BSF Smart ES - Lighting Study Report

BSF SMART
BSF SMART ES KOTLAKHPAT INDUSTRIAL ESTATE
TABLE OF CONTENTS
BSF SMART
LIST OF TABLES
BSF SMART
LIST OF FIGURES
BSF SMART
LIST OF ABBREVIATIONS
BSF SMART
LIST OF ANNEXES
BSF SMART
Executive Summary
BSF SMART
E
o o o
nergy audit is an inspection, survey and analysis of energy flows for energy conservation in a building, process or system to reduce the amount of energy input into the system without negatively affecting the output(s). Audit is required to identify the most efficient and costeffective Energy Conservation Opportunities or Measures. Energy conservation opportunities (or measures) can consist in more efficient use or of partial or global replacement of the existing installation. Detailed energy audit include The analysis of building and utility data, including study of the installed equipment and analysis of energy bills; The survey of the real operating conditions; The understanding of the building behaviour and of the interactions with weather, occupancy and operating schedules; The selection and the evaluation of energy conservation measures; The estimation of energy saving potential; The identification of customer concerns and needs
o o o
Objectives of energy audits are to
o o o o o
Identification of areas of high Technical and Commercial losses Planning of system improvements Prioritization of system improvement works Planning of system improvements Pinpointing areas where high commercial losses exist and providing guidance to reduce overall T&D losses. Improve lighting levels Reduce A/C Load Lower maintenance costs Ability to track energy savings Improve Comfort Levels
o o o o o
BSF SMART
Intermarket Knit (Pvt) Limited
BSF SMART
Light Retrofitting Over All Analysis
DETAILED AUDIT: INTERMARKET KNITWEAR NEW LIGHTING RETROFITTING. OVERAL ANALYSIS TABLE 1.1 RETROFITTED LIGHTING TOTAL 30500 122000 9150000 2440000 9150000 2287500 2440000 4727500 Total Watts (Ws) Total kWh Total Cost Ws Total Cost kWh Capital Annual Cost of Capital @25 % Annual Energy Cost Annual Operating Cost 4549 18196 1813300 0 1813300 453325 0 453325 SAVINGS GROUND FLOOR TOTAL 19493 77972 7790900 0 7790900 1947725 0 1947725
PRESENT LIGHTING
SAVINGS
GROUND FLOOR
Total Watts (Ws) Total kWh Total Cost Ws Total Cost kWh Capital Annual Cost of Capital @25 % Annual Energy Cost Annual Operating Cost
7150 28600 2145000 572000 2145000 536250 572000 1108250
FIRST FLOOR 15050 60200 4515000 1204000 4515000 1128750 1204000 2332750
SECOND FLOOR 8300 33200 2490000 664000 2490000 622500 664000 1286500
FIRST FLOOR 9632 38528 3852800 0 3852800 963200 0 963200
SECOND FLOOR 5312 21248 2124800 0 2124800 531200 0 531200
BSF SMART ES
KOTLAKHPAT INDUSTRIAL ESTATE
UTILITY COST TOTAL 11007 36 122000 100 492275 20 UTILITY COST INCLUDING GROUND FLOOR Saving W % Saving of W Saving kWh % Saving of kWh Saving Rs % Saving of Rs 2601 36 28600 100 654925 59 TOTAL 11007 36 122000 100 2779775 59
UTILITY COST EXCLUDING GROUND FLOOR
Saving W % Saving of W Saving kWh % Saving of kWh Saving Rs % Saving of Rs
2601 36 28600 100 118675 21
FIRST FLOOR 5418 36 60200 100 240800 20
SECOND FLOOR 2988 36 33200 100 132800 20
FIRST FLOOR 5418 36 60200 100 1369550 59
SECOND FLOOR 2988 36 33200 100 755300 59
BSF SMART
BSF SMART
Overall Analysis Savings in Total KWH
BSF SMART
TABLE 1.2. INTERMARKET. LIGHTING CALCULATIONS. SAVINGS IN TOTAL KWH.
ROOM NO. GROUND FLOOR FIRST FLOOR SECOND FLOOR TOTAL MAXIMUM MINIMUM AVERAGE
PRESENT TOTAL KWH 28600 60200 33200 122000 60200 28600 40667
RETROFITTED TOTAL KWH 18196 38528 21248 77972 38528 18196 25991
FIGURE 1.1. INTERMARKET. LIGHTING CALCULATIONS. SAVINGS IN TOTAL KWH.
70000 60000 50000 40000 30000 20000 10000

