Sie sind auf Seite 1von 953

Chapter # : 01 CARRIAGE

Item Code : Item Name :

01-01-a

Spec. No :

Unit

50 Meter

Carriage of 100 cft / 5 tonne of all materials by truck or other means : 1st 50 meter

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #1

1.000

Rs/50m

48.63

Rs/50m

48.63

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

48.63
10.21

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 58.84 50 Meter Rs. 0.00

Cost Per 50 m: 58.84 Cost Per 50 m: 0.00

Item Code : Item Name :

01-01-b

Spec. No :

Unit

50 Meter

Carriage of 100 cft / 5 tonne of all materials by truck or other means : 2nd 50 meter

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #2

1.000

Rs/50m

7.68

Rs/50m

7.68

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

7.68
1.61

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 9.29 50 Meter Rs. 0.00

Cost Per 50 m: 9.29 Cost Per 50 m: 0.00

Item Code : Item Name :

01-01-c

Spec. No :

Unit

50 Meter

Carriage of 100 cft / 5 tonne of all materials by truck or other means : 3rd to 5th 50 meter
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #3

1.000

Rs/50m

5.12

Rs/50m

5.12

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

5.12
1.08

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 6.20 50 Meter Rs. 0.00

Cost Per 50 m: 6.20 Cost Per 50 m: 0.00

Item Code : Item Name :

01-01-d

Spec. No :

Unit

250 Meter

Carriage of 100 cft / 5 tonne of all materials by truck or other means : 250 to 1000 meter
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #4

1.000

Rs/250m

23.89

Rs/250m

23.89

Total Equipment

76.00

23.89

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 1 of 953

Chapter # : 01 CARRIAGE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

5.02

Composite Rates Per : Labour Rates Per :

250 Meter Rs. 28.91 250 Meter Rs. 0.00

Cost Per 250 m: 28.91 Cost Per 250 m: 0.00

Item Code : Item Name :

01-01-e

Spec. No :

Unit

km

Carriage of 100 cft / 5 tonne of all materials by truck or other means : 1st kilometer

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #5

1.000

Rs/Km

85.32

Rs/Km

85.32

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

85.32
17.92

Composite Rates Per : Labour Rates Per :

km Rs. 103.24 km Rs. 0.00

Cost Per km: 103.24 Cost Per km: 0.00

Item Code : Item Name :

01-01-f

Spec. No :

Unit

km

Carriage of 100 cft / 5 tonne of all materials by truck or other means : 2nd - 5th kilometer
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #6

1.000

Rs/Km

19.85

Rs/Km

19.85

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

19.85
4.17

Composite Rates Per : Labour Rates Per :

km Rs. 24.02 km Rs. 0.00

Cost Per km: 24.02 Cost Per km: 0.00

Item Code : Item Name :

01-01-g

Spec. No :

Unit

km

Carriage of 100 cft / 5 tonne of all materials by truck or other means : 6th to 10th kilometer
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #7

1.000

Rs/Km

16.72

Rs/Km

16.72

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

16.72
3.51

Composite Rates Per : Labour Rates Per :

km Rs. 20.23 km Rs. 0.00

Cost Per km: 20.23 Cost Per km: 0.00

Item Code : Item Name :

01-01-h

Spec. No :

Unit

km

Carriage of 100 cft / 5 tonne of all materials by truck or other means : 11th & subsequent kilometer
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #8

1.000

Rs/Km

13.74

Rs/Km

13.74

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 2 of 953

Chapter # : 01 CARRIAGE

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

13.74
2.89

Composite Rates Per : Labour Rates Per :

km Rs. 16.63 km Rs. 0.00

Cost Per km: 16.63 Cost Per km: 0.00

Item Code : Item Name :

01-02-a

Spec. No :

Unit

50 Meter

Carriage of 1000 Nos. bricks or load upto 3 tonne by truck etc : 1st 50 meter

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #1

0.630

Rs/50m

48.63

Rs/50m

30.64

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

30.64
6.43

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 37.07 50 Meter Rs. 0.00

Cost Per 50 m: 37.07 Cost Per 50 m: 0.00

Item Code : Item Name :

01-02-b

Spec. No :

Unit

50 Meter

Carriage of 1000 Nos. bricks or load upto 3 tonne by truck etc : 2nd 50 meter

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #2

0.630

Rs/50m

7.68

Rs/50m

4.84

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

4.84
1.02

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 5.85 50 Meter Rs. 0.00

Cost Per 50 m: 5.85 Cost Per 50 m: 0.00

Item Code : Item Name :

01-02-c

Spec. No :

Unit

50 Meter

Carriage of 1000 Nos. bricks or load upto 3 tonne by truck etc : 3rd to 5th 50 meter

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #3

0.630

Rs/50m

5.12

Rs/50m

3.23

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

3.23
0.68

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 3.90 50 Meter Rs. 0.00

Cost Per 50 m: 3.90 Cost Per 50 m: 0.00

Item Code : Item Name :

01-02-d

Spec. No :

Unit

50 Meter

Carriage of 1000 Nos. bricks or load upto 3 tonne by truck etc : 250 - 1000 meter

Detail EQUIPMENT
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 3 of 953

Chapter # : 01 CARRIAGE

Carriage Charges #4

0.630

Rs/250m

23.89

Rs/250m

15.05

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

15.05
3.16

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 18.21 50 Meter Rs. 0.00

Cost Per 250 m: 18.21 Cost Per 250 m: 0.00

Item Code : Item Name :

01-02-e

Spec. No :

Unit

km

Carriage of 1000 Nos. bricks or load upto 3 tonne by truck etc : 1st kilometer

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #5

0.630

Rs/Km

85.32

Rs/Km

53.75

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

53.75
11.29

Composite Rates Per : Labour Rates Per :

km Rs. 65.04 km Rs. 0.00

Cost Per km: 65.04 Cost Per km: 0.00

Item Code : Item Name :

01-02-f

Spec. No :

Unit

km

Carriage of 1000 Nos. bricks or load upto 3 tonne by truck etc : 2nd - 5th kilometer

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #6

0.630

Rs/Km

19.85

Rs/Km

12.51

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

12.51
2.63

Composite Rates Per : Labour Rates Per :

km Rs. 15.13 km Rs. 0.00

Cost Per km: 15.13 Cost Per km: 0.00

Item Code : Item Name :

01-02-g

Spec. No :

Unit

km

Carriage of 1000 Nos. bricks or load upto 3 tonne by truck etc : 6th - 10th kilometer

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #7

0.630

Rs/Km

16.72

Rs/Km

10.53

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

10.53
2.21

Composite Rates Per : Labour Rates Per :

km Rs. 12.75 km Rs. 0.00

Cost Per km: 12.75 Cost Per km: 0.00

Item Code : Item Name :

01-02-h

Spec. No :

Unit

km

Carriage of 1000 Nos. bricks or load upto 3 tonne by truck etc : 11th & subsequent kilometer
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 4 of 953

Chapter # : 01 CARRIAGE

EQUIPMENT

Carriage Charges #8

0.630

Rs/Km

13.74

Rs/Km

8.66

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

8.66
1.82

Composite Rates Per : Labour Rates Per :

km Rs. 10.47 km Rs. 0.00

Cost Per km: 10.47 Cost Per km: 0.00

Item Code : Item Name :

01-03-a

Spec. No :

Unit

Tonne/50 Met

Carriage of cement(bag), bitumen/lubricants (drum) by truck or other means : 1st 50 meter


Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #1

0.200

Rs/50m

48.63

Rs/50m

9.73

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

9.73
2.04

Composite Rates Per : Labour Rates Per :

Tonne/50 Meter Rs. 11.77 Tonne/50 Meter Rs. 0.00

Cost Per tonne/50m: 11.77 Cost Per tonne/50m: 0.00

Item Code : Item Name :

01-03-b

Spec. No :

Unit

Tonne/50 Met

Carriage of cement (bag) bitumen/lubricant (drum) by truck or other means : 2nd 50 meter
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #2

0.200

Rs/50m

7.68

Rs/50m

1.54

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

1.54
0.32

Composite Rates Per : Labour Rates Per :

Tonne/50 Meter Rs. 1.86 Tonne/50 Meter Rs. 0.00

Cost Per tonne/50m: 1.86 Cost Per tonne/50m: 0.00

Item Code : Item Name :

01-03-c

Spec. No :

Unit

Tonne/50 Met

Carriage of cement (bag), bitumen/lubricant (drum) by truck or other means : 3rd to 5th 50 meter
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #3

0.200

Rs/50m

5.12

Rs/50m

1.02

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

1.02
0.22

Composite Rates Per : Labour Rates Per :

Tonne/50 Meter Rs. 1.24 Tonne/50 Meter Rs. 0.00

Cost Per tonne/50m: 1.24 Cost Per tonne/50m: 0.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 5 of 953

Chapter # : 01 CARRIAGE

Item Code : Item Name :

01-03-d

Spec. No :

Unit

Tonne/250 Me

Carriage of cement(bag), bitumen/lubricant (drum) by truck or other means : 250 to 1000 meter
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #4

0.200

Rs/250m

23.89

Rs/250m

4.78

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

4.78
1.00

Composite Rates Per : Labour Rates Per :

Tonne/250 Meter Rs. 5.78 Tonne/250 Meter Rs. 0.00

Cost Per t/250m: 5.78 Cost Per t/250m: 0.00

Item Code : Item Name :

01-03-e

Spec. No :

Unit

Tonne/1 Km

Carriage of cement(bags), bitumen/lubricant (drum) by truck or other means : 1st kilometer


Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #5

0.200

Rs/Km

85.32

Rs/Km

17.06

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

17.06
3.58

Composite Rates Per : Labour Rates Per :

Tonne/1 Km Rs. 20.65 Tonne/1 Km Rs. 0.00

Cost Per tonne/km: 20.65 Cost Per tonne/km: 0.00

Item Code : Item Name :

01-03-f

Spec. No :

Unit

Tonne/1 Km

Carriage of cement(bag), bitumen/lubricant (drum) by truck or other means : 2nd 5th kilometer
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #6

0.200

Rs/Km

19.85

Rs/Km

3.97

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

3.97
0.83

Composite Rates Per : Labour Rates Per :

Tonne/1 Km Rs. 4.80 Tonne/1 Km Rs. 0.00

Cost Per tonne/km: 4.80 Cost Per tonne/km: 0.00

Item Code : Item Name :

01-03-g

Spec. No :

Unit

Tonne/1 Km

Carriage of cement(bag), bitumen/lubricant (drum) by truck or other means : 6th 10th kilometer
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #7

0.200

Rs/Km

16.72

Rs/Km

3.34

Total Equipment

76.00

3.34

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 6 of 953

Chapter # : 01 CARRIAGE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

0.70

Composite Rates Per : Labour Rates Per :

Tonne/1 Km Rs. 4.05 Tonne/1 Km Rs. 0.00

Cost Per tonne/km: 4.05 Cost Per tonne/km: 0.00

Item Code : Item Name :

01-03-h

Spec. No :

Unit

Tonne/1 Km

Carriage of cement(bag), bitumen/lubricant (drum) by truck or other means : 11th & subsequent km
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #8

0.200

Rs/Km

13.74

Rs/Km

2.75

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

2.75
0.58

Composite Rates Per : Labour Rates Per :

Tonne/1 Km Rs. 3.33 Tonne/1 Km Rs. 0.00

Cost Per tonne/km: 3.33 Cost Per tonne/km: 0.00

Item Code : Item Name :

01-04-a

Spec. No :

Unit

50 Meter

Carriage of 100cft of sarkanda, pilchi, frash etc by road or boat : 1st 50 meter

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #1

0.600

Rs/50m

48.63

Rs/50m

29.18

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

29.18
6.13

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 35.31 50 Meter Rs. 0.00

Cost Per 50 m: 35.31 Cost Per 50 m: 0.00

Item Code : Item Name :

01-04-b

Spec. No :

Unit

50 Meter

Carriage of 100cft of sarkanda, pilchi, frash etc by road or boat : 2nd 50 meter

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #2

0.600

Rs/50m

7.68

Rs/50m

4.61

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

4.61
0.97

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 5.58 50 Meter Rs. 0.00

Cost Per 50 m: 5.58 Cost Per 50 m: 0.00

Item Code : Item Name :

01-04-c

Spec. No :

Unit

50 Meter

Carriage of 100cft of sarkanda, pichi, frash etc by road or boat : 3rd to 5th kilometer

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #3

0.600

Rs/50m

5.12

Rs/50m

3.07

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 7 of 953

Chapter # : 01 CARRIAGE

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

3.07
0.65

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 3.72 50 Meter Rs. 0.00

Cost Per 50 m: 3.72 Cost Per 50 m: 0.00

Item Code : Item Name :

01-04-d

Spec. No :

Unit

250 Meter

Carriage of 100cft of sarkanda, pilchi, frash etc by road or boat : 250 to 1000 meter

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #4

0.600

Rs/250m

23.89

Rs/250m

14.33

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

14.33
3.01

Composite Rates Per : Labour Rates Per :

250 Meter Rs. 17.34 250 Meter Rs. 0.00

Cost Per 250 m: 17.34 Cost Per 250 m: 0.00

Item Code : Item Name :

01-04-e

Spec. No :

Unit

km

Carriage of 100cft of sarkanda, pichi, frash etc by road or boat : 1st kilometer

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #5

0.600

Rs/Km

85.32

Rs/Km

51.19

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

51.19
10.75

Composite Rates Per : Labour Rates Per :

km Rs. 61.94 km Rs. 0.00

Cost Per km: 61.94 Cost Per km: 0.00

Item Code : Item Name :

01-04-f

Spec. No :

Unit

km

Carriage of 100cft of sarkanda, pilchi, frash etc by road or boat : 2nd - 5th kilometer

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #6

0.600

Rs/Km

19.85

Rs/Km

11.91

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

11.91
2.50

Composite Rates Per : Labour Rates Per :

km Rs. 14.41 km Rs. 0.00

Cost Per km: 14.41 Cost Per km: 0.00

Item Code : Item Name :

01-04-g

Spec. No :

Unit

km

Carriage of 100cft of sarkanda, pilchi, frash etc by road or boat : 6th - 10th kilometer

Detail EQUIPMENT
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 8 of 953

Chapter # : 01 CARRIAGE

Carriage Charges #7

0.600

Rs/Km

16.72

Rs/Km

10.03

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

10.03
2.11

Composite Rates Per : Labour Rates Per :

km Rs. 12.14 km Rs. 0.00

Cost Per km: 12.14 Cost Per km: 0.00

Item Code : Item Name :

01-04-h

Spec. No :

Unit

km

Carriage of 100cft of sarkanda, pilchi, frash etc by road or boat : 11th & subsequent kilometer
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #8

0.600

Rs/Km

13.74

Rs/Km

8.24

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

8.24
1.73

Composite Rates Per : Labour Rates Per :

km Rs. 9.98 km Rs. 0.00

Cost Per km: 9.98 Cost Per km: 0.00

Item Code : Item Name :

01-05-a

Spec. No :

Unit

50 Meter

Carriage of small consignments upto 250kg 1st 50 meter

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #1

0.050

Rs/50m

48.63

Rs/50m

2.43

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

2.43
0.51

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 2.94 50 Meter Rs. 0.00

Cost Per 50 m: 2.94 Cost Per 50 m: 0.00

Item Code : Item Name :

01-05-b

Spec. No :

Unit

50 Meter

Carriage of small consigmnments upto 250 kg 2nd 50 meter

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #2

0.050

Rs/50m

7.68

Rs/50m

0.38

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

0.38
0.08

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 0.46 50 Meter Rs. 0.00

Cost Per 50 m: 0.46 Cost Per 50 m: 0.00

Item Code : Item Name :

01-05-c

Spec. No :

Unit

50 Meter

Carriage of small consignments upto 250 kg 3rd to 5th 50 meters

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 9 of 953

Chapter # : 01 CARRIAGE

EQUIPMENT

Carriage Charges #3

0.050

Rs/50m

5.12

Rs/50m

0.26

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

0.26
0.05

Composite Rates Per : Labour Rates Per :

50 Meter Rs. 0.31 50 Meter Rs. 0.00

Cost Per 50 m: 0.31 Cost Per 50 m: 0.00

Item Code : Item Name :

01-05-d

Spec. No :

Unit

250 Meter

Carriage of small consignments upto 250 kg 250 - 1000 meter

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #4

0.050

Rs/250m

23.89

Rs/250m

1.19

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

1.19
0.25

Composite Rates Per : Labour Rates Per :

250 Meter Rs. 1.45 250 Meter Rs. 0.00

Cost Per 250 m: 1.45 Cost Per 250 m: 0.00

Item Code : Item Name :

01-05-e

Spec. No :

Unit

km

Carriage of small consignments upto 250 kg 1st kilometer

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #5

0.050

Rs/Km

85.32

Rs/Km

4.27

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

4.27
0.90

Composite Rates Per : Labour Rates Per :

km Rs. 5.16 km Rs. 0.00

Cost Per km: 5.16 Cost Per km: 0.00

Item Code : Item Name :

01-05-f

Spec. No :

Unit

km

Carriage of small consignments upto 250 kg 2nd to 5th kilometer

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #6

0.050

Rs/Km

19.85

Rs/Km

0.99

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

0.99
0.21

Composite Rates Per : Labour Rates Per :

km Rs. 1.20 km Rs. 0.00

Cost Per km: 1.20 Cost Per km: 0.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 10 of 953

Chapter # : 01 CARRIAGE

Item Code : Item Name :

01-05-g

Spec. No :

Unit

km

Carriage of small consignments upto 250 kg 6th to 10th kilometer

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #7

0.050

Rs/Km

16.72

Rs/Km

0.84

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

0.84
0.18

Composite Rates Per : Labour Rates Per :

km Rs. 1.01 km Rs. 0.00

Cost Per km: 1.01 Cost Per km: 0.00

Item Code : Item Name :

01-05-h

Spec. No :

Unit

km

Carriage of small consignments upto 250 kg 11th & subsequent kilometer

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Carriage Charges #8

0.050

Rs/Km

13.74

Rs/Km

0.69

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

0.69
0.14

Composite Rates Per : Labour Rates Per :

km Rs. 0.83 km Rs. 0.00

Cost Per km: 0.83 Cost Per km: 0.00

Item Code : Item Name :

01-06-a

Spec. No :

Unit

km

Carriage of consignments (odd job) Coolie load

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.100

Day

225.00

Day

22.50
% % %

3 Total Labour
79.00 21

0.68

23.18
4.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

km Rs. 27.90 km Rs. 27.90

Cost Per km: 27.90 Cost Per km: 27.90

Item Code : Item Name :

01-06-b

Spec. No :

Unit

km

Carriage of consignments (odd job) Donkey load

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Donkey

0.075

Day

200.00

Day

15.00

Total Equipment

76.00

15.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 11 of 953

Chapter # : 01 CARRIAGE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

3.15

Composite Rates Per : Labour Rates Per :

km Rs. 18.15 km Rs. 0.00

Cost Per km: 18.15 Cost Per km: 0.00

Item Code : Item Name :

01-06-c

Spec. No :

Unit

km

Carriage of consignments (odd job) Cart Load

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Bullock Cart

0.038

Day

300.00

Day

11.25

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

11.25
2.36

Composite Rates Per : Labour Rates Per :

km Rs. 13.61 km Rs. 0.00

Cost Per km: 13.61 Cost Per km: 0.00

Item Code : Item Name :

01-06-d

Spec. No :

Unit

km

Carriage of consignments (odd job) Camel load

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Camel

0.075

Day

200.00

Day

15.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

15.00
3.15

Composite Rates Per : Labour Rates Per :

km Rs. 18.15 km Rs. 0.00

Cost Per km: 18.15 Cost Per km: 0.00

Item Code : Item Name :

01-07-a
Hire Charges of Truck

Spec. No :

Unit

Day

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Truck (10ton)

7.729

Hour

590.92

Hour

4,567.50

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

4,567.50
959.17

Composite Rates Per : Labour Rates Per :

Day Rs. 5,526.67 Day Rs. 0.00

Cost Per Day: 5,526.67 Cost Per Day: 0.00

Item Code : Item Name :

01-07-b
Hire charges of Tractor with trolley

Spec. No :

Unit

Day

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Tractor With Trolly

7.730

Hour

530.80

Hour

4,103.08

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 12 of 953

Chapter # : 01 CARRIAGE

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

4,103.08
861.65

Composite Rates Per : Labour Rates Per :

Day Rs. 4,964.73 Day Rs. 0.00

Cost Per Day: 4,964.73 Cost Per Day: 0.00

Item Code : Item Name :

01-07-c
Hire charges of Tractor without trolley

Spec. No :

Unit

Day

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Tractor Without Trolly 80 HP

7.246

Day

456.82

Day

3,310.12

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

3,310.12
695.12

Composite Rates Per : Labour Rates Per :

Day Rs. 4,005.24 Day Rs. 0.00

Cost Per Day: 4,005.24 Cost Per Day: 0.00

Item Code : Item Name :

01-08-a

Spec. No :

Unit

Each

Hand shunting loaded railway wagons Upto 500 meter

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.500

Day

225.00

Day

337.50
% % %

3 Total Labour
79.00 21

10.13

347.63
70.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 418.50 Each Rs. 418.50

Cost Per Each: 418.50 Cost Per Each: 418.50

Item Code : Item Name :

01-08-b

Spec. No :

Unit

Each

Hand shunting loaded railway wagons Upto 1 kilometer

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.250

Day

225.00

Day

506.25
% % %

3 Total Labour
79.00 21

15.19

521.44
106.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 627.75 Each Rs. 627.75

Cost Per Each: 627.75 Cost Per Each: 627.75

Item Code : Item Name :

01-08-c

Spec. No :

Unit

Each

Hand shunting loaded railway wagons Upto 2 kilometer

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 13 of 953

Chapter # : 01 CARRIAGE

Coolie
Sundries (Labour Only):

2.750

Day

225.00

Day

618.75
% % %

3 Total Labour
79.00 21

18.56

637.31
129.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 767.25 Each Rs. 767.25

Cost Per Each: 767.25 Cost Per Each: 767.25

Item Code : Item Name :

01-08-d

Spec. No :

Unit

Each

Hand shunting loaded railway wagons 3rd & subsequent kilometer

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.250

Day

225.00

Day

281.25
% % %

3 Total Labour
79.00 21

8.44

289.69
59.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 348.75 Each Rs. 348.75

Cost Per Each: 348.75 Cost Per Each: 348.75

Item Code : Item Name :

01-09-a

Spec. No :

Unit

Each

Hand shunting empty railway wagons Upto 500 meter

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.750

Day

225.00

Day

168.75
% % %

3 Total Labour
79.00 21

5.06

173.81
35.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 209.25 Each Rs. 209.25

Cost Per Each: 209.25 Cost Per Each: 209.25

Item Code : Item Name :

01-09-b

Spec. No :

Unit

Each

Hand shunting empty railway wagons Upto 1 kilometer

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.125

Day

225.00

Day

253.13
% % %

3 Total Labour
79.00 21

7.59

260.72
53.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 313.88 Each Rs. 313.88

Cost Per Each: 313.88 Cost Per Each: 313.88

Item Code : Item Name :

01-09-c

Spec. No :

Unit

Each

Hand shunting empty railway wagons Upto 2 kilometer

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 14 of 953

Chapter # : 01 CARRIAGE

LABOUR

Coolie
Sundries (Labour Only):

1.375

Day

225.00

Day

309.38
% % %

3 Total Labour
79.00 21

9.28

318.66
64.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 383.63 Each Rs. 383.63

Cost Per Each: 383.63 Cost Per Each: 383.63

Item Code : Item Name :

01-09-d

Spec. No :

Unit

Each

Hand shunting empty railway wagons 3rd & subsequent kilometer

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.625

Day

225.00

Day

140.63
% % %

3 Total Labour
79.00 21

4.22

144.84
29.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 174.38 Each Rs. 174.38

Cost Per Each: 174.38 Cost Per Each: 174.38

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 15 of 953

Chapter # : 02 LOADING, UNLOADING AND STACKING

Item Code : Item Name :

02-01

Spec. No :

Unit (British) 100 cft

Load into or unload from railway wagons within 50m shingle, sand, ballast, tiles, etc, laid & stacked
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% % %

3 Total Labour
79.00 21

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 cft Rs. 279.00 100 cft Rs. 279.00

Per CUM : Rs 98.53 Per CUM : Rs 98.53

Item Code : Item Name :

02-02-a

Spec. No :

Unit (British) 1000 No.

Load into or unload from railway wagons within 50m laid & stacked : Bricks 10" size

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.250

Day

225.00

Day

281.25
% % %

3 Total Labour
79.00 21

8.44

289.69
59.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 No. Rs. 348.75 1000 No. Rs. 348.75

Cost Per 1000 No.: 348.75 Cost Per 1000 No.: 348.75

Item Code : Item Name :

02-02-b

Spec. No :

Unit (British) 1000 No.

Load into or unload from railway wagons within 50m laid & stacked : Bricks 9" or smaller size
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% % %

3 Total Labour
79.00 21

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 No. Rs. 279.00 1000 No. Rs. 279.00

Cost Per 1000 No.: 279.00 Cost Per 1000 No.: 279.00

Item Code : Item Name :

02-03

Spec. No :

Unit (British) 100 No.

Load into or unload from railway wagons, cement in bags and stacking within 50m.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.250

Day

225.00

Day

281.25
% %

3 Total Labour
79.00

8.44

289.69

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 16 of 953

Chapter # : 02 LOADING, UNLOADING AND STACKING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

59.06

Composite Rates Per : Labour Rates Per :

100 No. Rs. 348.75 100 No. Rs. 348.75

Cost Per 100 No.: 348.75 Cost Per 100 No.: 348.75

Item Code : Item Name :

02-04

Spec. No :

Unit (British) 1000 No.

Load into or unload from railway wagons, empty cement bags and stacking

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.120

Day

225.00

Day

252.00
% % %

3 Total Labour
79.00 21

7.56

259.56
52.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 No. Rs. 312.48 1000 No. Rs. 312.48

Cost Per 1000 No.: 312.48 Cost Per 1000 No.: 312.48

Item Code : Item Name :

02-05

Spec. No :

Unit (British) tonne

Load into or unload from railway wagons and stacking white lime in bags

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.250

Day

225.00

Day

56.25
% % %

3 Total Labour
79.00 21

1.69

57.94
11.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 69.75 tonne Rs. 69.75

Per Tonne : Rs 69.75 Per Tonne : Rs 69.75

Item Code : Item Name :

02-06

Spec. No :

Unit (British) tonne

Load into or unload from railway wagons structural steel, RS joists, rails, rail fastenings etc
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.600

Day

225.00

Day

135.00
% % %

3 Total Labour
79.00 21

4.05

139.05
28.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 167.40 tonne Rs. 167.40

Per Tonne : Rs 167.40 Per Tonne : Rs 167.40

Item Code : Item Name :

02-07

Spec. No :

Unit (British) Each

Load into or unload from 45 gallon drums full, into or from railway wagons,lead upto 50m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie

0.080

Day

225.00

Day

18.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 17 of 953

Chapter # : 02 LOADING, UNLOADING AND STACKING

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

0.54

18.54
3.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 22.32 Each Rs. 22.32

Cost Per Each: 22.32 Cost Per Each: 22.32

Item Code : Item Name :

02-08

Spec. No :

Unit (British) Each

Loading or unloading packages of all sorts upto 50 kg.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.070

Day

225.00

Day

15.75
% % %

3 Total Labour
79.00 21

0.47

16.22
3.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 19.53 Each Rs. 19.53

Cost Per Each: 19.53 Cost Per Each: 19.53

Item Code : Item Name :

02-09-a

Spec. No :

Unit (British) 100 No.

Load or unload sleepers other than wooden, incl stacking, lead upto 50 m : Broad gauge
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

2.500

Day

225.00

Day

562.50
% % %

3 Total Labour
79.00 21

16.88

579.38
118.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 697.50 100 No. Rs. 697.50

Cost Per 100 No.: 697.50 Cost Per 100 No.: 697.50

Item Code : Item Name :

02-09-b

Spec. No :

Unit (British) 100 No.

Load or unload sleepers other than wooden, including stacking, lead upto 50 m : Metre gauge &
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.250

Day

225.00

Day

281.25
% % %

3 Total Labour
79.00 21

8.44

289.69
59.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 348.75 100 No. Rs. 348.75

Cost Per 100 No.: 348.75 Cost Per 100 No.: 348.75

Item Code : Item Name :

02-10

Spec. No :

Unit (British) tonne

Load or unload timber logs or shuttering into or from railway wagons, including stacking within 50m
Qty Unit Rate (Rs.) Amount

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 18 of 953

Chapter # : 02 LOADING, UNLOADING AND STACKING

Coolie
Sundries (Labour Only):

0.330

Day

225.00

Day

74.25
% % %

3 Total Labour
79.00 21

2.23

76.48
15.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 92.07 tonne Rs. 92.07

Per Tonne : Rs 92.07 Per Tonne : Rs 92.07

Item Code : Item Name :

02-11

Spec. No :

Unit (British) tonne

Loading or unloading bhoosa in railway wagons lead upto 50 m.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.750

Day

225.00

Day

168.75
% % %

3 Total Labour
79.00 21

5.06

173.81
35.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 209.25 tonne Rs. 209.25

Per Tonne : Rs 209.25 Per Tonne : Rs 209.25

Item Code : Item Name :

02-12

Spec. No :

Unit (British) tonne

Load or unload timber scrap or wooden plugs into or from railway wagons & stacking within 50m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
79.00 21

3.38

115.88
23.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 139.50 tonne Rs. 139.50

Per Tonne : Rs 139.50 Per Tonne : Rs 139.50

Item Code : Item Name :

02-13

Spec. No :

Unit (British) 100 cft

Load or unload pitching stone/spawl from railway wagons of any guage including clearing 1.5m away
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.370

Day

225.00

Day

83.25
% % %

3 Total Labour
79.00 21

2.50

85.75
17.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 cft Rs. 103.23 100 cft Rs. 103.23

Per CUM : Rs 36.46 Per CUM : Rs 36.46

Item Code : Item Name :

02-14

Spec. No :

Unit (British) 100 cft

Loading or unloading building stone including clearing away 1.5m from rails

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 19 of 953

Chapter # : 02 LOADING, UNLOADING AND STACKING

LABOUR

Coolie
Sundries (Labour Only):

0.480

Day

225.00

Day

108.00
% % %

3 Total Labour
79.00 21

3.24

111.24
22.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 cft Rs. 133.92 100 cft Rs. 133.92

Per CUM : Rs 47.29 Per CUM : Rs 47.29

Item Code : Item Name :

02-15-a

Spec. No :

Unit (British) 1000 ltr

Unloading oil,bitumen or tar etc : Crude Oil (to be pumped from tank wagon into tank)
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.300

Day

225.00

Day

67.50
% % %

3 Total Labour
79.00 21

2.03

69.53
14.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 ltr Rs. 83.70 1000 ltr Rs. 83.70

Cost Per 1000 ltr: 83.70 Cost Per 1000 ltr: 83.70

Item Code : Item Name :

02-15-b

Spec. No :

Unit (British) 1000 ltr

Unloading oil,bitumen or tar etc Crude oil (drained by gravity)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.300

Day

225.00

Day

67.50
% % %

3 Total Labour
79.00 21

2.03

69.53
14.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 ltr Rs. 83.70 1000 ltr Rs. 83.70

Cost Per 1000 ltr: 83.70 Cost Per 1000 ltr: 83.70

Item Code : Item Name :

02-15-c

Spec. No :

Unit (British) Ton

Unloading oil,bitumen or tar etc Crude oil materials from railway wagons

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.057

Day

225.00

Day

12.82
% % %

3 Total Labour
79.00 21

0.38

13.21
2.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Ton Rs. 15.90 Ton Rs. 15.90

Cost Per Ton: 15.90 Cost Per Ton: 15.90

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 20 of 953

Chapter # : 02 LOADING, UNLOADING AND STACKING

Item Code : Item Name :

02-15-d

Spec. No :

Unit (British) tonne

Unloading oil, bitumen or tar etc : Fuel Oil from tank into empty drums including stacking within 50 m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
79.00 21

3.38

115.88
23.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 139.50 tonne Rs. 139.50

Per Tonne : Rs 139.50 Per Tonne : Rs 139.50

Item Code : Item Name :

02-15-e

Spec. No :

Unit (British) 100 No.

Unloading oil,bitumen or tar etc Petrol (2 gallon tin)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.630

Day

225.00

Day

141.75
% % %

3 Total Labour
79.00 21

4.25

146.00
29.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 175.77 100 No. Rs. 175.77

Cost Per 100 No.: 175.77 Cost Per 100 No.: 175.77

Item Code : Item Name :

02-15-f

Spec. No :

Unit (British) 100 No.

Unloading oil, bitumen or tar etc Kerosine oil (4 gallon tin)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.250

Day

225.00

Day

281.25
% % %

3 Total Labour
79.00 21

8.44

289.69
59.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 348.75 100 No. Rs. 348.75

Cost Per 100 No.: 348.75 Cost Per 100 No.: 348.75

Item Code : Item Name :

02-15-g

Spec. No :

Unit (British) 100 No.

Unloading oil,bitumen or tar etc Tar & Bitumen in drums with carriage upto 1 km

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Bullock Cart

0.250

Day

300.00

Day

75.00

Total Equipment

76.00

75.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 21 of 953

Chapter # : 02 LOADING, UNLOADING AND STACKING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

15.75

Composite Rates Per : Labour Rates Per :

100 No. Rs. 90.75 100 No. Rs. 0.00

Cost Per 100 No.: 90.75 Cost Per 100 No.: 0.00

Item Code : Item Name :

02-16-a

Spec. No :

Unit (British) 100 cft

Removing and stacking within 50m. lead Stone, spawl, brick bats, shingle, sand, lime etc
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
79.00 21

3.38

115.88
23.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 cft Rs. 139.50 100 cft Rs. 139.50

Per CUM : Rs 49.26 Per CUM : Rs 49.26

Item Code : Item Name :

02-16-b

Spec. No :

Unit (British) 1000 No.

Removing and stacking within 50m. lead Bricks

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.450

Day

225.00

Day

326.25
% % %

3 Total Labour
79.00 21

9.79

336.04
68.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 No. Rs. 404.55 1000 No. Rs. 404.55

Cost Per 1000 No.: 404.55 Cost Per 1000 No.: 404.55

Item Code : Item Name :

02-16-c

Spec. No :

Unit (British) 100 No.

Removing and stacking within 50m. lead Broad gauge wooden sleepers

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.800

Day

225.00

Day

180.00
% % %

3 Total Labour
79.00 21

5.40

185.40
37.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 223.20 100 No. Rs. 223.20

Cost Per 100 No.: 223.20 Cost Per 100 No.: 223.20

Item Code : Item Name :

02-16-d

Spec. No :

Unit (British) 100 No.

Removing and stacking within 50m. lead Metre gauge or narrow guage wooden sleepers
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie

0.457

Day

225.00

Day

102.82

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 22 of 953

Chapter # : 02 LOADING, UNLOADING AND STACKING

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

3.08

105.91
21.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 127.50 100 No. Rs. 127.50

Cost Per 100 No.: 127.50 Cost Per 100 No.: 127.50

Item Code : Item Name :

02-16-e

Spec. No :

Unit (British) tonne

Removing and stacking within 50m. lead Rails, girders, pipes, cement etc.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.230

Day

225.00

Day

51.75
% % %

3 Total Labour
79.00 21

1.55

53.30
10.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 64.17 tonne Rs. 64.17

Per Tonne : Rs 64.17 Per Tonne : Rs 64.17

Item Code : Item Name :

02-16-f

Spec. No :

Unit (British) 100 No.

Removing and stacking within 50m. lead Bridge and crossing timbers, etc.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.670

Day

225.00

Day

600.75
% % %

3 Total Labour
79.00 21

18.02

618.77
126.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 744.93 100 No. Rs. 744.93

Cost Per 100 No.: 744.93 Cost Per 100 No.: 744.93

Item Code : Item Name :

02-17

Spec. No :

Unit (British) tonne

Load into wagons girders, rails, MS bars, pipes etc. including 50m lead & stacking inside wagons
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.640

Day

225.00

Day

144.00
% % %

3 Total Labour
79.00 21

4.32

148.32
30.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 178.56 tonne Rs. 178.56

Per Tonne : Rs 178.56 Per Tonne : Rs 178.56

Item Code : Item Name :

02-18

Spec. No :

Unit (British) tonne

Unload from wagons girders, rails, MS bars, girder etc. including 50m lead but excluding stacking
Qty Unit Rate (Rs.) Amount

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 23 of 953

Chapter # : 02 LOADING, UNLOADING AND STACKING

Coolie
Sundries (Labour Only):

0.250

Day

225.00

Day

56.25
% % %

3 Total Labour
79.00 21

1.69

57.94
11.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 69.75 tonne Rs. 69.75

Per Tonne : Rs 69.75 Per Tonne : Rs 69.75

Item Code : Item Name :

02-19

Spec. No :

Unit (British) 100 No.

Load into wagons wooden baord guage sleepers including 50m lead & stacking

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
79.00 21

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 558.00 100 No. Rs. 558.00

Cost Per 100 No.: 558.00 Cost Per 100 No.: 558.00

Item Code : Item Name :

02-20

Spec. No :

Unit (British) 100 No.

Unload wooden broad gauge sleepers from wagons including 50m lead and stacking
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% % %

3 Total Labour
79.00 21

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 279.00 100 No. Rs. 279.00

Cost Per 100 No.: 279.00 Cost Per 100 No.: 279.00

Item Code : Item Name :

02-21

Spec. No :

Unit (British) 100 No.

Loading metre gauge or narrow guage wooden sleepers including 50m lead & stack inside wagons
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.100

Day

225.00

Day

247.50
% % %

3 Total Labour
79.00 21

7.43

254.93
51.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 306.90 100 No. Rs. 306.90

Cost Per 100 No.: 306.90 Cost Per 100 No.: 306.90

Item Code : Item Name :

02-22

Spec. No :

Unit (British) 100 No.

Unloading metre gauge or narrow guage wooden sleepers including 50m lead but excluding stacking
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 24 of 953

Chapter # : 02 LOADING, UNLOADING AND STACKING

LABOUR

Coolie
Sundries (Labour Only):

0.530

Day

225.00

Day

119.25
% % %

3 Total Labour
79.00 21

3.58

122.83
25.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 147.87 100 No. Rs. 147.87

Cost Per 100 No.: 147.87 Cost Per 100 No.: 147.87

Item Code : Item Name :

02-23

Spec. No :

Unit (British) 100 No.

Loading bridge and crossing timber including 50m lead & stacking

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% % %

3 Total Labour
79.00 21

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 279.00 100 No. Rs. 279.00

Cost Per 100 No.: 279.00 Cost Per 100 No.: 279.00

Item Code : Item Name :

02-24

Spec. No :

Unit (British) 100 No.

Unloading bridge and crossing timbers including 50m lead but excluding stacking

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
79.00 21

3.38

115.88
23.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 139.50 100 No. Rs. 139.50

Cost Per 100 No.: 139.50 Cost Per 100 No.: 139.50

Item Code : Item Name :

02-25

Spec. No :

Unit (British) tonne

Load or unload bitumen, asphalt, tar in drums, into or from railway wagons, lead upto 50m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
79.00 21

3.38

115.88
23.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 139.50 tonne Rs. 139.50

Per Tonne : Rs 139.50 Per Tonne : Rs 139.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 25 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-01-a

Spec. No :

Unit (British) 1000 Cft

Earth excavation undressed upto single throw of kassi phaorah or shovel etc : in ashes, sand, soft soil or silt clearance
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

3.750

Day

225.00

Day

843.75
% % %

3 Total Labour
79.00 21

25.31

869.06
177.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,046.25 1000 Cft Rs. 1,046.25

Per CUM : Rs 36.95 Per CUM : Rs 36.95

Item Code : Item Name :

03-01-b

Spec. No :

Unit (British) 1000 Cft

Earth excavation undressed upto single throw of kassi phaorah or shove etc : in ordinary soil,
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

4.500

Day

225.00

Day

1,012.50
% % %

3 Total Labour
79.00 21

30.38

1,042.88
212.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,255.50 1000 Cft Rs. 1,255.50

Per CUM : Rs 44.34 Per CUM : Rs 44.34

Item Code : Item Name :

03-02

Spec. No :

Unit (British) 1000 Cft

Earth excavation in ashes, sand & soft soil or silt clearance, undressed lead upto 25m.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

5.500

Day

225.00

Day

1,237.50
% % %

3 Total Labour
79.00 21

37.13

1,274.63
259.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,534.50 1000 Cft Rs. 1,534.50

Per CUM : Rs 54.19 Per CUM : Rs 54.19

Item Code : Item Name :

03-03-a

Spec. No :

Unit (British) 1000 Cft

Bed clearance and dressing slopes of drains including removing of weeds and roots etc. Excavated material undressed within 25m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

7.000

Day

225.00

Day

1,575.00
% %

3 Total Labour
79.00

47.25

1,622.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 26 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

330.75

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,953.00 1000 Cft Rs. 1,953.00

Per CUM : Rs 68.97 Per CUM : Rs 68.97

Item Code : Item Name :

03-03-b

Spec. No :

Unit (British) 1000 Cft

Bed clearance and dressing slopes of drains including removing of weeds and roots etc. Excavated material dressed within 25m lead
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

7.740

Day

225.00

Day

1,741.50
% % %

3 Total Labour
79.00 21

52.25

1,793.75
365.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,159.46 1000 Cft Rs. 2,159.46

Per CUM : Rs 76.26 Per CUM : Rs 76.26

Item Code : Item Name :

03-04-a

Spec. No :

Unit (British) 1000 Cft

Borrowpit excavation undressed lead upto 50m in Ordinary soil

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

7.000

Day

225.00

Day

1,575.00
% % %

3 Total Labour
79.00 21

47.25

1,622.25
330.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,953.00 1000 Cft Rs. 1,953.00

Per CUM : Rs 68.97 Per CUM : Rs 68.97

Item Code : Item Name :

03-04-b

Spec. No :

Unit (British) 1000 Cft

Borrowpit excavation undressed lead upto 50m in Hard soil

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

8.600

Day

225.00

Day

1,935.00
% % %

3 Total Labour
79.00 21

58.05

1,993.05
406.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,399.40 1000 Cft Rs. 2,399.40

Per CUM : Rs 84.73 Per CUM : Rs 84.73

Item Code : Item Name :

03-04-c

Spec. No :

Unit (British) 1000 Cft

Borrowpit excavation undressed lead upto 50m in shingle/gravel formation

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie

17.000

Day

225.00

Day

3,825.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 27 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

114.75

3,939.75
803.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 4,743.00 1000 Cft Rs. 4,743.00

Per CUM : Rs 167.50 Per CUM : Rs 167.50

Item Code : Item Name :

03-05-a

Spec. No :

Unit (British) 1000 Cft

Embankment formation in ordinary soil & compaction by mechanical means at optimum moistures content to 95% to 100% max. modified. AASHTO dry density (borrow area)
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser Water Sprinkler Water Carrier


Sundries (Labour Only):

1.250 0.500 0.090 0.080

Day Day Day Day

225.00 250.00 225.00 225.00

1 1 1 1

Day Day Day Day

281.25 125.00 20.25 18.00


% %

3 Total Labour
8.82

13.34

457.84
382.18 864.00 3,748.26 320.00 48.00

EQUIPMENT

Tractor With Trolly Comp Roller Grader 165 HP Rammer Mech Lab Test

0.720 0.720 1.600 0.320 0.080

Hour Hour Hour Hour No

530.80 1,200.00 2,342.66 1,000.00 600.00

1 1 1 1 1

Hour Hour Hour Hour No

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

70.18 21

% %

5,362.43
1,219.46

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 7,039.72 1000 Cft Rs. 551.18

Per CUM : Rs 248.61 Per CUM : Rs 19.46

Item Code : Item Name :

03-05-b

Spec. No :

Unit (British) 1000 Cft

Embankment formation in ordinary soil & compaction by mechanical means at optimum moistures content to 90% max. modified AASHTO dry density (borrow area)
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser Water Sprinkler Water Carrier


Sundries (Labour Only):

1.250 0.500 0.080 0.070

Day Day Day Day

225.00 250.00 225.00 225.00

1 1 1 1

Day Day Day Day

281.25 125.00 18.00 15.75


% %

3 Total Labour
8.86

13.20

453.20
382.18 768.00 3,748.26 320.00 48.00

EQUIPMENT

Tractor With Trolly Comp Roller Grader 165 HP Rammer Mech Lab Test

0.720 0.640 1.600 0.320 0.080

Hour Hour Hour Hour No

530.80 1,200.00 2,342.66 1,000.00 600.00

1 1 1 1 1

Hour Hour Hour Hour No

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

70.14 21

% %

5,266.43
1,198.35

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 6,917.98 1000 Cft Rs. 545.60

Per CUM : Rs 244.31 Per CUM : Rs 19.27

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 28 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-05-c

Spec. No :

Unit (British) 1000 Cft

Embankment formation in ordinary soil & compaction by mechanical means at optimum moistures content to 85% max. modified AASHTO dry density (borrow area)
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser Water Sprinkler Water Carrier


Sundries (Labour Only):

1.250 0.500 0.070 0.060

Day Day Day Day

225.00 250.00 225.00 225.00

1 1 1 1

Day Day Day Day

281.25 125.00 15.75 13.50


% %

3 Total Labour
8.90

13.07

448.57
382.18 672.00 3,748.26 320.00 48.00

EQUIPMENT

Tractor With Trolly Comp Roller Grader 165 HP Rammer Mech Lab Test

0.720 0.560 1.600 0.320 0.080

Hour Hour Hour Hour No

530.80 1,200.00 2,342.66 1,000.00 600.00

1 1 1 1 1

Hour Hour Hour Hour No

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

70.10 21

% %

5,170.43
1,177.25

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 6,796.24 1000 Cft Rs. 540.02

Per CUM : Rs 240.01 Per CUM : Rs 19.07

Item Code : Item Name :

03-06-a

Spec. No :

Unit (British) 1000 Cft

Earth fill in lawns including dressing & compaction with earth available from cutting/excavation
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bhishti Dresser Carrier


Sundries (Labour Only):

1.500 0.500 1.000 2.000

Day Day Day Day

225.00 225.00 250.00 225.00

1 1 1 1

Day Day Day Day

337.50 112.50 250.00 450.00


% % %

3 Total Labour
79.00 21

34.50

1,184.50
241.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,426.00 1000 Cft Rs. 1,426.00

Per CUM : Rs 50.36 Per CUM : Rs 50.36

Item Code : Item Name :

03-06-b

Spec. No :

Unit (British) 1000 Cft

Earth fill in lawns including dressing & compaction with suitable earth borrowed.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Bhishti Rammer Digger Carrier


Sundries (Labour Only):

1.500 0.500 1.500 3.000 3.000

Day Day Day Day Day

225.00 225.00 225.00 225.00 225.00

1 1 1 1 1

Day Day Day Day Day

337.50 112.50 337.50 675.00 675.00


% %

3 Total Labour
79.00

64.13

2,201.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 29 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

448.88

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,650.50 1000 Cft Rs. 2,650.50

Per CUM : Rs 93.60 Per CUM : Rs 93.60

Item Code : Item Name :

03-07-a

Spec. No :

Unit (British) 1000 Cft

Earth excavation in open cut upto 1.5m depth for drains etc & disposal : in Ordinary Soil
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser Skilled Coolie


Sundries (Labour Only):

5.000 1.000 1.000

Day Day Day

225.00 250.00 250.00

1 1 1

Day Day Day

1,125.00 250.00 250.00


% % %

3 Total Labour
79.00 21

48.75

1,673.75
341.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,015.00 1000 Cft Rs. 2,015.00

Per CUM : Rs 71.16 Per CUM : Rs 71.16

Item Code : Item Name :

03-07-b

Spec. No :

Unit (British) 1000 Cft

Earth excavation in open cut upto 1.5m depth for drains etc & disposal : in Hard Soil

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Dresser Skilled Coolie


Sundries (Labour Only):

6.250 1.250 1.250

Day Day Day

225.00 250.00 250.00

1 1 1

Day Day Day

1,406.25 312.50 312.50


% % %

3 Total Labour
79.00 21

60.94

2,092.19
426.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,518.75 1000 Cft Rs. 2,518.75

Per CUM : Rs 88.95 Per CUM : Rs 88.95

Item Code : Item Name :

03-07-c

Spec. No :

Unit (British) 1000 Cft

Earth excavation in open cut upto 1.5m depth for drains etc & disposal : in Very hard Soil
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser Skilled Coolie


Sundries (Labour Only):

6.500 1.300 1.300

Day Day Day

225.00 250.00 250.00

1 1 1

Day Day Day

1,462.50 325.00 325.00


% % %

3 Total Labour
79.00 21

63.38

2,175.88
443.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,619.50 1000 Cft Rs. 2,619.50

Per CUM : Rs 92.51 Per CUM : Rs 92.51

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 30 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-07-d

Spec. No :

Unit (British) 1000 Cft

Earth excavation in open cut upto 1.5m depth for drains etc & disposal : in Gravel & shingle
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser Skilled Coolie


Sundries (Labour Only):

7.250 1.450 1.450

Day Day Day

225.00 250.00 250.00

1 1 1

Day Day Day

1,631.25 362.50 362.50


% % %

3 Total Labour
79.00 21

70.69

2,426.94
494.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,921.75 1000 Cft Rs. 2,921.75

Per CUM : Rs 103.18 Per CUM : Rs 103.18

Item Code : Item Name :

03-08-a

Spec. No :

Unit (British) 1000 Cft

Earth excavation in open cut 1.5m - 3m depth for S.W.Drains etc & disposal : in Ordinary Soil
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

10.000

Day

225.00

Day

2,250.00
% % %

3 Total Labour
79.00 21

67.50

2,317.50
472.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,790.00 1000 Cft Rs. 2,790.00

Per CUM : Rs 98.53 Per CUM : Rs 98.53

Item Code : Item Name :

03-08-b

Spec. No :

Unit (British) 1000 Cft

Earth excavation in open cut 1.5m - 3m depth for S.W.Drains etc & disposal : in Hard Soil
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

11.300

Day

225.00

Day

2,542.50
% % %

3 Total Labour
79.00 21

76.28

2,618.78
533.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 3,152.70 1000 Cft Rs. 3,152.70

Per CUM : Rs 111.34 Per CUM : Rs 111.34

Item Code : Item Name :

03-08-c

Spec. No :

Unit (British) 1000 Cft

Earth excavation in open cut 1.5m - 3m depth for S.W.Drains etc & disposal : in Very Hard Soil
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

13.000

Day

225.00

Day

2,925.00
% %

3 Total Labour
79.00

87.75

3,012.75

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 31 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

614.25

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 3,627.00 1000 Cft Rs. 3,627.00

Per CUM : Rs 128.09 Per CUM : Rs 128.09

Item Code : Item Name :

03-08-d

Spec. No :

Unit (British) 1000 Cft

Earth excavation in open cut 1.5m - 3m depth for drains etc & disposal : in Gravel & shingle
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

22.400

Day

225.00

Day

5,040.00
% % %

3 Total Labour
79.00 21

151.20

5,191.20
1,058.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 6,249.60 1000 Cft Rs. 6,249.60

Per CUM : Rs 220.70 Per CUM : Rs 220.70

Item Code : Item Name :

03-09-a

Spec. No :

Unit (British) 1000 Cft

Excavation in shingle or gravel formation & rock not requiring blast, undressed, 50m lead : Dry
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

19.000

Day

225.00

Day

4,275.00
% % %

3 Total Labour
79.00 21

128.25

4,403.25
897.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 5,301.00 1000 Cft Rs. 5,301.00

Per CUM : Rs 187.20 Per CUM : Rs 187.20

Item Code : Item Name :

03-09-b

Spec. No :

Unit (British) 1000 Cft

Excavation in shingle or gravel formation & rock not requiring blast, undressed, 50m lead : Wet
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

22.000

Day

225.00

Day

4,950.00
% % %

3 Total Labour
79.00 21

148.50

5,098.50
1,039.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 6,138.00 1000 Cft Rs. 6,138.00

Per CUM : Rs 216.76 Per CUM : Rs 216.76

Item Code : Item Name :

03-09-c

Spec. No :

Unit (British) 1000 Cft

Excavation in shingle or gravel formation & rock not req. blast, undressed, 50m lead : in Flowing Water
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie

28.000

Day

225.00

Day

6,300.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 32 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

189.00

6,489.00
1,323.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 7,812.00 1000 Cft Rs. 7,812.00

Per CUM : Rs 275.88 Per CUM : Rs 275.88

Item Code : Item Name :

03-10-a

Spec. No :

Unit (British) 1000 Cft

Earth excavation in irrigation channels/drains & disposal upto 25m. & dressing : in Ordinary Soil
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

7.000 1.000

Day Day

225.00 250.00

1 1

Day Day

1,575.00 250.00
% % %

3 Total Labour
79.00 21

54.75

1,879.75
383.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,263.00 1000 Cft Rs. 2,263.00

Per CUM : Rs 79.92 Per CUM : Rs 79.92

Item Code : Item Name :

03-10-b

Spec. No :

Unit (British) 1000 Cft

Earth excavation in irrigation channels/drains & disposal upto 25m. & dressing : in Hard Soil
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

8.600 1.000

Day Day

225.00 250.00

1 1

Day Day

1,935.00 250.00
% % %

3 Total Labour
79.00 21

65.55

2,250.55
458.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,709.40 1000 Cft Rs. 2,709.40

Per CUM : Rs 95.68 Per CUM : Rs 95.68

Item Code : Item Name :

03-10-c

Spec. No :

Unit (British) 1000 Cft

Earth excavation in irrigation channels/drains & disposal upto 25m. & dressing : in Very Hard Soil
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

10.300 1.000

Day Day

225.00 250.00

1 1

Day Day

2,317.50 250.00
% % %

3 Total Labour
79.00 21

77.03

2,644.53
539.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 3,183.70 1000 Cft Rs. 3,183.70

Per CUM : Rs 112.43 Per CUM : Rs 112.43

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 33 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-10-d

Spec. No :

Unit (British) 1000 Cft

Earth excavation in irrigation channels/drains & disposal upto 25m. & dressing : in Shingle/Gravel
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

19.000 2.000

Day Day

225.00 250.00

1 1

Day Day

4,275.00 500.00
% % %

3 Total Labour
79.00 21

143.25

4,918.25
1,002.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 5,921.00 1000 Cft Rs. 5,921.00

Per CUM : Rs 209.10 Per CUM : Rs 209.10

Item Code : Item Name :

03-11-a

Spec. No :

Unit (British) 1000 Cft

Rock Excavation, dressing & disposal up to 50m Soft Rock, slate, shale, schist or lateriate
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bhishti Black Smith Dresser


Sundries (Labour Only):

14.000 1.000 1.000 9.000

Day Day Day Day

225.00 225.00 475.00 250.00

1 1 1 1

Day Day Day Day

3,150.00 225.00 475.00 2,250.00


% % %

3 Total Labour
79.00 21

183.00

6,283.00
1,281.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 7,564.00 1000 Cft Rs. 7,564.00

Per CUM : Rs 267.12 Per CUM : Rs 267.12

Item Code : Item Name :

03-11-b

Spec. No :

Unit (British) 1000 Cft

Rock Excavation, dressing & disposal up to 50m Medium hard rock, requiring occasional blasting
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Explosives for Blasting

3.000

No

300.00

No

900.00

Total Material
LABOUR

8.74

900.00
5,474.25 225.00 475.00 500.00 250.00

Coolie Bhishti Black Smith Dresser Hammer Man


Sundries (Labour Only):

24.330 1.000 1.000 2.000 1.000

Day Day Day Day Day

225.00 225.00 475.00 250.00 250.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
70.26 21

% % %

207.73

7,131.98
1,643.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 9,675.07 1000 Cft Rs. 8,586.07

Per CUM : Rs 341.67 Per CUM : Rs 303.21

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 34 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-12-a

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting and disposal upto 25m & dressing : Grade I
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Explosives for Blasting

3.000

No

300.00

No

900.00

Total Material
LABOUR

13.00

900.00
1,350.00 112.50 118.75 2,500.00 56.25 225.00

Coolie Bhishti Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

6.000 0.500 0.250 10.000 0.250 1.000

Day Day Day Day Day Day

225.00 225.00 475.00 250.00 225.00 225.00

1 1 1 1 1 1

Day Day Day Day Day Day

3 Total Labour
66.00 21

% % %

130.88

4,493.38
1,105.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 6,498.50 1000 Cft Rs. 5,409.50

Per CUM : Rs 229.49 Per CUM : Rs 191.03

Item Code : Item Name :

03-12-b

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting and disposal upto 25m & dressing : Grade II
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Explosives for Blasting

5.000

No

300.00

No

1,500.00

Total Material
LABOUR

18.13

1,500.00
1,350.00 112.50 237.50 2,750.00 112.50 225.00

Coolie Bhishti Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

6.000 0.500 0.500 11.000 0.500 1.000

Day Day Day Day Day Day

225.00 225.00 475.00 250.00 225.00 225.00

1 1 1 1 1 1

Day Day Day Day Day Day

3 Total Labour
60.87 21

% % %

143.63

4,931.13
1,320.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 7,751.50 1000 Cft Rs. 5,936.50

Per CUM : Rs 273.74 Per CUM : Rs 209.65

Item Code : Item Name :

03-12-c

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting and disposal upto 25m & dressing : Grade III
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Explosives for Blasting

6.000

No

300.00

No

1,800.00

Total Material
LABOUR

18.10

1,800.00
1,350.00 168.75
Page 35 of 953

Coolie Bhishti
NWFP CSR 2008 - Approved 25-August-2008

6.000 0.750

Day Day

225.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

0.750 13.500 0.750 1.500

Day Day Day Day

475.00 250.00 225.00 225.00

1 1 1 1

Day Day Day Day

356.25 3,375.00 168.75 337.50


% % %

3 Total Labour
60.90 21

172.69

5,928.94
1,586.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 9,315.75 1000 Cft Rs. 7,137.75

Per CUM : Rs 328.98 Per CUM : Rs 252.07

Item Code : Item Name :

03-12-d

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting and disposal upto 25m & dressing : Grade IV
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Explosives for Blasting

7.000

No

300.00

No

2,100.00

Total Material
LABOUR

18.74

2,100.00
1,350.00 168.75 475.00 3,750.00 225.00 450.00

Coolie Bhishti Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

6.000 0.750 1.000 15.000 1.000 2.000

Day Day Day Day Day Day

225.00 225.00 475.00 250.00 225.00 225.00

1 1 1 1 1 1

Day Day Day Day Day Day

3 Total Labour
60.26 21

% % %

192.56

6,611.31
1,788.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 10,500.25 1000 Cft Rs. 7,959.25

Per CUM : Rs 370.81 Per CUM : Rs 281.08

Item Code : Item Name :

03-12-e

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting and disposal upto 25m & dressing : Grade V
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Explosives for Blasting

8.000

No

300.00

No

2,400.00

Total Material
LABOUR

19.23

2,400.00
1,350.00 225.00 475.00 4,250.00 225.00 562.50

Coolie Bhishti Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

6.000 1.000 1.000 17.000 1.000 2.500

Day Day Day Day Day Day

225.00 225.00 475.00 250.00 225.00 225.00

1 1 1 1 1 1

Day Day Day Day Day Day

3 Total Labour
59.77 21

% % %

212.63

7,300.13
1,992.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 11,692.50 1000 Cft Rs. 8,788.50

Per CUM : Rs 412.92 Per CUM : Rs 310.36

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 36 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-12-f

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting and disposal upto 25m & dressing : Grade VI
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Explosives for Blasting

9.000

No

300.00

No

2,700.00

Total Material
LABOUR

19.87

2,700.00
1,350.00 225.00 593.75 4,500.00 281.25 675.00

Coolie Bhishti Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

6.000 1.000 1.250 18.000 1.250 3.000

Day Day Day Day Day Day

225.00 225.00 475.00 250.00 225.00 225.00

1 1 1 1 1 1

Day Day Day Day Day Day

3 Total Labour
59.13 21

% % %

228.75

7,853.75
2,168.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 12,722.00 1000 Cft Rs. 9,455.00

Per CUM : Rs 449.27 Per CUM : Rs 333.90

Item Code : Item Name :

03-13-a

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting but blasting prohibited, dispose & dress within 25 m : Grade I
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bhishti Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

12.000 1.000 0.500 20.000 0.500 2.000

Day Day Day Day Day Day

225.00 225.00 475.00 250.00 225.00 225.00

1 1 1 1 1 1

Day Day Day Day Day Day

2,700.00 225.00 237.50 5,000.00 112.50 450.00


% % %

3 Total Labour
79.00 21

261.75

8,986.75
1,832.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 10,819.00 1000 Cft Rs. 10,819.00

Per CUM : Rs 382.07 Per CUM : Rs 382.07

Item Code : Item Name :

03-13-b

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting where blasting prohibited, dispose & dress within 25 m : Grade II
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bhishti Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

12.000 1.000 1.000 22.000 1.000 2.000

Day Day Day Day Day Day

225.00 225.00 475.00 250.00 225.00 225.00

1 1 1 1 1 1

Day Day Day Day Day Day

2,700.00 225.00 475.00 5,500.00 225.00 450.00


% %

3 Total Labour
79.00

287.25

9,862.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 37 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,010.75

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 11,873.00 1000 Cft Rs. 11,873.00

Per CUM : Rs 419.29 Per CUM : Rs 419.29

Item Code : Item Name :

03-13-c

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting where blasting prohibited, dispose & dress within 25 m: Grade III
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bhishti Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

12.000 1.500 1.500 27.000 1.500 3.000

Day Day Day Day Day Day

225.00 225.00 475.00 250.00 225.00 225.00

1 1 1 1 1 1

Day Day Day Day Day Day

2,700.00 337.50 712.50 6,750.00 337.50 675.00


% % %

3 Total Labour
79.00 21

345.38

11,857.88
2,417.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 14,275.50 1000 Cft Rs. 14,275.50

Per CUM : Rs 504.13 Per CUM : Rs 504.13

Item Code : Item Name :

03-13-d

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting where blasting prohibited, dispose & dress within 25 m: Grade IV
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bhishti Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

12.000 1.500 2.000 30.000 2.000 4.000

Day Day Day Day Day Day

225.00 225.00 475.00 250.00 225.00 225.00

1 1 1 1 1 1

Day Day Day Day Day Day

2,700.00 337.50 950.00 7,500.00 450.00 900.00


% % %

3 Total Labour
79.00 21

385.13

13,222.63
2,695.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 15,918.50 1000 Cft Rs. 15,918.50

Per CUM : Rs 562.16 Per CUM : Rs 562.16

Item Code : Item Name :

03-13-e

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting where blasting prohibited, dispose & dress within 25 m: Grade V
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bhishti Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

12.000 2.000 2.000 34.000 2.000 5.000

Day Day Day Day Day Day

225.00 225.00 475.00 250.00 225.00 225.00

1 1 1 1 1 1

Day Day Day Day Day Day

2,700.00 450.00 950.00 8,500.00 450.00 1,125.00


% %

3 Total Labour
79.00

425.25

14,600.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 38 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,976.75

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 17,577.00 1000 Cft Rs. 17,577.00

Per CUM : Rs 620.73 Per CUM : Rs 620.73

Item Code : Item Name :

03-13-f

Spec. No :

Unit (British) 1000 Cft

Excavation in hard rock requiring blasting where blasting prohibited, dispose & dress within 25 m: Grade VI
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bhishti Black Smith Quarry Man Smithy Coolie Chiseller


Sundries (Labour Only):

12.000 2.000 2.500 36.000 2.500 6.000

Day Day Day Day Day Day

225.00 225.00 475.00 250.00 225.00 225.00

1 1 1 1 1 1

Day Day Day Day Day Day

2,700.00 450.00 1,187.50 9,000.00 562.50 1,350.00


% % %

3 Total Labour
79.00 21

457.50

15,707.50
3,202.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 18,910.00 1000 Cft Rs. 18,910.00

Per CUM : Rs 667.80 Per CUM : Rs 667.80

Item Code : Item Name :

03-14-a

Spec. No :

Unit (British) 1000 Cft

Rehandling of earthwork Lead upto a single throw of kassi, shovel, phaorah

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.500

Day

225.00

Day

562.50
% % %

3 Total Labour
79.00 21

16.88

579.38
118.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 697.50 1000 Cft Rs. 697.50

Per CUM : Rs 24.63 Per CUM : Rs 24.63

Item Code : Item Name :

03-14-b

Spec. No :

Unit (British) 1000 Cft

Rehandling of earthwork upto a lead of 25 m.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.500

Day

225.00

Day

787.50
% % %

3 Total Labour
79.00 21

23.63

811.13
165.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 976.50 1000 Cft Rs. 976.50

Per CUM : Rs 34.48 Per CUM : Rs 34.48

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 39 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-15

Spec. No :

Unit (British) 1000 Cft

Rehandling of gravel work or excavated rock, lead upto 25m.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

10.000

Day

225.00

Day

2,250.00
% % %

3 Total Labour
79.00 21

67.50

2,317.50
472.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,790.00 1000 Cft Rs. 2,790.00

Per CUM : Rs 98.53 Per CUM : Rs 98.53

Item Code : Item Name :

03-16-a

Spec. No :

Unit (British) 1000 Cft

Filling, watering and ramming earth under floor with surplus earth from foundation, etc
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bhishti Dresser


Sundries (Labour Only):

3.500 0.500 1.000

Day Day Day

225.00 225.00 250.00

1 1 1

Day Day Day

787.50 112.50 250.00


% % %

3 Total Labour
79.00 21

34.50

1,184.50
241.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,426.00 1000 Cft Rs. 1,426.00

Per CUM : Rs 50.36 Per CUM : Rs 50.36

Item Code : Item Name :

03-16-b

Spec. No :

Unit (British) 1000 Cft

Filling, watering and ramming earth under floor with earth excavated from outside lead upto 50m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bhishti Dresser


Sundries (Labour Only):

9.000 0.500 1.000

Day Day Day

225.00 225.00 250.00

1 1 1

Day Day Day

2,025.00 112.50 250.00


% % %

3 Total Labour
79.00 21

71.63

2,459.13
501.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,960.50 1000 Cft Rs. 2,960.50

Per CUM : Rs 104.55 Per CUM : Rs 104.55

Item Code : Item Name :

03-17-a

Spec. No :

Unit (British) 1000 Cft

Extra for every 25 m extra lead or part thereof for earthwork soft, ordinary, hard & very hard
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.300

Day

225.00

Day

67.50
% %

3 Total Labour
79.00

2.03

69.53

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 40 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

14.18

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 83.70 1000 Cft Rs. 83.70

Per CUM : Rs 2.96 Per CUM : Rs 2.96

Item Code : Item Name :

03-17-b

Spec. No :

Unit (British) 1000 Cft

Extra for every 25 m extra lead or part thereof for gravel, shingle or rock.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.400

Day

225.00

Day

90.00
% % %

3 Total Labour
79.00 21

2.70

92.70
18.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 111.60 1000 Cft Rs. 111.60

Per CUM : Rs 3.94 Per CUM : Rs 3.94

Item Code : Item Name :

03-18-a

Spec. No :

Unit (British) 1000 Cft

Transportation of earth all types beyond 250 m and upto 500 m.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

7.100

Day

225.00

Day

1,597.50
% % %

3 Total Labour
79.00 21

47.93

1,645.43
335.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,980.90 1000 Cft Rs. 1,980.90

Per CUM : Rs 69.95 Per CUM : Rs 69.95

Item Code : Item Name :

03-18-b

Spec. No :

Unit (British) 1000 Cft

Transportation of earth all types for every 100m extra lead beyond 500m upto 1.5 km.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.100

Day

225.00

Day

247.50
% % %

3 Total Labour
79.00 21

7.43

254.93
51.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 306.90 1000 Cft Rs. 306.90

Per CUM : Rs 10.84 Per CUM : Rs 10.84

Item Code : Item Name :

03-18-c

Spec. No :

Unit (British) 1000 Cft

Transportation of earth all types for every 500m extra lead beyond 1.5 km. upto 8 km.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie

1.000

Day

225.00

Day

225.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 41 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 279.00 1000 Cft Rs. 279.00

Per CUM : Rs 9.85 Per CUM : Rs 9.85

Item Code : Item Name :

03-18-d

Spec. No :

Unit (British) 1000 Cft

Transportation of earth all types for every 1 km extra lead or part thereof beyond 8 km.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.700

Day

225.00

Day

157.50
% % %

3 Total Labour
79.00 21

4.73

162.23
33.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 195.30 1000 Cft Rs. 195.30

Per CUM : Rs 6.90 Per CUM : Rs 6.90

Item Code : Item Name :

03-19-a

Spec. No :

Unit (British) 1000 Cft

Dressing & levelling earth to designed sections Ashes, sand, silt or soft soil upto cut or fill 6 inches
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

0.120 0.200

Day Day

225.00 250.00

1 1

Day Day

27.00 50.00
% % %

3 Total Labour
79.00 21

2.31

79.31
16.17

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 95.48 1000 Cft Rs. 95.48

Per CUM : Rs 3.37 Per CUM : Rs 3.37

Item Code : Item Name :

03-19-b

Spec. No :

Unit (British) 1000 Cft

Dressing & levelling earth to designed sections Ordinary or hard soil upto cut or fill 6 inches
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

0.120 0.500

Day Day

225.00 250.00

1 1

Day Day

27.00 125.00
% % %

3 Total Labour
79.00 21

4.56

156.56
31.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 188.48 1000 Cft Rs. 188.48

Per CUM : Rs 6.66 Per CUM : Rs 6.66

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 42 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-19-c

Spec. No :

Unit (British) 1000 Cft

Dressing & levelling earth to designed section Gravel work or soft rock not requiring blasting upto cut or fill 6 inches
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Quarry Man


Sundries (Labour Only):

0.500 1.000

Day Day

225.00 250.00

1 1

Day Day

112.50 250.00
% % %

3 Total Labour
79.00 21

10.88

373.38
76.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 449.50 1000 Cft Rs. 449.50

Per CUM : Rs 15.87 Per CUM : Rs 15.87

Item Code : Item Name :

03-20
Dowel dressing

Spec. No :

Unit (British) 1 Chain

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Dresser
Sundries (Labour Only):

0.100 0.250

Day Day

225.00 250.00

1 1

Day Day

22.50 62.50
% % %

3 Total Labour
79.00 21

2.55

87.55
17.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1 Chain Rs. 105.40 1 Chain Rs. 105.40

Per Meter : Rs 3.46 Per Meter : Rs 3.46

Item Code : Item Name :

03-21

Spec. No :

Unit (British) 1000 Sft

Dressing slopes of banks or ground surface

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Dresser
Sundries (Labour Only):

1.250

Day

250.00

Day

312.50
% % %

3 Total Labour
79.00 21

9.38

321.88
65.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 387.50 1000 Sft Rs. 387.50

Per SQM : Rs 4.17 Per SQM : Rs 4.17

Item Code : Item Name :

03-22

Spec. No :

Unit (British) 1000 Sft

Dressing of earthwork (done by machinery or otherwise & left undressed) to designed section
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Dresser
Sundries (Labour Only):

1.350

Day

250.00

Day

337.50
% %

3 Total Labour
79.00

10.13

347.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 43 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

70.88

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 418.50 1000 Sft Rs. 418.50

Per SQM : Rs 4.50 Per SQM : Rs 4.50

Item Code : Item Name :

03-23-a

Spec. No :

Unit (British) 1000 Cft

Excavation in foundation of building, bridges etc complete : in sand, ashes or loose soil
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

8.000 1.000

Day Day

225.00 250.00

1 1

Day Day

1,800.00 250.00
% % %

3 Total Labour
79.00 21

61.50

2,111.50
430.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,542.00 1000 Cft Rs. 2,542.00

Per CUM : Rs 89.77 Per CUM : Rs 89.77

Item Code : Item Name :

03-23-b

Spec. No :

Unit (British) 1000 Cft

Excavation in foundation of building, bridges etc complete : in ordinary soil

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Dresser
Sundries (Labour Only):

9.000 1.500

Day Day

225.00 250.00

1 1

Day Day

2,025.00 375.00
% % %

3 Total Labour
79.00 21

72.00

2,472.00
504.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,976.00 1000 Cft Rs. 2,976.00

Per CUM : Rs 105.10 Per CUM : Rs 105.10

Item Code : Item Name :

03-23-c

Spec. No :

Unit (British) 1000 Cft

Excavation in foundation of building, bridges etc complete : in hard soil or soft murum
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

10.000 1.750

Day Day

225.00 250.00

1 1

Day Day

2,250.00 437.50
% % %

3 Total Labour
79.00 21

80.63

2,768.13
564.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 3,332.50 1000 Cft Rs. 3,332.50

Per CUM : Rs 117.69 Per CUM : Rs 117.69

Item Code : Item Name :

03-23-d

Spec. No :

Unit (British) 1000 Cft

Excavation in foundation of building, bridges etc complete : in shingle/gravel

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 44 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Coolie Dresser
Sundries (Labour Only):

11.000 2.300

Day Day

225.00 250.00

1 1

Day Day

2,475.00 575.00
% % %

3 Total Labour
79.00 21

91.50

3,141.50
640.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 3,782.00 1000 Cft Rs. 3,782.00

Per CUM : Rs 133.56 Per CUM : Rs 133.56

Item Code : Item Name :

03-24

Spec. No :

Unit (British) 1000 Cft

Cutting hard rock such as granite, ballast, hard lime etc with chisels/hammers for small foundation
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (bars/rods/section) Charcoal

22.680 223.900

Kg Kg

66.00 30.00

1 1

Kg Kg

1,496.88 6,717.00

Total Material
LABOUR

26.44

8,213.88
1,575.00 3,325.00 3,500.00 7,000.00

Coolie Black Smith Skilled Coolie Hammer Man


Sundries (Labour Only):

7.000 7.000 14.000 28.000

Day Day Day Day

225.00 475.00 250.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
52.56 21

% % %

462.00

15,862.00
4,958.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 29,034.79 1000 Cft Rs. 19,096.00

Per CUM : Rs 1,025.36 Per CUM : Rs 674.37

Item Code : Item Name :

03-25
Extra for excavaton requiring shoring

Spec. No :

Unit (British) 1000 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood Deodar

0.080

Cft

2,000.00

Cft

160.00

Total Material
LABOUR

24.14

160.00
225.00 118.75

Coolie Carpenter
Sundries (Labour Only):

1.000 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
54.86 21

% % %

10.31

354.06
105.79

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 619.85 1000 Cft Rs. 426.25

Per CUM : Rs 21.89 Per CUM : Rs 15.05

Item Code : Item Name :

03-26-a

Spec. No :

Unit (British) 1000 Cft

Mixing & moistening of earthwork to OMC in layers for compaction etc complete

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.790

Day

225.00

Day

177.75
Page 45 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Bhishti
Sundries (Labour Only):

0.190

Day

225.00

Day

42.75
% % %

3 Total Labour
79.00 21

6.62

227.12
46.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 273.42 1000 Cft Rs. 273.42

Per CUM : Rs 9.66 Per CUM : Rs 9.66

Item Code : Item Name :

03-26-b-01

Spec. No :

Unit (British) 1000 Cft

Compaction by rolling with animal driven roller or hand rammed : Soft or sandy soil

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Bullock Man with Bullock


Sundries (Labour Only):

0.500 1.000

Day Day

225.00 500.00

1 1

Day Day

112.50 500.00
% % %

3 Total Labour
79.00 21

18.38

630.88
128.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 759.50 1000 Cft Rs. 759.50

Per CUM : Rs 26.82 Per CUM : Rs 26.82

Item Code : Item Name :

03-26-b-02

Spec. No :

Unit (British) 1000 Cft

Compaction by rolling with animal driven roller or hand rammed : Ordinary soil

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Bullock Man with Bullock


Sundries (Labour Only):

0.500 1.250

Day Day

225.00 500.00

1 1

Day Day

112.50 625.00
% % %

3 Total Labour
79.00 21

22.13

759.63
154.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 914.50 1000 Cft Rs. 914.50

Per CUM : Rs 32.30 Per CUM : Rs 32.30

Item Code : Item Name :

03-26-b-03

Spec. No :

Unit (British) 1000 Cft

Compaction by rolling with animal driven roller or hand rammed : Hard soil

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Bullock Man with Bullock


Sundries (Labour Only):

0.970 1.620

Day Day

225.00 500.00

1 1

Day Day

218.25 810.00
% % %

3 Total Labour
79.00 21

30.85

1,059.10
215.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,275.03 1000 Cft Rs. 1,275.03

Per CUM : Rs 45.03 Per CUM : Rs 45.03

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 46 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-26-b-04

Spec. No :

Unit (British) 1000 Cft

Compaction by rolling with animal driven roller or hand rammed : Admixture of shingle
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bullock Man with Bullock


Sundries (Labour Only):

1.470 2.970

Day Day

225.00 500.00

1 1

Day Day

330.75 1,485.00
% % %

3 Total Labour
79.00 21

54.47

1,870.22
381.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,251.53 1000 Cft Rs. 2,251.53

Per CUM : Rs 79.51 Per CUM : Rs 79.51

Item Code : Item Name :

03-26-c
Ramming earthwork (all types of soil)

Spec. No :

Unit (British) 1000 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.500

Day

225.00

Day

337.50
% % %

3 Total Labour
79.00 21

10.13

347.63
70.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 418.50 1000 Cft Rs. 418.50

Per CUM : Rs 14.78 Per CUM : Rs 14.78

Item Code : Item Name :

03-26-d
Ramming earthwork behind retaining wall

Spec. No :

Unit (British) 1000 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
79.00 21

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 558.00 1000 Cft Rs. 558.00

Per CUM : Rs 19.71 Per CUM : Rs 19.71

Item Code : Item Name :

03-27-a

Spec. No :

Unit (British) 1000 Cft

Compaction of earth with power road roller 95% to 100% max. mod. AASHTO dry density
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Bhishti Skilled Coolie Water Sprinkler


Sundries (Labour Only):

1.000 2.000 1.000

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

225.00 500.00 225.00


% %

3 Total Labour
18.87

28.50

978.50
3,600.00

EQUIPMENT

Comp Roller
NWFP CSR 2008 - Approved 25-August-2008

3.000

Hour

1,200.00

Hour

As on Jan-Mar (Qtr-1) 2009

Page 47 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

60.13 21

% %

3,600.00
955.50

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 5,534.00 1000 Cft Rs. 1,178.00

Per CUM : Rs 195.43 Per CUM : Rs 41.60

Item Code : Item Name :

03-27-b

Spec. No :

Unit (British) 1000 Cft

Compaction of earth with power road roller 90% max. mod. AASHTO dry density

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Bhishti Skilled Coolie Water Sprinkler


Sundries (Labour Only):

0.750 1.500 0.750

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

168.75 375.00 168.75


% %

3 Total Labour
17.57

21.38

733.88
3,003.60

EQUIPMENT

Comp Roller

2.503

Hour

1,200.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

61.43 21

% %

3,003.60
780.38

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 4,517.86 1000 Cft Rs. 883.50

Per CUM : Rs 159.55 Per CUM : Rs 31.20

Item Code : Item Name :

03-27-c

Spec. No :

Unit (British) 1000 Cft

Compaction of earth with power road roller 85% max. mod. AASHTO dry density

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Bhishti Skilled Coolie Water Sprinkler


Sundries (Labour Only):

0.500 1.500 0.500

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

112.50 375.00 112.50


% %

3 Total Labour
18.20

18.00

618.00
2,400.00

EQUIPMENT

Comp Roller

2.000

Hour

1,200.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

60.80 21

% %

2,400.00
630.00

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 3,648.00 1000 Cft Rs. 744.00

Per CUM : Rs 128.83 Per CUM : Rs 26.27

Item Code : Item Name :

03-28
Extra for wet earthwork

Spec. No :

Unit (British) 1000 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.500

Day

225.00

Day

787.50
% %

3 Total Labour
79.00

23.63

811.13
Page 48 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

165.38

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 976.50 1000 Cft Rs. 976.50

Per CUM : Rs 34.48 Per CUM : Rs 34.48

Item Code : Item Name :

03-29

Spec. No :

Unit (British) 1000 Cft

Extra for slush or daldal including dewatering

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

8.000

Day

225.00

Day

1,800.00
% %

3 Total Labour
62.48

54.00

1,854.00
500.00

EQUIPMENT

Dewatering/Pumping Set

1.000

LS

500.00

LS

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

16.52 21

% %

500.00
483.00

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,837.00 1000 Cft Rs. 2,232.00

Per CUM : Rs 100.19 Per CUM : Rs 78.82

Item Code : Item Name :

03-30
Extra for puddling.

