PROJECT TITLE :PE SEPARATOR PERIMETER BUNDWALL & CANAL

BILL OF MATERIALS
Unit Cost Cost
Item Description Qty Unit
PhP PhP
1 CHB #4 3000 PC 5.5 16,500.00
2 CEMENT 630 BAG 174 109,620.00
3 WHITE SAND 40 M3 550 22,000.00
4 GRAVEL ¾ 45 M3 650 29,250.00
5 DEFORMED BAR 10mmø x 6M 800 PC 135 108,000.00
6 G.I TIE WIRES 3 RL 1000 3,000.00
7 PLYWOOD ¼"thk x 6M 25 PC 350 8,750.00
8 COCO LUMBER 2" x 3" x 8' 50 PC 105 5,250.00
9 C.W.N #3 10 KG 45 450.00
10 C.W.N #2 10 KG 40 400.00
303,220.00
LABOR
1 LABOR COST 274 LN.M 600 164,400.00
SUB-TOTAL 303,220.00
TOTAL COST 467,620.00
COST PER LN.M 1,706.64

187,048.00
Prepared by: 280,572.00

ROLANDO G. SARMIENTO
Jr. Supervisor-Eng'g/Mntce

Noted by:

HENRY L. COPAWAY
Facilities Manager
 IN-HOUSE ESTIMATE
PROJECT TITLE : MODIFICATION OF QA/LABORATORY PR#:
Item Scope of Works # of Skilled Rate per
Days Day
1. MATERIALS PREPARATION, HAULING & STAGING 1 1 500
2.FABTN/INSTLN OF TEMP. WALL ALONG INSTRUMENTATION ROOM 4 1 500
3. DEMOLITION WORKS 3 1 500
4HAULING OF RECOVERED DEBRIS 1 1 500
5. INSTALLATION OF WOODEN FRAMING 1 1 500
6. MODIFICATION/ INSTALLATION OF DOOR JAMBS- 3 SETS 2 1 500
7. REPAIR OF AFFECTED CEILING , FLOORING & CHB WALLS 2 1 500
8. PAINTING WORKS ON AFFECTED PORTIONS 2 1 500
9. DISMANTLIN & RE-INSTALLATION OF ELECTRICALS 1 1 500
10. GHK / SITE CLEARING 1 1 500
11 500
12 500
13 500
14 500
TOTAL DURATION 18 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding machine 0 0 500
2. Plainer 1 4 150
3. Grinding Machine 1 5 100
4. Scaffolding 1 4 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
 Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : REHABILITATION OF BIKES PARKING ENCLOSURE PR#:
Item Scope of Works # of Skilled Rate per
Days Day
1.LAY-OUT 0.5 1 500
2.FABTN/INSTLN OF B.I PIPE FOR STEEL POST & FRAMING 2.5 2 500
3.INSTALLATION OF PURLINS 1 2 500
4.INSTALLATION OF G.I CORRUGATED SHEETS 1.5 2 500
5.FABTN/INST INSTALLATION OF STEEL RAILINGS FOR PARKING 3 1 500
6.PAINTING WORKS 1 1 500
7. SPREADING OF USED BRICKS @ FLOORING 2 1 500
8. GHK/SITE CLEARING 0.5 1 500
9 500
10 500
11 500
12 500
13 500
14 500
TOTAL DURATION 12 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding machine 1 7 500
2. Cutting Machine 1 7 150
3. Grinding Machine 1 2 100
4. Scaffolding 1 4 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:
 HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : Filterpress platform extension 2ft. width extension
PR#:
Item Scope of Works # of Skilled Rate per
Days Day
1.PLATFORMS & STAGING 0.5 1 500
2.CUTTING OF CHANNELS FOR MAIN MEMBERS 1 2 500