FIRST FLOOR GROUND FLOOR SECOND FLOOR
PRESENT TOTAL KWH
RETROFITTED TOTAL KWH
BSF SMART
Overall Analysis Cost Comparison
BSF SMART
TABLE 1.3. INTERMARKET KNITWEAR. TOTAL COST COMPARISION (RS) GROUND FLOOR TOTAL COST Capital Annual cost of capital @ 25% Annual energy cost Annual operating cost PRESENT 2145000 536250 572000 1108250 FIRST FLOOR TOTAL COST Capital Annual cost of capital @ 25% Annual energy cost Annual operating cost PRESENT 4515000 1128750 1204000 2332750 SECOND FLOOR TOTAL COST Capital Annual cost of capital @ 25% Annual energy cost Annual operating cost PRESENT 2490000 622500 664000 1286500 RETROFITTED 2124800 531200 0 531200 RETROFITTED 3852800 963200 0 963200 RETROFITTED 1813300 453325 0 453325
BSF SMART
FIGURE 1.2. INTERMARKET KNITWEAR. LIGHT RETROFIT. GROUND FLOOR. TOTAL COST COMPARISION (RS)
2500000 2000000 1500000 1000000 500000 0 PRESENT Capital Annual energy cost RETROFITTED Annual cost of capital @ 25% Annual operating cost
FIGURE 1.3. INTERMARKET KNITWEAR. LIGHT RETROFIT. FIRST FLOOR. TOTAL COST COMPARISION (RS)
5000000 4500000 4000000 3500000 3000000 2500000 2000000 1500000 1000000 500000 0 PRESENT Capital Annual energy cost RETROFITTED Annual cost of capital @ 25% Annual operating cost
BSF SMART
FIGURE 1.4. INTERMARKET KNITWEAR. LIGHT RETROFIT. SECOND FLOOR. TOTAL COST COMPARISION (RS)
2500000 2000000 1500000 1000000 500000 0 PRESENT Capital Annual energy cost RETROFITTED Annual cost of capital @ 25% Annual operating cost
BSF SMART
Light Retrofitting Ground Floor Analysis
BSF SMART ENERGY SERVICES DETAILED AUDIT: INTERMARKET KNITWEAR NEW LIGHTING RETROFITTING. GROUND FLOOR TABLE 1.4 RETROFITTED LIGHTING ROOM 5 100 400 30000 8000 30000 7500 8000 15500 ROOM 6 3300 13200 990000 264000 990000 247500 264000 511500 ROOM ROOM ROOM ROOM ROOM SAVINGS 3 2 1 8 7 96 101 32 500 Total Watts (Ws) 1950 384 404 128 2000 Total kWh 7800 12800 34100 38400 585000 150000 Total Cost Ws 0 0 0 156000 40000 Total Cost kWh 12800 34100 38400 585000 150000 Capital 9600 8525 146250 37500 Annual Cost of Capital @25 % 3200 0 0 0 156000 40000 Annual Energy Cost 9600 8525 3200 302250 77500 Annual Operating Cost ROOM ROOM ROOM ROOM ROOM 8 7 6 5 4 320 1248 2112 64 192 1280 4992 8448 256 768 76800 25600 844800 499200 128000 0 0 0 0 0 76800 25600 844800 499200 128000 19200 6400 211200 124800 32000 0 0 0 0 0 19200 6400 211200 124800 32000
PRESENT LIGHTING ROOM 3 150 600 45000 12000 45000 11250 12000 23250 ROOM 4 300 1200 90000 24000 90000 22500 24000 46500
ROOM 1 50 Total Watts (Ws) 200 Total kWh 15000 Total Cost Ws 4000 Total Cost kWh 15000 Capital Annual Cost of Capital @25 % 3750 4000 Annual Energy Cost 7750 Annual Operating Cost
SAVINGS
ROOM 2 200 800 60000 16000 60000 15000 16000 31000
BSF SMART ES
UTILITY COST ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM 8 7 6 5 4 3 2 1 180 702 1188 36 108 54 99 18 36 36 36 36 36 36 49.5 36 2000 13200 7800 400 1200 600 800 200 100 100 100 100 100 100 100 100 4550 22475 13650 27300 9100 300300 177450 45500 59 59 59 59 59 59 73 59
UTILITY COST EXCLUDING
ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM UTILITY COST INCLUDING 8 7 6 5 4 3 2 1 180 Saving W 702 1188 36 108 54 99 18 % Saving of W 36 36 36 36 36 36 49.5 36 2000 Saving kWh 13200 7800 400 1200 600 800 200 100 % Saving of kWh 100 100 100 100 100 100 100 8000 Saving Rs 1600 52800 31200 4800 2400 7475 800 % Saving of Rs 20 20 20 20 20 20 47 20
BSF SMART
BSF SMART ENERGY SERVICES DETAILED AUDIT: INTERMARKET KNITWEAR NEW LIGHTING RETROFITTING. GROUND FLOOR TABLE 1.4 RETROFITTED LIGHTING
PRESENT LIGHTING
SAVINGS
BSF SMART ES
ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM SAVINGS 16 15 14 13 12 11 10 9 16 15 14 13 12 11 10 9 0 0 0 0 0 0 0 384 Total Watts (Ws) 0 0 0 0 0 0 0 600 Total Watts (Ws) 0 0 0 0 0 0 0 1536 Total kWh 0 0 0 0 0 0 0 2400 Total kWh 0 0 0 0 0 0 0 153600 Total Cost Ws 0 0 0 0 0 0 0 180000 Total Cost Ws 0 0 0 0 0 0 0 0 Total Cost kWh 0 0 0 0 0 0 0 48000 Total Cost kWh 0 0 0 0 0 0 0 153600 Capital 0 0 0 0 0 0 0 180000 Capital 0 0 0 0 0 0 0 Annual Cost of Capital @25 % 38400 0 0 0 0 0 0 0 Annual Cost of Capital @25 % 45000 0 0 0 0 0 0 0 0 Annual Energy Cost 0 0 0 0 0 0 0 48000 Annual Energy Cost 0 0 0 0 0 0 0 38400 Annual Operating Cost 0 0 0 0 0 0 0 93000 Annual Operating Cost
UTILITY COST ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM 16 15 14 13 12 11 10 9 0 0 0 0 0 0 0 216 0 0 0 0 0 0 0 36 0 0 0 0 0 0 0 2400 0 0 0 0 0 0 0 100 0 0 0 0 0 0 0 54600 0 0 0 0 0 0 0 58.71
ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM UTILITY COST INCLUDING 16 15 14 13 12 11 10 9 Saving W 0 0 0 0 0 0 0 216 % Saving of W 0 0 0 0 0 0 0 36 Saving kWh 0 0 0 0 0 0 0 2400 % Saving of kWh 0 0 0 0 0 0 0 100 Saving Rs 0 0 0 0 0 0 0 9600 % Saving of Rs 0 0 0 0 0 0 0 20