Spec. No :

Unit (British) 1000 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Bhishti
Sundries (Labour Only):

4.750 1.500

Day Day

225.00 225.00

1 1

Day Day

1,068.75 337.50
% % %

3 Total Labour
79.00 21

42.19

1,448.44
295.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,743.75 1000 Cft Rs. 1,743.75

Per CUM : Rs 61.58 Per CUM : Rs 61.58

Item Code : Item Name :

03-31

Spec. No :

Unit (British) Rft

Earthwork on small rain water drains, along canal banks, roads, drains, etc complete
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.010

Day

225.00

Day

2.25
% % %

3 Total Labour
79.00 21

0.07

2.32
0.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2.79 Rft Rs. 2.79

Per Meter : Rs 9.15 Per Meter : Rs 9.15

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 49 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-32

Spec. No :

Unit (British) 1000 Cft

Filling and Compacting Soil, Earth and Boulders behind retaining walls (Available material)
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

9.000

Day

225.00

Day

2,025.00
% % %

3 Total Labour
79.00 21

60.75

2,085.75
425.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,511.00 1000 Cft Rs. 2,511.00

Per CUM : Rs 88.68 Per CUM : Rs 88.68

Item Code : Item Name :

03-33
Dag belling 75 mm deep.

Spec. No :

Unit (British) 2500 Rft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Dresser
Sundries (Labour Only):

1.400

Day

250.00

Day

350.00
% % %

3 Total Labour
79.00 21

10.50

360.50
73.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

2500 Rft Rs. 434.00 2500 Rft Rs. 434.00

Cost Per km: 568.54 Cost Per km: 568.54

Item Code : Item Name :

03-34

Spec. No :

Unit (British) 1000 Sft

Turfing slopes of banks or lawns with grass sods including ploughing, laying, setting & watering
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

4.000

Day

225.00

Day

900.00
% % %

3 Total Labour
79.00 21

27.00

927.00
189.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 1,116.00 1000 Sft Rs. 1,116.00

Per SQM : Rs 12.01 Per SQM : Rs 12.01

Item Code : Item Name :

03-35-a

Spec. No :

Unit (British) 1000 Cft

Berm cutting : Lead upto single throw of phaorah or shovel, without dressing

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

4.500

Day

225.00

Day

1,012.50
% %

3 Total Labour
79.00

30.38

1,042.88

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 50 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

212.63

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,255.50 1000 Cft Rs. 1,255.50

Per CUM : Rs 44.34 Per CUM : Rs 44.34

Item Code : Item Name :

03-35-b

Spec. No :

Unit (British) 1000 Cft

Berm cutting : Upto 25 m lead (including dressing)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

7.000

Day

225.00

Day

1,575.00
% % %

3 Total Labour
79.00 21

47.25

1,622.25
330.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,953.00 1000 Cft Rs. 1,953.00

Per CUM : Rs 68.97 Per CUM : Rs 68.97

Item Code : Item Name :

03-36-a

Spec. No :

Unit (British) Mile

Berm trimming both sides of channels Upto 1 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Dresser
Sundries (Labour Only):

12.000 2.000

Day Day

225.00 250.00

1 1

Day Day

2,700.00 500.00
% % %

3 Total Labour
79.00 21

96.00

3,296.00
672.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Mile Rs. 3,968.00 Mile Rs. 3,968.00

Cost Per km: 2,465.72 Cost Per km: 2,465.72

Item Code : Item Name :

03-36-b

Spec. No :

Unit (British) Mile

Berm trimming both sides of channels Over 1m to 1.5m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Dresser
Sundries (Labour Only):

15.500 3.000

Day Day

225.00 250.00

1 1

Day Day

3,487.50 750.00
% % %

3 Total Labour
79.00 21

127.13

4,364.63
889.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Mile Rs. 5,254.50 Mile Rs. 5,254.50

Cost Per km: 3,265.15 Cost Per km: 3,265.15

Item Code : Item Name :

03-36-c

Spec. No :

Unit (British) Mile

Berm trimming both sides of channels Over 1.5m to 2.5m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
NWFP CSR 2008 - Approved 25-August-2008

25.500

Day

225.00

Day

5,737.50

As on Jan-Mar (Qtr-1) 2009

Page 51 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Dresser
Sundries (Labour Only):

4.000

Day

250.00

Day

1,000.00
% % %

3 Total Labour
79.00 21

202.13

6,939.63
1,414.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Mile Rs. 8,354.50 Mile Rs. 8,354.50

Cost Per km: 5,191.49 Cost Per km: 5,191.49

Item Code : Item Name :

03-37-a

Spec. No :

Unit (British) Acre

Ploughing and levelling borrow pits Upto 1m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Bullock Man with Bullock


Sundries (Labour Only):

2.000 2.000

Day Day

225.00 500.00

1 1

Day Day

450.00 1,000.00
% % %

3 Total Labour
79.00 21

43.50

1,493.50
304.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Acre Rs. 1,798.00 Acre Rs. 1,798.00

Cost Per ha: 4,442.86 Cost Per ha: 4,442.86

Item Code : Item Name :

03-37-b

Spec. No :

Unit (British) Acre

Ploughing and levelling borrow pits Exceeding 1m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Bullock Man with Bullock


Sundries (Labour Only):

4.000 2.490

Day Day

225.00 500.00

1 1

Day Day

900.00 1,245.00
% % %

3 Total Labour
79.00 21

64.35

2,209.35
450.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Acre Rs. 2,659.80 Acre Rs. 2,659.80

Cost Per ha: 6,572.37 Cost Per ha: 6,572.37

Item Code : Item Name :

03-38-a-01

Spec. No :

Unit (British) Chain

Making boundary or service roads complete in unploughed land : From 3 m to 6 m wide


Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

1.000 0.500

Day Day

225.00 250.00

1 1

Day Day

225.00 125.00
% % %

3 Total Labour
79.00 21

10.50

360.50
73.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Chain Rs. 434.00 Chain Rs. 434.00

Cost Per 50 m: 711.76 Cost Per 50 m: 711.76

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 52 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-38-a-02

Spec. No :

Unit (British) Chain

Making boundary or service roads complete in unploughed land : Over 6 m to 12 m wide


Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

1.000 1.000

Day Day

225.00 250.00

1 1

Day Day

225.00 250.00
% % %

3 Total Labour
79.00 21

14.25

489.25
99.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Chain Rs. 589.00 Chain Rs. 589.00

Cost Per 50 m: 965.96 Cost Per 50 m: 965.96

Item Code : Item Name :

03-38-b-01

Spec. No :

Unit (British) Chain

Making boundary or service roads complete in ploughed land : From 3 m to 6m wide


Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

1.210 0.540

Day Day

225.00 250.00

1 1

Day Day

272.25 135.00
% % %

3 Total Labour
79.00 21

12.22

419.47
85.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Chain Rs. 504.99 Chain Rs. 504.99

Cost Per 50 m: 828.18 Cost Per 50 m: 828.18

Item Code : Item Name :

03-38-b-02

Spec. No :

Unit (British) Chain

Making boundary or service roads complete in ploughed land : Over 6 m to 12 m wide


Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

1.520 0.970

Day Day

225.00 250.00

1 1

Day Day

342.00 242.50
% % %

3 Total Labour
79.00 21

17.54

602.04
122.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Chain Rs. 724.78 Chain Rs. 724.78

Cost Per 50 m: 1,188.64 Cost Per 50 m: 1,188.64

Item Code : Item Name :

03-39-a

Spec. No :

Unit (British) 1000 Cft

Earthwork by boats, Digging and loading into boats, upto 25m lead

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

7.500

Day

225.00

Day

1,687.50
% %

3 Total Labour
79.00

50.63

1,738.13

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 53 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

354.38

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,092.50 1000 Cft Rs. 2,092.50

Per CUM : Rs 73.90 Per CUM : Rs 73.90

Item Code : Item Name :

03-39-b

Spec. No :

Unit (British) 1000 Cft

Earthwork by boats, including hire of boats Carriage by boats upto 250m.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Boatman With Boat


Sundries (Labour Only):

3.000

Day

450.00

Day

1,350.00
% % %

3 Total Labour
79.00 21

40.50

1,390.50
283.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,674.00 1000 Cft Rs. 1,674.00

Per CUM : Rs 59.12 Per CUM : Rs 59.12

Item Code : Item Name :

03-39-c

Spec. No :

Unit (British) 1000 Cft

Earthwork by boats, including hiring of boats Extra for every additional 50m beyond 250m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Boatman With Boat


Sundries (Labour Only):

0.200

Day

450.00

Day

90.00
% % %

3 Total Labour
79.00 21

2.70

92.70
18.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 111.60 1000 Cft Rs. 111.60

Per CUM : Rs 3.94 Per CUM : Rs 3.94

Item Code : Item Name :

03-39-d

Spec. No :

Unit (British) 1000 Cft

Earthwork by boats, Unloading earth from boats

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.500

Day

225.00

Day

787.50
% % %

3 Total Labour
79.00 21

23.63

811.13
165.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 976.50 1000 Cft Rs. 976.50

Per CUM : Rs 34.48 Per CUM : Rs 34.48

Item Code : Item Name :

03-40

Spec. No :

Unit (British) 1000 Cft

Unloading earth from BG trucks and clearing 1.5m from rail

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie

3.000

Day

225.00

Day

675.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 54 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

20.25

695.25
141.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 837.00 1000 Cft Rs. 837.00

Per CUM : Rs 29.56 Per CUM : Rs 29.56

Item Code : Item Name :

03-41

Spec. No :

Unit (British) 1000 Cft

Earthwork by tramway, digging and loading in trucks, upto 25m lead

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

7.000

Day

225.00

Day

1,575.00
% % %

3 Total Labour
79.00 21

47.25

1,622.25
330.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,953.00 1000 Cft Rs. 1,953.00

Per CUM : Rs 68.97 Per CUM : Rs 68.97

Item Code : Item Name :

03-42

Spec. No :

Unit (British) 1000 Cft

Unloading earth from BG trucks and spreading upto 5m from rail

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

4.500

Day

225.00

Day

1,012.50
% % %

3 Total Labour
79.00 21

30.38

1,042.88
212.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,255.50 1000 Cft Rs. 1,255.50

Per CUM : Rs 44.34 Per CUM : Rs 44.34

Item Code : Item Name :

03-43

Spec. No :

Unit (British) 1000 Cft

Supplying clean and screened river or pit sand within 150m including removal of loose earth or overburden.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Bullock Man with Bullock


Sundries (Labour Only):

20.000 10.000

Day Day

225.00 500.00

1 1

Day Day

4,500.00 5,000.00
% % %

3 Total Labour
79.00 21

285.00

9,785.00
1,995.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 11,780.00 1000 Cft Rs. 11,780.00

Per CUM : Rs 416.01 Per CUM : Rs 416.01

Item Code : Item Name :

03-44-a

Spec. No :

Unit (British) 1000 Cft

Excavation in open cut for sewers & manhole except shingle, gravel & rock : Upto 2m
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 55 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

LABOUR

Coolie
Sundries (Labour Only):

9.000

Day

225.00

Day

2,025.00
% % %

3 Total Labour
79.00 21

60.75

2,085.75
425.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,511.00 1000 Cft Rs. 2,511.00

Per CUM : Rs 88.68 Per CUM : Rs 88.68

Item Code : Item Name :

03-44-b

Spec. No :

Unit (British) 1000 Cft

Excavation in open cut for sewers & manholes except shingle, gravel & rock : 2m to 5m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

12.000

Day

225.00

Day

2,700.00
% % %

3 Total Labour
79.00 21

81.00

2,781.00
567.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 3,348.00 1000 Cft Rs. 3,348.00

Per CUM : Rs 118.23 Per CUM : Rs 118.23

Item Code : Item Name :

03-44-c

Spec. No :

Unit (British) 1000 Cft

Excavation in open cut for sewers & manholes except shingle, gravel & rock : Below 5m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

16.000

Day

225.00

Day

3,600.00
% % %

3 Total Labour
79.00 21

108.00

3,708.00
756.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 4,464.00 1000 Cft Rs. 4,464.00

Per CUM : Rs 157.64 Per CUM : Rs 157.64

Item Code : Item Name :

03-45-a

Spec. No :

Unit (British) 1000 Cft

Trench Excavation in open cutting below water level for sewers & manholes : Upto 1.25m depth
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails / Screws / Clamps M.S Sheet Wood - Kiker

0.300 14.900 0.300

Kg Kg Cft

80.00 80.00 500.00

1 1 1

Kg Kg Cft

24.00 1,192.00 150.00

Total Material
LABOUR

19.04

1,366.00
1,350.00 237.50 500.00 1,000.00

Coolie Carpenter Surveyor Skilled Coolie


Sundries (Labour Only):

6.000 0.500 0.500 4.000

Day Day Day Day

225.00 475.00 1,000.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
46.03

% %

92.63

3,180.13
1,000.00
Page 56 of 953

EQUIPMENT

Dewatering/Pumping Set
NWFP CSR 2008 - Approved 25-August-2008

2.000

Hour

500.00

Hour

As on Jan-Mar (Qtr-1) 2009

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

13.94 21

% %

1,000.00
1,145.24

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 6,691.36 1000 Cft Rs. 3,828.50

Per CUM : Rs 236.30 Per CUM : Rs 135.20

Item Code : Item Name :

03-45-b

Spec. No :

Unit (British) 1000 Cft

Trench Excavation in open cutting below water level for sewers & manholes : 1.25m to 2.5m depth
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails / Screws / Clamps M.S Sheet Wood - Kiker

0.500 20.000 0.500

Kg Kg Cft

80.00 80.00 500.00

1 1 1

Kg Kg Cft

40.00 1,600.00 250.00

Total Material
LABOUR

20.01

1,890.00
1,800.00 237.50 500.00 1,250.00

Coolie Carpenter Surveyor Skilled Coolie


Sundries (Labour Only):

8.000 0.500 0.500 5.000

Day Day Day Day

225.00 475.00 1,000.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
43.10

% %

113.63

3,901.13
1,500.00

EQUIPMENT

Dewatering/Pumping Set

3.000

Hour

500.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

15.88 21

% %

1,500.00
1,507.28

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 8,798.40 1000 Cft Rs. 4,696.50

Per CUM : Rs 310.71 Per CUM : Rs 165.86

Item Code : Item Name :

03-45-c

Spec. No :

Unit (British) 1000 Cft

Trench Excavation in open cutting below water level for sewers & manholes : Exceeding 2.5m depth
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails / Screws / Clamps M.S Sheet Wood - Kiker

1.000 40.000 1.000

Kg Kg Cft

80.00 80.00 500.00

1 1 1

Kg Kg Cft

80.00 3,200.00 500.00

Total Material
LABOUR

24.46

3,780.00
2,250.00 712.50 500.00 2,000.00

Coolie Carpenter Surveyor Skilled Coolie


Sundries (Labour Only):

10.000 1.500 0.500 8.000

Day Day Day Day

225.00 475.00 1,000.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
38.35

% %

163.88

5,626.38
2,500.00

EQUIPMENT

Dewatering/Pumping Set

5.000

Hour

500.00

Hour

Total Equipment

16.18

2,500.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 57 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,465.93

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 14,372.30 1000 Cft Rs. 6,773.50

Per CUM : Rs 507.55 Per CUM : Rs 239.20

Item Code : Item Name :

03-46

Spec. No :

Unit (British) 1000 Cft

Excavation of trench in all kinds of soils except cutting in rock for pilelines upto 1.5m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Dresser
Sundries (Labour Only):

5.100 2.000

Day Day

225.00 250.00

1 1

Day Day

1,147.50 500.00
% % %

3 Total Labour
79.00 21

49.43

1,696.93
345.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,042.90 1000 Cft Rs. 2,042.90

Per CUM : Rs 72.14 Per CUM : Rs 72.14

Item Code : Item Name :

03-48-a

Spec. No :

Unit (British) Each

Uprooting stump and removing within 50 m upto 2 m girth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.500

Day

225.00

Day

562.50
% % %

3 Total Labour
79.00 21

16.88

579.38
118.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 697.50 Each Rs. 697.50

Cost Per Each: 697.50 Cost Per Each: 697.50

Item Code : Item Name :

03-48-b

Spec. No :

Unit (British) Each

Uprooting stump and removing within 50 m above 2 m girth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.500

Day

225.00

Day

787.50
% %

3 Total Labour
69.37

23.63

811.13
114.21

EQUIPMENT

Tractor with blade/plough

0.250

Hour

456.82

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

9.63 21

% %

114.21
189.36

Composite Rates Per : Labour Rates Per :

Each Rs. 1,114.69 Each Rs. 976.50

Cost Per Each: 1,114.69 Cost Per Each: 976.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 58 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-48-c

Spec. No :

Unit (British) Each

Uprooting stump and removing within 50 m upto 2 m girth including sand filling and trinches
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand

24.720

CFT

825.00

100

CFT

203.94

Total Material
LABOUR

17.60

203.94
562.50

Coolie
Sundries (Labour Only):

2.500

Day

225.00

Day

3 Total Labour
51.54

% %

16.88

579.38
114.21

EQUIPMENT

Tractor with blade/plough

0.250

Hour

456.82

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

9.86 21

% %

114.21
184.94

Composite Rates Per : Labour Rates Per :

Each Rs. 1,082.46 Each Rs. 697.50

Cost Per Each: 1,082.46 Cost Per Each: 697.50

Item Code : Item Name :

03-48-d

Spec. No :

Unit (British) Each

Uprooting stump and removing within 50 m above 2 m girth including sand filling and trinches
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand

52.980

CFT

825.00

100

CFT

437.08

Total Material
LABOUR

24.81

437.08
787.50

Coolie
Sundries (Labour Only):

3.500

Day

225.00

Day

3 Total Labour
47.70

% %

23.63

811.13
114.21

EQUIPMENT

Tractor with blade/plough

0.250

Hour

456.82

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

6.48 21

% %

114.21
281.15

Composite Rates Per : Labour Rates Per :

Each Rs. 1,643.56 Each Rs. 976.50

Cost Per Each: 1,643.56 Cost Per Each: 976.50

Item Code : Item Name :

03-49-a

Spec. No :

Unit (British) Decare

Jungle clearance and removing within 50m Light Jungle

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

5.380

Day

225.00

Day

1,210.50
% %

3 Total Labour
79.00

36.32

1,246.82

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 59 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

254.21

Composite Rates Per : Labour Rates Per :

Decare Rs. 1,501.02 Decare Rs. 1,501.02

Cost Per Decare: 1,501.02 Cost Per Decare: 1,501.02

Item Code : Item Name :

03-49-b

Spec. No :

Unit (British) Decare

Jungle clearance and removing within 50m Thick Jungle

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

10.760

Day

225.00

Day

2,421.00
% % %

3 Total Labour
79.00 21

72.63

2,493.63
508.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Decare Rs. 3,002.04 Decare Rs. 3,002.04

Cost Per Decare: 3,002.04 Cost Per Decare: 3,002.04

Item Code : Item Name :

03-50

Spec. No :

Unit (British) 1000 Sft

Uprooting sarkanda growth & disposal within 50m

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.300

Day

225.00

Day

292.50
% % %

3 Total Labour
79.00 21

8.78

301.28
61.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 362.70 1000 Sft Rs. 362.70

Per SQM : Rs 3.90 Per SQM : Rs 3.90

Item Code : Item Name :

03-51
Ploughing 3 times

Spec. No :

Unit (British) ha

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Bullock Man with Bullock


Sundries (Labour Only):

8.645

Day

500.00

Day

4,322.50
% % %

3 Total Labour
79.00 21

129.68

4,452.18
907.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

ha Rs. 5,359.90 ha Rs. 5,359.90

Cost Per ha: 5,359.90 Cost Per ha: 5,359.90

Item Code : Item Name :

03-52
Levelling, dressing and making lawns

Spec. No :

Unit (British) 1000 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Dresser

5.000 5.000

Day Day

225.00 250.00

1 1

Day Day

1,125.00 1,250.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 60 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

71.25

2,446.25
498.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 2,945.00 1000 Sft Rs. 2,945.00

Per SQM : Rs 31.69 Per SQM : Rs 31.69

Item Code : Item Name :

03-53
Turfing of lawn with Dacca Grass

Spec. No :

Unit (British) 1000 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Dacca Grass

1000.000

Sft

5.50

Sft

5,500.00

Total Material
LABOUR

53.08

5,500.00
1,125.00 1,250.00

Coolie Mali
Sundries (Labour Only):

5.000 5.000

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
25.92 21

% % %

71.25

2,446.25
1,653.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 9,600.00 1000 Sft Rs. 2,945.00

Per SQM : Rs 103.30 Per SQM : Rs 31.69

Item Code : Item Name :

03-54

Spec. No :

Unit (British) 1000 Cft

Clearance of shingle, gravel including sand, soft soil and silt deposits in channel bed upto 25m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

5.100

Day

225.00

Day

1,147.50
% % %

3 Total Labour
79.00 21

34.43

1,181.93
240.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,422.90 1000 Cft Rs. 1,422.90

Per CUM : Rs 50.25 Per CUM : Rs 50.25

Item Code : Item Name :

03-55-a

Spec. No :

Unit (British) 100 Ft

Clearance of choked up syphon including dewatering Upto 1.25m dia

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

50.000

Day

225.00

Day

11,250.00
% % %

3 Total Labour
79.00 21

337.50

11,587.50
2,362.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Ft Rs. 13,950.00 100 Ft Rs. 13,950.00

Per Meter : Rs 457.56 Per Meter : Rs 457.56

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 61 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-55-b

Spec. No :

Unit (British) 100 Ft

Clearance of choked up syphon including dewatering Exceeding 1.25m dia

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

90.000

Day

225.00

Day

20,250.00
% % %

3 Total Labour
79.00 21

607.50

20,857.50
4,252.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Ft Rs. 25,110.00 100 Ft Rs. 25,110.00

Per Meter : Rs 823.61 Per Meter : Rs 823.61

Item Code : Item Name :

03-56
Clearing & Grubbing

Spec. No :

Unit (British) 1000 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.864

Day

225.00

Day

194.40
% %

3 Total Labour
16.52

5.83

200.23
330.16 284.14 284.14

EQUIPMENT

Tractor With Trolly Tractor with blade/plough Tractor with Loader

0.622 0.622 0.622

Hour Hour Hour

530.80 456.82 456.82

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

62.48 21

% %

898.44
229.50

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 1,328.17 1000 Sft Rs. 241.06

Per SQM : Rs 14.29 Per SQM : Rs 2.59

Item Code : Item Name :

03-57-a

Spec. No :

Unit (British) No

Removal of Tree : Girth 150mm - 300mm including removal of stump & backfilling with sand
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand

12.360

Cft

825.00

100

Cft

101.97

Total Material
LABOUR

43.00

101.97
15.08

Coolie
Sundries (Labour Only):

0.067

Day

225.00

Day

3 Total Labour
9.36

% %

0.45

15.53
17.52 30.61 15.08

EQUIPMENT

Tractor With Trolly Tractor with blade/plough Tractor with Loader

0.033 0.067 0.033

Hour Hour Hour

530.80 456.82 456.82

1 1 1

Hour Hour Hour

Total Equipment

26.65

63.20

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 62 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

37.85

Composite Rates Per : Labour Rates Per :

No Rs. 218.55 No Rs. 18.69

Cost Per No: 218.55 Cost Per No: 18.69

Item Code : Item Name :

03-57-b

Spec. No :

Unit (British) No

Removal of Tree : Girth 300mm - 600mm including removal of stump & backfilling with sand
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand

24.720

Cft

825.00

100

Cft

203.94

Total Material
LABOUR

43.00

203.94
30.15

Coolie
Sundries (Labour Only):

0.134

Day

225.00

Day

3 Total Labour
9.36

% %

0.90

31.05
35.03 61.21 30.15

EQUIPMENT

Tractor With Trolly Tractor with blade/plough Tractor with Loader

0.066 0.134 0.066

Hour Hour Hour

530.80 456.82 456.82

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

26.65 21

% %

126.40
75.70

Composite Rates Per : Labour Rates Per :

No Rs. 437.09 No Rs. 37.39

Cost Per No: 437.09 Cost Per No: 37.39

Item Code : Item Name :

03-57-c

Spec. No :

Unit (British) No

Removal of Tree : Girth over 600mm including removal of stump & backfilling with sand
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand

52.980

Cft

825.00

100

Cft

437.08

Total Material
LABOUR

36.64

437.08
90.45

Coolie
Sundries (Labour Only):

0.402

Day

225.00

Day

3 Total Labour
10.58

% %

2.71

93.16
105.10 183.64 90.45

EQUIPMENT

Tractor With Trolly Tractor with blade/plough Tractor with Loader

0.198 0.402 0.198

Hour Hour Hour

530.80 456.82 456.82

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

31.78 21

% %

379.19
190.41

Composite Rates Per : Labour Rates Per :

No Rs. 1,099.85 No Rs. 112.16

Cost Per No: 1,099.85 Cost Per No: 112.16

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 63 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-58
Compaction of Natural Ground

Spec. No :

Unit (British) 1000 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.771

Day

225.00

Day

173.48
% %

3 Total Labour
17.15

5.20

178.68
284.60 249.20 224.41

EQUIPMENT

Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton

0.623 0.623 0.155

Hour Hour Hour

456.82 400.00 1,447.79

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

61.85 21

% %

758.21
195.65

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 1,132.54 1000 Sft Rs. 215.11

Per SQM : Rs 12.19 Per SQM : Rs 2.31

Item Code : Item Name :

03-59-a

Spec. No :

Unit (British) 1000 Cft

Roadway Excavation in Surplus / Unsuitable Common Material

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.566

Day

225.00

Day

127.35
% %

3 Total Labour
5.10

3.82

131.17
2,405.05 1,034.70 1,034.70

EQUIPMENT

Tractor With Trolly Tractor with blade/plough Tractor with Loader

4.531 2.265 2.265

Hour Hour Hour

530.80 456.82 456.82

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

73.90 21

% %

4,474.45
966.38

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 5,572.00 1000 Cft Rs. 157.91

Per CUM : Rs 196.77 Per CUM : Rs 5.58

Item Code : Item Name :

03-59-b

Spec. No :

Unit (British) 1000 Cft

Roadway Excavation in Surplus / Unsuitable Rock (Hard) Material requiring blasting.


Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Explosives for Blasting

7.079

No

300.00

No

2,123.70

Total Material
LABOUR

16.71

2,123.70
1,274.25 424.75

Quarry Man Rock Driller


Sundries (Labour Only):

5.097 1.699

Day Day

250.00 250.00

1 1

Day Day

3 Total Labour
16.37

% %

50.97

1,749.97
1,812.00 4,023.68
Page 64 of 953

EQUIPMENT

Pneumatic Drill w/ Compressor Dozer D6 or equiv 120 HP


NWFP CSR 2008 - Approved 25-August-2008

2.265 2.265

Hour Hour

800.00 1,776.46

1 1

Hour Hour

As on Jan-Mar (Qtr-1) 2009

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

45.92 21

% %

5,835.68
2,028.26

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 11,737.61 1000 Cft Rs. 2,106.76

Per CUM : Rs 414.51 Per CUM : Rs 74.40

Item Code : Item Name :

03-59-c

Spec. No :

Unit (British) 1000 Cft

Roadway Excavation in Surplus / Unsuitable Rock (Medium) Material requiring blasting


Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Explosives for Blasting

4.079

No

300.00

No

1,223.70

Total Material
LABOUR

11.56

1,223.70
774.25 212.25

Quarry Man Rock Driller


Sundries (Labour Only):

3.097 0.849

Day Day

250.00 250.00

1 1

Day Day

3 Total Labour
12.32

% %

29.60

1,016.10
1,812.00 4,023.68

EQUIPMENT

Pneumatic Drill w/ Compressor Dozer D6 or equiv 120 HP

2.265 2.265

Hour Hour

800.00 1,776.46

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

55.12 21

% %

5,835.68
1,689.64

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 9,765.11 1000 Cft Rs. 1,223.26

Per CUM : Rs 344.85 Per CUM : Rs 43.20

Item Code : Item Name :

03-60-a

Spec. No :

Unit (British) 1000 Cft

Structural Excavation in Common Material

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

9.344

Day

225.00

Day

2,102.40
% %

3 Total Labour
43.13

63.07

2,165.47
1,879.03

EQUIPMENT

Tractor With Trolly

3.540

Hour

530.80

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

35.87 21

% %

1,879.03
836.10

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 4,880.60 1000 Cft Rs. 2,606.98

Per CUM : Rs 172.36 Per CUM : Rs 92.06

Item Code : Item Name :

03-60-b

Spec. No :

Unit (British) 1000 Cft

Structural Excavation in Rock Material requiring blasting

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Explosives for Blasting


NWFP CSR 2008 - Approved 25-August-2008

14.158

No

300.00

No

4,247.40
Page 65 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Total Material
LABOUR

16.25

4,247.40
5,096.92 2,548.50 849.50

Coolie Quarry Man Rock Driller


Sundries (Labour Only):

22.653 10.194 3.398

Day Day Day

225.00 250.00 250.00

1 1 1

Day Day Day

3 Total Labour
35.50

% %

254.85

8,749.77
1,879.03 1,617.14 3,624.80

EQUIPMENT

Tractor With Trolly Tractor with Loader Pneumatic Drill w/ Compressor

3.540 3.540 4.531

Hour Hour Hour

530.80 456.82 800.00

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

27.25 21

% %

7,120.97
4,171.29

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 24,289.44 1000 Cft Rs. 10,533.71

Per CUM : Rs 857.77 Per CUM : Rs 371.99

Item Code : Item Name :

03-60-c

Spec. No :

Unit (British) 1000 Cft

Structural backfill using Common Material available at site.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

14.158

Day

225.00

Day

3,185.55
% %

3 Total Labour
16.51

95.57

3,281.12
14,730.16

EQUIPMENT

Plate Compactor

9.344

Hour

1,576.43

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

62.49 21

% %

14,730.16
3,762.30

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 21,773.58 1000 Cft Rs. 3,950.08

Per CUM : Rs 768.93 Per CUM : Rs 139.50

Item Code : Item Name :

03-60-d

Spec. No :

Unit (British) 1000 Cft

Structural Backfill using Granular Material brought from outside

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pitrun Gravel (NHA Specified)

1300.000

Cft

750.00

100

Cft

9,750.00

Total Material
LABOUR

29.32

9,750.00
796.50

Coolie
Sundries (Labour Only):

3.540

Day

225.00

Day

3 Total Labour
5.39

% %

23.90

820.40
14,730.16

EQUIPMENT

Plate Compactor

9.344

Hour

1,576.43

Hour

Total Equipment

44.29

14,730.16

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 66 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

5,308.10

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 30,608.66 1000 Cft Rs. 987.66

Per CUM : Rs 1,080.94 Per CUM : Rs 34.88

Item Code : Item Name :

03-61-a

Spec. No :

Unit (British) 1000 Cft

Formation of Embankment from Roadway Excavation in Common Material including compaction by power roller.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.566

Day

225.00

Day

127.35
% %

3 Total Labour
4.86

3.82

131.17
1,803.66 1,552.27 226.40 409.72 1,034.70 48.00

EQUIPMENT

Tractor With Trolly Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton Tractor with Loader Lab Test

3.398 3.398 0.566 0.283 2.265 0.080

Hour Hour Hour Hour Hour Job

530.80 456.82 400.00 1,447.79 456.82 600.00

1 1 1 1 1 1

Hour Hour Hour Hour Hour Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

74.14 21

% %

5,074.75
1,092.44

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 6,298.37 1000 Cft Rs. 157.91

Per CUM : Rs 222.42 Per CUM : Rs 5.58

Item Code : Item Name :

03-61-b

Spec. No :

Unit (British) 1000 Cft

Formation of Embankment from Roadway Excavation in Rock Material requiring blasting and compaction of embankment by power roller.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Explosives for Blasting

7.079

No

300.00

No

2,123.70

Total Material
LABOUR

14.19

2,123.70
1,274.25 424.75

Quarry Man Rock Driller


Sundries (Labour Only):

5.097 1.699

Day Day

250.00 250.00

1 1

Day Day

3 Total Labour
14.35

% %

50.97

1,749.97
1,034.70 226.40 409.72 1,812.00 4,023.68 48.00

EQUIPMENT

Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton Pneumatic Drill w/ Compressor Dozer D6 or equiv 120 HP Lab Test

2.265 0.566 0.283 2.265 2.265 0.080

Hour. Hour Hour Hour Hour Job

456.82 400.00 1,447.79 800.00 1,776.46 600.00

1 1 1 1 1 1

Hour. Hour Hour Hour Hour Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

50.46 21

% %

7,554.50
2,389.21

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 13,817.39 1000 Cft Rs. 2,106.76

Per CUM : Rs 487.96 Per CUM : Rs 74.40

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 67 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-61-c

Spec. No :

Unit (British) 1000 Cft

Formation of Embankment from Borrow Excavation in Common Material including compaction by power roller.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay

1250.000

Cft

650.00

100

Cft

8,125.00

Total Material
LABOUR

65.31

8,125.00
127.57

Coolie
Sundries (Labour Only):

0.567

Day

225.00

Day

3 Total Labour
4.03

% %

3.83

131.40
518.03 226.80 409.72 48.00

EQUIPMENT

Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton Lab Test

1.134 0.567 0.283 0.080

Hour Hour Hour Job

456.82 400.00 1,447.79 600.00

1 1 1 1

Hour Hour Hour Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

9.67 21

% %

1,202.56
1,985.58

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 11,444.54 1000 Cft Rs. 158.19

Per CUM : Rs 404.16 Per CUM : Rs 5.59

Item Code : Item Name :

03-61-d

Spec. No :

Unit (British) 1000 Cft

Formation of Embankment from Roadway Excavation in granular Material including compaction by power roller.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% %

3 Total Labour
6.23

6.75

231.75
1,803.66 1,552.27 226.40 409.72 1,034.70 48.00

EQUIPMENT

Tractor With Trolly Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton Tractor with Loader Lab Test

3.398 3.398 0.566 0.283 2.265 0.080

Hour Hour Hour Hour Hour No

530.80 456.82 400.00 1,447.79 456.82 600.00

1 1 1 1 1 1

Hour Hour Hour Hour Hour No

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

72.77 21

% %

5,074.75
1,112.95

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 6,419.45 1000 Cft Rs. 279.00

Per CUM : Rs 226.70 Per CUM : Rs 9.85

Item Code : Item Name :

03-62-a
Subgrade Preparation in Earth Cut

Spec. No :

Unit (British) 1000 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.771

Day

225.00

Day

173.48
% %

3 Total Labour
10.59

5.20

178.68
Page 68 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

EQUIPMENT

Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton Lab Test

1.245 1.245 0.310 0.080

Hour Hour Hour Job

456.82 400.00 1,447.79 600.00

1 1 1 1

Hour Hour Hour Job

568.74 498.00 448.81 48.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

68.41 21

% %

1,563.56
364.78

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 2,107.01 1000 Sft Rs. 215.11

Per SQM : Rs 22.67 Per SQM : Rs 2.31

Item Code : Item Name :

03-62-B
Subgrade Preparation in Rock Cut

Spec. No :

Unit (British) 1000 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.314

Day

225.00

Day

520.65
% %

3 Total Labour
12.31

15.62

536.27
2,284.10 498.00 897.63 48.00

EQUIPMENT

Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton Lab Test

5.000 1.245 0.620 0.080

Hour Hour Hour Job

456.82 400.00 1,447.79 600.00

1 1 1 1

Hour Hour Hour Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

66.69 21

% %

3,727.73
892.16

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 5,156.16 1000 Sft Rs. 645.61

Per SQM : Rs 55.48 Per SQM : Rs 6.95

Item Code : Item Name :

03-62-c
Subgrade Preparation on Existing Road

Spec. No :

Unit (British) 1000 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.542

Day

225.00

Day

346.95
% %

3 Total Labour
13.64

10.41

357.36
1,137.48 498.00 448.81 48.00

EQUIPMENT

Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton Lab Test

2.490 1.245 0.310 0.080

Hour Hour Hour Job

456.82 400.00 1,447.79 600.00

1 1 1 1

Hour Hour Hour Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

65.36 21

% %

2,132.30
520.64

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 3,010.30 1000 Sft Rs. 430.22

Per SQM : Rs 32.39 Per SQM : Rs 4.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 69 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Item Code : Item Name :

03-63-a

Spec. No :

Unit (British) 1000 Cft

Earthwork by mechanical means in drains and irrigation channels in DRY soil dressed to designed section, grades profile/with excavated material, disposed off within 50 feet (15.2 m) lead and dressed as directed.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.250

Day

225.00

Day

56.25
% %

3 Total Labour
6.84

1.69

57.94
1,056.00

EQUIPMENT

Hire charges of Excavator including P.O.L, crew charges and carraige of the site of work.

0.660

Hour

1,600.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

72.16 21

% %

1,056.00
233.57

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,347.51 1000 Cft Rs. 69.75

Per CUM : Rs 47.59 Per CUM : Rs 2.46

Item Code : Item Name :

03-63-b

Spec. No :

Unit (British) 1000 Cft

Earthwork by mechanical means in drains and irrigation channels in DRY & WET soil dressed to designed section, grades profile/with excavated material, disposed off within 50 feet (15.2 m) lead and dressed as directed.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.250

Day

225.00

Day

56.25
% %

3 Total Labour
6.59

1.69

57.94
1,135.20

EQUIPMENT

Hire charges of Excavator including P.O.L, crew charges and carraige of the site of work.

0.710

Hour

1,600.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

72.41 21

% %

1,135.20
250.20

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,443.34 1000 Cft Rs. 69.75

Per CUM : Rs 50.97 Per CUM : Rs 2.46

Item Code : Item Name :

03-63-c

Spec. No :

Unit (British) 1000 Cft

Earthwork by mechanical means in drains and irrigation channels in WET & SLUSH soil dressed to designed section, grades profile/with excavated material, disposed off within 50 feet (15.2 m) lead and dressed as directed.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.370

Day

225.00

Day

83.25
% %

3 Total Labour
7.49

2.50

85.75
1,327.04

EQUIPMENT

Hire charges of Excavator including P.O.L, crew charges and carraige of the site of work.

0.829

Hour

1,600.00

Hour

Total Equipment

71.51

1,327.04

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 70 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

296.16

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,708.95 1000 Cft Rs. 103.23

Per CUM : Rs 60.35 Per CUM : Rs 3.65

Item Code : Item Name :

03-63-d

Spec. No :

Unit (British) 1000 Cft

Earthwork by mechanical means in drains and irrigation channels in SLUSH soil dressed to designed section, grades profile/with excavated material, disposed off within 50 feet (15.2 m) lead and dressed as directed.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.370

Day

225.00

Day

83.25
% %

3 Total Labour
6.93

2.50

85.75
1,526.08

EQUIPMENT

Hire charges of Excavator including P.O.L, crew charges and carraige of the site of work.

0.954

Hour

1,600.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

72.07 21

% %

1,526.08
337.96

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,949.79 1000 Cft Rs. 103.23

Per CUM : Rs 68.86 Per CUM : Rs 3.65

Item Code : Item Name :

03-63-e

Spec. No :

Unit (British) 1000 Cft

Earthwork by mechanical means in drains and irrigation channels in DRY & WET to that of SLUSH (1:2) soil dressed to designed section, grades profile/with excavated material, disposed off within 50 feet (15.2 m) lead and dressed as directed.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% %

3 Total Labour
8.56

3.38

115.88
1,426.56

EQUIPMENT

Hire charges of Excavator including P.O.L, crew charges and carraige of the site of work.

0.892

Hour

1,600.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

70.44 21

% %

1,426.56
323.20

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,865.64 1000 Cft Rs. 139.50

Per CUM : Rs 65.88 Per CUM : Rs 4.93

Item Code : Item Name :

03-63-f

Spec. No :

Unit (British) 1000 Cft

Earthwork by mechanical means in drains and irrigation channels in BORROW AREA soil dressed to designed section, grades profile/with excavated material, disposed off within 50 feet (15.2 m) lead and dressed as directed.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.250

Day

225.00

Day

56.25
% %

3 Total Labour
6.32

1.69

57.94
1,231.04

EQUIPMENT

Hire charges of Excavator including P.O.L, crew charges and carraige of the site of work.

0.769

Hour

1,600.00

Hour

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 71 of 953

Chapter # : 03 EARTHWORK (EXCAVATION AND EMBANKMENT)

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

72.68 21

% %

1,231.04
270.33

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 1,559.31 1000 Cft Rs. 69.75

Per CUM : Rs 55.07 Per CUM : Rs 2.46

Item Code : Item Name :

03-63-g

Spec. No :

Unit (British) 1000 Cft

Earthwork by mechanical means in drains and irrigation channels in UNDER WATER soil dressed to designed section, grades profile/with excavated material, disposed off within 50 feet (15.2 m) lead and dressed as directed.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% %

3 Total Labour
10.95

6.75

231.75
1,924.80

EQUIPMENT

Hire charges of Excavator including P.O.L, crew charges and carraige of the site of work.

1.203

Hour

1,600.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

68.05 21

% %

1,924.80
451.46

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 2,608.01 1000 Cft Rs. 279.00

Per CUM : Rs 92.10 Per CUM : Rs 9.85

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 72 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Item Code : Item Name :

04-01
Dismantling dry stone masonry

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.850

Day

225.00

Day

191.25
% % %

3 Total Labour
79.00 21

5.74

196.99
40.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 237.15 100 Cft Rs. 237.15

Per CUM : Rs 83.75 Per CUM : Rs 83.75

Item Code : Item Name :

04-02
Dismantling stone masonry in mud mortar

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.250

Day

225.00

Day

281.25
% % %

3 Total Labour
79.00 21

8.44

289.69
59.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 348.75 100 Cft Rs. 348.75

Per CUM : Rs 123.16 Per CUM : Rs 123.16

Item Code : Item Name :

04-03

Spec. No :

Unit (British) 100 Cft

Dismantling stone masonry in lime or cement mortar

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.000

Day

225.00

Day

675.00
% % %

3 Total Labour
79.00 21

20.25

695.25
141.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 837.00 100 Cft Rs. 837.00

Per CUM : Rs 295.58 Per CUM : Rs 295.58

Item Code : Item Name :

04-04-a
Dismantling dry stone or spawl pitching

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.500

Day

225.00

Day

337.50
% %

3 Total Labour
79.00

10.13

347.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 73 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

70.88

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 418.50 100 Cft Rs. 418.50

Per CUM : Rs 147.79 Per CUM : Rs 147.79

Item Code : Item Name :

04-04-b

Spec. No :

Unit (British) 100 Cft

Dismantling stone or spawl pitching (mud grouted)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
79.00 21

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 558.00 100 Cft Rs. 558.00

Per CUM : Rs 197.06 Per CUM : Rs 197.06

Item Code : Item Name :

04-05

Spec. No :

Unit (British) 100 Cft

Dismantling stone or spawl pitching and apron in silted condition

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.500

Day

225.00

Day

562.50
% % %

3 Total Labour
79.00 21

16.88

579.38
118.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 697.50 100 Cft Rs. 697.50

Per CUM : Rs 246.32 Per CUM : Rs 246.32

Item Code : Item Name :

04-06

Spec. No :

Unit (British) 100 Cft

Dismantling stone pitching, cement or lime grouted

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.000

Day

225.00

Day

675.00
% % %

3 Total Labour
79.00 21

20.25

695.25
141.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 837.00 100 Cft Rs. 837.00

Per CUM : Rs 295.58 Per CUM : Rs 295.58

Item Code : Item Name :

04-07-a
Dismantling stone in Wooden crates

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie

2.000

Day

225.00

Day

450.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 74 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 558.00 100 Cft Rs. 558.00

Per CUM : Rs 197.06 Per CUM : Rs 197.06

Item Code : Item Name :

04-07-b
Dismantling stone in Wire crates

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.500

Day

225.00

Day

562.50
% % %

3 Total Labour
79.00 21

16.88

579.38
118.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 697.50 100 Cft Rs. 697.50

Per CUM : Rs 246.32 Per CUM : Rs 246.32

Item Code : Item Name :

04-08

Spec. No :

Unit (British) 100 Cft

Dismantling stone ware drain including base concrete

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Skilled Coolie
Sundries (Labour Only):

1.500

Day

250.00

Day

375.00
% % %

3 Total Labour
79.00 21

11.25

386.25
78.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 465.00 100 Cft Rs. 465.00

Per CUM : Rs 164.21 Per CUM : Rs 164.21

Item Code : Item Name :

04-09
Dismantling mud/pise walling

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
79.00 21

3.38

115.88
23.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 139.50 100 Cft Rs. 139.50

Per CUM : Rs 49.26 Per CUM : Rs 49.26

Item Code : Item Name :

04-10
Dismantling sun dried brick masonry

Spec. No :

Unit (British) 100 Cft

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 75 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Coolie
Sundries (Labour Only):

1.250

Day

225.00

Day

281.25
% % %

3 Total Labour
79.00 21

8.44

289.69
59.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 348.75 100 Cft Rs. 348.75

Per CUM : Rs 123.16 Per CUM : Rs 123.16

Item Code : Item Name :

04-11
Dismantling dry brick masonry

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.850

Day

225.00

Day

191.25
% % %

3 Total Labour
79.00 21

5.74

196.99
40.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 237.15 100 Cft Rs. 237.15

Per CUM : Rs 83.75 Per CUM : Rs 83.75

Item Code : Item Name :

04-12
Dismantling brick work in mud mortar

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.750

Day

225.00

Day

393.75
% % %

3 Total Labour
79.00 21

11.81

405.56
82.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 488.25 100 Cft Rs. 488.25

Per CUM : Rs 172.42 Per CUM : Rs 172.42

Item Code : Item Name :

04-13

Spec. No :

Unit (British) 100 Cft

Dismantling brick work in lime or cement mortar

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

4.250

Day

225.00

Day

956.25
% % %

3 Total Labour
79.00 21

28.69

984.94
200.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,185.75 100 Cft Rs. 1,185.75

Per CUM : Rs 418.74 Per CUM : Rs 418.74

Item Code : Item Name :

04-14
Dismantling cement block masonry

Spec. No :

Unit (British) 100 Cft

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 76 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

LABOUR

Coolie
Sundries (Labour Only):

3.750

Day

225.00

Day

843.75
% % %

3 Total Labour
79.00 21

25.31

869.06
177.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,046.25 100 Cft Rs. 1,046.25

Per CUM : Rs 369.48 Per CUM : Rs 369.48

Item Code : Item Name :

04-15
Dismantling Dhajji walling

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% % %

3 Total Labour
79.00 21

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 279.00 100 Cft Rs. 279.00

Per CUM : Rs 98.53 Per CUM : Rs 98.53

Item Code : Item Name :

04-16
Dismantling mud concrete

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
79.00 21

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 558.00 100 Cft Rs. 558.00

Per CUM : Rs 197.06 Per CUM : Rs 197.06

Item Code : Item Name :

04-17
Dismantling lime concrete

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.750

Day

225.00

Day

618.75
% % %

3 Total Labour
79.00 21

18.56

637.31
129.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 767.25 100 Cft Rs. 767.25

Per CUM : Rs 270.95 Per CUM : Rs 270.95

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 77 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Item Code : Item Name :

04-18

Spec. No :

Unit (British) 100 Cft

Dismantling lime or cement concrete, under water

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

10.500

Day

225.00

Day

2,362.50
% % %

3 Total Labour
79.00 21

70.88

2,433.38
496.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,929.50 100 Cft Rs. 2,929.50

Per CUM : Rs 1,034.54 Per CUM : Rs 1,034.54

Item Code : Item Name :

04-19-a

Spec. No :

Unit (British) 100 Cft

Dismantling : Plain Cement Concrete 1:4:8

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

5.500

Day

225.00

Day

1,237.50
% % %

3 Total Labour
79.00 21

37.13

1,274.63
259.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,534.50 100 Cft Rs. 1,534.50

Per CUM : Rs 541.90 Per CUM : Rs 541.90

Item Code : Item Name :

04-19-b

Spec. No :

Unit (British) 100 Cft

Dismantling : Plain Cement Concrete 1:3:6

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

9.000

Day

225.00

Day

2,025.00
% % %

3 Total Labour
79.00 21

60.75

2,085.75
425.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,511.00 100 Cft Rs. 2,511.00

Per CUM : Rs 886.75 Per CUM : Rs 886.75

Item Code : Item Name :

04-19-c

Spec. No :

Unit (British) 100 Cft

Dismantling : Plain Cement Concrete 1:2:4

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

11.000

Day

225.00

Day

2,475.00
% %

3 Total Labour
79.00

74.25

2,549.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 78 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

519.75

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,069.00 100 Cft Rs. 3,069.00

Per CUM : Rs 1,083.81 Per CUM : Rs 1,083.81

Item Code : Item Name :

04-19-d

Spec. No :

Unit (British) 100 Cft

Dismantling : Cement Concrete with brick aggregate

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.000

Day

225.00

Day

675.00
% % %

3 Total Labour
79.00 21

20.25

695.25
141.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 837.00 100 Cft Rs. 837.00

Per CUM : Rs 295.58 Per CUM : Rs 295.58

Item Code : Item Name :

04-19-e

Spec. No :

Unit (British) 100 Sft

Dismantling : DPC of cement concrete 1.5" thick and clearing the site

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.359

Day

225.00

Day

305.77
% % %

3 Total Labour
79.00 21

9.17

314.95
64.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 379.16 100 Sft Rs. 379.16

Per SQM : Rs 40.80 Per SQM : Rs 40.80

Item Code : Item Name :

04-20

Spec. No :

Unit (British) 100 Cft

Dismantling RCC, separating reinforcement, cleaning & straightening the same

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

18.000

Day

225.00

Day

4,050.00
% % %

3 Total Labour
79.00 21

121.50

4,171.50
850.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,022.00 100 Cft Rs. 5,022.00

Per CUM : Rs 1,773.50 Per CUM : Rs 1,773.50

Item Code : Item Name :

04-21

Spec. No :

Unit (British) 100 Sft

Dismantling sirki sarkanda or thached roofing supported on battens or ballies

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie

0.600

Day

225.00

Day

135.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 79 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

4.05

139.05
28.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 167.40 100 Sft Rs. 167.40

Per SQM : Rs 18.01 Per SQM : Rs 18.01

Item Code : Item Name :

04-22-a
Dismantling 1st class tile roofing

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.500

Day

225.00

Day

337.50
% % %

3 Total Labour
79.00 21

10.13

347.63
70.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 418.50 100 Sft Rs. 418.50

Per SQM : Rs 45.03 Per SQM : Rs 45.03

Item Code : Item Name :

04-22-b
Dismantling 2nd class tile roofing

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.236

Day

225.00

Day

278.10
% % %

3 Total Labour
79.00 21

8.34

286.44
58.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 344.84 100 Sft Rs. 344.84

Per SQM : Rs 37.11 Per SQM : Rs 37.11

Item Code : Item Name :

04-23

Spec. No :

Unit (British) 100 Sft

Dismantling from any height, asbestos sheets & ridge coping

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

0.500 0.250

Day Day

225.00 400.00

1 1

Day Day

112.50 100.00
% % %

3 Total Labour
79.00 21

6.38

218.88
44.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 263.50 100 Sft Rs. 263.50

Per SQM : Rs 28.35 Per SQM : Rs 28.35

Item Code : Item Name :

04-24

Spec. No :

Unit (British) 100 Sft

Dismantling roof of wooden planks & battens from any height

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 80 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

LABOUR

Coolie Carpenter
Sundries (Labour Only):

0.400 0.200

Day Day

225.00 475.00

1 1

Day Day

90.00 95.00
% % %

3 Total Labour
79.00 21

5.55

190.55
38.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 229.40 100 Sft Rs. 229.40

Per SQM : Rs 24.68 Per SQM : Rs 24.68

Item Code : Item Name :

04-25

Spec. No :

Unit (British) 100 Sft

Dismantling wooden ceiling above 20' height in difficult position including lifting along live wire
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Carpenter
Sundries (Labour Only):

1.784 0.600

Day Day

225.00 475.00

1 1

Day Day

401.40 285.00
% % %

3 Total Labour
79.00 21

20.59

706.99
144.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 851.14 100 Sft Rs. 851.14

Per SQM : Rs 91.58 Per SQM : Rs 91.58

Item Code : Item Name :

04-26

Spec. No :

Unit (British) 100 Sft

Dismantling jack arch roofing, including removing joists

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
79.00 21

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 558.00 100 Sft Rs. 558.00

Per SQM : Rs 60.04 Per SQM : Rs 60.04

Item Code : Item Name :

04-27

Spec. No :

Unit (British) 100 Sft

Dismantling RB roof complete with mud and mud plaster including reinforcement complete
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

2.500

Day

225.00

Day

562.50
% % %

3 Total Labour
79.00 21

16.88

579.38
118.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 697.50 100 Sft Rs. 697.50

Per SQM : Rs 75.05 Per SQM : Rs 75.05

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 81 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Item Code : Item Name :

04-28-a

Spec. No :

Unit (British) 100 Sft

Stripping and stacking: Slate or tiles from the truss roofing

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Skilled Coolie
Sundries (Labour Only):

0.836

Day

250.00

Day

209.00
% % %

3 Total Labour
79.00 21

6.27

215.27
43.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 259.16 100 Sft Rs. 259.16

Per SQM : Rs 27.89 Per SQM : Rs 27.89

Item Code : Item Name :

04-28-b
Stripping and stacking: GI sheet roofing

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

1.000 0.120

Day Day

225.00 400.00

1 1

Day Day

225.00 48.00
% % %

3 Total Labour
79.00 21

8.19

281.19
57.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 338.52 100 Sft Rs. 338.52

Per SQM : Rs 36.42 Per SQM : Rs 36.42

Item Code : Item Name :

04-29

Spec. No :

Unit (British) 100 Sft

Extra for dismantling CI sheet roof above 20 ft. in dificult position including lifting along live wire
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Black Smith


Sundries (Labour Only):

0.250 1.000

Day Day

225.00 475.00

1 1

Day Day

56.25 475.00
% % %

3 Total Labour
79.00 21

15.94

547.19
111.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 658.75 100 Sft Rs. 658.75

Per SQM : Rs 70.88 Per SQM : Rs 70.88

Item Code : Item Name :

04-30

Spec. No :

Unit (British) 100 Sft

Dismantling slates or tiles including battens, purlins and planking

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% %

3 Total Labour
79.00

13.50

463.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 82 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

94.50

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 558.00 100 Sft Rs. 558.00

Per SQM : Rs 60.04 Per SQM : Rs 60.04

Item Code : Item Name :

04-31

Spec. No :

Unit (British) 100 Sft

Dismantling brick or flagged flooring without concrete foundation

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.850

Day

225.00

Day

191.25
% % %

3 Total Labour
79.00 21

5.74

196.99
40.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 237.15 100 Sft Rs. 237.15

Per SQM : Rs 25.52 Per SQM : Rs 25.52

Item Code : Item Name :

04-32

Spec. No :

Unit (British) 100 Sft

Dismantling plank or wooden block flooring etc

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.250

Day

225.00

Day

281.25
% % %

3 Total Labour
79.00 21

8.44

289.69
59.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 348.75 100 Sft Rs. 348.75

Per SQM : Rs 37.53 Per SQM : Rs 37.53

Item Code : Item Name :

04-33-a

Spec. No :

Unit (British) 100 Rft

Disjointing RCC pipes inside trench & removing pipes & stacking outside : 6" to 12" diameter
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

12.500

Day

225.00

Day

2,812.50
% % %

3 Total Labour
79.00 21

84.38

2,896.88
590.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 3,487.50 100 Rft Rs. 3,487.50

Per Meter : Rs 114.39 Per Meter : Rs 114.39

Item Code : Item Name :

04-33-b

Spec. No :

Unit (British) 100 Rft

Disjointing RCC pipes inside trench & removing pipes & stacking outside : 13" to 24" diameter
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie

17.500

Day

225.00

Day

3,937.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 83 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

118.13

4,055.63
826.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 4,882.50 100 Rft Rs. 4,882.50

Per Meter : Rs 160.15 Per Meter : Rs 160.15

Item Code : Item Name :

04-33-c

Spec. No :

Unit (British) 100 Rft

Disjointing RCC pipes inside trench & removing pipes & stacking outside : 25" to 36" diameter
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

22.500

Day

225.00

Day

5,062.50
% % %

3 Total Labour
79.00 21

151.88

5,214.38
1,063.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 6,277.50 100 Rft Rs. 6,277.50

Per Meter : Rs 205.90 Per Meter : Rs 205.90

Item Code : Item Name :

04-33-d

Spec. No :

Unit (British) 100 Rft

Disjointing RCC pipes inside trench & removing pipes & stacking outside : Over 36" diameter
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

30.000

Day

225.00

Day

6,750.00
% % %

3 Total Labour
79.00 21

202.50

6,952.50
1,417.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 8,370.00 100 Rft Rs. 8,370.00

Per Meter : Rs 274.54 Per Meter : Rs 274.54

Item Code : Item Name :

04-34
Removing door with chowkat

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie Carpenter


Sundries (Labour Only):

0.150 0.150 0.050

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

71.25 33.75 23.75


% % %

3 Total Labour
79.00 21

3.86

132.61
27.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 159.65 Each Rs. 159.65

Cost Per Each: 159.65 Cost Per Each: 159.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 84 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Item Code : Item Name :

04-35

Spec. No :

Unit (British) Each

Removing windows and sky lights with chowkat

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie Carpenter


Sundries (Labour Only):

0.100 0.100 0.050

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

47.50 22.50 23.75


% % %

3 Total Labour
79.00 21

2.81

96.56
19.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 116.25 Each Rs. 116.25

Cost Per Each: 116.25 Cost Per Each: 116.25

Item Code : Item Name :

04-36

Spec. No :

Unit (British) Each

Removing ventilators and wooden sunshades

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie Carpenter


Sundries (Labour Only):

0.050 0.050 0.025

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

23.75 11.25 11.88


% % %

3 Total Labour
79.00 21

1.41

48.28
9.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 58.13 Each Rs. 58.13

Cost Per Each: 58.13 Cost Per Each: 58.13

Item Code : Item Name :

04-37-a

Spec. No :

Unit (British) Each

Dismantling: Woden beams up to 12' in length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.250

Day

225.00

Day

56.25
% % %

3 Total Labour
79.00 21

1.69

57.94
11.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 69.75 Each Rs. 69.75

Cost Per Each: 69.75 Cost Per Each: 69.75

Item Code : Item Name :

04-37-b

Spec. No :

Unit (British) Each

Dismantling: Wooden beams from 12.1' to 23' length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% %

3 Total Labour
79.00

3.38

115.88

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 85 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

23.63

Composite Rates Per : Labour Rates Per :

Each Rs. 139.50 Each Rs. 139.50

Cost Per Each: 139.50 Cost Per Each: 139.50

Item Code : Item Name :

04-37-c

Spec. No :

Unit (British) 600 Sft

Dismantling: Wooden partiton Jaffry Work etc

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Carpenter
Sundries (Labour Only):

1.951 0.947

Day Day

225.00 475.00

1 1

Day Day

438.98 449.83
% % %

3 Total Labour
79.00 21

26.66

915.46
186.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

600 Sft Rs. 1,102.11 600 Sft Rs. 1,102.11

Per SQM : Rs 19.76 Per SQM : Rs 19.76

Item Code : Item Name :

04-37-d
Dismantling: Wooden trusses

Spec. No :

Unit (British) 5 Cwt

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Black Smith


Sundries (Labour Only):

4.000 0.250

Day Day

225.00 475.00

1 1

Day Day

900.00 118.75
% % %

3 Total Labour
79.00 21

30.56

1,049.31
213.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

5 Cwt Rs. 1,263.25 5 Cwt Rs. 1,263.25

Cost Per 100 Kg: 492.67 Cost Per 100 Kg: 492.67

Item Code : Item Name :

04-37-e
Dismantling: Wooden palisade fencing

Spec. No :

Unit (British) 50 Rft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Carpenter
Sundries (Labour Only):

1.000 1.000

Day Day

225.00 475.00

1 1

Day Day

225.00 475.00
% % %

3 Total Labour
79.00 21

21.00

721.00
147.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

50 Rft Rs. 868.00 50 Rft Rs. 868.00

Per Meter : Rs 56.94 Per Meter : Rs 56.94

Item Code : Item Name :

04-38

Spec. No :

Unit (British) 5 Cwt

Dismantling iron work of trusses, sheds, water tanks, etc excluding cutting of rivets

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 86 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Coolie Black Smith


Sundries (Labour Only):

3.000 1.000

Day Day

225.00 475.00

1 1

Day Day

675.00 475.00
% % %

3 Total Labour
79.00 21

34.50

1,184.50
241.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

5 Cwt Rs. 1,426.00 5 Cwt Rs. 1,426.00

Cost Per 100 Kg: 556.14 Cost Per 100 Kg: 556.14

Item Code : Item Name :

04-39

Spec. No :

Unit (British) 12 Cwt

Dismantling rolled steel beams or iron rails etc.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

5.000

Day

225.00

Day

1,125.00
% % %

3 Total Labour
79.00 21

33.75

1,158.75
236.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

12 Cwt Rs. 1,395.00 12 Cwt Rs. 1,395.00

Cost Per 100 Kg: 228.78 Cost Per 100 Kg: 228.78

Item Code : Item Name :

04-40
Dismantling iron latrine

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

1.000 0.500

Day Day

225.00 400.00

1 1

Day Day

225.00 200.00
% % %

3 Total Labour
79.00 21

12.75

437.75
89.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 527.00 Each Rs. 527.00

Cost Per Each: 527.00 Cost Per Each: 527.00

Item Code : Item Name :

04-41

Spec. No :

Unit (British) Each/25mm D

Dismantling tees, bends or sluice valves upto 12" i/d

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

0.010 0.010

Day Day

225.00 400.00

1 1

Day Day

2.25 4.00
% % %

3 Total Labour
79.00 21

0.19

6.44
1.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each/25mm D Rs. 7.75 Each/25mm D Rs. 7.75

Cost Per Ea/25mm D: 7.75 Cost Per Ea/25mm D: 7.75

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 87 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Item Code : Item Name :

04-42-a
Dismantling water column : BG

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie Black Smith


Sundries (Labour Only):

1.000 10.000 1.000

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

475.00 2,250.00 475.00


% % %

3 Total Labour
79.00 21

96.00

3,296.00
672.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,968.00 Each Rs. 3,968.00

Cost Per Each: 3,968.00 Cost Per Each: 3,968.00

Item Code : Item Name :

04-42-b
Dismantling water column : MG or NG

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie Black Smith


Sundries (Labour Only):

0.500 6.500 1.000

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

237.50 1,462.50 475.00


% % %

3 Total Labour
79.00 21

65.25

2,240.25
456.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,697.00 Each Rs. 2,697.00

Cost Per Each: 2,697.00 Cost Per Each: 2,697.00

Item Code : Item Name :

04-43

Spec. No :

Unit (British) 230 Rft

Dismantling all type of wire fencing, including rolling wire into bundles and collecting material
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
79.00 21

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

230 Rft Rs. 558.00 230 Rft Rs. 558.00

Per Meter : Rs 7.96 Per Meter : Rs 7.96

Item Code : Item Name :

04-44

Spec. No :

Unit (British) 100 Sft

Dismantling wire netting of tennis courts and frame work

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.400

Day

225.00

Day

90.00
% %

3 Total Labour
79.00

2.70

92.70

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 88 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

18.90

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 111.60 100 Sft Rs. 111.60

Per SQM : Rs 12.01 Per SQM : Rs 12.01

Item Code : Item Name :

04-45

Spec. No :

Unit (British) 100 Sft

Dismantling cloth ceiling and supporting timber

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.750

Day

225.00

Day

168.75
% % %

3 Total Labour
79.00 21

5.06

173.81
35.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 209.25 100 Sft Rs. 209.25

Per SQM : Rs 22.52 Per SQM : Rs 22.52

Item Code : Item Name :

04-46
Dismantling and removing road metalling

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
79.00 21

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 558.00 100 Cft Rs. 558.00

Per CUM : Rs 197.06 Per CUM : Rs 197.06

Item Code : Item Name :

04-47

Spec. No :

Unit (British) 100 Sft

Dismantling & removing road pavement etc including screening & stacking of by-products upto 50m.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

13.120

Day

225.00

Day

2,952.00
% % %

3 Total Labour
79.00 21

88.56

3,040.56
619.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,660.48 100 Sft Rs. 3,660.48

Per SQM : Rs 393.87 Per SQM : Rs 393.87

Item Code : Item Name :

04-48-a
Removing from walls: Mud plaster

Spec. No :

Unit (British) 500 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie

1.000

Day

225.00

Day

225.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 89 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

500 Sft Rs. 279.00 500 Sft Rs. 279.00

Per SQM : Rs 6.00 Per SQM : Rs 6.00

Item Code : Item Name :

04-48-b

Spec. No :

Unit (British) 250 Sft

Removing from walls: Cement or lime plaster

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% % %

3 Total Labour
79.00 21

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

250 Sft Rs. 279.00 250 Sft Rs. 279.00

Per SQM : Rs 12.01 Per SQM : Rs 12.01

Item Code : Item Name :

04-49-a
Scraping : White wash or colour wash

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.250

Day

225.00

Day

56.25
% % %

3 Total Labour
79.00 21

1.69

57.94
11.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 69.75 100 Sft Rs. 69.75

Per SQM : Rs 7.51 Per SQM : Rs 7.51

Item Code : Item Name :

04-49-b

Spec. No :

Unit (British) 100 Sft

Scraping : Ordinary distemper, oil bound distemper or paint off wall

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.750

Day

225.00

Day

168.75
% % %

3 Total Labour
79.00 21

5.06

173.81
35.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 209.25 100 Sft Rs. 209.25

Per SQM : Rs 22.52 Per SQM : Rs 22.52

Item Code : Item Name :

04-50
Dismantling glazed or accoustics tiles etc

Spec. No :

Unit (British) 100 Sft

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 90 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Mason Coolie
Sundries (Labour Only):

1.000 1.000

Day Day

475.00 225.00

1 1

Day Day

475.00 225.00
% % %

3 Total Labour
79.00 21

21.00

721.00
147.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 868.00 100 Sft Rs. 868.00

Per SQM : Rs 93.40 Per SQM : Rs 93.40

Item Code : Item Name :

04-51
Scraping boulders.

