No

Item Work

Unit

I SITAC
1 Site Hunting & Appraisal

Ls

2 Sosialisasi Ijin Warga

Ls

Compensation to community
Bantuan Fasilitas Umum (FASUM)
Bantuan Fasilitas Sosial (FASOS)
Lain-lain
Lain-lain
Lain-lain
Lain-lain
3 IMB (RKT, HO, SITU, IP, AMDAL)

Ls

Rekomendasi Ketinggian Tower (KKOP & DINAS Perhubungan)

Rekomendasi Kecamatan
HO (Ijin Gangguan)
Surat Ijin Tempat Usaha (SITU)
Analisis Dampak Lingkungan (AMDAL)
Ijin Prinsip (IP)
4 Mobilization & Coordination

Ls

5 Documentation (3 hard copy + 1 soft copy on CD)

Ls

6 Soil Test (2 point penetration test & 1 point hand boring) & Report

Ls

2 point Dutch cone penetration Test (300 kg/cm2)

1 point hand boring (min 6 m) for Laboratory test :
- Consolidation
- Triaxial test
UU
CU
- Water Content
- Particle size distribution or sieve
- Direct Shear
- Density of Soil
- Water Content
- Hydrometer analysis
- Specific gravity
- Atterberg limits
Sub Total
Land leas/buy (include Notaris + BPN)
Sub Total
Total Sitac

Vol Est.

Tower 52 m
Unit Price (IDR)

Total (IDR)

6,900,000.00

6,900,000.00

24,725,000.00

24,725,000.00

34,500,000.00

34,500,000.00

11,500,000.00

11,500,000.00

2,875,000.00

2,875,000.00

5,750,000.00

5,750,000.00

86,250,000.00
1

71,250,000.00

71,250,000.00
71,250,000.00
157,500,000.00

Vol Est.

Tower 72 m
Unit Price (IDR)

Total (IDR)

6,900,000.00

6,900,000.00

24,725,000.00

24,725,000.00

34,500,000.00

34,500,000.00

11,500,000.00

11,500,000.00

2,875,000.00

2,875,000.00

5,750,000.00

5,750,000.00

86,250,000.00
71,250,000.00

71,250,000.00
71,250,000.00
157,500,000.00