465 15867.7 684414
648 46 89.7155 10571.2 197554
649 44 96.2916 16869.8 833884
650 45 86.1523 8033.17 -53309.2
651 45 99.3474 24571.7 1571492
652 44 99.3926 12121.1 280074
653 43 84.8439 13081.2 584871
654 46 84.8562 9113.17 76664.38
655 45 91.3613 13909.2 566708
656 44 88.6435 18975.8 1207962
657 45 88.573 11045.1 274905
658 47 87.201 15794.6 813208
659 45 87.3978 12449.3 451616
660 45 94.8059 19974 1181047
661 46 98.8866 15794.6 644434
662 44 89.3192 5416.96 -373362
663 45 80.2666 14782 829029
664 44 84.9596 12788.7 535156
665 46 88.7979 14888.7 700316
666 45 86.7726 17803.7 1087087
667 47 96.0614 11387.7 206402
668 45 90.2061 11050.3 257454
669 45 92.3778 16093.3 796373
670 47 97.0743 8858.87 -70477.5
671 45 80.8437 17973 1213485
672 45 96.5809 16136.2 733334
673 45 82.5503 14640 778019
674 47 87.7958 11149.8 273351
675 46 99.5102 16249.7 681683
676 45 95.5471 15158.1 643943
677 45 82.9401 27201.1 2292963
678 44 94.4317 24391.5 1696927
679 47 85.4411 17854.5 1081104
680 44 96.8075 5750.77 -377810
681 44 89.1388 23039.4 1669375
682 44 86.3495 16542.2 962739
683 43 90.3473 12621.3 459692
684 45 94.9499 20161.5 1198617
685 46 93.0101 5028.56 -446909
686 44 99.1106 17472.5 850156
687 45 96.3284 11858.1 276785
688 45 95.8888 6833.98 -261170
689 45 85.0214 16082.1 913427
690 44 95.4883 15852.6 736042
691 44 81.6822 11958.1 474641
692 43 85.5078 12895.3 553778
693 45 91.0661 24032.1 1714039
694 45 91.3004 16478.2 857085
695 46 96.2057 8847.27 -55161.9
696 47 93.0762 16566.9 804524
697 46 97.8994 13439.6 412510
698 44 89.7812 14699.3 693631
699 43 90.9954 20726.9 1383695
700 44 90.9154 18354.3 1093940
701 43 97.3767 14918.5 620495
702 45 87.41 19253 1244711
703 43 85.0659 20174.3 1439763
704 46 99.6452 15620.1 614414
705 45 96.1449 11439.2 233779
706 45 85.375 11506.7 364985
707 44 84.2198 17491.9 1112671
708 46 87.1879 18303.5 1119767
709 47 97.0852 13576.4 424361
710 45 87.1986 11458 338306
711 46 80.1103 23113.7 1840435
712 45 87.182 14308.7 671518
713 45 86.206 24883 1931067
714 45 90.868 17903.3 1025442
715 46 87.0181 13206.4 531706
716 45 82.268 8940.7 88370.16
717 45 83.4571 13917.1 677603
718 46 93.6667 10956 197857
719 45 93.4953 19584.5 1164184
720 45 91.6234 19832.7 1228733
721 46 83.4199 12170.1 455304
722 45 92.4793 8617.37 -38983.9
723 44 81.9156 11789.3 451079
724 46 99.6169 12658.7 308694
725 43 86.3557 13860.4 658314
726 44 84.4739 11506.7 386851
727 47 91.2044 17844.1 977052
728 45 95.4776 14133.5 533805
729 43 83.7413 13508.7 651554
730 43 93.433 14478.3 629783
731 44 89.9933 15456 777540
732 44 83.6251 15453.7 875687
733 46 85.0937 19640.6 1315752
734 45 99.5361 10936.3 142449
735 45 87.2897 18758.5 1189314
736 45 97.8916 15321.7 625760
737 43 95.9273 22713.5 1500138
738 45 96.262 15613.1 682123
739 44 94.8374 6100.1 -327997
740 46 99.4645 16711.7 730255
741 45 94.0132 13264.3 458892
742 43 91.7395 16628.6 899992
743 46 89.3506 19141.9 1175461
744 46 89.4768 12387.3 406240
745 45 90.4225 9875.37 121621
746 46 99.8521 17720.4 827826
747 44 88.6005 19001.9 1211808
748 46 86.5466 15242.4 775025
749 45 98.032 9841.17 42848.68
750 44 97.0357 6056.83 -346079
751 43 88.5258 14313.1 681418
752 44 88.4661 19437.4 1265119
753 44 96.3373 14632.5 590006