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.399

Day

225.00

Day

764.77
% % %

3 Total Labour
79.00 21

22.94

787.72
160.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 948.32 100 Cft Rs. 948.32

Per CUM : Rs 334.90 Per CUM : Rs 334.90

Item Code : Item Name :

04-52

Spec. No :

Unit (British) 100 Cft

Cleaning mortar of old stones to be used in masonry

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.500

Day

225.00

Day

787.50
% % %

3 Total Labour
79.00 21

23.63

811.13
165.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 976.50 100 Cft Rs. 976.50

Per CUM : Rs 344.85 Per CUM : Rs 344.85

Item Code : Item Name :

04-53

Spec. No :

Unit (British) Point

Dismantling light, fan and call bell point including casing, capping/strip open type complete
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Electrician II
Sundries (Labour Only):

0.010 0.050

Day Day

475.00 400.00

1 1

Day Day

4.75 20.00
% % %

3 Total Labour
79.00 21

0.74

25.49
5.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Point Rs. 30.69 Point Rs. 30.69

Cost Per Point: 30.69 Cost Per Point: 30.69

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 91 of 953

Chapter # : 04 DISMANTLING (DEMOLITION)

Item Code : Item Name :

04-54

Spec. No :

Unit (British) Point

Dismantling plug point & making good damaged surface (building portion)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Electrician II
Sundries (Labour Only):

0.010 0.040

Day Day

475.00 400.00

1 1

Day Day

4.75 16.00
% % %

3 Total Labour
79.00 21

0.62

21.37
4.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Point Rs. 25.73 Point Rs. 25.73

Cost Per Point: 25.73 Cost Per Point: 25.73

Item Code : Item Name :

04-55-a

Spec. No :

Unit (British) Rft

Dismantle GI/MS conduit/GI flexible/PVC pipes or conduit wiring of all sizes : On surface
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Electrician II
Sundries (Labour Only):

0.002 0.009

Day Day

475.00 400.00

1 1

Day Day

1.16 3.66
% % %

3 Total Labour
79.00 21

0.14

4.96
1.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 5.97 Rft Rs. 5.97

Per Meter : Rs 19.59 Per Meter : Rs 19.59

Item Code : Item Name :

04-55-b

Spec. No :

Unit (British) Rft

Dismantle GI/MS conduit/GI flexible/PVC pipes or conduit wiring of all sizes : Recessed in wall
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Electrician II
Sundries (Labour Only):

0.006 0.012

Day Day

475.00 400.00

1 1

Day Day

2.90 4.88
% % %

3 Total Labour
79.00 21

0.23

8.01
1.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 9.64 Rft Rs. 9.64

Per Meter : Rs 31.62 Per Meter : Rs 31.62

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 92 of 953

Chapter # : 05 MORTAR

Item Code : Item Name :

05-01

Spec. No :

Unit (British) 100 Cft

Lime Sand Mortar 1 : 2 (one Lime: 2 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Slaked Lime Cartage of un-slaked lime for average 5 mile lead

95.000 19.000 32.300

Cft Mds Cft

825.00 200.00 164.72

100 1 100

Cft Mds Cft

783.75 3,800.00 53.20

Total Material
LABOUR

64.30

4,636.95
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
14.70 21

% % %

25.31

869.06
1,150.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,656.97 100 Cft Rs. 1,046.25

Per CUM : Rs 2,350.89 Per CUM : Rs 369.48

Item Code : Item Name :

05-02

Spec. No :

Unit (British) 100 Cft

Lime Sand Mortar 1 : 3 (one Lime: 3 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Slaked Lime Cartage of un-slaked lime for average 5 mile lead

107.000 14.300 24.300

Cft Mds Cft

825.00 200.00 164.72

100 1 100

Cft Mds Cft

882.75 2,860.00 40.03

Total Material
LABOUR

62.14

3,782.78
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
16.86 21

% % %

25.31

869.06
971.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,623.41 100 Cft Rs. 1,046.25

Per CUM : Rs 1,985.89 Per CUM : Rs 369.48

Item Code : Item Name :

05-03

Spec. No :

Unit (British) 100 Cft

Lime Surkhi Mortar 1 : 1-1/2 (one Lime: 1-1/2 Surkhi)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Surkhi Slaked Lime Cartage of un-slaked lime for average 5 mile lead

73.000 19.600 33.300

Cft Mds Cft

425.00 200.00 164.72

100 1 100

Cft Mds Cft

310.25 3,920.00 54.85

Total Material
LABOUR

63.50

4,285.10
281.25 562.50
Page 93 of 953

Bhishti Beldar
NWFP CSR 2008 - Approved 25-August-2008

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 05 MORTAR

Sundries (Labour Only):

3 Total Labour
15.50 21

% % %

25.31

869.06
1,077.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,231.22 100 Cft Rs. 1,046.25

Per CUM : Rs 2,200.54 Per CUM : Rs 369.48

Item Code : Item Name :

05-04

Spec. No :

Unit (British) 100 Cft

Lime Surkhi Mortar 1 : 2 (one Lime: 2 Surkhi)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Surkhi Slaked Lime Cartage of un-slaked lime for average 5 mile lead

82.000 16.400 27.900

Cft Mds Cft

425.00 200.00 164.72

100 1 100

Cft Mds Cft

348.50 3,280.00 45.96

Total Material
LABOUR

61.81

3,674.46
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
17.19 21

% % %

25.31

869.06
948.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,492.34 100 Cft Rs. 1,046.25

Per CUM : Rs 1,939.60 Per CUM : Rs 369.48

Item Code : Item Name :

05-05

Spec. No :

Unit (British) 100 Cft

Lime Surkhi Mortar 1 : 3 (one Lime: 3 Surkhi)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Surkhi Slaked Lime Cartage of un-slaked lime for average 5 mile lead

92.000 12.400 21.100

Cft Mds Cft

425.00 200.00 164.72

100 1 100

Cft Mds Cft

391.00 2,480.00 34.76

Total Material
LABOUR

58.90

2,905.76
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
20.10 21

% % %

25.31

869.06
787.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 4,562.21 100 Cft Rs. 1,046.25

Per CUM : Rs 1,611.13 Per CUM : Rs 369.48

Item Code : Item Name :

05-06

Spec. No :

Unit (British) 100 Cft

Lime Sand And Surkhi Mortar 1 : 1 : 1 (one Lime: 1 Sand And : 1 Surkhi)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand
NWFP CSR 2008 - Approved 25-August-2008

40.330

Cft

825.00

100

Cft

332.72
Page 94 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 05 MORTAR

Surkhi Slaked Lime Cartage of un-slaked lime for average 5 mile lead

40.330 16.130 27.420

Cft Mds Cft

425.00 200.00 164.72

100 1 100

Cft Mds Cft

171.40 3,226.00 45.17

Total Material
LABOUR

62.12

3,775.29
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
16.88 21

% % %

25.31

869.06
970.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,614.35 100 Cft Rs. 1,046.25

Per CUM : Rs 1,982.69 Per CUM : Rs 369.48

Item Code : Item Name :

05-07

Spec. No :

Unit (British) 100 Cft

Lime Sand And Surkhi Mortar 1 : 2 : 1 (one Lime: 2 Sand And : 1 Surkhi)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Surkhi Slaked Lime Cartage of un-slaked lime for average 5 mile lead

60.500 30.250 12.010 20.570

Cft Cft Mds Cft

825.00 425.00 200.00 164.72

100 100 1 100

Cft Cft Mds Cft

499.13 128.56 2,402.00 33.88

Total Material
LABOUR

59.59

3,063.57
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
19.41 21

% % %

25.31

869.06
820.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 4,753.17 100 Cft Rs. 1,046.25

Per CUM : Rs 1,678.57 Per CUM : Rs 369.48

Item Code : Item Name :

05-08

Spec. No :

Unit (British) 100 Cft

Lime, Cement And Sand Mortar 1 : 1 : 3 (one Lime: One Cement And : 3 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Slaked Lime Cartage of un-slaked lime for average 5 mile lead Cartage of cement for average 5 miles lead

23.170 83.400 11.120 18.900 23.170

Bag Cft Mds Cft Cwt

360.00 825.00 200.00 164.72 1.70

1 100 1 100 1

Bag Cft Mds Cft Cwt

8,341.20 688.05 2,224.00 31.13 39.39

Total Material
LABOUR

70.73

11,323.77
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
8.27

% %

25.31

869.06

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 95 of 953

Chapter # : 05 MORTAR

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,555.18

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 14,748.01 100 Cft Rs. 1,046.25

Per CUM : Rs 5,208.22 Per CUM : Rs 369.48

Item Code : Item Name :

05-09

Spec. No :

Unit (British) 100 Cft

Lime, Cement And Sand Mortar 1 : 1 : 4 (one Lime: One Cement And : 4 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Slaked Lime Cartage of un-slaked lime for average 5 mile lead Cartage of cement for average 5 miles lead

19.300 92.640 9.260 15.740 19.300

Bag Cft Mds Cft Cwt

360.00 825.00 200.00 164.72 1.70

1 100 1 100 1

Bag Cft Mds Cft Cwt

6,948.00 764.28 1,852.00 25.93 32.81

Total Material
LABOUR

69.87

9,623.02
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
9.13 21

% % %

25.31

869.06
2,198.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 12,690.10 100 Cft Rs. 1,046.25

Per CUM : Rs 4,481.47 Per CUM : Rs 369.48

Item Code : Item Name :

05-10

Spec. No :

Unit (British) 100 Cft

Lime, Cement And Sand Mortar 1 : 1 : 5 (one Lime: One Cement And : 5 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Slaked Lime Cartage of un-slaked lime for average 5 mile lead Cartage of cement for average 5 miles lead

16.550 99.300 7.940 13.500 16.550

Bag Cft Mds Cft Cwt

360.00 825.00 200.00 164.72 1.70

1 100 1 100 1

Bag Cft Mds Cft Cwt

5,958.00 819.22 1,588.00 22.24 28.14

Total Material
LABOUR

69.07

8,415.60
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
9.93 21

% % %

25.31

869.06
1,944.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,229.12 100 Cft Rs. 1,046.25

Per CUM : Rs 3,965.53 Per CUM : Rs 369.48

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 96 of 953

Chapter # : 05 MORTAR

Item Code : Item Name :

05-11

Spec. No :

Unit (British) 100 Cft

Lime, Cement And Sand Mortar 1 : 1 : 6 (one Lime: One Cement And : 6 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Slaked Lime Cartage of un-slaked lime for average 5 mile lead Cartage of cement for average 5 miles lead

14.500 104.000 6.960 11.830 14.500

Bag Cft Mds Cft Cwt

360.00 825.00 200.00 164.72 1.70

1 100 1 100 1

Bag Cft Mds Cft Cwt

5,220.00 858.00 1,392.00 19.49 24.65

Total Material
LABOUR

68.33

7,514.14
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
10.67 21

% % %

25.31

869.06
1,755.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,138.36 100 Cft Rs. 1,046.25

Per CUM : Rs 3,580.33 Per CUM : Rs 369.48

Item Code : Item Name :

05-12

Spec. No :

Unit (British) 100 Cft

Lime, Cement And Sand Mortar 1 : 1 : 7 (one Lime: One Cement And : 7sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Slaked Lime Cartage of un-slaked lime for average 5 mile lead Cartage of cement for average 5 miles lead

12.960 109.000 6.220 10.570 12.960

Bag Cft Mds Cft Cwt

360.00 825.00 200.00 164.72 1.70

1 100 1 100 1

Bag Cft Mds Cft Cwt

4,665.60 899.25 1,244.00 17.41 22.03

Total Material
LABOUR

67.66

6,848.29
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
11.34 21

% % %

25.31

869.06
1,615.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,332.68 100 Cft Rs. 1,046.25

Per CUM : Rs 3,295.81 Per CUM : Rs 369.48

Item Code : Item Name :

05-13

Spec. No :

Unit (British) 100 Cft

Lime, Cement And Sand Mortar 1 : 1 : 8 (one Lime: One Cement And : 8 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Slaked Lime

11.420 110.000 5.480

Bag Cft Mds

360.00 825.00 200.00

1 100 1

Bag Cft Mds

4,111.20 907.50 1,096.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 97 of 953

Chapter # : 05 MORTAR

Cartage of un-slaked lime for average 5 mile lead Cartage of cement for average 5 miles lead

9.320 11.420

Cft Cwt

164.72 1.70

100 1

Cft Cwt

15.35 19.41

Total Material
LABOUR

66.83

6,149.47
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
12.17 21

% % %

25.31

869.06
1,468.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,487.10 100 Cft Rs. 1,046.25

Per CUM : Rs 2,997.20 Per CUM : Rs 369.48

Item Code : Item Name :

05-14

Spec. No :

Unit (British) 100 Cft

Lime, Cement And Sand Mortar 1 : 1 : 9 (one Lime: One Cement And : 9 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Slaked Lime Cartage of un-slaked lime for average 5 mile lead Cartage of cement for average 5 miles lead

10.580 114.000 5.080 8.640 10.580

Bag Cft Mds Cft Cwt

360.00 825.00 200.00 164.72 1.70

1 100 1 100 1

Bag Cft Mds Cft Cwt

3,808.80 940.50 1,016.00 14.23 17.99

Total Material
LABOUR

66.34

5,797.52
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
12.66 21

% % %

25.31

869.06
1,394.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,061.25 100 Cft Rs. 1,046.25

Per CUM : Rs 2,846.81 Per CUM : Rs 369.48

Item Code : Item Name :

05-15

Spec. No :

Unit (British) 100 Cft

Lime, Cement And Sand Mortar 1 : 1 : 10 (one Lime: One Cement And : 10 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Slaked Lime Cartage of un-slaked lime for average 5 mile lead Cartage of cement for average 5 miles lead

9.750 117.000 4.680 7.960 9.750

Bag Cft Mds Cft Cwt

360.00 825.00 200.00 164.72 1.70

1 100 1 100 1

Bag Cft Mds Cft Cwt

3,510.00 965.25 936.00 13.11 16.58

Total Material
LABOUR

65.80

5,440.94
281.25 562.50

Bhishti Beldar

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 98 of 953

Chapter # : 05 MORTAR

Sundries (Labour Only):

3 Total Labour
13.20 21

% % %

25.31

869.06
1,319.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,629.78 100 Cft Rs. 1,046.25

Per CUM : Rs 2,694.44 Per CUM : Rs 369.48

Item Code : Item Name :

05-16

Spec. No :

Unit (British) 100 Cft

Cement, Lime And Sand Mortar 1 : 2 : 6 (one Cement: 2 Lime And : 6 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Slaked Lime Cartage of un-slaked lime for average 5 mile lead Cartage of cement for average 5 miles lead

11.570 83.300 10.960 18.650 11.570

Bag Cft Mds Cft Cwt

360.00 825.00 200.00 164.72 1.70

1 100 1 100 1

Bag Cft Mds Cft Cwt

4,165.20 687.22 2,192.00 30.72 19.67

Total Material
LABOUR

67.92

7,094.81
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
11.08 21

% % %

25.31

869.06
1,667.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,630.97 100 Cft Rs. 1,046.25

Per CUM : Rs 3,401.15 Per CUM : Rs 369.48

Item Code : Item Name :

05-17

Spec. No :

Unit (British) 100 Cft

Cement, Lime And Sand Mortar 1 : 2 : 9 (one Cement: 2 Lime And : 9 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Slaked Lime Cartage of un-slaked lime for average 5 mile lead Cartage of cement for average 5 miles lead

9.960 96.770 8.600 14.620 9.960

Bag Cft Mds Cft Cwt

360.00 825.00 200.00 164.72 1.70

1 100 1 100 1

Bag Cft Mds Cft Cwt

3,585.60 798.35 1,720.00 24.08 16.93

Total Material
LABOUR

66.82

6,144.97
281.25 562.50

Bhishti Beldar
Sundries (Labour Only):

1.250 2.500

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
12.18 21

% % %

25.31

869.06
1,467.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,481.66 100 Cft Rs. 1,046.25

Per CUM : Rs 2,995.27 Per CUM : Rs 369.48

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 99 of 953

Chapter # : 05 MORTAR

Item Code : Item Name :

05-18

Spec. No :

Unit (British) 100 Cft

Cement Sand Mortar 1 : 1 (one Cement: One Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Cartage of cement for average 5 miles lead

58.000 70.000 58.000

Bag Cft Cwt

360.00 825.00 1.70

1 100 1

Bag Cft Cwt

20,880.00 577.50 98.60

Total Material
LABOUR

73.69

21,556.10
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
5.31 21

% % %

20.25

695.25
4,668.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 26,919.88 100 Cft Rs. 837.00

Per CUM : Rs 9,506.68 Per CUM : Rs 295.58

Item Code : Item Name :

05-19

Spec. No :

Unit (British) 100 Cft

Cement Sand Mortar 1 : 1-1/2 (one Cement: 1-1/2 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Cartage of cement for average 5 miles lead

47.000 84.840 47.000

Bag Cft Cwt

360.00 825.00 1.70

1 100 1

Bag Cft Cwt

16,920.00 699.93 79.90

Total Material
LABOUR

73.21

17,699.83
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
5.79 21

% % %

20.25

695.25
3,858.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 22,253.79 100 Cft Rs. 837.00

Per CUM : Rs 7,858.86 Per CUM : Rs 295.58

Item Code : Item Name :

05-20

Spec. No :

Unit (British) 100 Cft

Cement Sand Mortar 1 : 2 (one Cement: 2 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Cartage of cement for average 5 miles lead

39.900 95.760 39.900

Bag Cft Cwt

360.00 825.00 1.70

1 100 1

Bag Cft Cwt

14,364.00 790.02 67.83

Total Material
LABOUR

72.77

15,221.85
225.00 450.00
Page 100 of 953

Bhishti Beldar
NWFP CSR 2008 - Approved 25-August-2008

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 05 MORTAR

Sundries (Labour Only):

3 Total Labour
6.23 21

% % %

20.25

695.25
3,338.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 19,255.44 100 Cft Rs. 837.00

Per CUM : Rs 6,800.00 Per CUM : Rs 295.58

Item Code : Item Name :

05-21

Spec. No :

Unit (British) 100 Cft

Cement Sand Mortar 1 : 2-1/2 (one Cement: 2-1/2 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Cartage of cement for average 5 miles lead

33.940 101.800 33.940

Bag Cft Cwt

360.00 825.00 1.70

1 100 1

Bag Cft Cwt

12,218.40 839.85 57.70

Total Material
LABOUR

72.28

13,115.95
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
6.72 21

% % %

20.25

695.25
2,896.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 16,707.30 100 Cft Rs. 837.00

Per CUM : Rs 5,900.13 Per CUM : Rs 295.58

Item Code : Item Name :

05-22

Spec. No :

Unit (British) 100 Cft

Cement Sand Mortar 1 : 3 (one Cement: 3 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Cartage of cement for average 5 miles lead

29.090 106.660 29.090

Bag Cft Cwt

360.00 825.00 1.70

1 100 1

Bag Cft Cwt

10,472.40 879.95 49.45

Total Material
LABOUR

71.75

11,401.80
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
7.25 21

% % %

20.25

695.25
2,536.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 14,633.18 100 Cft Rs. 837.00

Per CUM : Rs 5,167.66 Per CUM : Rs 295.58

Item Code : Item Name :

05-23

Spec. No :

Unit (British) 100 Cft

Cement Sand Mortar 1 : 4 (one Cement: 4 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement


NWFP CSR 2008 - Approved 25-August-2008

23.030

Bag

360.00

Bag

8,290.80
Page 101 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 05 MORTAR

Sand Cartage of cement for average 5 miles lead

111.500 23.030

Cft Cwt

825.00 1.70

100 1

Cft Cwt

919.88 39.15

Total Material
LABOUR

70.83

9,249.83
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
8.17 21

% % %

20.25

695.25
2,084.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 12,029.29 100 Cft Rs. 837.00

Per CUM : Rs 4,248.11 Per CUM : Rs 295.58

Item Code : Item Name :

05-24

Spec. No :

Unit (British) 100 Cft

Cement Sand Mortar 1 : 5 (one Cement: 5 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Cartage of cement for average 5 miles lead

19.500 117.000 19.500

Bag Cft Cwt

360.00 825.00 1.70

1 100 1

Bag Cft Cwt

7,020.00 965.25 33.15

Total Material
LABOUR

70.10

8,018.40
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
8.90 21

% % %

20.25

695.25
1,825.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,539.26 100 Cft Rs. 837.00

Per CUM : Rs 3,721.91 Per CUM : Rs 295.58

Item Code : Item Name :

05-25

Spec. No :

Unit (British) 100 Cft

Cement Sand Mortar 1 : 6 (one Cement: 6 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Cartage of cement for average 5 miles lead

16.500 118.800 16.500

Bag Cft Cwt

360.00 825.00 1.70

1 100 1

Bag Cft Cwt

5,940.00 980.10 28.05

Total Material
LABOUR

69.27

6,948.15
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
9.73

% %

20.25

695.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 102 of 953

Chapter # : 05 MORTAR

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,600.86

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,244.26 100 Cft Rs. 837.00

Per CUM : Rs 3,264.58 Per CUM : Rs 295.58

Item Code : Item Name :

05-26

Spec. No :

Unit (British) 100 Cft

Cement Sand Mortar 1 : 7 (one Cement: 7 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Cartage of cement for average 5 miles lead

14.500 121.800 14.500

Bag Cft Cwt

360.00 825.00 1.70

1 100 1

Bag Cft Cwt

5,220.00 1,004.85 24.65

Total Material
LABOUR

68.59

6,249.50
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
10.41 21

% % %

20.25

695.25
1,454.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,398.89 100 Cft Rs. 837.00

Per CUM : Rs 2,966.04 Per CUM : Rs 295.58

Item Code : Item Name :

05-27

Spec. No :

Unit (British) 100 Cft

Cement Sand Mortar 1 : 8 (one Cement: 8 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Cartage of cement for average 5 miles lead

12.830 123.140 12.830

Bag Cft Cwt

360.00 825.00 1.70

1 100 1

Bag Cft Cwt

4,618.80 1,015.91 21.81

Total Material
LABOUR

67.90

5,656.52
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
11.10 21

% % %

20.25

695.25
1,329.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,681.38 100 Cft Rs. 837.00

Per CUM : Rs 2,712.66 Per CUM : Rs 295.58

Item Code : Item Name :

05-28
Clay Mortar.

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cartage mannually including loading and un-loading upto 5 chain

100.000

Cft

29.38

100

Cft

29.38

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 103 of 953

Chapter # : 05 MORTAR

Total Material
LABOUR

1.84

29.38
281.25 900.00

Bhishti Beldar
Sundries (Labour Only):

1.250 4.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
77.16 21

% % %

35.44

1,216.69
254.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,500.30 100 Cft Rs. 1,464.75

Per CUM : Rs 529.83 Per CUM : Rs 517.27

Item Code : Item Name :

05-29

Spec. No :

Unit (British) 100 Cft

Clay Mortar Mixed With Chipped Bhoosa Or Straw.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cartage mannually including loading and un-loading upto 5 chain Chopped Bhoosa @ 1 Seer per Cft

100.000

Cft

29.38

100

Cft

29.38

2.500

Mds

450.00

Mds

1,125.00

Total Material
LABOUR

37.56

1,154.38
281.25 900.00

Bhishti Beldar
Sundries (Labour Only):

1.250 4.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
41.44 21

% % %

35.44

1,216.69
490.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,861.55 100 Cft Rs. 1,464.75

Per CUM : Rs 1,010.55 Per CUM : Rs 517.27

Item Code : Item Name :

05-30

Spec. No :

Unit (British) 200 Cft

Clay Mortar Mixed With Cow-dung 1 : 1 (1 Clay: 1 Cow Dung).

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cow Dung Cartage mannually including loading and un-loading upto 5 chain Chopped Bhoosa @ 1 Seer per Cft

100.000 100.000

Cft Cft

20.00 29.38

1 100

Cft Cft

2,000.00 29.38

2.500

Mds

450.00

Mds

1,125.00

Total Material
LABOUR

54.59

3,154.38
337.50 900.00

Bhishti Beldar
Sundries (Labour Only):

1.500 4.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
24.41 21

% % %

37.13

1,274.63
922.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

200 Cft Rs. 5,351.30 200 Cft Rs. 1,534.50

Per CUM : Rs 944.90 Per CUM : Rs 270.95

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 104 of 953

Chapter # : 05 MORTAR

Item Code : Item Name :

05-31

Spec. No :

Unit (British) 100 Cft

White Cement And Sand Mortar1 : 3 (1 White Cement 3 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand White Cement Cartage of cement for average 5 miles lead

106.660 29.090 29.090

Cft Bag Cwt

825.00 450.00 1.70

100 1 1

Cft Bag Cwt

879.95 13,090.50 49.45

Total Material
LABOUR

72.51

14,019.90
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
6.49 21

% % %

20.25

695.25
3,085.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 17,801.08 100 Cft Rs. 837.00

Per CUM : Rs 6,286.40 Per CUM : Rs 295.58

Item Code : Item Name :

05-32

Spec. No :

Unit (British) 100 Cft

Coloured Cement Mortar Made By Mixing White Cement And Pigment Of Approved Shade (1 White Cement Mixed With Pigment Of Approved Shade: 2 Sand)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand White Cement Pigment for flooring Cartage of cement

95.760 39.900 203.140 43.890

Cft Bag Kg Cwt

825.00 450.00 200.00 1.70

100 1 1 1

Cft Bag Kg Cwt

790.02 17,955.00 40,628.00 74.61

Total Material
LABOUR

75.15

59,447.63
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
3.85 21

% % %

20.25

695.25
12,625.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 72,768.64 100 Cft Rs. 837.00

Per CUM : Rs 25,698.03 Per CUM : Rs 295.58

Item Code : Item Name :

05-33

Spec. No :

Unit (British) 100 Cft

White Cement And Sand Mortar1 : 2 (1 White Cement 2 Sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand White Cement Cartage of cement

95.760 39.900 39.900

Cft Bag Cwt

825.00 450.00 1.70

100 1 1

Cft Bag Cwt

790.02 17,955.00 67.83

Total Material
LABOUR

73.37

18,812.85
225.00 450.00

Bhishti Beldar
NWFP CSR 2008 - Approved 25-August-2008

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Page 105 of 953

Chapter # : 05 MORTAR

Sundries (Labour Only):

3 Total Labour
5.63 21

% % %

20.25

695.25
4,092.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 23,600.55 100 Cft Rs. 837.00

Per CUM : Rs 8,334.46 Per CUM : Rs 295.58

Item Code : Item Name :

05-34

Spec. No :

Unit (British) 100 Cft

Coloured Cement Mortar Made By Mixing Grey Cement And Pigment Of Approved Shade (1 Grey Cement Mixed With Pigment Of Approved Shade: 2 Sand)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand White Cement Pigment for flooring Cartage of cement

95.760 39.900 203.140 43.890

Cft Bag Kg Cwt

825.00 450.00 200.00 1.70

100 1 1 1

Cft Bag Kg Cwt

790.02 17,955.00 40,628.00 74.61

Total Material
LABOUR

75.15

59,447.63
225.00 450.00

Bhishti Beldar
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
3.85 21

% % %

20.25

695.25
12,625.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 72,768.64 100 Cft Rs. 837.00

Per CUM : Rs 25,698.03 Per CUM : Rs 295.58

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 106 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-01

Spec. No :

Unit (British) 100 Cft

Mud concrete in foundation using brick ballast or stone ballast 1.5" gauge to 2" guage
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brick Ballast /Stone Ballast Mud / Clay

100.000 50.000

Cft Cft

1,050.00 650.00

100 100

Cft Cft

1,050.00 325.00

Total Material
LABOUR

43.67

1,375.00
61.75 900.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.130 4.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
35.33 21

% % %

30.54

1,048.54
502.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,926.07 100 Cft Rs. 1,262.32

Per CUM : Rs 1,033.33 Per CUM : Rs 445.78

Item Code : Item Name :

06-02

Spec. No :

Unit (British) 100 Cft

Dry rammed shingle brick ballast or stone ballast 1.5" to 2" guage

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brick Ballast /Stone Ballast

110.000

Cft

1,050.00

100

Cft

1,155.00

Total Material
LABOUR

47.97

1,155.00
675.00

Coolie
Sundries (Labour Only):

3.000

Day

225.00

Day

3 Total Labour
31.03 21

% % %

20.25

695.25
384.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,234.55 100 Cft Rs. 837.00

Per CUM : Rs 789.12 Per CUM : Rs 295.58

Item Code : Item Name :

06-03-a

Spec. No :

Unit (British) 100 Cft

Cement Concrete (brick/stone ballast, 1.5" to 2"/nullah shingle well graded and cleaned) in foundation & plinth (Ratio 1:3:6)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Brick Aggregate

13.000 46.000 92.000

Bag Cft Cft

360.00 825.00 1,100.00

1 100 100

Bag Cft Cft

4,680.00 379.50 1,012.00

Total Material
LABOUR

62.12

6,071.50
118.75 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
16.88

% %

40.69

1,396.94

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 107 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,559.83

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,028.27 100 Cft Rs. 1,681.75

Per CUM : Rs 3,188.30 Per CUM : Rs 593.90

Item Code : Item Name :

06-03-B

Spec. No :

Unit (British) 100 Cft

Cement Concrete (brick/stone ballast, 1.5" to 2"/nullah shingle well graded and cleaned) in foundation & plinth (Ratio 1:4:8)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brick Ballast /Stone Ballast Ordinary Portland Cement Sand

96.000 9.000 48.000

Cft Bag Cft

1,050.00 360.00 825.00

100 1 100

Cft Bag Cft

1,008.00 3,240.00 396.00

Total Material
LABOUR

58.82

4,644.00
118.75 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.18 21

% % %

40.69

1,396.94
1,260.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,300.99 100 Cft Rs. 1,681.75

Per CUM : Rs 2,578.32 Per CUM : Rs 593.90

Item Code : Item Name :

06-03-c

Spec. No :

Unit (British) 100 Cft

Cement Concrete (brick/stone ballast, 1.5" to 2"/nullah shingle well graded and cleaned) in foundation & plinth (Ratio 1:5:10)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brick Ballast /Stone Ballast Ordinary Portland Cement Sand

98.000 7.800 48.000

Cft Bag Cft

1,050.00 360.00 825.00

100 1 100

Cft Bag Cft

1,029.00 2,808.00 396.00

Total Material
LABOUR

57.56

4,233.00
118.75 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.44 21

% % %

40.69

1,396.94
1,173.74

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,803.68 100 Cft Rs. 1,681.75

Per CUM : Rs 2,402.70 Per CUM : Rs 593.90

Item Code : Item Name :

06-03-d

Spec. No :

Unit (British) 100 Cft

Cement Concrete (brick/stone ballast, 1.5" to 2"/nullah shingle well graded and cleaned) in foundation & plinth (Ratio 1:6:12)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brick Ballast /Stone Ballast Ordinary Portland Cement Sand


NWFP CSR 2008 - Approved 25-August-2008

98.000 6.600 49.000

Cft Bag Cft

1,050.00 360.00 825.00

100 1 100

Cft Bag Cft

1,029.00 2,376.00 404.25


Page 108 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 06 CONCRETE

Total Material
LABOUR

56.05

3,809.25
118.75 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
22.95 21

% % %

40.69

1,396.94
1,084.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,290.94 100 Cft Rs. 1,681.75

Per CUM : Rs 2,221.63 Per CUM : Rs 593.90

Item Code : Item Name :

06-03-e

Spec. No :

Unit (British) 100 Cft

Cement Concrete (brick/stone ballast, 1.5" to 2"/nullah shingle well graded and cleaned) in foundation & plinth (Ratio 1:6:18)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brick Ballast /Stone Ballast Ordinary Portland Cement Sand

112.000 5.000 37.000

Cft Bag Cft

1,050.00 360.00 825.00

100 1 100

Cft Bag Cft

1,176.00 1,800.00 305.25

Total Material
LABOUR

53.77

3,281.25
118.75 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
25.23 21

% % %

40.69

1,396.94
973.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,652.06 100 Cft Rs. 1,681.75

Per CUM : Rs 1,996.01 Per CUM : Rs 593.90

Item Code : Item Name :

06-03-f

Spec. No :

Unit (British) 100 Cft

Cement Concrete (brick/stone ballast, 1.5" to 2"/nullah shingle well graded and cleaned) in foundation & plinth (Ratio 1:7:20)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brick Ballast /Stone Ballast Ordinary Portland Cement Sand

111.000 4.500 39.000

Cft Bag Cft

1,050.00 360.00 825.00

100 1 100

Cft Bag Cft

1,165.50 1,620.00 321.75

Total Material
LABOUR

52.91

3,107.25
118.75 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
26.09 21

% % %

40.69

1,396.94
937.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,441.52 100 Cft Rs. 1,681.75

Per CUM : Rs 1,921.66 Per CUM : Rs 593.90

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 109 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-04-a

Spec. No :

Unit (British) 100 Cft

Extra on Item 3 above, for sedimentation tank or filter beds in PHE works (in bed)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.000

Day

225.00

Day

675.00
% % %

3 Total Labour
79.00 21

20.25

695.25
141.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 837.00 100 Cft Rs. 837.00

Per CUM : Rs 295.58 Per CUM : Rs 295.58

Item Code : Item Name :

06-04-b

Spec. No :

Unit (British) 100 Cft

Extra on Item 3 above, for sedimentation tank or filter beds in PHE works (On slope)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

4.500

Day

225.00

Day

1,012.50
% % %

3 Total Labour
79.00 21

30.38

1,042.88
212.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,255.50 100 Cft Rs. 1,255.50

Per CUM : Rs 443.38 Per CUM : Rs 443.38

Item Code : Item Name :

06-05-a

Spec. No :

Unit (British) 100 Cft

Plain Cement Conrete including placing, compacting, finishing & curing (Ratio 1:1:2)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

31.500 39.000 78.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

11,340.00 321.75 975.00

Total Material
LABOUR

66.08

12,636.75
294.50 796.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 3.540 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
9.59

% %

37.79

1,297.54
354.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.416 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

3.33 21

% %

637.00
3,052.04

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 17,623.33 100 Cft Rs. 1,562.09

Per CUM : Rs 6,223.63 Per CUM : Rs 551.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 110 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-05-b

Spec. No :

Unit (British) 100 Cft

Plain Cement Concrete including placing, compacting, finishing & curing (Ratio 1:1.5:1.5)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

31.500 58.000 58.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

11,340.00 478.50 725.00

Total Material
LABOUR

66.02

12,543.50
294.50 796.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 3.540 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
9.63

% %

37.79

1,297.54
354.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.416 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

3.35 21

% %

637.00
3,032.45

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 17,510.50 100 Cft Rs. 1,562.09

Per CUM : Rs 6,183.78 Per CUM : Rs 551.65

Item Code : Item Name :

06-05-c

Spec. No :

Unit (British) 100 Cft

Plain Cement Concrete including placing, compacting, finishing & curing (Ratio 1:1.5:3)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

22.500 42.000 84.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

8,100.00 346.50 1,050.00

Total Material
LABOUR

63.35

9,496.50
294.50 796.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 3.540 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
11.40

% %

37.79

1,297.54
354.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.416 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

4.25 21

% %

637.00
2,392.58

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 13,823.63 100 Cft Rs. 1,562.09

Per CUM : Rs 4,881.77 Per CUM : Rs 551.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 111 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-05-d

Spec. No :

Unit (British) 100 Cft

Plain Cement Concrete including placing, compacting, finishing & curing (Ratio 1:2:3)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

21.000 52.000 78.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

7,560.00 429.00 975.00

Total Material
LABOUR

62.73

8,964.00
294.50 796.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 3.540 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
11.82

% %

37.79

1,297.54
354.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.416 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

4.46 21

% %

637.00
2,280.76

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 13,179.30 100 Cft Rs. 1,562.09

Per CUM : Rs 4,654.23 Per CUM : Rs 551.65

Item Code : Item Name :

06-05-e

Spec. No :

Unit (British) 100 Cft

Plain Cement Concrete including placing, compacting, finishing & curing (Ratio 1:3:3)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

17.600 66.000 66.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

6,336.00 544.50 825.00

Total Material
LABOUR

60.99

7,705.50
294.50 796.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 3.540 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
12.97

% %

37.79

1,297.54
354.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.416 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

5.04 21

% %

637.00
2,016.47

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,656.52 100 Cft Rs. 1,562.09

Per CUM : Rs 4,116.46 Per CUM : Rs 551.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 112 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-05-f

Spec. No :

Unit (British) 100 Cft

Plain Cement Concrete including placing, compacting, finishing & curing (Ratio 1:2:4)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

17.600 44.000 88.000

Bag. Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag. Cft Cft

6,336.00 363.00 1,100.00

Total Material
LABOUR

61.13

7,799.00
294.50 796.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 3.540 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
12.87

% %

37.79

1,297.54
354.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.416 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

4.99 21

% %

637.00
2,036.11

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,769.65 100 Cft Rs. 1,562.09

Per CUM : Rs 4,156.42 Per CUM : Rs 551.65

Item Code : Item Name :

06-05-g

Spec. No :

Unit (British) 100 Cft

Plain Cement Concrete including placing, compacting, finishing & curing (Ratio 1:2:6)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

13.700 34.000 102.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

4,932.00 280.50 1,275.00

Total Material
LABOUR

58.81

6,487.50
294.50 796.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 3.540 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.42

% %

37.79

1,297.54
354.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.416 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

5.77 21

% %

637.00
1,760.69

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,182.74 100 Cft Rs. 1,562.09

Per CUM : Rs 3,596.00 Per CUM : Rs 551.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 113 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-05-h

Spec. No :

Unit (British) 100 Cft

Plain Cement Concrete including placing, compacting, finishing & curing (Ratio 1:3:6)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

13.000 46.000 92.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

4,680.00 379.50 1,150.00

Total Material
LABOUR

58.22

6,209.50
294.50 796.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 3.540 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.81

% %

37.79

1,297.54
354.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.416 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

5.97 21

% %

637.00
1,702.31

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,846.36 100 Cft Rs. 1,562.09

Per CUM : Rs 3,477.21 Per CUM : Rs 551.65

Item Code : Item Name :

06-05-i

Spec. No :

Unit (British) 100 Cft

Plain Cement Concrete including placing, compacting, finishing & curing (Ratio 1:4:8)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

9.000 48.000 96.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

3,240.00 396.00 1,200.00

Total Material
LABOUR

54.59

4,836.00
294.50 796.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 3.540 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
17.22

% %

37.79

1,297.54
354.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.416 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

7.19 21

% %

637.00
1,413.88

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,184.42 100 Cft Rs. 1,562.09

Per CUM : Rs 2,890.30 Per CUM : Rs 551.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 114 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-06-a-01

Spec. No :

Unit (British) 100 Cft

RCC in roof slab, beam, column & other structural members, insitu or precast. Type A (1:1:2)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Nails / Screws / Clamps Wood - Partal Mobile Oil

31.500 39.000 78.000 2.500 0.550 1.000

Bag Cft Cft Kg Cft Ltr

360.00 825.00 1,250.00 80.00 750.00 80.00

1 100 100 1 1 1

Bag Cft Cft Kg Cft Ltr

11,340.00 321.75 975.00 200.00 412.50 80.00

Total Material
LABOUR

61.34

13,329.25
475.00 1,687.50 337.50 47.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.000 7.500 1.500 0.100

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
14.72

% %

76.43

2,623.93
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

2.94 21

% %

638.00
3,468.10

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 20,059.27 100 Cft Rs. 3,158.90

Per CUM : Rs 7,083.87 Per CUM : Rs 1,115.56

Item Code : Item Name :

06-06-a-02

Spec. No :

Unit (British) 100 Cft

RCC in roof slab, beam, column & other structural members, insitu or precast. Type B (1:1.5:3)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Nails / Screws / Clamps Wood - Partal Mobile Oil

24.000 46.000 84.000 2.500 0.550 1.000

Bag Cft Cft Kg Cft Ltr

360.00 825.00 1,250.00 80.00 750.00 80.00

1 100 100 1 1 1

Bag Cft Cft Kg Cft Ltr

8,640.00 379.50 1,050.00 200.00 412.50 80.00

Total Material
LABOUR

58.64

10,762.00
475.00 1,687.50 337.50 47.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.000 7.500 1.500 0.100

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
16.88

% %

76.43

2,623.93
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment

3.48

638.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 115 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,928.98

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 16,952.90 100 Cft Rs. 3,158.90

Per CUM : Rs 5,986.87 Per CUM : Rs 1,115.56

Item Code : Item Name :

06-06-a-03

Spec. No :

Unit (British) 100 Cft

RCC in roof slab, beam, column & other structural members, insitu or precast. Type C (1:2:4)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Nails / Screws / Clamps Wood - Partal Mobile Oil

19.100 48.000 88.000 2.500 0.550 1.000

Bag Cft Cft Kg Cft Ltr

360.00 825.00 1,250.00 80.00 750.00 80.00

1 100 100 1 1 1

Bag Cft Cft Kg Cft Ltr

6,876.00 396.00 1,100.00 200.00 412.50 80.00

Total Material
LABOUR

56.24

9,064.50
475.00 1,687.50 337.50 47.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.000 7.500 1.500 0.100

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
18.80

% %

76.43

2,623.93
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

3.96 21

% %

638.00
2,572.50

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 14,898.93 100 Cft Rs. 3,158.90

Per CUM : Rs 5,261.51 Per CUM : Rs 1,115.56

Item Code : Item Name :

06-06-b-01

Spec. No :

Unit (British) 100 Cft

RCC in raft foundation slab, base slab of column & ret. wall etc, not including in 06-06. Type A (1:1:2)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

31.300 39.000 78.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

11,268.00 321.75 975.00

Total Material
LABOUR

60.81

12,564.75
475.00 1,687.50 337.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 7.500 1.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.10

% %

75.00

2,575.00
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

3.09

638.00

Page 116 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

3,297.58

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 19,075.33 100 Cft Rs. 3,100.00

Per CUM : Rs 6,736.39 Per CUM : Rs 1,094.76

Item Code : Item Name :

06-06-b-02

Spec. No :

Unit (British) 100 Cft

RCC in raft foundation slab, base slab of column & ret. wall etc, not including in 06-06 Type B (1:1.5:3)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

24.000 46.000 84.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

8,640.00 379.50 1,050.00

Total Material
LABOUR

57.95

10,069.50
475.00 1,687.50 337.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 7.500 1.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
17.39

% %

75.00

2,575.00
354.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.416 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

3.67 21

% %

637.00
2,773.37

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 16,054.87 100 Cft Rs. 3,100.00

Per CUM : Rs 5,669.73 Per CUM : Rs 1,094.76

Item Code : Item Name :

06-06-b-03

Spec. No :

Unit (British) 100 Cft

RCC in raft foundation slab, base slab of column & ret. wall etc, not including in 06-06. Type C(1:2:4)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

17.600 44.000 88.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

6,336.00 363.00 1,100.00

Total Material
LABOUR

54.19

7,799.00
475.00 1,687.50 337.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 7.500 1.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.37

% %

75.00

2,575.00
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment

4.43

638.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 117 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,296.77

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 13,308.77 100 Cft Rs. 3,100.00

Per CUM : Rs 4,699.95 Per CUM : Rs 1,094.76

Item Code : Item Name :

06-06-c-01

Spec. No :

Unit (British) 100 Cft

RCC including Precast/Prestressed in slab, beam, column, lintel, girder, etc. Type A (1:1:2)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Nails / Screws / Clamps Wood - Partal Mobile Oil

31.500 39.000 78.000 2.500 3.000 1.000

Bag Cft Cft Kg Cft Kg

360.00 825.00 1,250.00 80.00 750.00 80.00

1 100 100 1 1 1

Bag Cft Cft Kg Cft Kg

11,340.00 321.75 975.00 200.00 2,250.00 80.00

Total Material
LABOUR

61.38

15,166.75
475.00 1,687.50 337.50 475.00

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.000 7.500 1.500 1.000

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
15.04

% %

89.25

3,064.25
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

2.58 21

% %

638.00
3,943.75

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 22,812.75 100 Cft Rs. 3,689.00

Per CUM : Rs 8,056.25 Per CUM : Rs 1,302.76

Item Code : Item Name :

06-06-c-02

Spec. No :

Unit (British) 100 Cft

RCC including Precast/Prestressed in slab, beam. column, lintels, girder, etc. Type B (1:1.5:3)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Nails / Screws / Clamps Wood - Partal Mobile Oil

24.000 46.000 84.000 2.500 3.000 1.000

Bag Cft Cft Kg Cft Ltr

360.00 825.00 1,250.00 80.00 750.00 80.00

1 100 100 1 1 1

Bag Cft Cft Kg Cft Ltr

8,640.00 379.50 1,050.00 200.00 2,250.00 80.00

Total Material
LABOUR

59.06

12,599.50
475.00 1,687.50 337.50 475.00

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.000 7.500 1.500 1.000

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
16.95

% %

89.25

3,064.25
355.00

EQUIPMENT

Concrete Mixer 1 Bag


NWFP CSR 2008 - Approved 25-August-2008

1.420

Hour

250.00

Hour

As on Jan-Mar (Qtr-1) 2009

Page 118 of 953

Chapter # : 06 CONCRETE

Concrete Vibrator

2.830

Hour

100.00

Hour

283.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

2.99 21

% %

638.00
3,404.63

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 19,706.38 100 Cft Rs. 3,689.00

Per CUM : Rs 6,959.25 Per CUM : Rs 1,302.76

Item Code : Item Name :

06-06-c-03

Spec. No :

Unit (British) 100 Cft

RCC including Precast/Prestressed slab, column, beam, lintel, girder etc. Type C (1:2:4).
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Nails / Screws / Clamps Wood - Partal Mobile Oil

17.600 44.000 88.000 2.500 3.000 1.000

Bag Cft Cft Kg Cft Ltr

360.00 825.00 1,250.00 80.00 750.00 80.00

1 100 100 1 1 1

Bag Cft Cft Kg Cft Ltr

6,336.00 363.00 1,100.00 200.00 2,250.00 80.00

Total Material
LABOUR

56.30

10,329.00
475.00 1,687.50 337.50 475.00

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.000 7.500 1.500 1.000

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
19.22

% %

89.25

3,064.25
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

3.48 21

% %

638.00
2,927.82

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 16,959.07 100 Cft Rs. 3,689.00

Per CUM : Rs 5,989.04 Per CUM : Rs 1,302.76

Item Code : Item Name :

06-06-e

Spec. No :

Unit (British) 100 Cft

Add extra labour for RCC in 2nd & subsequent storeys

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

4.250

Day

225.00

Day

956.25
% % %

3 Total Labour
79.00 21

28.69

984.94
200.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,185.75 100 Cft Rs. 1,185.75

Per CUM : Rs 418.74 Per CUM : Rs 418.74

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 119 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-07-a

Spec. No :

Unit (British) Cwt

Supply & fabricate M.S. reinforcement for cement concrete (Plain bars)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Binding Wire Steel Plain Bars

0.110 56.000

Kg Kg

90.00 56.00

1 1

Kg Kg

9.90 3,136.00

Total Material
LABOUR

72.00

3,145.90
56.25 118.75

Coolie Black Smith


Sundries (Labour Only):

0.250 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.00 21

% % %

5.25

180.25
697.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Cwt Rs. 4,023.54 Cwt Rs. 217.00

Per Tonne : Rs 79,200.15 Per Tonne : Rs 4,271.47

Item Code : Item Name :

06-07-b

Spec. No :

Unit (British) Cwt

Supply & fabricate M.S. reinforcement for cement concrete (Hot rolled deformed bars Grade 60)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Binding Wire Rfcnt Steel: Grd-60 KSM

0.110 56.000

Kg Kg

90.00 61.65

1 1

Kg Kg

9.90 3,452.40

Total Material
LABOUR

72.34

3,462.30
56.25 118.75

Coolie Black Smith


Sundries (Labour Only):

0.250 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
6.66 21

% % %

5.25

180.25
763.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Cwt Rs. 4,406.38 Cwt Rs. 217.00

Per Tonne : Rs 86,736.13 Per Tonne : Rs 4,271.47

Item Code : Item Name :

06-07-c

Spec. No :

Unit (British) Cwt

Supply & fabricate M.S. reinforcement for cement concrete (Hot rolled deformed bars Grade 40)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Binding Wire Rfcnt Steel: Grd-40 KSM

0.110 56.000

Kg Kg

90.00 58.28

1 1

Kg Kg

9.90 3,263.40

Total Material
LABOUR

72.14

3,273.30
56.25 118.75

Coolie Black Smith


Sundries (Labour Only):

0.250 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
6.86

% %

5.25

180.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 120 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

724.14

Composite Rates Per : Labour Rates Per :

Cwt Rs. 4,177.69 Cwt Rs. 217.00

Per Tonne : Rs 82,234.55 Per Tonne : Rs 4,271.47

Item Code : Item Name :

06-08

Spec. No :

Unit (British) Cwt

Supplying & fixing high tensile steel wire in prestressing cables in precast girders

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Binding Wire High Tensile Steel

0.110 56.000

Kg Kg

90.00 115.00

1 1

Kg Kg

9.90 6,440.00

Total Material
LABOUR

72.09

6,449.90
112.50 237.50

Coolie Black Smith


Sundries (Labour Only):

0.500 0.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
6.91 21

% % %

10.50

360.50
1,427.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Cwt Rs. 8,238.38 Cwt Rs. 434.00

Per Tonne : Rs 162,165.90 Per Tonne : Rs 8,542.94

Item Code : Item Name :

06-09

Spec. No :

Unit (British) 100 Cft

Precast cement concrete solid or face blocks 1:2:4, including cost of templates.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Wood - Partal

17.600 44.000 88.000 0.430

Bag Cft Cft Cft

360.00 825.00 1,250.00 750.00

1 100 100 1

Bag Cft Cft Cft

6,336.00 363.00 1,100.00 322.50

Total Material
LABOUR

60.46

8,121.50
950.00 675.00 225.00 237.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

2.000 3.000 1.000 0.500

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
18.54 21

% % %

62.63

2,150.13
2,143.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 12,415.52 100 Cft Rs. 2,588.50

Per CUM : Rs 4,384.50 Per CUM : Rs 914.12

Item Code : Item Name :

06-10

Spec. No :

Unit (British) 100 Cft

Precast cem. concrete hollow blocks 1:2:4, including cost of templates & constructing wall thereof
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate


NWFP CSR 2008 - Approved 25-August-2008

9.800 28.000 56.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

3,528.00 231.00 700.00


Page 121 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 06 CONCRETE

Wood - Partal

0.200

Cft

750.00

Cft

150.00

Total Material
LABOUR

38.40

4,609.00
2,137.50 1,800.00 337.50 237.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

4.500 8.000 1.500 0.500

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
40.60 21

% % %

135.38

4,647.88
1,915.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,172.39 100 Cft Rs. 5,595.50

Per CUM : Rs 3,945.50 Per CUM : Rs 1,976.03

Item Code : Item Name :

06-11

Spec. No :

Unit (British) 100 Sft

Provide & fix ornamental cement jali 1:2:4 2" thick without steel.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Wood - Partal

3.000 7.500 10.000 0.200

Bag Cft Cft Cft

360.00 825.00 1,250.00 750.00

1 100 100 1

Bag Cft Cft Cft

1,080.00 61.88 125.00 150.00

Total Material
LABOUR

32.84

1,416.88
1,187.50 562.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 2.500 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
46.16 21

% % %

55.88

1,918.38
688.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,023.92 100 Sft Rs. 2,309.50

Per SQM : Rs 432.97 Per SQM : Rs 248.50

Item Code : Item Name :

06-12-a

Spec. No :

Unit (British) 100 Cft

Extra labour for laying concrete (plain or reinforced) From 20' upto 40' height

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

4.000

Day

225.00

Day

900.00
% % %

3 Total Labour
79.00 21

27.00

927.00
189.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,116.00 100 Cft Rs. 1,116.00

Per CUM : Rs 394.11 Per CUM : Rs 394.11

Item Code : Item Name :

06-12-b

Spec. No :

Unit (British) 100 Cft

Extra labour for laying concrete (plain or reinforced) For every extra10' height

Detail
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 122 of 953

Chapter # : 06 CONCRETE

LABOUR

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
79.00 21

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 558.00 100 Cft Rs. 558.00

Per CUM : Rs 197.06 Per CUM : Rs 197.06

Item Code : Item Name :

06-13

Spec. No :

Unit (British) 100 Cft

Extra labour for work of weirs, rails or bridges, syphons & concreting in superstructure
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% % %

3 Total Labour
79.00 21

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 279.00 100 Cft Rs. 279.00

Per CUM : Rs 98.53 Per CUM : Rs 98.53

Item Code : Item Name :

06-14

Spec. No :

Unit (British) Each

RCC spout, 2.5'x6"x5", including fixing in position

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Steel (bars/rods/section) Wood - Partal

0.140 0.346 0.692 3.000 0.025

Bag Cft Cft Kg Cft

360.00 825.00 1,250.00 66.00 750.00

1 100 100 1 1

Bag Cft Cft Kg Cft

50.40 2.85 8.65 198.00 18.75

Total Material
LABOUR

46.68

278.65
118.75 56.25

Mason Coolie
Sundries (Labour Only):

0.250 0.250

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
32.32 21

% % %

5.25

180.25
95.27

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 554.17 Each Rs. 217.00

Cost Per Each: 554.17 Cost Per Each: 217.00

Item Code : Item Name :

06-15

Spec. No :

Unit (British) Each

Making holes upto 3" dia, 18" depth in cement concrete or stone masonry walls and repairing
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Coolie
Sundries (Labour Only):

0.700 0.700

Day Day

475.00 225.00

1 1

Day Day

332.50 157.50
% %

3 Total Labour
79.00

14.70

504.70

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 123 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

102.90

Composite Rates Per : Labour Rates Per :

Each Rs. 607.60 Each Rs. 607.60

Cost Per Each: 607.60 Cost Per Each: 607.60

Item Code : Item Name :

06-16
Extra labour for skipping concrete in wells

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 12.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

475.00 2,700.00 112.50


% % %

3 Total Labour
79.00 21

98.63

3,386.13
690.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 4,076.50 100 Cft Rs. 4,076.50

Per CUM : Rs 1,439.60 Per CUM : Rs 1,439.60

Item Code : Item Name :

06-17-a
Nicking cement concrete surface.

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason
Sundries (Labour Only):

0.500

Day

475.00

Day

237.50
% % %

3 Total Labour
79.00 21

7.13

244.63
49.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 294.50 100 Sft Rs. 294.50

Per SQM : Rs 31.69 Per SQM : Rs 31.69

Item Code : Item Name :

06-17-b
Nicking lime concrete surface.

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason
Sundries (Labour Only):

0.165

Day

475.00

Day

78.38
% % %

3 Total Labour
79.00 21

2.35

80.73
16.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 97.19 100 Sft Rs. 97.19

Per SQM : Rs 10.46 Per SQM : Rs 10.46

Item Code : Item Name :

06-18-a

Spec. No :

Unit (British) 100 Sft

Prepare, water and ramming surface for laying concrete (for Headworks only) Horizontal floor
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason
NWFP CSR 2008 - Approved 25-August-2008

0.250

Day

475.00

Day

118.75

As on Jan-Mar (Qtr-1) 2009

Page 124 of 953

Chapter # : 06 CONCRETE

Coolie
Sundries (Labour Only):

0.250

Day

225.00

Day

56.25
% % %

3 Total Labour
79.00 21

5.25

180.25
36.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 217.00 100 Sft Rs. 217.00

Per SQM : Rs 23.35 Per SQM : Rs 23.35

Item Code : Item Name :

06-18-b

Spec. No :

Unit (British) 100 Sft

Prepare, water and ramming surface for laying concrete (for Headworks only) Glacis and crest
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Coolie
Sundries (Labour Only):

0.500 0.250

Day Day

475.00 225.00

1 1

Day Day

237.50 56.25
% % %

3 Total Labour
79.00 21

8.81

302.56
61.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 364.25 100 Sft Rs. 364.25

Per SQM : Rs 39.19 Per SQM : Rs 39.19

Item Code : Item Name :

06-18-c

Spec. No :

Unit (British) 100 Sft

Prepare, water and ramming surface for laying concrete (for Headworks only) inverted filters
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Coolie
Sundries (Labour Only):

0.125 0.125

Day Day

475.00 225.00

1 1

Day Day

59.38 28.13
% % %

3 Total Labour
79.00 21

2.63

90.13
18.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 108.50 100 Sft Rs. 108.50

Per SQM : Rs 11.67 Per SQM : Rs 11.67

Item Code : Item Name :

06-19

Spec. No :

Unit (British) Rft

Providing and fixing 6" wide GI sheet 18 SWG. stopper to expansion joint.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Sheet

0.583

Kg

66.00

Kg

38.50

Total Material
LABOUR

69.43

38.50
2.47 1.17

Black Smith Helper


Sundries (Labour Only):

0.005 0.005

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
9.57

% %

0.11

3.76

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 125 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

8.85

Composite Rates Per : Labour Rates Per :

Rft Rs. 51.11 Rft Rs. 4.52

Per Meter : Rs 167.63 Per Meter : Rs 14.83

Item Code : Item Name :

06-20

Spec. No :

Unit (British) Rft

Fill expansion joints with bitumen, sand & saw dust in Ratio 1:2:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Coal Tar (in canisters) Saw Dust

0.450 0.055 0.101

Cft Kg Kg

825.00 41.27 2.64

100 1 1

Cft Kg Kg

3.71 2.27 0.27

Total Material
LABOUR

55.88

6.25
2.25

Coolie
Sundries (Labour Only):

0.010

Day

225.00

Day

3 Total Labour
23.12 21

% % %

0.07

2.32
1.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 10.35 Rft Rs. 2.79

Per Meter : Rs 33.95 Per Meter : Rs 9.15

Item Code : Item Name :

06-21-a
Filling expansion joints with bitumen

Spec. No :

Unit (British) Rft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Coal Tar (in canisters)

0.250

Kg

41.27

Kg

10.32

Total Material
LABOUR

23.89

10.32
22.50

Coolie
Sundries (Labour Only):

0.100

Day

225.00

Day

3 Total Labour
55.11 21

% % %

0.68

23.18
6.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 40.38 Rft Rs. 27.90

Per Meter : Rs 132.46 Per Meter : Rs 91.51

Item Code : Item Name :

06-21-b

Spec. No :

Unit (British) Rft

Laying Asphaltic Mixture in Expansion Joints

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.100

Day

225.00

Day

22.50
% %

3 Total Labour
79.00

0.68

23.18

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 126 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

4.73

Composite Rates Per : Labour Rates Per :

Rft Rs. 27.90 Rft Rs. 27.90

Per Meter : Rs 91.51 Per Meter : Rs 91.51

Item Code : Item Name :

06-22-a-01

Spec. No :

Unit (British) 100 Sft

Damp proof course of cem. conc. 1:2:4 including bitumen coat, 1 layer polythene & 1 coat bitumen (1.5" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Polythene Sheet Fuel Wood Coal Tar (in canisters)

2.250 5.500 11.000 100.000 0.100 5.000

Bag. Cft Cft Sft Mds Kg

360.00 825.00 1,250.00 2.00 220.00 41.27

1 100 100 1 1 1

Bag. Cft Cft Sft Mds Kg

810.00 45.38 137.50 200.00 22.00 206.35

Total Material
LABOUR

48.30

1,421.23
237.50 450.00 56.25 71.25

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

0.500 2.000 0.250 0.150

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
30.70 21

% % %

24.45

839.45
469.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,730.28 100 Sft Rs. 1,010.60

Per SQM : Rs 293.78 Per SQM : Rs 108.74

Item Code : Item Name :

06-22-a-02

Spec. No :

Unit (British) 100 Sft

Damp proof course of cem. conc. 1:2:4 including bitumen coat, 1 layer polythene & 1 coat bitumen (2" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Polythene Sheet Fuel Wood Coal Tar (in canisters)

2.930 7.500 15.000 100.000 0.100 5.000

Bag Cft Cft Sft Mds Kg

360.00 825.00 1,250.00 2.00 220.00 41.27

1 100 100 1 1 1

Bag Cft Cft Sft Mds Kg

1,054.80 61.88 187.50 200.00 22.00 206.35

Total Material
LABOUR

51.69

1,732.53
237.50 450.00 56.25 71.25

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

0.500 2.000 0.250 0.150

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
27.31 21

% % %

24.45

839.45
534.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,106.96 100 Sft Rs. 1,010.60

Per SQM : Rs 334.31 Per SQM : Rs 108.74

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 127 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-22-a-03

Spec. No :

Unit (British) 100 Sft

Damp proof course of cem. conc. 1:2:4 including bitumen coat, 1 layer polythene & 1 coat bitumen (3" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Polythene Sheet Fuel Wood Coal Tar (in canisters)

4.500 11.000 22.000 100.000 0.100 5.000

Bag Cft Cft Sft Mds Kg

360.00 825.00 1,250.00 2.00 220.00 41.27

1 100 100 1 1 1

Bag Cft Cft Sft Mds Kg

1,620.00 90.75 275.00 200.00 22.00 206.35

Total Material
LABOUR

55.99

2,414.10
237.50 450.00 56.25 118.75

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

0.500 2.000 0.250 0.250

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
23.01 21

% % %

25.88

888.38
688.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,990.56 100 Sft Rs. 1,069.50

Per SQM : Rs 429.38 Per SQM : Rs 115.08

Item Code : Item Name :

06-22-b-01

Spec. No :

Unit (British) 100 Sft

Damp proof course of cem. conc. 1:2:4 including bitumen coat, 1 layer polythene & 2 coats bitumen (1.5" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Polythene Sheet Fuel Wood Coal Tar (in canisters)

2.250 5.500 11.000 100.000 0.100 10.000

Bag Cft Cft Sft Mds Kg

360.00 825.00 1,250.00 2.00 220.00 41.27

1 100 100 1 1 1

Bag Cft Cft Sft Mds Kg

810.00 45.38 137.50 200.00 22.00 412.70

Total Material
LABOUR

54.34

1,627.58
71.25 450.00 56.25 71.25

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

0.150 2.000 0.250 0.150

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
24.66 21

% % %

19.46

668.21
478.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,773.82 100 Sft Rs. 804.45

Per SQM : Rs 298.46 Per SQM : Rs 86.56

Item Code : Item Name :

06-22-b-02

Spec. No :

Unit (British) 100 Sft

Damp proof course of cem. conc. 1:2:4 including bitumen coat, 1 layer polythene & 2 coats bitumen (2" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement


NWFP CSR 2008 - Approved 25-August-2008

2.930

Bag

360.00

Bag

1,054.80
Page 128 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 06 CONCRETE

Sand Crushed Aggregate Polythene Sheet Fuel Wood Coal Tar (in canisters)

7.500 15.000 100.000 0.100 10.000

Cft Cft Sft Mds Kg

825.00 1,250.00 2.00 220.00 41.27

100 100 1 1 1

Cft Cft Sft Mds Kg

61.88 187.50 200.00 22.00 412.70

Total Material
LABOUR

53.51

1,938.88
237.50 450.00 56.25 71.25

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

0.500 2.000 0.250 0.150

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
25.49 21

% % %

24.45

839.45
578.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,356.64 100 Sft Rs. 1,010.60

Per SQM : Rs 361.17 Per SQM : Rs 108.74

Item Code : Item Name :

06-22-b-03

Spec. No :

Unit (British) 100 Sft

Damp proof course of cem. conc. 1:2:4 including bitumen coat, 1 layer polythene & 2 coats bitumen (3" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Polythene Sheet Fuel Wood Coal Tar (in canisters)

4.500 11.000 22.000 100.000 0.100 10.000

Bag Cft Cft Sft Mds Kg

360.00 825.00 1,250.00 2.00 220.00 41.27

1 100 100 1 1 1

Bag Cft Cft Sft Mds Kg

1,620.00 90.75 275.00 200.00 22.00 412.70

Total Material
LABOUR

58.05

2,620.45
237.50 450.00 56.25 66.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

0.500 2.000 0.250 0.140

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
20.95 21

% % %

24.31

834.56
720.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,175.45 100 Sft Rs. 1,004.71

Per SQM : Rs 449.28 Per SQM : Rs 108.11

Item Code : Item Name :

06-23-a-01

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 1 coat bitumen Ratio 1:4 (0.5" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

0.730 3.900 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

262.80 32.17 200.00 22.00 206.35

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

37.47

723.33

Page 129 of 953

Chapter # : 06 CONCRETE

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

237.50 450.00 56.25


% % %

3 Total Labour
41.53 21

22.31

766.06
308.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,797.47 100 Sft Rs. 922.25

Per SQM : Rs 193.41 Per SQM : Rs 99.23

Item Code : Item Name :

06-23-a-02

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 1 coat bitumen Ratio 1:4 (0.75" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.100 5.500 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

396.00 45.38 200.00 22.00 206.35

Total Material
LABOUR

40.97

869.73
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
38.03 21

% % %

22.31

766.06
338.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,974.62 100 Sft Rs. 922.25

Per SQM : Rs 212.47 Per SQM : Rs 99.23

Item Code : Item Name :

06-23-a-03

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 1 coat bitumen Ratio 1:3 (0.5" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

0.920 3.500 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

331.20 28.88 200.00 22.00 206.35

Total Material
LABOUR

39.11

788.43
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
39.89 21

% % %

22.31

766.06
321.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,876.24 100 Sft Rs. 922.25

Per SQM : Rs 201.88 Per SQM : Rs 99.23

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 130 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-23-a-04

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 1 coat bitumen Ratio 1:3 (0.75" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.380 5.000 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

496.80 41.25 200.00 22.00 206.35

Total Material
LABOUR

42.95

966.40
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
36.05 21

% % %

22.31

766.06
359.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,091.59 100 Sft Rs. 922.25

Per SQM : Rs 225.06 Per SQM : Rs 99.23

Item Code : Item Name :

06-23-a-05

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 1 coat bitumen Ratio 1:2 (0.5" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.200 3.000 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

432.00 24.75 200.00 22.00 206.35

Total Material
LABOUR

41.30

885.10
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
37.70 21

% % %

22.31

766.06
342.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,993.22 100 Sft Rs. 922.25

Per SQM : Rs 214.47 Per SQM : Rs 99.23

Item Code : Item Name :

06-23-a-06

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 1 coat bitumen Ratio 1:2 (0.75" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)
NWFP CSR 2008 - Approved 25-August-2008

1.840 4.500 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

662.40 37.13 200.00 22.00 206.35


Page 131 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 06 CONCRETE

Total Material
LABOUR

45.80

1,127.88
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
33.20 21

% % %

22.31

766.06
393.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,286.98 100 Sft Rs. 922.25

Per SQM : Rs 246.08 Per SQM : Rs 99.23

Item Code : Item Name :

06-23-b-01

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 2 coats bitumen Ratio 1:4 (0.5" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

0.730 4.000 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

262.80 33.00 200.00 22.00 412.70

Total Material
LABOUR

42.24

930.50
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
36.76 21

% % %

22.31

766.06
351.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,048.16 100 Sft Rs. 922.25

Per SQM : Rs 220.38 Per SQM : Rs 99.23

Item Code : Item Name :

06-23-b-02

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 2 coats bitumen Ratio 1:4 (0.75" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.100 5.500 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

396.00 45.38 200.00 22.00 412.70

Total Material
LABOUR

44.94

1,076.08
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
34.06

% %

22.31

766.06

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 132 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

382.16

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,224.30 100 Sft Rs. 922.25

Per SQM : Rs 239.33 Per SQM : Rs 99.23

Item Code : Item Name :

06-23-b-03

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 2 coats bitumen Ratio 1:3 (0.5" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

0.920 3.500 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

331.20 28.88 200.00 22.00 412.70

Total Material
LABOUR

43.49

994.78
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
35.51 21

% % %

22.31

766.06
365.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,125.93 100 Sft Rs. 922.25

Per SQM : Rs 228.75 Per SQM : Rs 99.23

Item Code : Item Name :

06-23-b-04

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 2 coats bitumen Ratio 1:3 (0.75" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.380 5.000 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

496.80 41.25 200.00 22.00 412.70

Total Material
LABOUR

46.51

1,172.75
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
32.49 21

% % %

22.31

766.06
402.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,341.28 100 Sft Rs. 922.25

Per SQM : Rs 251.92 Per SQM : Rs 99.23

Item Code : Item Name :

06-23-b-05

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 2 coats bitumen Ratio 1:2 (0.5" thick)
Qty Unit Rate (Rs.) Amount
Page 133 of 953

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 06 CONCRETE

MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.200 3.000 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

432.00 24.75 200.00 22.00 412.70

Total Material
LABOUR

45.20

1,091.45
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
33.80 21

% % %

22.31

766.06
385.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,242.90 100 Sft Rs. 922.25

Per SQM : Rs 241.34 Per SQM : Rs 99.23

Item Code : Item Name :

06-23-b-06

Spec. No :

Unit (British) 100 Sft

Damp proof course in c/s plaster, 1 layer polythene, 2 coats bitumen Ratio 1:2 (0.75" thick)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.840 4.500 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

662.40 37.13 200.00 22.00 412.70

Total Material
LABOUR

48.80

1,334.23
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.20 21

% % %

22.31

766.06
436.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,536.66 100 Sft Rs. 922.25

Per SQM : Rs 272.94 Per SQM : Rs 99.23

Item Code : Item Name :

06-24-a-01

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 1 coat bitumen Ratio 1:4 (0.5" thick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

0.750 4.000 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

270.00 33.00 200.00 22.00 206.35

Total Material
LABOUR

37.68

731.35
237.50 450.00

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.500 2.000

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Page 134 of 953

Chapter # : 06 CONCRETE

Bhishti
Sundries (Labour Only):

0.250

Day

225.00

Day

56.25
% % %

3 Total Labour
41.32 21

22.31

766.06
309.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,807.18 100 Sft Rs. 922.25

Per SQM : Rs 194.45 Per SQM : Rs 99.23

Item Code : Item Name :

06-24-a-02

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 1 coat bitumen Ratio 1:4 (0.75" thick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.100 5.500 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

396.00 45.38 200.00 22.00 206.35

Total Material
LABOUR

40.97

869.73
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
38.03 21

% % %

22.31

766.06
338.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,974.62 100 Sft Rs. 922.25

Per SQM : Rs 212.47 Per SQM : Rs 99.23

Item Code : Item Name :

06-24-a-03

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 1 coat bitumen Ratio 1:3 (0.5" thick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

0.950 3.500 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

342.00 28.88 200.00 22.00 206.35

Total Material
LABOUR

39.37

799.23
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
39.63 21

% % %

22.31

766.06
324.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,889.31 100 Sft Rs. 922.25

Per SQM : Rs 203.29 Per SQM : Rs 99.23

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 135 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-24-a-04

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 1 coat bitumen Ratio 1:3 (0.75" thick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.380 5.000 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

496.80 41.25 200.00 22.00 206.35

Total Material
LABOUR

42.95

966.40
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
36.05 21

% % %

22.31

766.06
359.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,091.59 100 Sft Rs. 922.25

Per SQM : Rs 225.06 Per SQM : Rs 99.23

Item Code : Item Name :

06-24-a-05

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 1 coat bitumen Ratio 1:2 (0.5" thick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.200 3.000 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

432.00 24.75 200.00 22.00 206.35

Total Material
LABOUR

41.30

885.10
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
37.70 21

% % %

22.31

766.06
342.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,993.22 100 Sft Rs. 922.25

Per SQM : Rs 214.47 Per SQM : Rs 99.23

Item Code : Item Name :

06-24-a-06

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 1 coat bitumen Ratio 1:2 (0.75" thick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)
NWFP CSR 2008 - Approved 25-August-2008

1.840 4.500 100.000 0.100 5.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

662.40 37.13 200.00 22.00 206.35


Page 136 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 06 CONCRETE

Total Material
LABOUR

45.80

1,127.88
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
33.20 21

% % %

22.31

766.06
393.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,286.98 100 Sft Rs. 922.25

Per SQM : Rs 246.08 Per SQM : Rs 99.23

Item Code : Item Name :

06-24-b-01

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 2 coats bitumen Ratio 1:4 (0.5" thick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

0.750 4.000 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

270.00 33.00 200.00 22.00 412.70

Total Material
LABOUR

42.38

937.70
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
36.62 21

% % %

22.31

766.06
353.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,056.87 100 Sft Rs. 922.25

Per SQM : Rs 221.32 Per SQM : Rs 99.23

Item Code : Item Name :

06-24-b-02

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 2 coats bitumen Ratio 1:4 (0.75" thick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.100 5.500 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

396.00 45.38 200.00 22.00 412.70

Total Material
LABOUR

44.94

1,076.08
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
34.06

% %

22.31

766.06

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 137 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

382.16

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,224.30 100 Sft Rs. 922.25

Per SQM : Rs 239.33 Per SQM : Rs 99.23

Item Code : Item Name :

06-24-b-03

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 2 coats bitumen Ratio 1:3 (0.5" thick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

0.960 3.500 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

345.60 28.88 200.00 22.00 412.70

Total Material
LABOUR

43.75

1,009.18
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
35.25 21

% % %

22.31

766.06
368.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,143.35 100 Sft Rs. 922.25

Per SQM : Rs 230.62 Per SQM : Rs 99.23

Item Code : Item Name :

06-24-b-04

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 2 coats bitumen Ratio 1:3 (0.75" thick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.380 5.000 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

496.80 41.25 200.00 22.00 412.70

Total Material
LABOUR

46.51

1,172.75
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
32.49 21

% % %

22.31

766.06
402.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,341.28 100 Sft Rs. 922.25

Per SQM : Rs 251.92 Per SQM : Rs 99.23

Item Code : Item Name :

06-24-b-05

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 2 coats bitumen Ratio 1:2 (0.5" thick)

Detail
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount
Page 138 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 06 CONCRETE

MATERIAL

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.200 3.000 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

432.00 24.75 200.00 22.00 412.70

Total Material
LABOUR

45.20

1,091.45
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
33.80 21

% % %

22.31

766.06
385.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,242.90 100 Sft Rs. 922.25

Per SQM : Rs 241.34 Per SQM : Rs 99.23

Item Code : Item Name :

06-24-b-06

Spec. No :

Unit (British) 100 Sft

V. Damp proof c/s plaster, 1 layer polythene 2 coats bitumen Ratio 1:2 (0.75" thick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Polythene Sheet Fuel Wood Coal Tar (in canisters)

1.840 4.500 100.000 0.100 10.000

Bag Cft Sft Mds Kg

360.00 825.00 2.00 220.00 41.27

1 100 1 1 1

Bag Cft Sft Mds Kg

662.40 37.13 200.00 22.00 412.70

Total Material
LABOUR

48.80

1,334.23
237.50 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.20 21

% % %

22.31

766.06
436.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,536.66 100 Sft Rs. 922.25

Per SQM : Rs 272.94 Per SQM : Rs 99.23

Item Code : Item Name :

06-25

Spec. No :

Unit (British) 100 Cft

Grouting concrete between the grooves of gates including shuttering

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

2.500 6.000 1.000 0.500

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

1,187.50 1,350.00 225.00 237.50


% %

3 Total Labour
79.00

90.00

3,090.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 139 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

630.00

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,720.00 100 Cft Rs. 3,720.00

Per CUM : Rs 1,313.71 Per CUM : Rs 1,313.71

Item Code : Item Name :

06-26

Spec. No :

Unit (British) 1000 Sft

Chisel dressing concrete surface on sides of grooves

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason
Sundries (Labour Only):

2.500

Day

475.00

Day

1,187.50
% % %

3 Total Labour
79.00 21

35.63

1,223.13
249.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 Sft Rs. 1,472.50 1000 Sft Rs. 1,472.50

Per SQM : Rs 15.84 Per SQM : Rs 15.84

Item Code : Item Name :

06-27
Laying and ramming dry ballast or kankar

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

12.090

Day

225.00

Day

2,720.25
% % %

3 Total Labour
79.00 21

81.61

2,801.86
571.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,373.11 100 Sft Rs. 3,373.11

Per SQM : Rs 362.95 Per SQM : Rs 362.95

Item Code : Item Name :

06-28

Spec. No :

Unit (British) 100 No

Hoisting & placing in position RCC shelves

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

3.130 9.400

Day Day

475.00 225.00

1 1

Day Day

1,486.75 2,115.00
% % %

3 Total Labour
79.00 21

108.05

3,709.80
756.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No Rs. 4,466.17 100 No Rs. 4,466.17

Cost Per No: 44.66 Cost Per No: 44.66

Item Code : Item Name :

06-29-a

Spec. No :

Unit (British) 100 Cft

Breaking brick ballast, screening & stacking 2" ring

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie

3.000

Day

225.00

Day

675.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 140 of 953

Chapter # : 06 CONCRETE

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

20.25

695.25
141.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 837.00 100 Cft Rs. 837.00

Per CUM : Rs 295.58 Per CUM : Rs 295.58

Item Code : Item Name :

06-29-b

Spec. No :

Unit (British) 100 Cft

Breaking brick ballast, screening & stacking 1.5" ring

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.500

Day

225.00

Day

787.50
% % %

3 Total Labour
79.00 21

23.63

811.13
165.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 976.50 100 Cft Rs. 976.50

Per CUM : Rs 344.85 Per CUM : Rs 344.85

Item Code : Item Name :

06-29-c

Spec. No :

Unit (British) 100 Cft

Breaking brick ballast, screening & stacking 1" ring

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

4.000

Day

225.00

Day

900.00
% % %

3 Total Labour
79.00 21

27.00

927.00
189.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,116.00 100 Cft Rs. 1,116.00

Per CUM : Rs 394.11 Per CUM : Rs 394.11

Item Code : Item Name :

06-29-d

Spec. No :

Unit (British) 100 Cft

Breaking brick ballast, screening & stacking. Jhama ballast 3/4" ring

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

4.500

Day

225.00

Day

1,012.50
% % %

3 Total Labour
79.00 21

30.38

1,042.88
212.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,255.50 100 Cft Rs. 1,255.50

Per CUM : Rs 443.38 Per CUM : Rs 443.38

Item Code : Item Name :

06-30

Spec. No :

Unit (British) 100 Rft

Supply & fix broken glasses on court yard walls, including 1:3:6 cement concrete coping
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 141 of 953

Chapter # : 06 CONCRETE

Broken Glass Pieces

100.000

Kg

40.00

Kg

4,000.00

Total Material
LABOUR

64.43

4,000.00
46.08 672.08

Mason Coolie
Sundries (Labour Only):

0.097 2.987

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
14.57 21

% % %

21.54

739.69
990.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 5,730.51 100 Rft Rs. 890.51

Per Meter : Rs 187.96 Per Meter : Rs 29.21

Item Code : Item Name :

06-31
Crushing stone ballast by machine

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.830

Day

225.00

Day

636.75
% % %

3 Total Labour
79.00 21

19.10

655.85
133.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 789.57 100 Cft Rs. 789.57

Per CUM : Rs 278.83 Per CUM : Rs 278.83

Item Code : Item Name :

06-32-a

Spec. No :

Unit (British) 100 Cft

Breaking stone ballast screened & stacked 2" ring

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.500

Day

225.00

Day

787.50
% % %

3 Total Labour
79.00 21

23.63

811.13
165.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 976.50 100 Cft Rs. 976.50

Per CUM : Rs 344.85 Per CUM : Rs 344.85

Item Code : Item Name :

06-32-b

Spec. No :

Unit (British) 100 Cft

Breaking stone ballast screened & stacked 1.5" ring

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

4.000

Day

225.00

Day

900.00
% % %

3 Total Labour
79.00 21

27.00

927.00
189.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,116.00 100 Cft Rs. 1,116.00

Per CUM : Rs 394.11 Per CUM : Rs 394.11

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 142 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-32-c

Spec. No :

Unit (British) 100 Cft

Breaking stone ballast screened & stacked 1" ring

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

4.500

Day

225.00

Day

1,012.50
% % %

3 Total Labour
79.00 21

30.38

1,042.88
212.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,255.50 100 Cft Rs. 1,255.50

Per CUM : Rs 443.38 Per CUM : Rs 443.38

Item Code : Item Name :

06-32-d

Spec. No :

Unit (British) 100 Cft

Breaking stone ballast screened & stacked 0.5" ring

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

6.000

Day

225.00

Day

1,350.00
% % %

3 Total Labour
79.00 21

40.50

1,390.50
283.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,674.00 100 Cft Rs. 1,674.00

Per CUM : Rs 591.17 Per CUM : Rs 591.17

Item Code : Item Name :

06-32-e

Spec. No :

Unit (British) 100 Cft

Breaking stone ballast screened & stacked 1/8" to 1/4" ring

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

10.000

Day

225.00

Day

2,250.00
% % %

3 Total Labour
79.00 21

67.50

2,317.50
472.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,790.00 100 Cft Rs. 2,790.00

Per CUM : Rs 985.28 Per CUM : Rs 985.28

Item Code : Item Name :

06-33

Spec. No :

Unit (British) 100 Cft

Screening and stacking stone ballast, shingle or bajri etc

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% %

3 Total Labour
79.00

6.75

231.75

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 143 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

47.25

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 279.00 100 Cft Rs. 279.00

Per CUM : Rs 98.53 Per CUM : Rs 98.53

Item Code : Item Name :

06-34
Washing ballast, bajri or shingle

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% % %

3 Total Labour
79.00 21

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 279.00 100 Cft Rs. 279.00

Per CUM : Rs 98.53 Per CUM : Rs 98.53

Item Code : Item Name :

06-35

Spec. No :

Unit (British) Each

Erecting and carting sun shades of precast RCC (upto 5"x 2.5")

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.100 0.500

Day Day

475.00 225.00

1 1

Day Day

47.50 112.50
% % %

3 Total Labour
79.00 21

4.80

164.80
33.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 198.40 Each Rs. 198.40

Cost Per Each: 198.40 Cost Per Each: 198.40

Item Code : Item Name :

06-36-a

Spec. No :

Unit (British) 100 Cft

PCC 1:3:6 in mass concrete less formwork using 50% boulders

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Boulder (Screened/Washed)

6.590 25.340 50.680 50.000

Bag Cft Cft Cft

360.00 825.00 1,250.00 1,000.00

1 100 100 100

Bag Cft Cft Cft

2,372.40 209.05 633.50 500.00

Total Material
LABOUR

54.94

3,714.96
294.50 967.50 162.00

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 4.300 0.720

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.06 21

% % %

42.72

1,466.72
1,079.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,260.86 100 Cft Rs. 1,765.76

Per CUM : Rs 2,211.00 Per CUM : Rs 623.57

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 144 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-36-b

Spec. No :

Unit (British) 100 Cft

PCC 1:3:6 in mass concrete less formwork using 40% boulders

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Boulder (Screened/Washed)

7.900 30.410 60.820 40.000

Bag Cft Cft Cft

360.00 825.00 1,250.00 1,000.00

1 100 100 100

Bag Cft Cft Cft

2,844.00 250.88 760.25 400.00

Total Material
LABOUR

56.97

4,255.13
294.50 967.50 159.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 4.300 0.710

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
22.03 21

% % %

42.65

1,464.40
1,192.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,911.68 100 Cft Rs. 1,762.97

Per CUM : Rs 2,440.84 Per CUM : Rs 622.59

Item Code : Item Name :

06-36-c

Spec. No :

Unit (British) 100 Cft

PCC 1:3:6 in mass concrete less formwork using 30% boulders

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Boulder (Screened/Washed)

9.230 35.480 71.000 30.000

Bag Cft Cft Cft

360.00 825.00 1,250.00 1,000.00

1 100 100 100

Bag Cft Cft Cft

3,322.80 292.71 887.50 300.00

Total Material
LABOUR

58.64

4,803.01
294.50 967.50 159.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 4.300 0.710