BSF SMART
BSF SMART
Ground Floor AnalysisSavings in Total KWH
BSF SMART
TABLE 1.5. INTERMARKET. GROUND FLOOR. LIGHTING CALCULATIONS. SAVINGS IN TOTAL KWH. PRESENT TOTAL KWH 200 800 600 1200 400 13200 7800 2000 2400 28600 13200 200 3178 RETROFITTED TOTAL KWH 128 404 384 768 256 8448 4992 1280 1536 18196 8448 128 2022
ROOM NO. Room No 1 Room No 2 Room No 3 Room No 4 Room No 5 Room No 6 Room No 7 Room No 8 Room No 9 TOTAL MAXIMUM MINIMUM AVERAGE
BSF SMART
FIGURE 1.5. INTERMARKET. GROUND FLOOR. LIGHTING CALCULATIONS. SAVINGS IN TOTAL KWH.
14000 12000 10000 8000 6000 4000 2000 0 RETROFIT TED TOTAL KWH PRESENT TOTAL KWH
Room No 1
Room No 2
Room No 3
Room No 4
Room No 5
Room No 6
Room No 7
Room No 8
Room No 9
BSF SMART
Light Retrofitting First Floor Analysis
BSF SMART ENERGY SERVICES DETAILED AUDIT: INTERMARKET KNITWEAR NEW LIGHTING RETROFITTING. FIRST FLOOR TABLE 1.6 RETROFITTED LIGHTING ROOM 5 100 400 30000 8000 30000 7500 8000 15500 SAVINGS ROOM 6 200 800 60000 16000 60000 15000 16000 31000 ROOM 7 100 400 30000 8000 30000 7500 8000 15500 ROOM 8 4850 19400 1455000 388000 1455000 363750 388000 751750 ROOM 1 448 Total Watts (Ws) 1792 Total kWh 179200 Total Cost Ws 0 Total Cost kWh 179200 Capital Annual Cost of Capital @25 % 44800 0 Annual Energy Cost 44800 Annual Operating Cost ROOM 2 1088 4352 435200 0 435200 108800 0 108800 ROOM 3 384 1536 153600 0 153600 38400 0 38400 ROOM ROOM ROOM ROOM ROOM 8 7 6 5 4 3104 64 128 64 192 12416 256 512 256 768 76800 25600 51200 25600 1241600 0 0 0 0 0 76800 25600 51200 25600 1241600 19200 6400 12800 6400 310400 0 0 0 0 0 19200 6400 12800 6400 310400
PRESENT LIGHTING ROOM 3 600 2400 180000 48000 180000 45000 48000 93000 ROOM 4 300 1200 90000 24000 90000 22500 24000 46500
ROOM 1 700 Total Watts (Ws) 2800 Total kWh 210000 Total Cost Ws 56000 Total Cost kWh 210000 Capital Annual Cost of Capital @25 % 52500 56000 Annual Energy Cost 108500 Annual Operating Cost
SAVINGS
ROOM 2 1700 6800 510000 136000 510000 127500 136000 263500
BSF SMART ES
UTILITY COST ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM 8 7 6 5 4 3 2 1 1746 36 72 36 108 216 612 252 36 36 36 36 36 36 36 36 19400 400 800 400 2800 6800 2400 1200 100 100 100 100 100 100 100 100 63700 154700 54600 27300 9100 18200 9100 441350 59 59 59 59 59 59 59 59
ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM UTILITY COST INCLUDING 8 7 6 5 4 3 2 1 1746 Saving W 36 72 36 108 216 612 252 % Saving of W 36 36 36 36 36 36 36 36 19400 Saving kWh 400 800 400 2800 6800 2400 1200 100 % Saving of kWh 100 100 100 100 100 100 100 11200 27200 9600 4800 1600 3200 1600 77600 Saving Rs % Saving of Rs 20 20 20 20 20 20 20 20
BSF SMART
BSF SMART ENERGY SERVICES DETAILED AUDIT: INTERMARKET KNITWEAR NEW LIGHTING RETROFITTING FIRST FLOOR TABLE 1.6 RETROFITTED LIGHTING ROOM 12 100 400 30000 8000 30000 7500 8000 15500 ROOM 13 100 400 30000 8000 30000 7500 8000 15500 ROOM 14 100 400 30000 8000 30000 7500 8000 15500 ROOM 15 1600 6400 480000 128000 480000 120000 128000 248000 ROOM ROOM ROOM ROOM ROOM ROOM ROOM SAVINGS 9 10 11 12 13 14 15 Total Watts (Ws) 2752 64 128 64 64 64 1024 Total kWh 11008 256 512 256 256 256 4096 Total Cost Ws 1E+06 25600 51200 25600 25600 25600 409600 Total Cost kWh 0 0 0 0 0 0 0 Capital 1E+06 25600 51200 25600 25600 25600 409600 Annual Cost of Capital @25 % 275200 6400 12800 6400 6400 6400 102400 Annual Energy Cost 0 0 0 0 0 0 0 Annual Operating Cost 275200 6400 12800 6400 6400 6400 102400
PRESENT LIGHTING ROOM 11 200 800 60000 16000 60000 15000 16000 31000
ROOM SAVINGS 9 Total Watts (Ws) 4300 Total kWh 17200 Total Cost Ws 1290000 Total Cost kWh 344000 Capital 1290000 Annual Cost of Capital @25 % 322500 Annual Energy Cost 344000 Annual Operating Cost 666500
ROOM 10 100 400 30000 8000 30000 7500 8000 15500
BSF SMART ES
UTILITY COST UTILITY COST INCLUDING Saving W % Saving of W Saving kWh % Saving of kWh Saving Rs % Saving of Rs
ROOM 9 1746 36 19400 100 77600 20
ROOM 10 36 36 400 100 1600 20
ROOM 11 72 36 800 100 3200 20
ROOM 12 36 36 400 100 1600 20
ROOM 13 36 36 400 100 1600 20
ROOM 14 36 36 400 100 1600 20
ROOM 15 576 36 6400 100 25600 20
ROOM ROOM ROOM ROOM ROOM ROOM ROOM 9 10 11 12 13 14 15 1548 36 72 36 36 36 576 36 36 36 36 36 36 36 17200 400 800 400 400 400 6400 100 100 100 100 100 100 100 391300 9100 18200 9100 9100 9100 145600 59 59 59 59 59 59 59
BSF SMART
BSF SMART
First Floor Analysis Savings in Total KWH
BSF SMART
TABLE 1.7. INTERMARKET. FIRST FLOOR. LIGHTING CALCULATIONS. SAVINGS IN TOTAL KWH. PRESENT TOTAL KWH 2800 6800 2400 1200 400 800 400 19400 17200 400 800 400 400 400 6400 60200 19400 400 4013 RETROFITTED TOTAL KWH 1792 4352 1536 768 256 512 256 12416 11008 256 512 256 256 256 4096 38528 12416 256 2569