3.CUTTING OF ANGLE BARS @ EXISTING FILTER PRESS PLATFORM 1 2 500
4.INSTALLATION OF SECONDARY FRAMING 3 2 500
5.INSTALLATION OF CHECKERED PLATE FLOORING 3 2 500
6.INSTALLATION OF BRACING/FULLWELDING 2 2 500
7. PAINTING WORKS 2 2 500
8. GHK/SITE CLEARING 0.5 1 500
9 500
10 500
11 500
12 500
13 500
14 500
TOTAL DURATION 13 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding machine 8 0 500
2. Cutting Machine 8 1 150
3. Grinding Machine 5 0 100
4. Scaffolding 8 4 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:
 HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : Filterpress platform extension 2ft. width extension
PR#:
Item Scope of Works # of Skilled Rate per
Days Day
1.PLATFORMS & STAGING 0.5 1 500
2.CUTTING OF CHANNELS FOR MAIN MEMBERS 1 2 500
3.CUTTING OF ANGLE BARS @ EXISTING FILTER PRESS PLATFORM 1 2 500
4.INSTALLATION OF SECONDARY FRAMING 3 2 500
5.INSTALLATION OF CHECKERED PLATE FLOORING 3 2 500
6.INSTALLATION OF BRACING/FULLWELDING 2 2 500
7. PAINTING WORKS 2 2 500
8. GHK/SITE CLEARING 0.5 1 500
9 500
10 500
11 500
12 500
13 500
14 500
TOTAL DURATION 13 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding machine 8 0 500
2. Cutting Machine 8 1 150
3. Grinding Machine 5 0 100
4. Scaffolding 8 4 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______
 Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : MISC.WORKS - ADMIN,SCM,HRM,ISO,ENG'G WHSE (JULY 2007)
PR#:
Item Scope of Works # of Skilled Rate per
Days Day
1.FABTN/INSTLN OF CABINET FOR SCM-PURCHASING 2 1 500
2.FABTN/INSTLN OF CABINET FOR ISO OFFICE 2 1 500
3.FABTN/INSTLN OF CABINET FOR ENG'G WHSE OFFICE 2 1 500
4.REPAIR OF CANVASS TENT ALONG SCM-MC WAREHOUSE 1 1 500
5. REPAIR OF GENSET/AIR COMPRESSOR ENCLOSURE STAIRWELL 2 1 500
6. INSTALLATION OF "SSS" NUMBER PLATE ALONG R & F LOCKER FRONTING
0.5 PRI- 1 500
PARKING 500
7 500
8 500
9 500
10 500
11 500
12 500
13 500
TOTAL DURATION 9.5 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Electric Jackhammer 0 0 500
2. Planner 0 1 150
3. Grinding Machine 0 0 100
4. Scaffolding-GONDOLLA 0 4 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW
 PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : REPAIR OF DAMAGE DRIVEWAY ALONG BATT.FEEDING-RIGHT SIDE PR#:
Item Scope of Works # of Skilled Rate per
Days Day
1. MATERIALS,EQUIPMENT PREPARATION 0.25 1 500
2. LAYOUT 0.25 1 500
3. BREAKING OF ASPHALT,CONCRETE PAVEMENT USING PRI-JACKHAMMER3 2 500
4. EXCAVATION 2.5 2 500
5. HAULING OF ASPHALT & CONCRETE DEBRIS 1 1 500
5. FABTN/INSTLN OF REBARS/FORMWORKS 0.5 2 500
6. COMPACTION/GRAVEL BEDDING 1 2 500