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.36 21

% % %

42.65

1,464.40
1,307.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,574.61 100 Cft Rs. 1,762.97

Per CUM : Rs 2,674.95 Per CUM : Rs 622.59

Item Code : Item Name :

06-37-a

Spec. No :

Unit (British) 100 Cft

PCC 1:4:8 in mass concrete less formwork using 50% boulders

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Boulder (Screened/Washed)

4.500 25.000 50.000 50.000

Bag Cft Cft Cft

360.00 825.00 1,250.00 1,000.00

1 100 100 100

Bag Cft Cft Cft

1,620.00 206.25 625.00 500.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

51.29

2,951.25
Page 145 of 953

Chapter # : 06 CONCRETE

LABOUR

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 4.300 0.710

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

294.50 967.50 159.75


% % %

3 Total Labour
27.71 21

42.65

1,464.40
918.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,333.98 100 Cft Rs. 1,762.97

Per CUM : Rs 1,883.68 Per CUM : Rs 622.59

Item Code : Item Name :

06-37-b

Spec. No :

Unit (British) 100 Cft

PCC 1:4:8 in mass concrete less formwork using 40% boulders

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Boulder (Screened/Washed)

5.400 30.000 60.000 40.000

Bag Cft Cft Cft

360.00 825.00 1,250.00 1,000.00

1 100 100 100

Bag Cft Cft Cft

1,944.00 247.50 750.00 400.00

Total Material
LABOUR

53.32

3,341.50
294.50 967.50 159.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 4.300 0.710

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
25.68 21

% % %

42.65

1,464.40
1,000.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,806.19 100 Cft Rs. 1,762.97

Per CUM : Rs 2,050.44 Per CUM : Rs 622.59

Item Code : Item Name :

06-37-c

Spec. No :

Unit (British) 100 Cft

PCC 1:4:8 in mass concrete less formwork using 30% boulders

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Boulder (Screened/Washed)

6.300 35.000 70.000 30.000

Bag Cft Cft Cft

360.00 825.00 1,250.00 1,000.00

1 100 100 100

Bag Cft Cft Cft

2,268.00 288.75 875.00 300.00

Total Material
LABOUR

55.03

3,731.75
294.50 967.50 159.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.620 4.300 0.710

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.97 21

% % %

42.65

1,464.40
1,082.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,278.39 100 Cft Rs. 1,762.97

Per CUM : Rs 2,217.19 Per CUM : Rs 622.59

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 146 of 953

Chapter # : 06 CONCRETE

Item Code : Item Name :

06-38-a

Spec. No :

Unit (British) 100 Sft

Erecting & removing formwork to concrete in any shape / position (Horizontal)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood - Partal Mobile Oil

0.183 0.500

Cft Ltr

750.00 80.00

1 1

Cft Ltr

137.25 40.00

Total Material
LABOUR

6.56

177.25
450.00 1,425.00

Coolie Carpenter
Sundries (Labour Only):

2.000 3.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
72.44 21

% % %

56.25

1,931.25
430.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,539.47 100 Sft Rs. 2,325.00

Per SQM : Rs 273.25 Per SQM : Rs 250.17

Item Code : Item Name :

06-38-b

Spec. No :

Unit (British) 100 Sft

Erecting & removing formwork to concrete in any shape / position (Vertical)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood - Partal Mobile Oil

0.217 0.500

Cft Ltr

750.00 80.00

1 1

Cft Ltr

162.75 40.00

Total Material
LABOUR

6.69

202.75
675.00 1,425.00

Coolie Carpenter
Sundries (Labour Only):

3.000 3.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
72.31 21

% % %

63.00

2,163.00
483.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,849.33 100 Sft Rs. 2,604.00

Per SQM : Rs 306.59 Per SQM : Rs 280.19

Item Code : Item Name :

06-39-a

Spec. No :

Unit (British) 100 Sft

Erection and removal of steel Form work for RCC or Plain Concrete horizontal

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Steel (bars/rods/section) M.S Sheet Bolts / Nuts / Screws Welding Rod Mobile Oil Steel Pipes 12 Ft with Clamps

28.000 30.000 0.250 0.080 0.100 0.190

Kg Kg Doz Pkt Ltr No

66.00 80.00 95.00 330.00 80.00 300.00

1 1 1 1 1 1

Kg Kg Doz Pkt Ltr No

1,848.00 2,400.00 23.75 26.40 8.00 57.00

Total Material
LABOUR

72.17

4,363.15
112.50 118.75

Coolie Black Smith

0.500 0.250

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 147 of 953

Chapter # : 06 CONCRETE

Sundries (Labour Only):

3 Total Labour
6.83 21

% % %

6.94

238.19
964.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,566.16 100 Sft Rs. 286.75

Per SQM : Rs 598.92 Per SQM : Rs 30.85

Item Code : Item Name :

06-39-b

Spec. No :

Unit (British) 100 Sft

Erection and removal of steel Form work for RCC or Plain Concrete vertical

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Steel (bars/rods/section) M.S Sheet Bolts / Nuts / Screws Welding Rod Mobile Oil Steel Pipes 12 Ft with Clamps

28.000 30.000 0.250 0.080 0.100 0.090

Kg Kg Doz Pkt Ltr No

66.00 80.00 95.00 330.00 80.00 300.00

1 1 1 1 1 1

Kg Kg Doz Pkt Ltr No

1,848.00 2,400.00 23.75 26.40 8.00 27.00

Total Material
LABOUR

72.85

4,333.15
45.00 142.50

Coolie Black Smith


Sundries (Labour Only):

0.200 0.300

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
6.15 21

% % %

5.63

193.13
949.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,475.61 100 Sft Rs. 232.50

Per SQM : Rs 589.18 Per SQM : Rs 25.02

Item Code : Item Name :

06-40-a

Spec. No :

Unit (British) 100 Cft

Class A1 concrete in reinforcement/non reinforcement concrete structure with minimum cylinder compressive strength 3000 psi on 28 days other than concrete in water and piles with consistency range in slump 25-75 mm with water cement ratio
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

17.000 44.000 88.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

6,120.00 363.00 1,100.00

Total Material
LABOUR

56.73

7,583.00
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
17.50

% %

58.13

1,995.63
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment

4.77

638.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 148 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,133.29

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 12,349.91 100 Cft Rs. 2,402.50

Per CUM : Rs 4,361.33 Per CUM : Rs 848.44

Item Code : Item Name :

06-40-b

Spec. No :

Unit (British) 100 Cft

Class A2 cement concrete for concrete place under water with minimum cylinder compressive strength 3500 psi on 28 days with consistency range in slump 100-150 mm with water cement ratio 0.58
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

20.000 43.000 86.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

7,200.00 354.75 1,075.00

Total Material
LABOUR

60.05

8,629.75
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
16.48

% %

58.13

1,995.63
355.00

EQUIPMENT

Concrete Mixer 1 Bag

1.420

Hour

250.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

2.47 21

% %

355.00
2,293.67

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 13,274.05 100 Cft Rs. 2,402.50

Per CUM : Rs 4,687.69 Per CUM : Rs 848.44

Item Code : Item Name :

06-40-c

Spec. No :

Unit (British) 100 Cft

Class A3 cement concrete for concrete in pile with minimum cylinder compressive strenght 4000 psi on 28 days other than concrete in water and piles with consistency range in slump 100-150 mm with water cement ratio 0.58
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

23.000 42.000 84.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

8,280.00 346.50 1,050.00

Total Material
LABOUR

60.02

9,676.50
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.02

% %

58.13

1,995.63
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment

3.96

638.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 149 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,572.92

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 14,883.05 100 Cft Rs. 2,402.50

Per CUM : Rs 5,255.90 Per CUM : Rs 848.44

Item Code : Item Name :

06-40-d

Spec. No :

Unit (British) 100 Cft

Class B concrete for concrete in pile specified works only with minimum cylinder compressive strenght 2418 psi on 28 days and consistency range in slump 25-75 mm with water cement ratio 0.65
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

14.000 46.000 92.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

5,040.00 379.50 1,150.00

Total Material
LABOUR

54.60

6,569.50
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
19.10

% %

58.13

1,995.63
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

5.30 21

% %

638.00
1,920.45

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,123.58 100 Cft Rs. 2,402.50

Per CUM : Rs 3,928.26 Per CUM : Rs 848.44

Item Code : Item Name :

06-40-e

Spec. No :

Unit (British) 100 Cft

Class C concrete for concrete for cribbing or otherwise specified in special provision with minimum cylinder compressive strength 3000 psi on 28 days and consistency range in slump 25-75 mm with water cement ratio 0.58
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

16.000 45.000 90.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

5,760.00 371.25 1,125.00

Total Material
LABOUR

56.09

7,256.25
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
17.98

% %

58.13

1,995.63
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment

4.93

638.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 150 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,064.67

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,954.54 100 Cft Rs. 2,402.50

Per CUM : Rs 4,221.71 Per CUM : Rs 848.44

Item Code : Item Name :

06-40-f

Spec. No :

Unit (British) 100 Cft

Class D1 concrete for concrete in pre-stressed & post tensioned with minimum cylinder compressive strength 4978.12 psi on 28 days and consistency range in slump 50-100 mm with water cement ratio 0.40
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

25.000 41.000 82.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

9,000.00 338.25 1,025.00

Total Material
LABOUR

60.87

10,363.25
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.38

% %

58.13

1,995.63
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

3.75 21

% %

638.00
2,717.14

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 15,714.01 100 Cft Rs. 2,402.50

Per CUM : Rs 5,549.36 Per CUM : Rs 848.44

Item Code : Item Name :

06-40-g

Spec. No :

Unit (British) 100 Cft

Class D2 concrete for concrete in pre-stressed & post tensioned with minimum cylinder compressive strength 6045 psi on 28 days and consistency range in slump 50-100 mm with water cement ratio 0.40
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

28.000 40.000 80.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

10,080.00 330.00 1,000.00

Total Material
LABOUR

62.00

11,410.00
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.53

% %

58.13

1,995.63
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment

3.47

638.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 151 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,936.96

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 16,980.58 100 Cft Rs. 2,402.50

Per CUM : Rs 5,996.64 Per CUM : Rs 848.44

Item Code : Item Name :

06-40-h

Spec. No :

Unit (British) 100 Cft

Class D3 concrete for concrete in pre-stressed & post tensioned with minimum cylinder compressive strength 7112 psi on 28 days and consistency range in slump 50-100 mm with water cement ratio 0.40
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

31.000 38.420 76.840

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

11,160.00 316.96 960.50

Total Material
LABOUR

62.96

12,437.46
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
12.81

% %

58.13

1,995.63
355.00 283.00

EQUIPMENT

Concrete Mixer 1 Bag Concrete Vibrator

1.420 2.830

Hour Hour

250.00 100.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

3.23 21

% %

638.00
3,152.72

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 18,223.81 100 Cft Rs. 2,402.50

Per CUM : Rs 6,435.68 Per CUM : Rs 848.44

Item Code : Item Name :

06-40-i

Spec. No :

Unit (British) 100 Cft

Class Y concrete for concrete use as filler in steel grid, Bridge floor, in then reinforced section etc with minimum cylinder compressive strength 2575 psi on 28 days and consistency range in slump 50-100 mm with water cement ratio 0.58
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

23.000 42.000 84.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

8,280.00 346.50 1,050.00

Total Material
LABOUR

61.44

9,676.50
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.30

% %

58.13

1,995.63
355.00

EQUIPMENT

Concrete Mixer 1 Bag

1.420

Hour

250.00

Hour

Total Equipment

2.25

355.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 152 of 953

Chapter # : 06 CONCRETE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,513.49

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 14,540.62 100 Cft Rs. 2,402.50

Per CUM : Rs 5,134.97 Per CUM : Rs 848.44

Item Code : Item Name :

06-40-j

Spec. No :

Unit (British) 100 Cft

Lean concrete for use as thin layer under neath footings with cylinder compressive strength of 1423 psi on 28 days.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

10.000 44.000 88.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

3,600.00 363.00 1,100.00

Total Material
LABOUR

52.31

5,063.00
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.02

% %

58.13

1,995.63
355.00

EQUIPMENT

Concrete Mixer 1 Bag

1.420

Hour

250.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

3.67 21

% %

355.00
1,544.66

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,958.28 100 Cft Rs. 2,402.50

Per CUM : Rs 3,163.59 Per CUM : Rs 848.44

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 153 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-01-a

Spec. No :

Unit (British) 100 Cft

Pacca brickwork in mud mortar in buildings in foundation and plinth

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Burnt Brick

35.000 1350.000

Cft No

650.00 3,500.00

100

Cft

227.50 4,725.00

1,000 No

Total Material
LABOUR

59.14

4,952.50
712.50 596.25 103.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.650 0.460

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
19.86 21

% % %

42.37

1,454.62
1,336.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,743.72 100 Cft Rs. 1,751.19

Per CUM : Rs 2,734.67 Per CUM : Rs 618.43

Item Code : Item Name :

07-01-b

Spec. No :

Unit (British) 100 Cft

Pacca brickwork in mud mortar in buildings in ground floor

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Burnt Brick Scaffolding

35.000 1350.000 20.000

Cft No Sft

650.00 3,500.00 4.00

100 1

Cft Sft

227.50 4,725.00 80.00

1,000 No

Total Material
LABOUR

55.35

5,032.50
950.00 823.50 103.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.660 0.460

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.65 21

% % %

56.31

1,933.31
1,451.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,416.81 100 Cft Rs. 2,327.48

Per CUM : Rs 2,972.37 Per CUM : Rs 821.94

Item Code : Item Name :

07-02-a

Spec. No :

Unit (British) 100 Cft

Add extra on Item 07-01 for brickwork in First floor

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

20.000

Sft

4.00

Sft

80.00

Total Material
LABOUR

14.35

80.00
118.75 225.00

Mason Coolie
Sundries (Labour Only):

0.250 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
64.65

% %

10.31

354.06
Page 154 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

88.99

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 523.05 100 Cft Rs. 426.25

Per CUM : Rs 184.71 Per CUM : Rs 150.53

Item Code : Item Name :

07-02-b

Spec. No :

Unit (British) 100 Cft

Add extra on Item 07-01 for brickwork in Second floor

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

20.000

Sft

4.00

Sft

80.00

Total Material
LABOUR

6.86

80.00
356.25 450.00

Mason Coolie
Sundries (Labour Only):

0.750 2.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
72.14 21

% % %

24.19

830.44
186.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,096.55 100 Cft Rs. 999.75

Per CUM : Rs 387.24 Per CUM : Rs 353.06

Item Code : Item Name :

07-02-c

Spec. No :

Unit (British) 100 Cft

Add extra on Item 07-01 for brickwork in Third floor

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

20.000

Sft

4.00

Sft

80.00

Total Material
LABOUR

4.51

80.00
593.75 675.00

Mason Coolie
Sundries (Labour Only):

1.250 3.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
74.49 21

% % %

38.06

1,306.81
283.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,670.05 100 Cft Rs. 1,573.25

Per CUM : Rs 589.77 Per CUM : Rs 555.59

Item Code : Item Name :

07-02-d

Spec. No :

Unit (British) 100 Cft

Add extra on Item 07-01 for brickwork in Fourth & subsequent floors.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

20.000

Sft

4.00

Sft

80.00

Total Material
LABOUR

3.36

80.00
831.25 900.00

Mason Coolie

1.750 4.000

Day Day

475.00 225.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 155 of 953

Chapter # : 07 BRICK MASONRY

Sundries (Labour Only):

3 Total Labour
75.64 21

% % %

51.94

1,783.19
380.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,243.55 100 Cft Rs. 2,146.75

Per CUM : Rs 792.30 Per CUM : Rs 758.12

Item Code : Item Name :

07-03-a

Spec. No :

Unit (British) 100 Cft

Pacca brick work in mud mortar other than building Upto 20 ft. height

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Burnt Brick

35.000 1350.000

Cft No

650.00 3,500.00

100

Cft

227.50 4,725.00

1,000 No

Total Material
LABOUR

54.43

4,952.50
950.00 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.57 21

% % %

58.88

2,021.38
1,452.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,426.03 100 Cft Rs. 2,433.50

Per CUM : Rs 2,975.63 Per CUM : Rs 859.38

Item Code : Item Name :

07-03-b

Spec. No :

Unit (British) 100 Cft

Pacca brick work in mud mortar other than building Extra labour for each 5 ft. addl. height or part
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Coolie
Sundries (Labour Only):

0.250 1.000

Day Day

475.00 225.00

1 1

Day Day

118.75 225.00
% % %

3 Total Labour
79.00 21

10.31

354.06
72.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 426.25 100 Cft Rs. 426.25

Per CUM : Rs 150.53 Per CUM : Rs 150.53

Item Code : Item Name :

07-04-a-01

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Cement, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

8.000 20.000 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

2,880.00 165.00 4,725.00

1,000 No

Total Material
LABOUR

61.27

7,770.00
950.00 749.25
Page 156 of 953

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

2.000 3.330

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Bhishti
Sundries (Labour Only):

0.750

Day

225.00

Day

168.75
% % %

3 Total Labour
17.73 21

56.04

1,924.04
2,023.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,718.02 100 Cft Rs. 2,316.32

Per CUM : Rs 4,138.18 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-a-02

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Cement, sand mortar 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

6.000 22.500 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

2,160.00 185.63 4,725.00

1,000 No

Total Material
LABOUR

60.12

7,070.63
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
18.88 21

% % %

56.04

1,924.04
1,877.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,871.78 100 Cft Rs. 2,316.32

Per CUM : Rs 3,839.34 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-a-03

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Cement, sand mortar 1:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

4.800 24.000 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

1,728.00 198.00 4,725.00

1,000 No

Total Material
LABOUR

59.34

6,651.00
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
19.66 21

% % %

56.04

1,924.04
1,788.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,364.03 100 Cft Rs. 2,316.32

Per CUM : Rs 3,660.03 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-a-04

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Cement, sand mortar 1:5

Detail
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 157 of 953

Chapter # : 07 BRICK MASONRY

MATERIAL

Ordinary Portland Cement Sand Burnt Brick

4.000 23.000 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

1,440.00 189.75 4,725.00

1,000 No

Total Material
LABOUR

58.73

6,354.75
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.27 21

% % %

56.04

1,924.04
1,726.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,005.57 100 Cft Rs. 2,316.32

Per CUM : Rs 3,533.44 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-a-05

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Cement, sand mortar 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

3.440 25.700 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

1,238.40 212.02 4,725.00

1,000 No

Total Material
LABOUR

58.35

6,175.43
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.65 21

% % %

56.04

1,924.04
1,689.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,788.58 100 Cft Rs. 2,316.32

Per CUM : Rs 3,456.81 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-a-06

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Cement, sand mortar 1:7

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

3.000 26.500 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

1,080.00 218.63 4,725.00

1,000 No

Total Material
LABOUR

58.01

6,023.63
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.99

% %

56.04

1,924.04

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 158 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,657.24

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,604.91 100 Cft Rs. 2,316.32

Per CUM : Rs 3,391.94 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-a-07

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Cement, sand mortar 1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

2.660 26.670 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

957.60 220.03 4,725.00

1,000 No

Total Material
LABOUR

57.73

5,902.63
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.27 21

% % %

56.04

1,924.04
1,631.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,458.50 100 Cft Rs. 2,316.32

Per CUM : Rs 3,340.24 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-b-01

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Lime, cement, sand mortar 1:1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick White Lime

3.200 24.000 1350.000 1.600

Bag. Cft No Mds

360.00 825.00 3,500.00 175.00

1 100 1

Bag. Cft Mds

1,152.00 198.00 4,725.00 280.00

1,000 No

Total Material
LABOUR

58.74

6,355.00
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.26 21

% % %

56.04

1,924.04
1,726.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,005.87 100 Cft Rs. 2,316.32

Per CUM : Rs 3,533.54 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-b-02

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Lime, cement, sand mortar 1:1:7

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand


NWFP CSR 2008 - Approved 25-August-2008

2.850 24.740

Bag Cft

360.00 825.00

1 100

Bag Cft

1,026.00 204.10
Page 159 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Burnt Brick White Lime

1350.000 1.420

No Mds

3,500.00 175.00

1,000 No 1 Mds

4,725.00 248.50

Total Material
LABOUR

58.41

6,203.60
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.59 21

% % %

56.04

1,924.04
1,695.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,822.68 100 Cft Rs. 2,316.32

Per CUM : Rs 3,468.85 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-b-03

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Lime, cement, sand mortar 1:1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick White Lime

2.560 25.600 1350.000 1.280

Bag Cft No Mds

360.00 825.00 3,500.00 175.00

1 100 1

Bag Cft Mds

921.60 211.20 4,725.00 224.00

1,000 No

Total Material
LABOUR

54.22

6,081.80
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.78 21

% % %

73.29

2,516.29
1,790.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,388.30 100 Cft Rs. 3,029.32

Per CUM : Rs 3,668.60 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-04-b-04

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Lime, cement, sand mortar 1:1:9

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick White Lime

2.320 26.200 1350.000 1.160

Bag Cft No Mds

360.00 825.00 3,500.00 175.00

1 100 1

Bag Cft Mds

835.20 216.15 4,725.00 203.00

1,000 No

Total Material
LABOUR

57.91

5,979.35
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.09

% %

56.04

1,924.04

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 160 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,647.94

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,551.33 100 Cft Rs. 2,316.32

Per CUM : Rs 3,373.02 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-b-05

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Lime, cement, sand mortar 1:1:10

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick White Lime

2.140 26.660 1350.000 1.070

Bag Cft No Mds

360.00 825.00 3,500.00 175.00

1 100 1

Bag Cft Mds

770.40 219.95 4,725.00 187.25

1,000 No

Total Material
LABOUR

57.73

5,902.60
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.27 21

% % %

56.04

1,924.04
1,631.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,458.46 100 Cft Rs. 2,316.32

Per CUM : Rs 3,340.23 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-c

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in Lime, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Burnt Brick White Lime

23.330 1350.000 4.670

Cft No Mds

825.00 3,500.00 175.00

100 1

Cft Mds

192.47 4,725.00 817.25

1,000 No

Total Material
LABOUR

57.33

5,734.72
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.67 21

% % %

56.04

1,924.04
1,596.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,255.33 100 Cft Rs. 2,316.32

Per CUM : Rs 3,268.49 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-c-01

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in lime, sand, surkhi 1:1:1

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Burnt Brick


NWFP CSR 2008 - Approved 25-August-2008

11.670 1350.000

Cft No

825.00 3,500.00

100

Cft

96.28 4,725.00
Page 161 of 953

1,000 No

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Surkhi White Lime

11.660 4.340

Cft Mds

425.00 175.00

100 1

Cft Mds

49.56 759.50

Total Material
LABOUR

57.07

5,630.33
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.93 21

% % %

56.04

1,924.04
1,574.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,129.02 100 Cft Rs. 2,316.32

Per CUM : Rs 3,223.89 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-c-02

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in lime, coarse cinder.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick White Lime Cinder including Cartage

1350.000 6.400 16.000

No Mds Cft

3,500.00 175.00 1,000.00

1,000 No 1 100 Mds Cft

4,725.00 1,120.00 160.00

Total Material
LABOUR

57.97

6,005.00
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.03 21

% % %

56.04

1,924.04
1,653.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,582.37 100 Cft Rs. 2,316.32

Per CUM : Rs 3,383.99 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-c-03

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in lime, surkhi mortar 2:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick Surkhi White Lime

1350.000 21.000 5.600

No Cft Mds

3,500.00 425.00 175.00

1,000 No 100 1 Cft Mds

4,725.00 89.25 980.00

Total Material
LABOUR

57.47

5,794.25
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.53

% %

56.04

1,924.04

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 162 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,609.07

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,327.36 100 Cft Rs. 2,316.32

Per CUM : Rs 3,293.93 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-c-04

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in lime, surkhi mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick Surkhi White Lime

1350.000 23.330 4.670

No Cft Mds

3,500.00 425.00 175.00

1,000 No 100 1 Cft Mds

4,725.00 99.15 817.25

Total Material
LABOUR

57.09

5,641.40
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.91 21

% % %

56.04

1,924.04
1,576.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,142.42 100 Cft Rs. 2,316.32

Per CUM : Rs 3,228.62 Per CUM : Rs 818.00

Item Code : Item Name :

07-04-c-05

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in lime, surkhi mortar 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick Surkhi White Lime

1350.000 26.250 3.500

No Cft Mds

3,500.00 425.00 175.00

1,000 No 100 1 Cft Mds

4,725.00 111.56 612.50

Total Material
LABOUR

56.60

5,449.06
950.00 749.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 3.330 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
22.40 21

% % %

56.04

1,924.04
1,536.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,909.69 100 Cft Rs. 2,316.32

Per CUM : Rs 3,146.43 Per CUM : Rs 818.00

Item Code : Item Name :

07-05-a-01

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Cement, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick


NWFP CSR 2008 - Approved 25-August-2008

8.000 20.000 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

2,880.00 165.00 4,725.00


Page 163 of 953

1,000 No

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Scaffolding

20.000

Sft

4.00

Sft

80.00

Total Material
LABOUR

58.23

7,850.00
1,140.00 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.400 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.77 21

% % %

71.87

2,467.37
2,151.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 12,468.92 100 Cft Rs. 2,970.42

Per CUM : Rs 4,403.36 Per CUM : Rs 1,048.99

Item Code : Item Name :

07-05-a-02

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Cement, sand mortar 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

6.000 22.500 1350.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

2,160.00 185.63 4,725.00 80.00

1,000 No

Total Material
LABOUR

56.93

7,150.63
1,140.00 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.400 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
22.07 21

% % %

71.87

2,467.37
2,004.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,622.68 100 Cft Rs. 2,970.42

Per CUM : Rs 4,104.51 Per CUM : Rs 1,048.99

Item Code : Item Name :

07-05-a-03

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Cement, sand mortar 1:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

4.800 24.000 1350.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

1,728.00 198.00 4,725.00 80.00

1,000 No

Total Material
LABOUR

56.05

6,731.00
1,140.00 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.400 4.830 0.750

Day Day Day.

475.00 225.00 225.00

1 1 1

Day Day Day.

3 Total Labour
22.95

% %

71.87

2,467.37

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 164 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,916.57

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,114.93 100 Cft Rs. 2,970.42

Per CUM : Rs 3,925.20 Per CUM : Rs 1,048.99

Item Code : Item Name :

07-05-a-04

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Cement, sand mortar 1:5

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

4.000 25.000 1350.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

1,440.00 206.25 4,725.00 80.00

1,000 No

Total Material
LABOUR

55.42

6,451.25
1,140.00 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.400 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.58 21

% % %

71.87

2,467.37
1,857.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,776.43 100 Cft Rs. 2,970.42

Per CUM : Rs 3,805.66 Per CUM : Rs 1,048.99

Item Code : Item Name :

07-05-a-05

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Cement, sand mortar 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

3.440 25.700 1350.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

1,238.40 212.02 4,725.00 80.00

1,000 No

Total Material
LABOUR

54.96

6,255.43
1,140.00 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.400 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.04 21

% % %

71.87

2,467.37
1,816.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,539.48 100 Cft Rs. 2,970.42

Per CUM : Rs 3,721.99 Per CUM : Rs 1,048.99

Item Code : Item Name :

07-05-a-06

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Cement, sand mortar 1:7

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement


NWFP CSR 2008 - Approved 25-August-2008

3.000

Bag

360.00

Bag

1,080.00
Page 165 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Sand Burnt Brick Scaffolding

26.500 1350.000 20.000

Cft No Sft

825.00 3,500.00 4.00

100 1

Cft Sft

218.63 4,725.00 80.00

1,000 No

Total Material
LABOUR

54.58

6,103.63
1,140.00 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.400 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.42 21

% % %

71.87

2,467.37
1,784.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,355.81 100 Cft Rs. 2,970.42

Per CUM : Rs 3,657.12 Per CUM : Rs 1,048.99

Item Code : Item Name :

07-05-a-07

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Cement, sand mortar 1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

2.660 26.670 1350.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

957.60 220.03 4,725.00 80.00

1,000 No

Total Material
LABOUR

54.27

5,982.63
1,140.00 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.400 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.73 21

% % %

71.87

2,467.37
1,759.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,209.40 100 Cft Rs. 2,970.42

Per CUM : Rs 3,605.42 Per CUM : Rs 1,048.99

Item Code : Item Name :

07-05-b-01

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Lime, cement, sand mortar 1:1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

3.220 24.000 1350.000 20.000 1.600

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

1,159.20 198.00 4,725.00 80.00 280.00

1,000 No

Total Material
LABOUR

55.10

6,442.20
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.90

% %

73.29

2,516.29
Page 166 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,865.89

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,824.38 100 Cft Rs. 3,029.32

Per CUM : Rs 3,822.60 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-05-b-02

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Lime, cement, sand mortar 1:1:7

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

2.850 24.740 1350.000 20.000 1.420

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

1,026.00 204.10 4,725.00 80.00 248.50

1,000 No

Total Material
LABOUR

54.72

6,283.60
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.28 21

% % %

73.29

2,516.29
1,832.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,632.48 100 Cft Rs. 3,029.32

Per CUM : Rs 3,754.83 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-05-b-03

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Lime, cement, sand mortar 1:1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

2.560 25.600 1350.000 20.000 1.280

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

921.60 211.20 4,725.00 80.00 224.00

1,000 No

Total Material
LABOUR

54.42

6,161.80
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.58 21

% % %

73.29

2,516.29
1,807.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,485.10 100 Cft Rs. 3,029.32

Per CUM : Rs 3,702.78 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-05-b-04

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Lime, cement, sand mortar 1:1:9

Detail
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount
Page 167 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

2.320 26.200 1350.000 20.000 1.160

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

835.20 216.15 4,725.00 80.00 203.00

1,000 No

Total Material
LABOUR

54.16

6,059.35
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.84 21

% % %

73.29

2,516.29
1,785.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,361.13 100 Cft Rs. 3,029.32

Per CUM : Rs 3,659.00 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-05-b-05

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Lime, cement, sand mortar 1:1:10

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

2.140 26.660 1350.000 20.000 1.070

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

770.40 219.95 4,725.00 80.00 187.25

1,000 No

Total Material
LABOUR

53.96

5,982.60
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
25.04 21

% % %

73.29

2,516.29
1,769.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,268.26 100 Cft Rs. 3,029.32

Per CUM : Rs 3,626.21 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-05-c

Spec. No :

Unit (British) 100 Cft

Pacca brick work in ground floor Lime, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Burnt Brick Scaffolding White Lime

23.330 1350.000 20.000 4.670

Cft No Sft Mds

825.00 3,500.00 4.00 175.00

100 1 1

Cft Sft Mds

192.47 4,725.00 80.00 817.25

1,000 No

Total Material
LABOUR

53.52

5,814.72
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


NWFP CSR 2008 - Approved 25-August-2008

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

As on Jan-Mar (Qtr-1) 2009

Page 168 of 953

Chapter # : 07 BRICK MASONRY

Sundries (Labour Only):

3 Total Labour
25.48 21

% % %

73.29

2,516.29
1,734.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,065.13 100 Cft Rs. 3,029.32

Per CUM : Rs 3,554.47 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-05-c-01

Spec. No :

Unit (British) 100 Cft

Pacca brick work in foundation and plinth in lime, sand, surkhi 1:1:1.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Burnt Brick Surkhi White Lime

11.670 1350.000 11.660 4.340

Cft No Cft Mds

825.00 3,500.00 425.00 175.00

100 100 1

Cft Cft Mds

96.28 4,725.00 49.56 759.50

1,000 No

Total Material
LABOUR

53.00

5,630.33
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
26.00 21

% % %

73.29

2,516.29
1,695.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,842.02 100 Cft Rs. 3,029.32

Per CUM : Rs 3,475.68 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-05-c-02

Spec. No :

Unit (British) 100 Cft

Pacca brick work in Ground floor lime, coarse cinder.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick White Lime Cinder including Cartage

1350.000 6.400 16.000

No Mds Cft

3,500.00 175.00 1,000.00

1,000 No 1 100 Mds Cft

4,725.00 1,120.00 160.00

Total Material
LABOUR

54.02

6,005.00
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.98 21

% % %

73.29

2,516.29
1,774.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,295.37 100 Cft Rs. 3,029.32

Per CUM : Rs 3,635.78 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-05-c-03

Spec. No :

Unit (British) 100 Cft

Pacca brick work in Ground floor lime, surkhi mortar 2:3

Detail
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 169 of 953

Chapter # : 07 BRICK MASONRY

MATERIAL

Burnt Brick Surkhi White Lime

1350.000 21.000 5.600

No Cft Mds

3,500.00 425.00 175.00

1,000 No 100 1 Cft Mds

4,725.00 89.25 980.00

Total Material
LABOUR

53.46

5,794.25
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
25.54 21

% % %

73.29

2,516.29
1,729.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,040.36 100 Cft Rs. 3,029.32

Per CUM : Rs 3,545.72 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-05-c-04

Spec. No :

Unit (British) 100 Cft

Pacca brick work in Ground floor lime, surkhi mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick Surkhi White Lime

1350.000 23.330 4.670

No Cft Mds

3,500.00 425.00 175.00

1,000 No 100 1 Cft Mds

4,725.00 99.15 817.25

Total Material
LABOUR

53.03

5,641.40
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
25.97 21

% % %

73.29

2,516.29
1,697.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,855.42 100 Cft Rs. 3,029.32

Per CUM : Rs 3,480.41 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-05-c-05

Spec. No :

Unit (British) 100 Cft

Pacca brick work in Ground floor lime, surkhi mortar 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick Surkhi White Lime

1350.000 26.250 3.500

No Cft Mds

3,500.00 425.00 175.00

1,000 No 100 1 Cft Mds

4,725.00 111.56 612.50

Total Material
LABOUR

52.47

5,449.06
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
26.53

% %

73.29

2,516.29

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 170 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,657.33

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,622.69 100 Cft Rs. 3,029.32

Per CUM : Rs 3,398.22 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-06-a

Spec. No :

Unit (British) 100 Cft

Add extra on item No.07-05 for brick work in First floor

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

20.000

Sft

4.00

Sft

80.00

Total Material
LABOUR

14.35

80.00
118.75 225.00

Mason Coolie
Sundries (Labour Only):

0.250 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
64.65 21

% % %

10.31

354.06
88.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 523.05 100 Cft Rs. 426.25

Per CUM : Rs 184.71 Per CUM : Rs 150.53

Item Code : Item Name :

07-06-b

Spec. No :

Unit (British) 100 Cft

Add extra on item No.07-05 for brick work in in Second floor

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

20.000

Sft

4.00

Sft

80.00

Total Material
LABOUR

6.86

80.00
356.25 450.00

Mason Coolie
Sundries (Labour Only):

0.750 2.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
72.14 21

% % %

24.19

830.44
186.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,096.55 100 Cft Rs. 999.75

Per CUM : Rs 387.24 Per CUM : Rs 353.06

Item Code : Item Name :

07-06-c

Spec. No :

Unit (British) 100 Cft

Add extra on item No.07-05 for brick work in Third floor

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

20.000

Sft

4.00

Sft

80.00

Total Material
LABOUR

4.51

80.00
593.75 675.00

Mason Coolie

1.250 3.000

Day Day

475.00 225.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 171 of 953

Chapter # : 07 BRICK MASONRY

Sundries (Labour Only):

3 Total Labour
74.49 21

% % %

38.06

1,306.81
283.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,670.05 100 Cft Rs. 1,573.25

Per CUM : Rs 589.77 Per CUM : Rs 555.59

Item Code : Item Name :

07-06-d

Spec. No :

Unit (British) 100 Cft

Add extra on item No.07-05 for brick work in in Fourth & subsequent floors.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

20.000

Sft

4.00

Sft

80.00

Total Material
LABOUR

2.81

80.00
1,068.75 1,012.50

Mason Coolie
Sundries (Labour Only):

2.250 4.500

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
76.19 21

% % %

62.44

2,143.69
453.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,677.55 100 Cft Rs. 2,580.75

Per CUM : Rs 945.57 Per CUM : Rs 911.38

Item Code : Item Name :

07-07-a-01

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Cement, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

8.000 20.000 1350.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

2,880.00 165.00 4,725.00 80.00

1,000 No

Total Material
LABOUR

59.36

7,850.00
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
19.64 21

% % %

66.00

2,266.00
2,110.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 12,226.50 100 Cft Rs. 2,728.00

Per CUM : Rs 4,317.75 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-a-02

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Cement, sand mortar 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand


NWFP CSR 2008 - Approved 25-August-2008

6.000 22.500

Bag Cft

360.00 825.00

1 100

Bag Cft

2,160.00 185.63
Page 172 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Burnt Brick Scaffolding

1350.000 20.000

No Sft

3,500.00 4.00

1,000 No 1 Sft

4,725.00 80.00

Total Material
LABOUR

57.43

7,150.63
1,187.50 1,012.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.500 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.57 21

% % %

69.38

2,381.88
1,987.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,519.76 100 Cft Rs. 2,867.50

Per CUM : Rs 4,068.17 Per CUM : Rs 1,012.65

Item Code : Item Name :

07-07-a-03

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Cement, sand mortar 1:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

4.800 24.000 1350.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

1,728.00 198.00 4,725.00 80.00

1,000 No

Total Material
LABOUR

57.28

6,731.00
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.72 21

% % %

66.00

2,266.00
1,875.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,872.51 100 Cft Rs. 2,728.00

Per CUM : Rs 3,839.59 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-a-04

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Cement, sand mortar 1:5

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

4.000 25.000 1350.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

1,440.00 206.25 4,725.00 80.00

1,000 No

Total Material
LABOUR

56.67

6,451.25
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
22.33

% %

66.00

2,266.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 173 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,816.76

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,534.01 100 Cft Rs. 2,728.00

Per CUM : Rs 3,720.05 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-a-05

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Cement, sand mortar 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

3.440 25.700 1350.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

1,238.40 212.02 4,725.00 80.00

1,000 No

Total Material
LABOUR

56.23

6,255.43
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
22.77 21

% % %

66.00

2,266.00
1,775.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,297.06 100 Cft Rs. 2,728.00

Per CUM : Rs 3,636.38 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-a-06

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Cement, sand mortar 1:7

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

3.000 26.500 1350.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

1,080.00 218.63 4,725.00 80.00

1,000 No

Total Material
LABOUR

55.86

6,103.63
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.14 21

% % %

66.00

2,266.00
1,743.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,113.39 100 Cft Rs. 2,728.00

Per CUM : Rs 3,571.51 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-a-07

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Cement, sand mortar 1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement


NWFP CSR 2008 - Approved 25-August-2008

2.660

Bag

360.00

Bag

957.60
Page 174 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Sand Burnt Brick Scaffolding

26.670 1350.000 20.000

Cft No Sft

825.00 3,500.00 4.00

100 1

Cft Sft

220.03 4,725.00 80.00

1,000 No

Total Material
LABOUR

55.57

5,982.63
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.43 21

% % %

66.00

2,266.00
1,718.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,966.98 100 Cft Rs. 2,728.00

Per CUM : Rs 3,519.81 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-b-01

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Lime, cement, sand mortar 1:1:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

3.200 24.000 1350.000 20.000 1.600

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

1,152.00 198.00 4,725.00 80.00 280.00

1,000 No

Total Material
LABOUR

56.64

6,435.00
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day. Day

475.00 225.00 225.00

1 1 1

Day Day. Day

3 Total Labour
22.36 21

% % %

66.00

2,266.00
1,813.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,514.35 100 Cft Rs. 2,728.00

Per CUM : Rs 3,713.11 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-b-02

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Lime, cement, sand mortar 1:1:7
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

2.850 24.780 1350.000 20.000 1.420

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

1,026.00 204.43 4,725.00 80.00 248.50

1,000 No

Total Material
LABOUR

56.29

6,283.93
1,187.50 900.00 112.50

Mason Coolie Bhishti

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 175 of 953

Chapter # : 07 BRICK MASONRY

Sundries (Labour Only):

3 Total Labour
22.71 21

% % %

66.00

2,266.00
1,781.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,331.56 100 Cft Rs. 2,728.00

Per CUM : Rs 3,648.56 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-b-03

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Lime, cement, sand mortar 1:1:8
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

2.560 25.600 1350.000 20.000 1.280

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

921.60 211.20 4,725.00 80.00 224.00

1,000 No

Total Material
LABOUR

56.00

6,161.80
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.00 21

% % %

66.00

2,266.00
1,755.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,183.78 100 Cft Rs. 2,728.00

Per CUM : Rs 3,596.37 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-b-04

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Lime, cement, sand mortar 1:1:9
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

2.320 26.200 1350.000 20.000 1.160

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

835.20 216.15 4,725.00 80.00 203.00

1,000 No

Total Material
LABOUR

55.76

6,059.35
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.24 21

% % %

66.00

2,266.00
1,734.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,059.81 100 Cft Rs. 2,728.00

Per CUM : Rs 3,552.59 Per CUM : Rs 963.39

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 176 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-07-b-05

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Lime, cement, sand mortar 1:1:10
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

2.140 26.660 1350.000 20.000 1.070

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

770.40 219.95 4,725.00 80.00 187.25

1,000 No

Total Material
LABOUR

55.57

5,982.60
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.43 21

% % %

66.00

2,266.00
1,718.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,966.94 100 Cft Rs. 2,728.00

Per CUM : Rs 3,519.79 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-c

Spec. No :

Unit (British) 100 Cft

Pacca brick work other than building upto 10 ft. height : Lime, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Burnt Brick Scaffolding White Lime

23.330 1350.000 20.000 4.670

Cft No Sft Mds

825.00 3,500.00 4.00 175.00

100 1 1

Cft Sft Mds

192.47 4,725.00 80.00 817.25

1,000 No

Total Material
LABOUR

55.14

5,814.72
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.86 21

% % %

66.00

2,266.00
1,683.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,763.81 100 Cft Rs. 2,728.00

Per CUM : Rs 3,448.06 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-c-01

Spec. No :

Unit (British) 100 Cft

Pacca brick work in other than building upto 10 ft height in lime, sand, surkhi 1:1:1

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Burnt Brick Scaffolding Surkhi White Lime


NWFP CSR 2008 - Approved 25-August-2008

11.670 1350.000 20.000 11.670 4.340

Cft No Sft Cft Mds

825.00 3,500.00 4.00 425.00 175.00

100 1 100 1

Cft Sft Cft Mds

96.28 4,725.00 80.00 49.60 759.50

1,000 No

As on Jan-Mar (Qtr-1) 2009

Page 177 of 953

Chapter # : 07 BRICK MASONRY

Total Material
LABOUR

48.64

5,710.37
1,187.50 900.00 1,125.00

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 5.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.36 21

% % %

96.38

3,308.88
1,873.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,893.05 100 Cft Rs. 3,983.50

Per CUM : Rs 3,846.85 Per CUM : Rs 1,406.76

Item Code : Item Name :

07-07-c-02

Spec. No :

Unit (British) 100 Cft

Pacca brick work in other than building upto 10 ft height in lime, coarse cinder 1:1

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick Scaffolding White Lime Cinder including Cartage

1350.000 20.000 6.400 16.000

No Sft Mds Cft

3,500.00 4.00 175.00 1,000.00

1,000 No 1 1 100 Sft Mds Cft

4,725.00 80.00 1,120.00 160.00

Total Material
LABOUR

55.82

6,085.00
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.18 21

% % %

66.00

2,266.00
1,739.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,090.85 100 Cft Rs. 2,728.00

Per CUM : Rs 3,563.55 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-c-03

Spec. No :

Unit (British) 100 Cft

Pacca brick work in other than building upto 10 ft height in lime, surkhi mortar 2:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick Scaffolding Surkhi White Lime

1350.000 20.000 21.000 5.600

No Sft Cft Mds

3,500.00 4.00 425.00 175.00

1,000 No 1 100 1 Sft Cft Mds

4,725.00 80.00 89.25 980.00

Total Material
LABOUR

55.29

5,874.25
1,187.50 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.71

% %

66.00

2,266.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 178 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,695.59

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,835.84 100 Cft Rs. 2,728.00

Per CUM : Rs 3,473.50 Per CUM : Rs 963.39

Item Code : Item Name :

07-07-c-04

Spec. No :

Unit (British) 100 Cft

Pacca brick work in other than building upto 10 ft height in lime, surkhi mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick Scaffolding Surkhi White Lime

1350.000 20.000 23.330 4.670

No Sft Cft Mds

3,500.00 4.00 425.00 175.00

1,000 No 1 100 1 Sft Cft Mds

4,725.00 80.00 99.15 817.25

Total Material
LABOUR

57.34

5,721.40
1,187.50 562.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 2.500 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.66 21

% % %

55.88

1,918.38
1,592.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,232.40 100 Cft Rs. 2,309.50

Per CUM : Rs 3,260.39 Per CUM : Rs 815.59

Item Code : Item Name :

07-07-c-05

Spec. No :

Unit (British) 100 Cft

Pacca brick work in other than building upto 10 ft height in lime, surkhi mortar 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick Scaffolding Surkhi White Lime

1350.000 20.000 26.250 3.500

No Sft Cft Mds

3,500.00 4.00 425.00 175.00

1,000 No 1 100 1 Sft Cft Mds

4,725.00 80.00 111.56 612.50

Total Material
LABOUR

52.71

5,529.06
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
26.29 21

% % %

73.29

2,516.29
1,674.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,719.49 100 Cft Rs. 3,029.32

Per CUM : Rs 3,432.41 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-08

Spec. No :

Unit (British) 100 Cft

Add extra on item No. 07-07 for every 10 ft. additional height, or part thereof

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding
NWFP CSR 2008 - Approved 25-August-2008

4.000

Sft

4.00

Sft

16.00
Page 179 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Total Material
LABOUR

3.38

16.00
118.75 225.00

Mason Coolie
Sundries (Labour Only):

0.250 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
75.62 21

% % %

10.31

354.06
75.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 445.61 100 Cft Rs. 426.25

Per CUM : Rs 157.37 Per CUM : Rs 150.53

Item Code : Item Name :

07-09

Spec. No :

Unit (British) 100 Cft

Extra labour for arch work in brick masonry, including labour for centring and decentring
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Scaffolding

10.000

Sft

4.00

Sft

40.00

Total Material
LABOUR

3.15

40.00
475.00 450.00

Mason Coolie
Sundries (Labour Only):

1.000 2.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
75.85 21

% % %

27.75

952.75
202.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,195.40 100 Cft Rs. 1,147.00

Per CUM : Rs 422.15 Per CUM : Rs 405.06

Item Code : Item Name :

07-10

Spec. No :

Unit (British) 100 Cft

Extra for pacca brick work in steining of wells or any other circular masonry.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick

70.000

No

3,500.00

1,000 No

245.00

Total Material
LABOUR

22.20

245.00
593.75

Mason
Sundries (Labour Only):

1.250

Day

475.00

Day

3 Total Labour
56.80 21

% % %

17.81

611.56
176.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,032.70 100 Cft Rs. 736.25

Per CUM : Rs 364.69 Per CUM : Rs 260.00

Item Code : Item Name :

07-11
Extra labour for profile & flared walls

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason
NWFP CSR 2008 - Approved 25-August-2008

1.000

Day

475.00

Day

475.00
Page 180 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% % %

3 Total Labour
79.00 21

21.00

721.00
147.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 868.00 100 Cft Rs. 868.00

Per CUM : Rs 306.53 Per CUM : Rs 306.53

Item Code : Item Name :

07-12-a

Spec. No :

Unit (British) 100 Cft

Extra labour for pacca brick work in pier/abutment From 10 ft.to 20 ft. height.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.500 1.000

Day Day

475.00 225.00

1 1

Day Day

237.50 225.00
% % %

3 Total Labour
79.00 21

13.88

476.38
97.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 573.50 100 Cft Rs. 573.50

Per CUM : Rs 202.53 Per CUM : Rs 202.53

Item Code : Item Name :

07-12-b

Spec. No :

Unit (British) 100 Cft

Extra labour for pacca brick work in pier/abutment Exceeding 20 ft height.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

1.000 1.500

Day Day

475.00 225.00

1 1

Day Day

475.00 337.50
% % %

3 Total Labour
79.00 21

24.38

836.88
170.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,007.50 100 Cft Rs. 1,007.50

Per CUM : Rs 355.80 Per CUM : Rs 355.80

Item Code : Item Name :

07-13

Spec. No :

Unit (British) 100 Sft

Extra for face work (half brick thick) using special bricks instead of first class bricks.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.500 1.000

Day Day

475.00 225.00

1 1

Day Day

237.50 225.00
% % %

3 Total Labour
79.00 21

13.88

476.38
97.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 573.50 100 Sft Rs. 573.50

Per SQM : Rs 61.71 Per SQM : Rs 61.71

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 181 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-14

Spec. No :

Unit (British) 100 Cft

Reinforced brick work in lintel of openings, laid in 1:3 cement mortar complete

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Centering Wood

10.950 41.200 1005.000 0.700

Bag Cft No Cft

360.00 825.00 3,500.00 600.00

1 100 1

Bag Cft Cft

3,942.00 339.90 3,517.50 420.00

1,000 No

Total Material
LABOUR

43.90

8,219.40
3,006.75 2,497.50 506.25

Mason Coolie Bhishti


Sundries (Labour Only):

6.330 11.100 2.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
35.10 21

% % %

180.32

6,190.82
2,988.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 17,398.49 100 Cft Rs. 7,453.02

Per CUM : Rs 6,144.23 Per CUM : Rs 2,632.01

Item Code : Item Name :

07-15-a

Spec. No :

Unit (British) 100 No

Extra for dressing or chamfering bricks for Special architectural bricks

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

3.000 0.500

Day Day

475.00 225.00

1 1

Day Day

1,425.00 112.50
% % %

3 Total Labour
79.00 21

46.13

1,583.63
322.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No Rs. 1,906.50 100 No Rs. 1,906.50

Cost Per 100 No.: 1,906.50 Cost Per 100 No.: 1,906.50

Item Code : Item Name :

07-15-b

Spec. No :

Unit (British) 100 No

Extra for dressing or chamfering bricks for all other purposes.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

2.000 0.500

Day Day

475.00 225.00

1 1

Day Day

950.00 112.50
% % %

3 Total Labour
79.00 21

31.88

1,094.38
223.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No Rs. 1,317.50 100 No Rs. 1,317.50

Cost Per 100 No.: 1,317.50 Cost Per 100 No.: 1,317.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 182 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-16-a

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Mud mortar

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Burnt Brick (Perforated)

8.750 338.000

Cft No

650.00 3,800.00

100

Cft

56.88 1,284.40

1,000 No

Total Material
LABOUR

44.71

1,341.28
475.00 411.75 51.75

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.830 0.230

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
34.29 21

% % %

28.16

966.66
478.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,786.68 100 Sft Rs. 1,163.74

Per SQM : Rs 299.85 Per SQM : Rs 125.22

Item Code : Item Name :

07-16-b-01

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Cement, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Scaffolding Burnt Brick (Perforated)

2.000 5.000 20.000 338.000

Bag Cft Sft No

360.00 825.00 4.00 3,800.00

1 100 1

Bag Cft Sft

720.00 41.25 80.00 1,284.40

1,000 No

Total Material
LABOUR

48.23

2,125.65
593.75 544.50 85.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.420 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.77 21

% % %

36.71

1,260.46
703.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,089.49 100 Sft Rs. 1,517.45

Per SQM : Rs 440.03 Per SQM : Rs 163.28

Item Code : Item Name :

07-16-b-02

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Cement, sand mortar 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Scaffolding Burnt Brick (Perforated)

1.500 5.600 20.000 338.000

Bag. Cft Sft No

360.00 825.00 4.00 3,800.00

1 100 1

Bag. Cft Sft

540.00 46.20 80.00 1,284.40

1,000 No

Total Material
LABOUR

46.70

1,950.60
593.75
Page 183 of 953

Mason
NWFP CSR 2008 - Approved 25-August-2008

1.250

Day

475.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Coolie Bhishti
Sundries (Labour Only):

2.420 0.380

Day Day

225.00 225.00

1 1

Day Day

544.50 85.50
% % %

3 Total Labour
32.30 21

36.71

1,260.46
666.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,877.68 100 Sft Rs. 1,517.45

Per SQM : Rs 417.24 Per SQM : Rs 163.28

Item Code : Item Name :

07-16-b-03

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Cement, sand mortar 1:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Scaffolding Burnt Brick (Perforated)

1.200 6.000 20.000 338.000

Bag Cft Sft No

360.00 825.00 4.00 3,800.00

1 100 1

Bag Cft Sft

432.00 49.50 80.00 1,284.40

1,000 No

Total Material
LABOUR

45.70

1,845.90
593.75 544.50 85.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.420 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
33.30 21

% % %

36.71

1,260.46
644.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,750.99 100 Sft Rs. 1,517.45

Per SQM : Rs 403.61 Per SQM : Rs 163.28

Item Code : Item Name :

07-16-b-04

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Cement, sand mortar 1:5

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Scaffolding Burnt Brick (Perforated)

1.000 6.250 20.000 338.000

Bag Cft Sft No

360.00 825.00 4.00 3,800.00

1 100 1

Bag Cft Sft

360.00 51.56 80.00 1,284.40

1,000 No

Total Material
LABOUR

45.00

1,775.96
593.75 544.50 85.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.420 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
34.00 21

% % %

36.71

1,260.46
629.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,666.36 100 Sft Rs. 1,517.45

Per SQM : Rs 394.50 Per SQM : Rs 163.28

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 184 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-16-b-05

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Cement, sand mortar 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Scaffolding Burnt Brick (Perforated)

0.860 6.400 20.000 338.000

Bag Cft Sft No

360.00 825.00 4.00 3,800.00

1 100 1

Bag Cft Sft

309.60 52.80 80.00 1,284.40

1,000 No

Total Material
LABOUR

44.48

1,726.80
593.75 544.50 85.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.420 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
34.52 21

% % %

36.71

1,260.46
619.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,606.88 100 Sft Rs. 1,517.45

Per SQM : Rs 388.10 Per SQM : Rs 163.28

Item Code : Item Name :

07-16-b-06

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Cement, sand mortar 1:7

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Scaffolding Burnt Brick (Perforated)

0.750 6.650 20.000 338.000

Bag Cft Sft No

360.00 825.00 4.00 3,800.00

1 100 1

Bag Cft Sft

270.00 54.86 80.00 1,284.40

1,000 No

Total Material
LABOUR

44.07

1,689.26
593.75 544.50 85.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.420 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
34.93 21

% % %

36.71

1,260.46
611.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,561.46 100 Sft Rs. 1,517.45

Per SQM : Rs 383.21 Per SQM : Rs 163.28

Item Code : Item Name :

07-16-b-07

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Cement, sand mortar 1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Scaffolding Burnt Brick (Perforated)

0.670 6.670 20.000 338.000

Bag Cft Sft No

360.00 825.00 4.00 3,800.00

1 100 1

Bag Cft Sft

241.20 55.03 80.00 1,284.40

1,000 No

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

43.75

1,660.63
Page 185 of 953

Chapter # : 07 BRICK MASONRY

LABOUR

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.421 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

593.75 544.72 85.50


% % %

3 Total Labour
35.25 21

36.72

1,260.69
605.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,527.09 100 Sft Rs. 1,517.73

Per SQM : Rs 379.51 Per SQM : Rs 163.31

Item Code : Item Name :

07-16-c-01

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Lime, cement, sand mortar 1:1:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

0.800 6.000 338.000 20.000 0.400

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

288.00 49.50 1,183.00 80.00 70.00

1,000 No

Total Material
LABOUR

43.87

1,670.50
593.75 544.50 85.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.420 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
35.13 21

% % %

36.71

1,260.46
607.79

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,538.76 100 Sft Rs. 1,517.45

Per SQM : Rs 380.77 Per SQM : Rs 163.28

Item Code : Item Name :

07-16-c-02

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Lime, cement, sand mortar 1:1:7
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

0.710 6.130 338.000 20.000 0.380

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

255.60 50.57 1,183.00 80.00 66.50

1,000 No

Total Material
LABOUR

43.47

1,635.67
593.75 544.50 85.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.420 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
35.53

% %

36.71

1,260.46

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 186 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

600.48

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,496.61 100 Sft Rs. 1,517.45

Per SQM : Rs 376.24 Per SQM : Rs 163.28

Item Code : Item Name :

07-16-c-03

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Lime, cement, sand mortar 1:1:8
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

0.640 6.400 338.000 20.000 0.330

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

230.40 52.80 1,183.00 80.00 57.75

1,000 No

Total Material
LABOUR

43.11

1,603.95
593.75 544.50 85.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.420 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
35.89 21

% % %

36.71

1,260.46
593.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,458.23 100 Sft Rs. 1,517.45

Per SQM : Rs 372.11 Per SQM : Rs 163.28

Item Code : Item Name :

07-16-c-04

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Lime, cement, sand mortar 1:1:9
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

0.580 6.500 338.000 20.000 0.290

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

208.80 53.63 1,183.00 80.00 50.75

1,000 No

Total Material
LABOUR

42.78

1,576.17
593.75 544.50 85.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.420 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
36.22 21

% % %

36.71

1,260.46
587.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,424.62 100 Sft Rs. 1,517.45

Per SQM : Rs 368.49 Per SQM : Rs 163.28

Item Code : Item Name :

07-16-c-05

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Lime, cement, sand mortar 1:1:10
Qty Unit Rate (Rs.) Amount
Page 187 of 953

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

0.540 6.670 338.000 20.000 0.270

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

194.40 55.03 1,183.00 80.00 47.25

1,000 No

Total Material
LABOUR

42.59

1,559.68
593.75 544.50 85.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.420 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
36.41 21

% % %

36.71

1,260.46
584.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,404.66 100 Sft Rs. 1,517.45

Per SQM : Rs 366.34 Per SQM : Rs 163.28

Item Code : Item Name :

07-16-d

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1/2 brick thick in ground floor : Lime, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Burnt Brick Scaffolding White Lime

5.580 338.000 20.000 1.170

Cft No Sft Mds

825.00 3,500.00 4.00 175.00

100 1 1

Cft Sft Mds

46.03 1,183.00 80.00 204.75

1,000 No

Total Material
LABOUR

42.03

1,513.78
593.75 544.50 85.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 2.420 0.380

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
36.97 21

% % %

36.71

1,260.46
574.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,349.13 100 Sft Rs. 1,517.45

Per SQM : Rs 360.37 Per SQM : Rs 163.28

Item Code : Item Name :

07-17-a

Spec. No :

Unit (British) 100 Sft

Add extra on item No. 07-16 for pacca brick work in First floor

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

4.000

Sft

4.00

Sft

16.00

Total Material
LABOUR

6.47

16.00
59.38 112.50

Mason Coolie
Sundries (Labour Only):

0.125 0.500

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
72.53

% %

5.16

177.03

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 188 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

39.45

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 232.49 100 Sft Rs. 213.13

Per SQM : Rs 25.02 Per SQM : Rs 22.93

Item Code : Item Name :

07-17-b

Spec. No :

Unit (British) 100 Sft

Add extra on item No. 07-16 for pacca brick work in Second floor

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

4.000

Sft

4.00

Sft

16.00

Total Material
LABOUR

2.90

16.00
178.13 225.00

Mason Coolie
Sundries (Labour Only):

0.375 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
76.10 21

% % %

12.09

415.22
88.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 519.24 100 Sft Rs. 499.88

Per SQM : Rs 55.87 Per SQM : Rs 53.79

Item Code : Item Name :

07-17-c

Spec. No :

Unit (British) 100 Sft

Add extra on item No. 07-16 for pacca brick work in Third floor

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

5.000

Sft

4.00

Sft

20.00

Total Material
LABOUR

2.32

20.00
296.88 337.50

Mason Coolie
Sundries (Labour Only):

0.625 1.500

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
76.68 21

% % %

19.03

653.41
137.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 810.83 100 Sft Rs. 786.63

Per SQM : Rs 87.24 Per SQM : Rs 84.64

Item Code : Item Name :

07-17-d

Spec. No :

Unit (British) 100 Sft

Add extra on item No. 07-16 for pacca brick work in Fourth & subsequent floors.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

7.000

Sft

4.00

Sft

28.00

Total Material
LABOUR

1.99

28.00
534.38 506.25

Mason Coolie

1.125 2.250

Day Day

475.00 225.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 189 of 953

Chapter # : 07 BRICK MASONRY

Sundries (Labour Only):

3 Total Labour
77.01 21

% % %

31.22

1,071.84
224.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,324.26 100 Sft Rs. 1,290.38

Per SQM : Rs 142.49 Per SQM : Rs 138.84

Item Code : Item Name :

07-18-a

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Mud mortar

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Burnt Brick Scaffolding

17.500 675.000 20.000

Cft No Sft

650.00 3,500.00 4.00

100 1

Cft Sft

113.75 2,362.50 80.00

1,000 No

Total Material
LABOUR

49.01

2,556.25
712.50 618.75 76.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.750 0.340

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
29.99 21

% % %

42.23

1,449.98
832.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,838.67 100 Sft Rs. 1,745.61

Per SQM : Rs 520.64 Per SQM : Rs 187.83

Item Code : Item Name :

07-18-b-01

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Cement, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

4.000 10.000 675.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

1,440.00 82.50 2,362.50 80.00

1,000 No

Total Material
LABOUR

52.21

3,965.00
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
26.79 21

% % %

54.20

1,860.70
1,212.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,037.71 100 Sft Rs. 2,240.06

Per SQM : Rs 757.26 Per SQM : Rs 241.03

Item Code : Item Name :

07-18-b-02

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Cement, sand mortar 1:3

Detail
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 190 of 953

Chapter # : 07 BRICK MASONRY

MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding

3.000 11.250 675.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

1,080.00 92.81 2,362.50 80.00

1,000 No

Total Material
LABOUR

50.68

3,615.31
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
28.32 21

% % %

54.20

1,860.70
1,138.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,614.59 100 Sft Rs. 2,240.06

Per SQM : Rs 711.73 Per SQM : Rs 241.03

Item Code : Item Name :

07-18-b-03

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Cement, sand mortar 1:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

2.400 12.000 675.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

864.00 99.00 2,362.50 80.00

1,000 No

Total Material
LABOUR

49.66

3,405.50
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
29.34 21

% % %

54.20

1,860.70
1,094.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,360.72 100 Sft Rs. 2,240.06

Per SQM : Rs 684.41 Per SQM : Rs 241.03

Item Code : Item Name :

07-18-b-04

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Cement, sand mortar 1:5

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

2.000 12.500 675.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

720.00 103.13 2,362.50 80.00

1,000 No

Total Material
LABOUR

48.93

3,265.63
893.00 787.50 126.00

Mason Coolie Bhishti

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 191 of 953

Chapter # : 07 BRICK MASONRY

Sundries (Labour Only):

3 Total Labour
30.07 21

% % %

54.20

1,860.70
1,065.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,191.47 100 Sft Rs. 2,240.06

Per SQM : Rs 666.20 Per SQM : Rs 241.03

Item Code : Item Name :

07-18-b-05

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Cement, sand mortar 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

1.720 12.800 675.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

619.20 105.60 2,362.50 80.00

1,000 No

Total Material
LABOUR

48.40

3,167.30
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.60 21

% % %

54.20

1,860.70
1,044.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,072.49 100 Sft Rs. 2,240.06

Per SQM : Rs 653.40 Per SQM : Rs 241.03

Item Code : Item Name :

07-18-b-06

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Cement, sand mortar 1:7

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

1.500 13.130 675.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

540.00 108.32 2,362.50 80.00

1,000 No

Total Material
LABOUR

47.97

3,090.82
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
31.03 21

% % %

54.20

1,860.70
1,028.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,979.96 100 Sft Rs. 2,240.06

Per SQM : Rs 643.44 Per SQM : Rs 241.03

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 192 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-18-b-07

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Cement, sand mortar 1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding

1.330 13.340 675.000 20.000

Bag Cft No Sft

360.00 825.00 3,500.00 4.00

1 100 1

Bag Cft Sft

478.80 110.06 2,362.50 80.00

1,000 No

Total Material
LABOUR

47.62

3,031.36
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
31.38 21

% % %

54.20

1,860.70
1,015.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,908.00 100 Sft Rs. 2,240.06

Per SQM : Rs 635.70 Per SQM : Rs 241.03

Item Code : Item Name :

07-18-c-01

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Lime, cement, sand mortar 1:1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

1.600 12.000 675.000 20.000 0.800

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

576.00 99.00 2,362.50 80.00 140.00

1,000 No

Total Material
LABOUR

48.89

3,257.50
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.11 21

% % %

54.20

1,860.70
1,063.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,181.64 100 Sft Rs. 2,240.06

Per SQM : Rs 665.14 Per SQM : Rs 241.03

Item Code : Item Name :

07-18-c-02

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Lime, cement, sand mortar 1:1:7

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime


NWFP CSR 2008 - Approved 25-August-2008

1.420 12.390 675.000 20.000 0.710

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

511.20 102.22 2,362.50 80.00 124.25

1,000 No

As on Jan-Mar (Qtr-1) 2009

Page 193 of 953

Chapter # : 07 BRICK MASONRY

Total Material
LABOUR

48.47

3,180.17
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.53 21

% % %

54.20

1,860.70
1,047.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,088.06 100 Sft Rs. 2,240.06

Per SQM : Rs 655.08 Per SQM : Rs 241.03

Item Code : Item Name :

07-18-c-03

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Lime, cement, sand mortar 1:1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

1.290 12.750 675.000 20.000 0.650

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

464.40 105.19 2,362.50 80.00 113.75

1,000 No

Total Material
LABOUR

48.16

3,125.84
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.84 21

% % %

54.20

1,860.70
1,035.79

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,022.32 100 Sft Rs. 2,240.06

Per SQM : Rs 648.00 Per SQM : Rs 241.03

Item Code : Item Name :

07-18-c-04

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Lime, cement, sand mortar 1:1:9

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

1.160 13.100 675.000 20.000 0.580

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

417.60 108.07 2,362.50 80.00 101.50

1,000 No

Total Material
LABOUR

47.84

3,069.67
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
31.16

% %

54.20

1,860.70

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 194 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,024.00

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,954.37 100 Sft Rs. 2,240.06

Per SQM : Rs 640.69 Per SQM : Rs 241.03

Item Code : Item Name :

07-18-c-05

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Lime, cement, sand mortar 1:1:10
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick Scaffolding White Lime

1.070 13.330 675.000 20.000 0.540

Bag Cft No Sft Mds

360.00 825.00 3,500.00 4.00 175.00

1 100 1 1

Bag Cft Sft Mds

385.20 109.97 2,362.50 80.00 94.50

1,000 No

Total Material
LABOUR

47.63

3,032.17
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
31.37 21

% % %

54.20

1,860.70
1,016.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,908.99 100 Sft Rs. 2,240.06

Per SQM : Rs 635.81 Per SQM : Rs 241.03

Item Code : Item Name :

07-18-d

Spec. No :

Unit (British) 100 Sft

Perf. pacca brick wall 1 brick thick in ground floor : Lime, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Burnt Brick Scaffolding White Lime

11.670 675.000 20.000 2.230

Cft No Sft Mds

825.00 3,500.00 4.00 175.00

100 1 1

Cft Sft Mds

96.28 2,362.50 80.00 390.25

1,000 No

Total Material
LABOUR

47.01

2,929.03
893.00 787.50 126.00

Mason Coolie Bhishti


Sundries (Labour Only):

1.880 3.500 0.560

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
31.99 21

% % %

54.20

1,860.70
994.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,784.18 100 Sft Rs. 2,240.06

Per SQM : Rs 622.38 Per SQM : Rs 241.03

Item Code : Item Name :

07-19-a

Spec. No :

Unit (British) 100 Sft

Add extra on item No. 07-18 for perf. pacca brick work in First floor

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 195 of 953

Chapter # : 07 BRICK MASONRY

Mason Coolie
Sundries (Labour Only):

0.190 0.750

Day Day

475.00 225.00

1 1

Day Day

90.25 168.75
% % %

3 Total Labour
79.00 21

7.77

266.77
54.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 321.16 100 Sft Rs. 321.16

Per SQM : Rs 34.56 Per SQM : Rs 34.56

Item Code : Item Name :

07-19-b

Spec. No :

Unit (British) 100 Sft

Add extra on item No. 07-18 for perf. pacca brick work in Second floor

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.750 2.000

Day Day

475.00 225.00

1 1

Day Day

356.25 450.00
% % %

3 Total Labour
79.00 21

24.19

830.44
169.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 999.75 100 Sft Rs. 999.75

Per SQM : Rs 107.57 Per SQM : Rs 107.57

Item Code : Item Name :

07-19-c

Spec. No :

Unit (British) 100 Sft

Add extra on item No. 07-18 for perf. pacca brick work in Third floor

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

1.500 3.250

Day Day

475.00 225.00

1 1

Day Day

712.50 731.25
% % %

3 Total Labour
79.00 21

43.31

1,487.06
303.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,790.25 100 Sft Rs. 1,790.25

Per SQM : Rs 192.63 Per SQM : Rs 192.63

Item Code : Item Name :

07-19-d

Spec. No :

Unit (British) 100 Sft

Add extra on item No. 07-18 for perf. pacca brck work in Fourth & subsequent floors

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

2.250 4.500

Day Day

475.00 225.00

1 1

Day Day

1,068.75 1,012.50
% % %

3 Total Labour
79.00 21

62.44

2,143.69
437.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,580.75 100 Sft Rs. 2,580.75

Per SQM : Rs 277.69 Per SQM : Rs 277.69

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 196 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-20-a

Spec. No :

Unit (British) 100 Cft

Fire brick masonry in fire-clay mortar Upto 20 ft. height including all charges

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding Alumina Cement Fire Brick Crush Fire Bricks

10.000 8.800 22.000 1350.000

Sft Bag Cft Cft

4.00 450.00 1,000.00 3,800.00

1 1 100

Sft Bag Cft

40.00 3,960.00 220.00 5,130.00

1,000 Cft

Total Material
LABOUR

60.28

9,350.00
1,425.00 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

3.000 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
18.72 21

% % %

73.13

2,510.63
2,475.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 14,336.00 100 Cft Rs. 3,022.50

Per CUM : Rs 5,062.72 Per CUM : Rs 1,067.39

Item Code : Item Name :

07-20-b

Spec. No :

Unit (British) 100 Cft

Fire brick masonry in fire-clay mortar. Extra for every 5 ft. additional height, or part thereof
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Scaffolding

10.000

Sft

4.00

Sft

40.00

Total Material
LABOUR

7.92

40.00
118.75 225.00

Mason Coolie
Sundries (Labour Only):

0.250 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
71.08 21

% % %

10.31

354.06
80.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 474.65 100 Cft Rs. 426.25

Per CUM : Rs 167.62 Per CUM : Rs 150.53

Item Code : Item Name :

07-21-a

Spec. No :

Unit (British) 100 Sft

1st class brick wall laid in 1:3 c/s mortar reinfd 4.5" thick wall with hoop iron bonding 6" apart
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Steel (bars/rods/section) Burnt Brick

2.440 9.000 0.164 525.000

Bag Cft Kg No

360.00 825.00 66.00 3,500.00

1 100 1

Bag Cft Kg

878.40 74.25 10.82 1,837.50

1,000 No

Total Material
LABOUR

58.40

2,800.97
475.00 281.25 56.25
Page 197 of 953

Mason Coolie Bhishti


NWFP CSR 2008 - Approved 25-August-2008

1.000 1.250 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Black Smith
Sundries (Labour Only):

0.067

Day

475.00

Day

31.83
% % %

3 Total Labour
20.60 21

25.33

869.65
765.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,436.14 100 Sft Rs. 1,046.96

Per SQM : Rs 477.33 Per SQM : Rs 112.65

Item Code : Item Name :

07-21-b

Spec. No :

Unit (British) 100 Sft

1st class brick wall laid in 1:3 c/s mortar reinfd 4.5" thick wall with hoop iron bonding 12" apart
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Steel (bars/rods/section) Burnt Brick

2.440 9.000 0.082 525.000

Bag Cft Kg No

360.00 825.00 66.00 3,500.00

1 100 1

Bag Cft Kg

878.40 74.25 5.41 1,837.50

1,000 No

Total Material
LABOUR

58.37

2,795.56
475.00 281.25 56.25 31.83

Mason Coolie Bhishti Black Smith


Sundries (Labour Only):

1.000 1.250 0.250 0.067

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
20.63 21

% % %

25.33

869.65
764.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,429.59 100 Sft Rs. 1,046.96

Per SQM : Rs 476.62 Per SQM : Rs 112.65

Item Code : Item Name :

07-21-c

Spec. No :

Unit (British) 100 Sft

1st class brick wall laid in 1:3 c/s mortar reinfd 3" thick wall with hoop iron bonding 6" apart
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Steel (bars/rods/section) Burnt Brick

1.800 6.500 0.164 350.000

Bag Cft Kg No

360.00 825.00 66.00 3,500.00

1 100 1

Bag Cft Kg

648.00 53.63 10.82 1,225.00

1,000 No

Total Material
LABOUR

56.73

1,937.45
356.25 225.00 45.00 31.83

Mason Coolie Bhishti Black Smith


Sundries (Labour Only):

0.750 1.000 0.200 0.067

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
22.27 21

% % %

19.74

677.82
545.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,160.33 100 Sft Rs. 816.01

Per SQM : Rs 340.05 Per SQM : Rs 87.80

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 198 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-21-d

Spec. No :

Unit (British) 100 Sft

1st class brick wall laid in 1:3 c/s mortar reinfd 3" thick wall with hoop iron banding 12" apart
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Steel (bars/rods/section) Burnt Brick

1.800 6.500 0.082 350.000

Bag Cft Kg No

360.00 825.00 66.00 3,500.00

1 100 1

Bag Cft Kg

648.00 53.63 5.41 1,225.00

1,000 No

Total Material
LABOUR

56.35

1,932.04
356.25 225.00 45.00 47.50

Mason Coolie Bhishti Black Smith


Sundries (Labour Only):

0.750 1.000 0.200 0.100

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
22.65 21

% % %

20.21

693.96
547.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,173.21 100 Sft Rs. 835.45

Per SQM : Rs 341.44 Per SQM : Rs 89.89

Item Code : Item Name :

07-22
Ghilafi work (1.5 brick thick wall)

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Burnt Brick Sundried Bricks

36.500 675.000 675.000

Cft No No

650.00 3,500.00 1,900.00

100

Cft

237.25 2,362.50 1,282.50

1,000 No 1,000 No

Total Material
LABOUR

45.17

3,882.25
1,187.50 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
33.83 21

% % %

79.50

2,729.50
1,371.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,983.52 100 Cft Rs. 3,286.00

Per CUM : Rs 2,819.36 Per CUM : Rs 1,160.44

Item Code : Item Name :

07-23
Dry brick pitching

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Burnt Brick

20.000 1350.000

Cft No

825.00 3,500.00

100

Cft

165.00 4,725.00

1,000 No

Total Material
LABOUR

63.91

4,890.00
475.00
Page 199 of 953

Mason
NWFP CSR 2008 - Approved 25-August-2008

1.000

Day

475.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
15.09 21

27.75

952.75
1,221.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,063.90 100 Cft Rs. 1,147.00

Per CUM : Rs 2,494.60 Per CUM : Rs 405.06

Item Code : Item Name :

07-24
Sun dried bricks in mud mortar

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Sundried Bricks

35.000 1350.000

Cft No

650.00 1,900.00

100

Cft

227.50 2,565.00

1,000 No

Total Material
LABOUR

48.80

2,792.50
712.50 787.50 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 3.500 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.20 21

% % %

46.69

1,602.94
913.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,308.68 100 Cft Rs. 1,929.75

Per CUM : Rs 1,874.74 Per CUM : Rs 681.49

Item Code : Item Name :

07-25
Pise wall (mud walling)

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay

130.000

Cft

650.00

100

Cft

845.00

Total Material
LABOUR

41.57

845.00
337.50 112.50 250.00

Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

1.500 0.500 1.000

Day Day Day

225.00 225.00 250.00

1 1 1

Day Day Day

3 Total Labour
37.43 21

% % %

21.00

721.00
324.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,890.45 100 Cft Rs. 868.00

Per CUM : Rs 667.61 Per CUM : Rs 306.53

Item Code : Item Name :

07-26-a

Spec. No :

Unit (British) 100 Rft

Eave brick moulded in 1:3 c/s mortar 3" thick drip course cornice

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand


NWFP CSR 2008 - Approved 25-August-2008

1.500 5.000

Bag Cft

360.00 825.00

1 100

Bag Cft

540.00 41.25
Page 200 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Burnt Brick

280.000

No

3,500.00

1,000 No

980.00

Total Material
LABOUR

41.74

1,561.25
831.25 393.75 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 1.750 0.250

Day. Day Day

475.00 225.00 225.00

1 1 1

Day. Day Day

3 Total Labour
37.26 21

% % %

38.44

1,319.69
596.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 3,477.86 100 Rft Rs. 1,588.75

Per Meter : Rs 114.07 Per Meter : Rs 52.11

Item Code : Item Name :

07-26-b

Spec. No :

Unit (British) 100 Rft

Eave brick moulded in 1:3 c/s mortar 4.5" thick drip course cornice

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

1.750 6.000 420.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

630.00 49.50 1,470.00

1,000 No

Total Material
LABOUR

45.31

2,149.50
950.00 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
33.69 21

% % %

43.69

1,499.94
757.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 4,406.65 100 Rft Rs. 1,805.75

Per Meter : Rs 144.54 Per Meter : Rs 59.23

Item Code : Item Name :

07-26-c

Spec. No :

Unit (British) 100 Rft

Eave brick moulded in 1:3 c/s mortar 4.5" thick eave brick with back brick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick Burnt Brick (Perforated)

1.200 5.000 440.000 44.000

Bag Cft No No

360.00 825.00 3,500.00 3,800.00

1 100

Bag Cft

432.00 41.25 1,540.00 167.20

1,000 No 1,000 No

Total Material
LABOUR

48.57

2,180.45
950.00 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 1.000 0.250

Day Day. Day

475.00 225.00 225.00

1 1 1

Day Day. Day

3 Total Labour
30.43

% %

36.94

1,268.19

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 201 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

716.46

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 4,165.09 100 Rft Rs. 1,526.75

Per Meter : Rs 136.62 Per Meter : Rs 50.08

Item Code : Item Name :

07-27-a

Spec. No :

Unit (British) 100 Rft

Laying dressed or moulded brick cornices in c/s mortar, plaster or paint (1 brick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

1.600 6.000 75.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

576.00 49.50 262.50

1,000 No

Total Material
LABOUR

28.79

888.00
950.00 450.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 2.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
50.21 21

% % %

43.69

1,499.94
492.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 2,880.23 100 Rft Rs. 1,805.75

Per Meter : Rs 94.47 Per Meter : Rs 59.23

Item Code : Item Name :

07-27-b

Spec. No :

Unit (British) 100 Rft

Laying dressed or moulded brick cornices c/s mortar, plaster or paint (2 brick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

5.000 18.000 225.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

1,800.00 148.50 787.50

1,000 No

Total Material
LABOUR

42.50

2,736.00
1,425.00 675.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

3.000 3.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
36.50 21

% % %

64.69

2,220.94
1,027.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 5,984.31 100 Rft Rs. 2,673.75

Per Meter : Rs 196.29 Per Meter : Rs 87.70

Item Code : Item Name :

07-27-c

Spec. No :

Unit (British) 100 Rft

Laying dressed or moulded brick cornices c/s mortar, plaster or paint (3 brick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick


NWFP CSR 2008 - Approved 25-August-2008

8.000 28.000 450.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

2,880.00 231.00 1,575.00


Page 202 of 953

1,000 No

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Total Material
LABOUR

47.11

4,686.00
1,900.00 900.00 74.25

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 4.000 0.330

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
31.89 21

% % %

86.23

2,960.48
1,587.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 9,234.13 100 Rft Rs. 3,564.07

Per Meter : Rs 302.88 Per Meter : Rs 116.90

Item Code : Item Name :

07-27-d

Spec. No :

Unit (British) 100 Rft

Laying dressed or moulded brick cornices c/s mortar, plaster or paint (4 brick)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

10.000 37.000 752.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

3,600.00 305.25 2,632.00

1,000 No

Total Material
LABOUR

48.95

6,537.25
2,375.00 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

5.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.05 21

% % %

108.38

3,720.88
2,131.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 12,389.57 100 Rft Rs. 4,479.50

Per Meter : Rs 406.38 Per Meter : Rs 146.93

Item Code : Item Name :

07-28

Spec. No :

Unit (British) 1000 No.