ROOM NO. Room No 1 Room No 2 Room No 3 Room No 4 Room No 5 Room No 6 Room No 7 Room No 8 Room No 9 Room No 10 Room No 11 Room No 12 Room No 13 Room No 14 Room No 15 TOTAL MAXIMUM MINIMUM AVERAGE
BSF SMART
TABLE 1.6. INTERMARKET. FIRST FLOOR. LIGHTING CALCULATIONS. SAVINGS IN TOTAL KWH.
20000 18000 16000 14000 12000 10000 8000 6000 4000 2000
Room No 1 Room No 2 Room No 3 Room No 4 Room No 5 Room No 6 Room No 7 Room No 8 Room No 9 Room No 10 Room No 11 Room No 12 Room No 13 Room No 14 Room No 15
PRESENT TOTAL KWH
RETROFITTED TOTAL KWH
BSF SMART
Light Retrofitting Second Floor Analysis
BSF SMART ENERGY SERVICES DETAILED AUDIT: INTERMARKET KNITWEAR NEW LIGHTING RETROFITTING. SECOND FLOOR TABLE 1.8 RETROFITTED LIGHTING
PRESENT LIGHTING
SAVINGS
BSF SMART ES
ROOM 1 Total Watts (Ws) 200 Total kWh 800 Total Cost Ws 60000 Total Cost kWh 16000 Capital 60000 Annual Cost of Capital @25 % 15000 Annual Energy Cost 16000 Annual Operating Cost 31000
ROOM 2 850 3400 255000 68000 255000 63750 68000 131750
ROOM 3 4050 16200 1215000 324000 1215000 303750 324000 627750
ROOM 4 700 2800 210000 56000 210000 52500 56000 108500
ROOM 5 100 400 30000 8000 30000 7500 8000 15500
ROOM 6 100 400 30000 8000 30000 7500 8000 15500
ROOM ROOM ROOM SAVINGS 7 8 1 100 600 Total Watts (Ws) 128 400 2400 Total kWh 512 30000 180000 Total Cost Ws 51200 8000 48000 Total Cost kWh 0 30000 180000 Capital 51200 7500 45000 Annual Cost of Capital @25 % 12800 8000 48000 Annual Energy Cost 0 15500 93000 Annual Operating Cost 12800
ROOM 2 544 2176 217600 0 217600 54400 0 54400
ROOM 3 2592 10368 1E+06 0 1E+06 259200 0 259200
ROOM ROOM ROOM ROOM ROOM 4 5 6 7 8 448 64 64 64 384 1792 256 256 256 1536 179200 25600 25600 25600 153600 0 0 0 0 0 179200 25600 25600 25600 153600 44800 6400 6400 6400 38400 0 0 0 0 0 44800 6400 6400 6400 38400
UTILITY COST
ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM UTILITY COST INCLUDING 1 2 3 4 5 6 7 8 72 306 1458 252 36 36 36 216 Saving W 36 36 36 36 36 36 36 36 % Saving of W 800 3400 16200 2800 400 400 400 2400 Saving kWh 100 100 100 100 100 100 100 100 % Saving of kWh 3200 13600 64800 11200 1600 1600 1600 9600 Saving Rs 20 20 20 20 20 20 20 20 % Saving of Rs
ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM 1 2 3 4 5 6 7 8 72 306 1458 252 36 36 36 216 36 36 36 36 36 36 36 36 800 3400 16200 2800 400 400 400 2400 100 100 100 100 100 100 100 100 18200 77350 368550 63700 9100 9100 9100 54600 59 59 59 59 59 59 59 59
BSF SMART
BSF SMART ENERGY SERVICES DETAILED AUDIT: INTERMARKET KNITWEAR NEW LIGHTING RETROFITTING. SECOND FLOOR TABLE 1.8 RETROFITTED LIGHTING ROOM 16 0 0 0 0 0 0 0 0 SAVINGS ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM 16 15 14 13 12 11 10 9 0 0 64 512 192 128 64 64 Total Watts (Ws) 0 0 256 2048 768 512 256 256 Total kWh 0 0 25600 25600 51200 76800 204800 25600 Total Cost Ws 0 0 0 0 0 0 0 0 Total Cost kWh 0 0 25600 25600 51200 76800 204800 25600 Capital 0 0 6400 12800 19200 51200 6400 Annual Cost of Capital @25 % 6400 0 0 0 0 0 0 0 0 Annual Energy Cost 0 0 6400 12800 19200 51200 6400 6400 Annual Operating Cost
PRESENT LIGHTING
ROOM ROOM ROOM ROOM ROOM ROOM ROOM 15 14 13 12 11 10 9 0 100 800 300 200 100 100 Total Watts (Ws) 0 400 3200 1200 800 400 400 Total kWh 0 30000 30000 60000 90000 240000 30000 Total Cost Ws 0 16000 24000 64000 8000 8000 8000 Total Cost kWh 0 30000 30000 60000 90000 240000 30000 Capital 0 15000 22500 60000 7500 7500 Annual Cost of Capital @25 % 7500 0 16000 24000 64000 8000 8000 8000 Annual Energy Cost 0 15500 15500 31000 46500 124000 15500 Annual Operating Cost
SAVINGS
BSF SMART ES
UTILITY COST UTILITY COST EXCLUDING Saving W % Saving of W Saving kWh % Saving of kWh Saving Rs % Saving of Rs ROOM 16 0 0 0 0 0 0 ROOM ROOM ROOM ROOM ROOM ROOM ROOM ROOM 16 15 14 13 12 11 10 9 0 0 36 288 108 72 36 36 0 0 36 36 36 36 36 36 0 0 400 3200 1200 800 400 400 0 0 100 100 100 100 100 100 0 0 9100 18200 27300 72800 9100 9100 0 0 59 59 59 59 59 59
ROOM ROOM ROOM ROOM ROOM ROOM ROOM 15 14 13 12 11 10 9 0 36 288 108 72 36 36 0 36 36 36 36 36 36 0 400 3200 1200 800 400 400 0 100 100 100 100 100 100 0 4800 12800 1600 3200 1600 1600 0 20 20 20 20 20 20
BSF SMART
BSF SMART
Second Floor Analysis Savings in Total KWH
BSF SMART
TABLE 1.9. INTERMARKET. SECOND FLOOR. LIGHTING CALCULATIONS. SAVINGS IN TOTAL KWH. PRESENT TOTAL KWH 800 3400 16200 2800 400 400 400 2400 400 400 800 1200 3200 400 33200 16200 400 2371 RETROFITTED TOTAL KWH 512 2176 10368 1792 256 256 256 1536 256 256 512 768 2048 256 21248 10368 256 1518
ROOM NO. Room No 1 Room No 2 Room No 3 Room No 4 Room No 5 Room No 6 Room No 7 Room No 8 Room No 9 Room No 10 Room No 11 Room No 12 Room No 13 Room No 14 TOTAL MAXIMUM MINIMUM AVERAGE