754 46 95.0688 18021.7 945103
755 47 87.102 20488.3 1354065
756 46 84.3516 13536.4 606072
757 44 81.6336 11571 427471
758 44 98.8624 17171.1 822499
759 45 82.6764 12174.5 477051
760 47 92.0693 15471.1 700753
761 46 93.4957 19344.4 1118299
762 45 94.7554 16686 822850
763 46 89.5062 17773.5 1017181
764 45 80.5365 4332.29 -465121
765 47 87.1313 22562.5 1591729
766 45 85.1273 19872 1362238
767 46 99.5613 17244.6 783760
768 45 83.3318 16242.4 959944
769 47 84.6037 17548.9 1060172
770 44 90.1657 23880.6 1742311
771 45 95.6331 9823.99 64595.28
772 47 86.1555 14301.9 656794
773 45 90.9151 13312.4 505435
774 46 93.2164 15959.2 752061
775 45 84.21 14768.2 769082
776 43 91.2942 18485 1120340
777 47 88.6621 15324.1 736796
778 43 81.8596 15788.5 959994
779 45 86.1592 21924.5 1583605
780 44 83.3216 14967.6 821238
781 45 97.9096 11386.9 208044
782 44 93.2557 16540.6 848312
783 46 95.2481 8091.46 -128130
784 45 95.7068 14127.1 529867
785 44 84.8363 15321.1 841046
786 45 93.2245 12348.3 367892
787 44 96.9148 14617.8 579965
788 47 88.5852 13541.8 535839
789 45 94.3702 19941.6 1186193
790 45 82.398 14817.7 801858
791 46 95.2942 11962 288372
792 43 98.4464 21945.3 1360293
793 47 93.4845 9868.89 70927.2
794 47 96.5652 16157.4 703547
795 46 99.8817 23765.2 1450622
796 46 99.5902 14924 543288
797 46 88.691 17661.2 1018838
798 43 95.5775 13853.4 529722
799 45 80.5008 20022.2 1472722
800 45 94.3239 14560.1 596890
801 44 81.8097 12457.1 534598
802 46 92.8026 7133 -213962
803 45 95.9616 17739.7 916567
804 44 96.1284 14575.2 586830
805 46 95.6481 13077.4 403883
806 45 91.8086 18672.1 1094845
807 45 99.5773 10660.1 113160
808 44 85.3581 19215 1298917
809 45 97.4145 23369 1490797
810 46 98.8229 18660.1 943959
811 45 95.6892 14884.3 612128
812 46 91.1019 16417.7 837109
813 43 93.1262 14717.1 661181
814 45 82.5736 24562 1982479
815 45 82.3997 8500.27 33635.47
816 44 88.9028 18704.6 1171551
817 45 97.1317 17408.5 860414
818 44 93.8609 22303 1478734
819 45 94.7478 11817.3 291065
820 45 91.4531 17152.3 930436
821 44 93.0653 17165.4 921399
822 45 83.8808 9249.54 111047
823 45 91.4257 17159.4 931709
824 47 96.9061 10451.7 98410.9
825 44 89.4579 11936.3 379148
826 45 86.1476 15564 834260
827 46 80.0425 15218.1 871175
828 47 81.207 22044.9 1662866
829 46 87.9293 15811.6 819447
830 44 99.3228 13712.9 449139
831 44 96.3208 10897.6 184337
832 46 91.1757 13423.6 501087
833 46 86.9752 16800.3 949247
834 46 95.9996 16894.6 807727
835 44 99.1682 23750.4 1513545
836 47 83.2601 9407.62 117060
837 47 86.2089 11689.4 353524
838 45 81.9366 16447.7 1007665
839 44 82.7926 14648.3 790125
840 45 83.2503 15753.3 902203
841 45 88.6526 17017.2 962888
842 45 92.751 15634.4 739316
843 47 97.1193 14751.9 547194
844 43 87.7879 19344.9 1286805
845 45 84.2019 12757.6 528335
846 45 85.5382 17560.7 1080268
847 43 99.897 13509.4 433389
848 44 99.7619 21771.2 1291155
849 44 87.109 12502.7 473951
850 45 94.3041 14095.3 546200
851 45 88.7605 15266.2 759271
852 45 96.1163 16586 789363
853 46 94.8443 8896.46 -37797.3
854 44 86.1812 14479.2 720399
855 45 85.8027 9499.74 122844
856 46 94.9633 18296.7 976716
857 45 83.8455 19793.4 1378263
858 46 95.7932 15167.3 626041
859 45 90.4967 13958.3 584313
860 47 83.5886 15921.4 885269