7. CONCRETING WORKS USING READYMIX 1 2 500
8. SITE CLEARING/GHK 0.5 1 500
9 500
10 500
11 500
12 500
13 500
TOTAL DURATION 10 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Electric Jackhammer 0 0 500
2. Planner 0 1 150
3. Grinding Machine 0 0 100
4. Scaffolding-GONDOLLA 0 4 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:
 PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : REPAINTING OF SIDINGS ALONG BLAST BH CANOPY PR#:
Item Scope of Works # of Skilled Rate per
Days Day
1.DISMANTLING OF END FLASHING 1 2 500
2.INSTALLATION OF PLATFORM (GONDOLLA TYPE) 0.5 2 500
3.CLEANING OF SIDINGS SURFACE 1 1 500
4. PAINTING OF SIDINGS USING SOMAR BEIGE 2 2 500
5. INSTALLATION OF NEW END FLASHING W/ CRYSTAL BLUE IN COLOR 1 1 500
6. DISMANTLING OF GONDOLLA PLATFORMS 0.5 2 500
7. SITE CLEARING/GHK 0.5 1 500
8 500
9 500
10 500
11 500
12 500
13 500
14 500
TOTAL DURATION 6.5 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Electric Jackhammer 0 0 500
2. Planner 7 1 150
3. Grinding Machine 0 0 100
4. Scaffolding-GONDOLLA 6 4 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:
 PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : MEETING ROOM FOR ADMIN.PRODUCTION OFFICE PR#:
Item Scope of Works # of Skilled Rate per
Days Day
1. LAY-OUT 0.5 1 500
2. REMOVAL OF EXISTING WOODEN PARTITION 1 1 500
4. INSTALLATION OF WOODEN FRAMING 1.5 1 500
5. INSTALLATION OF PLYWOOD 1 1 500
6. INSTALLATION OF DOOR 1 1 500
7 INSTALLATION OF CEILING CORNICE 0.5 1 500
9 PAINTING WORKS 2 1 500
10 GHK/SITE CLEARING 0.5 1 500
11 500
12 500
13 500
14 500
15 500
16 500
TOTAL DURATION 8 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Electric Jackhammer 0 0 500
2. Planner 7 1 150
3. Grinding Machine 0 0 100
4. Scaffolding 0 0 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:
 PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : MODIFICATION OF ADMIN.PRODUCTION OFFICE PR#:
Item Scope of Works # of Skilled Rate per
Days Day
1. LAY-OUT 0.5 1 500
2. REMOVAL OF EXISTING WOODEN PARTITION 1 1 500
3. MODIFICATION OF ENTRANCE DOOR - RELOCATION 2 1 500
4. INSTALLATION OF WOODEN FRAMING 2 2 500
5. INSTALLATION OF PLYWOOD 1 2 500
6. INSTALLATION OF DOORS,JAMBS & WINDOWS 2 2 500
7 INSTALLATION OF CEILING CORNICE 1 1 500
8 MODIFICATION OF ALUMINUM WINDOW ALONG AVP-SUPPORT AREA 2 1 500
9 PAINTING WORKS 2.5 1 500
10 GHK/SITE CLEARING 0.5 1 500
11 500
12 500
13 500
14 500
15 500
16 500
TOTAL DURATION 14.5 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Electric Jackhammer 0 0 500
2. Planner 7 1 150
3. Grinding Machine 0 0 100
4. Scaffolding 0 0 100