BSF SMART
FIGURE 1.8. INTERMARKET. SECOND FLOOR. LIGHTING CALCULATIONS. SAVINGS IN TOTAL KWH.
18000 16000 14000 12000 10000 8000 6000 4000 2000 0 Room No 10 Room No 11 Room No 12 Room No 13 Room No 14 Room No 1 Room No 2 Room No 3 Room No 4 Room No 5 Room No 6 Room No 7 Room No 8 Room No 9 RETROFITTE D TOTAL KWH PRESENT TOTAL KWH
BSF SMART
Light Retrofitting Room By Room Analysis
BSF SMART
Ground Floor Room By Room Analysis
BSF SMART
TABLE 1.10. LIGHT RETROFIT. GROUND FLOOR. ROOM 1 Room Description Type FL40 CFL23 IL100 LED3 Panel Total QTY 1 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 50 0 0 0 0 50 Cost kWh Ws 200 15000 0 0 0 0 0 0 0 0 200 15000 Cost kWh Type QTY 4000 FL40 0 0 CFL23 1 0 IL100 0 0 LED3 3 0 PV Panel 1 4000 Total RETROFITTED LIGHTING W/U 50 23 23 3 32 Ws 0 23 0 9 32 32 Cost Cost kWh Ws kWh 0 0 0 92 200 0 0 0 0 36 3000 0 0 9600 0 128 12800 0
Main Gate Reception Room
Total Cost Capital Annual cost of capital @ 25% Annual energy cost Annual operating cost Utility cost excluded Utility cost included Saving W Saving W
15000 3750 4000 7750 Saving kWh 200 Saving kWh 200
Total Cost Capital Annual cost of capital @ 25% Annual energy cost Annual operating cost Saving Rs
12800 3200 0 3200
18
% 36
% 100
800
% 20
18
% 36
% 100
Saving Rs 4550
% 58.7
BSF SMART
Main Gate Panel Room
Total Cost Capital Annual cost of capital @ 25% Annual energy cost Annual operating cost Saving Rs 7475 Saving Rs 22475
34100 8525 0 8525
99
% 49.5
% 100
% 46.72
99
% 49.5
% 100
% 72.5
BSF SMART
Room No
TABLE 1.12. LIGHT RETROFIT. GROUND FLOOR. ROOM 3 Description Type FL40 CFL23 IL100 LED3 Panel Total QTY 3 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 150 0 0 0 0 150 Cost kWh Ws 600 45000 0 0 0 0 0 0 0 0 600 45000 Cost kWh Type QTY 12000 FL40 0 0 CFL23 3 0 IL100 0 0 LED3 9 0 PV Panel 1 12000 Total RETROFITTED LIGHTING W/U 50 23 23 3 96 Ws 0 69 0 27 96 96 Cost Cost kWh Ws kWh 0 0 0 276 600 0 0 0 0 108 9000 0 0 28800 0 384 38400 0
Compressor Room
38400 9600 0 9600
54
% 36
% 100
% 20
54
% 36
% 100
% 58.7
BSF SMART
Finishing Good Store
76800 19200 0 19200
108
% 36
% 100
% 20
108
% 36
% 100
% 58.7
BSF SMART
Main Reception Area
25600 6400 0 6400
36
% 36
% 100
% 20
36
% 36
% 100
% 58.7
BSF SMART
TABLE 1.15. LIGHT RETROFIT. GROUND FLOOR. ROOM 6 Room Description Type Packing Department FL40 CFL23 IL100 LED3 Panel Total QTY 66 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 3300 0 0 0 0 3300 Cost Ws kWh 13200 990000 0 0 0 0 0 0 0 0 13200 990000 Cost kWh Type QTY 264000 FL40 0 0 CFL23 66 0 IL100 0 0 LED3 198 0 PV Panel 1 264000 Total RETROFITTED LIGHTING W/U 50 23 23 3 2112 Ws 0 1518 0 594 2112 2112 kWh 0 6072 0 2376 0 8448 Cost Cost Ws kWh 0 0 13200 0 0 0 198000 0 633600 0 844800 0
Total Cost Capital Annual cost of capital @ 25% Annual energy cost Annual operating cost Utility cost excluded Utility cost included Saving W 1188 Saving W 1188
844800 211200 0 211200
% 36
% 100
% 20
% 36
% 100
% 58.7
BSF SMART
TABLE 1.16. LIGHT RETROFIT. GROUND FLOOR. ROOM 7 Room Description Type FL40 CFL23 IL100 LED3 Panel Total QTY 39 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 1950 0 0 0 0 1950 Cost Ws kWh 7800 585000 0 0 0 0 0 0 0 0 7800 585000 Cost kWh Type QTY 156000 FL40 0 0 CFL23 39 0 IL100 0 0 LED3 117 0 PV Panel 1 156000 Total RETROFITTED LIGHTING W/U 50 23 23 3 1248 Ws 0 897 0 351 1248 1248 Cost Cost kWh Ws kWh 0 0 0 3588 7800 0 0 0 0 1404 117000 0 0 374400 0 4992 499200 0
Press Department
499200 124800 0 124800
702
% 36
% 100
% 20
702
% 36
% 100
% 58.7
BSF SMART
TABLE 1.17. LIGHT RETROFIT. GROUND FLOOR. ROOM 8 Room Description Type Bleaching Department FL40 Room 1 CFL23 IL100 LED3 Panel Total QTY 10 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 500 0 0 0 0 500 Cost Ws kWh 2000 150000 0 0 0 0 0 0 0 0 2000 150000 Cost kWh Type QTY 40000 FL40 0 0 CFL23 10 0 IL100 0 0 LED3 30 0 PV Panel 1 40000 Total RETROFITTED LIGHTING W/U 50 23 23 3 320 Ws 0 230 0 90 320 320 Cost Cost kWh Ws kWh 0 0 0 920 2000 0 0 0 0 360 30000 0 0 96000 0 1280 128000 0
128000 32000 0 32000
180
% 36
% 100
% 20
180
% 36
% 100
% 58.7
BSF SMART
TABLE 1.18. LIGHT RETROFIT. GROUND FLOOR. ROOM 9 Room Description Type Bleaching Department FL40 Room 2 CFL23 IL100 LED3 Panel Total QTY 12 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 600 0 0 0 0 600 Cost Ws kWh 2400 180000 0 0 0 0 0 0 0 0 2400 180000 Cost kWh Type QTY 48000 FL40 0 0 CFL23 12 0 IL100 0 0 LED3 36 0 PV Panel 1 48000 Total RETROFITTED LIGHTING W/U 50 23 23 3 384 Ws 0 276 0 108 384 384 Cost Cost kWh Ws kWh 0 0 0 1104 2400 0 0 0 0 432 36000 0 0 115200 0 1536 153600 0
153600 38400 0 38400
216
% 36
% 100
% 20
216
% 36
% 100
% 58.7
BSF SMART
First Floor Room By Room Analysis