Cleaning bricks dismantled from kacha pacca masonry

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% % %

3 Total Labour
79.00 21

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 No. Rs. 279.00 1000 No. Rs. 279.00

Cost Per 1000 No.: 279.00 Cost Per 1000 No.: 279.00

Item Code : Item Name :

07-29

Spec. No :

Unit (British) 1000 No.

Scraping bricks dismantled from pacca masonry

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason

1.000

Day

475.00

Day

475.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 203 of 953

Chapter # : 07 BRICK MASONRY

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

14.25

489.25
99.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1000 No. Rs. 589.00 1000 No. Rs. 589.00

Cost Per 1000 No.: 589.00 Cost Per 1000 No.: 589.00

Item Code : Item Name :

07-30

Spec. No :

Unit (British) 100 Cft

Supplying and filling sand under floor or plugging in wells

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand

110.000

Cft

825.00

100

Cft

907.50

Total Material
LABOUR

70.48

907.50
42.08 9.00 20.00

Coolie Bhishti Dresser


Sundries (Labour Only):

0.187 0.040 0.080

Day Day Day

225.00 225.00 250.00

1 1 1

Day Day Day

3 Total Labour
8.52 21

% % %

2.13

73.21
205.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,186.21 100 Cft Rs. 88.13

Per CUM : Rs 418.91 Per CUM : Rs 31.12

Item Code : Item Name :

07-31

Spec. No :

Unit (British) 100 Rft

Provide & lay 2" thick & 15" projected tile band, laid in 1:2 c/s mortar

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Iron Sheet Brick Tile (12"x6"x2")

0.400 10.000 1.000 60.000

Bag Cft Kg No

360.00 825.00 37.50 5,000.00

1 100 1

Bag Cft Kg

144.00 82.50 37.50 300.00

1,000 No

Total Material
LABOUR

10.48

564.00
475.00 2,250.00 562.50 237.50

Mason Coolie Bhishti Black Smith


Sundries (Labour Only):

1.000 10.000 2.500 0.500

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
68.52 21

% % %

105.75

3,630.75
858.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 5,053.44 100 Rft Rs. 4,371.00

Per Meter : Rs 165.75 Per Meter : Rs 143.37

Item Code : Item Name :

07-32-a

Spec. No :

Unit (British) 100 Sft

First class brick tiles clad by laying tiles in stretcher course, in cement sand mortar 1:3
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 204 of 953

Chapter # : 07 BRICK MASONRY

Ordinary Portland Cement Sand Iron Sheet Brick Tile (12"x6"x2")

2.750 10.000 0.600 200.000

Bag Cft Kg No

360.00 825.00 37.50 5,000.00

1 100 1

Bag Cft Kg

990.00 82.50 22.50 1,000.00

1,000 No

Total Material
LABOUR

52.31

2,095.00
475.00 337.50 112.50 23.75

Mason Coolie Bhishti Black Smith


Sundries (Labour Only):

1.000 1.500 0.500 0.050

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
26.69 21

% % %

28.46

977.21
639.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,711.40 100 Sft Rs. 1,176.45

Per SQM : Rs 399.35 Per SQM : Rs 126.59

Item Code : Item Name :

07-32-b

Spec. No :

Unit (British) 100 Sft

First class brick tiles clad by laying tiles in stretcher course, in cement sand mortar 1:4
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Iron Sheet Brick Tile (12"x6"x2")

2.250 14.870 0.600 200.000

Bag Cft Kg No

360.00 825.00 37.50 5,000.00

1 100 1

Bag Cft Kg

810.00 122.68 22.50 1,000.00

1,000 No

Total Material
LABOUR

51.17

1,955.18
475.00 337.50 112.50 23.75

Mason Coolie Bhishti Black Smith


Sundries (Labour Only):

1.000 1.500 0.500 0.050

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
27.83 21

% % %

28.46

977.21
609.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,542.21 100 Sft Rs. 1,176.45

Per SQM : Rs 381.14 Per SQM : Rs 126.59

Item Code : Item Name :

07-33

Spec. No :

Unit (British) 100 Sft

Chamfering sides of head regulators and masonry walls to increase width

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

3.996 3.996

Day Day

475.00 225.00

1 1

Day Day

1,898.10 899.10
% % %

3 Total Labour
79.00 21

83.92

2,881.12
587.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,468.53 100 Sft Rs. 3,468.53

Per SQM : Rs 373.21 Per SQM : Rs 373.21

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 205 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-34
Replacing kallar eaten bricks

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick

1.000

No

3,500.00

1,000 No

3.50

Total Material
LABOUR

15.20

3.50
9.50 4.50

Mason Coolie
Sundries (Labour Only):

0.020 0.020

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
63.80 21

% % %

0.42

14.42
3.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 21.60 Each Rs. 17.36

Cost Per Each: 21.60 Cost Per Each: 17.36

Item Code : Item Name :

07-35

Spec. No :

Unit (British) Each

Repairing corners of bridges & other hydraulic masonry works

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.250 0.250

Day Day

475.00 225.00

1 1

Day Day

118.75 56.25
% % %

3 Total Labour
79.00 21

5.25

180.25
36.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 217.00 Each Rs. 217.00

Cost Per Each: 217.00 Cost Per Each: 217.00

Item Code : Item Name :

07-36
Extra labour for drains of bath rooms etc

Spec. No :

Unit (British) 100 Rft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

2.987 2.987

Day Day

475.00 225.00

1 1

Day Day

1,418.82 672.08
% % %

3 Total Labour
79.00 21

62.73

2,153.63
439.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 2,592.72 100 Rft Rs. 2,592.72

Per Meter : Rs 85.04 Per Meter : Rs 85.04

Item Code : Item Name :

07-37
Maroo corners

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason
NWFP CSR 2008 - Approved 25-August-2008

0.130

Day

475.00

Day

61.75

As on Jan-Mar (Qtr-1) 2009

Page 206 of 953

Chapter # : 07 BRICK MASONRY

Coolie
Sundries (Labour Only):

0.130

Day

225.00

Day

29.25
% % %

3 Total Labour
79.00 21

2.73

93.73
19.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 112.84 Each Rs. 112.84

Cost Per Each: 112.84 Cost Per Each: 112.84

Item Code : Item Name :

07-38-a

Spec. No :

Unit (British) 100Cft

Masonry with Facing/Machine/Special Bricks in cement sand mortar 1:2 upto 10 ft. height
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Scaffolding Facing / Machine Bricks

8.000 20.000 20.020 1350.000

Bag Cft Sft Each

360.00 825.00 4.00 5.10

1 100 1 1

Bag Cft Sft Each

2,880.00 165.00 80.08 6,885.00

Total Material
LABOUR

60.82

10,010.08
1,187.50 1,086.75 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
18.18 21

% % %

74.98

2,574.23
2,626.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 15,211.27 100Cft Rs. 3,099.07

Per CUM : Rs 5,371.81 Per CUM : Rs 1,094.43

Item Code : Item Name :

07-38-b

Spec. No :

Unit (British) 100Cft

Masonry using Facing/Machine/Special bricks in cement sand mortar 1:3 upto 10 ft. height
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Scaffolding Facing / Machine Bricks

6.000 22.510 20.000 1350.000

Bag Cft Sft Each

360.00 825.00 4.00 5.10

1 100 1 1

Bag Cft Sft Each

2,160.00 185.71 80.00 6,885.00

Total Material
LABOUR

60.20

9,310.71
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
18.80 21

% % %

73.29

2,516.29
2,468.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 14,295.28 100Cft Rs. 3,029.32

Per CUM : Rs 5,048.33 Per CUM : Rs 1,069.80

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 207 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-38-c

Spec. No :

Unit (British) 100Cft

Masonry using Facing/Machine/Special bricks in cement sand mortar 1:4 upto 10 ft. height
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Scaffolding Facing / Machine Bricks

4.800 24.000 20.000 1350.000

Bag Cft Sft Each

360.00 825.00 4.00 5.10

1 100 1 1

Bag Cft Sft Each

1,728.00 198.00 80.00 6,885.00

Total Material
LABOUR

59.62

8,891.00
1,187.50 1,086.75 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 4.830 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
19.38 21

% % %

73.29

2,516.29
2,380.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 13,787.43 100Cft Rs. 3,029.32

Per CUM : Rs 4,868.99 Per CUM : Rs 1,069.80

Item Code : Item Name :

07-39

Spec. No :

Unit (British) 100Cft

Add extra on Item 07-38 for every 10 ft additional height or part thereof

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scaffolding

1.300

Sft

4.00

Sft

5.20

Total Material
LABOUR

3.09

5.20
42.75 79.88

Mason Coolie
Sundries (Labour Only):

0.090 0.355

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
75.91 21

% % %

3.68

126.30
26.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 158.35 100Cft Rs. 152.06

Per CUM : Rs 55.92 Per CUM : Rs 53.70

Item Code : Item Name :

07-40

Spec. No :

Unit (British) 100Cft

Masonry with Machine/Special Bricks in 1:3 c/s mortar in circular core wall of Overhead Reservoir
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Scaffolding Facing / Machine Bricks

6.600 24.800 36.700 1485.000

Bag Cft Sft Each

360.00 825.00 4.00 5.10

1 100 1 1

Bag Cft Sft Each

2,376.00 204.60 146.80 7,573.50

Total Material
LABOUR

53.61

10,300.90
1,781.25 2,115.00 405.00
Page 208 of 953

Mason Coolie Bhishti


NWFP CSR 2008 - Approved 25-August-2008

3.750 9.400 1.800

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Sundries (Labour Only):

3 Total Labour
25.39 21

% % %

129.04

4,430.29
3,066.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 17,797.64 100Cft Rs. 5,333.55

Per CUM : Rs 6,285.18 Per CUM : Rs 1,883.53

Item Code : Item Name :

07-41-a

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:2 cement sand mortar using Hollow Block 16"x8"x8" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X8"

4.000 10.000 170.000

Bag Cft No

360.00 825.00 35.00

1 100 1

Bag Cft No

1,440.00 82.50 5,950.00

Total Material
LABOUR

64.92

7,472.50
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.08 21

% % %

38.25

1,313.25
1,836.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 10,622.73 100Cft Rs. 1,581.00

Per CUM : Rs 3,751.38 Per CUM : Rs 558.33

Item Code : Item Name :

07-41-b

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:3 cement sand mortar using Hollow Block 16"x8"x8" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X8"

3.000 11.500 170.000

Bag Cft No

360.00 825.00 35.00

1 100 1

Bag Cft No

1,080.00 94.88 5,950.00

Total Material
LABOUR

64.46

7,124.88
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.54 21

% % %

38.25

1,313.25
1,763.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 10,202.10 100Cft Rs. 1,581.00

Per CUM : Rs 3,602.84 Per CUM : Rs 558.33

Item Code : Item Name :

07-41-c

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:4 cement sand mortar using Hollow Block 16"x8"x8" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 209 of 953

Chapter # : 07 BRICK MASONRY

Ordinary Portland Cement Sand Hollow Block 16"X8"X8"

2.400 12.000 170.000

Bag Cft No

360.00 825.00 35.00

1 100 1

Bag Cft No

864.00 99.00 5,950.00

Total Material
LABOUR

64.17

6,913.00
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.83 21

% % %

38.25

1,313.25
1,719.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 9,945.73 100Cft Rs. 1,581.00

Per CUM : Rs 3,512.30 Per CUM : Rs 558.33

Item Code : Item Name :

07-41-d

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:5 cement sand mortar using Hollow Block 16"x8"x8" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X8"

2.000 12.500 170.000

Bag Cft No

360.00 825.00 35.00

1 100 1

Bag Cft No

720.00 103.13 5,950.00

Total Material
LABOUR

63.96

6,773.13
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.04 21

% % %

38.25

1,313.25
1,690.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 9,776.48 100Cft Rs. 1,581.00

Per CUM : Rs 3,452.54 Per CUM : Rs 558.33

Item Code : Item Name :

07-41-e

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:6 cement sand mortar using Hollow Block 16"x8"x8" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X8"

1.750 12.900 170.000

Bag Cft No

360.00 825.00 35.00

1 100 1

Bag Cft No

630.00 106.43 5,950.00

Total Material
LABOUR

63.83

6,686.43
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.17

% %

38.25

1,313.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 210 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,671.90

Composite Rates Per : Labour Rates Per :

100Cft Rs. 9,671.57 100Cft Rs. 1,581.00

Per CUM : Rs 3,415.49 Per CUM : Rs 558.33

Item Code : Item Name :

07-41-f

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:7 cement sand mortar using Hollow Block 16"x8"x8" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X8"

1.500 13.300 170.000

Bag Cft No

360.00 825.00 35.00

1 100 1

Bag Cft No

540.00 109.72 5,950.00

Total Material
LABOUR

63.69

6,599.72
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.31 21

% % %

38.25

1,313.25
1,653.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 9,566.67 100Cft Rs. 1,581.00

Per CUM : Rs 3,378.44 Per CUM : Rs 558.33

Item Code : Item Name :

07-41-g

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:8 cement sand mortar using Hollow Block 16"x8"x8" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X8"

1.330 13.300 170.000

Bag Cft No

360.00 825.00 35.00

1 100 1

Bag Cft No

478.80 109.72 5,950.00

Total Material
LABOUR

63.60

6,538.53
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.40 21

% % %

38.25

1,313.25
1,640.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 9,492.62 100Cft Rs. 1,581.00

Per CUM : Rs 3,352.29 Per CUM : Rs 558.33

Item Code : Item Name :

07-42-a

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:2 cement sand mortar using Hollow Block 16"x8"x6" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X6"


NWFP CSR 2008 - Approved 25-August-2008

4.800 12.000 225.000

Bag Cft No

360.00 825.00 31.00

1 100 1

Bag Cft No

1,728.00 99.00 6,975.00


Page 211 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Total Material
LABOUR

65.09

8,802.00
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.91 21

% % %

44.26

1,519.51
2,158.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 12,479.73 100Cft Rs. 1,829.31

Per CUM : Rs 4,407.18 Per CUM : Rs 646.02

Item Code : Item Name :

07-42-b

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:3 cement sand mortar using Hollow Block 16"x8"x6" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X6"

3.600 13.500 225.000

Bag Cft No

360.00 825.00 31.00

1 100 1

Bag Cft No

1,296.00 111.38 6,975.00

Total Material
LABOUR

64.63

8,382.38
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.37 21

% % %

44.26

1,519.51
2,070.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 11,971.98 100Cft Rs. 1,829.31

Per CUM : Rs 4,227.87 Per CUM : Rs 646.02

Item Code : Item Name :

07-42-c

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:4 cement sand mortar using Hollow Block 16"x8"x6" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X6"

2.880 14.400 225.000

Bag Cft No

360.00 825.00 31.00

1 100 1

Bag Cft No

1,036.80 118.80 6,975.00

Total Material
LABOUR

64.33

8,130.60
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.67 21

% % %

44.26

1,519.51
2,017.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 11,667.34 100Cft Rs. 1,829.31

Per CUM : Rs 4,120.28 Per CUM : Rs 646.02

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 212 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-42-d

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:5 cement sand mortar using Hollow Block 16"x8"x6" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X6"

2.400 15.000 225.000

Bag Cft No

360.00 825.00 31.00

1 100 1

Bag Cft No

864.00 123.75 6,975.00

Total Material
LABOUR

64.12

7,962.75
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.88 21

% % %

44.26

1,519.51
1,981.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 11,464.24 100Cft Rs. 1,829.31

Per CUM : Rs 4,048.56 Per CUM : Rs 646.02

Item Code : Item Name :

07-42-e

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:6 cement sand mortar using Hollow Block 16"x8"x6" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X6"

2.060 15.400 225.000

Bag Cft No

360.00 825.00 31.00

1 100 1

Bag Cft No

741.60 127.05 6,975.00

Total Material
LABOUR

63.97

7,843.65
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.03 21

% % %

44.26

1,519.51
1,956.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 11,320.13 100Cft Rs. 1,829.31

Per CUM : Rs 3,997.67 Per CUM : Rs 646.02

Item Code : Item Name :

07-42-f

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:7 cement sand mortar using Hollow Block 16"x8"x6" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X6"

1.800 15.900 225.000

Bag Cft No

360.00 825.00 31.00

1 100 1

Bag Cft No

648.00 131.18 6,975.00

Total Material
LABOUR

63.85

7,754.18
712.50 650.25
Page 213 of 953

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

1.500 2.890

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Bhishti
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
15.15 21

44.26

1,519.51
1,938.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 11,211.86 100Cft Rs. 1,829.31

Per CUM : Rs 3,959.44 Per CUM : Rs 646.02

Item Code : Item Name :

07-42-g

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:8 cement sand mortar using Hollow Block 16"x8"x6" factory manufactured with 1.5" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X6"

1.600 16.000 225.000

Bag Cft No

360.00 825.00 31.00

1 100 1

Bag Cft No

576.00 132.00 6,975.00

Total Material
LABOUR

63.76

7,683.00
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.24 21

% % %

44.26

1,519.51
1,923.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 11,125.74 100Cft Rs. 1,829.31

Per CUM : Rs 3,929.02 Per CUM : Rs 646.02

Item Code : Item Name :

07-43-a

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:2 cement sand mortar using Hollow Block 16"x8"x4" factory manufactured with 1.25" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X4"

5.600 14.000 321.000

Bag Cft No

360.00 825.00 27.00

1 100 1

Bag Cft No

2,016.00 115.50 8,667.00

Total Material
LABOUR

65.64

10,798.50
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.36 21

% % %

51.13

1,755.38
2,625.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 15,179.46 100Cft Rs. 2,113.27

Per CUM : Rs 5,360.58 Per CUM : Rs 746.29

Item Code : Item Name :

07-43-b

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:3 cement sand mortar using Hollow Block 16"x8"x4" factory manufactured with 1.25" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 214 of 953

Chapter # : 07 BRICK MASONRY

MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X4"

4.200 15.800 321.000

Bag Cft No

360.00 825.00 27.00

1 100 1

Bag Cft No

1,512.00 130.35 8,667.00

Total Material
LABOUR

65.22

10,309.35
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.78 21

% % %

51.13

1,755.38
2,522.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 14,587.58 100Cft Rs. 2,113.27

Per CUM : Rs 5,151.56 Per CUM : Rs 746.29

Item Code : Item Name :

07-43-c

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:4 cement sand mortar using Hollow Block 16"x8"x4" factory manufactured with 1.25" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X4"

3.360 16.800 321.000

Bag Cft No

360.00 825.00 27.00

1 100 1

Bag Cft No

1,209.60 138.60 8,667.00

Total Material
LABOUR

64.95

10,015.20
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.05 21

% % %

51.13

1,755.38
2,461.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 14,231.66 100Cft Rs. 2,113.27

Per CUM : Rs 5,025.87 Per CUM : Rs 746.29

Item Code : Item Name :

07-43-d

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:5 cement sand mortar using Hollow Block 16"x8"x4" factory manufactured with 1.25" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X4"

2.800 17.500 321.000

Bag Cft No

360.00 825.00 27.00

1 100 1

Bag Cft No

1,008.00 144.38 8,667.00

Total Material
LABOUR

64.76

9,819.38
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.24

% %

51.13

1,755.38

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 215 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,419.96

Composite Rates Per : Labour Rates Per :

100Cft Rs. 13,994.71 100Cft Rs. 2,113.27

Per CUM : Rs 4,942.19 Per CUM : Rs 746.29

Item Code : Item Name :

07-43-e

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:6 cement sand mortar using Hollow Block 16"x8"x4" factory manufactured with 1.25" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X4"

2.410 18.000 321.000

Bag Cft No

360.00 825.00 27.00

1 100 1

Bag Cft No

867.60 148.50 8,667.00

Total Material
LABOUR

64.63

9,683.10
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.37 21

% % %

51.13

1,755.38
2,391.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 13,829.82 100Cft Rs. 2,113.27

Per CUM : Rs 4,883.96 Per CUM : Rs 746.29

Item Code : Item Name :

07-43-f

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:7 cement sand mortar using Hollow Block 16"x8"x4" factory manufactured with 1.25" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X4"

2.100 18.600 321.000

Bag Cft No

360.00 825.00 27.00

1 100 1

Bag Cft No

756.00 153.45 8,667.00

Total Material
LABOUR

64.52

9,576.45
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.48 21

% % %

51.13

1,755.38
2,368.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 13,700.77 100Cft Rs. 2,113.27

Per CUM : Rs 4,838.39 Per CUM : Rs 746.29

Item Code : Item Name :

07-43-g

Spec. No :

Unit (British) 100Cft

Hollow Block Masonry in walls upto 20 feet height in 1:8 cement sand mortar using Hollow Block 16"x8"x4" factory manufactured with 1.25" wall thickness and strenght of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hollow Block 16"X8"X4"


NWFP CSR 2008 - Approved 25-August-2008

1.860 18.700 321.000

Bag Cft No

360.00 825.00 27.00

1 100 1

Bag Cft No

669.60 154.28 8,667.00


Page 216 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Total Material
LABOUR

64.43

9,490.87
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.57 21

% % %

51.13

1,755.38
2,350.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 13,597.23 100Cft Rs. 2,113.27

Per CUM : Rs 4,801.82 Per CUM : Rs 746.29

Item Code : Item Name :

07-44-a

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:2 cement sand mortar using 16"x8"x8" factory manufactured solid blocks with strength of 2100 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X8"

4.000 10.000 170.000

Bag Cft No

360.00 825.00 37.00

1 100 1

Bag Cft No

1,440.00 82.50 6,290.00

Total Material
LABOUR

65.34

7,812.50
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.66 21

% % %

38.25

1,313.25
1,908.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 11,034.13 100Cft Rs. 1,581.00

Per CUM : Rs 3,896.67 Per CUM : Rs 558.33

Item Code : Item Name :

07-44-b

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:3 cement sand mortar using 16"x8"x8" factory manufactured solid blocks with strength of 2100 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X8"

3.000 11.500 170.000

Bag Cft No

360.00 825.00 37.00

1 100 1

Bag Cft No

1,080.00 94.88 6,290.00

Total Material
LABOUR

64.91

7,464.88
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.09 21

% % %

38.25

1,313.25
1,835.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 10,613.50 100Cft Rs. 1,581.00

Per CUM : Rs 3,748.13 Per CUM : Rs 558.33

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 217 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-44-c

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:4 cement sand mortar using 16"x8"x8" factory manufactured solid blocks with strength of 2100 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X8"

2.400 12.000 170.000

Bag Cft No

360.00 825.00 37.00

1 100 1

Bag Cft No

864.00 99.00 6,290.00

Total Material
LABOUR

64.64

7,253.00
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.36 21

% % %

38.25

1,313.25
1,790.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 10,357.13 100Cft Rs. 1,581.00

Per CUM : Rs 3,657.59 Per CUM : Rs 558.33

Item Code : Item Name :

07-44-d

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:5 cement sand mortar using 16"x8"x8" factory manufactured solid blocks with strength of 2100 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X8"

2.000 12.500 170.000

Bag Cft No

360.00 825.00 37.00

1 100 1

Bag Cft No

720.00 103.13 6,290.00

Total Material
LABOUR

64.45

7,113.13
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.55 21

% % %

38.25

1,313.25
1,761.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 10,187.88 100Cft Rs. 1,581.00

Per CUM : Rs 3,597.82 Per CUM : Rs 558.33

Item Code : Item Name :

07-44-e

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:6 cement sand mortar using 16"x8"x8" factory manufactured solid blocks with strength of 2100 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X8"

1.750 12.900 170.000

Bag Cft No

360.00 825.00 37.00

1 100 1

Bag Cft No

630.00 106.43 6,290.00

Total Material
LABOUR

64.33

7,026.43
712.50 450.00
Page 218 of 953

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

1.500 2.000

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Bhishti
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
14.67 21

38.25

1,313.25
1,743.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 10,082.97 100Cft Rs. 1,581.00

Per CUM : Rs 3,560.77 Per CUM : Rs 558.33

Item Code : Item Name :

07-44-f

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:7 cement sand mortar using 16"x8"x8" factory manufactured solid blocks with strength of 2100 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X8"

1.500 13.300 170.000

Bag Cft No

360.00 825.00 37.00

1 100 1

Bag Cft No

540.00 109.72 6,290.00

Total Material
LABOUR

64.20

6,939.72
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.80 21

% % %

38.25

1,313.25
1,725.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 9,978.07 100Cft Rs. 1,581.00

Per CUM : Rs 3,523.72 Per CUM : Rs 558.33

Item Code : Item Name :

07-44-g

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:8 cement sand mortar using 16"x8"x8" factory manufactured solid blocks with strength of 2100 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X8"

1.330 13.300 170.000

Bag Cft No

360.00 825.00 37.00

1 100 1

Bag Cft No

478.80 109.72 6,290.00

Total Material
LABOUR

64.12

6,878.53
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.88 21

% % %

38.25

1,313.25
1,712.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 9,904.02 100Cft Rs. 1,581.00

Per CUM : Rs 3,497.57 Per CUM : Rs 558.33

Item Code : Item Name :

07-45-a

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:2 cement sand mortar using 16"x8"x6" factory manufactured solid blocks with strength of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 219 of 953

Chapter # : 07 BRICK MASONRY

MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X6"

4.800 12.000 225.000

Bag Cft No

360.00 825.00 33.00

1 100 1

Bag Cft No

1,728.00 99.00 7,425.00

Total Material
LABOUR

65.55

9,252.00
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.45 21

% % %

44.26

1,519.51
2,252.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 13,024.23 100Cft Rs. 1,829.31

Per CUM : Rs 4,599.47 Per CUM : Rs 646.02

Item Code : Item Name :

07-45-b

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:3 cement sand mortar using 16"x8"x6" factory manufactured solid blocks with strength of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X6"

3.600 13.500 225.000

Bag Cft No

360.00 825.00 33.00

1 100 1

Bag Cft No

1,296.00 111.38 7,425.00

Total Material
LABOUR

65.12

8,832.38
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.88 21

% % %

44.26

1,519.51
2,164.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 12,516.48 100Cft Rs. 1,829.31

Per CUM : Rs 4,420.16 Per CUM : Rs 646.02

Item Code : Item Name :

07-45-c

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:4 cement sand mortar using 16"x8"x6" factory manufactured solid blocks with strength of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X6"

2.880 14.400 225.000

Bag Cft No

360.00 825.00 33.00

1 100 1

Bag Cft No

1,036.80 118.80 7,425.00

Total Material
LABOUR

64.85

8,580.60
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.15

% %

44.26

1,519.51

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 220 of 953

Chapter # : 07 BRICK MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,111.73

Composite Rates Per : Labour Rates Per :

100Cft Rs. 12,211.84 100Cft Rs. 1,829.31

Per CUM : Rs 4,312.57 Per CUM : Rs 646.02

Item Code : Item Name :

07-45-d

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:5 cement sand mortar using 16"x8"x6" factory manufactured solid blocks with strength of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X6"

2.400 15.000 225.000

Bag Cft No

360.00 825.00 33.00

1 100 1

Bag Cft No

864.00 123.75 7,425.00

Total Material
LABOUR

64.66

8,412.75
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.34 21

% % %

44.26

1,519.51
2,076.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 12,008.74 100Cft Rs. 1,829.31

Per CUM : Rs 4,240.85 Per CUM : Rs 646.02

Item Code : Item Name :

07-45-e

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:6 cement sand mortar using 16"x8"x6" factory manufactured solid blocks with strength of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X6"

2.060 15.400 225.000

Bag Cft No

360.00 825.00 33.00

1 100 1

Bag Cft No

741.60 127.05 7,425.00

Total Material
LABOUR

64.52

8,293.65
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.48 21

% % %

44.26

1,519.51
2,051.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 11,864.63 100Cft Rs. 1,829.31

Per CUM : Rs 4,189.96 Per CUM : Rs 646.02

Item Code : Item Name :

07-45-f

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:7 cement sand mortar using 16"x8"x6" factory manufactured solid blocks with strength of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X6"


NWFP CSR 2008 - Approved 25-August-2008

1.800 15.900 225.000

Bag Cft No

360.00 825.00 33.00

1 100 1

Bag Cft No

648.00 131.18 7,425.00


Page 221 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Total Material
LABOUR

64.42

8,204.18
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.58 21

% % %

44.26

1,519.51
2,032.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 11,756.36 100Cft Rs. 1,829.31

Per CUM : Rs 4,151.72 Per CUM : Rs 646.02

Item Code : Item Name :

07-45-g

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:8 cement sand mortar using 16"x8"x6" factory manufactured solid blocks with strength of 1900 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X6"

1.600 16.000 225.000

Bag Cft No

360.00 825.00 33.00

1 100 1

Bag Cft No

576.00 132.00 7,425.00

Total Material
LABOUR

64.33

8,133.00
712.50 650.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.890 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.67 21

% % %

44.26

1,519.51
2,017.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 11,670.24 100Cft Rs. 1,829.31

Per CUM : Rs 4,121.31 Per CUM : Rs 646.02

Item Code : Item Name :

07-46-a

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:2 cement sand mortar using 16"x8"x4" factory manufactured solid blocks with strength of 1800 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X4"

5.600 14.000 321.000

Bag Cft No

360.00 825.00 29.00

1 100 1

Bag Cft No

2,016.00 115.50 9,309.00

Total Material
LABOUR

66.15

11,440.50
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
12.85 21

% % %

51.13

1,755.38
2,760.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 15,956.28 100Cft Rs. 2,113.27

Per CUM : Rs 5,634.91 Per CUM : Rs 746.29

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 222 of 953

Chapter # : 07 BRICK MASONRY

Item Code : Item Name :

07-46-b

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:3 cement sand mortar using 16"x8"x4" factory manufactured solid blocks with strength of 1800 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X4"

4.200 15.800 321.000

Bag Cft No

360.00 825.00 29.00

1 100 1

Bag Cft No

1,512.00 130.35 9,309.00

Total Material
LABOUR

65.77

10,951.35
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.23 21

% % %

51.13

1,755.38
2,657.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 15,364.40 100Cft Rs. 2,113.27

Per CUM : Rs 5,425.89 Per CUM : Rs 746.29

Item Code : Item Name :

07-46-c

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:4 cement sand mortar using 16"x8"x4" factory manufactured solid blocks with strength of 1800 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X4"

3.360 16.800 321.000

Bag Cft No

360.00 825.00 29.00

1 100 1

Bag Cft No

1,209.60 138.60 9,309.00

Total Material
LABOUR

65.52

10,657.20
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.48 21

% % %

51.13

1,755.38
2,595.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 15,008.48 100Cft Rs. 2,113.27

Per CUM : Rs 5,300.20 Per CUM : Rs 746.29

Item Code : Item Name :

07-46-d

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:5 cement sand mortar using 16"x8"x4" factory manufactured solid blocks with strength of 1800 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X4"

2.800 17.500 321.000

Bag Cft No

360.00 825.00 29.00

1 100 1

Bag Cft No

1,008.00 144.38 9,309.00

Total Material
LABOUR

65.35

10,461.38
831.25 760.50
Page 223 of 953

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

1.750 3.380

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 07 BRICK MASONRY

Bhishti
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
13.65 21

51.13

1,755.38
2,554.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 14,771.53 100Cft Rs. 2,113.27

Per CUM : Rs 5,216.52 Per CUM : Rs 746.29

Item Code : Item Name :

07-46-e

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:6 cement sand mortar using 16"x8"x4" factory manufactured solid blocks with strength of 1800 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X4"

2.410 18.000 321.000

Bag Cft No

360.00 825.00 29.00

1 100 1

Bag Cft No

867.60 148.50 9,309.00

Total Material
LABOUR

65.23

10,325.10
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.77 21

% % %

51.13

1,755.38
2,526.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 14,606.64 100Cft Rs. 2,113.27

Per CUM : Rs 5,158.29 Per CUM : Rs 746.29

Item Code : Item Name :

07-46-f

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:7 cement sand mortar using 16"x8"x4" factory manufactured solid blocks with strength of 1800 psi.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X4"

2.100 18.600 321.000

Bag Cft No

360.00 825.00 29.00

1 100 1

Bag Cft No

756.00 153.45 9,309.00

Total Material
LABOUR

65.14

10,218.45
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.86 21

% % %

51.13

1,755.38
2,503.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 14,477.59 100Cft Rs. 2,113.27

Per CUM : Rs 5,112.72 Per CUM : Rs 746.29

Item Code : Item Name :

07-46-g

Spec. No :

Unit (British) 100Cft

Solid Block Masonry in walls upto 20 feet height in 1:8 cement sand mortar using 16"x8"x4" factory manufactured solid blocks with strength of 1800 psi.
Qty Unit Rate (Rs.) Amount

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 224 of 953

Chapter # : 07 BRICK MASONRY

MATERIAL

Ordinary Portland Cement Sand Solid Block 16"X8"X4"

1.860 18.700 321.000

Bag Cft No

360.00 825.00 29.00

1 100 1

Bag Cft No

669.60 154.28 9,309.00

Total Material
LABOUR

65.06

10,132.87
831.25 760.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.750 3.380 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.94 21

% % %

51.13

1,755.38
2,485.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100Cft Rs. 14,374.05 100Cft Rs. 2,113.27

Per CUM : Rs 5,076.15 Per CUM : Rs 746.29

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 225 of 953

Chapter # : 08 STONE MASONRY

Item Code : Item Name :

08-01-a

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in foundn. & plinth Dry masonry.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone Through Stone

100.000 20.000

Cft Cft

1,800.00 1,350.00

100 100

Cft Cft

1,800.00 270.00

Total Material
LABOUR

42.58

2,070.00
950.00 675.00

Mason Coolie
Sundries (Labour Only):

2.000 3.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
36.42 21

% % %

48.75

1,673.75
775.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 4,519.70 100 Cft Rs. 2,015.00

Per CUM : Rs 1,596.12 Per CUM : Rs 711.59

Item Code : Item Name :

08-01-b

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in foundn. & plinth in mud mortar

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Loose Earth Quarried Stone Through Stone

45.000 100.000 20.000

Cft Cft Cft

675.00 1,800.00 1,350.00

100 100 100

Cft Cft Cft

303.75 1,800.00 270.00

Total Material
LABOUR

40.95

2,373.75
1,187.50 787.50 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 3.500 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
38.05 21

% % %

60.94

2,092.19
925.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,390.99 100 Cft Rs. 2,518.75

Per CUM : Rs 1,903.81 Per CUM : Rs 889.49

Item Code : Item Name :

08-01-c-01

Spec. No :

Unit (British) 100 Cft

Random rubble masonry (Un coursed) in foundn. & plinth in lime, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Quarried Stone Through Stone White Lime

30.000 100.000 20.000 6.000

Cft Cft Cft Mds

825.00 1,800.00 1,350.00 175.00

100 100 100 1

Cft Cft Cft Mds

247.50 1,800.00 270.00 1,050.00

Total Material
LABOUR

39.34

3,367.50
1,900.00 1,125.00 112.50
Page 226 of 953

Mason Coolie Bhishti


NWFP CSR 2008 - Approved 25-August-2008

4.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 08 STONE MASONRY

Sundries (Labour Only):

3 Total Labour
39.66 21

% % %

94.13

3,231.63
1,366.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,965.18 100 Cft Rs. 3,890.50

Per CUM : Rs 2,812.88 Per CUM : Rs 1,373.92

Item Code : Item Name :

08-01-c-02

Spec. No :

Unit (British) 100 Cft

Random rubble masonry (Un coursed) in foundn. & plinth in lime, sand mortar, Surkhi Ratio 1:1:1
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand Quarried Stone Through Stone Surkhi White Lime

15.000 100.000 20.000 15.000 6.000

Cft Cft Cft Cft Mds

825.00 1,800.00 1,350.00 425.00 175.00

100 100 100 100 1

Cft Cft Cft Cft Mds

123.75 1,800.00 270.00 63.75 1,050.00

Total Material
LABOUR

39.00

3,307.50
1,900.00 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
40.00 21

% % %

94.13

3,231.63
1,353.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,892.58 100 Cft Rs. 3,890.50

Per CUM : Rs 2,787.24 Per CUM : Rs 1,373.92

Item Code : Item Name :

08-01-c-03

Spec. No :

Unit (British) 100 Cft

Random rubble masonry (Un coursed) in foundn. & plinth in lime, Surkhi Ratio 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone Through Stone Surkhi White Lime

100.000 20.000 30.000 6.000

Cft Cft Cft Mds

1,800.00 1,350.00 425.00 175.00

100 100 100 1

Cft Cft Cft Mds

1,800.00 270.00 127.50 1,050.00

Total Material
LABOUR

38.65

3,247.50
1,900.00 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
40.35 21

% % %

94.13

3,231.63
1,340.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,819.98 100 Cft Rs. 3,890.50

Per CUM : Rs 2,761.60 Per CUM : Rs 1,373.92

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 227 of 953

Chapter # : 08 STONE MASONRY

Item Code : Item Name :

08-01-d-01

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in foundn. & plinth in cement, sand mortar : Ratio 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone Through Stone

9.000 33.750 100.000 20.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

3,240.00 278.44 1,800.00 270.00

Total Material
LABOUR

48.67

5,588.44
1,900.00 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.33 21

% % %

94.13

3,231.63
1,832.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,652.51 100 Cft Rs. 3,890.50

Per CUM : Rs 3,761.90 Per CUM : Rs 1,373.92

Item Code : Item Name :

08-01-d-02

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in foundn. & plinth in cement, sand mortar : Ratio 1:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone Through Stone

7.200 36.000 100.000 20.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

2,592.00 297.00 1,800.00 270.00

Total Material
LABOUR

46.55

4,959.00
1,900.00 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
32.45 21

% % %

94.13

3,231.63
1,700.27

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,890.89 100 Cft Rs. 3,890.50

Per CUM : Rs 3,492.94 Per CUM : Rs 1,373.92

Item Code : Item Name :

08-01-d-03

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in foundn. & plinth in cement, sand mortar : Ratio 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone Through Stone

5.140 38.570 100.000 20.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

1,850.40 318.20 1,800.00 270.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

43.67

4,238.60
Page 228 of 953

Chapter # : 08 STONE MASONRY

LABOUR

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

1,900.00 1,125.00 112.50


% % %

3 Total Labour
35.33 21

94.13

3,231.63
1,548.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,019.21 100 Cft Rs. 3,890.50

Per CUM : Rs 3,185.11 Per CUM : Rs 1,373.92

Item Code : Item Name :

08-01-d-04

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in foundn. & plinth in cement, sand mortar : Ratio 1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone Through Stone

4.000 40.000 100.000 20.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

1,440.00 330.00 1,800.00 270.00

Total Material
LABOUR

41.83

3,840.00
1,900.00 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
37.17 21

% % %

94.13

3,231.63
1,465.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,536.90 100 Cft Rs. 3,890.50

Per CUM : Rs 3,014.78 Per CUM : Rs 1,373.92

Item Code : Item Name :

08-02-a

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry in foundn. & plinth dry masonry.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone Through Stone

100.000 20.000

Cft Cft

1,800.00 1,350.00

100 100

Cft Cft

1,800.00 270.00

Total Material
LABOUR

37.73

2,070.00
1,425.00 675.00

Mason Coolie
Sundries (Labour Only):

3.000 3.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
41.27 21

% % %

63.00

2,163.00
875.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,108.70 100 Cft Rs. 2,604.00

Per CUM : Rs 1,804.12 Per CUM : Rs 919.59

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 229 of 953

Chapter # : 08 STONE MASONRY

Item Code : Item Name :

08-02-b

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry in foundn. & plinth in mud mortar

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Loose Earth Quarried Stone Through Stone

45.000 100.000 20.000

Cft Cft Cft

675.00 1,800.00 1,350.00

100 100 100

Cft Cft Cft

303.75 1,800.00 270.00

Total Material
LABOUR

34.13

2,373.75
1,900.00 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
44.87 21

% % %

87.38

2,999.88
1,110.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,483.74 100 Cft Rs. 3,611.50

Per CUM : Rs 2,289.71 Per CUM : Rs 1,275.39

Item Code : Item Name :

08-02-c-01

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry (Hammer Dressed) in foundn. & plinth in lime, sand mortar 1:2
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand Quarried Stone Through Stone White Lime

26.670 100.000 20.000 5.330

Cft Cft Cft Mds

825.00 1,800.00 1,350.00 175.00

100 100 100 1

Cft Cft Cft Mds

220.03 1,800.00 270.00 932.75

Total Material
LABOUR

36.16

3,222.78
2,256.25 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.750 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
42.84 21

% % %

106.50

3,656.50
1,422.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,301.56 100 Cft Rs. 4,402.00

Per CUM : Rs 2,931.67 Per CUM : Rs 1,554.55

Item Code : Item Name :

08-02-c-02

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry (Hammer Dressed) in foundn. & plinth in lime, sand mortar, Surkhi Ratio 1:1:1
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand Quarried Stone Through Stone Surkhi White Lime

13.330 100.000 35.000 13.330 5.330

Cft Cft Cft Cft Mds

825.00 1,800.00 1,350.00 425.00 175.00

100 100 100 100 1

Cft Cft Cft Cft Mds

109.97 1,800.00 472.50 56.65 932.75

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

37.02

3,371.88
Page 230 of 953

Chapter # : 08 STONE MASONRY

LABOUR

Mason Coolie Bhishti


Sundries (Labour Only):

4.750 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

2,256.25 1,125.00 168.75


% % %

3 Total Labour
41.98 21

106.50

3,656.50
1,453.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,481.97 100 Cft Rs. 4,402.00

Per CUM : Rs 2,995.38 Per CUM : Rs 1,554.55

Item Code : Item Name :

08-02-c-03

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry (Hammer Dressed) in foundn. & plinth in lime, Surkhi Ratio 1:2
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Quarried Stone Through Stone Surkhi White Lime

100.000 35.000 26.670 5.330

Cft Cft Cft Mds

1,800.00 1,350.00 425.00 175.00

100 100 100 1

Cft Cft Cft Mds

1,800.00 472.50 113.35 932.75

Total Material
LABOUR

36.72

3,318.60
2,256.25 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.750 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
42.28 21

% % %

106.50

3,656.50
1,442.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,417.50 100 Cft Rs. 4,402.00

Per CUM : Rs 2,972.62 Per CUM : Rs 1,554.55

Item Code : Item Name :

08-02-d-01

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry (Hammer Dressed) in foundn. & plinth in cement,sand mortar : Ratio 1:3
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Quarried Stone Through Stone

8.000 30.000 100.000 35.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

2,880.00 247.50 1,800.00 472.50

Total Material
LABOUR

45.85

5,400.00
2,256.25 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.750 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
33.15 21

% % %

106.50

3,656.50
1,879.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,936.00 100 Cft Rs. 4,402.00

Per CUM : Rs 3,862.02 Per CUM : Rs 1,554.55

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 231 of 953

Chapter # : 08 STONE MASONRY

Item Code : Item Name :

08-02-d-02

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry (Hammer Dressed) in foundn. & plinth in cement,sand mortar : Ratio 1:4
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Quarried Stone Through Stone

6.400 32.000 100.000 35.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

2,304.00 264.00 1,800.00 472.50

Total Material
LABOUR

43.84

4,840.50
2,256.25 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.750 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
35.16 21

% % %

106.50

3,656.50
1,762.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,259.01 100 Cft Rs. 4,402.00

Per CUM : Rs 3,622.94 Per CUM : Rs 1,554.55

Item Code : Item Name :

08-02-d-03

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry (Hammer Dressed) in foundn. & plinth in cement,sand mortar : Ratio 1:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Quarried Stone Through Stone

4.570 34.000 100.000 35.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

1,645.20 280.50 1,800.00 472.50

Total Material
LABOUR

41.18

4,198.20
2,256.25 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.750 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
37.82 21

% % %

106.50

3,656.50
1,627.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,481.82 100 Cft Rs. 4,402.00

Per CUM : Rs 3,348.48 Per CUM : Rs 1,554.55

Item Code : Item Name :

08-02-d-04

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry (Hammer Dressed) in foundn. & plinth in cement,sand mortar : Ratio 1:8
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Quarried Stone Through Stone

3.560 35.600 100.000 35.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

1,281.60 293.70 1,800.00 472.50

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

39.53

3,847.80
Page 232 of 953

Chapter # : 08 STONE MASONRY

LABOUR

Mason Coolie Bhishti


Sundries (Labour Only):

4.750 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

2,256.25 1,125.00 168.75


% % %

3 Total Labour
39.47 21

106.50

3,656.50
1,553.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,057.84 100 Cft Rs. 4,402.00

Per CUM : Rs 3,198.75 Per CUM : Rs 1,554.55

Item Code : Item Name :

08-03-a

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in ground floor Dry masonry.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone Through Stone

100.000 20.000

Cft Cft

1,800.00 1,350.00

100 100

Cft Cft

1,800.00 270.00

Total Material
LABOUR

40.01

2,070.00
1,187.50 675.00

Mason Coolie
Sundries (Labour Only):

2.500 3.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
38.99 21

% % %

55.88

1,918.38
825.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 4,814.20 100 Cft Rs. 2,309.50

Per CUM : Rs 1,700.12 Per CUM : Rs 815.59

Item Code : Item Name :

08-03-b

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in ground floor in mud mortar

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Quarried Stone Through Stone

45.000 100.000 20.000

Cft Cft Cft

650.00 1,800.00 1,350.00

100 100 100

Cft Cft Cft

292.50 1,800.00 270.00

Total Material
LABOUR

37.41

2,362.50
1,425.00 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

3.000 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
41.59 21

% % %

73.13

2,510.63
1,008.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,881.13 100 Cft Rs. 3,022.50

Per CUM : Rs 2,076.90 Per CUM : Rs 1,067.39

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 233 of 953

Chapter # : 08 STONE MASONRY

Item Code : Item Name :

08-03-c-01

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in ground floor in lime, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Quarried Stone Through Stone White Lime

30.000 100.000 20.000 6.000

Cft Cft Cft Mds

825.00 1,800.00 1,350.00 175.00

100 100 100 1

Cft Cft Cft Mds

247.50 1,800.00 270.00 1,050.00

Total Material
LABOUR

37.64

3,367.50
2,137.50 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.500 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
41.36 21

% % %

102.94

3,534.19
1,427.74

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,329.43 100 Cft Rs. 4,254.75

Per CUM : Rs 2,941.51 Per CUM : Rs 1,502.55

Item Code : Item Name :

08-03-c-02

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in ground floor in lime, sand mortar, Surkhi Ratio 1:1:1

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Quarried Stone Through Stone Surkhi White Lime

15.000 100.000 20.000 15.000 6.000

Cft Cft Cft Cft Mds

825.00 1,800.00 1,350.00 425.00 175.00

100 100 100 100 1

Cft Cft Cft Cft Mds

123.75 1,800.00 270.00 63.75 1,050.00

Total Material
LABOUR

37.30

3,307.50
2,137.50 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.500 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
41.70 21

% % %

102.94

3,534.19
1,415.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,256.83 100 Cft Rs. 4,254.75

Per CUM : Rs 2,915.87 Per CUM : Rs 1,502.55

Item Code : Item Name :

08-03-c-03

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in ground floor in lime, Surkhi Ratio 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone Through Stone Surkhi White Lime

100.000 20.000 30.000 6.000

Cft Cft Cft Mds

1,800.00 1,350.00 425.00 175.00

100 100 100 1

Cft Cft Cft Mds

1,800.00 270.00 127.50 1,050.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 234 of 953

Chapter # : 08 STONE MASONRY

Total Material
LABOUR

36.95

3,247.50
2,137.50 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.500 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
42.05 21

% % %

102.94

3,534.19
1,402.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,184.23 100 Cft Rs. 4,254.75

Per CUM : Rs 2,890.23 Per CUM : Rs 1,502.55

Item Code : Item Name :

08-03-d-01

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in ground floor in cement,sand mortar : Ratio 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone Through Stone

9.000 33.750 100.000 20.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

3,240.00 278.44 1,800.00 270.00

Total Material
LABOUR

47.09

5,588.44
2,137.50 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.500 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
31.91 21

% % %

102.94

3,534.19
1,894.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,016.76 100 Cft Rs. 4,254.75

Per CUM : Rs 3,890.54 Per CUM : Rs 1,502.55

Item Code : Item Name :

08-03-d-02

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in ground floor in cement,sand mortar : Ratio 1:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone Through Stone

7.200 36.000 100.000 20.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

2,592.00 297.00 1,800.00 270.00

Total Material
LABOUR

44.92

4,959.00
2,137.50 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.500 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
34.08

% %

102.94

3,534.19

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 235 of 953

Chapter # : 08 STONE MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,761.95

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,255.14 100 Cft Rs. 4,254.75

Per CUM : Rs 3,621.57 Per CUM : Rs 1,502.55

Item Code : Item Name :

08-03-d-03

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in ground floor in cement,sand mortar : Ratio 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone Through Stone

5.140 38.570 100.000 20.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

1,850.40 318.20 1,800.00 270.00

Total Material
LABOUR

42.00

4,238.60
2,137.50 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.500 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
37.00 21

% % %

102.94

3,534.19
1,610.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,383.46 100 Cft Rs. 4,254.75

Per CUM : Rs 3,313.74 Per CUM : Rs 1,502.55

Item Code : Item Name :

08-03-d-04

Spec. No :

Unit (British) 100 Cft

Random rubble masonry in ground floor in cement,sand mortar : Ratio 1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone Through Stone

4.000 40.000 100.000 20.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

1,440.00 330.00 1,800.00 270.00

Total Material
LABOUR

40.14

3,840.00
2,137.50 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

4.500 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
38.86 21

% % %

102.94

3,534.19
1,526.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,901.15 100 Cft Rs. 4,254.75

Per CUM : Rs 3,143.41 Per CUM : Rs 1,502.55

Item Code : Item Name :

08-04-a

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry in ground floor Dry masonry.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone
NWFP CSR 2008 - Approved 25-August-2008

100.000

Cft

1,800.00

100

Cft

1,800.00
Page 236 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 08 STONE MASONRY

Through Stone

20.000

Cft

1,350.00

100

Cft

270.00

Total Material
LABOUR

34.81

2,070.00
1,662.50 787.50

Mason Coolie
Sundries (Labour Only):

3.500 3.500

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
44.19 21

% % %

73.50

2,523.50
949.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,542.70 100 Cft Rs. 3,038.00

Per CUM : Rs 1,957.39 Per CUM : Rs 1,072.86

Item Code : Item Name :

08-04-b

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry in ground floor in mud mortar

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Quarried Stone Through Stone

45.000 100.000 20.000

Cft Cft Cft

650.00 1,800.00 1,350.00

100 100 100

Cft Cft Cft

292.50 1,800.00 270.00

Total Material
LABOUR

28.90

2,362.50
2,612.50 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

5.500 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
50.10 21

% % %

115.50

3,965.50
1,304.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,632.63 100 Cft Rs. 4,774.00

Per CUM : Rs 2,695.44 Per CUM : Rs 1,685.92

Item Code : Item Name :

08-04-c-01

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry in ground floor in lime, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Quarried Stone Through Stone White Lime

26.570 100.000 20.000 5.330

Cft Cft Cft Mds

825.00 1,800.00 1,350.00 175.00

100 100 100 1

Cft Cft Cft Mds

219.20 1,800.00 270.00 932.75

Total Material
LABOUR

33.82

3,221.95
2,612.50 1,237.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

5.500 5.500 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
45.18

% %

120.56

4,139.31

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 237 of 953

Chapter # : 08 STONE MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,520.55

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,881.81 100 Cft Rs. 4,983.25

Per CUM : Rs 3,136.59 Per CUM : Rs 1,759.82

Item Code : Item Name :

08-04-c-02

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry in ground floor in lime, sand mortar, Surkhi Ratio 1:1:1

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Quarried Stone Through Stone Surkhi White Lime

13.330 100.000 35.000 13.330 5.330

Cft Cft Cft Cft Mds

825.00 1,800.00 1,350.00 425.00 175.00

100 100 100 100 1

Cft Cft Cft Cft Mds

109.97 1,800.00 472.50 56.65 932.75

Total Material
LABOUR

34.67

3,371.88
2,612.50 1,237.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

5.500 5.500 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
44.33 21

% % %

120.56

4,139.31
1,552.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,063.22 100 Cft Rs. 4,983.25

Per CUM : Rs 3,200.65 Per CUM : Rs 1,759.82

Item Code : Item Name :

08-04-c-03

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry in ground floor in lime, Surkhi Ratio 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone Through Stone Surkhi White Lime

100.000 35.000 26.570 5.330

Cft Cft Cft Mds

1,800.00 1,350.00 425.00 175.00

100 100 100 1

Cft Cft Cft Mds

1,800.00 472.50 112.92 932.75

Total Material
LABOUR

34.37

3,318.17
2,612.50 1,237.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

5.500 5.500 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
44.63 21

% % %

120.56

4,139.31
1,540.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,998.24 100 Cft Rs. 4,983.25

Per CUM : Rs 3,177.70 Per CUM : Rs 1,759.82

Item Code : Item Name :

08-04-d-01

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry in ground floor in cement,sand mortar : Ratio 1:3

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 238 of 953

Chapter # : 08 STONE MASONRY

Ordinary Portland Cement Sand Quarried Stone Through Stone

8.000 30.000 100.000 35.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

2,880.00 247.50 1,800.00 472.50

Total Material
LABOUR

43.57

5,400.00
2,612.50 1,237.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

5.500 5.500 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
35.43 21

% % %

120.56

4,139.31
1,977.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,517.25 100 Cft Rs. 4,983.25

Per CUM : Rs 4,067.28 Per CUM : Rs 1,759.82

Item Code : Item Name :

08-04-d-02

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry in ground floor in cement,sand mortar : Ratio 1:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone Through Stone

6.400 32.000 100.000 35.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

2,304.00 264.00 1,800.00 472.50

Total Material
LABOUR

41.52

4,840.50
2,612.50 1,237.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

5.500 5.500 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
37.48 21

% % %

120.56

4,139.31
1,860.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,840.26 100 Cft Rs. 4,983.25

Per CUM : Rs 3,828.20 Per CUM : Rs 1,759.82

Item Code : Item Name :

08-04-d-03

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry in ground floor in cement,sand mortar : Ratio 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone Through Stone

4.570 34.200 100.000 35.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

1,645.20 282.15 1,800.00 472.50

Total Material
LABOUR

38.84

4,199.85
2,612.50 1,237.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

5.500 5.500 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
40.16

% %

120.56

4,139.31
Page 239 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 08 STONE MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,725.91

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,065.07 100 Cft Rs. 4,983.25

Per CUM : Rs 3,554.45 Per CUM : Rs 1,759.82

Item Code : Item Name :

08-04-d-04

Spec. No :

Unit (British) 100 Cft

Coursed rubble masonry in ground floor in cement,sand mortar : Ratio 1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone Through Stone

3.560 36.600 100.000 35.000

Bag Cft Cft Cft

360.00 825.00 1,800.00 1,350.00

1 100 100 100

Bag Cft Cft Cft

1,281.60 301.95 1,800.00 472.50

Total Material
LABOUR

37.21

3,856.05
2,612.50 1,237.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

5.500 5.500 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
41.79 21

% % %

120.56

4,139.31
1,653.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,649.07 100 Cft Rs. 4,983.25

Per CUM : Rs 3,407.54 Per CUM : Rs 1,759.82

Item Code : Item Name :

08-05-a-01

Spec. No :

Unit (British) 100 Cft

Ashlar block masonry in ground floor in lime, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Steel (bars/rods/section) Charcoal Quarried Stone White Lime

20.000 1.820 13.630 200.000 4.000

Cft Kg Kg Cft Mds

825.00 66.00 30.00 1,800.00 175.00

100 1 1 100 1

Cft Kg Kg Cft Mds

165.00 120.12 408.90 3,600.00 700.00

Total Material
LABOUR

23.37

4,994.02
8,075.00 2,250.00 225.00 475.00 225.00

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

17.000 10.000 1.000 1.000 1.000

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
55.63 21

% % %

337.50

11,587.50
3,411.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 19,992.76 100 Cft Rs. 13,950.00

Per CUM : Rs 7,060.38 Per CUM : Rs 4,926.40

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 240 of 953

Chapter # : 08 STONE MASONRY

Item Code : Item Name :

08-05-a-02

Spec. No :

Unit (British) 100 Cft

Ashlar block masonry in ground floor in lime, sand mortar, Surkhi Ratio 1:1:1

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Steel (bars/rods/section) Charcoal Quarried Stone Surkhi White Lime

10.000 1.820 13.630 200.000 10.000 4.000

Cft Kg Kg Cft Cft Mds

825.00 66.00 30.00 1,800.00 425.00 175.00

100 1 1 100 100 1

Cft Kg Kg Cft Cft Mds

82.50 120.12 408.90 3,600.00 42.50 700.00

Total Material
LABOUR

23.24

4,954.02
8,075.00 2,250.00 225.00 475.00 225.00

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

17.000 10.000 1.000 1.000 1.000

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
55.76 21

% % %

337.50

11,587.50
3,402.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 19,944.36 100 Cft Rs. 13,950.00

Per CUM : Rs 7,043.29 Per CUM : Rs 4,926.40

Item Code : Item Name :

08-05-a-03

Spec. No :

Unit (British) 100 Cft

Ashlar block masonry in ground floor in lime, Surkhi Ratio 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Steel (bars/rods/section) Charcoal Quarried Stone Surkhi White Lime

1.820 13.630 200.000 20.000 4.000

Kg Kg Cft Cft Mds

66.00 30.00 1,800.00 425.00 175.00

1 1 100 100 1

Kg Kg Cft Cft Mds

120.12 408.90 3,600.00 85.00 700.00

Total Material
LABOUR

23.10

4,914.02
8,075.00 2,250.00 225.00 475.00 225.00

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

17.000 10.000 1.000 1.000 1.000

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
55.90 21

% % %

337.50

11,587.50
3,394.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 19,895.96 100 Cft Rs. 13,950.00

Per CUM : Rs 7,026.20 Per CUM : Rs 4,926.40

Item Code : Item Name :

08-05-b-01

Spec. No :

Unit (British) 100 Cft

Ashlar block masonry in ground floor in cement,sand mortar : Ratio 1:3

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 241 of 953

Chapter # : 08 STONE MASONRY

Ordinary Portland Cement Sand Steel (bars/rods/section) Charcoal Quarried Stone

6.000 22.500 1.820 13.630 200.000

Bag Cft Kg Kg Cft

360.00 825.00 66.00 30.00 1,800.00

1 100 1 1 100

Bag Cft Kg Kg Cft

2,160.00 185.63 120.12 408.90 3,600.00

Total Material
LABOUR

27.76

6,474.64
8,075.00 2,250.00 225.00 475.00 225.00

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

17.000 10.000 1.000 1.000 1.000

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
51.24 21

% % %

337.50

11,587.50
3,722.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 21,784.32 100 Cft Rs. 13,950.00

Per CUM : Rs 7,693.07 Per CUM : Rs 4,926.40

Item Code : Item Name :

08-05-b-02

Spec. No :

Unit (British) 100 Cft

Ashlar block masonry in ground floor in cement,sand mortar : Ratio 1:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Steel (bars/rods/section) Charcoal Quarried Stone

4.800 24.000 1.820 13.630 200.000

Bag Cft Kg Kg Cft

360.00 825.00 66.00 30.00 1,800.00

1 100 1 1 100

Bag Cft Kg Kg Cft

1,728.00 198.00 120.12 408.90 3,600.00

Total Material
LABOUR

26.59

6,055.02
8,075.00 2,250.00 225.00 475.00 225.00

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

17.000 10.000 1.000 1.000 1.000

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
52.41 21

% % %

337.50

11,587.50
3,634.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 21,276.57 100 Cft Rs. 13,950.00

Per CUM : Rs 7,513.76 Per CUM : Rs 4,926.40

Item Code : Item Name :

08-05-b-03

Spec. No :

Unit (British) 100 Cft

Ashlar block masonry in ground floor in cement,sand mortar : Ratio 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Steel (bars/rods/section) Charcoal Quarried Stone

3.440 25.700 1.820 13.630 200.000

Bag Cft Kg Kg Cft

360.00 825.00 66.00 30.00 1,800.00

1 100 1 1 100

Bag Cft Kg Kg Cft

1,238.40 212.02 120.12 408.90 3,600.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

25.20

5,579.45
Page 242 of 953

Chapter # : 08 STONE MASONRY

LABOUR

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

17.000 10.000 1.000 1.000 1.000

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

8,075.00 2,250.00 225.00 475.00 225.00


% % %

3 Total Labour
53.80 21

337.50

11,587.50
3,534.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 20,701.13 100 Cft Rs. 13,950.00

Per CUM : Rs 7,310.54 Per CUM : Rs 4,926.40

Item Code : Item Name :

08-06-a-01

Spec. No :

Unit (British) 100 Cft

Ashlar fine masonry in ground floor in lime, sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Steel (bars/rods/section) Charcoal Quarried Stone White Lime

10.000 2.270 27.270 250.000 2.000

Cft Kg Kg Cft Mds

825.00 66.00 30.00 1,800.00 175.00

100 1 1 100 1

Cft Kg Kg Cft Mds

82.50 149.82 818.10 4,500.00 350.00

Total Material
LABOUR

16.03

5,900.42
19,000.00 1,800.00 225.00 712.50 337.50

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

40.000 8.000 1.000 1.500 1.500

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
62.97 21

% % %

662.25

22,737.25
5,874.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 34,512.51 100 Cft Rs. 27,373.00

Per CUM : Rs 12,187.99 Per CUM : Rs 9,666.69

Item Code : Item Name :

08-06-a-02

Spec. No :

Unit (British) 100 Cft

Ashlar fine masonry in ground floor in lime, sand mortar, Surkhi Ratio 1:1:1

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Steel (bars/rods/section) Charcoal Quarried Stone Surkhi White Lime

5.000 2.270 27.270 250.000 5.000 2.000

Cft Kg Kg Cft Cft Mds

825.00 66.00 30.00 1,800.00 425.00 175.00

100 1 1 100 100 1

Cft Kg Kg Cft Cft Mds

41.25 149.82 818.10 4,500.00 21.25 350.00

Total Material
LABOUR

15.99

5,880.42
19,000.00 1,800.00 225.00 712.50 337.50

Mason Coolie Bhishti Black Smith Bellowman

40.000 8.000 1.000 1.500 1.500

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 243 of 953

Chapter # : 08 STONE MASONRY

Sundries (Labour Only):

3 Total Labour
63.01 21

% % %

662.25

22,737.25
5,870.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 34,488.31 100 Cft Rs. 27,373.00

Per CUM : Rs 12,179.44 Per CUM : Rs 9,666.69

Item Code : Item Name :

08-06-a-03

Spec. No :

Unit (British) 100 Cft

Ashlar fine masonry in ground floor in lime, Surkhi Ratio 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Steel (bars/rods/section) Charcoal Quarried Stone Surkhi White Lime

2.270 27.270 250.000 10.000 2.000

Kg Kg Cft Cft Mds

66.00 30.00 1,800.00 425.00 175.00

1 1 100 100 1

Kg Kg Cft Cft Mds

149.82 818.10 4,500.00 42.50 350.00

Total Material
LABOUR

15.94

5,860.42
19,000.00 1,800.00 225.00 712.50 337.50

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

40.000 8.000 1.000 1.500 1.500

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
63.06 21

% % %

662.25

22,737.25
5,866.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 34,464.11 100 Cft Rs. 27,373.00

Per CUM : Rs 12,170.90 Per CUM : Rs 9,666.69

Item Code : Item Name :

08-06-b-01

Spec. No :

Unit (British) 100 Cft

Ashlar fine masonry in ground floor in cement,sand mortar : Ratio 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Steel (bars/rods/section) Charcoal Quarried Stone

3.000 11.250 2.270 27.270 250.000

Bag Cft Kg Kg Cft

360.00 825.00 66.00 30.00 1,800.00

1 100 1 1 100

Bag Cft Kg Kg Cft

1,080.00 92.81 149.82 818.10 4,500.00

Total Material
LABOUR

17.58

6,640.73
19,000.00 1,800.00 225.00 712.50 337.50

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

40.000 8.000 1.000 1.500 1.500

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
61.42

% %

662.25

22,737.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 244 of 953

Chapter # : 08 STONE MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

6,030.30

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 35,408.29 100 Cft Rs. 27,373.00

Per CUM : Rs 12,504.33 Per CUM : Rs 9,666.69

Item Code : Item Name :

08-06-b-02

Spec. No :

Unit (British) 100 Cft

Ashlar fine masonry in ground floor in cement,sand mortar : Ratio 1:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Steel (bars/rods/section) Charcoal Quarried Stone

2.400 12.000 2.270 27.270 250.000

Bag Cft Kg Kg Cft

360.00 825.00 66.00 30.00 1,800.00

1 100 1 1 100

Bag Cft Kg Kg Cft

864.00 99.00 149.82 818.10 4,500.00

Total Material
LABOUR

17.15

6,430.92
19,000.00 1,800.00 225.00 712.50 337.50

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

40.000 8.000 1.000 1.500 1.500

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
61.85 21

% % %

662.25

22,737.25
5,986.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 35,154.41 100 Cft Rs. 27,373.00

Per CUM : Rs 12,414.68 Per CUM : Rs 9,666.69

Item Code : Item Name :

08-06-b-03

Spec. No :

Unit (British) 100 Cft

Ashlar fine masonry in ground floor in cement,sand mortar : Ratio 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Steel (bars/rods/section) Charcoal Quarried Stone

1.730 12.840 2.270 27.270 250.000

Bag Cft Kg Kg Cft

360.00 825.00 66.00 30.00 1,800.00

1 100 1 1 100

Bag Cft Kg Kg Cft

622.80 105.93 149.82 818.10 4,500.00

Total Material
LABOUR

16.66

6,196.65
19,000.00 1,800.00 225.00 712.50 337.50

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

40.000 8.000 1.000 1.500 1.500

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
62.34 21

% % %

662.25

22,737.25
5,937.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 34,870.95 100 Cft Rs. 27,373.00

Per CUM : Rs 12,314.57 Per CUM : Rs 9,666.69

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 245 of 953

Chapter # : 08 STONE MASONRY

Item Code : Item Name :

08-07-a

Spec. No :

Unit (British) 100 Cft

Extra labour on items 08-03-a-01 to 08-06-b-03 for work in First floor

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.400 1.350

Day Day

475.00 225.00

1 1

Day Day

190.00 303.75
% % %

3 Total Labour
79.00 21

14.81

508.56
103.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 612.25 100 Cft Rs. 612.25

Per CUM : Rs 216.21 Per CUM : Rs 216.21

Item Code : Item Name :

08-07-b

Spec. No :

Unit (British) 100 Cft

Extra labour on items 08-03-a-01 to 08-06-b-03 for work in Second floor

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

1.200 2.600

Day Day

475.00 225.00

1 1

Day Day

570.00 585.00
% % %

3 Total Labour
79.00 21

34.65

1,189.65
242.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,432.20 100 Cft Rs. 1,432.20

Per CUM : Rs 505.78 Per CUM : Rs 505.78

Item Code : Item Name :

08-07-c

Spec. No :

Unit (British) 100 Cft

Extra labour on items 08-03-a-01 to 08-06-b-03 for work in Third floor

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

2.000 3.900

Day Day

475.00 225.00

1 1

Day Day

950.00 877.50
% % %

3 Total Labour
79.00 21

54.83

1,882.33
383.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,266.10 100 Cft Rs. 2,266.10

Per CUM : Rs 800.27 Per CUM : Rs 800.27

Item Code : Item Name :

08-07-d

Spec. No :

Unit (British) 100 Cft

Extra labour on items 08-03-a-01 to 08-06-b-03 for work in Fourth & subsequent floors
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Coolie
Sundries (Labour Only):

3.500 5.600

Day Day

475.00 225.00

1 1

Day Day

1,662.50 1,260.00
% %

3 Total Labour
79.00

87.68

3,010.18

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 246 of 953

Chapter # : 08 STONE MASONRY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

613.73

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,623.90 100 Cft Rs. 3,623.90

Per CUM : Rs 1,279.77 Per CUM : Rs 1,279.77

Item Code : Item Name :

08-08

Spec. No :

Unit (British) 100 Cft

Extra labour on items 08-03-a-01 to 08-06-b-03 for every 5' additional height, other than building
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Coolie
Sundries (Labour Only):

0.500 1.000

Day Day

475.00 225.00

1 1

Day Day

237.50 225.00
% % %

3 Total Labour
79.00 21

13.88

476.38
97.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 573.50 100 Cft Rs. 573.50

Per CUM : Rs 202.53 Per CUM : Rs 202.53

Item Code : Item Name :

08-09

Spec. No :

Unit (British) 100 Cft

Extra labour for arch work in stone masonry including centring & decentring etc.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

2.000 4.000

Day Day

475.00 225.00

1 1

Day Day

950.00 900.00
% % %

3 Total Labour
79.00 21

55.50

1,905.50
388.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,294.00 100 Cft Rs. 2,294.00

Per CUM : Rs 810.12 Per CUM : Rs 810.12

Item Code : Item Name :

08-10-a
Extra labour for coping & caps etc

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason
Sundries (Labour Only):

20.000

Day

475.00

Day

9,500.00
% % %

3 Total Labour
79.00 21

285.00

9,785.00
1,995.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,780.00 100 Cft Rs. 11,780.00

Per CUM : Rs 4,160.07 Per CUM : Rs 4,160.07

Item Code : Item Name :

08-10-b
Extra labour for cornice & string course

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason
NWFP CSR 2008 - Approved 25-August-2008

20.000

Day

475.00

Day

9,500.00

As on Jan-Mar (Qtr-1) 2009

Page 247 of 953

Chapter # : 08 STONE MASONRY

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

285.00

9,785.00
1,995.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,780.00 100 Cft Rs. 11,780.00

Per CUM : Rs 4,160.07 Per CUM : Rs 4,160.07

Item Code : Item Name :

08-11-a
Dressing stones : Hammer dressed

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

5.000 2.500

Day Day

475.00 225.00

1 1

Day Day

2,375.00 562.50
% % %

3 Total Labour
79.00 21

88.13

3,025.63
616.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,642.50 100 Sft Rs. 3,642.50

Per SQM : Rs 391.93 Per SQM : Rs 391.93

Item Code : Item Name :

08-11-b
Dressing stones : Rough tooled dressed

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

10.000 4.000

Day Day

475.00 225.00

1 1

Day Day

4,750.00 900.00
% % %

3 Total Labour
79.00 21

169.50

5,819.50
1,186.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,006.00 100 Sft Rs. 7,006.00

Per SQM : Rs 753.85 Per SQM : Rs 753.85

Item Code : Item Name :

08-11-c
Dressing stones : Chisel dressed

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

12.000 5.000

Day Day

475.00 225.00

1 1

Day Day

5,700.00 1,125.00
% % %

3 Total Labour
79.00 21

204.75

7,029.75
1,433.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 8,463.00 100 Sft Rs. 8,463.00

Per SQM : Rs 910.62 Per SQM : Rs 910.62

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 248 of 953

Chapter # : 08 STONE MASONRY

Item Code : Item Name :

08-11-d
Dressing stones : Fine dressed

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie Black Smith


Sundries (Labour Only):

28.000 5.000 1.000

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

13,300.00 1,125.00 475.00


% % %

3 Total Labour
79.00 21

447.00

15,347.00
3,129.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 18,476.00 100 Sft Rs. 18,476.00

Per SQM : Rs 1,988.02 Per SQM : Rs 1,988.02

Item Code : Item Name :

08-12

Spec. No :

Unit (British) 100 Sft

Dhajji walling 5"x5" thick deodar framing with stone laid in 1:6 c/s mortar & 1:4 c/s plaster
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Steel (bars/rods/section) Charcoal Nails / Screws / Clamps Quarried Stone Wood Deodar

1.700 17.000 0.590 3.860 0.450 48.000 1.630

Bag Cft Kg Kg Kg Cft Cft

360.00 825.00 66.00 30.00 80.00 1,800.00 2,000.00

1 100 1 1 1 100 1

Bag Cft Kg Kg Kg Cft Cft

612.00 140.25 38.94 115.80 36.00 864.00 3,260.00

Total Material
LABOUR

40.63

5,066.99
2,612.50 900.00 45.00 807.50 45.00

Mason Coolie Bhishti Carpenter Bellowman


Sundries (Labour Only):

5.500 4.000 0.200 1.700 0.200

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
38.37 21

% % %

132.30

4,542.30
1,990.17

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 11,599.46 100 Sft Rs. 5,468.40

Per SQM : Rs 1,248.10 Per SQM : Rs 588.40

Item Code : Item Name :

08-13

Spec. No :

Unit (British) 100 Cft

Provide & fix stone blocks from 2 cft. to 6 cft. each, including lift upto 20 ft.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone

120.000

Cft

1,800.00

100

Cft

2,160.00

Total Material
LABOUR

9.28

2,160.00
8,550.00 4,050.00 675.00 2,250.00

Mason Coolie Bhishti Chiseller


NWFP CSR 2008 - Approved 25-August-2008

18.000 18.000 3.000 10.000

Day Day Day Day

475.00 225.00 225.00 225.00

1 1 1 1

Day Day Day Day

As on Jan-Mar (Qtr-1) 2009

Page 249 of 953

Chapter # : 08 STONE MASONRY

Sundries (Labour Only):

3 Total Labour
69.72 21

% % %

465.75

15,990.75
3,713.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 21,864.60 100 Cft Rs. 19,251.00

