Beruflich Dokumente
Kultur Dokumente
No.
trax
A
1
2
3
4
5
6
7
8
9
10
11
12
13
TAHUN
B
01-Jan-10
31-Jan-10
28-Feb-10
30-Mar-10
30-Apr-10
31-May-10
30-Jun-10
31-Jul-10
31-Aug-10
30-Sep-10
31-Oct-10
30-Nov-10
31-Dec-10
EIR
1.2372%
14,520,500,000
14,518,904,821
14,517,289,905
14,515,655,008
14,513,999,884
14,512,324,282
14,510,627,948
14,508,910,627
14,507,172,058
14,505,411,979
14,503,630,123
14,501,826,221
179,654,820.5
179,635,084.2
179,615,103.6
179,594,875.9
179,574,397.9
179,553,666.5
179,532,678.6
179,511,431.0
179,489,920.6
179,468,144.0
179,446,098.0
179,423,779.3
0.012372495
Jurnal
a. tanggal 1 Januari 2010, pada saat penandatangan perjanjian kredit/akad kredit dan penarikan
kredit oleh debitur
1) Menerima provisi kredit dari nasabah
Kas/ Rekening/Giro BI
Kredit- amortised Cost
Kas/ Rekening/Giro BI
Pendapatan bunga yg akan diterima
5) pada saat pelunasan pokok kepada debitur
Kas/ Rekening/Giro BI
Kredit - amortised cost
Plafon kredit
jk waktu
Jenis kredit
Bunga
provisi
Beban bank
dana yang dikeluarkan bank
Angsuran pokok
F
(14,500,000,000)
H
(1,595,179)
(1,614,916)
(1,634,896)
(1,655,124)
(1,675,602)
(1,696,334)
(1,717,321)
(1,738,569)
(1,760,079)
(1,781,856)
(1,803,902)
(1,826,221)
Dr
14,500,000
Kr
14,500,000
35,000,000
35,000,000
14,500,000,000
14,500,000,000
I
14,520,500,000
14,518,904,820.5
14,517,289,904.7
14,515,655,008.3
14,513,999,884.1
14,512,324,282.0
14,510,627,948.5
14,508,910,627.0
14,507,172,058.1
14,505,411,978.7
14,503,630,122.7
14,501,826,220.7
-
14,500,000,000
14,500,000,000
14,500,000,000
14,500,000,000
20,000
20,000
20,000
20,000
181,250,000
1,595,179
179,654,821
181,250,000
181,250,000
20,000
20,000
20,000
20,000
181,250,000
1,826,221
179,423,779
179,654,821
(231,041)
181,250,000
181,250,000
14,500,000,000
14,500,000,000
14,500,000,000
12 bulan
Modal Kerja
15% thn
0.10
35,000,000
dana yang dikeluarkan bank
14,500,000,000
0.01250
14,500,000
14,520,500,000
(14,500,000)
35,000,000
14,520,500,000