861 46 81.3093 15981 944737
862 46 84.4576 15431.2 829246
863 45 80.4903 22888.2 1826917
864 43 82.8372 9410.45 159017
865 46 90.257 13710.5 545765
866 45 81.5881 1840.59 -774690
867 45 82.4136 14950.7 817807
868 44 91.151 16100.7 833047
869 43 93.1508 18194 1053181
870 45 94.1984 15724.8 726610
871 45 89.9726 11485.3 309643
872 43 87.0943 13150 563613
873 45 95.6227 16648.2 804287
874 45 99.5294 14085.6 471529
875 44 92.0373 12909.3 458268
876 44 83.383 15903.7 934154
877 44 95.741 11745.4 283287
878 44 85.4287 17369.4 1076877
879 45 82.7025 21536.5 1612326
880 44 93.8549 19768.2 1197135
881 45 81.0782 15269 876896
882 47 88.2855 9724.55 105822
883 45 97.1764 18490.7 975239
884 45 98.991 21097.9 1215474
885 44 84.7138 10952.4 317428
886 45 99.0347 5933.9 -377147
887 46 95.5643 13943.2 498000
888 44 88.4258 10723.6 250094
889 44 93.3031 20635.8 1304959
890 43 81.1751 9365.31 169024
891 44 84.1563 12250.7 480424
892 45 93.836 17279.2 903550
893 44 80.2446 14353.5 790673
894 45 85.3823 6681.29 -207481
895 44 83.9073 11401.6 380651
896 46 91.7948 16535.7 838855
897 46 86.2863 14771.2 724002
898 43 94.6179 29000.1 2230089
899 46 96.2981 19765.6 1109027
900 44 92.3853 16106 813769
901 44 99.2414 9291.14 -17382.9
902 46 80.7241 9522.62 164387
903 46 85.5572 12346.7 450030
904 45 80.1929 19808.2 1452392
905 45 91.6863 16770.8 883590
906 45 95.0153 17998.5 961565
907 45 98.7508 14838.2 561711
908 46 81.5502 13112.8 592542
909 45 90.021 9208.75 49604.34
910 43 85.939 20077.5 1410524
911 44 92.4787 15711.5 767875
912 45 99.5479 11602.7 211928
913 45 91.3891 11353.3 278504
914 44 84.3005 15915.9 921041
915 45 97.5311 16570.6 764253
916 45 88.0612 14301.6 658111
917 45 87.6627 18329.8 1132442
918 43 85.2665 13602 642223
919 44 86.1646 10106 200950
920 46 83.8201 10567.4 259420
921 46 90.6031 13389.7 504960
922
923
924
925
926
927
928
929
930
931
932
933
934
935
936
937
938
939
940
941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
 965
966
967
968
969
970
971
972
973
974
975
976
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
SP 249
AC 400000
Adv Cost 600000

DLC Part Cost

Lower Upeer SV 80
RN RN C/U LV 100
0 0.1 43
0.1 0.3 44
0.3 0.7 45 Demand
0.7 0.9 46 Mean 15000
0.9 1 47 SD 4500

Simulation trials

Direct labo Parts FY

Trial C/U C/U Demand Profit
1 46 95.99257 13745.16 1470834 -141.9925707
2 46 88.99569 18682.66 2129903 101
3 45 96.0382 22141.25 2390409
4 46 97.27135 13998.85 1480080
5 46 97.81267 20849.03 2193054
6 45 83.57398 13886.6 1672308
7 43 86.4743 17586.98 2102096
8 45 91.18749 17948.39 2024803
9 44 96.16262 14353.92 1562243
10 45 82.91746 14897.99 1803886
11 45 86.38475 28518.33 3354191
12 46 86.75287 16061.82 1867140
13 43 94.81613 19540.87 2172629
14 43 85.34778 16950.87 2045161
15 45 87.77225 12213.2 1419513
16 44 98.97715 14214.99 1507114
17 45 96.65338 16701.88 1792890
18 45 82.80792 12659.11 1534184
19 44 98.01584 12967.1 1387274
20 46 93.70143 21106.89 2306953
21 45 83.94933 11922.46 1431299
22 45 90.29205 14904.67 1694780
23 43 97.7719 16176.9 1750795
24 45 83.11332 13700.14 1656165
25 46 98.71189 18215.43 1899653
26 46 83.58439 6132.391 732303.2
27 46 85.35389 8791.022 1034230
28 45 89.80675 12663.64 1446103