EQUIPMENT COST
LABOR COST
MATERIAL COST
 TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : REPAIR OF PERIMETER FENCE-PILOT NEAR SLAGPIT2 PR#:
LABOR COST
Item Scope of Works # of Skilled Rate per
Days Day
1. LAY-OUT 0.25 1 500
2. MATERIALS PREPARATION 0.5 1 500
3.REMOVAL OF DAMAGE CORRIGATED SHEET,FENCE & FRAMING 1 1 500
4. PAINTING WORKS 1 1 500
5. INSTALLATION OF NEW CORRUGATED FENCE 1 1 500
6. GHK/SITE CLEARING 0.5 1 500
7 500
8 500
9 500
10. 500
11. 500
12. 500
13. 500
14. 500
15. 500
TOTAL DURATION 4.25 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding Machine 1 5 300
2. Cutting Machine 1 5 150
3. Grinding Machine 1 5 100
4. Scaffolding 2 5 100

EQUIPMENT COST
 LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : RENOVATION OF PRI-BOARDROOM PR#:
Item Scope of Works # of Skilled Rate per
Days Day
1. PREPARATION OF AREA / CLEARING WORKS 1 2 500
2. DEMOLITION OF EXISTING WALL 3 2 500
3. HAULING OF DEBRIS 1 1 500
4. WOOD SANDING 1 2 500
5. HAULING OF MATERIALS 2 1 500
6. LAYOUT 0.5 1 500
7 CONSTRUCTION OF WOODEN PARTITION-JUT/AVT 5 2 500
8 CONSTRUCTION OF MASONRY WALL-BOARDROOM 6 2 500
9 REPAIR OF CEILING 4 2 500
10 DOORS & WINDOWS JAMB 2 2 500
11 RELOCATION OF AIRCON 2 1 500
12 INSTALLATION OF TILES /CUTTING/CEMENT GROUTING 6 2 500
13 PAINTING WORKS 3 2 500
14 500
15 500
16 500
TOTAL DURATION 36.5 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Electric Jackhammer 1 3 500
2. Planner 1 6 150
3. Grinding Machine 1 6 100
4. Scaffolding 2 3 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : LANDSCAPPING OF WALL @BLAST SCRUBBER PR#:
OPTION II - SLAG CHB W/ REINFORCED COLUMN/FOOTING
Item Scope of Works # of Skilled Rate per
Days Day
1. LAY-OUT 0.5 1 500
2. FABTN/INSTLN OF CONCRETE PRECAST MOULDING FOR PLANTS 2.5 1 500
3. FABTN/INSTLN OF CONCRETE PRECAST MOULDING -FOUNTAIN 2.5 1 500
4. PLASTERING WORKS 2 1 500
5. PAINTING WORKS 3 1 500
6. PLANTING WORKS 1 1 500
7 SITE CLEARING / GHK 0.5 1 500
8 500
9 500
10. 500
11. 500
12. 500
13. 500
14. 500
15. 500
TOTAL DURATION 12 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding Machine 4 300
2. Cutting Machine 4 150
3. Grinding Machine 4 100
4. Scaffolding 3 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : CONSTRUCTION OF RETAINING WALL BET SLAGPIT2 & WTP2 PR#:
OPTION II - SLAG CHB W/ REINFORCED COLUMN/FOOTING
Item Scope of Works # of Skilled Rate per
Days Day
1. EXCAVATION 8 1 500
2. REINFORCEMENT 6 3 500
3. CONCRETING WORKS 4 2 500
4. FORMWORKS 4 2 500
5. SLAG CHB LAYING 7 2 500
6. PLASTERING 4 2 500
7 500
8 500
9 500
10. 500
11. 500
12. 500
13. 500
14. 500
15. 500
TOTAL DURATION 33 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT
EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding Machine 4 300
2. Cutting Machine 4 150
3. Grinding Machine 4 100
4. Scaffolding 3 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE : SAFETY BARRIER FOR SMELTING WALL CHAMBER FRONTING DRIER PR#:
LABOR COST
Item Scope of Works # of Skilled Rate per
Days Day
1. LAY-OUT 0.25 1 500
2. CUTTING OF MS PLATE & B.I PIPES 0.5 2 500
3. REPAIR OF DAMAGE PAVEMENT OF RC WALLS 3 2 500
4. INSTALLATION OF MS PLATE W/ EXPANSION BOLT 7 FULLWELDING 3 2 500
5. BREAKING OF CONCRETE PAVEMENT 3 1 500
6. INSTALLATION OF PIPE BARRICADE 3 2 500
7. PAINTING WORKS (LEMON YELOW W/ BLACK STRIPES) 2 1 500
8. GHK/SITE CLEARING 0.5 1 500
9. 500
10. 500
11. 500
12. 500
13. 500
14. 500
15. 500
TOTAL DURATION 15.25 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
 % mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding Machine 1 12 300