Per CUM : Rs 7,721.42 Per CUM : Rs 6,798.43

Item Code : Item Name :

08-14

Spec. No :

Unit (British) 100 Cft

Providing and fixing stone blocks, under 2 cft. each, including lift upto 20 ft.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone

120.000

Cft

1,800.00

100

Cft

2,160.00

Total Material
LABOUR

16.69

2,160.00
4,750.00 2,250.00 675.00

Mason Coolie Bhishti


Sundries (Labour Only):

10.000 10.000 3.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
62.31 21

% % %

230.25

7,905.25
2,065.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 12,130.60 100 Cft Rs. 9,517.00

Per CUM : Rs 4,283.88 Per CUM : Rs 3,360.90

Item Code : Item Name :

08-15

Spec. No :

Unit (British) 100 Cft

Provide & lay stone/boulder dry hand packed as filling behind retaining walls or in pitching
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Quarried Stone

135.000

Cft

1,800.00

100

Cft

2,430.00

Total Material
LABOUR

63.57

2,430.00
225.00 250.00

Coolie Skilled Coolie


Sundries (Labour Only):

1.000 1.000

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
15.43 21

% % %

14.25

489.25
610.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,529.30 100 Cft Rs. 589.00

Per CUM : Rs 1,246.36 Per CUM : Rs 208.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 250 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-01

Spec. No :

Unit (British) 100 Sft

First class tile roofing including earth, mud plaster, gobri leeping, cement plaster etc complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay Ordinary Portland Cement Sand Fuel Wood Bhoosa Clay (fine) Cow Dung Coal Tar (in canisters) Brick Tile (12"x6"x2")

55.000 1.790 13.000 0.200 17.000 0.750 0.750 15.450 400.000

Cft Bag Cft Mds Sr Cft Cft Kg Cft

650.00 360.00 825.00 220.00 9.25 675.00 20.00 41.27 5,000.00

100 1 100 1 1 100 1 1

Cft Bag Cft Mds Sr Cft Cft Kg

357.50 644.40 107.25 44.00 157.25 5.06 15.00 637.62 2,000.00

1,000 Cft

Total Material
LABOUR

41.13

3,968.08
1,733.75 1,350.00 281.25

Mason Coolie Bhishti


Sundries (Labour Only):

3.650 6.000 1.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
37.87 21

% % %

100.95

3,465.95
1,539.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 8,973.98 100 Sft Rs. 4,172.60

Per SQM : Rs 965.60 Per SQM : Rs 448.97

Item Code : Item Name :

09-02

Spec. No :

Unit (British) 100 Sft

Second class tile roofing consisting of 4" earth and 1" mud plaster with gobri leeping etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay Ordinary Portland Cement Sand Fuel Wood Bhoosa Clay (fine) Cow Dung Coal Tar (in canisters) Ceramic Tile 6"x6" White

55.000 1.200 9.000 0.200 17.000 0.750 0.750 15.450 200.000

Cft Bag Cft Mds Sr Cft Cft Kg No

650.00 360.00 825.00 220.00 9.25 675.00 20.00 41.27 7.00

100 1 100 1 1 100 1 1 1

Cft Bag Cft Mds Sr Cft Cft Kg No

357.50 432.00 74.25 44.00 157.25 5.06 15.00 637.62 1,400.00

Total Material
LABOUR

41.93

3,122.68
1,187.50 1,125.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 5.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
37.07 21

% % %

76.13

2,613.63
1,188.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,924.95 100 Sft Rs. 3,146.50

Per SQM : Rs 745.12 Per SQM : Rs 338.56

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 251 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-03

Spec. No :

Unit (British) 100 Sft

Covering mud roof with coal tar and fine sand

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Fuel Wood Coal Tar (in canisters) Kerosene Oil

0.850 0.060 5.000 2.500

Cft Mds Kg Ltr

825.00 220.00 41.27 49.73

100 1 1 1

Cft Mds Kg Ltr

7.01 13.20 206.35 124.32

Total Material
LABOUR

57.46

350.89
57.00 56.25

Mason Coolie
Sundries (Labour Only):

0.120 0.250

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
21.54 21

% % %

3.40

116.65
97.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 565.00 100 Sft Rs. 140.43

Per SQM : Rs 60.79 Per SQM : Rs 15.11

Item Code : Item Name :

09-04-a

Spec. No :

Unit (British) 100 Sft

Filling spaces in between wooden battens over beams, filled with deodar wood pieces
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Wire Nails

0.650 0.100

Cft Kg

2,000.00 90.00

1 1

Cft Kg

1,300.00 9.00

Total Material
LABOUR

59.97

1,309.00
112.50 237.50

Coolie Carpenter
Sundries (Labour Only):

0.500 0.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
19.03 21

% % %

10.50

360.50
348.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,017.89 100 Sft Rs. 434.00

Per SQM : Rs 217.12 Per SQM : Rs 46.70

Item Code : Item Name :

09-04-b

Spec. No :

Unit (British) 100 Sft

Filling spaces in between RCC battens, filled with PCC block 1:3:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate

0.450 2.000 4.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

162.00 16.50 50.00

Total Material
LABOUR

24.11

228.50
237.50 225.00 29.25

Mason Coolie Bhishti

0.500 1.000 0.130

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 252 of 953

Chapter # : 09 ROOFING

Sundries (Labour Only):

3 Total Labour
54.89 21

% % %

14.75

506.50
151.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 886.25 100 Sft Rs. 609.77

Per SQM : Rs 95.36 Per SQM : Rs 65.61

Item Code : Item Name :

09-04-c

Spec. No :

Unit (British) 100 Sft

Filling spaces in between spacers filled with bricks

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

0.200 1.000 45.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

72.00 8.25 157.50

1,000 No

Total Material
LABOUR

47.64

237.75
80.75 38.25 22.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.170 0.170 0.100

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
31.36 21

% % %

4.25

145.75
79.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 463.14 100 Sft Rs. 175.46

Per SQM : Rs 49.83 Per SQM : Rs 18.88

Item Code : Item Name :

09-05

Spec. No :

Unit (British) 100 Sft

Single layer of tiles 10"x5"x1.25" laid over 4" earth and 1" mud plaster on top of RC roof slab
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay Ordinary Portland Cement Sand Fuel Wood Coal Tar (in canisters) Brick Tile (12"x6"x2")

55.000 0.510 3.000 0.200 15.450 350.000

Cft Bag Cft Mds Kg Cft

650.00 360.00 825.00 220.00 41.27 5,000.00

100 1 100 1 1

Cft Bag Cft Mds Kg

357.50 183.60 24.75 44.00 637.62 1,750.00

1,000 Cft

Total Material
LABOUR

56.37

2,997.47
593.75 337.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 1.500 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
22.63 21

% % %

31.31

1,075.06
848.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,921.19 100 Sft Rs. 1,294.25

Per SQM : Rs 529.52 Per SQM : Rs 139.26

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 253 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-06-a

Spec. No :

Unit (British) 100 Sft

Jack arch roof 4.5" thick laid in 1:5 c/s mortar a) cement concrete in haunches 1:6:12
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay Ordinary Portland Cement Sand Crushed Aggregate Fuel Wood Burnt Brick Bhoosa Clay (fine) Cow Dung Coal Tar (in canisters)

45.000 4.850 32.000 34.000 0.200 550.000 17.000 0.750 0.750 15.450

Cft Bag Cft Cft Mds No Sr Cft Cft Kg

650.00 360.00 825.00 1,250.00 220.00 3,500.00 9.25 675.00 20.00 41.27

100 1 100 100 1 1 100 1 1

Cft Bag Cft Cft Mds Sr Cft Cft Kg

292.50 1,746.00 264.00 425.00 44.00 1,925.00 157.25 5.06 15.00 637.62

1,000 No

Total Material
LABOUR

45.47

5,511.43
1,662.50 1,575.00 225.00 237.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

3.500 7.000 1.000 0.500

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
33.53 21

% % %

111.00

3,811.00
1,934.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 11,256.84 100 Sft Rs. 4,588.00

Per SQM : Rs 1,211.24 Per SQM : Rs 493.67

Item Code : Item Name :

09-06-b

Spec. No :

Unit (British) 100 Sft

Jack arch roof 4.5" thick laid in 1:5 c/s mortar b) cement concrete in haunches 1:3:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Ordinary Portland Cement Sand Crushed Aggregate Fuel Wood Burnt Brick Bhoosa Clay (fine) Cow Dung Coal Tar (in canisters)

55.000 6.980 31.000 34.000 0.200 550.000 17.000 0.750 0.750 15.450

Cft Bag Cft Cft Mds No Sr Cft Cft Kg

650.00 360.00 825.00 1,250.00 220.00 3,500.00 9.25 675.00 20.00 41.27

100 1 100 100 1 1 100 1 1

Cft Bag Cft Cft Mds Sr Cft Cft Kg

357.50 2,512.80 255.75 425.00 44.00 1,925.00 157.25 5.06 15.00 637.62

1,000 No

Total Material
LABOUR

47.98

6,334.98
1,662.50 1,575.00 225.00 237.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

3.500 7.000 1.000 0.500

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
31.02 21

% % %

111.00

3,811.00
2,107.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 12,253.33 100 Sft Rs. 4,588.00

Per SQM : Rs 1,318.46 Per SQM : Rs 493.67

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 254 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-07-a

Spec. No :

Unit (British) 100 Sft

Jack arch roofing 4.5"thick laid in 1:5 c/s mortar complete. Cement concrete in haunches 1:6:12
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Fuel Wood Burnt Brick Coal Tar (in canisters)

5.360 36.000 35.000 0.200 550.000 15.450

Bag Cft Cft Mds No Kg

360.00 825.00 1,250.00 220.00 3,500.00 41.27

1 100 100 1 1

Bag Cft Cft Mds Kg

1,929.60 297.00 437.50 44.00 1,925.00 637.62

1,000 No

Total Material
LABOUR

48.40

5,270.72
1,306.25 1,237.50 225.00 237.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

2.750 5.500 1.000 0.500

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
30.60 21

% % %

90.19

3,096.44
1,738.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 10,105.32 100 Sft Rs. 3,727.75

Per SQM : Rs 1,087.33 Per SQM : Rs 401.11

Item Code : Item Name :

09-07-b

Spec. No :

Unit (British) 100 Sft

Jack arch roofing 4.5"thick laid in 1:5 cement mortar, including complete. Cement concrete in haunches 1:3:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Fuel Wood Burnt Brick Coal Tar (in canisters)

7.500 35.000 34.000 0.200 550.000 15.450

Bag Cft Cft Mds No Kg

360.00 825.00 1,250.00 220.00 3,500.00 41.27

1 100 100 1 1

Bag Cft Cft Mds Kg

2,700.00 288.75 425.00 44.00 1,925.00 637.62

1,000 No

Total Material
LABOUR

50.69

6,020.37
1,306.25 1,237.50 225.00 237.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

2.750 5.500 1.000 0.500

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
28.31 21

% % %

90.19

3,096.44
1,895.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 11,012.40 100 Sft Rs. 3,727.75

Per SQM : Rs 1,184.93 Per SQM : Rs 401.11

Item Code : Item Name :

09-08
Extra for vaulted jack arch roofing

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason
NWFP CSR 2008 - Approved 25-August-2008

1.000

Day

475.00

Day

475.00
Page 255 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 09 ROOFING

Carpenter
Sundries (Labour Only):

1.000

Day

475.00

Day

475.00
% % %

3 Total Labour
79.00 21

28.50

978.50
199.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,178.00 100 Sft Rs. 1,178.00

Per SQM : Rs 126.75 Per SQM : Rs 126.75

Item Code : Item Name :

09-09

Spec. No :

Unit (British) 100 Sft

Jack arch roofing of shingle & cement concrete 1:3:6, 4.5" at crown & 1/2" cem. plaster complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand

7.580 28.000

Bag Cft

360.00 825.00

1 100

Bag Cft

2,728.80 231.00

Total Material
LABOUR

37.98

2,959.80
237.50 2,025.00 225.00 475.00

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

0.500 9.000 1.000 1.000

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
41.02 21

% % %

88.88

3,051.38
1,243.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,254.86 100 Sft Rs. 3,673.50

Per SQM : Rs 780.62 Per SQM : Rs 395.27

Item Code : Item Name :

09-10-a

Spec. No :

Unit (British) 100 Sft

Earth filling over roof including watering, ramming etc 3" thick earth filling and 1" mud plaster
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay Bhoosa Clay (fine) Cow Dung

45.000 17.000 0.750 0.750

Cft Sr Cft Cft

650.00 9.25 675.00 20.00

100 1 100 1

Cft Sr Cft Cft

292.50 157.25 5.06 15.00

Total Material
LABOUR

45.85

469.81
57.00 225.00 27.00

Mason Coolie Bhishti


Sundries (Labour Only):

0.120 1.000 0.120

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
33.15 21

% % %

9.27

318.27
163.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 951.63 100 Sft Rs. 383.16

Per SQM : Rs 102.40 Per SQM : Rs 41.23

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 256 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-10-b

Spec. No :

Unit (British) 100 Sft

Earth filling over roof including watering, ramming etc 4" thick earth filling and 1" mud plaster
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay Bhoosa Clay (fine) Cow Dung

55.000 17.000 0.750 0.750

Cft Sr Cft Cft

650.00 9.25 675.00 20.00

100 1 100 1

Cft Sr Cft Cft

357.50 157.25 5.06 15.00

Total Material
LABOUR

47.41

534.81
57.00 225.00 40.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.120 1.000 0.180

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
31.59 21

% % %

9.68

332.18
180.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,047.02 100 Sft Rs. 399.90

Per SQM : Rs 112.66 Per SQM : Rs 43.03

Item Code : Item Name :

09-11
1/8" thick gobri leeping on roofs or floors

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Clay (fine) Cow Dung

0.750 0.750

Cft Cft

675.00 20.00

100 1

Cft Cft

5.06 15.00

Total Material
LABOUR

16.84

20.06
57.00 13.50

Mason Bhishti
Sundries (Labour Only):

0.120 0.060

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
62.16 21

% % %

2.12

72.62
19.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 111.70 100 Sft Rs. 87.42

Per SQM : Rs 12.02 Per SQM : Rs 9.41

Item Code : Item Name :

09-12

Spec. No :

Unit (British) 100 Sft

2 coats of bitumen laid hot using 34 lbs. for %sft over roof & blinded with sand at 1 cft per % sft
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand Fuel Wood Coal Tar (in canisters)

1.000 0.120 15.450

Cft Mds Kg

825.00 220.00 41.27

100 1 1

Cft Mds Kg

8.25 26.40 637.62

Total Material
LABOUR

56.94

672.27
225.00

Coolie

1.000

Day

225.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 257 of 953

Chapter # : 09 ROOFING

Sundries (Labour Only):

3 Total Labour
22.06 21

% % %

6.75

231.75
188.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,092.45 100 Sft Rs. 279.00

Per SQM : Rs 117.55 Per SQM : Rs 30.02

Item Code : Item Name :

09-13-a

Spec. No :

Unit (British) 100 Sft

Supply & fix corrugated GI sheet with GI bolts, nuts, limpet etc. complete : 20 BWG

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Sheet G.I Bolt & Nuts Limpet Washer Bolts / Nuts / Screws Bitumen Washer Tie Rod Brass

102.000 1.500 2.000 2.000 42.000 10.000

Kg Doz Doz Doz No Kg

66.00 240.00 6.00 95.00 0.60 55.00

1 1 1 1 1 1

Kg Doz Doz Doz No Kg

6,732.00 360.00 12.00 190.00 25.20 550.00

Total Material
LABOUR

69.79

7,869.20
225.00 475.00

Coolie Black Smith


Sundries (Labour Only):

1.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.21 21

% % %

21.00

721.00
1,799.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 10,389.73 100 Sft Rs. 868.00

Per SQM : Rs 1,117.94 Per SQM : Rs 93.40

Item Code : Item Name :

09-13-b

Spec. No :

Unit (British) 100 Sft

Supply & fix corrugated GI sheet with GI bolts, nuts, limpet etc. complete : 22 BWG

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Sheet G.I Bolt & Nuts Limpet Washer Bolts / Nuts / Screws Bitumen Washer Tie Rod Brass

86.000 1.500 2.000 2.000 42.000 10.000

Kg Doz Doz Doz No Kg

66.00 240.00 6.00 95.00 0.60 55.00

1 1 1 1 1 1

Kg Doz Doz Doz No Kg

5,676.00 360.00 12.00 190.00 25.20 550.00

Total Material
LABOUR

68.92

6,813.20
225.00 475.00

Coolie Black Smith


Sundries (Labour Only):

1.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.08 21

% % %

21.00

721.00
1,577.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 9,111.97 100 Sft Rs. 868.00

Per SQM : Rs 980.45 Per SQM : Rs 93.40

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 258 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-13-c

Spec. No :

Unit (British) 100 Sft

Supply & fix corrugated GI sheet with GI bolts, nuts, limpet etc. complete : 24 BWG

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Sheet G.I Bolt & Nuts Limpet Washer Bolts / Nuts / Screws Bitumen Washer Tie Rod Brass

68.000 1.500 2.000 2.000 42.000 10.000

Kg Doz Doz Doz No Kg

66.00 240.00 6.00 95.00 0.60 55.00

1 1 1 1 1 1

Kg Doz Doz Doz No Kg

4,488.00 360.00 12.00 190.00 25.20 550.00

Total Material
LABOUR

67.59

5,625.20
225.00 475.00

Coolie Black Smith


Sundries (Labour Only):

1.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.41 21

% % %

21.00

721.00
1,328.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,674.49 100 Sft Rs. 868.00

Per SQM : Rs 825.78 Per SQM : Rs 93.40

Item Code : Item Name :

09-14

Spec. No :

Unit (British) Rft

Khassi parnalas in c/s mortar 1:2, 12" outside width finished smooth with a floating coat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand

0.043 0.083

Bag Cft

360.00 825.00

1 100

Bag Cft

15.30 0.69

Total Material
LABOUR

21.41

15.99
26.52 12.56 1.69

Mason Coolie Bhishti


Sundries (Labour Only):

0.056 0.056 0.008

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
57.59 21

% % %

1.22

41.99
11.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 69.90 Rft Rs. 50.56

Per Meter : Rs 229.27 Per Meter : Rs 165.82

Item Code : Item Name :

09-15
Khuras on roof 2'x2'x6"

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate

0.300 1.000 2.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

108.00 8.25 25.00

Total Material
LABOUR

36.70

141.25
95.00
Page 259 of 953

Mason
NWFP CSR 2008 - Approved 25-August-2008

0.200

Day

475.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 09 ROOFING

Coolie Bhishti
Sundries (Labour Only):

0.200 0.050

Day Day

225.00 225.00

1 1

Day Day

45.00 11.25
% % %

3 Total Labour
42.30 21

4.54

155.79
61.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 358.46 Each Rs. 187.55

Cost Per Each: 358.46 Cost Per Each: 187.55

Item Code : Item Name :

09-16

Spec. No :

Unit (British) Each

Bottom khuras of brick masonry in c/s mortar 1:6,4'x2'x4.5" over 3" cem. concrete 1:4:8
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brick Ballast /Stone Ballast Ordinary Portland Cement Sand Burnt Brick

2.000 0.370 2.000 42.000

Cft Bag Cft No

1,050.00 360.00 825.00 3,500.00

100 1 100

Cft Bag Cft

21.00 133.20 16.50 147.00

1,000 No

Total Material
LABOUR

51.49

317.70
95.00 45.00 11.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.200 0.200 0.050

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
27.51 21

% % %

4.54

155.79
98.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 571.97 Each Rs. 187.55

Cost Per Each: 571.97 Cost Per Each: 187.55

Item Code : Item Name :

09-17-a

Spec. No :

Unit (British) Rft

Plain GI sheets 22 SWG rain water down pipe a) 4" diameter down pipe

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Sheet Bolts / Nuts / Screws

0.680 0.152

Kg Doz

66.00 95.00

1 1

Kg Doz

44.87 14.48

Total Material
LABOUR

48.56

59.35
14.48 6.86 12.20

Mason Coolie Pipe Fitter II


Sundries (Labour Only):

0.030 0.030 0.030

Day Day Day

475.00 225.00 400.00

1 1 1

Day Day Day

3 Total Labour
30.44 21

% % %

1.01

34.54
19.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 113.40 Rft Rs. 41.59

Per Meter : Rs 371.96 Per Meter : Rs 136.40

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 260 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-17-b

Spec. No :

Unit (British) Rft

Plain GI sheets 22 SWG rain water down pipe b) 5" diameter down pipe

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Sheet Bolts / Nuts / Screws

0.860 0.152

Kg Doz

66.00 95.00

1 1

Kg Doz

56.74 14.48

Total Material
LABOUR

51.67

71.23
14.48 6.86 12.20

Mason Coolie Pipe Fitter II


Sundries (Labour Only):

0.030 0.030 0.030

Day Day Day

475.00 225.00 400.00

1 1 1

Day Day Day

3 Total Labour
27.33 21

% % %

1.01

34.54
22.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 127.77 Rft Rs. 41.59

Per Meter : Rs 419.08 Per Meter : Rs 136.40

Item Code : Item Name :

09-18

Spec. No :

Unit (British) 100 Sft

Plain galvanized iron sheet flashing, 22 guage

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Sheet Bolts / Nuts / Screws

45.353 2.323

Kg Doz

66.00 95.00

1 1

Kg Doz

2,993.31 220.72

Total Material
LABOUR

31.81

3,214.03
2,383.83 669.14 1,412.64

Mason Coolie Black Smith


Sundries (Labour Only):

5.019 2.974 2.974

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
47.19 21

% % %

133.97

4,599.58
1,612.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 9,426.34 100 Sft Rs. 5,537.36

Per SQM : Rs 1,014.27 Per SQM : Rs 595.82

Item Code : Item Name :

09-19-a

Spec. No :

Unit (British) Rft

Cast iron rain water down pipe fixed in position excluding heads & shoes : 4" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Hold Fast With Bolt Lead Paint : Enamel Cast Iron Pipe 4"

0.024 0.169 0.038 0.017 1.017

Bag Kg Kg Ltr RFT

360.00 65.00 110.00 205.00 210.00

1 1 1 1 1

Bag Kg Kg Ltr RFT

8.79 11.02 4.23 3.47 213.56

Total Material
LABOUR

69.19

241.07
16.10 7.63
Page 261 of 953

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.034 0.034

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 09 ROOFING

Sundries (Labour Only):

3 Total Labour
9.81 21

% % %

0.71

24.44
55.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 321.12 Rft Rs. 29.42

Per Meter : Rs 1,053.27 Per Meter : Rs 96.51

Item Code : Item Name :

09-19-b

Spec. No :

Unit (British) Rft

Cast iron rain water down pipe fixed in position excluding heads & shoes : 3" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Hold Fast With Bolt Lead Paint : Enamel Cast Iron Pipe 3"

0.024 0.169 0.038 0.017 1.017

Bag Kg Kg Ltr RFT

360.00 65.00 110.00 205.00 280.00

1 1 1 1 1

Bag Kg Kg Ltr RFT

8.79 11.02 4.23 3.47 284.86

Total Material
LABOUR

70.63

312.37
16.10 7.63

Mason Coolie
Sundries (Labour Only):

0.034 0.034

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
8.37 21

% % %

0.71

24.44
70.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 407.39 Rft Rs. 29.42

Per Meter : Rs 1,336.24 Per Meter : Rs 96.51

Item Code : Item Name :

09-20

Spec. No :

Unit (British) Each

Heads for cast iron rain water down pipe fixed in place including cost of clamp holdfast and painting
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Hold Fast With Bolt Lead Shoe Head Offs Paint : Enamel

0.144 1.000 0.227 1.000 0.050

Bag Kg Kg No Ltr

360.00 65.00 110.00 160.00 205.00

1 1 1 1 1

Bag Kg Kg No Ltr

51.84 65.00 24.97 160.00 10.25

Total Material
LABOUR

57.70

312.06
42.75 20.25 36.00

Mason Coolie Fitter II


Sundries (Labour Only):

0.090 0.090 0.090

Day Day Day

475.00 225.00 400.00

1 1 1

Day Day Day

3 Total Labour
21.30 21

% % %

2.97

101.97
86.32

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 500.35 Each Rs. 122.76

Cost Per Each: 500.35 Cost Per Each: 122.76

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 262 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-21

Spec. No :

Unit (British) Each

Shoes, bends or offsets for cast iron ran water down pipe, including fixing & painting

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Hold Fast With Bolt Lead Shoe Head Offs Paint : Enamel

0.144 1.000 0.227 1.000 0.050

Bag Kg Kg No Ltr

360.00 65.00 110.00 160.00 205.00

1 1 1 1 1

Bag Kg Kg No Ltr

51.84 65.00 24.97 160.00 10.25

Total Material
LABOUR

64.61

312.06
23.75 11.25 20.00

Mason Coolie Pipe Fitter II


Sundries (Labour Only):

0.050 0.050 0.050

Day Day Day

475.00 225.00 400.00

1 1 1

Day Day Day

3 Total Labour
14.39 21

% % %

1.65

56.65
77.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 445.79 Each Rs. 68.20

Cost Per Each: 445.79 Cost Per Each: 68.20

Item Code : Item Name :

09-22

Spec. No :

Unit (British) Each

Plain GI sheet spouts fixed in position, including paint

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement G.I Sheet Paint : Enamel

0.144 0.680 0.100

Bag Kg Ltr

360.00 66.00 205.00

1 1 1

Bag Kg Ltr

51.84 44.88 20.50

Total Material
LABOUR

37.95

117.22
47.50 22.50 47.50

Mason Coolie Black Smith


Sundries (Labour Only):

0.100 0.100 0.100

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
41.05 21

% % %

3.53

121.03
49.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 287.54 Each Rs. 145.70

Cost Per Each: 287.54 Cost Per Each: 145.70

Item Code : Item Name :

09-23

Spec. No :

Unit (British) 100 Sft

Laying 1/2" thick deodar ceiling complete, including sawing, planing & fixing

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails / Screws / Clamps Wood Deodar

2.000 5.000

Kg Cft

80.00 2,000.00

1 1

Kg Cft

160.00 10,000.00

Total Material
LABOUR

60.63

10,160.00
675.00
Page 263 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

3.000

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 09 ROOFING

Carpenter
Sundries (Labour Only):

4.000

Day

475.00

Day

1,900.00
% % %

3 Total Labour
18.37 21

77.25

2,652.25
2,674.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 15,486.60 100 Sft Rs. 3,193.00

Per SQM : Rs 1,666.36 Per SQM : Rs 343.57

Item Code : Item Name :

09-24-a

Spec. No :

Unit (British) 100 Sft

Flat sheet roof with GI plain sheets, including batten rolls, screws, clips etc : 22 BWG
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails / Screws / Clamps Wood Deodar G.I Sheet

0.600 0.728 80.750

Kg Cft Kg

80.00 2,000.00 66.00

1 1 1

Kg Cft Kg

48.00 1,455.00 5,329.50

Total Material
LABOUR

60.13

6,832.50
675.00 178.13 950.00

Coolie Carpenter Black Smith


Sundries (Labour Only):

3.000 0.375 2.000

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
18.87 21

% % %

54.09

1,857.22
1,813.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 10,503.20 100 Sft Rs. 2,235.88

Per SQM : Rs 1,130.14 Per SQM : Rs 240.58

Item Code : Item Name :

09-24-b

Spec. No :

Unit (British) 100 Sft

Flat sheet roof with GI plain sheets, including batten rolls, screws, clips etc : 24 BWG
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails / Screws / Clamps Wood Deodar G.I Sheet

0.738 0.728 69.250

Kg Cft Kg

80.00 2,000.00 66.00

1 1 1

Kg Cft Kg

59.08 1,455.00 4,570.50

Total Material
LABOUR

58.63

6,084.58
675.00 178.13 950.00

Coolie Carpenter Black Smith


Sundries (Labour Only):

3.000 0.375 2.000

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
20.37 21

% % %

54.09

1,857.22
1,656.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 9,598.22 100 Sft Rs. 2,235.88

Per SQM : Rs 1,032.77 Per SQM : Rs 240.58

Item Code : Item Name :

09-25

Spec. No :

Unit (British) 100 Sft

Asbestos cement corrugated sheet roofing including overlaps, GI hooks, bolts, nuts etc
Qty Unit Rate (Rs.) Amount

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 264 of 953

Chapter # : 09 ROOFING

MATERIAL

G.I Bolt & Nuts Limpet Washer Hold Fast With Bolt Corrugated AC Sheet

2.000 7.000 1.500 125.000

Doz Doz Kg Sft

240.00 6.00 65.00 80.00

1 1 1 1

Doz Doz Kg Sft

480.00 42.00 97.50 10,000.00

Total Material
LABOUR

69.91

10,619.50
450.00 475.00

Coolie Carpenter
Sundries (Labour Only):

2.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.09 21

% % %

27.75

952.75
2,424.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 13,996.60 100 Sft Rs. 1,147.00

Per SQM : Rs 1,506.03 Per SQM : Rs 123.42

Item Code : Item Name :

09-26

Spec. No :

Unit (British) 100 Sft

Extra labour for erection of GI sheets, flat sheet or asbestos sheet roofing above 20' height
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Pipe Fitter II


Sundries (Labour Only):

0.500 0.100

Day Day

225.00 400.00

1 1

Day Day

112.50 40.00
% % %

3 Total Labour
79.00 21

4.58

157.08
32.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 189.10 100 Sft Rs. 189.10

Per SQM : Rs 20.35 Per SQM : Rs 20.35

Item Code : Item Name :

09-27

Spec. No :

Unit (British) 100 RFT

Fixing asbestos cement sheet ridges and valleys 1/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Bolt & Nuts Limpet Washer Corrugated AC Sheet

10.000 21.000 32.000

Doz Doz Sft

240.00 6.00 80.00

1 1 1

Doz Doz Sft

2,400.00 126.00 2,560.00

Total Material
LABOUR

61.86

5,086.00
450.00 712.50

Coolie Carpenter
Sundries (Labour Only):

2.000 1.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
17.14 21

% % %

34.88

1,197.38
1,312.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 RFT Rs. 7,595.56 100 RFT Rs. 1,441.50

Per Meter : Rs 249.13 Per Meter : Rs 47.28

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 265 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-28-a

Spec. No :

Unit (British) Rft

Plain GI sheet ridging including fixture complete 6" lap & 18" overall of 22 gauge GI sheet ridging
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar G.I Sheet Limpet Washer Hook

0.079 0.951 0.152 1.524

Cft Kg Doz No

2,000.00 66.00 6.00 20.00

1 1 1 1

Cft Kg Doz No

158.54 62.78 0.91 30.49

Total Material
LABOUR

65.02

252.72
13.72 14.48 14.48

Coolie Carpenter Black Smith


Sundries (Labour Only):

0.061 0.030 0.030

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
13.98 21

% % %

1.28

43.96
62.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 358.72 Rft Rs. 52.93

Per Meter : Rs 1,176.59 Per Meter : Rs 173.60

Item Code : Item Name :

09-28-b

Spec. No :

Unit (British) Rft

Plain GI sheet ridging including fixture complete 9" lap & 24" overall, of 24 gauge GI sheet ridging
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar G.I Sheet Limpet Washer Hook

0.070 1.134 0.152 1.524

Cft Kg Doz No

2,000.00 66.00 6.00 20.00

1 1 1 1

Cft Kg Doz No

140.24 74.85 0.91 30.49

Total Material
LABOUR

64.78

246.50
13.72 14.48 14.48

Coolie Carpenter Black Smith


Sundries (Labour Only):

0.061 0.030 0.030

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
14.22 21

% % %

1.28

43.96
60.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 351.19 Rft Rs. 52.93

Per Meter : Rs 1,151.91 Per Meter : Rs 173.60

Item Code : Item Name :

09-28-c

Spec. No :

Unit (British) Rft

Plain GI sheet ridging including fixture complete 12" lap & 30 overall, of 22 gauge GI sheet ridging
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar G.I Sheet Limpet Washer Hook

0.070 1.634 0.152 1.524

Cft Kg Doz No

2,000.00 66.00 6.00 20.00

1 1 1 1

Cft Kg Doz No

140.24 107.85 0.91 30.49

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

65.93

279.50
Page 266 of 953

Chapter # : 09 ROOFING

LABOUR

Coolie Carpenter Black Smith


Sundries (Labour Only):

0.061 0.030 0.030

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

13.72 14.48 14.48


% % %

3 Total Labour
13.07 21

1.28

43.96
67.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 391.12 Rft Rs. 52.93

Per Meter : Rs 1,282.88 Per Meter : Rs 173.60

Item Code : Item Name :

09-29

Spec. No :

Unit (British) Rft

Plain 22 gauge GI sheet gutter semi circular 8" diameter

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Sheet Bolts / Nuts / Screws

0.689 0.610

Kg Doz

66.00 95.00

1 1

Kg Doz

45.48 57.93

Total Material
LABOUR

63.00

103.40
6.86 14.48

Coolie Black Smith


Sundries (Labour Only):

0.030 0.030

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
16.00 21

% % %

0.64

21.98
26.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 151.58 Rft Rs. 26.46

Per Meter : Rs 497.18 Per Meter : Rs 86.80

Item Code : Item Name :

09-30
Fixing water spouse or parnala.

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.250 0.250

Day Day

475.00 225.00

1 1

Day Day

118.75 56.25
% % %

3 Total Labour
79.00 21

5.25

180.25
36.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 217.00 Each Rs. 217.00

Cost Per Each: 217.00 Cost Per Each: 217.00

Item Code : Item Name :

09-31

Spec. No :

Unit (British) Each

Making masonry ventilators in c/s mortar 1:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

0.186 1.000 50.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

66.96 8.25 175.00

1,000 No

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

20.01

250.21
Page 267 of 953

Chapter # : 09 ROOFING

LABOUR

Mason Coolie
Sundries (Labour Only):

1.000 1.000

Day Day

475.00 225.00

1 1

Day Day

475.00 225.00
% % %

3 Total Labour
58.99 21

21.00

721.00
199.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,170.75 Each Rs. 868.00

Cost Per Each: 1,170.75 Cost Per Each: 868.00

Item Code : Item Name :

09-32

Spec. No :

Unit (British) Rft

Making drip course 2"x1/2" under RCC slab edges in outer opening, in c/s mortar 1:2
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand

0.002 0.006

Bag Cft

360.00 825.00

1 100

Bag Cft

0.77 0.05

Total Material
LABOUR

10.61

0.82
2.17 1.71 0.55 0.61

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.005 0.008 0.002 0.002

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
68.39 21

% % %

0.15

5.20
1.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 7.25 Rft Rs. 6.26

Per Meter : Rs 23.77 Per Meter : Rs 20.52

Item Code : Item Name :

09-33

Spec. No :

Unit (British) 100 Sft

Supply and laying of twin GI sheet 20 SWG painted with bitumen & polythene fim complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Polythene Sheet Coal Tar (in canisters) G.I Sheet

0.099 12.093 5.000 150.190

Kg Sft Kg Kg

66.00 2.00 41.27 66.00

1 1 1 1

Kg Sft Kg Kg

6.53 24.19 206.35 9,912.54

Total Material
LABOUR

66.74

10,149.61
475.00 225.00 475.00 232.50

Mason Coolie Black Smith Skilled Coolie


Sundries (Labour Only):

1.000 1.000 1.000 0.930

Day Day Day Day

475.00 225.00 475.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
12.26 21

% % %

42.23

1,449.73
2,426.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 14,026.33 100 Sft Rs. 1,745.30

Per SQM : Rs 1,509.23 Per SQM : Rs 187.79

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 268 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-34-a

Spec. No :

Unit (British) Sft

Provide & lay roof insulation complete with Thermopore sheet 1/2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Ordinary Portland Cement Sand Polythene Sheet Coal Tar (in canisters) Thermopore Sheet 0.5" Brick Tile 9"x4.5"x1.5"

0.017 0.014 0.012 1.000 0.045 1.000 3.601

Cft Bag Cft Sft Kg Sft No

650.00 360.00 825.00 2.00 41.27 6.25 4,500.00

100 1 100 1 1 1

Cft Bag Cft Sft Kg Sft

0.11 5.02 0.10 2.00 1.84 6.25 16.21

1,000 No

Total Material
LABOUR

56.79

31.53
4.77 2.26 1.13 2.51

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.010 0.010 0.005 0.010

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
22.21 21

% % %

0.32

10.98
8.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 51.37 Sft Rs. 13.22

Per SQM : Rs 552.79 Per SQM : Rs 142.29

Item Code : Item Name :

09-34-b

Spec. No :

Unit (British) Sft

Provide & lay roof insulation complete with Thermopore sheet 3/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Ordinary Portland Cement Sand Coal Tar (in canisters) Brick Tile 9"x4.5"x1.5" Thermopore Sheet 0.75"

0.180 0.014 0.131 0.045 3.601 1.000

Cft Bag Cft Kg No Sft

650.00 360.00 825.00 41.27 4,500.00 30.00

100 1 100 1 1

Cft Bag Cft Kg Sft

1.17 5.02 1.08 1.84 16.21 30.00

1,000 No

Total Material
LABOUR

63.72

55.32
4.77 2.26 1.13 2.51

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.010 0.010 0.005 0.010

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
15.28 21

% % %

0.32

10.98
13.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 80.16 Sft Rs. 13.22

Per SQM : Rs 862.56 Per SQM : Rs 142.29

Item Code : Item Name :

09-34-c

Spec. No :

Unit (British) Sft

Provide & lay roof insulation complete with Thermopore sheet 1" thick

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 269 of 953

Chapter # : 09 ROOFING

Mud / Clay Ordinary Portland Cement Sand Coal Tar (in canisters) Brick Tile 9"x4.5"x1.5" Thermopore Sheet 1"

0.180 0.014 0.131 0.045 3.601 1.000

Cft Bag Cft Kg No Sft

650.00 360.00 825.00 41.27 4,500.00 40.00

100 1 100 1 1

Cft Bag Cft Kg Sft

1.17 5.02 1.08 1.84 16.21 40.00

1,000 No

Total Material
LABOUR

65.33

65.32
4.77 2.26 1.13 2.51

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.010 0.010 0.005 0.010

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
13.67 21

% % %

0.32

10.98
15.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 92.26 Sft Rs. 13.22

Per SQM : Rs 992.76 Per SQM : Rs 142.29

Item Code : Item Name :

09-35

Spec. No :

Unit (British) Rft

Providing and fixing AC rain water down pipe 4" dia, with shoe, tee, bend & clamp etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails / Screws / Clamps Shoe Head Offs A.C.pipe (b) 4"

0.300 0.300 1.000

Kg No RFT

80.00 160.00 76.44

1 1 1

Kg No RFT

24.00 48.00 76.44

Total Material
LABOUR

65.76

148.44
11.88 11.25

Mason Coolie
Sundries (Labour Only):

0.025 0.050

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
13.24 21

% % %

0.69

23.82
36.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 208.29 Rft Rs. 28.68

Per Meter : Rs 683.18 Per Meter : Rs 94.05

Item Code : Item Name :

09-36-a

Spec. No :

Unit (British) Rft

Making jharries in existing brick masonry For slabs upto 6" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.049 0.020

Bag Cft

360.00 825.00

1 100

Bag Cft

17.56 0.17

Total Material
LABOUR

44.50

17.73
4.78 2.26 0.48 5.03

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.010 0.010 0.002 0.020

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
34.50

% %

0.38

12.93
Page 270 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 09 ROOFING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

6.36

Composite Rates Per : Labour Rates Per :

Rft Rs. 37.02 Rft Rs. 15.57

Per Meter : Rs 121.42 Per Meter : Rs 51.06

Item Code : Item Name :

09-36-b

Spec. No :

Unit (British) Rft

Making jharries in existing brick masonry For slabs exceeding 6" to 12" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.006 0.021

Bag Cft

360.00 825.00

1 100

Bag Cft

2.20 0.18

Total Material
LABOUR

4.96

2.37
23.27 3.36 1.10 6.25

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.049 0.015 0.005 0.025

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
74.04 21

% % %

1.02

35.00
7.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 45.01 Rft Rs. 42.14

Per Meter : Rs 147.63 Per Meter : Rs 138.22

Item Code : Item Name :

09-37-a

Spec. No :

Unit (British) Each

Making recess in existing brick masonry a) upto 1.0' height of girder or beam

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.050 0.020

Bag Cft

360.00 825.00

1 100

Bag Cft

18.00 0.17

Total Material
LABOUR

9.32

18.17
71.25 22.50 11.25 25.00

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.150 0.100 0.050 0.100

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
69.68 21

% % %

3.90

133.90
31.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 183.18 Each Rs. 161.20

Cost Per Each: 183.18 Cost Per Each: 161.20

Item Code : Item Name :

09-37-b

Spec. No :

Unit (British) Each

Making recess in existing brick masonry b) for every 6" additional height or part thereof
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand

0.025 0.100

Bag Cft

360.00 825.00

1 100

Bag Cft

9.00 0.82

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 271 of 953

Chapter # : 09 ROOFING

Total Material
LABOUR

11.86

9.82
23.75 11.25 5.63 12.50

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.050 0.050 0.025 0.050

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
67.14 21

% % %

1.59

54.72
13.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 77.76 Each Rs. 65.88

Cost Per Each: 77.76 Cost Per Each: 65.88

Item Code : Item Name :

09-38

Spec. No :

Unit (British) Each

Hoisting RS Beams & wooden beams and placing in position

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.120 0.350

Day Day

475.00 225.00

1 1

Day Day

57.00 78.75
% % %

3 Total Labour
79.00 21

4.07

139.82
28.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 168.33 Each Rs. 168.33

Cost Per Each: 168.33 Cost Per Each: 168.33

Item Code : Item Name :

09-39

Spec. No :

Unit (British) Each

Hoisting and placing in position sahl ballies, over roof

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.033 0.033

Day Day

475.00 225.00

1 1

Day Day

15.68 7.43
% % %

3 Total Labour
79.00 21

0.69

23.79
4.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 28.64 Each Rs. 28.64

Cost Per Each: 28.64 Cost Per Each: 28.64

Item Code : Item Name :

09-40-a

Spec. No :

Unit (British) Each

Hoist precast RCC/pre-stressed conc. battens a) From 5' to 6' long

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.017 0.050

Day Day

475.00 225.00

1 1

Day Day

8.08 11.25
% %

3 Total Labour
79.00

0.58

19.90

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 272 of 953

Chapter # : 09 ROOFING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

4.06

Composite Rates Per : Labour Rates Per :

Each Rs. 23.96 Each Rs. 23.96

Cost Per Each: 23.96 Cost Per Each: 23.96

Item Code : Item Name :

09-40-b

Spec. No :

Unit (British) Each

Hoist precast RCC/pre-stressed conc. battens b) Over 6' to 7' long

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.025 0.075

Day Day

475.00 225.00

1 1

Day Day

11.88 16.88
% % %

3 Total Labour
79.00 21

0.86

29.61
6.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 35.65 Each Rs. 35.65

Cost Per Each: 35.65 Cost Per Each: 35.65

Item Code : Item Name :

09-40-c

Spec. No :

Unit (British) Each

Hoist precast RCC/pre-stressed conc. battens c) Over 7' to 8' long

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.033 0.100

Day Day

475.00 225.00

1 1

Day Day

15.68 22.50
% % %

3 Total Labour
79.00 21

1.15

39.32
8.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 47.34 Each Rs. 47.34

Cost Per Each: 47.34 Cost Per Each: 47.34

Item Code : Item Name :

09-40-d

Spec. No :

Unit (British) Each

Hoist precast RCC/pre-stressed conc. battens d) Over 8' to 9' long

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.040 0.120

Day Day

475.00 225.00

1 1

Day Day

19.00 27.00
% % %

3 Total Labour
79.00 21

1.38

47.38
9.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 57.04 Each Rs. 57.04

Cost Per Each: 57.04 Cost Per Each: 57.04

Item Code : Item Name :

09-40-e

Spec. No :

Unit (British) Each

Hoist precast RCC/pre-stressed conc. battens e) Exceeding 9' length

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 273 of 953

Chapter # : 09 ROOFING

Mason Coolie
Sundries (Labour Only):

0.050 0.150

Day Day

475.00 225.00

1 1

Day Day

23.75 33.75
% % %

3 Total Labour
79.00 21

1.73

59.23
12.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 71.30 Each Rs. 71.30

Cost Per Each: 71.30 Cost Per Each: 71.30

Item Code : Item Name :

09-41-a

Spec. No :

Unit (British) Each

Hoisting and placing in position RCC troughs Upto 10' in length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.050 0.150

Day Day

475.00 225.00

1 1

Day Day

23.75 33.75
% % %

3 Total Labour
79.00 21

1.73

59.23
12.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 71.30 Each Rs. 71.30

Cost Per Each: 71.30 Cost Per Each: 71.30

Item Code : Item Name :

09-41-b

Spec. No :

Unit (British) Each

Hoisting and placing in position RCC troughs Upto 11' in length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.067 0.200

Day Day

475.00 225.00

1 1

Day Day

31.83 45.00
% % %

3 Total Labour
79.00 21

2.30

79.13
16.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 95.26 Each Rs. 95.26

Cost Per Each: 95.26 Cost Per Each: 95.26

Item Code : Item Name :

09-41-c

Spec. No :

Unit (British) Each

Hoisting and placing in position RCC troughs Upto 12' in length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.083 0.250

Day Day

475.00 225.00

1 1

Day Day

39.42 56.25
% % %

3 Total Labour
79.00 21

2.87

98.55
20.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 118.64 Each Rs. 118.64

Cost Per Each: 118.64 Cost Per Each: 118.64

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 274 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-41-d

Spec. No :

Unit (British) Each

Hoisting and placing in position RCC troughs Upto 13' in length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.090 0.272

Day Day

475.00 225.00

1 1

Day Day

42.75 61.20
% % %

3 Total Labour
79.00 21

3.12

107.07
21.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 128.90 Each Rs. 128.90

Cost Per Each: 128.90 Cost Per Each: 128.90

Item Code : Item Name :

09-41-e

Spec. No :

Unit (British) Each

Hoisting and placing in position RCC troughs Upto 14' in length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.100 0.300

Day Day

475.00 225.00

1 1

Day Day

47.50 67.50
% % %

3 Total Labour
79.00 21

3.45

118.45
24.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 142.60 Each Rs. 142.60

Cost Per Each: 142.60 Cost Per Each: 142.60

Item Code : Item Name :

09-41-f

Spec. No :

Unit (British) Each

Hoisting and placing in position RCC troughs Upto 15' in length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.110 0.330

Day Day

475.00 225.00

1 1

Day Day

52.25 74.25
% % %

3 Total Labour
79.00 21

3.80

130.30
26.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 156.86 Each Rs. 156.86

Cost Per Each: 156.86 Cost Per Each: 156.86

Item Code : Item Name :

09-41-g

Spec. No :

Unit (British) Each

Hoisting and placing in position RCC troughs Upto 16' in length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.125 0.375

Day Day

475.00 225.00

1 1

Day Day

59.38 84.38
% %

3 Total Labour
79.00

4.31

148.06

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 275 of 953

Chapter # : 09 ROOFING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

30.19

Composite Rates Per : Labour Rates Per :

Each Rs. 178.25 Each Rs. 178.25

Cost Per Each: 178.25 Cost Per Each: 178.25

Item Code : Item Name :

09-41-h

Spec. No :

Unit (British) Each

Hoisting and placing in position RCC troughs Upto 17' in length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.142 0.428

Day Day

475.00 225.00

1 1

Day Day

67.45 96.30
% % %

3 Total Labour
79.00 21

4.91

168.66
34.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 203.05 Each Rs. 203.05

Cost Per Each: 203.05 Cost Per Each: 203.05

Item Code : Item Name :

09-41-i

Spec. No :

Unit (British) Each

Hoisting and placing in position RCC troughs Upto 18' in length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.167 0.500

Day Day

475.00 225.00

1 1

Day Day

79.32 112.50
% % %

3 Total Labour
79.00 21

5.75

197.58
40.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 237.86 Each Rs. 237.86

Cost Per Each: 237.86 Cost Per Each: 237.86

Item Code : Item Name :

09-41-j

Spec. No :

Unit (British) Each

Hoisting and placing in position RCC troughs Upto 19' in length

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.200 0.600

Day Day

475.00 225.00

1 1

Day Day

95.00 135.00
% % %

3 Total Labour
79.00 21

6.90

236.90
48.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 285.20 Each Rs. 285.20

Cost Per Each: 285.20 Cost Per Each: 285.20

Item Code : Item Name :

09-41-k

Spec. No :

Unit (British) Each

Hoisting and placing in position RCC troughs Upto 20' in length

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 276 of 953

Chapter # : 09 ROOFING

Mason Coolie
Sundries (Labour Only):

0.250 0.750

Day Day

475.00 225.00

1 1

Day Day

118.75 168.75
% % %

3 Total Labour
79.00 21

8.63

296.13
60.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 356.50 Each Rs. 356.50

Cost Per Each: 356.50 Cost Per Each: 356.50

Item Code : Item Name :

09-42-a

Spec. No :

Unit (British) Each

Hoist & place in position RCC inverted battens Upto 10' span

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.033 0.133

Day Day

475.00 225.00

1 1

Day Day

15.68 29.93
% % %

3 Total Labour
79.00 21

1.37

46.97
9.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 56.54 Each Rs. 56.54

Cost Per Each: 56.54 Cost Per Each: 56.54

Item Code : Item Name :

09-42-b

Spec. No :

Unit (British) Each

Hoist & place in position RCC inverted battens Upto 12' span

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.066 0.266

Day Day

475.00 225.00

1 1

Day Day

31.35 59.85
% % %

3 Total Labour
79.00 21

2.74

93.94
19.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 113.09 Each Rs. 113.09

Cost Per Each: 113.09 Cost Per Each: 113.09

Item Code : Item Name :

09-42-c

Spec. No :

Unit (British) Each

Hoist & place in position RCC inverted battens Upto 13' span

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.083 0.333

Day Day

475.00 225.00

1 1

Day Day

39.42 74.93
% % %

3 Total Labour
79.00 21

3.43

117.78
24.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 141.79 Each Rs. 141.79

Cost Per Each: 141.79 Cost Per Each: 141.79

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 277 of 953

Chapter # : 09 ROOFING

Item Code : Item Name :

09-42-d

Spec. No :

Unit (British) Each

Hoist & place in position RCC inverted battens Upto 14' span

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.100 0.400

Day Day

475.00 225.00

1 1

Day Day

47.50 90.00
% % %

3 Total Labour
79.00 21

4.13

141.63
28.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 170.50 Each Rs. 170.50

Cost Per Each: 170.50 Cost Per Each: 170.50

Item Code : Item Name :

09-42-e

Spec. No :

Unit (British) Each

Hoist & place in position RCC inverted battens Upto 15' span

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.110 0.440

Day Day

475.00 225.00

1 1

Day Day

52.25 99.00
% % %

3 Total Labour
79.00 21

4.54

155.79
31.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 187.55 Each Rs. 187.55

Cost Per Each: 187.55 Cost Per Each: 187.55

Item Code : Item Name :

09-42-f

Spec. No :

Unit (British) Each

Hoist & place in position RCC inverted battens Upto 16' span

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.125 0.500

Day Day

475.00 225.00

1 1

Day Day

59.38 112.50
% % %

3 Total Labour
79.00 21

5.16

177.03
36.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 213.13 Each Rs. 213.13

Cost Per Each: 213.13 Cost Per Each: 213.13

Item Code : Item Name :

09-42-g

Spec. No :

Unit (British) Each

Hoist & place in position RCC inverted battens Upto 18' span

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.167 0.668

Day Day

475.00 225.00

1 1

Day Day

79.32 150.30
% %

3 Total Labour
79.00

6.89

236.51

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 278 of 953

Chapter # : 09 ROOFING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

48.22

Composite Rates Per : Labour Rates Per :

Each Rs. 284.74 Each Rs. 284.74

Cost Per Each: 284.74 Cost Per Each: 284.74

Item Code : Item Name :

09-42-h

Spec. No :

Unit (British) Each

Hoist & place in position RCC inverted battens Upto 20' span

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.250 1.000

Day Day

475.00 225.00

1 1

Day Day

118.75 225.00
% % %

3 Total Labour
79.00 21

10.31

354.06
72.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 426.25 Each Rs. 426.25

Cost Per Each: 426.25 Cost Per Each: 426.25

Item Code : Item Name :

09-43

Spec. No :

Unit (British) Each

RCC spout including fixing in position, with top and bottom khuras

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Steel (bars/rods/section)

0.250 1.000 0.750

Bag Cft Kg

360.00 825.00 66.00

1 100 1

Bag Cft Kg

90.00 8.25 49.50

Total Material
LABOUR

28.59

147.75
166.25 78.75

Mason Coolie
Sundries (Labour Only):

0.350 0.350

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
50.41 21

% % %

7.35

252.35
82.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 482.58 Each Rs. 303.80

Cost Per Each: 482.58 Cost Per Each: 303.80

Item Code : Item Name :

09-44

Spec. No :

Unit (British) 100 Sft

P/F Burnt Brick Tile Roofing over Tee Iron and Steel Girder, in 1:6 c/s mortar (12' max span)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay Ordinary Portland Cement Sand Steel (Struct. Sections) Polythene Sheet Brick Tile 9"x4.5"x1.5" Asphalt Steel Girder 8"x4"x3/16

3.680 0.325 0.023 198.230 100.000 355.720 26.040 15.330

Cft Bag Cft Kg Sft No Kg Ft

650.00 360.00 825.00 66.00 2.00 4,500.00 54.60 150.00

100 1 100 1 1 1 1

Cft Bag Cft Kg Sft Kg Ft

23.92 117.00 0.19 13,083.18 200.00 1,600.74 1,421.78 2,299.50

1,000 No

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

67.88

18,746.31

Page 279 of 953

Chapter # : 09 ROOFING

Mason Coolie Bhishti


Sundries (Labour Only):

2.669 4.000 0.335

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

1,267.77 900.00 75.26


% % %

3 Total Labour
11.12 21

67.29

2,310.33
4,407.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 25,464.41 100 Sft Rs. 2,781.37

Per SQM : Rs 2,739.97 Per SQM : Rs 299.28

Item Code : Item Name :

09-45

Spec. No :

Unit (British) Sft

Providing and Laying Prestressed Roof of Slab/Girder, 2" thick PCC 1:2:4 with chicken mesh, polythene, mud, tar
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay Ordinary Portland Cement Sand Crushed Aggregate Polythene Sheet Asphalt Izhar Precast Roofing

0.427 0.028 0.003 0.003 1.000 0.260 1.000

Cft Bag Cft Cft Sft Kg Sft

650.00 360.00 825.00 1,250.00 2.00 54.60 80.00

100 1 100 100 1 1 1

Cft Bag Cft Cft Sft Kg Sft

2.77 10.14 0.03 0.04 2.00 14.20 80.00

Total Material
LABOUR

64.36

109.18
9.71 8.99 1.05

Mason Coolie Bhishti


Sundries (Labour Only):

0.020 0.040 0.005

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
14.64 21

% % %

0.59

20.34
27.07

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 156.59 Sft Rs. 24.49

Per SQM : Rs 1,684.93 Per SQM : Rs 263.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 280 of 953

Chapter # : 10 FLOORING

Item Code : Item Name :

10-01

Spec. No :

Unit (British) 100 Sft

Laying murum flooring complete as per specs

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brick Ballast /Stone Ballast Fine Powdered Moorum Hard Moorum

80.000 9.000 55.000

Cft Cft Cft

1,050.00 3,000.00 3,000.00

100 100 100

Cft Cft Cft

840.00 270.00 1,650.00

Total Material
LABOUR

55.42

2,760.00
237.50 675.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 3.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.58 21

% % %

30.75

1,055.75
794.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,610.60 100 Sft Rs. 1,271.00

Per SQM : Rs 496.10 Per SQM : Rs 136.76

Item Code : Item Name :

10-02

Spec. No :

Unit (British) 100 Sft

Earth flooring 6" thick consolidated layer of moistened earth, including ramming

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Loose Earth

70.000

Cft

675.00

100

Cft

472.50

Total Material
LABOUR

44.16

472.50
59.38 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.125 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
34.84 21

% % %

10.22

350.84
170.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 994.10 100 Sft Rs. 422.38

Per SQM : Rs 106.97 Per SQM : Rs 45.45

Item Code : Item Name :

10-03-a

Spec. No :

Unit (British) 100 Cft

Provide, lay, water & ram clean coarse sand under floor / brick paving, complete

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand

35.350

Cft

825.00

100

Cft

291.64

Total Material
LABOUR

13.56

291.64
234.18 924.75 184.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.493 4.110 0.820

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
65.44

% %

40.30

1,383.73
Page 281 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 10 FLOORING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

343.36

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,018.73 100 Cft Rs. 1,665.85

Per CUM : Rs 712.91 Per CUM : Rs 588.29

Item Code : Item Name :

10-03-b

Spec. No :

Unit (British) 100 Cft

Provide, lay, water & ram brick ballast 1.5" to 2" guage mixed with 25% sand for floor foundations
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand Rubble Or Broken Brick

35.350 105.000

Cft Cft

825.00 2,000.00

100 100

Cft Cft

291.64 2,100.00

Total Material
LABOUR

35.78

2,391.64
468.35 1,849.72 369.90

Mason Coolie Bhishti


Sundries (Labour Only):

0.986 8.221 1.644

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
43.22 21

% % %

80.64

2,768.61
1,066.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,226.97 100 Cft Rs. 3,333.09

Per CUM : Rs 2,199.04 Per CUM : Rs 1,177.07

Item Code : Item Name :

10-04

Spec. No :

Unit (British) 100 Sft

Mud floor of 6" thick consolidated layer of moist earth & finished off with 1" mud plaster
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Loose Earth Bhoosa Clay (fine) Cow Dung

82.000 17.000 0.750 0.750

Cft Sr Cft Cft

675.00 9.25 675.00 20.00

100 1 100 1

Cft Sr Cft Cft

553.50 157.25 5.06 15.00

Total Material
LABOUR

40.22

730.81
118.75 225.00 56.25 250.00

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.250 1.000 0.250 1.000

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
38.78 21

% % %

19.50

669.50
289.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,690.28 100 Sft Rs. 806.00

Per SQM : Rs 181.87 Per SQM : Rs 86.73

Item Code : Item Name :

10-05

Spec. No :

Unit (British) 100 Sft

Dry brick paving laid flat,sand grouted, including prep. of bed, by 1/2" thick mud plaster
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay Sand


NWFP CSR 2008 - Approved 25-August-2008

6.000 5.000

Cft Cft

650.00 825.00

100 100

Cft Cft

39.00 41.25
Page 282 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 10 FLOORING

Burnt Brick

350.000

No

3,500.00

1,000 No

1,225.00

Total Material
LABOUR

55.76

1,305.25
237.50 225.00 11.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 1.000 0.050

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.24 21

% % %

14.21

487.96
373.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,166.80 100 Sft Rs. 587.45

Per SQM : Rs 233.15 Per SQM : Rs 63.21

Item Code : Item Name :

10-06

Spec. No :

Unit (British) 100 Sft

Dry brick on edge paving, sand grouted, including prep. of bed, by 1/2" thick mud plaster
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay Sand Burnt Brick

6.000 6.000 525.000

Cft Cft No

650.00 825.00 3,500.00

100 100

Cft Cft

39.00 49.50 1,837.50

1,000 No

Total Material
LABOUR

56.41

1,926.00
313.50 337.50 18.00

Mason Coolie Bhishti


Sundries (Labour Only):

0.660 1.500 0.080

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
22.59 21

% % %

20.07

689.07
544.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,160.02 100 Sft Rs. 829.56

Per SQM : Rs 340.02 Per SQM : Rs 89.26

Item Code : Item Name :

10-07

Spec. No :

Unit (British) 100 Sft

Grouting 4.5" dry brick work with cement sand mortar 1:5

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.710 4.500

Bag Cft

360.00 825.00

1 100

Bag Cft

255.60 37.13

Total Material
LABOUR

29.46

292.72
237.50 112.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 0.500 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
49.54 21

% % %

13.88

476.38
158.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 927.70 100 Sft Rs. 573.50

Per SQM : Rs 99.82 Per SQM : Rs 61.71

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 283 of 953

Chapter # : 10 FLOORING

Item Code : Item Name :

10-08

Spec. No :

Unit (British) 100 Sft

Flat brick flooring laid in 1:6 c/s mortar over a bed of 3/4" thick cement mortar 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

1.320 10.000 350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

475.20 82.50 1,225.00

1,000 No

Total Material
LABOUR

52.33

1,782.70
356.25 337.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.500 0.500

Day Day day

475.00 225.00 225.00

1 1 1

Day Day day

3 Total Labour
26.67 21

% % %

24.19

830.44
543.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,156.82 100 Sft Rs. 999.75

Per SQM : Rs 339.67 Per SQM : Rs 107.57

Item Code : Item Name :

10-09

Spec. No :

Unit (British) 100 Sft

Brick on edge flooring, laid in 1:6 c/s mortar, over a bed of 3/4" thick cement mortar 1:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

1.670 13.000 525.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

601.20 107.25 1,837.50

1,000 No

Total Material
LABOUR

54.00

2,545.95
475.00 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 2.000 0.500

Day Day day

475.00 225.00 225.00

1 1 1

Day Day day

3 Total Labour
25.00 21

% % %

31.13

1,068.63
752.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,367.10 100 Sft Rs. 1,286.50

Per SQM : Rs 469.90 Per SQM : Rs 138.43

Item Code : Item Name :

10-10

Spec. No :

Unit (British) 100 Sft

Brick tiles (12"x6"x2") laid in 1:6 c/s mortar, over a bed of 3/4" thick c/s mortar 1:6

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Brick Tile (12"x6"x2")

1.120 8.000 210.000

Bag Cft Cft

360.00 825.00 5,000.00

1 100

Bag Cft

403.20 66.00 1,050.00

1,000 Cft

Total Material
LABOUR

49.65

1,519.20
356.25 337.50
Page 284 of 953

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.750 1.500

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 10 FLOORING

Bhishti
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
29.35 21

24.19

830.44
488.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,837.98 100 Sft Rs. 999.75

Per SQM : Rs 305.37 Per SQM : Rs 107.57

Item Code : Item Name :

10-11

Spec. No :

Unit (British) 100 Sft

Brick tiles (9"x4.5"x1.5") laid flat in 1:3 c/s mortar over a bed of 3/4" thick cement mortar 1:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Brick Tiles 10"x5"x1.5"

1.420 12.000 350.000

Bag Cft No

360.00 825.00 4,000.00

1 100

Bag Cft

511.20 99.00 1,400.00

1,000 No

Total Material
LABOUR

52.05

2,010.20
475.00 337.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.500 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
26.95 21

% % %

27.75

952.75
616.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,579.34 100 Sft Rs. 1,147.00

Per SQM : Rs 385.14 Per SQM : Rs 123.42

Item Code : Item Name :

10-12

Spec. No :

Unit (British) 100 Sft

Cement tiles (8"x8"x3/4") laid flat in 1:2 c/s mortar, over 3/4" thick bed of c/s mortar 1:2
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand CC Tile 17x12x1

2.640 7.000 240.000

Bag Cft No

360.00 825.00 40,000.00

1 100

Bag Cft

950.40 57.75 9,600.00

1,000 No

Total Material
LABOUR

68.06

10,608.15
712.50 450.00 74.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.330

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
10.94 21

% % %

37.10

1,273.85
2,487.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 14,369.43 100 Sft Rs. 1,533.57

Per SQM : Rs 1,546.15 Per SQM : Rs 165.01

Item Code : Item Name :

10-13-a

Spec. No :

Unit (British) 100 Sft

Cement concrete tiles laid in 1:2 c/s mortar over 3/4" thick bed of c/s mortar 1:2 : 12" x 12" x 1"
Qty Unit Rate (Rs.) Amount

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 285 of 953

Chapter # : 10 FLOORING

MATERIAL

Ordinary Portland Cement Sand CC Tile 17x12x1

2.640 7.000 105.000

Bag Cft No

360.00 825.00 40,000.00

1 100

Bag Cft

950.40 57.75 4,200.00

1,000 No

Total Material
LABOUR

61.42

5,208.15
712.50 450.00 74.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.330

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
17.58 21

% % %

37.10

1,273.85
1,353.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,835.43 100 Sft Rs. 1,533.57

Per SQM : Rs 843.09 Per SQM : Rs 165.01

Item Code : Item Name :

10-13-b

Spec. No :

Unit (British) 100 Sft

Cement concrete tiles laid in 1:2 c/s mortar over 3/4" thick bed of c/s mortar 1:2 : 9" x 9" x 3/4"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand CC Tiles 9x9x0.75

2.640 7.000 186.000

Bag Cft No

360.00 825.00 18,000.00

1 100

Bag Cft

950.40 57.75 3,348.00

1,000 No

Total Material
LABOUR

59.19

4,356.15
712.50 450.00 74.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.330

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
19.81 21

% % %

37.10

1,273.85
1,174.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,804.51 100 Sft Rs. 1,533.57

Per SQM : Rs 732.17 Per SQM : Rs 165.01

Item Code : Item Name :

10-13-c

Spec. No :

Unit (British) 100 Sft

Cement concrete tiles laid in 1:2 c/s mortar over 3/4" thick bed of c/s mortar 1:2 : 6" x 6" x 3/4"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand CC Tiles 6x6x0.75

2.640 7.000 420.000

Bag Cft No

360.00 825.00 8,000.00

1 100

Bag Cft

950.40 57.75 3,360.00

1,000 No

Total Material
LABOUR

59.23

4,368.15
712.50 450.00 74.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.330

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
19.77

% %

37.10

1,273.85

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 286 of 953

Chapter # : 10 FLOORING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,177.03

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,819.03 100 Sft Rs. 1,533.57

Per SQM : Rs 733.73 Per SQM : Rs 165.01

Item Code : Item Name :

10-14

Spec. No :

Unit (British) 100 Sft

Coloured cement tile (8"x8"x3/4") of dark shade laid flat in 1:2 c/s mortar over 3/4" mortar bed
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand CC Tiles 8x8x0.75

2.640 7.000 240.000

Bag Cft No

360.00 825.00 15,000.00

1 100

Bag Cft

950.40 57.75 3,600.00

1,000 No

Total Material
LABOUR

59.92

4,608.15
712.50 450.00 74.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.330

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
19.08 21

% % %

37.10

1,273.85
1,227.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,109.43 100 Sft Rs. 1,533.57

Per SQM : Rs 764.97 Per SQM : Rs 165.01

Item Code : Item Name :

10-15-a

Spec. No :

Unit (British) 100 Sft

Provide & lay topping of concrete 1:2:4, including surface finishing & dividing in panels : 1" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Glass Panel

1.520 3.700 7.400 5.000

Bag Cft Cft Sft

360.00 825.00 1,250.00 26.50

1 100 100 1

Bag Cft Cft Sft

547.20 30.52 92.50 132.50

Total Material
LABOUR

39.84

802.73
475.00 112.50 22.50 118.75

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.000 0.500 0.100 0.250

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
39.16 21

% % %

21.86

750.61
321.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,874.95 100 Sft Rs. 903.65

Per SQM : Rs 201.74 Per SQM : Rs 97.23

Item Code : Item Name :

10-15-b

Spec. No :

Unit (British) 100 Sft

Provide & lay topping of concrete 1:2:4, including surface finishing & dividing in panels: 1.5" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement


NWFP CSR 2008 - Approved 25-August-2008

2.000

Bag

360.00

Bag

720.00
Page 287 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 10 FLOORING

Sand Crushed Aggregate Glass Panel

5.000 10.000 6.250

Cft Cft Sft

825.00 1,250.00 26.50

100 100 1

Cft Cft Sft

41.25 125.00 165.63

Total Material
LABOUR

41.98

1,051.88
475.00 225.00 33.75 118.75

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.000 1.000 0.150 0.250

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
37.02 21

% % %

25.58

878.08
399.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,329.87 100 Sft Rs. 1,057.10

Per SQM : Rs 250.69 Per SQM : Rs 113.74

Item Code : Item Name :

10-15-c

Spec. No :

Unit (British) 100 Sft

Provide & lay topping of concrete 1:2:4, including surface finishing & dividing in panels: 1.5" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Glass Panel

2.240 5.500 11.000 7.500

Bag Cft Cft Sft

360.00 825.00 1,250.00 26.50

1 100 100 1

Bag Cft Cft Sft

806.40 45.38 137.50 198.75

Total Material
LABOUR

44.25

1,188.03
475.00 225.00 33.75 118.75

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.000 1.000 0.150 0.250

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
34.75 21

% % %

25.58

878.08
428.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,494.61 100 Sft Rs. 1,057.10

Per SQM : Rs 268.42 Per SQM : Rs 113.74

Item Code : Item Name :

10-15-d

Spec. No :

Unit (British) 100 Sft

Provide & lay topping of concrete 1:2:4, including surface finishing & dividing in panels : 1.75" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Glass Panel

2.750 6.500 13.000 10.000

Bag Cft Cft Sft

360.00 825.00 1,250.00 26.50

1 100 100 1

Bag Cft Cft Sft

990.00 53.63 162.50 265.00

Total Material
LABOUR

48.12

1,471.13
475.00 225.00 33.75 118.75

Mason Coolie Bhishti Carpenter

1.000 1.000 0.150 0.250

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 288 of 953

Chapter # : 10 FLOORING

Sundries (Labour Only):

3 Total Labour
30.88 21

% % %

25.58

878.08
487.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,837.16 100 Sft Rs. 1,057.10

Per SQM : Rs 305.28 Per SQM : Rs 113.74

Item Code : Item Name :

10-15-e

Spec. No :

Unit (British) 100 Sft

Provide & lay topping of concrete 1:2:4, including surface finishing & dividing in panels : 2" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Glass Panel

3.050 7.400 14.700 10.000

Bag Cft Cft Sft

360.00 825.00 1,250.00 26.50

1 100 100 1

Bag Cft Cft Sft

1,098.00 61.05 183.75 265.00

Total Material
LABOUR

47.49

1,607.80
475.00 337.50 33.75 118.75

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.000 1.500 0.150 0.250

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
31.51 21

% % %

28.95

993.95
540.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,142.04 100 Sft Rs. 1,196.60

Per SQM : Rs 338.08 Per SQM : Rs 128.75

Item Code : Item Name :

10-15-f

Spec. No :

Unit (British) 100 Sft

Provide & lay topping of concrete 1:2:4, including surface finishing & dividing in panels: 2.25" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Glass Panel

3.500 8.500 17.000 11.250

Bag Cft Cft Sft

360.00 825.00 1,250.00 26.50

1 100 100 1

Bag Cft Cft Sft

1,260.00 70.13 212.50 298.13

Total Material
LABOUR

43.17

1,840.75
712.50 337.50 112.50 237.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.500 1.500 0.500 0.500

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
35.83 21

% % %

42.00

1,442.00
680.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,963.31 100 Sft Rs. 1,736.00

Per SQM : Rs 426.45 Per SQM : Rs 186.79

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 289 of 953

Chapter # : 10 FLOORING

Item Code : Item Name :

10-15-g

Spec. No :

Unit (British) 100 Sft

Provide & lay topping of concrete 1:2:4, including surface finishing & dividing in panels: 2.5" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Glass Panel

3.750 9.490 19.000 12.750

Bag Cft Cft Sft

360.00 825.00 1,250.00 26.50

1 100 100 1

Bag Cft Cft Sft

1,350.00 78.29 237.50 337.88

Total Material
LABOUR

44.01

2,003.67
712.50 393.75 112.50 237.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.500 1.750 0.500 0.500

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
34.99 21

% % %

43.69

1,499.94
726.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,230.19 100 Sft Rs. 1,805.75

Per SQM : Rs 455.17 Per SQM : Rs 194.30

Item Code : Item Name :

10-15-h

Spec. No :

Unit (British) 100 Sft

Provide & lay topping of concrete 1:2:4, including surface finishing & dividing in panels: 2.75" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Glass Panel

4.000 10.500 21.000 14.250

Bag Cft Cft Sft

360.00 825.00 1,250.00 26.50

1 100 100 1

Bag Cft Cft Sft

1,440.00 86.63 262.50 377.63

Total Material
LABOUR

42.04

2,166.75
831.25 450.00 112.50 356.25

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.750 2.000 0.500 0.750

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
36.96 21

% % %

52.50

1,802.50
822.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,791.77 100 Sft Rs. 2,170.00

Per SQM : Rs 515.59 Per SQM : Rs 233.49

Item Code : Item Name :

10-15-i

Spec. No :

Unit (British) 100 Sft

Provide & lay topping of concrete 1:2:4, including surface finishing & dividing in panels : 3" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Glass Panel


NWFP CSR 2008 - Approved 25-August-2008

4.470 11.000 22.000 15.000

Bag Cft Cft Sft

360.00 825.00 1,250.00 26.50

1 100 100 1

Bag Cft Cft Sft

1,609.20 90.75 275.00 397.50

As on Jan-Mar (Qtr-1) 2009

Page 290 of 953

Chapter # : 10 FLOORING

Total Material
LABOUR

45.03

2,372.45
831.25 450.00 112.50 237.50

Mason Coolie Bhishti Carpenter


Sundries (Labour Only):

1.750 2.000 0.500 0.500

Day Day Day Day

475.00 225.00 225.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
33.97 21

% % %

48.94

1,680.19
840.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,893.41 100 Sft Rs. 2,022.75

Per SQM : Rs 526.53 Per SQM : Rs 217.65

Item Code : Item Name :

10-16-a

Spec. No :

Unit (British) 100 Sft

Provide & laying conglomerate floor (two coat work) with top layer of 1/2" thick wearing surface of one part of cement 2 parts of stone chips passing 3/16" sieve over bottom layer of cement concrete (1:3:6) including surface finishing & dividing in
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Stone Chips

2.200 3.280 6.560 3.280

Bag Cft Cft Cft

360.00 825.00 1,250.00 5,500.00

1 100 100 100

Bag Cft Cft Cft

792.00 27.06 82.00 180.40

Total Material
LABOUR

31.38

1,081.46
950.00 112.50 225.00 250.00

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

2.000 0.500 1.000 1.000

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
47.62 21

% % %

46.13

1,583.63
549.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,215.07 100 Sft Rs. 1,906.50

Per SQM : Rs 345.94 Per SQM : Rs 205.14

Item Code : Item Name :

10-16-b

Spec. No :

Unit (British) 100 Sft

Provide & laying conglomerate floor (two coat work) with top layer of 1/2" thick wearing surface of one part of cement 2 parts of stone chips passing 3/16" sieve over bottom layer of cement concrete (1:3:6) including surface finishing & dividing in
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Stone Chips

2.400 4.000 8.000 3.280

Bag Cft Cft Cft

360.00 825.00 1,250.00 5,500.00

1 100 100 100

Bag Cft Cft Cft

864.00 33.00 100.00 180.40

Total Material
LABOUR

39.95

1,177.40
475.00 112.50 225.00 250.00

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

1.000 0.500 1.000 1.000

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
39.05

% %

31.88

1,094.38

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 291 of 953

Chapter # : 10 FLOORING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

470.38

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,742.15 100 Sft Rs. 1,317.50

Per SQM : Rs 295.06 Per SQM : Rs 141.76

Item Code : Item Name :

10-16-c

Spec. No :

Unit (British) 100 Sft

Provide & laying conglomerate floor (two coat work) with top layer of 1/2" thick wearing surface of one part of cement 2 parts of stone chips passing 3/16" sieve over bottom layer of cement concrete (1:3:6) including surface finishing & dividing in
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Stone Chips

2.600 4.790 9.580 3.280

Bag Cft Cft Cft

360.00 825.00 1,250.00 5,500.00

1 100 100 100

Bag Cft Cft Cft

936.00 39.52 119.75 180.40

Total Material
LABOUR

39.56

1,275.67
475.00 225.00 225.00 250.00

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

1.000 1.000 1.000 1.000

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
39.44 21

% % %

35.25

1,210.25
514.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,000.56 100 Sft Rs. 1,457.00

Per SQM : Rs 322.86 Per SQM : Rs 156.77

Item Code : Item Name :

10-17

Spec. No :

Unit (British) 100 Sft

Add extra in cement concrete floor topping if finished with pigment and polishing

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Pigment Polish

0.510 2.000

Bag Kg

360.00 115.00

1 1

Bag Kg

183.60 230.00

Total Material
LABOUR

41.17

413.60
237.50 112.50

Mason Bhishti
Sundries (Labour Only):

0.500 0.500

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
37.83 21

% % %

10.50

360.50
160.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 934.46 100 Sft Rs. 434.00

Per SQM : Rs 100.55 Per SQM : Rs 46.70

Item Code : Item Name :

10-18

Spec. No :

Unit (British) 100 Sft

Extra labour for each storey above ground for mosaic, conglomerate, tiles, stone & wood floor
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Bhishti