BSF SMART
TABLE 1.19. INTERMARKET KNITWEAR. LIGHT RETROFIT. FIRST FLOOR. ROOM 1 Room Description Type Knitted Socks Store FL40 CFL23 IL100 LED3 Panel Total QTY 14 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 700 0 0 0 0 700 Cost Ws kWh 2800 210000 0 0 0 0 0 0 0 0 2800 210000 Cost kWh Type QTY 56000 FL40 0 0 CFL23 14 0 IL100 0 0 LED3 42 0 PV Panel 1 56000 Total RETROFITTED LIGHTING W/U 50 23 23 3 448 Ws 0 322 0 126 448 448 Cost Cost kWh Ws kWh 0 0 0 1288 2800 0 0 0 0 504 42000 0 0 134400 0 1792 179200 0
179200 44800 0 44800
252
% 36
% 100
% 20
252
% 36
% 100
% 58.7
BSF SMART
TABLE 1.20. INTERMARKET KNITWEAR. LIGHT RETROFIT. FIRST FLOOR. ROOM 2 Room Description Type Linking Department FL40 CFL23 IL100 LED3 Panel Total QTY 34 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 1700 0 0 0 0 1700 Cost Ws kWh 6800 510000 0 0 0 0 0 0 0 0 6800 510000 Cost kWh Type QTY 136000 FL40 0 0 CFL23 34 0 IL100 0 0 LED3 102 0 PV Panel 1 136000 Total RETROFITTED LIGHTING W/U 50 23 23 3 1088 Ws 0 782 0 306 1088 1088 Cost Cost kWh Ws kWh 0 0 0 3128 6800 0 0 0 0 1224 102000 0 0 326400 0 4352 435200 0
435200 108800 0 108800
612
% 36
% 100
% 20
612
% 36
% 100
% 58.7
BSF SMART
TABLE 1.21. INTERMARKET KNITWEAR. LIGHT RETROFIT. FIRST FLOOR. ROOM 3 Room Description Type FL40 CFL23 IL100 LED3 Panel Total QTY 12 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 600 0 0 0 0 600 Cost Ws kWh 2400 180000 0 0 0 0 0 0 0 0 2400 180000 Cost kWh Type QTY 48000 FL40 0 0 CFL23 12 0 IL100 0 0 LED3 36 0 PV Panel 1 48000 Total RETROFITTED LIGHTING W/U 50 23 23 3 384 Ws 0 276 0 108 384 384 Cost Cost kWh Ws kWh 0 0 0 1104 2400 0 0 0 0 432 36000 0 0 115200 0 1536 153600 0
Electric Workshop
153600 38400 0 38400
216
% 36
% 100
% 20
216
% 36
% 100
% 58.7
BSF SMART
TABLE 1.22. INTERMARKET KNITWEAR. LIGHT RETROFIT. FIRST FLOOR. ROOM 4 Room Description Type FL40 CFL23 IL100 LED3 Panel Total QTY 6 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 300 0 0 0 0 300 Cost kWh Ws 1200 90000 0 0 0 0 0 0 0 0 1200 90000 Cost kWh Type QTY 24000 FL40 0 0 CFL23 6 0 IL100 0 0 LED3 18 0 PV Panel 1 24000 Total RETROFITTED LIGHTING W/U 50 23 23 3 192 Ws 0 138 0 54 192 192 Cost Cost kWh Ws kWh 0 0 0 552 1200 0 0 0 0 216 18000 0 0 57600 0 768 76800 0
Material Store
76800 19200 0 19200
108
% 36
% 100
% 20
108
% 36
% 100
% 58.7
BSF SMART
Sample Room
25600 6400 0 6400
36
% 36
% 100
% 20
36
% 36
% 100
% 58.7
BSF SMART
Supervisor Room
51200 12800 0 12800
72
% 36
% 100
% 20
72
% 36
% 100
% 58.7
BSF SMART
Quality Office
25600 6400 0 6400
36
% 36
% 100
% 20
36
% 36
% 100
% 58.7
BSF SMART
TABLE 1.26. INTERMARKET KNITWEAR. LIGHT RETROFIT. FIRST FLOOR. ROOM 8 Room Description Type FL40 CFL23 IL100 LED3 Panel Total QTY 97 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 4850 0 0 0 0 4850 Cost Ws kWh 19400 1455000 0 0 0 0 0 0 0 0 19400 1455000 Cost kWh Type QTY 388000 FL40 0 0 CFL23 97 0 IL100 0 0 LED3 291 0 PV Panel 1 388000 Total RETROFITTED LIGHTING W/U 50 23 23 3 3104 Ws 0 2231 0 873 3104 3104 kWh 0 8924 0 3492 0 12416 Cost Cost Ws kWh 0 0 19400 0 0 0 291000 0 931200 0 1E+06 0
Knitting Hall Section 1
1241600 310400 0 310400
% 36
% 100
% 20
% 36
% 100
% 58.7
BSF SMART
TABLE 1.27. INTERMARKET KNITWEAR. LIGHT RETROFIT. FIRST FLOOR. ROOM 9 Room Description Type FL40 CFL23 IL100 LED3 Panel Total QTY 86 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 4300 0 0 0 0 4300 Cost Ws kWh 17200 1290000 0 0 0 0 0 0 0 0 17200 1290000 Cost kWh Type QTY 344000 FL40 0 0 CFL23 86 0 IL100 0 0 LED3 258 0 PV Panel 1 344000 Total RETROFITTED LIGHTING W/U 50 23 23 3 2752 Ws 0 1978 0 774 2752 2752 kWh 0 7912 0 3096 0 11008 Cost Cost Ws kWh 0 0 17200 0 0 0 258000 0 825600 0 1100800 0
Knitting Hall Section 2
1100800 275200 0 275200
% 36
% 100
% 20
% 36
% 100
% 58.7
BSF SMART
10
Blower Room
25600 6400 0 6400
36
% 36
% 100
% 20
36
% 36
% 100
% 58.7
BSF SMART
11
Knitting Office
51200 12800 0 12800
72
% 36
% 100
% 20
72
% 36
% 100
% 58.7
BSF SMART
TABLE 1.30. INTERMARKET KNITWEAR. LIGHT RETROFIT. FIRST FLOOR. ROOM 11 Room Description Type Sparest Store Room FL40 CFL23 IL100 LED3 Panel Total QTY 2 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 100 0 0 0 0 100 Cost kWh Ws 400 30000 0 0 0 0 0 0 0 0 400 30000 Cost kWh Type QTY 8000 FL40 0 0 CFL23 2 0 IL100 0 0 LED3 6 0 PV Panel 1 8000 Total RETROFITTED LIGHTING W/U 50 23 23 3 64 Ws 0 46 0 18 64 64 Cost Cost kWh Ws kWh 0 0 0 184 400 0 0 0 0 72 6000 0 0 19200 0 256 25600 0
12
25600 6400 0 6400
36
% 36
% 100
% 20
36
% 36
% 100
% 58.7
BSF SMART
13
Meeting Room
25600 6400 0 6400
36
% 36
% 100
% 20
36
% 36
% 100
% 58.7
BSF SMART
14
Kitchen
25600 6400 0 6400
36
% 36
% 100
% 20
36
% 36
% 100
% 58.7
BSF SMART