2. Cutting Machine 1 12 150
3. Grinding Machine 1 12 100
4. Scaffolding 2 7 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE :FABTN/INSTLN OF BOXSTRUTT SME-PRODTN BLDG PR#:
LABOR COST
Item Scope of Works # of Skilled Rate per
Days Day
1. LAY-OUT/CUTTING OF MS ANGLE BARS 0.25 1 500
2. FABRICATION OF 4-SETS BOX STRUTT 3 2 500
3. INSTALLATION OF 4-SETS OF BOXSTRUTT 3 2 500
4. REMOVAL OF EXISTING 2-UNITS BOXSTRUTT OF REC.PRODTN BLDG 1 2 500
5. PAINTING WORKS 2 1 500
6. GHK/SITE CLEARING 0.5 2 500
7 500
8 500
9. 500
10. 500
11. 500
12. 500
13. 500
14. 500
15. 500
TOTAL DURATION 9.75 DAYS
 Skilled @ Php 500.00/day Sub Total
Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding Machine 1 5 300
2. Cutting Machine 1 5 150
3. Grinding Machine 1 5 100
4. Scaffolding 2 8 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE :REHABTN.OF PILOT STAFFHOUSE 2ND FLR RM2 PR#:
LABOR COST
Item Scope of Works # of Skilled Rate per
Days Day
1. MATERIALS/TOOLS PREPARATION 0.25 1 500
2. PLATFORMS & STAGING 0.25 1 500
3. REMOVAL OF ENTIRE CEILING PANELS 1 1 500
4. HAULING OF RECOVERED DEBRIS 1 1 500
5. INSTALLATION OF CEILING JOIST & HANGER 2 1 500
6. INSTALLATION OF NEW CEILING 2 1 500
7. REPAIR OF WOODEN PARTITIONS 1 1 500
8. PAINTING WORKS 2 1 500
9. GHK / SITE CLEARING 0.5 1 500
10. 500
11. 500
12. 500
13. 500
14. 500
15. 500
TOTAL DURATION 10 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding Machine 300
2. Cutting Machine 150
3. Grinding Machine 100
4. Scaffolding 2 6 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE :FABTN/INSTLN OF SAFETY BARRIER @ PRODTN-
SME2 BLDG PR#:
LABOR COST
Item Scope of Works # of Skilled Rate per
Days Day
1. LAY-OUT/CUTTING OF MS PLATE 1 2 500
2. INSTALLATION OF CUT MS PLATES 4 2 500
3. FULLWELDING 0.5 2 500
4. APPLICATION OF RUST CONVERTER & PRIMER 1 1 500
5. FINAL COAT USING LEMON YELLOW W/ BLACK STRIPES 2 1 500
6. GHK/SITE CLEARING 0.5 1 500
7 500
8 500
9 500
10. 500
11. 500
12. 500
13. 500
14. 500
15. 500
TOTAL DURATION 9 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding Machine 1 5 300
2. Cutting Machine 1 5 150
3. Grinding Machine 1 5 100
4. Scaffolding 2 5 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE REPLACEMENT OF ROOF-SME.PRDTN DRIER BH
AREA PR#:
LABOR COST
Item Scope of Works # of Skilled Rate per
Days Day
1. HAULING OF LONG SPAN ROOFING 1 1 500
2. DISMANTLING OF DAMAGED ROOFING & PURLINS 1 2 500
3. INSTALLATION OF NEW PURLINS 1 2 500
4. PAINTING WORKS 1 2 500
5. INSTALLATION OF LONG SPAN ROOFING, RIDGEROLL & FLASHING 1 2 500
6. GHK/SITE CLEARING 0.5 1 500
7 500
8 500
9 500
10. 500
11. 500
12. 500
13. 500
14. 500
15. 500
TOTAL DURATION 5.5 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding Machine 1 3 300
2. Cutting Machine 1 3 150
3. Grinding Machine 1 3 100
4. Scaffolding 3 3 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE STRENGTHENING OF WWTF BLDG COLUMNS-9
UNITS PR#:
LABOR COST
Item Scope of Works # of Skilled Rate per
Days Day
1. INSTALL ADDITIONAL STIFFENER PLATE @ WEB & FLANGE MEMBERS 4 2 500
 @ BOTTOM PART OF DETERIORATED COLUMN 500
2. INSTALLATION OF FORMWORKS 2 2 500
3. CONCRETING WORKS INCLUDING PLASTERING 4 2 500
4. PAINTING WORKS W/ STRIPES LEMON YELLOW 2 1 500
5. GHK/SITE CLEARING 0.5 1 500
7 500
8 500
9 500
10. 500
11. 500
12. 500
13. 500
14. 500
15. 500
TOTAL DURATION 12.5 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding Machine 1 8 300
2. Cutting Machine 1 8 150
3. Grinding Machine 1 8 100
4. Scaffolding 2 3 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager

IN-HOUSE ESTIMATE
PROJECT TITLE FABTN/INSTLN OF SAFETY BARRIER @ PRODTN-
SME2 BLDG PR#:
LABOR COST
Item Scope of Works # of Skilled Rate per
Days Day
1. LAY-OUT/CUTTING OF MS PLATE 1 1 500
2. INSTALLATION OF CUT MS PLATES 2 2 500
3. FULLWELDING 1 2 500
4. APPLICATION OF RUST CONVERTER & PRIMER 1 2 500
5. FINAL COAT USING LEMON YELLOW W/ BLACK STRIPES 1 2 500
6. GHK/SITE CLEARING 0.5 1 500
7 500
8 500
9 500
10. 500
11. 500
12. 500
13. 500
14. 500
15. 500
TOTAL DURATION 6.5 DAYS

Skilled @ Php 500.00/day Sub Total

Unskilled @ Php 300.00/day % Supervision
% mark-up
% VAT

EQUIPMENT RENTAL
# of Days Rate per
Item EQUIPMENT Qty
Used Day
1. Welding Machine 1 4 300
2. Cutting Machine 1 4 150
3. Grinding Machine 1 4 100
4. Scaffolding 2 3 100

EQUIPMENT COST
LABOR COST
MATERIAL COST

TOTAL PROJECT COSTPhp

Prepared by:

PCW PLANNER
_______

Noted by:

HENRY L. COPAWAY
Facilities Manager
Unskilled Rate per Cost
Day
3 300 1400
3 300 5600
3 300 4200
3 300 1400
2 300 1100
2 300 2200
2 300 2200
2 300 2200
1 300 800
3 300 1400
300 0
300 0
300 0
300 0

12.86
Php 22,500.00 81
Php 3,375.00 13.5
Php 2,250.00
Php 2,700.00

Cost
0
600
500
400

Php 1,500.00
Php 30,825.00
Php

32,325.00
Unskilled Rate per Cost
Day
2 300 550
4 300 5500
4 300 2200
4 300 3300
2 300 3300
2 300 1100
4 300 3400
4 300 850
300 0
300 0
300 0
300 0
300 0
300 0

Php 20,200.00
Php 3,030.00
Php 2,020.00
Php 2,424.00

Cost
3500
1050
200
400

Php 5,150.00
Php 27,674.00
Php

32,824.00
 1100579515
Unskilled Rate per Cost
Day
4 300 850
4 300 2200
4 300 2200
4 300 6600
4 300 6600
4 300 4400
4 300 4400
4 300 850
300 0
300 0
300 0
300 0
300 0
300 0

Php 28,100.00
Php 4,215.00
Php 2,810.00
Php 3,372.00

Cost
0
1200
0
3200

Php 4,400.00
Php 38,497.00
Php

42,897.00
 1100579515
Unskilled Rate per Cost
Day
4 300 850
4 300 2200
4 300 2200
4 300 6600
4 300 6600
4 300 4400
4 300 4400
4 300 850
300 0
300 0
300 0
300 0
300 0
300 0

Php 28,100.00
Php 4,215.00
Php 2,810.00
Php 3,372.00

Cost
0
1200
0
3200

Php 4,400.00
Php 38,497.00
Php

42,897.00
Unskilled Rate per Cost
Day
1 300 1600
1 300 1600
2 300 2200
2 300 1100
2 300 2200
1 300 400
4 300 0
6 300 0
4 300 0
300 0
300 0
300 0
300 0
300 0

Php 9,100.00
Php 1,365.00
Php 910.00
Php 1,092.00

Cost
0
0
0
0

Php -
Php 12,467.00
Php

12,467.00
Unskilled Rate per Cost
Day
4 300 425
2 300 275
4 300 6600
4 300 5500
6 300 2300
4 300 1100
4 300 2200
6 300 2800
4 300 850
300 0
300 0
300 0
300 0
300 0

Php 22,050.00
Php 3,307.50
Php 2,205.00
Php 2,646.00

Cost
0
0
0
0

Php -
Php 30,208.50
Php

30,208.50
Unskilled Rate per Cost
Day
4 300 2200
4 300 1100
6 300 2300
4 300 4400
2 300 1100
4 300 1100
4 300 850
300 0
300 0
300 0
300 0
300 0
300 0
300 0

Php 13,050.00
Php 1,957.50
Php 1,305.00
Php 1,566.00

Cost
0
1050
0
2400

Php 3,450.00
Php 17,878.50
Php

21,328.50
Unskilled Rate per Cost
Day
2 300 550
2 300 1100
2 300 1650
2 300 1100
2 300 1100
2 300 550
2 300 2200
3 300 700
300 0
300 0
300 0
300 0
300 0
300 0

Php 8,950.00
Php 1,342.50
Php 895.00
Php 1,074.00

Cost
0
1050
0
0

Php 1,050.00
Php 12,261.50
Php

13,311.50
Unskilled Rate per Cost
Day
2 300 550
2 300 1100
3 300 2800
3 300 3800
3 300 1900
3 300 3800
2 300 1100
2 300 2200
2 300 2750
3 300 700
300 0
300 0
300 0
300 0
300 0
300 0