0.750

Day

225.00

Day

168.75

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 292 of 953

Chapter # : 10 FLOORING

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

5.06

173.81
35.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 209.25 100 Sft Rs. 209.25

Per SQM : Rs 22.52 Per SQM : Rs 22.52

Item Code : Item Name :

10-19-a

Spec. No :

Unit (British) 100 Sft

Flag stone flooring in lime mortar 1:2, over 3/4" bedding : 2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Charcoal Dressed Stone

1.420 12.000 2.000 25.000

Bag Cft Kg Cft

360.00 825.00 30.00 1,500.00

1 100 1 100

Bag Cft Kg Cft

511.20 99.00 60.00 375.00

Total Material
LABOUR

25.25

1,045.20
1,187.50 675.00 168.75 47.50 22.50

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

2.500 3.000 0.750 0.100 0.100

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
53.75 21

% % %

63.04

2,164.29
660.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,870.24 100 Sft Rs. 2,605.55

Per SQM : Rs 416.44 Per SQM : Rs 280.36

Item Code : Item Name :

10-19-b

Spec. No :

Unit (British) 100 Sft

Flag stone flooring in lime mortar 1:2, over 3/4" bedding : 3" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Charcoal Dressed Stone

1.780 0.150 2.000 37.500

Bag Cft Kg Cft

360.00 825.00 30.00 1,500.00

1 100 1 100

Bag Cft Kg Cft

640.80 1.24 60.00 562.50

Total Material
LABOUR

29.81

1,264.54
1,187.50 675.00 27.00 47.50 22.50

Mason Coolie Bhishti Black Smith Bellowman


Sundries (Labour Only):

2.500 3.000 0.120 0.100 0.100

Day Day Day Day Day

475.00 225.00 225.00 475.00 225.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
49.19 21

% % %

58.79

2,018.29
677.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,959.87 100 Sft Rs. 2,429.78

Per SQM : Rs 426.08 Per SQM : Rs 261.44

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 293 of 953

Chapter # : 10 FLOORING

Item Code : Item Name :

10-20-a

Spec. No :

Unit (British) 100 Sft

Asphalt floor, including base preparation, remelting, setting out & finish : 1" thick topping
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Coal Tar (in canisters) Fine Grit / Aggregate Coal

119.800 10.000 40.000

Kg Cft Kg

41.27 1,450.00 5.00

1 100 1

Kg Cft Kg

4,944.15 145.00 200.00

Total Material
LABOUR

67.26

5,289.15
118.75 450.00 118.75

Mason Coolie Carpenter


Sundries (Labour Only):

0.250 2.000 0.250

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
11.74 21

% % %

20.63

708.13
1,255.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,252.37 100 Sft Rs. 852.50

Per SQM : Rs 780.35 Per SQM : Rs 91.73

Item Code : Item Name :

10-20-b

Spec. No :

Unit (British) 100 Sft

Asphalt floor, including base preparation, remelting, setting out & finish : 1/2" thick topping
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Coal Tar (in canisters) Fine Grit / Aggregate Coal

59.900 5.000 20.000

Kg Cft Kg

41.27 1,450.00 5.00

1 100 1

Kg Cft Kg

2,472.07 72.50 100.00

Total Material
LABOUR

61.97

2,644.57
142.50 337.50 118.75

Mason Coolie Carpenter


Sundries (Labour Only):

0.300 1.500 0.250

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
17.03 21

% % %

17.96

616.71
681.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,942.38 100 Sft Rs. 742.45

Per SQM : Rs 424.20 Per SQM : Rs 79.89

Item Code : Item Name :

10-20-c

Spec. No :

Unit (British) 100 Sft

Asphalt floor, including base preparation, remelting, setting out & finish : 1/4" thick topping
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Coal Tar (in canisters) Fine Grit / Aggregate Coal

30.000 2.500 10.000

Kg Cft Kg

41.27 1,450.00 5.00

1 100 1

Kg Cft Kg

1,238.10 36.25 50.00

Total Material
LABOUR

57.71

1,324.35
76.00 225.00
Page 294 of 953

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.160 1.000

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 10 FLOORING

Carpenter
Sundries (Labour Only):

0.250

Day

475.00

Day

118.75
% % %

3 Total Labour
21.29 21

12.59

432.34
366.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,122.95 100 Sft Rs. 520.49

Per SQM : Rs 228.43 Per SQM : Rs 56.00

Item Code : Item Name :

10-21-a

Spec. No :

Unit (British) 100 Sft

1.375" thick mosaic flooring, including rubbing and polishing complete : Using grey cement
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Fine Grit / Aggregate Grinding Stone Polish Wax Marble Chips

3.050 37.000 7.400 1.500 0.700 0.500 10.000

Bag Cft Cft Cft No Pack Bag

360.00 825.00 1,250.00 1,450.00 200.00 150.00 25.00

1 100 100 100 1 1 1

Bag Cft Cft Cft No Pack Bag

1,098.00 305.25 92.50 21.75 140.00 75.00 250.00

Total Material
LABOUR

31.84

1,982.50
950.00 1,631.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 7.250 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
47.16 21

% % %

82.50

2,832.50
993.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,808.83 100 Sft Rs. 3,410.00

Per SQM : Rs 625.03 Per SQM : Rs 366.92

Item Code : Item Name :

10-21-b

Spec. No :

Unit (British) 100 Sft

1.375" thick mosaic flooring, including rubbing and polishing complete : Using white cement
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Fine Grit / Aggregate Grinding Stone Polish Wax Marble Chips White Cement

1.520 3.700 7.400 1.500 0.700 0.500 10.000 1.520

Bag Cft Cft Cft No Pack Bag Bag

360.00 825.00 1,250.00 1,450.00 200.00 150.00 25.00 450.00

1 100 100 100 1 1 1 1

Bag Cft Cft Cft No Pack Bag Bag

547.20 30.52 92.50 21.75 140.00 75.00 250.00 684.00

Total Material
LABOUR

30.48

1,840.98
950.00 1,631.25 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 7.250 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
48.52

% %

82.50

2,832.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 295 of 953

Chapter # : 10 FLOORING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

964.10

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,637.58 100 Sft Rs. 3,410.00

Per SQM : Rs 606.60 Per SQM : Rs 366.92

Item Code : Item Name :

10-22-a

Spec. No :

Unit (British) 100 Sft

1.5" thick mosaic flooring, including rubbing & polishing complete : Using grey cement
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Fine Grit / Aggregate Grinding Stone Polish Wax Marble Chips

3.300 3.700 7.400 1.800 0.700 0.500 13.000

Bag Cft Cft Cft No Pack Bag

360.00 825.00 1,250.00 1,450.00 200.00 150.00 25.00

1 100 100 100 1 1 1

Bag Cft Cft Cft No Pack Bag

1,188.00 30.52 92.50 26.10 140.00 75.00 325.00

Total Material
LABOUR

30.39

1,877.13
950.00 1,687.50 180.00

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 7.500 0.800

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
48.61 21

% % %

84.53

2,902.03
985.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,765.02 100 Sft Rs. 3,493.70

Per SQM : Rs 620.32 Per SQM : Rs 375.92

Item Code : Item Name :

10-22-b

Spec. No :

Unit (British) 100 Sft

1.5" thick mosaic flooring, including rubbing & polishing complete : Using white cement
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Fine Grit / Aggregate Grinding Stone Polish Wax Marble Chips White Cement

1.500 3.700 7.400 1.800 0.700 0.500 13.000 1.780

Bag Cft Cft Cft No Pack Bag Bag

360.00 825.00 1,250.00 1,450.00 200.00 150.00 25.00 450.00

1 100 100 100 1 1 1 1

Bag Cft Cft Cft No Pack Bag Bag

540.00 30.52 92.50 26.10 140.00 75.00 325.00 801.00

Total Material
LABOUR

31.83

2,030.13
950.00 1,687.50 180.00

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 7.500 0.800

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
47.17 21

% % %

84.53

2,902.03
1,018.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,950.15 100 Sft Rs. 3,493.70

Per SQM : Rs 640.24 Per SQM : Rs 375.92

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 296 of 953

Chapter # : 10 FLOORING

Item Code : Item Name :

10-23

Spec. No :

Unit (British) 100 Sft

Laying floor of mosaic marble chips tiles of approved shade including finishing complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Grinding Stone Polish Wax White Cement Mosaic Tile

2.670 7.000 0.700 0.500 0.100 105.000

Bag Cft No Pack Bag No

360.00 825.00 200.00 150.00 450.00 15.00

1 100 1 1 1 1

Bag Cft No Pack Bag No

961.20 57.75 140.00 75.00 45.00 1,575.00

Total Material
LABOUR

49.29

2,853.95
950.00 450.00 146.25

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 2.000 0.650

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
29.71 21

% % %

46.39

1,592.64
924.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,370.63 100 Sft Rs. 1,917.35

Per SQM : Rs 577.88 Per SQM : Rs 206.31

Item Code : Item Name :

10-24

Spec. No :

Unit (British) 100 Sft

Lay floor of white glazed tile 1/4" thick in white cement 1:2 over 3/4" thick cement mortar 1:2
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand White Cement Ceramic Tile 6"x6" White

2.200 5.200 0.100 420.000

Bag Cft Bag No

360.00 825.00 450.00 7.00

1 100 1 1

Bag Cft Bag No

792.00 42.90 45.00 2,940.00

Total Material
LABOUR

50.21

3,819.90
950.00 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 4.000 0.500

Day. Day Day

475.00 225.00 225.00

1 1 1

Day. Day Day

3 Total Labour
28.79 21

% % %

58.88

2,021.38
1,214.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,055.58 100 Sft Rs. 2,433.50

Per SQM : Rs 759.18 Per SQM : Rs 261.84

Item Code : Item Name :

10-25

Spec. No :

Unit (British) 100 Sft

Lay floor of approved coloured glazed tiles 1/4" thick laid in white cement & pigment complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Pigment Polish White Cement Ceramic Tile 6"x6" White
NWFP CSR 2008 - Approved 25-August-2008

2.200 5.200 0.230 0.100 420.000

Bag Cft Kg Bag No

360.00 825.00 115.00 450.00 7.00

1 100 1 1 1

Bag Cft Kg Bag No

792.00 42.90 26.45 45.00 2,940.00


Page 297 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 10 FLOORING

Total Material
LABOUR

50.32

3,846.35
950.00 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
28.68 21

% % %

58.88

2,021.38
1,219.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,087.58 100 Sft Rs. 2,433.50

Per SQM : Rs 762.62 Per SQM : Rs 261.84

Item Code : Item Name :

10-26-a

Spec. No :

Unit (British) 100 Sft

Provide & lay marble fine dressed stone flooring on surface in white cement complete: 3/4" thick (Badel, Silky black, Sunny white, Sunny Grey or eq)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polish Wax White Cement Marble Fine 3/4 Inch Thick

2.640 7.000 0.500 0.100 105.000

Bag Cft Pack Bag No

360.00 825.00 150.00 450.00 35.00

1 100 1 1 1

Bag Cft Pack Bag No

950.40 57.75 75.00 45.00 3,675.00

Total Material
LABOUR

41.70

4,803.15
2,375.00 1,350.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

5.000 6.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
37.30 21

% % %

118.50

4,068.50
1,838.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 10,709.81 100 Sft Rs. 4,898.00

Per SQM : Rs 1,152.38 Per SQM : Rs 527.02

Item Code : Item Name :

10-26-b

Spec. No :

Unit (British) 100 Sft

Provide & lay marble fine dressed stone flooring on surface in white cement complete: 1" thick (Badel, Silky black, Sunny white, Sunny Grey or eq)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polish Wax White Cement Marble Fine 1 Inch Thick

2.640 7.000 0.500 0.100 105.000

Bag Cft Pack Bag Sft

360.00 825.00 150.00 450.00 60.00

1 100 1 1 1

Bag Cft Pack Bag Sft

950.40 57.75 75.00 45.00 6,300.00

Total Material
LABOUR

49.62

7,428.15
2,375.00 1,350.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

5.000 6.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
29.38

% %

118.50

4,068.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 298 of 953

Chapter # : 10 FLOORING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,389.41

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 13,886.06 100 Sft Rs. 4,898.00

Per SQM : Rs 1,494.14 Per SQM : Rs 527.02

Item Code : Item Name :

10-26-c

Spec. No :

Unit (British) 100 Sft

Provide & lay marble fine dressed stone flooring on surface in white cement complete: 1/2" thick (Badel, Silky black, Sunny white, Sunny Grey or eq)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polish Wax White Cement Marble fine 1/2" thick

2.640 7.000 0.500 0.100 105.000

Bag Cft Pack Bag Sft

360.00 825.00 150.00 450.00 26.00

1 100 1 1 1

Bag Cft Pack Bag Sft

950.40 57.75 75.00 45.00 2,730.00

Total Material
LABOUR

37.55

3,858.15
2,375.00 1,350.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

5.000 6.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
41.45 21

% % %

118.50

4,068.50
1,639.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 9,566.36 100 Sft Rs. 4,898.00

Per SQM : Rs 1,029.34 Per SQM : Rs 527.02

Item Code : Item Name :

10-26-d

Spec. No :

Unit (British) 100 Sft

Providing and Laying marble fine dressed stone 4-5 feet and 12" wide 1" thick for stairs steps.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polish Wax Marble Fine 1 Inch Thick

1.250 5.000 0.500 105.000

Bag Cft Pack Sft

360.00 825.00 150.00 60.00

1 100 1 1

Bag Cft Pack Sft

450.00 41.25 75.00 6,300.00

Total Material
LABOUR

48.25

6,866.25
2,375.00 1,350.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

5.000 6.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.75 21

% % %

118.50

4,068.50
2,271.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 13,206.16 100 Sft Rs. 4,898.00

Per SQM : Rs 1,420.98 Per SQM : Rs 527.02

Item Code : Item Name :

10-26-e

Spec. No :

Unit (British) 100 Sft

Providing and Laying marble fine dressed stone 7x1.5 feet and 1" thick for stairs steps.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 299 of 953

Chapter # : 10 FLOORING

Ordinary Portland Cement Sand Polish Wax Marble Fine 1 Inch Thick

1.250 5.000 0.500 105.000

Bag Cft Pack Sft

360.00 825.00 150.00 60.00

1 100 1 1

Bag Cft Pack Sft

450.00 41.25 75.00 6,300.00

Total Material
LABOUR

48.25

6,866.25
2,375.00 1,350.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

5.000 6.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.75 21

% % %

118.50

4,068.50
2,271.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 13,206.16 100 Sft Rs. 4,898.00

Per SQM : Rs 1,420.98 Per SQM : Rs 527.02

Item Code : Item Name :

10-26-f

Spec. No :

Unit (British) 100 Rft

Providing and fixing glazed tile colour printed border 2" wide

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand White Cement Glazed tile colour printed border

0.500 2.000 0.050 105.000

Bag Cft Bag Rft

360.00 825.00 450.00 25.00

1 100 1 1

Bag Cft Bag Rft

180.00 16.50 22.50 2,625.00

Total Material
LABOUR

67.33

2,844.00
118.75 225.00 22.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 1.000 0.100

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
11.67 21

% % %

10.99

377.24
674.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 3,895.39 100 Rft Rs. 454.15

Per Meter : Rs 127.77 Per Meter : Rs 14.90

Item Code : Item Name :

10-26-g

Spec. No :

Unit (British) 100 Rft

Providing and fixing glazed tile colour printed border 3" wide

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand White Cement Glazed tile colour printed border

0.500 2.000 0.050 105.000

Bag Cft Bag Rft

360.00 825.00 450.00 25.00

1 100 1 1

Bag Cft Bag Rft

180.00 16.50 22.50 2,625.00

Total Material
LABOUR

67.33

2,844.00
118.75 225.00 22.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 1.000 0.100

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
11.67

% %

10.99

377.24
Page 300 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 10 FLOORING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

674.15

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 3,895.39 100 Rft Rs. 454.15

Per Meter : Rs 127.77 Per Meter : Rs 14.90

Item Code : Item Name :

10-26-h

Spec. No :

Unit (British) 100 Rft

Providing and fixing glazed tile colour printed border 4" wide

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand White Cement Glazed tile colour printed border

0.500 2.000 0.050 105.000

Bag Cft Bag Rft

360.00 825.00 450.00 25.00

1 100 1 1

Bag Cft Bag Rft

180.00 16.50 22.50 2,625.00

Total Material
LABOUR

67.33

2,844.00
118.75 225.00 22.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 1.000 0.100

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
11.67 21

% % %

10.99

377.24
674.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 3,895.39 100 Rft Rs. 454.15

Per Meter : Rs 127.77 Per Meter : Rs 14.90

Item Code : Item Name :

10-27

Spec. No :

Unit (British) 100 Sft

Rubbing and polishing old grit/mosaic floor, including repairing voids, uneven surface, complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Grinding Stone Polish Wax

0.100 0.100

No Pack

200.00 150.00

1 1

No Pack

20.00 15.00

Total Material
LABOUR

1.33

35.00
950.00 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
77.67 21

% % %

58.88

2,021.38
419.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,475.85 100 Sft Rs. 2,433.50

Per SQM : Rs 266.40 Per SQM : Rs 261.84

Item Code : Item Name :

10-28

Spec. No :

Unit (British) 100 Sft

Rubbing & polishing grit floor, including repairing voids, uneen surface, complete

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Grinding Stone Polish Wax

0.530 0.100

No Pack

200.00 150.00

1 1

No Pack

106.00 15.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 301 of 953

Chapter # : 10 FLOORING

Total Material
LABOUR

11.39

121.00
123.50 132.75 430.00

Mason Coolie Skilled Coolie


Sundries (Labour Only):

0.260 0.590 1.720

Day Day Day

475.00 225.00 250.00

1 1 1

Day Day Day

3 Total Labour
67.61 21

% % %

20.59

706.84
169.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 997.36 100 Sft Rs. 850.95

Per SQM : Rs 107.32 Per SQM : Rs 91.56

Item Code : Item Name :

10-29

Spec. No :

Unit (British) 100 Sft

Cleaning and washing mosaic or marble floor with caustic soda mixture

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Caustic Soda Cloth

0.270 2.800

Kg Mtr

40.00 11.00

1 1

Kg Mtr

10.80 30.80

Total Material
LABOUR

25.07

41.60
27.00 57.50

Bhishti Skilled Coolie


Sundries (Labour Only):

0.120 0.230

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
53.93 21

% % %

2.54

87.04
26.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 155.12 100 Sft Rs. 104.78

Per SQM : Rs 16.69 Per SQM : Rs 11.27

Item Code : Item Name :

10-30

Spec. No :

Unit (British) 100 Sft

Shisham wood boarding or strip flooring 3/4" thick including 2 coats of bitumen laid hot complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuel Wood Coal Tar (in canisters) Wood Deodar Wood - Shishim Sand Paper Screw

0.130 15.880 3.440 11.480 1.500 0.840

Mds Kg Cft Cft Doz Pkt

220.00 41.27 2,000.00 850.00 120.00 40.00

1 1 1 1 1 1

Mds Kg Cft Cft Doz Pkt

28.60 655.37 6,880.00 9,758.00 180.00 33.60

Total Material
LABOUR

56.93

17,535.57
1,125.00 4,750.00

Coolie Carpenter
Sundries (Labour Only):

5.000 10.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
22.07 21

% % %

176.25

6,051.25
4,916.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 28,503.04 100 Sft Rs. 7,285.00

Per SQM : Rs 3,066.93 Per SQM : Rs 783.87

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 302 of 953

Chapter # : 10 FLOORING

Item Code : Item Name :

10-31

Spec. No :

Unit (British) 100 Sft

Deodar wood boarding or strip flooring 3/4" thick including 2 coats of bitumen laid hot complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuel Wood Coal Tar (in canisters) Wood Deodar Sand Paper Screw

0.130 15.420 13.280 1.000 0.840

Mds Kg Cft Doz Pkt

220.00 41.27 2,000.00 120.00 40.00

1 1 1 1 1

Mds Kg Cft Doz Pkt

28.60 636.38 26,560.00 120.00 33.60

Total Material
LABOUR

65.89

27,378.58
1,350.00 2,850.00

Coolie Carpenter
Sundries (Labour Only):

6.000 6.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.11 21

% % %

126.00

4,326.00
6,631.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 38,336.09 100 Sft Rs. 5,208.00

Per SQM : Rs 4,124.96 Per SQM : Rs 560.38

Item Code : Item Name :

10-32

Spec. No :

Unit (British) 100 Sft

Teak wood boarding or strip flooring 1/2" thick including 2 coats of bitumen laid hot complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuel Wood Coal Tar (in canisters) Wood Deodar Sand Paper Wood - Teak Screw

0.130 15.420 3.440 2.000 5.280 0.840

Mds Kg Cft Doz Cft Pkt

220.00 41.27 2,000.00 120.00 3,500.00 40.00

1 1 1 1 1 1

Mds Kg Cft Doz Cft Pkt

28.60 636.38 6,880.00 240.00 18,480.00 33.60

Total Material
LABOUR

62.12

26,298.58
1,125.00 4,750.00

Coolie Carpenter
Sundries (Labour Only):

5.000 10.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
16.88 21

% % %

176.25

6,051.25
6,756.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 39,106.29 100 Sft Rs. 7,285.00

Per SQM : Rs 4,207.84 Per SQM : Rs 783.87

Item Code : Item Name :

10-33

Spec. No :

Unit (British) 100 Sft

Shisham wood block flooring 1" thick out to required size, fixed on a layer of bitumen base
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuel Wood Coal Tar (in canisters) Wood - Shishim Sand Paper

0.130 36.290 16.660 2.000

Mds Kg Cft Doz

220.00 41.27 850.00 120.00

1 1 1 1

Mds Kg Cft Doz

28.60 1,497.69 14,161.00 240.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 303 of 953

Chapter # : 10 FLOORING

Total Material
LABOUR

60.14

15,927.29
1,350.00 2,850.00

Coolie Carpenter
Sundries (Labour Only):

6.000 6.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
18.86 21

% % %

126.00

4,326.00
4,226.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 24,480.02 100 Sft Rs. 5,208.00

Per SQM : Rs 2,634.05 Per SQM : Rs 560.38

Item Code : Item Name :

10-34

Spec. No :

Unit (British) 100 Sft

Teak wood block 1" thick cut to required size, fixed on a layer of asphalt bitumen laid on base
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuel Wood Coal Tar (in canisters) Sand Paper Wood - Teak

0.130 36.290 2.000 11.660

Mds Kg Doz Cft

220.00 41.27 120.00 3,500.00

1 1 1 1

Mds Kg Doz Cft

28.60 1,497.69 240.00 40,810.00

Total Material
LABOUR

66.78

42,576.29
1,125.00 4,750.00

Coolie Carpenter
Sundries (Labour Only):

5.000 10.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.22 21

% % %

176.25

6,051.25
10,174.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 58,802.31 100 Sft Rs. 7,285.00

Per SQM : Rs 6,327.13 Per SQM : Rs 783.87

Item Code : Item Name :

10-35-a

Spec. No :

Unit (British) 100 Sft

Laying wooden paving of hard wood on edge in coal tar & asphalt : Shisham wood

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Coal Tar (in canisters) Wood - Shishim

0.130 15.420 10.830

Mds Kg Cft

220.00 41.27 850.00

1 1 1

Mds Kg Cft

28.60 636.38 9,205.50

Total Material
LABOUR

65.26

9,870.48
475.00 675.00 475.00

Mason Coolie Carpenter


Sundries (Labour Only):

1.000 3.000 1.000

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
13.74 21

% % %

48.75

1,673.75
2,414.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 13,958.28 100 Sft Rs. 2,015.00

Per SQM : Rs 1,501.91 Per SQM : Rs 216.81

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 304 of 953

Chapter # : 10 FLOORING

Item Code : Item Name :

10-35-b

Spec. No :

Unit (British) 100 Sft

Laying wooden paving of hard wood on edge in coal tar & asphalt : Kikar wood

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Coal Tar (in canisters) Wood - Kiker

0.130 15.420 11.660

Mds Kg Cft

220.00 41.27 500.00

1 1 1

Mds Kg Cft

28.60 636.38 5,830.00

Total Material
LABOUR

60.79

6,494.98
475.00 675.00 475.00

Mason Coolie Carpenter


Sundries (Labour Only):

1.000 3.000 1.000

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
18.21 21

% % %

48.75

1,673.75
1,705.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 9,873.93 100 Sft Rs. 2,015.00

Per SQM : Rs 1,062.43 Per SQM : Rs 216.81

Item Code : Item Name :

10-36-a

Spec. No :

Unit (British) 100 Sft

Tile skirting laid in 1:2 c/s mortar over 3/4" thick cement mortar 1:2 complete : Cement tiles
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand CC Tiles 9x9x0.75 Pigment for flooring

2.490 6.000 240.000 0.500

Bag Cft No Kg

360.00 825.00 18,000.00 200.00

1 100 1

Bag Cft Kg

896.40 49.50 4,320.00 100.00

1,000 No

Total Material
LABOUR

60.73

5,365.90
712.50 562.50 74.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.500 0.330

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
18.27 21

% % %

40.48

1,389.73
1,410.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 8,165.81 100 Sft Rs. 1,673.07

Per SQM : Rs 878.64 Per SQM : Rs 180.02

Item Code : Item Name :

10-36-b

Spec. No :

Unit (British) 100 Sft

Tile skirting laid in 1:2 c/s mortar over 3/4" thick cement mortar 1:2 complete : Mosaic tiles
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand White Cement Mosaic Tile Pigment for flooring

2.490 6.000 0.080 420.000 0.500

Bag Cft Bag No Kg

360.00 825.00 450.00 15.00 200.00

1 100 1 1 1

Bag Cft Bag No Kg

896.40 49.50 36.00 6,300.00 100.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

62.68

7,381.90
Page 305 of 953

Chapter # : 10 FLOORING

LABOUR

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 2.500 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

950.00 562.50 56.25


% % %

3 Total Labour
16.32 21

47.06

1,615.81
1,879.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 10,877.35 100 Sft Rs. 1,945.25

Per SQM : Rs 1,170.40 Per SQM : Rs 209.31

Item Code : Item Name :

10-37-a

Spec. No :

Unit (British) 100 Sft

Provide grey cement skirting 3/8" thick complete 1:2 cement, sand mortar

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

1.270 3.000

Bag Cft

360.00 825.00

1 100

Bag Cft

457.20 24.75

Total Material
LABOUR

17.60

481.95
1,187.50 337.50 74.25

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 1.500 0.330

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
61.40 21

% % %

47.98

1,647.23
437.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,566.23 100 Sft Rs. 1,983.07

Per SQM : Rs 276.13 Per SQM : Rs 213.38

Item Code : Item Name :

10-37-b

Spec. No :

Unit (British) 100 Sft

Provide grey cement skirting 3/8" thick complete 1:3 cement, sand mortar

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

1.020 3.500

Bag Cft

360.00 825.00

1 100

Bag Cft

367.20 28.88

Total Material
LABOUR

15.09

396.07
1,187.50 337.50 74.25

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 1.500 0.330

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
63.91 21

% % %

47.98

1,647.23
419.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,462.32 100 Sft Rs. 1,983.07

Per SQM : Rs 264.95 Per SQM : Rs 213.38

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 306 of 953

Chapter # : 10 FLOORING

Item Code : Item Name :

10-37-c

Spec. No :

Unit (British) 100 Sft

Provide grey cement skirting 3/8" thick complete Extra if skirting or dado is finished with pigment
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pigment for flooring

2.753

Kg

200.00

Kg

550.60

Total Material
LABOUR

61.94

550.60
125.00

Skilled Coolie
Sundries (Labour Only):

0.500

Day

250.00

Day

3 Total Labour
17.06 21

% % %

3.75

128.75
141.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 821.23 100 Sft Rs. 155.00

Per SQM : Rs 88.36 Per SQM : Rs 16.68

Item Code : Item Name :

10-38-a

Spec. No :

Unit (British) 100 Sft

Glazed tile 1/4" thick dado jointed in white cement complete : White Plain tiles

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand White Cement Ceramic Tile 6"x6" White

2.200 5.200 0.100 420.000

Bag Cft Bag No

360.00 825.00 450.00 7.00

1 100 1 1

Bag Cft Bag No

792.00 42.90 45.00 2,940.00

Total Material
LABOUR

48.33

3,819.90
950.00 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.67 21

% % %

65.63

2,253.13
1,261.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,334.58 100 Sft Rs. 2,712.50

Per SQM : Rs 789.20 Per SQM : Rs 291.87

Item Code : Item Name :

10-38-b

Spec. No :

Unit (British) 100 Sft

Glazed tile 1/4" thick dado jointed in white cement complete : Coloured Plain tiles

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand White Cement Ceramic Tile 6"x6" White

2.000 5.200 0.100 420.000

Bag Cft Bag No

360.00 825.00 450.00 7.00

1 100 1 1

Bag Cft Bag No

720.00 42.90 45.00 2,940.00

Total Material
LABOUR

47.99

3,747.90
950.00 1,125.00 112.50

Mason Coolie Bhishti

2.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 307 of 953

Chapter # : 10 FLOORING

Sundries (Labour Only):

3 Total Labour
31.01 21

% % %

65.63

2,253.13
1,246.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,247.46 100 Sft Rs. 2,712.50

Per SQM : Rs 779.83 Per SQM : Rs 291.87

Item Code : Item Name :

10-38-c

Spec. No :

Unit (British) 100 Sft

Glazed tile 1/4" thick dado jointed in white cement complete : Printed tiles

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand White Cement Ceramic Tile 6"x6" White

2.200 5.200 0.100 420.000

Bag Cft Bag No

360.00 825.00 450.00 7.00

1 100 1 1

Bag Cft Bag No

792.00 42.90 45.00 2,940.00

Total Material
LABOUR

48.33

3,819.90
950.00 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.67 21

% % %

65.63

2,253.13
1,261.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,334.58 100 Sft Rs. 2,712.50

Per SQM : Rs 789.20 Per SQM : Rs 291.87

Item Code : Item Name :

10-39

Spec. No :

Unit (British) 100 Sft

Glazed tile dado 1/4" thick in pigment over 1:2 c/s mortar 3/4" thick including finishing complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand White Cement Ceramic Tile 6"x6" White Pigment for flooring

2.200 5.200 0.100 420.000 0.500

Bag Cft Bag No Kg

360.00 825.00 450.00 7.00 200.00

1 100 1 1 1

Bag Cft Bag No Kg

792.00 42.90 45.00 2,940.00 100.00

Total Material
LABOUR

48.78

3,919.90
950.00 1,125.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 5.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
30.22 21

% % %

65.63

2,253.13
1,282.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,455.58 100 Sft Rs. 2,712.50

Per SQM : Rs 802.22 Per SQM : Rs 291.87

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 308 of 953

Chapter # : 10 FLOORING

Item Code : Item Name :

10-40-a-01

Spec. No :

Unit (British) 100 Sft

Mosaic dado or skirting complete as per specs Using grey cement : 3/8" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Fine Grit / Aggregate Grinding Stone Polish Wax Marble Chips

2.290 4.500 1.500 0.700 0.500 10.000

Bag Cft Cft No Pack Bag

360.00 825.00 1,450.00 200.00 150.00 25.00

1 100 100 1 1 1

Bag Cft Cft No Pack Bag

824.40 37.13 21.75 140.00 75.00 250.00

Total Material
LABOUR

24.70

1,348.27
1,900.00 675.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 3.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
54.30 21

% % %

84.00

2,884.00
871.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,103.41 100 Sft Rs. 3,472.00

Per SQM : Rs 549.13 Per SQM : Rs 373.59

Item Code : Item Name :

10-40-a-02

Spec. No :

Unit (British) 100 Sft

Mosaic dado or skirting complete as per specs Using grey cement : 1/2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Fine Grit / Aggregate Grinding Stone Polish Wax Marble Chips

2.950 4.500 1.800 0.700 0.500 13.000

Bag Cft Cft No Pack Bag

360.00 825.00 1,450.00 200.00 150.00 25.00

1 100 100 1 1 1

Bag Cft Cft No Pack Bag

1,062.00 37.13 26.10 140.00 75.00 325.00

Total Material
LABOUR

28.34

1,665.23
1,900.00 675.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 3.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
50.66 21

% % %

84.00

2,884.00
937.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,486.92 100 Sft Rs. 3,472.00

Per SQM : Rs 590.39 Per SQM : Rs 373.59

Item Code : Item Name :

10-40-b-01

Spec. No :

Unit (British) 100 Sft

Mosaic dado or skirting complete as per specs Using white cement : 3/8" thick including grinding and polishing
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Fine Grit / Aggregate


NWFP CSR 2008 - Approved 25-August-2008

0.900 4.500 1.500

Bag Cft Cft

360.00 825.00 1,450.00

1 100 100

Bag Cft Cft

324.00 37.13 21.75


Page 309 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 10 FLOORING

Polish Wax Marble Chips White Cement

0.500 10.000 1.390

Pack Bag Bag

150.00 25.00 450.00

1 1 1

Pack Bag Bag

75.00 250.00 625.50

Total Material
LABOUR

24.52

1,333.38
1,900.00 675.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 3.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
54.48 21

% % %

84.00

2,884.00
868.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,085.38 100 Sft Rs. 3,472.00

Per SQM : Rs 547.19 Per SQM : Rs 373.59

Item Code : Item Name :

10-40-b-02

Spec. No :

Unit (British) 100 Sft

Mosaic dado or skirting complete as per specs Using white cement : 1/2" thick including grinding and polishing
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Fine Grit / Aggregate Polish Wax Marble Chips White Cement

0.900 4.500 2.000 0.500 13.000 2.050

Bag Cft Cft Pack Bag Bag

360.00 825.00 1,450.00 150.00 25.00 450.00

1 100 100 1 1 1

Bag Cft Cft Pack Bag Bag

324.00 37.13 29.00 75.00 325.00 922.50

Total Material
LABOUR

28.84

1,712.63
1,900.00 675.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

4.000 3.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
50.16 21

% % %

84.00

2,884.00
947.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,544.28 100 Sft Rs. 3,472.00

Per SQM : Rs 596.56 Per SQM : Rs 373.59

Item Code : Item Name :

10-41-a

Spec. No :

Unit (British) 100 Sft

Provide & lay marble fine dressed and polished stone dado or skirting in white cement complete : 3/8" thick (Badel, Silky black, Sunny white, Sunny Grey or eq)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand White Cement Marble Fine 3/8 inch Thick

1.100 3.000 0.150 100.000

Bag Cft Bag Sft

360.00 825.00 450.00 20.00

1 100 1 1

Bag Cft Bag Sft

396.00 24.75 67.50 2,000.00

Total Material
LABOUR

50.25

2,488.25
712.50 450.00 112.50

Mason Coolie Bhishti

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 310 of 953

Chapter # : 10 FLOORING

Sundries (Labour Only):

3 Total Labour
28.75 21

% % %

38.25

1,313.25
790.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,591.78 100 Sft Rs. 1,581.00

Per SQM : Rs 494.08 Per SQM : Rs 170.12

Item Code : Item Name :

10-41-b

Spec. No :

Unit (British) 100 Sft

Provide & lay marble fine dressed and polished stone dado or skirting in white cement complete : 1/2" thick (Badel, Silky black, Sunny white, Sunny Grey or eq)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand White Cement Marble fine 1/2" thick

1.750 5.000 0.250 100.000

Bag Cft Bag Sft

360.00 825.00 450.00 26.00

1 100 1 1

Bag Cft Bag Sft

630.00 41.25 112.50 2,600.00

Total Material
LABOUR

55.20

3,383.75
712.50 450.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.500 2.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.80 21

% % %

38.25

1,313.25
978.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,675.34 100 Sft Rs. 1,581.00

Per SQM : Rs 610.67 Per SQM : Rs 170.12

Item Code : Item Name :

10-42

Spec. No :

Unit (British) 100 Sft

Rubber flooring, consisting of 12"x12"x1/8" rubber tiles laid on firm foundation

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rubber Vinyl Tile Adhesive Mixture Brush II

100.000 1.390 1.000

No Ltr No

90.00 300.00 170.00

1 1 1

No Ltr No

9,000.00 417.00 170.00

Total Material
LABOUR

69.33

9,587.00
472.63 450.00

Mason Coolie
Sundries (Labour Only):

0.995 2.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
9.67 21

% % %

27.68

950.30
2,207.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 12,744.33 100 Sft Rs. 1,144.06

Per SQM : Rs 1,371.29 Per SQM : Rs 123.10

Item Code : Item Name :

10-43-a

Spec. No :

Unit (British) 100 Rft

Provide & fix glass strip 1.5" wide for dividing the floors into panels : 5mm thick

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 311 of 953

Chapter # : 10 FLOORING

Glass Strip 5mm

105.000

Ft

3.00

Ft

315.00

Total Material
LABOUR

69.30

315.00
9.97 20.48

Mason Coolie
Sundries (Labour Only):

0.021 0.091

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
9.70 21

% % %

0.91

31.36
72.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 418.91 100 Rft Rs. 37.76

Per Meter : Rs 13.74 Per Meter : Rs 1.24

Item Code : Item Name :

10-43-b

Spec. No :

Unit (British) 100 Rft

Provide & fix glass strip 1.5" wide for dividing the floors into panels : 3mm thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Glass Strip 5mm

105.000

Ft

3.00

Ft

315.00

Total Material
LABOUR

69.30

315.00
9.97 20.48

Mason Coolie
Sundries (Labour Only):

0.021 0.091

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
9.70 21

% % %

0.91

31.36
72.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 418.91 100 Rft Rs. 37.76

Per Meter : Rs 13.74 Per Meter : Rs 1.24

Item Code : Item Name :

10-43-c

Spec. No :

Unit (British) 100 Rft

Providing and Fixing marble strip 1.5 inch wide 3/8 inch thick for dividing the floor into panels
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Marble strip 1-1/2"x3/8"

105.000

Rft

2.00

Rft

210.00

Total Material
LABOUR

66.38

210.00
9.97 20.48

Mason Coolie
Sundries (Labour Only):

0.021 0.091

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
12.62 21

% % %

0.91

31.36
50.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 291.86 100 Rft Rs. 37.76

Per Meter : Rs 9.57 Per Meter : Rs 1.24

Item Code : Item Name :

10-43-d

Spec. No :

Unit (British) 100 Rft

Providing and Fixing marble strip 2" wide and 3/8" thick for dividing the floor into panels
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 312 of 953

Chapter # : 10 FLOORING

MATERIAL

Marble strip 2"x3/8"

105.000

Rft

3.50

Rft

367.50

Total Material
LABOUR

70.18

367.50
9.97 20.48

Mason Coolie
Sundries (Labour Only):

0.021 0.091

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
8.82 21

% % %

0.91

31.36
83.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 482.43 100 Rft Rs. 37.76

Per Meter : Rs 15.82 Per Meter : Rs 1.24

Item Code : Item Name :

10-44

Spec. No :

Unit (British) 100 Sft

P/F Vinyl Tiles or Vinyl Sheet flooring over firm foundation

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Adhesive Mixture Brush II Vinyl Flooring Sheet

2.500 1.000 105.000

Ltr No No

300.00 170.00 90.00

1 1 1

Ltr No No

750.00 170.00 9,450.00

Total Material
LABOUR

69.55

10,370.00
712.50 250.00

Fitter I Skilled Coolie


Sundries (Labour Only):

1.500 1.000

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
9.45 21

% % %

28.88

991.38
2,379.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 13,741.20 100 Sft Rs. 1,193.50

Per SQM : Rs 1,478.55 Per SQM : Rs 128.42

Item Code : Item Name :

10-45

Spec. No :

Unit (British) 100 Sft

P/F Precast Concrete 7000 psi TUFF Tiles over bed of 2" thick sand & 4" thick brick ballast comp
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brick Ballast /Stone Ballast Sand TUFF Tiles 7000 psi

5.900 18.000 100.000

Cft Cft Sft

1,050.00 825.00 25.50

100 100 1

Cft Cft Sft

61.95 148.50 2,550.00

Total Material
LABOUR

57.31

2,760.45
900.00

Coolie
Sundries (Labour Only):

4.000

Day

225.00

Day

3 Total Labour
21.69 21

% % %

27.00

927.00
768.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,456.14 100 Sft Rs. 1,116.00

Per SQM : Rs 479.48 Per SQM : Rs 120.08

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 313 of 953

Chapter # : 10 FLOORING

Item Code : Item Name :

10-46-a

Spec. No :

Unit (British) 100 Sft

P/F Ceramic Floor Tiles (Emco, National or eq) Size : 12" x 12"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand White Cement Ceramic Tile 12" x 12"

0.920 4.000 0.270 100.000

Bag Cft Bag Sft

360.00 825.00 450.00 70.00

1 100 1 1

Bag Cft Bag Sft

331.20 33.00 121.50 7,000.00

Total Material
LABOUR

60.78

7,485.70
1,425.00 450.00

Mason Coolie
Sundries (Labour Only):

3.000 2.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
18.22 21

% % %

56.25

1,931.25
1,965.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 11,382.70 100 Sft Rs. 2,325.00

Per SQM : Rs 1,224.78 Per SQM : Rs 250.17

Item Code : Item Name :

10-46-b

Spec. No :

Unit (British) 100 Sft

P/F Ceramic Floor Tiles (Emco, National or eq) Size 20" x 20"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand White Cement Ceramic Tile 20" x 20"

0.920 4.000 0.270 100.000

Bag Cft Bag Sft

360.00 825.00 450.00 120.00

1 100 1 1

Bag Cft Bag Sft

331.20 33.00 121.50 12,000.00

Total Material
LABOUR

66.08

12,485.70
1,425.00 450.00

Mason Coolie
Sundries (Labour Only):

3.000 2.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
12.92 21

% % %

56.25

1,931.25
3,015.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 17,432.70 100 Sft Rs. 2,325.00

Per SQM : Rs 1,875.76 Per SQM : Rs 250.17

Item Code : Item Name :

10-47

Spec. No :

Unit (British) 100 Sft

Burnt brick (1st class) pavement on edge grouted with sand including preparation of bed
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mud / Clay Sand Burnt Brick

6.000 13.000 525.000

Cft Cft No

650.00 825.00 3,500.00

100 100

Cft Cft

39.00 107.25 1,837.50

1,000 No

Total Material
LABOUR

49.90

1,983.75
475.00 450.00
Page 314 of 953

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

1.000 2.000

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 10 FLOORING

Bhishti
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
29.10 21

31.13

1,068.63
634.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,686.84 100 Sft Rs. 1,286.50

Per SQM : Rs 396.70 Per SQM : Rs 138.43

Item Code : Item Name :

10-48-a

Spec. No :

Unit (British) 100 Sft

Porceline tile floor 1/4" thick laid cement 1:2 or 3/4" thick cement mortar 1:2 (Local Master Tiles)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Porciline tiles 12x12" Master Filler

2.200 5.200 100.000 1.000

Bag Cft No Pkt

360.00 825.00 38.00 180.00

1 100 1 1

Bag Cft No Pkt

792.00 42.90 3,800.00 180.00

Total Material
LABOUR

53.99

4,814.90
950.00 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
25.01 21

% % %

58.88

2,021.38
1,423.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 8,259.53 100 Sft Rs. 2,433.50

Per SQM : Rs 888.73 Per SQM : Rs 261.84

Item Code : Item Name :

10-48-b

Spec. No :

Unit (British) 100 Sft

Porceline tile floor 1/4" thick laid cement 1:2 over 3/4" thick cement mortar 1:2 (Imported Tiles)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Porciline tiles 12x24" Imported Filler

2.200 5.200 50.000 1.000

Bag Cft No Pkt

360.00 825.00 112.00 180.00

1 100 1 1

Bag Cft No Pkt

792.00 42.90 5,600.00 180.00

Total Material
LABOUR

58.61

6,614.90
950.00 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.39 21

% % %

58.88

2,021.38
1,801.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 10,437.53 100 Sft Rs. 2,433.50

Per SQM : Rs 1,123.08 Per SQM : Rs 261.84

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 315 of 953

Chapter # : 10 FLOORING

Item Code : Item Name :

10-48-c

Spec. No :

Unit (British) 100 Sft

Granitto tile floor 1/4" thick laid cement 1:2 or 3/4" thick cement mortar 1:2 (Imported Tiles UAE) 24"x24"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Granitto tiles (UAE) 24"x24" Filler

2.200 5.200 25.000 1.000

Bag Cft No Pkt

360.00 825.00 540.00 180.00

1 100 1 1

Bag Cft No Pkt

792.00 42.90 13,500.00 180.00

Total Material
LABOUR

66.95

14,514.90
950.00 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
12.05 21

% % %

58.88

2,021.38
3,460.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 19,996.53 100 Sft Rs. 2,433.50

Per SQM : Rs 2,151.63 Per SQM : Rs 261.84

Item Code : Item Name :

10-48-d

Spec. No :

Unit (British) 100 Sft

Granitto tile floor 1/4" thick laid cement 1:2 or 3/4" thick cement mortar 1:2 (Imported Tiles UAE) 16"x16"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Granitto tiles (UAE) 16"x16" Filler

2.200 5.200 57.000 1.000

Bag Cft No Pkt

360.00 825.00 198.00 180.00

1 100 1 1

Bag Cft No Pkt

792.00 42.90 11,286.00 180.00

Total Material
LABOUR

65.54

12,300.90
950.00 900.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 4.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
13.46 21

% % %

58.88

2,021.38
2,995.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 17,317.59 100 Sft Rs. 2,433.50

Per SQM : Rs 1,863.37 Per SQM : Rs 261.84

Item Code : Item Name :

10-49-a

Spec. No :

Unit (British) 100 Sft

Providing and Laying marble fine dressed stone flooring on surface in white cement complete using indian green marble 12"x12"x3/4" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polish Wax White Cement Indian green marble fine dressed 3/4"

2.640 7.000 0.500 0.100 100.000

Bag Cft Pack Bag No

360.00 825.00 150.00 450.00 200.00

1 100 1 1 1

Bag Cft Pack Bag No

950.40 57.75 75.00 45.00 20,000.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 316 of 953

Chapter # : 10 FLOORING

Total Material
LABOUR

68.54

21,128.15
950.00 1,125.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 5.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
10.46 21

% % %

69.00

2,369.00
4,919.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 28,417.06 100 Sft Rs. 2,852.00

Per SQM : Rs 3,057.68 Per SQM : Rs 306.88

Item Code : Item Name :

10-49-b

Spec. No :

Unit (British) 100 Sft

Providing and Laying marble fine dressed stone flooring on surface in white cement complete using Trevera marble 12"x12"x3/4" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polish Wax White Cement Trevera Marble fine dressed 3/4"

2.640 7.000 0.500 0.100 100.000

Bag Cft Pack Bag No

360.00 825.00 150.00 450.00 48.00

1 100 1 1 1

Bag Cft Pack Bag No

950.40 57.75 75.00 45.00 4,800.00

Total Material
LABOUR

54.76

5,928.15
950.00 1,125.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 5.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.24 21

% % %

69.00

2,369.00
1,727.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 10,025.06 100 Sft Rs. 2,852.00

Per SQM : Rs 1,078.70 Per SQM : Rs 306.88

Item Code : Item Name :

10-49-c

Spec. No :

Unit (British) 100 Sft

Providing and Laying marble fine dressed stone flooring on surface in white cement complete using Botocina marble 12"x12"x3/4" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polish Wax White Cement Botocina Marble fine dressed 3/4"

2.640 7.000 0.500 0.100 100.000

Bag Cft Pack Bag No

360.00 825.00 150.00 450.00 65.00

1 100 1 1 1

Bag Cft Pack Bag No

950.40 57.75 75.00 45.00 6,500.00

Total Material
LABOUR

58.39

7,628.15
950.00 1,125.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 5.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.61

% %

69.00

2,369.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 317 of 953

Chapter # : 10 FLOORING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,084.91

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 12,082.06 100 Sft Rs. 2,852.00

Per SQM : Rs 1,300.03 Per SQM : Rs 306.88

Item Code : Item Name :

10-49-d

Spec. No :

Unit (British) 100 Sft

Providing and Laying marble fine dressed stone flooring on surface in white cement complete using Veroona/Lasbela marble 12"x12"x3/4" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Polish Wax White Cement Veroona Marble fine dressed 3/4"

2.640 7.000 0.500 0.100 100.000

Bag Cft Pack Bag No

360.00 825.00 150.00 450.00 60.00

1 100 1 1 1

Bag Cft Pack Bag No

950.40 57.75 75.00 45.00 6,000.00

Total Material
LABOUR

57.46

7,128.15
950.00 1,125.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 5.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.54 21

% % %

69.00

2,369.00
1,979.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 11,477.06 100 Sft Rs. 2,852.00

Per SQM : Rs 1,234.93 Per SQM : Rs 306.88

Item Code : Item Name :

10-50
Chemical polishing of marble floor/Dado

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Grinding Stone Polish Wax

4.000 0.500

No Pkt

200.00 150.00

1 1

No Pkt

800.00 75.00

Total Material
LABOUR

50.19

875.00
225.00 225.00

Coolie Polisher
Sundries (Labour Only):

1.000 0.500

No Day

225.00 450.00

1 1

No Day

3 Total Labour
28.81 21

% % %

13.50

463.50
278.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,616.75 100 Sft Rs. 558.00

Per SQM : Rs 173.96 Per SQM : Rs 60.04

Item Code : Item Name :

10-51

Spec. No :

Unit (British) Sft

Replaced coloured glass panes of sizes upto 4 mm thickness with iron, nails and putty including removing broken ones if required in all floors.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Coloured glass panes of size upto 4mm


NWFP CSR 2008 - Approved 25-August-2008

1.000

Sft

55.00

Sft

55.00

As on Jan-Mar (Qtr-1) 2009

Page 318 of 953

Chapter # : 10 FLOORING

Putty and Nails

1.000

Ls

15.00

Ls

15.00

Total Material
LABOUR

60.80

70.00
6.30 11.20

Coolie Glazier
Sundries (Labour Only):

0.028 0.028

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
18.20 21

% % %

0.53

18.03
18.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 106.40 Sft Rs. 21.70

Per SQM : Rs 1,144.86 Per SQM : Rs 233.49

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 319 of 953

Chapter # : 11 SURFACE RENDERING

Item Code : Item Name :

11-01-a

Spec. No :

Unit (British) 100 Sft

Mud plaster on walls (excluding gobri leeping) upto 20' height : 1/2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Bhoosa

6.000 8.000

Cft Sr

650.00 9.25

100 1

Cft Sr

39.00 74.00

Total Material
LABOUR

27.05

113.00
80.75 112.50 11.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.170 0.500 0.050

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
51.95 21

% % %

6.14

210.64
66.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 390.31 100 Sft Rs. 253.58

Per SQM : Rs 42.00 Per SQM : Rs 27.29

Item Code : Item Name :

11-01-b

Spec. No :

Unit (British) 100 Sft

Mud plaster on walls (excluding gobri leeping) upto 20' height : 1" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Bhoosa

12.000 16.000

Cft Sr

650.00 9.25

100 1

Cft Sr

78.00 148.00

Total Material
LABOUR

33.98

226.00
95.00 168.75 15.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.200 0.750 0.070

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
45.02 21

% % %

8.39

287.89
106.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 620.04 100 Sft Rs. 346.58

Per SQM : Rs 66.72 Per SQM : Rs 37.29

Item Code : Item Name :

11-02-a

Spec. No :

Unit (British) 100 Sft

Mud plaster on floor / roof (excluding gobri leeping) upto 20' height : 1/2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Bhoosa

6.000 8.000

Cft Sr

650.00 9.25

100 1

Cft Sr

39.00 74.00

Total Material
LABOUR

28.94

113.00
71.25 101.25 11.25

Mason Coolie Bhishti

0.150 0.450 0.050

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 320 of 953

Chapter # : 11 SURFACE RENDERING

Sundries (Labour Only):

3 Total Labour
50.06 21

% % %

5.51

189.26
62.32

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 364.58 100 Sft Rs. 227.85

Per SQM : Rs 39.23 Per SQM : Rs 24.52

Item Code : Item Name :

11-02-b

Spec. No :

Unit (British) 100 Sft

Mud plaster on floor / roof (excluding gobri leeping) upto 20' height : 1" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Bhoosa

12.000 16.000

Cft Sr

650.00 9.25

100 1

Cft Sr

78.00 148.00

Total Material
LABOUR

30.03

226.00
118.75 225.00 2.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 1.000 0.010

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
48.97 21

% % %

10.38

356.38
120.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 702.50 100 Sft Rs. 429.04

Per SQM : Rs 75.59 Per SQM : Rs 46.16

Item Code : Item Name :

11-03-a

Spec. No :

Unit (British) 100 Sft

Cement lime plaster 1:7:12 (c/l/s) upto 20' height 1/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand White Lime

0.100 1.400 0.317

Bag Cft Mds

360.00 825.00 175.00

1 100 1

Bag Cft Mds

36.00 11.55 55.47

Total Material
LABOUR

10.57

103.02
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
68.43 21

% % %

19.13

656.63
155.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 915.16 100 Sft Rs. 790.50

Per SQM : Rs 98.47 Per SQM : Rs 85.06

Item Code : Item Name :

11-03-b

Spec. No :

Unit (British) 100 Sft

Cement lime plaster 1:7:12 (c/l/s) upto 20' height 1/2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement


NWFP CSR 2008 - Approved 25-August-2008

0.200

Bag

360.00

Bag

72.00
Page 321 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 11 SURFACE RENDERING

Sand White Lime

2.800 0.635

Cft Mds

825.00 175.00

100 1

Cft Mds

23.10 111.13

Total Material
LABOUR

18.58

206.23
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
60.42 21

% % %

19.13

656.63
177.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,040.03 100 Sft Rs. 790.50

Per SQM : Rs 111.91 Per SQM : Rs 85.06

Item Code : Item Name :

11-04-a

Spec. No :

Unit (British) 100 Sft

Cement Neru plaster 1:2 (c/s) upto 20' height 1/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Jute Chopped

0.610 1.540 1.400

Bag Cft Kg

360.00 825.00 80.00

1 100 1

Bag Cft Kg

219.60 12.70 112.00

Total Material
LABOUR

26.65

344.31
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
52.35 21

% % %

19.13

656.63
206.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,207.11 100 Sft Rs. 790.50

Per SQM : Rs 129.88 Per SQM : Rs 85.06

Item Code : Item Name :

11-04-b

Spec. No :

Unit (British) 100 Sft

Cement Neru plaster 1:2 (c/s) upto 20' height 1/2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Jute Chopped

0.940 3.080 2.800

Bag Cft Kg

360.00 825.00 80.00

1 100 1

Bag Cft Kg

338.40 25.41 224.00

Total Material
LABOUR

36.46

587.81
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
42.54

% %

19.13

656.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 322 of 953

Chapter # : 11 SURFACE RENDERING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

257.32

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,501.75 100 Sft Rs. 790.50

Per SQM : Rs 161.59 Per SQM : Rs 85.06

Item Code : Item Name :

11-05

Spec. No :

Unit (British) 100 Sft

2" stucco cement plaster 1:2:4 (c/s/shingle) upto 20' height

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate

3.010 7.600 15.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

1,083.60 62.70 187.50

Total Material
LABOUR

36.51

1,333.80
475.00 900.00 67.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 4.000 0.300

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
42.49 21

% % %

43.28

1,485.78
583.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,402.60 100 Sft Rs. 1,788.70

Per SQM : Rs 366.12 Per SQM : Rs 192.46

Item Code : Item Name :

11-06-a

Spec. No :

Unit (British) 100 Sft

Provide/lay machine sprayed plaster 1/2" thick using cement & zero guage chips : Ratio 1:1
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Scaffolding Marble Chips

1.100 1.500 20.000 0.084

Bag Cft Sft Bag

360.00 825.00 4.00 25.00

1 100 1 1

Bag Cft Sft Bag

396.00 12.38 80.00 2.10

Total Material
LABOUR

25.89

490.47
156.75 146.25 78.75 87.50

Mason Coolie Bhishti Spray Man


Sundries (Labour Only):

0.330 0.650 0.350 0.350

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
27.77

% %

14.08

483.33
480.00

EQUIPMENT

Spray Machine

4.000

Hour

120.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

25.34 21

% %

480.00
302.34

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,756.14 100 Sft Rs. 581.87

Per SQM : Rs 188.96 Per SQM : Rs 62.61

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 323 of 953

Chapter # : 11 SURFACE RENDERING

Item Code : Item Name :

11-06-b

Spec. No :

Unit (British) 100 Sft

Provide/lay machine sprayed plaster 1/2" thick using cement & zero guage chips : Ratio 1:1.5
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Scaffolding Marble Chips

0.900 1.600 20.000 0.091

Bag Cft Sft Bag

360.00 825.00 4.00 25.00

1 100 1 1

Bag Cft Sft Bag

324.00 13.20 80.00 2.27

Total Material
LABOUR

23.22

419.47
156.75 150.75 78.75 87.50

Mason Coolie Bhishti Spray Man


Sundries (Labour Only):

0.330 0.670 0.350 0.350

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
29.22

% %

14.21

487.96
480.00

EQUIPMENT

Spray Machine

4.000

Hour

120.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

26.57 21

% %

480.00
288.38

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,675.81 100 Sft Rs. 587.45

Per SQM : Rs 180.32 Per SQM : Rs 63.21

Item Code : Item Name :

11-06-c

Spec. No :

Unit (British) 100 Sft

Provide/lay machine sprayed plaster 1/2" thick using cement & zero guage chips : Ratio 1:2
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Scaffolding Marble Chips

0.800 1.600 20.000 0.100

Bag Cft Sft Bag

360.00 825.00 4.00 25.00

1 100 1 1

Bag Cft Sft Bag

288.00 13.20 80.00 2.50

Total Material
LABOUR

21.65

383.70
171.00 146.25 78.75 87.50

Mason Coolie Bhishti Spray Man


Sundries (Labour Only):

0.360 0.650 0.350 0.350

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
30.28

% %

14.51

498.01
480.00

EQUIPMENT

Spray Machine

4.000

Hour

120.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

27.08 21

% %

480.00
282.91

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,644.62 100 Sft Rs. 599.54

Per SQM : Rs 176.96 Per SQM : Rs 64.51

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 324 of 953

Chapter # : 11 SURFACE RENDERING

Item Code : Item Name :

11-07-a

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:2, upto 20' height 3/8" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.980 2.500

Bag Cft

360.00 825.00

1 100

Bag Cft

352.80 20.63

Total Material
LABOUR

28.07

373.43
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
50.93 21

% % %

19.13

656.63
212.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,242.34 100 Sft Rs. 790.50

Per SQM : Rs 133.68 Per SQM : Rs 85.06

Item Code : Item Name :

11-07-b

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:2, upto 20' height 1/2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

1.270 3.000

Bag Cft

360.00 825.00

1 100

Bag Cft

457.20 24.75

Total Material
LABOUR

32.72

481.95
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
46.28 21

% % %

19.13

656.63
235.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,373.66 100 Sft Rs. 790.50

Per SQM : Rs 147.81 Per SQM : Rs 85.06

Item Code : Item Name :

11-07-c

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:2, upto 20' height 3/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

1.950 5.000

Bag Cft

360.00 825.00

1 100

Bag Cft

702.00 41.25

Total Material
LABOUR

36.31

743.25
475.00 281.25 56.25

Mason Coolie Bhishti

1.000 1.250 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 325 of 953

Chapter # : 11 SURFACE RENDERING

Sundries (Labour Only):

3 Total Labour
42.69 21

% % %

24.38

836.88
326.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,906.83 100 Sft Rs. 1,007.50

Per SQM : Rs 205.18 Per SQM : Rs 108.41

Item Code : Item Name :

11-08-a

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:3 upto 20' height 3/8" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.670 2.550

Bag Cft

360.00 825.00

1 100

Bag Cft

241.20 21.04

Total Material
LABOUR

22.15

262.24
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
56.85 21

% % %

19.13

656.63
188.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,107.81 100 Sft Rs. 790.50

Per SQM : Rs 119.20 Per SQM : Rs 85.06

Item Code : Item Name :

11-08-b

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:3 upto 20' height 1/2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.890 3.400

Bag Cft

360.00 825.00

1 100

Bag Cft

320.40 28.05

Total Material
LABOUR

26.86

348.45
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
52.14 21

% % %

19.13

656.63
207.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,212.12 100 Sft Rs. 790.50

Per SQM : Rs 130.42 Per SQM : Rs 85.06

Item Code : Item Name :

11-08-c

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:3 upto 20' height 3/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand


NWFP CSR 2008 - Approved 25-August-2008

1.340 5.100

Bag Cft

360.00 825.00

1 100

Bag Cft

482.40 42.08
Page 326 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 11 SURFACE RENDERING

Total Material
LABOUR

29.81

524.48
475.00 281.25 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.250 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
49.19 21

% % %

24.38

836.88
280.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,642.11 100 Sft Rs. 1,007.50

Per SQM : Rs 176.69 Per SQM : Rs 108.41

Item Code : Item Name :

11-09-a

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:4 upto 20' height 3/8" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.580 3.000

Bag Cft

360.00 825.00

1 100

Bag Cft

208.80 24.75

Total Material
LABOUR

20.38

233.55
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
58.62 21

% % %

19.13

656.63
182.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,073.10 100 Sft Rs. 790.50

Per SQM : Rs 115.47 Per SQM : Rs 85.06

Item Code : Item Name :

11-09-b

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:4 upto 20' height 1/2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.740 3.600

Bag Cft

360.00 825.00

1 100

Bag Cft

266.40 29.70

Total Material
LABOUR

24.10

296.10
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
54.90 21

% % %

19.13

656.63
196.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,148.78 100 Sft Rs. 790.50

Per SQM : Rs 123.61 Per SQM : Rs 85.06

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 327 of 953

Chapter # : 11 SURFACE RENDERING

Item Code : Item Name :

11-09-c

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:4 upto 20' height 3/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

1.160 5.500

Bag Cft

360.00 825.00

1 100

Bag Cft

417.60 45.38

Total Material
LABOUR

27.59

462.97
475.00 281.25 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.250 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
51.41 21

% % %

24.38

836.88
267.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,567.70 100 Sft Rs. 1,007.50

Per SQM : Rs 168.68 Per SQM : Rs 108.41

Item Code : Item Name :

11-10-a

Spec. No :

Unit (British) 100 Sft

Cement plaster 3/8" thick under soffit of RCC roof slabs only upto 20' height : (1:2)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.750 2.000

Bag Cft

360.00 825.00

1 100

Bag Cft

270.00 16.50

Total Material
LABOUR

19.81

286.50
475.00 225.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
59.19 21

% % %

24.38

836.88
230.79

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,354.17 100 Sft Rs. 1,007.50

Per SQM : Rs 145.71 Per SQM : Rs 108.41

Item Code : Item Name :

11-10-b

Spec. No :

Unit (British) 100 Sft

Cement plaster 3/8" thick under soffit of RCC roof slabs only upto 20' height : (1:3)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.710 2.790

Bag Cft

360.00 825.00

1 100

Bag Cft

255.60 23.02

Total Material
LABOUR

19.41

278.62
475.00 225.00 112.50

Mason Coolie Bhishti

1.000 1.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 328 of 953

Chapter # : 11 SURFACE RENDERING

Sundries (Labour Only):

3 Total Labour
59.59 21

% % %

24.38

836.88
229.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,344.63 100 Sft Rs. 1,007.50

Per SQM : Rs 144.68 Per SQM : Rs 108.41

Item Code : Item Name :

11-10-c

Spec. No :

Unit (British) 100 Sft

Cement plaster 3/8" thick under soffit of RCC roof slabs only upto 20' height : (1:4)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.460 2.400

Bag Cft

360.00 825.00

1 100

Bag Cft

165.60 19.80

Total Material
LABOUR

14.12

185.40
475.00 225.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
64.88 21

% % %

24.38

836.88
209.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,231.83 100 Sft Rs. 1,007.50

Per SQM : Rs 132.55 Per SQM : Rs 108.41

Item Code : Item Name :

11-11-a

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:5, upto 20' height 3/8" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.510 3.000

Bag Cft

360.00 825.00

1 100

Bag Cft

183.60 24.75

Total Material
LABOUR

18.72

208.35
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
60.28 21

% % %

19.13

656.63
177.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,042.60 100 Sft Rs. 790.50

Per SQM : Rs 112.18 Per SQM : Rs 85.06

Item Code : Item Name :

11-11-b

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:5, upto 20' height 1/2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand


NWFP CSR 2008 - Approved 25-August-2008

0.670 4.000

Bag Cft

360.00 825.00

1 100

Bag Cft

241.20 33.00
Page 329 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 11 SURFACE RENDERING

Total Material
LABOUR

22.86

274.20
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
56.14 21

% % %

19.13

656.63
191.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,122.28 100 Sft Rs. 790.50

Per SQM : Rs 120.76 Per SQM : Rs 85.06

Item Code : Item Name :

11-11-c

Spec. No :

Unit (British) 100 Sft

Cement Plaster 1:5, upto 20' height 3/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

1.020 6.000

Bag Cft

360.00 825.00

1 100

Bag Cft

367.20 49.50

Total Material
LABOUR

25.76

416.70
475.00 281.25 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.250 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
53.24 21

% % %

24.38

836.88
258.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,511.71 100 Sft Rs. 1,007.50

Per SQM : Rs 162.66 Per SQM : Rs 108.41

Item Code : Item Name :

11-12-a

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:6, upto 20' height 3/8" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.410 3.000

Bag Cft

360.00 825.00

1 100

Bag Cft

147.60 24.75

Total Material
LABOUR

16.17

172.35
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
62.83 21

% % %

19.13

656.63
170.07

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 999.04 100 Sft Rs. 790.50

Per SQM : Rs 107.50 Per SQM : Rs 85.06

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 330 of 953

Chapter # : 11 SURFACE RENDERING

Item Code : Item Name :

11-12-b

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:6, upto 20' height 1/2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.540 4.000

Bag Cft

360.00 825.00

1 100

Bag Cft

194.40 33.00

Total Material
LABOUR

19.98

227.40
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
59.02 21

% % %

19.13

656.63
181.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,065.65 100 Sft Rs. 790.50

Per SQM : Rs 114.66 Per SQM : Rs 85.06

Item Code : Item Name :

11-12-c

Spec. No :

Unit (British) 100 Sft

Cement plaster 1:6, upto 20' height 3/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.810 6.000

Bag Cft

360.00 825.00

1 100

Bag Cft

291.60 49.50

Total Material
LABOUR

22.47

341.10
475.00 281.25 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.250 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
56.53 21

% % %

24.38

836.88
242.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,420.23 100 Sft Rs. 1,007.50

Per SQM : Rs 152.82 Per SQM : Rs 108.41

Item Code : Item Name :

11-13

Spec. No :

Unit (British) 100 Sft

Applying floating coat of cement 1/32" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement

0.410

Bag

360.00

Bag

147.60

Total Material
LABOUR

19.25

147.60
356.25 56.25 22.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 0.250 0.100

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
59.75

% %

13.05

448.05
Page 331 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 11 SURFACE RENDERING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

122.35

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 718.00 100 Sft Rs. 539.40

Per SQM : Rs 77.26 Per SQM : Rs 58.04

Item Code : Item Name :

11-14

Spec. No :

Unit (British) 100 Sft

Lime pointing flush upto 20' height, including racking joints in lime sand mortar 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand White Lime

1.800 0.340

Cft Mds

825.00 175.00

100 1

Cft Mds

14.85 59.50

Total Material
LABOUR

10.53

74.35
237.50 168.75 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 0.750 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
68.47 21

% % %

13.88

476.38
112.74

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 663.46 100 Sft Rs. 573.50

Per SQM : Rs 71.39 Per SQM : Rs 61.71

Item Code : Item Name :

11-15

Spec. No :

Unit (British) 100 Sft

Lime pointing struck joints on walls, upto 20' height including racking joints, in lime sand mortar 1:2
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand White Lime

1.800 0.340

Cft Mds

825.00 175.00

100 1

Cft Mds

14.85 59.50

Total Material
LABOUR

6.80

74.35
475.00 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
72.20 21

% % %

22.69

778.94
174.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,027.71 100 Sft Rs. 937.75

Per SQM : Rs 110.58 Per SQM : Rs 100.90

Item Code : Item Name :

11-16-a

Spec. No :

Unit (British) 100 Sft

Cement pointing flush, upto 20' height Ratio 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.730 1.800

Bag Cft

360.00 825.00

1 100

Bag Cft

262.80 14.85

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

23.06

277.65
Page 332 of 953

Chapter # : 11 SURFACE RENDERING

LABOUR

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

356.25 225.00 56.25


% % %

3 Total Labour
55.94 21

19.13

656.63
192.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,126.46 100 Sft Rs. 790.50

Per SQM : Rs 121.21 Per SQM : Rs 85.06

Item Code : Item Name :

11-16-b

Spec. No :

Unit (British) 100 Sft

Cement pointing flush, upto 20' height Ratio 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.550 2.000

Bag Cft

360.00 825.00

1 100

Bag Cft

198.00 16.50

Total Material
LABOUR

19.13

214.50
356.25 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
59.87 21

% % %

19.13

656.63
178.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,050.05 100 Sft Rs. 790.50

Per SQM : Rs 112.98 Per SQM : Rs 85.06

Item Code : Item Name :

11-17-a
Cement pointing 1:2 flush, on floor

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.730 1.800

Bag Cft

360.00 825.00

1 100

Bag Cft

262.80 14.85

Total Material
LABOUR

28.51

277.65
237.50 168.75 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 0.750 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
50.49 21

% % %

13.88

476.38
155.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 909.46 100 Sft Rs. 573.50

Per SQM : Rs 97.86 Per SQM : Rs 61.71

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 333 of 953

Chapter # : 11 SURFACE RENDERING

Item Code : Item Name :

11-18-a

Spec. No :

Unit (British) 100 Sft

Cement pointing struck joints, on walls, upto 20' height : Ratio 1:2

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.730 1.800

Bag Cft

360.00 825.00

1 100

Bag Cft

262.80 14.85

Total Material
LABOUR

20.41

277.65
475.00 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
58.59 21

% % %

22.69

778.94
217.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,273.71 100 Sft Rs. 937.75

Per SQM : Rs 137.05 Per SQM : Rs 100.90

Item Code : Item Name :

11-18-b

Spec. No :

Unit (British) 100 Sft

Cement pointing struck joints, on walls, upto 20' height : Ratio 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.550 2.000

Bag Cft

360.00 825.00

1 100

Bag Cft

198.00 16.50

Total Material
LABOUR

16.79

214.50
475.00 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
62.21 21

% % %

22.69

778.94
203.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,197.30 100 Sft Rs. 937.75

Per SQM : Rs 128.83 Per SQM : Rs 100.90

Item Code : Item Name :

11-19-a

Spec. No :

Unit (British) 100 Sft

Pointing flush on stone work, upto 20' height in lime sand mortar 1:2 (lime, sand)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand White Lime

2.000 0.450

Cft Mds

825.00 175.00

100 1

Cft Mds

16.50 78.75

Total Material
LABOUR

9.80

95.25
475.00 112.50 56.25

Mason Coolie Bhishti

1.000 0.500 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 334 of 953

Chapter # : 11 SURFACE RENDERING

Sundries (Labour Only):

3 Total Labour
69.20 21

% % %

19.31

663.06
155.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 913.50 100 Sft Rs. 798.25

Per SQM : Rs 98.29 Per SQM : Rs 85.89

Item Code : Item Name :

11-19-b

Spec. No :

Unit (British) 100 Sft

Pointing flush on stone work, upto 20' height in cement sand mortar 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.550 2.000

Bag Cft

360.00 825.00

1 100

Bag Cft

198.00 16.50

Total Material
LABOUR

18.99

214.50
475.00 112.50 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 0.500 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
60.01 21

% % %

19.31

663.06
180.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,057.80 100 Sft Rs. 798.25

Per SQM : Rs 113.82 Per SQM : Rs 85.89

Item Code : Item Name :

11-19-c-01

Spec. No :

Unit (British) 100 Sft

Pointing flush on stone work, upto 20' height On stone work raised : in lime sand mortar 1:2
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand White Lime

2.000 0.450

Cft Mds

825.00 175.00

100 1

Cft Mds

16.50 78.75

Total Material
LABOUR

5.46

95.25
950.00 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
73.54 21

% % %

36.94

1,268.19
278.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,642.00 100 Sft Rs. 1,526.75

Per SQM : Rs 176.68 Per SQM : Rs 164.28

Item Code : Item Name :

11-19-c-02

Spec. No :

Unit (British) 100 Sft

Pointing flush on stone work, upto 20' height On stone work raised : in c/s mortar 1:3
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand


NWFP CSR 2008 - Approved 25-August-2008

0.550 2.000

Bag Cft

360.00 825.00

1 100

Bag Cft

198.00 16.50
Page 335 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 11 SURFACE RENDERING

Total Material
LABOUR

11.28

214.50
950.00 225.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
67.72 21

% % %

36.94

1,268.19
303.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,786.30 100 Sft Rs. 1,526.75

Per SQM : Rs 192.21 Per SQM : Rs 164.28

Item Code : Item Name :

11-20

Spec. No :

Unit (British) 100 Sft

Racking and washing joints of stone masonry (old work)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Bhishti
Sundries (Labour Only):

1.000 0.250

Day Day

225.00 225.00

1 1

Day Day

225.00 56.25
% % %

3 Total Labour
79.00 21

8.44

289.69
59.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 348.75 100 Sft Rs. 348.75

Per SQM : Rs 37.53 Per SQM : Rs 37.53

Item Code : Item Name :

11-21

Spec. No :

Unit (British) 100 Sft

Racking and washing joints of brick masonry (old work)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Bhishti
Sundries (Labour Only):

0.500 0.250

Day Day

225.00 225.00

1 1

Day Day

112.50 56.25
% % %

3 Total Labour
79.00 21

5.06

173.81
35.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 209.25 100 Sft Rs. 209.25

Per SQM : Rs 22.52 Per SQM : Rs 22.52

Item Code : Item Name :

11-22
Priming coat of chalk under distemper

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Chalk

0.910

Kg

27.50

Kg

25.03

Total Material
LABOUR

20.01

25.03
47.50 22.50

Mason Coolie

0.100 0.100

Day Day

475.00 225.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 336 of 953

Chapter # : 11 SURFACE RENDERING

Sundries (Labour Only):

3 Total Labour
58.99 21

% % %

2.10

72.10
19.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 117.08 100 Sft Rs. 86.80

Per SQM : Rs 12.60 Per SQM : Rs 9.34

Item Code : Item Name :

11-23-a-01
Distempering New surface : One coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Paper Paint : Distemper Brush III

0.250 0.530 0.020

Doz Ltr No

120.00 134.61 120.00

1 1 1

Doz Ltr No

30.00 71.34 2.40

Total Material
LABOUR

28.29

103.74
56.25 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.250 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
50.71 21

% % %

5.25

180.25
58.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 342.53 100 Sft Rs. 217.00

Per SQM : Rs 36.86 Per SQM : Rs 23.35

Item Code : Item Name :

11-23-a-02
Distempering New surface : Two coats

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Paper Paint : Distemper Brush III

0.250 0.697 0.030

Doz Ltr No

120.00 134.61 120.00

1 1 1

Doz Ltr No

30.00 93.82 3.60

Total Material
LABOUR

32.02

127.42
56.25 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.250 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
46.98 21

% % %

5.25

180.25
63.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 371.18 100 Sft Rs. 217.00

Per SQM : Rs 39.94 Per SQM : Rs 23.35

Item Code : Item Name :

11-23-a-03
Distempering New surface : Three coats

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Paper Paint : Distemper


NWFP CSR 2008 - Approved 25-August-2008

0.250 0.808

Doz Ltr

120.00 134.61

1 1

Doz Ltr

30.00 108.76
Page 337 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 11 SURFACE RENDERING

Brush III

0.040

No

120.00

No

4.80

Total Material
LABOUR

34.25

143.56
56.25 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.250 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
44.75 21

% % %

5.25

180.25
66.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 390.71 100 Sft Rs. 217.00

Per SQM : Rs 42.04 Per SQM : Rs 23.35

Item Code : Item Name :

11-23-b-01
Distempering Old surface : One coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Paper Paint : Distemper Brush III

0.250 0.240 0.040

Doz Ltr No

120.00 134.61 120.00

1 1 1

Doz Ltr No

30.00 32.31 4.80

Total Material
LABOUR

43.93

67.11
15.75 33.25

Coolie Painter / Polisher


Sundries (Labour Only):

0.070 0.070

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
35.07 21

% % %

1.47

50.47
24.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 141.96 100 Sft Rs. 60.76

Per SQM : Rs 15.27 Per SQM : Rs 6.54

Item Code : Item Name :

11-23-b-02
Distempering Old surface : Two coats

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Paper Paint : Distemper Brush III

0.250 0.380 0.040

Doz Ltr No

120.00 134.61 120.00

1 1 1

Doz Ltr No

30.00 51.15 4.80

Total Material
LABOUR

41.89

85.95
22.50 47.50

Coolie Painter / Polisher


Sundries (Labour Only):