29 45 91.6215 17904.65 2012097
30 44 89.2532 7049.244 815927.4
31 46 94.02612 17032.68 1856117
32 45 90.73825 14599.19 1653530
33 45 82.56486 13609.95 1652726
34 45 94.81642 14032.36 1532104
35 44 93.85306 15184.6 1687722
36 45 87.56226 18348.33 2136438
37 45 89.34197 20190.27 2314977
38 45 86.98351 9316.586 1090194
39 44 95.18426 17672.3 1940697
40 43 99.31744 22398.68 2389549
41 45 93.50941 17140.78 1893895
42 46 88.18258 13859 1591254
43 45 94.06388 13749.74 1511593
44 44 94.6797 16170.07 1783887
45 45 92.96347 16471.69 1828959
46 45 90.28019 15939.15 1812597
47 47 91.75231 17506.17 1930015
48 46 97.59409 8606.239 907148.4
49 45 85.0525 17625.04 2096455
50 46 95.63708 9441.499 1013667
51 45 87.43953 9715.384 1132430
52 45 80.71305 12807.62 1579012
53 43 80.08624 10087.35 1270136
54 45 82.42605 17776.27 2161131
55 45 82.44301 20566.1 2499953
56 44 95.13098 23290.18 2558870
57 43 92.51868 17705.95 2009295
58 45 83.06187 13123.04 1587075
59 45 84.64546 16357.92 1952392
60 43 83.45336 17411.45 2133715
61 45 93.14134 14189.65 1573045
62 46 91.1939 13360.69 1493807
63 46 88.07327 20182.28 2319483
64 46 97.71988 22945.27 2415681
65 45 85.37339 17276.65 2049471
66 43 98.63406 15283.83 1640963
67 45 86.83839 22259.9 2608005
68 45 83.61635 22708.08 2733682
69 46 97.54058 19775.85 2085549
70 45 96.57977 16663.15 1789960
71 45 84.00992 20915.12 2509608
72 46 94.70089 16099.69 1743582
73 45 85.30703 19091.56 2266034
74 45 89.64061 19443.12 2223503
75 45 89.63329 20146.1 2304044
76 46 89.40182 21197.14 2407956
77 45 87.45803 5776.589 673215
78 45 92.42078 15797.9 1762718
79 44 85.56118 18269.01 2182030
80 44 97.63573 15195.46 1631450
81 45 85.92646 17349.53 2048520
82 44 99.62013 11435.16 1205036
 83 45 97.07184 18020.26 1926874
84 44 92.42458 16433.8 1850042
85 46 85.87854 14537.41 1702642
86 47 91.89582 17852.51 1965636
87 45 82.99198 11233.83 1359383
88 45 85.91749 17787.05 2100339
89 43 99.43169 13088.23 1394791
90 47 82.92992 21603.85 2572371
91 43 95.49383 18841.09 2082057
92 45 90.22252 18065.78 2055479
93 43 91.68749 15457.67 1767005
94 45 99.4525 20960.32 2191349
95 46 89.77158 16953.7 1919641
96 46 84.19191 13374.62 1589013
97 44 83.84725 13911.83 1685457
98 45 96.07569 17496.52 1888299
99 45 95.22447 15483.07 1684179
100 45 84.20471 18761.33 2247520
101 44 87.38695 20840.96 2451169
102 46 96.95171 20379.07 2161166
103 43 87.38882 20884.43 2477127
104 43 89.13438 13550.38 1583573
105 46 82.51783 11272.66 1358155
106 46 81.87853 17592.64 2130847
107 47 95.73766 15953.2 1695224
108 46 88.64735 12667.59 1448573
109 45 85.04685 14192.13 1688199
110 45 80.39627 11675.04 1443078
111 46 88.46223 18726.08 2144843
112 45 85.32068 10487.37 1244634
113 47 84.5996 17040.26 2000534
114 44 86.75933 13958.41 1650451
115 45 80.19368 10535.58 1304371
116 45 86.99239 15631.35 1828987
117 47 89.30694 16943.62 1909429
118 43 93.92326 18196.07 2039357
119 44 96.54362 13722.69 1488313
120 45 97.72364 20341.06 2161774
121 45 98.74407 18489.63 1946143
122 47 84.13106 18050.98 2127650
123 45 82.04518 14521.23 1770935
124 45 92.76048 12817.1 1425768
125 46 93.94243 20130.96 2195433
126 43 82.25135 6476.525 801461.2
127 45 97.36549 8944.275 953768.4
128 46 84.20054 13617.09 1617702
