59254993.

xls

A B C D E F G H I J K L M N O P Q
1 Save-It Company Reclamation Problem
2
3 Grade A Grade B Grade C
4 Unit Amalg. Cost $3.00 $2.50 $2.00 Total Treatment Cost ### Range Name Cells
5 Unit Selling Price $8.50 $7.00 $5.50 = AmountAvailable M12:M15
6 Unit Profit $5.50 $4.50 $3.50 Treatment Funds Available ### FundsAvailable K6
7 GradeA C16
8 GradeB D16
9 Material Allocation Unit Total GradeC E16
10 (pounds of material used for each product grade) Treament Minimum Material Amount MaterialAllocation C12:E15
11 Grade A Grade B Grade C Cost to Treat Treated Available MaterialTreated K12:K15
12 Material 1 644.7 2,355.3 0 $3 1,500 <= 3,000 <= 3,000 MinimumToTreat I12:I15
13 Material 2 859.6 517.5 0 $6 1,000 <= 1,377 <= 2,000 MixturePercents L19:L28
14 Material 3 214.9 1,785.1 0 $4 2,000 <= 2,000 <= 4,000 TotalProducts C16:E16
15 Material 4 429.8 517.5 0 $5 500 <= 947 <= 1,000 TotalProfit D20
16 Total Products 2,149.1 5,175.4 0 TreatmentCost K4
17 Mixture UnitAmalgCost C4:E4
18 Mixture Specifications Percents UnitProfit C6:E6
19 Grade A, Material 1 644.7 <= 644.7 30% of Grade A UnitSellingPrice C5:E5
20 Total Profit $35,109.65 Grade A, Material 2 859.6 >= 859.6 40% of Grade A UnitTreatmentCos G12:G15
21 Grade A, Material 3 214.9 <= 1,074.6 50% of Grade A
22 Grade A, Material 4 429.8 = 429.8 20% of Grade A
23
24 Grade B, Material 1 2,355.3 <= 2,587.7 50% of Grade B
25 Grade B, Material 2 517.5 >= 517.5 10% of Grade B
26 Grade B, Material 4 517.5 = 517.5 10% of Grade B
27
28 Grade C, Material 1 0.0 <= 0.0 70% of Grade C