Php 20,700.00
Php 3,105.00
Php 2,070.00
Php 2,484.00

Cost
0
1050
0
0

Php 1,050.00
Php 28,359.00
Php
 29,409.00

Unskilled Rate per Cost

Day
3 300 350
3 300 700
3 300 1400
3 300 1400
3 300 1400
3 300 700
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0

Php 5,950.00
Php 892.50
Php 595.00
Php 714.00

Cost
1500
750
500
1000

Php 3,750.00
Php 8,151.50
Php

11,901.50

Unskilled Rate per Cost

Day
4 300 2200
4 300 6600
6 300 2300
4 300 2200
6 300 4600
4 300 850
4 300 11000
4 300 13200
4 300 8800
4 300 4400
2 300 2200
4 300 13200
4 300 6600
300 0
300 0
300 0

Php 78,150.00
Php 11,722.50
Php 7,815.00
Php 9,378.00

Cost
1500
900
600
 600

Php 3,600.00
Php 107,065.50
Php

110,665.50

Unskilled Rate per Cost

Day
4 300 850
4 300 4250
4 300 4250
4 300 3400
4 300 5100
4 300 1700
4 300 850
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0

Php 20,400.00
Php 3,060.00
Php 2,040.00
Php 2,448.00

Cost
 0
0
0
0

Php -
Php 27,948.00
Php

27,948.00

Unskilled Rate per Cost

Day
8 300 23200
6 300 19800
10 300 16000
8 300 13600
4 300 15400
4 300 8800
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0

Php 96,800.00
Php 14,520.00
Php 9,680.00
Php 11,616.00
 Cost
0
0
0
0

Php -
Php 132,616.00
Php

132,616.00

1100570746

Unskilled Rate per Cost

Day
2 300 275
4 300 1100
4 300 6600
4 300 6600
4 300 5100
2 300 4800
3 300 2800
4 300 850
300 0
300 0
300 0
300 0
300 0
300 0
300 0

Php 28,125.00
Php 4,218.75
Php 2,812.50
Php 3,375.00

Cost
3600
1800
1200
1400

Php 8,000.00
Php 38,531.25
Php

46,531.25

1100569998

Unskilled Rate per Cost

Day
2 300 275
4 300 6600
4 300 6600
4 300 2200
2 300 2200
2 300 800
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0
Php 18,675.00
Php 2,801.25
Php 1,867.50
Php 2,241.00

Cost
1500
750
500
1600

Php 4,350.00
Php 25,584.75
Php

29,934.75

1100567332

Unskilled Rate per Cost

Day
2 300 275
2 300 275
3 300 1400
4 300 1700
2 300 2200
2 300 2200
2 300 1100
2 300 2200
4 300 850
300 0
300 0
300 0
300 0
 300 0
300 0

Php 12,200.00
Php 1,830.00
Php 1,220.00
Php 1,464.00

Cost
0
0
0
1200

Php 1,200.00
Php 16,714.00
Php

17,914.00

1100570745

Unskilled Rate per Cost

Day
4 300 2200
4 300 8800
4 300 1100
4 300 1700
4 300 3400
2 300 550
300 0
300 0
300 0
 300 0
300 0
300 0
300 0
300 0
300 0

Php 17,750.00
Php 2,662.50
Php 1,775.00
Php 2,130.00

Cost
1500
750
500
1000

Php 3,750.00
Php 24,317.50
Php

28,067.50

1100567340

Unskilled Rate per Cost

Day
6 300 2300
6 300 2800
6 300 2800
4 300 2200
6 300 2800
 4 300 850
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0

Php 13,750.00
Php 2,062.50
Php 1,375.00
Php 1,650.00

Cost
900
450
300
900

Php 2,550.00
Php 18,837.50
Php

21,387.50

1100565690

Unskilled Rate per Cost

Day
4 300 8800
 300 0
4 300 4400
4 300 8800
2 300 2200
4 300 850
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0

Php 25,050.00
Php 3,757.50
Php 2,505.00
Php 3,006.00

Cost
2400
1200
800
600

Php 5,000.00
Php 34,318.50
Php

39,318.50

1100570745
Unskilled Rate per Cost
Day
4 300 1700
4 300 4400
4 300 2200
4 300 2200
4 300 2200
4 300 850
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0
300 0

Php 13,550.00
Php 2,032.50
Php 1,355.00
Php 1,626.00

Cost
1200
600
400
600

Php 2,800.00
Php 18,563.50
Php

21,363.50