129 46 94.10968 11474.11 1249419
130 44 83.52321 18021.63 2189210
131 46 94.62031 17976.83 1948323
132 45 85.66369 19382.99 2293711
133 44 90.73075 13797.45 1576624
134 45 92.17175 10411.21 1164267
135 45 82.68175 7269.995 881983.1
136 46 84.92267 17248.07 2036606
137 46 89.64991 12879.6 1459904
138 45 80.72686 7177.858 884837.1
139 45 81.97569 10849.12 1323857
140 45 94.52376 25007.84 2737765
141 45 96.25132 20196.26 2176120
142 43 99.55055 16305.68 1735730
143 46 96.02573 11454.66 1225353
144 46 88.73933 13797.32 1576491
145 45 80.11939 5111.196 633178.1
146 43 98.31251 13290.61 1431233
147 45 81.47505 11922.99 1460863
148 45 83.85339 10781.46 1295356
149 46 89.81548 15715.84 1778790
150 45 82.15938 14840.73 1808204
151 45 98.36682 13268.88 1401634
152 45 80.5647 10451.64 1290101
153 44 93.01511 16789.88 1880212
154 43 87.57706 25467.92 3015986
155 45 81.7385 21708.64 2654131
156 45 94.42675 18882.21 2068986
157 46 93.25936 14568.37 1598742
158 45 86.04536 15210.18 1794112
159 46 96.09223 19114.4 2043478
160 44 98.65987 12067.12 1283219
161 45 90.58552 16911.58 1918018
162 43 96.5757 22108.21 2419176
163 45 83.12733 14594.4 1764064
164 45 95.23734 19887.77 2163047
165 44 80.20952 16477.44 2056227
166 46 85.4907 12723.88 1495174
167 45 99.31188 15917.29 1666351
168 46 91.73127 19030.88 2117541
169 46 86.12527 24770.55 2895052
170 45 81.0185 12946.8 1592217
171 47 94.85801 10743.89 1151122
172 47 96.94039 12709.27 1335231
173 46 84.50619 15700.7 1860436
174 45 83.66537 13672.23 1645243
175 44 88.56766 27045.67 3148990
176 46 84.39639 12270.02 1455269
177 46 98.76043 11263.81 1174134
178 47 86.32269 12271.59 1419545
179 44 97.81422 12139.71 1301204
180 46 83.47838 9505.664 1136132
181 45 87.24101 18960.4 2213797
182 46 86.71677 22416.16 2606623
183 45 83.72368 15708.39 1889348
184 44 96.72323 24144.6 2614300
185 44 89.7171 16020.57 1846898
186 45 97.5814 10410.97 1107921
187 43 83.75181 9516.355 1163357
188 44 81.04011 13313.13 1650294
189 45 95.27531 11268.15 1225126
190 45 81.22527 22538.36 2767140
191 45 89.35599 21770.23 2495827
192 45 94.58715 25026.56 2738227
193 44 81.42421 21622.1 2671968
194 46 96.28364 11550.02 1232576
195 45 90.9259 10022.52 1133287
196 45 90.15457 16065.5 1828984
197 47 96.1757 14333.79 1516863
198 45 80.75735 18330.86 2259143
199 46 92.42042 15007.2 1659489
200 45 87.13699 18093.89 2114507
44 94.25027 13574.92 1503419
47 98.34132 11802.13 1223393
45 81.2902 10058.33 1234255
45 80.89572 11753.3 1446881
46 96.94674 19383.94 2055731
43 99.51092 13817.44 1471406
46 86.09549 15652.94 1829899
45 99.82346 9816.187 1022616
45 87.97732 14841.3 1721927
44 86.04883 6063.791 721295
46 94.43082 5627.408 610963
46 92.01096 11892.13 1319897
46 94.09372 10333.25 1125356
45 82.85004 16782.09 2033150
47 91.42548 13580.6 1501668
45 95.02926 14840.32 1617161
44 87.09148 15047.49 1774227
45 98.49929 11166.66 1178091
43 86.3753 13038.88 1559772
46 99.73896 16066.13 1659006
46 93.22362 21687.31 2380754
46 83.99493 19493.79 2319860
45 81.92478 16903.71 2063525
45 84.27832 11412.16 1366283
47 94.34497 16971.76 1827095
46 99.5725 16061.86 1661238
46 92.35428 14825.5 1640378
45 82.12945 3286.006 400467.4
46 92.45457 14174.4 1566915
45 99.97988 15360.11 1597760