TABLE 1.33. INTERMARKET KNITWEAR. LIGHT RETROFIT. FIRST FLOOR. ROOM 15 Room Description Type FL40 CFL23 IL100 LED3 Panel Total QTY 32 0 0 0 0 PRESENT LIGHTING W/U 50 23 23 3 40 Ws 1600 0 0 0 0 1600 Cost Ws kWh 6400 480000 0 0 0 0 0 0 0 0 6400 480000 Cost kWh Type QTY 128000 FL40 0 0 CFL23 32 0 IL100 0 0 LED3 96 0 PV Panel 1 128000 Total RETROFITTED LIGHTING W/U 50 23 23 3 1024 Ws 0 736 0 288 1024 1024 Cost Cost kWh Ws kWh 0 0 0 2944 6400 0 0 0 0 1152 96000 0 0 307200 0 4096 409600 0
15
Office Section
409600 102400 0 102400
576
% 36
% 100
% 20
576
% 36
% 100
% 58.7
BSF SMART
Second Floor Room By Room Analysis
BSF SMART
TABLE 1.34. LIGHT RETROFIT. SECOND FLOOR. ROOM 1 Room Description Type FL40 CFL23 IL100 LED3 Panel Total PRESENT LIGHTING Cost Cost kWh Type QTY W/U Ws kWh Ws QTY 4 50 200 800 60000 16000 FL40 0 23 0 0 0 0 CFL23 0 23 0 0 0 0 IL100 0 3 0 0 0 0 LED3 0 40 0 0 0 0 PV Panel 200 800 60000 16000 Total RETROFITTED LIGHTING Cost Cost kWh W/U Ws kWh Ws 0 50 0 0 0 4 23 92 368 800 0 23 0 0 0 12 3 36 144 12000 1 128 128 0 38400 128 512 51200
Material Store
0 0 0 0 0 0
Total Cost Capital Annual cost of capital @ 25% Annual energy cost Annual operating cost Utility cost excluded Utility cost included Saving W Saving W Saving kWh Saving kWh
60000 15000 16000 31000
Total Cost Capital Annual cost of capital @ 25% Annual energy cost Annual operating cost Saving 100 Rs Saving 100 Rs
51200 12800 0 12800
72
% 36
800
3200
% 20
72
% 36
800
18200
% 58.7
BSF SMART
Ware House
0 0 0 0 0 0
255000 63750 68000 131750
Total Cost Capital Annual cost of capital @ 25% Annual energy cost Annual operating cost Saving Rs Saving Rs
217600 54400 0 54400
306
% 36
3400
% 100
13600
% 20
306
% 36
3400
% 100
77350
% 58.7
BSF SMART
TABLE 1.36. LIGHT RETROFIT. SECOND FLOOR. ROOM 3 Room Description Type FL40 CFL23 IL100 LED3 Panel Total RETROFITTED LIGHTING Cost Cost Cost Cost kWh kWh QTY W/U Ws kWh Ws Type QTY W/U Ws kWh Ws 81 50 4050 16200 1215000 324000 FL40 0 50 0 0 0 0 23 0 0 0 0 CFL23 81 23 1863 7452 16200 0 23 0 0 0 0 IL100 0 23 0 0 0 0 3 0 0 0 0 LED3 243 3 729 2916 243000 0 40 0 0 0 0 PV Panel 1 2592 2592 0 777600 4050 16200 1215000 324000 Total 2592 10368 1036800 Total Cost Capital Annual cost of capital @ 25% Annual energy cost Annual operating cost Saving Rs PRESENT LIGHTING
Knitting Hall
0 0 0 0 0 0
1215000 303750 324000 627750
1036800 259200 0 259200
1458
% 36
16200
% 100
64800
% 20
1458
% 36
16200
% 100
Saving Rs 368550
% 58.7
BSF SMART
Office Hall 1
0 0 0 0 0 0
210000 52500 56000 108500
179200 44800 0 44800
252
% 36
2800
% 100
11200
% 20
252
% 36
2800
% 100
63700
% 58.7
BSF SMART
TABLE 1.38. LIGHT RETROFIT. SECOND FLOOR. ROOM 5 Room Description Type FL40 CFL23 IL100 LED3 Panel Total PRESENT LIGHTING Cost Cost QTY W/U Ws kWh Ws kWh Type QTY 2 50 100 400 30000 8000 FL40 0 23 0 0 0 0 CFL23 0 23 0 0 0 0 IL100 0 3 0 0 0 0 LED3 0 40 0 0 0 0 PV Panel 100 400 30000 8000 Total RETROFITTED LIGHTING Cost Cost kWh W/U Ws kWh Ws 0 50 0 0 0 2 23 46 184 400 0 23 0 0 0 6 3 18 72 6000 1 64 64 0 19200 64 256 25600
Office Hall 1 Room 1
0 0 0 0 0 0
30000 7500 8000 15500
25600 6400 0 6400
36
% 36
400
% 100
1600
% 20
36
% 36
400
% 100
9100
% 58.7
BSF SMART
Office Hall Room 2
0 0 0 0 0 0
30000 7500 8000 15500
25600 6400 0 6400
36
% 36
400
% 100
1600
% 20
36
% 36
400
% 100
9100
% 58.7
BSF SMART
Office Hall 1 Room3
0 0 0 0 0 0
30000 7500 8000 15500
25600 6400 0 6400
36
% 36
400
% 100
1600
% 20
36
% 36
400
% 100
9100
% 58.7
BSF SMART
Meeting Room
0 0 0 0 0 0
180000 45000 48000 93000
153600 38400 0 38400
216
% 36
2400
% 100
9600
% 20
216
% 36
2400
% 100
54600
% 58.7
BSF SMART
0 0 0 0 0 0
30000 7500 8000 15500
25600 6400 0 6400
36
% 36
400
% 100
1600
% 20
36
% 36
400
% 100
9100
% 58.7
BSF SMART
10
0 0 0 0 0 0
30000 7500 8000 15500
25600 6400 0 6400
36
% 36
400
% 100
1600
% 20
36
% 36
400
% 100
9100
% 58.7
BSF SMART
11
0 0 0 0 0 0
60000 15000 16000 31000
51200 12800 0 12800
72
% 36
800
% 100
3200
% 20
72
% 36
800
% 100
18200
% 58.7
BSF SMART
12
0 0 0 0 0 0
76800 19200 0 19200
108
% 36
% 100
4800
% 20
108
% 36
% 100
27300
% 58.7
BSF SMART
TABLE 1.46. LIGHT RETROFIT. SECOND FLOOR. ROOM 13 Room Description Type FL40 CFL23 IL100 LED3 Panel Total PRESENT LIGHTING Cost Cost QTY W/U Ws kWh Ws kWh Type QTY 16 50 800 3200 2E+05 64000 FL40 0 23 0 0 0 0 CFL23 0 23 0 0 0 0 IL100 0 3 0 0 0 0 LED3 0 40 0 0 0 0 PV Panel 800 3200 2E+05 64000 Total RETROFITTED LIGHTING Cost Cost kWh W/U Ws kWh Ws 0 50 0 0 0 16 23 368 1472 3200 0 23 0 0 0 48 3 144 576 48000 1 512 512 0 153600 512 2048 204800
13
Office Hall 2
0 0 0 0 0 0
204800 51200 0 51200
288
% 36
% 100
12800
% 20
288
% 36
% 100
72800
% 58.7
BSF SMART
14
Kitchen
0 0 0 0 0 0
30000 7500 8000 15500
25600 6400 0 6400
36
% 36
400
% 100
1600
% 20
36
% 36
400
% 100
9100
% 58.7
BSF SMART

BSF Smart ES - Lighting Study Report

Hochgeladen von

Dokumentinformationen

Originalbeschreibung:

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

BSF Smart ES - Lighting Study Report

Hochgeladen von

Copyright:

Verfügbare Formate

BSF SMART

BSF SMART ES KOTLAKHPAT INDUSTRIAL ESTATE

Objectives of energy audits are to

Intermarket Knit (Pvt) Limited

Light Retrofitting Over All Analysis

7150 28600 2145000 572000 2145000 536250 572000 1108250

FIRST FLOOR 9632 38528 3852800 0 3852800 963200 0 963200

SECOND FLOOR 5312 21248 2124800 0 2124800 531200 0 531200

KOTLAKHPAT INDUSTRIAL ESTATE

UTILITY COST EXCLUDING GROUND FLOOR

Saving W % Saving of W Saving kWh % Saving of kWh Saving Rs % Saving of Rs

2601 36 28600 100 118675 21

FIRST FLOOR 5418 36 60200 100 240800 20

SECOND FLOOR 2988 36 33200 100 132800 20

FIRST FLOOR 5418 36 60200 100 1369550 59

SECOND FLOOR 2988 36 33200 100 755300 59

Overall Analysis Savings in Total KWH

TABLE 1.2. INTERMARKET. LIGHTING CALCULATIONS. SAVINGS IN TOTAL KWH.

FIGURE 1.1. INTERMARKET. LIGHTING CALCULATIONS. SAVINGS IN TOTAL KWH.

70000 60000 50000 40000 30000 20000 10000

PRESENT TOTAL KWH

RETROFITTED TOTAL KWH

Overall Analysis Cost Comparison

Light Retrofitting Ground Floor Analysis

ROOM 2 200 800 60000 16000 60000 15000 16000 31000

KOTLAKHPAT INDUSTRIAL ESTATE

UTILITY COST EXCLUDING

Saving W % Saving of W Saving kWh % Saving of kWh Saving Rs % Saving of Rs

KOTLAKHPAT INDUSTRIAL ESTATE

UTILITY COST EXCLUDING

Saving W % Saving of W Saving kWh % Saving of kWh Saving Rs % Saving of Rs

Ground Floor AnalysisSavings in Total KWH

Light Retrofitting First Floor Analysis

ROOM 2 1700 6800 510000 136000 510000 127500 136000 263500

KOTLAKHPAT INDUSTRIAL ESTATE

UTILITY COST EXCLUDING

Saving W % Saving of W Saving kWh % Saving of kWh Saving Rs % Saving of Rs

ROOM 10 100 400 30000 8000 30000 7500 8000 15500

KOTLAKHPAT INDUSTRIAL ESTATE

UTILITY COST EXCLUDING

Saving W % Saving of W Saving kWh % Saving of kWh Saving Rs % Saving of Rs

ROOM 9 1746 36 19400 100 77600 20

ROOM 10 36 36 400 100 1600 20

ROOM 11 72 36 800 100 3200 20

ROOM 12 36 36 400 100 1600 20

ROOM 13 36 36 400 100 1600 20

ROOM 14 36 36 400 100 1600 20

ROOM 15 576 36 6400 100 25600 20

First Floor Analysis Savings in Total KWH

PRESENT TOTAL KWH

RETROFITTED TOTAL KWH

Light Retrofitting Second Floor Analysis

ROOM 2 850 3400 255000 68000 255000 63750 68000 131750

ROOM 3 4050 16200 1215000 324000 1215000 303750 324000 627750

ROOM 4 700 2800 210000 56000 210000 52500 56000 108500

ROOM 5 100 400 30000 8000 30000 7500 8000 15500

ROOM 6 100 400 30000 8000 30000 7500 8000 15500

ROOM 2 544 2176 217600 0 217600 54400 0 54400

ROOM 3 2592 10368 1E+06 0 1E+06 259200 0 259200

KOTLAKHPAT INDUSTRIAL ESTATE

UTILITY COST EXCLUDING

Saving W % Saving of W Saving kWh % Saving of kWh Saving Rs % Saving of Rs