0.100 0.100

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
37.11 21

% % %

2.10

72.10
32.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 190.80 100 Sft Rs. 86.80

Per SQM : Rs 20.53 Per SQM : Rs 9.34

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 338 of 953

Chapter # : 11 SURFACE RENDERING

Item Code : Item Name :

11-24-a-01
Colour washing: New surface : One coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lime (unslaked) Rice Gum/colour For White Washing

0.075 0.100 0.100

Mds Kg Pack

175.00 60.00 30.00

1 1 1

Mds Kg Pack

13.13 6.00 3.00

Total Material
LABOUR

28.20

22.13
37.50

Skilled Coolie
Sundries (Labour Only):

0.150

Day

250.00

Day

3 Total Labour
50.80 21

% % %

1.13

38.63
12.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 73.27 100 Sft Rs. 46.50

Per SQM : Rs 7.88 Per SQM : Rs 5.00

Item Code : Item Name :

11-24-a-02
Colour washing: New surface : Two coats

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lime (unslaked) Rice Gum/colour For White Washing

0.120 0.180 0.150

Mds Kg Pack

175.00 60.00 30.00

1 1 1

Mds Kg Pack

21.00 10.80 4.50

Total Material
LABOUR

20.81

36.30
33.75 62.50

Coolie Skilled Coolie


Sundries (Labour Only):

0.150 0.250

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
58.19 21

% % %

2.89

99.14
27.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 163.27 100 Sft Rs. 119.35

Per SQM : Rs 17.57 Per SQM : Rs 12.84

Item Code : Item Name :

11-24-b-01
Colour washing: Old surface : One coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lime (unslaked) Rice Gum/colour For White Washing

0.056 0.070 0.100

Mds Kg Pack

175.00 60.00 30.00

1 1 1

Mds Kg Pack

9.80 4.20 3.00

Total Material
LABOUR

21.71

17.00
42.50

Skilled Coolie
Sundries (Labour Only):

0.170

Day

250.00

Day

3 Total Labour
57.29

% %

1.28

43.78

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 339 of 953

Chapter # : 11 SURFACE RENDERING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

12.50

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 73.27 100 Sft Rs. 52.70

Per SQM : Rs 7.88 Per SQM : Rs 5.67

Item Code : Item Name :

11-24-b-02
Colour washing: Old surface : Two coats

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lime (unslaked) Rice Gum/colour For White Washing

0.094 0.110 0.150

Mds Kg Pack

175.00 60.00 30.00

1 1 1

Mds Kg Pack

16.45 6.60 4.50

Total Material
LABOUR

20.62

27.55
31.50 42.50

Coolie Skilled Coolie


Sundries (Labour Only):

0.140 0.170

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
58.38 21

% % %

2.22

76.22
21.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 125.10 100 Sft Rs. 91.76

Per SQM : Rs 13.46 Per SQM : Rs 9.87

Item Code : Item Name :

11-25-a-01
White washing: New surface : One coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lime (unslaked) Rice

0.030 0.040

Mds Kg

175.00 60.00

1 1

Mds Kg

5.25 2.40

Total Material
LABOUR

13.63

7.65
35.00

Skilled Coolie
Sundries (Labour Only):

0.140

Day

250.00

Day

3 Total Labour
65.37 21

% % %

1.05

36.05
8.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 52.66 100 Sft Rs. 43.40

Per SQM : Rs 5.67 Per SQM : Rs 4.67

Item Code : Item Name :

11-25-a-02
White washing: New surface : Two coats

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lime (unslaked) Rice

0.045 0.060

Mds Kg

175.00 60.00

1 1

Mds Kg

7.88 3.60

Total Material
LABOUR

7.95

11.48
38.25
Page 340 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.170

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 11 SURFACE RENDERING

Skilled Coolie
Sundries (Labour Only):

0.240

Day

250.00

Day

60.00
% % %

3 Total Labour
71.05 21

2.95

101.20
23.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 135.71 100 Sft Rs. 121.83

Per SQM : Rs 14.60 Per SQM : Rs 13.11

Item Code : Item Name :

11-25-a-03

Spec. No :

Unit (British) 100 Sft

White washing: New surface : Three coats

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lime (unslaked) Rice

0.066 0.110

Mds Kg

175.00 60.00

1 1

Mds Kg

11.55 6.60

Total Material
LABOUR

9.59

18.15
38.25 87.50

Coolie Skilled Coolie


Sundries (Labour Only):

0.170 0.350

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
69.41 21

% % %

3.77

129.52
30.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 177.89 100 Sft Rs. 155.93

Per SQM : Rs 19.14 Per SQM : Rs 16.78

Item Code : Item Name :

11-25-b-01
White washing: Old surface : One coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lime (unslaked) Rice

0.052 0.081

Mds Kg

175.00 60.00

1 1

Mds Kg

9.10 4.86

Total Material
LABOUR

18.79

13.96
42.50

Skilled Coolie
Sundries (Labour Only):

0.170

Day

250.00

Day

3 Total Labour
60.21 21

% % %

1.28

43.78
11.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 69.59 100 Sft Rs. 52.70

Per SQM : Rs 7.49 Per SQM : Rs 5.67

Item Code : Item Name :

11-25-b-02
White washing: Old surface : Two coats

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lime (unslaked) Rice

0.035 0.060

Mds Kg

175.00 60.00

1 1

Mds Kg

6.13 3.60

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 341 of 953

Chapter # : 11 SURFACE RENDERING

Total Material
LABOUR

8.83

9.72
31.50 42.50

Coolie Skilled Coolie


Sundries (Labour Only):

0.140 0.170

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
70.17 21

% % %

2.22

76.22
17.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 103.53 100 Sft Rs. 91.76

Per SQM : Rs 11.14 Per SQM : Rs 9.87

Item Code : Item Name :

11-26-a
Gobri leeping: On walls

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Cow Dung

0.250 0.250

Cft Cft

650.00 20.00

100 1

Cft Cft

1.63 5.00

Total Material
LABOUR

6.53

6.63
57.00 13.50

Mason Bhishti
Sundries (Labour Only):

0.120 0.060

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
72.47 21

% % %

2.12

72.62
16.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 95.44 100 Sft Rs. 87.42

Per SQM : Rs 10.27 Per SQM : Rs 9.41

Item Code : Item Name :

11-26-b
Gobri leeping: Over roofs

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mud / Clay Cow Dung

0.550 0.550

Cft Cft

650.00 20.00

100 1

Cft Cft

3.58 11.00

Total Material
LABOUR

13.02

14.58
57.00 13.50

Mason Bhishti
Sundries (Labour Only):

0.120 0.060

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
65.98 21

% % %

2.12

72.62
17.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 105.06 100 Sft Rs. 87.42

Per SQM : Rs 11.30 Per SQM : Rs 9.41

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 342 of 953

Chapter # : 11 SURFACE RENDERING

Item Code : Item Name :

11-27

Spec. No :

Unit (British) 100 Sft

Striking joints of burnt brick in lime or cement mortar

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason
Sundries (Labour Only):

0.350

Day

475.00

Day

166.25
% % %

3 Total Labour
79.00 21

4.99

171.24
34.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 206.15 100 Sft Rs. 206.15

Per SQM : Rs 22.18 Per SQM : Rs 22.18

Item Code : Item Name :

11-28

Spec. No :

Unit (British) 100 Sft

Extra for lime, mud or cement plaster & pointing from 20' & above for each additional 10' height
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Coolie
Sundries (Labour Only):

0.120 0.250

Day Day

475.00 225.00

1 1

Day Day

57.00 56.25
% % %

3 Total Labour
79.00 21

3.40

116.65
23.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 140.43 100 Sft Rs. 140.43

Per SQM : Rs 15.11 Per SQM : Rs 15.11

Item Code : Item Name :

11-29

Spec. No :

Unit (British) 100 Sft

Caulking joints of sleeper wall, with sand and coaltar

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Fuel Wood Coal Tar (in canisters)

4.000 0.050 4.550

Cft Mds Kg

825.00 220.00 41.27

100 1 1

Cft Mds Kg

33.00 11.00 187.78

Total Material
LABOUR

37.54

231.78
112.50 125.00

Coolie Skilled Coolie


Sundries (Labour Only):

0.500 0.500

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
41.46 21

% % %

7.13

244.63
98.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 574.95 100 Sft Rs. 294.50

Per SQM : Rs 61.86 Per SQM : Rs 31.69

Item Code : Item Name :

11-30

Spec. No :

Unit (British) 100 Sft

Caulking joints of sleepers, with mud and chopped straw

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 343 of 953

Chapter # : 11 SURFACE RENDERING

Bhoosa Clay (fine) Cow Dung

2.000 4.000 1.000

Sr Cft Cft

9.25 675.00 20.00

1 100 1

Sr Cft Cft

18.50 27.00 20.00

Total Material
LABOUR

16.43

65.50
112.50 125.00

Coolie Skilled Coolie


Sundries (Labour Only):

0.500 0.500

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
62.57 21

% % %

7.13

244.63
63.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 373.76 100 Sft Rs. 294.50

Per SQM : Rs 40.22 Per SQM : Rs 31.69

Item Code : Item Name :

11-31

Spec. No :

Unit (British) 100 Sft

Extra cost of labour & material for red oxide pigment in cement pointing to match bricks
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Red Oxide Pigment

1.450

Kg

120.00

Kg

174.00

Total Material
LABOUR

62.52

174.00
37.50

Skilled Coolie
Sundries (Labour Only):

0.150

Day

250.00

Day

3 Total Labour
16.48 21

% % %

1.13

38.63
44.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 257.04 100 Sft Rs. 46.50

Per SQM : Rs 27.66 Per SQM : Rs 5.00

Item Code : Item Name :

11-32-a

Spec. No :

Unit (British) 100 Sft

Provide grooved c/s plaster 1:3 over existing plastered & roughened surface 3/8" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand

0.700 3.000

Bag Cft

360.00 825.00

1 100

Bag Cft

252.00 24.75

Total Material
LABOUR

24.88

276.75
332.50 157.50 78.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.700 0.700 0.350

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
54.12 21

% % %

17.06

585.81
177.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,040.12 100 Sft Rs. 705.25

Per SQM : Rs 111.92 Per SQM : Rs 75.88

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 344 of 953

Chapter # : 11 SURFACE RENDERING

Item Code : Item Name :

11-32-b

Spec. No :

Unit (British) 100 Sft

Provide grooved c/s plaster 1:3 over existing plastered & roughened surface 1/2" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand

0.870 4.000

Bag Cft

360.00 825.00

1 100

Bag Cft

313.20 33.00

Total Material
LABOUR

28.76

346.20
332.50 157.50 78.75

Mason Coolie Bhishti


Sundries (Labour Only):

0.700 0.700 0.350

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
50.24 21

% % %

17.06

585.81
192.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,124.15 100 Sft Rs. 705.25

Per SQM : Rs 120.96 Per SQM : Rs 75.88

Item Code : Item Name :

11-32-c

Spec. No :

Unit (British) 100 Sft

Providing ornamental plaster 3/4" thick with (1:3) cement sand mortar on walls, columns chajja and slabs finished smooth including all charges for Labour and Material.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand

2.340 8.780

Bag Cft

360.00 825.00

1 100

Bag Cft

842.40 72.43

Total Material
LABOUR

13.51

914.83
3,325.00 787.50 56.25 62.50

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

7.000 3.500 0.250 0.250

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
65.49 21

% % %

126.94

4,358.19
1,080.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,353.70 100 Sft Rs. 5,246.75

Per SQM : Rs 683.66 Per SQM : Rs 564.55

Item Code : Item Name :

11-32-d

Spec. No :

Unit (British) 100 Sft

Providing ornamental moulding of approved design in column with base/top and nosing and shade of lintle or pediments in cement mortar(1:3) 1-1/8" thick(1 feet under coat x 1/8" finish layer) including all charges for curing/finishing complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Wood Deodar

3.940 14.770 0.018

Bag Cft Cft

360.00 825.00 2,000.00

1 100 1

Bag Cft Cft

1,418.40 121.85 36.00

Total Material
LABOUR

22.22

1,576.25
2,850.00 675.00 56.25
Page 345 of 953

Mason Coolie Bhishti


NWFP CSR 2008 - Approved 25-August-2008

6.000 3.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 11 SURFACE RENDERING

Carpenter Skilled Coolie


Sundries (Labour Only):

0.100 0.750

Day Day

475.00 250.00

1 1

Day Day

47.50 187.50
% % %

3 Total Labour
56.78 21

114.49

3,930.74
1,132.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,639.42 100 Sft Rs. 4,732.15

Per SQM : Rs 714.40 Per SQM : Rs 509.18

Item Code : Item Name :

11-33

Spec. No :

Unit (British) Rft

Provide & fit expanded metal edge bead for corners, with nails on both sides of edges
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails / Screws / Clamps Expanded Metal

0.098 0.250

Kg Sft

80.00 15.00

1 1

Kg Sft

7.80 3.75

Total Material
LABOUR

58.66

11.55
1.10 2.32

Coolie Pipe Fitter I


Sundries (Labour Only):

0.005 0.005

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
20.34 21

% % %

0.10

3.52
3.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 18.22 Rft Rs. 4.23

Per Meter : Rs 59.75 Per Meter : Rs 13.89

Item Code : Item Name :

11-34-a
Petty repairs to Fire Place

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Petty Items of Repair

1.000

LS

150.00

LS

150.00

Total Material
LABOUR

43.85

150.00
47.50 62.50

Mason Skilled Coolie


Sundries (Labour Only):

0.100 0.250

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
35.15 21

% % %

3.30

113.30
54.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 317.90 Each Rs. 136.40

Cost Per Each: 317.90 Cost Per Each: 136.40

Item Code : Item Name :

11-34-b
Petty repairs to Verandah

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Repair Items for Floor and Paint

1.000

LS

170.00

LS

170.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 346 of 953

Chapter # : 11 SURFACE RENDERING

Total Material
LABOUR

39.45

170.00
95.00 62.50

Mason Skilled Coolie


Sundries (Labour Only):

0.200 0.250

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
39.55 21

% % %

4.73

162.23
68.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 401.00 Each Rs. 195.30

Cost Per Each: 401.00 Cost Per Each: 195.30

Item Code : Item Name :

11-34-c
Petty repairs to Room upto 100 sft area

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Repairing Paint of Joinery and Petty Repairs to Wall etc

1.000

LS

250.00

LS

250.00

Total Material
LABOUR

52.78

250.00
47.50 62.50

Mason Skilled Coolie


Sundries (Labour Only):

0.100 0.250

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
26.22 21

% % %

3.30

113.30
75.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 438.90 Each Rs. 136.40

Cost Per Each: 438.90 Cost Per Each: 136.40

Item Code : Item Name :

11-34-d

Spec. No :

Unit (British) Each

Petty repairs to Room exceeding 100 sft area

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Repairs to Walls and Floors and White Wash

1.000

LS

350.00

LS

350.00

Total Material
LABOUR

50.07

350.00
118.75 62.50

Mason Skilled Coolie


Sundries (Labour Only):

0.250 0.250

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
28.93 21

% % %

5.44

186.69
111.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 648.25 Each Rs. 224.75

Cost Per Each: 648.25 Cost Per Each: 224.75

Item Code : Item Name :

11-35

Spec. No :

Unit (British) m3 / coat

Extra labour for white washing, priming etc. from 20' height & above for every extra 10' height
Qty Unit Rate (Rs.) Amount

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 347 of 953

Chapter # : 11 SURFACE RENDERING

LABOUR

Skilled Coolie
Sundries (Labour Only):

0.003

Day

250.00

Day

0.75
% % %

3 Total Labour
79.00 21

0.02

0.77
0.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

m3 / coat Rs. 0.93 m3 / coat Rs. 0.93

Cost Per m3 / coat: 0.93 Cost Per m3 / coat: 0.93

Item Code : Item Name :

11-36

Spec. No :

Unit (British) 100 Sft

Providing and fixing of clad stones over 1/2" c/s mortar 1:1 incl curing etc.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Clad Stone

2.660 1.131 57.000

Bag Cft Sft

360.00 825.00 70.00

1 100 1

Bag Cft Sft

957.60 9.33 3,990.00

Total Material
LABOUR

57.24

4,956.93
950.00 450.00 225.00

Mason Coolie Bhishti


Sundries (Labour Only):

2.000 2.000 1.000

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.76 21

% % %

48.75

1,673.75
1,382.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 8,012.89 100 Sft Rs. 2,015.00

Per SQM : Rs 862.19 Per SQM : Rs 216.81

Item Code : Item Name :

11-37

Spec. No :

Unit (British) 100 Sft

Supply & apply acrylic wall coating 10 to 12mm thick of approved quality over plastered surface
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Acrylic

2.660 1.131 24.990

Bag Cft Kg

360.00 825.00 300.00

1 100 1

Bag Cft Kg

957.60 9.33 7,497.00

Total Material
LABOUR

68.10

8,463.93
475.00 337.50 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.500 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
10.90 21

% % %

29.44

1,010.69
1,983.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 11,458.11 100 Sft Rs. 1,216.75

Per SQM : Rs 1,232.89 Per SQM : Rs 130.92

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 348 of 953

Chapter # : 11 SURFACE RENDERING

Item Code : Item Name :

11-38

Spec. No :

Unit (British) 100 Sft

P/F Ceramic Exterior Finish Tiles over 1/2" cement sand mortar 1:1 including curing complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Scaffolding White Cement Ceramic Tile 12" x 12"

0.920 4.000 100.000 0.250 100.000

Bag Cft Sft Bag Sft

360.00 825.00 4.00 450.00 70.00

1 100 1 1 1

Bag Cft Sft Bag Sft

331.20 33.00 400.00 112.50 7,000.00

Total Material
LABOUR

60.34

7,876.70
1,425.00 450.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

3.000 2.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
18.66 21

% % %

61.31

2,105.06
2,083.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 12,065.06 100 Sft Rs. 2,534.25

Per SQM : Rs 1,298.20 Per SQM : Rs 272.69

Item Code : Item Name :

11-39-a

Spec. No :

Unit (British) 100 Sft

Providing and fixing Chakwal tiles red colour in 1:3 cement mortar complete.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Filler Chakwal Tile (Red)

1.500 5.000 2.000 100.000

Bag Cft Pkt Sft

360.00 825.00 180.00 21.50

1 100 1 1

Bag Cft Pkt Sft

540.00 41.25 360.00 2,150.00

Total Material
LABOUR

49.68

3,091.25
1,187.50 450.00

Mason Coolie
Sundries (Labour Only):

2.500 2.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
29.32 21

% % %

49.13

1,686.63
993.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,770.91 100 Sft Rs. 2,030.50

Per SQM : Rs 620.95 Per SQM : Rs 218.48

Item Code : Item Name :

11-39-b

Spec. No :

Unit (British) 100 Sft

Providing and fixing Chakwal tiles white colour in 1:3 cement mortar complete.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Filler Chakwal Tile (White)

1.500 5.000 2.000 100.000

Bag Cft Pkt Sft

360.00 825.00 180.00 26.50

1 100 1 1

Bag Cft Pkt Sft

540.00 41.25 360.00 2,650.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

52.20

3,591.25
Page 349 of 953

Chapter # : 11 SURFACE RENDERING

LABOUR

Mason Coolie
Sundries (Labour Only):

2.500 2.000

Day Day

475.00 225.00

1 1

Day Day

1,187.50 450.00
% % %

3 Total Labour
26.80 21

49.13

1,686.63
1,098.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,375.91 100 Sft Rs. 2,030.50

Per SQM : Rs 686.05 Per SQM : Rs 218.48

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 350 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-01-a

Spec. No :

Unit (British) Cft

Plain wood work sawn, wrought, planed & fixed in position, including nails & screws : Deodar wood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw

0.200 1.150 0.100

Kg Cft Pkt

82.50 2,000.00 40.00

1 1 1

Kg Cft Pkt

16.50 2,300.00 4.00

Total Material
LABOUR

67.46

2,320.50
56.25 237.50

Coolie Carpenter
Sundries (Labour Only):

0.250 0.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.54 21

% % %

8.81

302.56
548.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Cft Rs. 3,172.06 Cft Rs. 364.25

Per CUM : Rs 112,020.17 Per CUM : Rs 12,863.38

Item Code : Item Name :

12-01-b

Spec. No :

Unit (British) Cft

Plain wood work sawn, wrought, planed & fixed in position, including nails & screws : Shisham wood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood - Shishim Screw

0.200 1.200 0.100

Kg Cft Pkt

82.50 850.00 40.00

1 1 1

Kg Cft Pkt

16.50 1,020.00 4.00

Total Material
LABOUR

54.42

1,040.50
56.25 356.25

Coolie Carpenter
Sundries (Labour Only):

0.250 0.750

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
24.58 21

% % %

12.38

424.88
305.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Cft Rs. 1,770.51 Cft Rs. 511.50

Per CUM : Rs 62,524.86 Per CUM : Rs 18,063.47

Item Code : Item Name :

12-02-a

Spec. No :

Unit (British) Cft

Plain woodwork for regulation karries or needles etc. complete as per specs : Deodar wood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar

1.150

Cft

2,000.00

Cft

2,300.00

Total Material
LABOUR

69.56

2,300.00
56.25 156.75

Coolie Carpenter
Sundries (Labour Only):

0.250 0.330

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.44

% %

6.39

219.39

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 351 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

527.73

Composite Rates Per : Labour Rates Per :

Cft Rs. 3,047.12 Cft Rs. 264.12

Per CUM : Rs 107,608.13 Per CUM : Rs 9,327.32

Item Code : Item Name :

12-02-b

Spec. No :

Unit (British) Cft

Plain woodwork for regulation karries or needles etc. complete as per specs : Shisham wood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Shishim

1.200

Cft

850.00

Cft

1,020.00

Total Material
LABOUR

56.95

1,020.00
56.25 285.00

Coolie Carpenter
Sundries (Labour Only):

0.250 0.600

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
22.05 21

% % %

10.24

351.49
285.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Cft Rs. 1,657.35 Cft Rs. 423.15

Per CUM : Rs 58,528.82 Per CUM : Rs 14,943.42

Item Code : Item Name :

12-03-a

Spec. No :

Unit (British) Sft

1st class teak wood wrought joinery in doors & windows, panelled or glazed complete : 2" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood - Teak Screw Hinges 5" Tower Bolt 9" Handles 6" Iron Holdfasts 1-1/2x1/4 Hinger Chocks/lock Door Stops 6 "

0.007 0.232 0.027 0.018 0.107 0.107 0.115 0.071 0.071

Kg Cft Pkt Doz No No Kg No No

82.50 3,500.00 40.00 347.50 30.00 20.00 55.00 20.00 90.00

1 1 1 1 1 1 1 1 1

Kg Cft Pkt Doz No No Kg No No

0.59 812.50 1.07 6.21 3.21 2.14 6.34 1.43 6.43

Total Material
LABOUR

67.21

839.92
8.04 101.79

Coolie Carpenter
Sundries (Labour Only):

0.036 0.214

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.79 21

% % %

3.29

113.12
199.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 1,152.48 Sft Rs. 136.18

Per SQM : Rs 12,400.71 Per SQM : Rs 1,465.28

Item Code : Item Name :

12-03-b

Spec. No :

Unit (British) Sft

1st class teak wood wrought joinery in doors & windows, panelled or glazed complete : 1.75" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails
NWFP CSR 2008 - Approved 25-August-2008

0.007

Kg

82.50

Kg

0.59
Page 352 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Wood - Teak Screw Hinges 5" Tower Bolt 9" Handles 6" Iron Holdfasts 1-1/2x1/4 Hinger Chocks/lock Door Stops 6 "

0.214 0.027 0.018 0.107 0.107 0.115 0.071 0.071

Cft Pkt Doz No No Kg No No

3,500.00 40.00 347.50 30.00 20.00 55.00 20.00 90.00

1 1 1 1 1 1 1 1

Cft Pkt Doz No No Kg No No

750.00 1.07 6.21 3.21 2.14 6.34 1.43 6.43

Total Material
LABOUR

66.59

777.42
8.04 101.79

Coolie Carpenter
Sundries (Labour Only):

0.036 0.214

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.41 21

% % %

3.29

113.12
186.32

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 1,076.86 Sft Rs. 136.18

Per SQM : Rs 11,586.99 Per SQM : Rs 1,465.28

Item Code : Item Name :

12-03-c

Spec. No :

Unit (British) Sft

1st class teak wood wrought joinery in doors & windows, panelled or glazed complete : 1.5" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood - Teak Screw Hinges 5" Tower Bolt 9" Handles 6" Iron Holdfasts 1-1/2x1/4 Hinger Chocks/lock Door Stops 6 "

0.007 0.196 0.027 0.018 0.107 0.107 0.115 0.071 0.071

Kg Cft Pkt Doz No No Kg No No

82.50 3,500.00 40.00 347.50 30.00 20.00 55.00 20.00 90.00

1 1 1 1 1 1 1 1 1

Kg Cft Pkt Doz No No Kg No No

0.59 687.50 1.07 6.21 3.21 2.14 6.34 1.43 6.43

Total Material
LABOUR

65.88

714.92
8.04 101.79

Coolie Carpenter
Sundries (Labour Only):

0.036 0.214

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.12 21

% % %

3.29

113.12
173.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 1,001.23 Sft Rs. 136.18

Per SQM : Rs 10,773.23 Per SQM : Rs 1,465.28

Item Code : Item Name :

12-04-a-01

Spec. No :

Unit (British) Sft

1st class teak wood wrought joinery Teak wood frame 1.75" thick w/o spring/hinge

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails Wood - Teak Screw Hinges 5" Tower Bolt 9" Handles 6" Hinger Chocks/lock
NWFP CSR 2008 - Approved 25-August-2008

0.008 0.112 0.026 0.014 0.083 0.083 0.083

Kg Cft Pkt Doz No No No

82.50 3,500.00 40.00 347.50 30.00 20.00 20.00

1 1 1 1 1 1 1

Kg Cft Pkt Doz No No No

0.68 390.50 1.02 4.74 2.48 1.65 1.65


Page 353 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Door Stops 6 " Wire Gauze 12x24

0.083 0.579

No Sft

90.00 35.00

1 1

No Sft

7.44 20.25

Total Material
LABOUR

65.61

430.41
9.30 58.88

Coolie Carpenter
Sundries (Labour Only):

0.041 0.124

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.39 21

% % %

2.05

70.23
104.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 605.34 Sft Rs. 84.55

Per SQM : Rs 6,513.50 Per SQM : Rs 909.71

Item Code : Item Name :

12-04-a-02

Spec. No :

Unit (British) Sft

1st class teak wood wrought joinery Teak wood frame 1.75" thick w/o spring/hinge

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails Wood - Teak Screw Hinges 5" Tower Bolt 9" Handles 6" Hinger Chocks/lock Door Stops 6 " Spring Hinges Wire Gauze 12x24

0.008 0.112 0.026 0.014 0.083 0.083 0.083 0.083 0.083 0.579

Kg Cft Pkt Doz No No No No No Sft

82.50 3,500.00 40.00 347.50 30.00 20.00 20.00 90.00 120.00 35.00

1 1 1 1 1 1 1 1 1 1

Kg Cft Pkt Doz No No No No No Sft

0.68 390.50 1.02 4.74 2.48 1.65 1.65 7.44 9.92 20.25

Total Material
LABOUR

65.81

440.33
9.30 58.88

Coolie Carpenter
Sundries (Labour Only):

0.041 0.124

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.19 21

% % %

2.05

70.23
106.79

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 617.34 Sft Rs. 84.55

Per SQM : Rs 6,642.62 Per SQM : Rs 909.71

Item Code : Item Name :

12-04-b-01

Spec. No :

Unit (British) Sft

1st Class Teak Wood Wrought Joinery : Teak Wood framing 1.5" thick w/ wire guaze w/o springs
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood - Teak Screw Hinges 5" Tower Bolt 9" Handles 6" Hinger Chocks/lock Door Stops 6 " Wire Gauze 12x24

0.008 0.093 0.026 0.014 0.083 0.083 0.083 0.083 0.579

Kg Cft Pkt Doz No No No No Sft

82.50 3,500.00 40.00 347.50 30.00 20.00 20.00 90.00 35.00

1 1 1 1 1 1 1 1 1

Kg Cft Pkt Doz No No No No Sft

0.68 325.41 1.02 4.74 2.48 1.66 1.65 7.44 20.25

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

64.05

365.34
Page 354 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

LABOUR

Coolie Carpenter
Sundries (Labour Only):

0.041 0.124

Day Day

225.00 475.00

1 1

Day Day

9.30 58.88
% % %

3 Total Labour
14.95 21

2.05

70.23
91.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 526.60 Sft Rs. 84.55

Per SQM : Rs 5,666.25 Per SQM : Rs 909.71

Item Code : Item Name :

12-04-b-02

Spec. No :

Unit (British) Sft

1st Class Teak Wood wrought joinery : Teak Wood framing 1.5" thick w/ wire guaze w/ springs
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood - Teak Screw Hinges 5" Tower Bolt 9" Handles 6" Hinger Chocks/lock Door Stops 6 " Spring Hinges Wire Gauze 12x24

0.008 0.093 0.026 0.014 0.083 0.124 0.083 0.083 0.083 0.579

Kg Cft Pkt Doz No No No No No Sft

82.50 3,500.00 40.00 347.50 30.00 20.00 20.00 90.00 120.00 35.00

1 1 1 1 1 1 1 1 1 1

Kg Cft Pkt Doz No No No No No Sft

0.68 325.41 1.02 4.74 2.48 2.48 1.65 7.44 9.92 20.25

Total Material
LABOUR

64.34

376.07
9.30 58.88

Coolie Carpenter
Sundries (Labour Only):

0.041 0.124

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
14.66 21

% % %

2.05

70.23
93.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 539.59 Sft Rs. 84.55

Per SQM : Rs 5,806.03 Per SQM : Rs 909.71

Item Code : Item Name :

12-04-c

Spec. No :

Unit (British) Sft

1st class teak wood wrought joinery GI wire guaze 22 SWG, fixed to chowkat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood - Teak Screw Wire Gauze 12x24

0.025 0.023 1.083

Cft Pkt Sft

3,500.00 40.00 35.00

1 1 1

Cft Pkt Sft

87.50 0.93 37.92

Total Material
LABOUR

63.67

126.35
19.79 4.69

Mason Coolie
Sundries (Labour Only):

0.042 0.021

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
15.33

% %

0.73

25.21

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 355 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

31.67

Composite Rates Per : Labour Rates Per :

Sft Rs. 183.24 Sft Rs. 30.35

Per SQM : Rs 1,971.64 Per SQM : Rs 326.61

Item Code : Item Name :

12-04-d

Spec. No :

Unit (British) Sft

1st class teak wood wrought joinery GI wire guaze 22 SWG, fixed on teak wood frame
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Teak Screw Wire Gauze 12x24

0.081 0.020 1.125

Cft Pkt Sft

3,500.00 40.00 35.00

1 1 1

Cft Pkt Sft

284.38 0.80 39.38

Total Material
LABOUR

68.28

324.55
7.03 29.69

Coolie Carpenter
Sundries (Labour Only):

0.031 0.063

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.72 21

% % %

1.10

37.82
75.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 438.24 Sft Rs. 45.53

Per SQM : Rs 4,715.43 Per SQM : Rs 489.92

Item Code : Item Name :

12-05

Spec. No :

Unit (British) Sft

Provide & fix exp. metal 1/2"-3/4" mesh, 16 guage fixed to chowkat, with 1" teak wood cover strips
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Teak Screw Expended Metal 16 Gauge

0.025 0.023 1.083

Cft Pkt Sft

3,500.00 40.00 40.00

1 1 1

Cft Pkt Sft

87.50 0.93 43.33

Total Material
LABOUR

64.09

131.77
4.69 19.79

Coolie Carpenter
Sundries (Labour Only):

0.021 0.042

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
14.91 21

% % %

0.73

25.21
32.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 189.79 Sft Rs. 30.35

Per SQM : Rs 2,042.16 Per SQM : Rs 326.61

Item Code : Item Name :

12-06

Spec. No :

Unit (British) Sft

Provide & fix expanded metal 1/2" to 3/4", 16 guage fixed to chowkat with 1" cover moulding
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Teak Screw Expended Metal 16 Gauge

0.025 0.023 1.083

Cft Pkt Sft

3,500.00 40.00 40.00

1 1 1

Cft Pkt Sft

87.50 0.93 43.33

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 356 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Total Material
LABOUR

64.09

131.77
4.69 19.79

Coolie Carpenter
Sundries (Labour Only):

0.021 0.042

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
14.91 21

% % %

0.73

25.21
32.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 189.79 Sft Rs. 30.35

Per SQM : Rs 2,042.16 Per SQM : Rs 326.61

Item Code : Item Name :

12-07-a

Spec. No :

Unit (British) Sft

First class deodar wood wrought joinery in doors and windows etc. complete : 2" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Hinges 5" Tower Bolt 9" Handles 6" Iron Holdfasts 1-1/2x1/4 Hinger Chocks/lock Door Stops 6 " Glass 3mm Local

0.007 0.250 0.027 0.018 0.143 0.107 0.115 0.071 0.071 0.357

Kg Cft Pkt Doz No No Kg No No Sft

82.50 2,000.00 40.00 347.50 30.00 20.00 55.00 20.00 90.00 26.00

1 1 1 1 1 1 1 1 1 1

Kg Cft Pkt Doz No No Kg No No Sft

0.59 500.00 1.07 6.21 4.29 2.14 6.34 1.43 6.43 9.29

Total Material
LABOUR

67.53

537.78
8.04 59.38

Coolie Carpenter
Sundries (Labour Only):

0.036 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.47 21

% % %

2.02

69.43
127.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 734.31 Sft Rs. 83.59

Per SQM : Rs 7,901.13 Per SQM : Rs 899.42

Item Code : Item Name :

12-07-b

Spec. No :

Unit (British) Sft

First class deodar wood wrought joinery in doors and windows etc. complete : 1-3/4" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Hinges 5" Tower Bolt 9" Handles 6" Iron Holdfasts 1-1/2x1/4 Hinger Chocks/lock Door Stops 6 " Glass 3mm Local

0.007 0.214 0.027 0.018 0.143 0.107 0.115 0.071 0.071 0.357

Kg Cft Pkt Doz No No Kg No No Sft

82.50 2,000.00 40.00 347.50 30.00 20.00 55.00 20.00 90.00 26.00

1 1 1 1 1 1 1 1 1 1

Kg Cft Pkt Doz No No Kg No No Sft

0.59 428.57 1.07 6.21 4.29 2.14 6.34 1.43 6.43 9.29

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

66.40

466.35

Page 357 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Coolie Carpenter
Sundries (Labour Only):

0.036 0.125

Day Day

225.00 475.00

1 1

Day Day

8.04 59.38
% % %

3 Total Labour
12.60 21

2.02

69.43
112.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 647.88 Sft Rs. 83.59

Per SQM : Rs 6,971.16 Per SQM : Rs 899.42

Item Code : Item Name :

12-07-c

Spec. No :

Unit (British) Sft

First class deodar wood wrought joinery in doors and windows etc. complete : 1.5" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Hinges 5" Tower Bolt 9" Handles 6" Iron Holdfasts 1-1/2x1/4 Hinger Chocks/lock Door Stops 6 " Glass 3mm Local

0.007 0.205 0.027 0.018 0.143 0.107 0.115 0.071 0.107 0.357

Kg Cft Pkt Doz No No Kg No No Sft

82.50 2,000.00 40.00 347.50 30.00 20.00 55.00 20.00 90.00 26.00

1 1 1 1 1 1 1 1 1 1

Kg Cft Pkt Doz No No Kg No No Sft

0.59 410.71 1.07 6.21 4.29 2.14 6.34 1.43 9.64 9.29

Total Material
LABOUR

67.79

451.71
8.04 46.65

Coolie Carpenter
Sundries (Labour Only):

0.036 0.098

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.21 21

% % %

1.64

56.33
106.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 614.38 Sft Rs. 67.81

Per SQM : Rs 6,610.76 Per SQM : Rs 729.66

Item Code : Item Name :

12-08-a

Spec. No :

Unit (British) Sft

Deodar wood framed, braced & battened doors & windows : 2.25" thick, 1.25" battens & 1" planks
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Tower Bolt 9" Handles 6" Iron Holdfasts 1-1/2x1/4 Hinger Chocks/lock Door Stops 6 " T-hinges 10 Inch

0.008 0.250 0.028 0.167 0.111 0.179 0.056 0.056 0.014

kg Cft Pkt No No Kg No No Doz

82.50 2,000.00 40.00 30.00 20.00 55.00 20.00 90.00 235.00

1 1 1 1 1 1 1 1 1

kg Cft Pkt No No Kg No No Doz

0.69 500.00 1.11 5.00 2.22 9.87 1.11 5.00 3.26

Total Material
LABOUR

66.17

528.27
12.50 65.97

Coolie Carpenter
Sundries (Labour Only):

0.056 0.139

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.83

% %

2.35

80.83
Page 358 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

127.41

Composite Rates Per : Labour Rates Per :

Sft Rs. 736.51 Sft Rs. 97.31

Per SQM : Rs 7,924.81 Per SQM : Rs 1,047.01

Item Code : Item Name :

12-08-b

Spec. No :

Unit (British) Sft

Deodar wood framed, braced & battened doors & windows : 1.75" thick, 1" battens & 3/4" planks
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Tower Bolt 9" Handles 6" Iron Holdfasts 1-1/2x1/4 Hinger Chocks/lock Door Stops 6 " T-hinges 10 Inch

0.008 0.205 0.026 0.154 0.103 0.166 0.051 0.051 0.013

Kg Cft Pkt No No Kg No No Doz

82.50 2,000.00 40.00 30.00 20.00 55.00 20.00 90.00 235.00

1 1 1 1 1 1 1 1 1

Kg Cft Pkt No No Kg No No Doz

0.63 410.26 1.03 4.62 2.05 9.11 1.03 4.62 3.01

Total Material
LABOUR

66.78

436.35
11.54 48.72

Coolie Carpenter
Sundries (Labour Only):

0.051 0.103

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.22 21

% % %

1.81

62.06
104.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 602.70 Sft Rs. 74.72

Per SQM : Rs 6,485.03 Per SQM : Rs 803.97

Item Code : Item Name :

12-09

Spec. No :

Unit (British) Sft

1" thick battened doors & windows fitted in position, complete with iron fittings

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails Wood Deodar Screw Tower Bolt 9" Handles 6" Hinger Chocks/lock Door Stops 6 " T-hinges 10 Inch

0.008 0.154 0.010 0.154 0.103 0.051 0.051 0.013

kg Cft Pkt No No No No Doz

82.50 2,000.00 40.00 30.00 20.00 20.00 90.00 235.00

1 1 1 1 1 1 1 1

kg Cft Pkt No No No No Doz

0.63 307.69 0.41 4.62 2.05 1.03 4.62 3.01

Total Material
LABOUR

66.70

324.06
8.65 36.54

Coolie Carpenter
Sundries (Labour Only):

0.038 0.077

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.30 21

% % %

1.36

46.55
77.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 448.15 Sft Rs. 56.04

Per SQM : Rs 4,822.08 Per SQM : Rs 602.97

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 359 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-10

Spec. No :

Unit (British) Sft

Deodar wood battened ledged & braced doors & windows 2.25" thick complete

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails Wood Deodar Screw Tower Bolt 9" Handles 6" Hinger Chocks/lock Door Stops 6 " T-hinges 10 Inch

0.007 0.262 0.010 0.143 0.095 0.048 0.048 0.012

Kg Cft Pkt No No No No Doz

82.50 2,000.00 40.00 30.00 20.00 20.00 90.00 235.00

1 1 1 1 1 1 1 1

Kg Cft Pkt No No No No Doz

0.59 523.81 0.38 4.29 1.90 0.95 4.29 2.80

Total Material
LABOUR

67.57

539.01
10.71 56.55

Coolie Carpenter
Sundries (Labour Only):

0.048 0.119

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.43 21

% % %

2.02

69.28
127.32

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 735.60 Sft Rs. 83.40

Per SQM : Rs 7,915.08 Per SQM : Rs 897.44

Item Code : Item Name :

12-11-a

Spec. No :

Unit (British) Sft

Deodar wood doors framed with braces & 22 SWG GI sheet facing on one side complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Iron Holdfasts 1-1/2x1/4 G.I. Plain Sheet 22 SWG Sliding bolt 18 Inch Long

0.003 0.109 0.012 0.050 0.058 0.016

Kg Cft Pkt Kg Kg No

82.50 2,000.00 40.00 55.00 77.50 190.00

1 1 1 1 1 1

Kg Cft Pkt Kg Kg No

0.26 218.75 0.47 2.78 4.49 2.97

Total Material
LABOUR

66.90

229.71
5.27 25.98

Coolie Carpenter
Sundries (Labour Only):

0.023 0.055

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.10 21

% % %

0.94

32.19
54.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 316.70 Sft Rs. 38.75

Per SQM : Rs 3,407.73 Per SQM : Rs 416.95

Item Code : Item Name :

12-11-b

Spec. No :

Unit (British) Sft

Deodar wood doors framed with braces & 22 SWG GI sheet facing on both sides complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw


NWFP CSR 2008 - Approved 25-August-2008

0.003 0.109 0.012

Kg Cft Pkt

82.50 2,000.00 40.00

1 1 1

Kg Cft Pkt

0.26 218.75 0.47


Page 360 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Iron Holdfasts 1-1/2x1/4 G.I. Plain Sheet 22 SWG Sliding bolt 18 Inch Long

0.050 0.116 0.016

Kg. Kg No

55.00 77.50 190.00

1 1 1

Kg. Kg No

2.78 8.99 2.97

Total Material
LABOUR

67.05

234.21
5.27 25.98

Coolie Carpenter
Sundries (Labour Only):

0.023 0.055

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.95 21

% % %

0.94

32.19
55.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 322.15 Sft Rs. 38.75

Per SQM : Rs 3,466.28 Per SQM : Rs 416.95

Item Code : Item Name :

12-12-a

Spec. No :

Unit (British) Sft

Partal wood doors framed with braces & 22 SWG GI sheet facing on one side complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Screw Iron Holdfasts 1-1/2x1/4 G.I. Plain Sheet 22 SWG Sliding bolt 18 Inch Long Wood - Partal

0.004 0.016 0.050 0.580 0.116 0.109

kg Pkt Kg Kg No Cft

82.50 40.00 55.00 77.50 190.00 750.00

1 1 1 1 1 1

kg Pkt Kg Kg No Cft

0.32 0.63 2.78 44.95 22.04 82.03

Total Material
LABOUR

66.41

152.74
3.52 18.55

Coolie Carpenter
Sundries (Labour Only):

0.016 0.039

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.59 21

% % %

0.66

22.73
36.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 212.19 Sft Rs. 27.37

Per SQM : Rs 2,283.14 Per SQM : Rs 294.47

Item Code : Item Name :

12-12-b

Spec. No :

Unit (British) Sft

Partal wood doors framed with braces & 22 SWG GI sheet facing on both sides complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Screw Iron Holdfasts 1-1/2x1/4 G.I. Plain Sheet 22 SWG Sliding bolt 18 Inch Long Wood - Partal

0.004 0.016 0.050 0.116 0.016 0.109

Kg Pkt KG Kg No Cft

82.50 40.00 55.00 77.50 190.00 750.00

1 1 1 1 1 1

Kg Pkt KG Kg No Cft

0.32 0.63 2.78 8.99 2.97 82.03

Total Material
LABOUR

57.58

97.71
5.27 25.98

Coolie Carpenter
Sundries (Labour Only):

0.023 0.055

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
21.42

% %

0.94

32.19
Page 361 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

27.08

Composite Rates Per : Labour Rates Per :

Sft Rs. 156.98 Sft Rs. 38.75

Per SQM : Rs 1,689.13 Per SQM : Rs 416.95

Item Code : Item Name :

12-13-a-01

Spec. No :

Unit (British) Sft

First class deodar wood wrought joinery work Deodar wood frame 1-3/4" thick w/o springs
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Hinges 5" Handles 6" Hinger Chocks/lock Wire Gauze 12x24 Tower Bolt 10 Inch I

0.020 0.088 0.046 0.164 0.082 0.082 0.572 0.082

Kg Cft Pkt Doz No No Sft No

82.50 2,000.00 40.00 347.50 20.00 20.00 35.00 42.00

1 1 1 1 1 1 1 1

Kg Cft Pkt Doz No No Sft No

1.69 176.58 1.86 56.84 1.64 1.64 20.00 3.43

Total Material
LABOUR

62.34

263.68
9.20 48.56

Coolie Carpenter
Sundries (Labour Only):

0.041 0.102

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
16.66 21

% % %

1.73

59.49
67.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 390.67 Sft Rs. 71.62

Per SQM : Rs 4,203.62 Per SQM : Rs 770.66

Item Code : Item Name :

12-13-a-02

Spec. No :

Unit (British) Sft

First class deodar wood wrought joinery work Deodar wood frame 13/4" thick with springs
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Hinges 5" Handles 6" Hinger Chocks/lock Wire Gauze 12x24 Tower Bolt 10 Inch I Spring Hinges Single

0.020 0.088 0.046 0.164 0.082 0.082 0.572 0.082 0.082

Kg Cft Pkt Doz No No sft No No

82.50 2,000.00 40.00 347.50 20.00 20.00 35.00 42.00 140.00

1 1 1 1 1 1 1 1 1

Kg Cft Pkt Doz No No sft No No

1.69 176.58 1.86 56.84 1.64 1.64 20.00 3.43 11.45

Total Material
LABOUR

62.81

275.13
9.20 48.56

Coolie Carpenter
Sundries (Labour Only):

0.041 0.102

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
16.19 21

% % %

1.73

59.49
69.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 404.53 Sft Rs. 71.62

Per SQM : Rs 4,352.70 Per SQM : Rs 770.66

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 362 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-13-b-01

Spec. No :

Unit (British) Sft

First class deodar wood wrought joinery work Deodar wood frame 1.5" thick w/o springs
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Hinges 5" Handles 6" Hinger Chocks/lock Wire Gauze 12x24 Tower Bolt 10 Inch I

0.020 0.073 0.046 0.164 0.082 0.082 0.572 0.082

kg Cft Pkt Doz No No Sft No

82.50 2,000.00 40.00 347.50 20.00 20.00 35.00 42.00

1 1 1 1 1 1 1 1

kg Cft Pkt Doz No No Sft No

1.69 146.84 1.86 56.84 1.64 1.64 20.00 3.43

Total Material
LABOUR

60.95

233.94
9.20 48.56

Coolie Carpenter
Sundries (Labour Only):

0.041 0.102

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
18.05 21

% % %

1.73

59.49
61.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 354.69 Sft Rs. 71.62

Per SQM : Rs 3,816.42 Per SQM : Rs 770.66

Item Code : Item Name :

12-13-b-02

Spec. No :

Unit (British) Sft

First class deodar wood wrought joinery work Deodar wood frame 1" thick with springs
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Hinges 5" Handles 6" Hinger Chocks/lock Wire Gauze 12x24 Tower Bolt 10 Inch I Spring Hinges Single

0.020 0.073 0.046 0.164 0.082 0.082 0.572 0.082 0.082

Kg Cft Pkt Doz No No Sft No No

82.50 2,000.00 40.00 347.50 20.00 20.00 35.00 42.00 140.00

1 1 1 1 1 1 1 1 1

Kg Cft Pkt Doz No No Sft No No

1.69 146.84 1.86 56.84 1.64 1.64 20.00 3.43 11.45

Total Material
LABOUR

61.52

245.39
48.56 9.20

Mason Coolie
Sundries (Labour Only):

0.102 0.041

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
17.48 21

% % %

1.73

59.49
63.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 368.54 Sft Rs. 71.62

Per SQM : Rs 3,965.50 Per SQM : Rs 770.66

Item Code : Item Name :

12-13-c

Spec. No :

Unit (British) Sft

First class deodar wood wrought joinery work GI wire guaze fixed to chowkat with 3/4" strip
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 363 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Nails Wood Deodar Screw Wire Gauze 12x24

0.008 0.021 0.021 1.000

Kg Cft Pkt Sft

82.50 2,000.00 40.00 35.00

1 1 1 1

Kg Cft Pkt Sft

0.69 41.67 0.83 35.00

Total Material
LABOUR

57.88

78.19
4.69 19.79

Coolie Carpenter
Sundries (Labour Only):

0.021 0.042

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
21.12 21

% % %

0.73

25.21
21.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 124.96 Sft Rs. 30.35

Per SQM : Rs 1,344.58 Per SQM : Rs 326.61

Item Code : Item Name :

12-13-d

Spec. No :

Unit (British) Sft

First class deodar wood wrought joinery work GI wire guaze fixed to chowkat with 1/2" strip
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Wire Gauze 12x24

0.008 0.014 0.021 1.000

Kg Cft Pkt Sft

82.50 2,000.00 40.00 35.00

1 1 1 1

Kg Cft Pkt Sft

0.69 28.33 0.83 35.00

Total Material
LABOUR

55.17

64.85
4.69 19.79

Coolie Carpenter
Sundries (Labour Only):

0.021 0.042

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
23.83 21

% % %

0.73

25.21
18.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 108.83 Sft Rs. 30.35

Per SQM : Rs 1,170.99 Per SQM : Rs 326.61

Item Code : Item Name :

12-14

Spec. No :

Unit (British) Sft

Making and fixing trellis doors & windows of deodar wood complete.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails Wood Deodar Screw Hinges 5" Tower Bolt 10 Inch I Hasp & Staple Iron

0.008 0.128 0.011 0.019 0.111 0.056

Kg Cft Pkt Doz No No

82.50 2,000.00 40.00 347.50 42.00 60.00

1 1 1 1 1 1

Kg Cft Pkt Doz No No

0.69 256.51 0.44 6.46 4.67 3.33

Total Material
LABOUR

63.79

272.10
12.50 39.58

Coolie Carpenter
Sundries (Labour Only):

0.056 0.083

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
15.21

% %

1.56

53.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 364 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

68.08

Composite Rates Per : Labour Rates Per :

Sft Rs. 393.82 Sft Rs. 64.58

Per SQM : Rs 4,237.51 Per SQM : Rs 694.92

Item Code : Item Name :

12-15-a

Spec. No :

Unit (British) Sft

Provide & fix MS chowkat of doors, windows etc MS angle iron 1.5"x1.5"x1/4" welded with MS flat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections)

0.892

Kg

66.00

Kg

58.88

Total Material
LABOUR

59.24

58.88
5.35 11.30

Coolie Black Smith


Sundries (Labour Only):

0.024 0.024

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
19.76 21

% % %

0.50

17.15
15.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 91.90 Sft Rs. 20.65

Per SQM : Rs 988.86 Per SQM : Rs 222.21

Item Code : Item Name :

12-15-b

Spec. No :

Unit (British) Sft

Provide & fix MS chowkat of doors, windows etc MS tee iron 1.5"x 1.5"x 1/4" welded with MS flat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections)

0.967

Kg

66.00

Kg

63.79

Total Material
LABOUR

60.20

63.79
5.35 11.39

Coolie Black Smith


Sundries (Labour Only):

0.024 0.024

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
18.80 21

% % %

0.50

17.24
16.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 97.95 Sft Rs. 20.76

Per SQM : Rs 1,053.93 Per SQM : Rs 223.39

Item Code : Item Name :

12-16

Spec. No :

Unit (British) Sft

Extra for providing & fixing iron double spring hinges with brass fittings including finger plate etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brass Spring Hinges Brass Screws 1 Inch Brass Finger Plate Brass Tower Bolt 6"

0.071 0.003 0.095 0.048

No Pkt No No

270.00 270.00 100.00 90.00

1 1 1 1

No Pkt No No

19.29 0.77 9.52 4.29

Total Material
LABOUR

50.93

33.87
5.36
Page 365 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.024

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Carpenter
Sundries (Labour Only):

0.024

Day

475.00

Day

11.31
% % %

3 Total Labour
28.07 21

0.50

17.17
10.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 61.65 Sft Rs. 20.67

Per SQM : Rs 663.30 Per SQM : Rs 222.37

Item Code : Item Name :

12-17-a

Spec. No :

Unit (British) Each

P/F brass spring hinges to wire gauzed door.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brass Spring Hinges Brass Screws 1 Inch

0.500 0.040

No Pkt

270.00 270.00

1 1

No Pkt

135.00 10.80

Total Material
LABOUR

61.29

145.80
11.25 23.75

Coolie Carpenter
Sundries (Labour Only):

0.050 0.050

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
17.71 21

% % %

1.05

36.05
37.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 219.82 Each Rs. 43.40

Cost Per Each: 219.82 Cost Per Each: 43.40

Item Code : Item Name :

12-17-b
P/F hydraulic Door Closer (Best Quality)

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Door Closer Single Action

1.000

No

550.00

No

550.00

Total Material
LABOUR

67.15

550.00
47.50 25.00

Carpenter Skilled Coolie


Sundries (Labour Only):

0.100 0.100

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
11.85 21

% % %

2.18

74.68
130.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 755.40 Each Rs. 89.90

Cost Per Each: 755.40 Cost Per Each: 89.90

Item Code : Item Name :

12-18-a-01

Spec. No :

Unit (British) Each

Providing and fixing sliding bolt to doors Iron sliding bolts : 10" long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Screw Sliding bolt Iron 10"

0.120 1.000

Pkt No

40.00 80.00

1 1

Pkt No

4.80 80.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 366 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Total Material
LABOUR

53.68

84.80
6.75 28.50

Coolie Carpenter
Sundries (Labour Only):

0.030 0.060

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
25.32 21

% % %

1.06

36.31
25.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 146.32 Each Rs. 43.71

Cost Per Each: 146.32 Cost Per Each: 43.71

Item Code : Item Name :

12-18-a-02

Spec. No :

Unit (British) Each

Providing and fixing sliding bolt to doors Iron sliding bolts : 12" long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Screw Sliding Bolt 12"

0.120 1.000

Pkt No

40.00 100.00

1 1

Pkt No

4.80 100.00

Total Material
LABOUR

56.87

104.80
6.75 28.50

Coolie Carpenter
Sundries (Labour Only):

0.030 0.060

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
22.13 21

% % %

1.06

36.31
29.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 170.52 Each Rs. 43.71

Cost Per Each: 170.52 Cost Per Each: 43.71

Item Code : Item Name :

12-18-b-01

Spec. No :

Unit (British) Each

Providing and fixing sliding bolt to doors CP sliding bolts : 10" long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Screw Sliding Bolt CP 10"

0.120 1.000

Pkt No

40.00 350.00

1 1

Pkt No

4.80 350.00

Total Material
LABOUR

69.13

354.80
6.75 28.50

Coolie Carpenter
Sundries (Labour Only):

0.030 0.060

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.87 21

% % %

1.06

36.31
81.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 473.02 Each Rs. 43.71

Cost Per Each: 473.02 Cost Per Each: 43.71

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 367 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-18-b-02

Spec. No :

Unit (British) Each

Providing and fixing sliding bolt to doors CP sliding bolts : 12" long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Screw Sliding Bolt CP 12"

0.120 1.000

Pkt No

40.00 400.00

1 1

Pkt No

4.80 400.00

Total Material
LABOUR

69.91

404.80
6.75 28.50

Coolie Carpenter
Sundries (Labour Only):

0.030 0.060

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.09 21

% % %

1.06

36.31
92.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 533.52 Each Rs. 43.71

Cost Per Each: 533.52 Cost Per Each: 43.71

Item Code : Item Name :

12-18-c-01

Spec. No :

Unit (British) Each

Providing and fixing sliding bolt to doors Brass sliding bolts : 10" long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Screw Sliding Bolt Brass 10"

0.120 1.000

Pkt No

40.00 450.00

1 1

Pkt No

4.80 450.00

Total Material
LABOUR

70.53

454.80
6.75 28.50

Coolie Carpenter
Sundries (Labour Only):

0.030 0.060

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
8.47 21

% % %

1.06

36.31
102.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 594.02 Each Rs. 43.71

Cost Per Each: 594.02 Cost Per Each: 43.71

Item Code : Item Name :

12-18-c-02

Spec. No :

Unit (British) Each

Providing and fixing sliding bolt to doors Brass sliding bolts : 12" long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Screw Sliding Bolt Brass 12"

0.120 1.000

Pkt No

40.00 500.00

1 1

Pkt No

4.80 500.00

Total Material
LABOUR

71.04

504.80
6.75 28.50

Coolie Carpenter
Sundries (Labour Only):

0.030 0.060

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.96

% %

1.06

36.31

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 368 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

113.41

Composite Rates Per : Labour Rates Per :

Each Rs. 654.52 Each Rs. 43.71

Cost Per Each: 654.52 Cost Per Each: 43.71

Item Code : Item Name :

12-19-a

Spec. No :

Unit (British) Sft

Extra for brass fittings to doors & windows Deodar panelled, panelled+glazed or fully glazed
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Handles Brass 4" Tower Bolt Brass 9" I

0.053 0.018

No No

85.00 180.00

1 1

No No

4.50 3.18

Total Material
LABOUR

68.99

7.68
0.25 0.53

Coolie Carpenter
Sundries (Labour Only):

0.001 0.001

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.01 21

% % %

0.02

0.80
1.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 10.26 Sft Rs. 0.97

Per SQM : Rs 110.42 Per SQM : Rs 10.42

Item Code : Item Name :

12-19-b

Spec. No :

Unit (British) Sft

Extra for brass fittings to doors & windows Deodar wood wire guazed shutters

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Handles Brass 4" Tower Bolt Brass 9" Ii

0.053 0.018

No No

85.00 160.00

1 1

No No

4.50 2.83

Total Material
LABOUR

68.14

7.33
0.27 0.57

Coolie Carpenter
Sundries (Labour Only):

0.001 0.001

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.86 21

% % %

0.03

0.87
1.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 9.92 Sft Rs. 1.05

Per SQM : Rs 106.69 Per SQM : Rs 11.28

Item Code : Item Name :

12-20-a-01

Spec. No :

Unit (British) Each

Extra for providing/fixing approved quality Rim locks : Imported

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rim Lock complete I

1.000

No

600.00

No

600.00

Total Material
LABOUR

60.70

600.00
56.25 95.00
Page 369 of 953

Coolie Carpenter
NWFP CSR 2008 - Approved 25-August-2008

0.250 0.200

Day Day

225.00 475.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Sundries (Labour Only):

3 Total Labour
18.30 21

% % %

4.54

155.79
157.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 913.55 Each Rs. 187.55

Cost Per Each: 913.55 Cost Per Each: 187.55

Item Code : Item Name :

12-20-a-02

Spec. No :

Unit (British) Each

Extra for providing/fixing approved quality Rim locks : Local

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rim Lock complete II

1.000

No

350.00

No

350.00

Total Material
LABOUR

53.07

350.00
56.25 95.00

Coolie Carpenter
Sundries (Labour Only):

0.250 0.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
25.93 21

% % %

4.54

155.79
105.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 611.05 Each Rs. 187.55

Cost Per Each: 611.05 Cost Per Each: 187.55

Item Code : Item Name :

12-20-b-01

Spec. No :

Unit (British) Each

Extra for providing/fixing approved quality Rim locks : Imported

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rim Latches Complete I

1.000

No

500.00

No

500.00

Total Material
LABOUR

62.61

500.00
28.13 78.85

Coolie Carpenter
Sundries (Labour Only):

0.125 0.166

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
16.39 21

% % %

3.21

110.18
127.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 737.65 Each Rs. 132.65

Cost Per Each: 737.65 Cost Per Each: 132.65

Item Code : Item Name :

12-20-b-02

Spec. No :

Unit (British) Each

Extra for providing/fixing approved quality Rim locks : Local

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rim Latches Complete II

1.000

No

300.00

No

300.00

Total Material
LABOUR

56.02

300.00
28.13
Page 370 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.125

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Carpenter
Sundries (Labour Only):

0.166

Day

475.00

Day

78.85
% % %

3 Total Labour
22.98 21

3.21

110.18
85.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 495.65 Each Rs. 132.65

Cost Per Each: 495.65 Cost Per Each: 132.65

Item Code : Item Name :

12-21-a

Spec. No :

Unit (British) Sft

Provide & fix exp. metal 1/2"-3/4"mesh 16 gauge Fixed to chowkat with 1" deodar wood strip etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood Deodar Screw Exp. Metal 1/2"x3/4"

0.001 0.047 0.016 1.125

Kg Cft Pkt Sft

82.50 2,000.00 40.00 40.00

1 1 1 1

Kg Cft Pkt Sft

0.08 93.75 0.63 45.00

Total Material
LABOUR

69.87

139.46
2.34 9.90

Coolie Carpenter
Sundries (Labour Only):

0.010 0.021

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.13 21

% % %

0.37

12.61
31.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 183.92 Sft Rs. 15.18

Per SQM : Rs 1,978.99 Per SQM : Rs 163.31

Item Code : Item Name :

12-21-b

Spec. No :

Unit (British) Sft

Provide & fix exp. metal 1/2"-3/4"mesh 16 gauge Fixed with 1" cover mould & screws including frame
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Screw Wooden Plugs Exp. Metal 1/2"x3/4"

0.071 0.168 0.500 1.345

Cft Pkt No Sft

2,000.00 40.00 40.00 40.00

1 1 1 1

Cft Pkt No Sft

142.50 6.73 20.00 53.80

Total Material
LABOUR

72.74

223.03
7.03 2.97

Coolie Carpenter
Sundries (Labour Only):

0.031 0.006

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
6.26 21

% % %

0.30

10.30
48.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 282.26 Sft Rs. 12.40

Per SQM : Rs 3,037.12 Per SQM : Rs 133.42

Item Code : Item Name :

12-22-a

Spec. No :

Unit (British) Sft

Provide & fix deodar wood almirah 9"-12" depth including boxing with back, shelves, shutters etc
Qty Unit Rate (Rs.) Amount

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 371 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

MATERIAL

Coal Tar (in canisters) Wood Deodar Screw Tower Bolt 10 Inch I

0.300 0.324 0.080 0.267

Kg Cft Pkt No

41.27 2,000.00 40.00 42.00

1 1 1 1

Kg Cft Pkt No

12.39 648.70 3.20 11.20

Total Material
LABOUR

65.35

675.49
15.01 95.03

Coolie Carpenter
Sundries (Labour Only):

0.067 0.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.65 21

% % %

3.30

113.34
164.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 953.79 Sft Rs. 136.45

Per SQM : Rs 10,262.79 Per SQM : Rs 1,468.20

Item Code : Item Name :

12-22-b

Spec. No :

Unit (British) Sft

Provide & fix deodar wood almirah 9"-12" depth With shelves, shutters etc w/o boxing & back
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Screw Wooden Plugs Tower Bolt 10 Inch I Hasp & Staple Iron Handle Brass 6" Hinges 4"

0.121 0.070 0.400 0.267 0.067 0.133 0.400

Cft Pkt No No No No Doz

2,000.00 40.00 40.00 42.00 60.00 120.00 180.00

1 1 1 1 1 1 1

Cft Pkt No No No No Doz

242.80 2.79 16.01 11.20 4.00 16.01 72.03

Total Material
LABOUR

62.56

364.83
15.01 63.36

Coolie Carpenter
Sundries (Labour Only):

0.067 0.133

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
16.44 21

% % %

2.35

80.71
93.07

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 538.61 Sft Rs. 97.17

Per SQM : Rs 5,795.49 Per SQM : Rs 1,045.53

Item Code : Item Name :

12-23-a

Spec. No :

Unit (British) Sft

Provide & fix wooden box type wardrobe 22" deep Partal wood boxing & deodar wood shelves etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Shoe Head Offs Screw Wood - Partal Hinges 4" Paint : Enamel Hard Board Mirror 24"x18" Imported

0.115 0.025 0.070 0.046 0.250 0.190 1.500 0.042

Cft No Pkt Cft Doz Ltr Sft No

2,000.00 160.00 40.00 750.00 180.00 205.00 5.00 450.00

1 1 1 1 1 1 1 1

Cft No Pkt Cft Doz Ltr Sft No

230.00 4.06 2.79 34.85 45.00 38.94 7.50 18.74

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

58.09

381.88

Page 372 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Coolie Carpenter
Sundries (Labour Only):

0.083 0.208

Day Day

225.00 475.00

1 1

Day Day

18.76 98.97
% % %

3 Total Labour
20.91 21

3.53

121.26
104.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 608.06 Sft Rs. 145.99

Per SQM : Rs 6,542.75 Per SQM : Rs 1,570.80

Item Code : Item Name :

12-23-b

Spec. No :

Unit (British) Sft

Provide & fix wooden box type wardrobe 22" deep Deodar wood boxing & deodar shelves etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Shoe Head Offs Screw Wood - Partal Hinges 4" Paint : Enamel Hard Board Mirror 24"x18" Imported

0.154 0.025 0.070 0.030 0.250 0.190 1.500 0.042

Cft No Pkt Cft Doz Ltr Sft No

2,000.00 160.00 40.00 750.00 180.00 205.00 5.00 450.00

1 1 1 1 1 1 1 1

Cft No Pkt Cft Doz Ltr Sft No

308.55 4.06 2.79 22.30 45.00 38.94 7.50 18.74

Total Material
LABOUR

60.18

447.89
18.76 98.97

Coolie Carpenter
Sundries (Labour Only):

0.083 0.208

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
18.82 21

% % %

3.53

121.26
118.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 687.93 Sft Rs. 145.99

Per SQM : Rs 7,402.09 Per SQM : Rs 1,570.80

Item Code : Item Name :

12-24-a

Spec. No :

Unit (British) Sft

Provide & fix chowkat for doors, windows & CS windows, including holdfast etc : Teak wood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Teak Screw Iron Holdfast Nails

0.063 0.007 0.115 0.007

Cft Pkt No Kg

3,500.00 40.00 65.00 85.00

1 1 1 1

Cft Pkt No Kg

218.75 0.29 7.50 0.61

Total Material
LABOUR

69.57

227.14
4.02 16.96

Coolie Carpenter
Sundries (Labour Only):

0.018 0.036

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.43 21

% % %

0.63

21.61
52.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 300.86 Sft Rs. 26.02

Per SQM : Rs 3,237.24 Per SQM : Rs 279.95

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 373 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-24-b

Spec. No :

Unit (British) Sft

Provide & fix chowkat for doors, windows & CS windows, including holdfast etc : Shisham wood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Shishim Screw Iron Holdfast Nails

0.073 0.007 0.115 0.007

Cft Pkt No Kg

850.00 40.00 65.00 85.00

1 1 1 1

Cft Pkt No Kg

62.23 0.29 7.50 0.61

Total Material
LABOUR

61.44

70.62
4.02 12.72

Coolie Carpenter
Sundries (Labour Only):

0.018 0.027

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
17.56 21

% % %

0.50

17.24
18.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 106.21 Sft Rs. 20.76

Per SQM : Rs 1,142.85 Per SQM : Rs 223.37

Item Code : Item Name :

12-24-c

Spec. No :

Unit (British) Sft

Provide & fix chowkat for doors, windows & CS windows, including holdfast etc : Deodar wood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Screw Iron Holdfast Nails

0.068 0.007 0.115 0.007

Cft Pkt No Kg

2,000.00 40.00 65.00 85.00

1 1 1 1

Cft Pkt No Kg

135.71 0.29 7.50 0.61

Total Material
LABOUR

70.84

144.11
2.01 8.48

Coolie Carpenter
Sundries (Labour Only):

0.009 0.018

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
8.16 21

% % %

0.31

10.81
32.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 187.38 Sft Rs. 13.01

Per SQM : Rs 2,016.17 Per SQM : Rs 139.98

Item Code : Item Name :

12-25-a

Spec. No :

Unit (British) 100 Sft

Make & fix deodar planking in eave boards etc planed on both sides complete : 1" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Screw Nails L-Iron Bracket I Nut / Bolt

9.500 0.100 0.108 10.000 0.500

Cft Pkt Kg No Kg

2,000.00 40.00 85.00 60.00 180.00

1 1 1 1 1

Cft Pkt Kg No Kg

19,000.00 4.00 9.18 600.00 90.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

68.60

19,703.18

Page 374 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Coolie Carpenter
Sundries (Labour Only):

1.000 4.000

Day Day

225.00 475.00

1 1

Day Day

225.00 1,900.00
% % %

3 Total Labour
10.40 21

63.75

2,188.75
4,583.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 26,475.85 100 Sft Rs. 2,635.00

Per SQM : Rs 2,848.80 Per SQM : Rs 283.53

Item Code : Item Name :

12-25-b

Spec. No :

Unit (British) 100 Sft

Make & fix deodar planking in eave boards etc planed on both sides complete : 3/4" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Screw Nails L-Iron Bracket I Nut / Bolt

7.120 0.100 0.108 10.000 0.500

Cft Pkt Kg No Kg

2,000.00 40.00 85.00 60.00 180.00

1 1 1 1 1

Cft Pkt Kg No Kg

14,240.00 4.00 9.15 600.00 90.00

Total Material
LABOUR

66.54

14,943.15
225.00 1,900.00

Coolie Carpenter
Sundries (Labour Only):

1.000 4.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.46 21

% % %

63.75

2,188.75
3,584.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 20,716.21 100 Sft Rs. 2,635.00

Per SQM : Rs 2,229.06 Per SQM : Rs 283.53

Item Code : Item Name :

12-25-c

Spec. No :

Unit (British) 100 Sft

Make & fix deodar planking in eave boards etc planed on both sides complete : 1/2" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Screw Nails L-Iron Bracket I Nut / Bolt

4.750 0.100 0.108 10.000 0.500

Cft Pkt Kg No Kg

2,000.00 40.00 85.00 60.00 180.00

1 1 1 1 1

Cft Pkt Kg No Kg

9,500.00 4.00 9.15 600.00 90.00

Total Material
LABOUR

62.90

10,203.15
225.00 1,900.00

Coolie Carpenter
Sundries (Labour Only):

1.000 4.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
16.10 21

% % %

63.75

2,188.75
2,588.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 14,980.81 100 Sft Rs. 2,635.00

Per SQM : Rs 1,611.94 Per SQM : Rs 283.53

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 375 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-26-a

Spec. No :

Unit (British) 100 Sft

Make & fix deodar wood shelves, incl brackets 1" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood Deodar Screw Nails L-Iron Bracket I

9.500 0.100 0.108 10.000

Cft Pkt Kg No

2,000.00 40.00 85.00 60.00

1 1 1 1

Cft Pkt Kg No

19,000.00 4.00 9.15 600.00

Total Material
LABOUR

68.57

19,613.15
225.00 1,900.00

Coolie Carpenter
Sundries (Labour Only):

1.000 4.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.43 21

% % %

63.75

2,188.75
4,565.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 26,366.91 100 Sft Rs. 2,635.00

Per SQM : Rs 2,837.08 Per SQM : Rs 283.53

Item Code : Item Name :

12-26-b

Spec. No :

Unit (British) 100 Sft

Make & fix deodar wood shelves, incl brackets 1.5" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood Deodar Screw Nails L-Iron Bracket I

14.250 0.100 0.215 10.000

Cft Pkt Kg No

2,000.00 40.00 85.00 60.00

1 1 1 1

Cft Pkt Kg No

28,500.00 4.00 18.30 600.00

Total Material
LABOUR

70.83

29,122.30
225.00 1,900.00

Coolie Carpenter
Sundries (Labour Only):

1.000 4.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
8.17 21

% % %

63.75

2,188.75
6,561.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 37,872.98 100 Sft Rs. 2,635.00

Per SQM : Rs 4,075.13 Per SQM : Rs 283.53

Item Code : Item Name :

12-26-c

Spec. No :

Unit (British) 100 Sft

Make & fix deodar wood shelves, incl brackets 2" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood Deodar Screw Nails L-Iron Bracket I

19.000 0.100 0.323 10.000

Cft Pkt Kg No

2,000.00 40.00 85.00 60.00

1 1 1 1

Cft Pkt Kg No

38,000.00 4.00 27.45 600.00

Total Material
LABOUR

72.04

38,631.45
225.00
Page 376 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

1.000

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Carpenter
Sundries (Labour Only):

4.000

Day

475.00

Day

1,900.00
% % %

3 Total Labour
6.96 21

63.75

2,188.75
8,558.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 49,379.05 100 Sft Rs. 2,635.00

Per SQM : Rs 5,313.19 Per SQM : Rs 283.53

Item Code : Item Name :

12-27-a

Spec. No :

Unit (British) Each

Make & fix cleats for doors & windows including hinges and screws.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails Wood Deodar Hinges 4"

0.060 0.010 0.084

Kg Cft Doz

82.50 2,000.00 180.00

1 1 1

Kg Cft Doz

4.95 20.00 15.12

Total Material
LABOUR

43.85

40.07
5.63 23.75

Coolie Carpenter
Sundries (Labour Only):

0.025 0.050

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
35.15 21

% % %

0.88

30.26
14.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 84.91 Each Rs. 36.43

Cost Per Each: 84.91 Cost Per Each: 36.43

Item Code : Item Name :

12-27-b

Spec. No :

Unit (British) 1 No

Make & fix cleats with brass hooks for roof ventilators

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails Wood Deodar Brass Hook

0.020 0.001 1.000

Kg Cft No

82.50 2,000.00 35.00

1 1 1

Kg Cft No

1.65 2.00 35.00

Total Material
LABOUR

43.18

38.65
5.63 23.75

Coolie Carpenter
Sundries (Labour Only):

0.025 0.050

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
35.82 21

% % %

0.88

30.26
14.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

1 No Rs. 83.19 1 No Rs. 36.43

Cost Per no: 83.19 Cost Per no: 36.43

Item Code : Item Name :

12-27-c

Spec. No :

Unit (British) Each

Make & fix Door stops of 1.5" dia rubber block

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Magnet Door Stop


NWFP CSR 2008 - Approved 25-August-2008

1.000

No

65.00

No

65.00
Page 377 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Total Material
LABOUR

59.88

65.00
5.63 11.88

Coolie Carpenter
Sundries (Labour Only):

0.025 0.025

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
19.12 21

% % %

0.53

18.03
17.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 100.35 Each Rs. 21.70

Cost Per Each: 100.35 Cost Per Each: 21.70

Item Code : Item Name :

12-27-d
Make & fix GI hook with clamps for doors

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Hook With Clamps

1.000

No

25.00

No

25.00

Total Material
LABOUR

41.30

25.00
6.75 14.25

Coolie Carpenter
Sundries (Labour Only):

0.030 0.030

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
37.70 21

% % %

0.63

21.63
9.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 56.29 Each Rs. 26.04

Cost Per Each: 56.29 Cost Per Each: 26.04

Item Code : Item Name :

12-28-a

Spec. No :

Unit (British) Rft

Teak wood railing of any shape & design including bends, corners, polishing etc complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Sand Paper Wood - Teak Spirit Shellac Whiting Rawal Plug Brass Rawal Pin

0.040 0.025 0.174 0.083 0.042 0.042 0.104 0.104

Kg Doz Cft Ltr Kg Ltr No No

82.50 120.00 3,500.00 45.00 350.00 15.00 35.00 15.00

1 1 1 1 1 1 1 1

Kg Doz Cft Ltr Kg Ltr No No

3.30 3.00 609.00 3.75 14.70 0.63 3.65 1.56

Total Material
LABOUR

65.67

639.59
13.73 57.95 28.98

Coolie Carpenter Painter / Polisher


Sundries (Labour Only):

0.061 0.122 0.061

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
13.33

% %

3.02

103.67

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 378 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

155.45

Composite Rates Per : Labour Rates Per :

Rft Rs. 898.71 Rft Rs. 124.81

Per Meter : Rs 2,947.78 Per Meter : Rs 409.36

Item Code : Item Name :

12-28-b

Spec. No :

Unit (British) Rft

Shisham wood railing of any shape & design including bends, corners, polishing etc complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood - Shishim Sand Paper Spirit Shellac Whiting Rawal Plug Brass Rawal Pin

0.040 0.174 0.125 0.083 0.042 0.042 1.042 1.042

Kg Cft Doz Ltr Kg Ltr No No

82.50 850.00 120.00 45.00 350.00 15.00 35.00 15.00

1 1 1 1 1 1 1 1

Kg Cft Doz Ltr Kg Ltr No No

3.30 147.90 15.00 3.75 14.70 0.63 36.47 15.63

Total Material
LABOUR

53.37

237.38
13.73 57.95 28.98

Coolie Carpenter Painter / Polisher


Sundries (Labour Only):

0.061 0.122 0.061

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
25.63 21

% % %

3.02

103.67
70.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 412.04 Rft Rs. 124.81

Per Meter : Rs 1,351.49 Per Meter : Rs 409.36

Item Code : Item Name :

12-29

Spec. No :

Unit (British) Rft

Deodar wood dado or picture rail 3"x1.5" as per approved design, including moulding etc. complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Bolts / Nuts / Screws Sand Paper Spirit Shellac Whiting Rawal Bolts

0.056 0.050 0.100 0.200 0.050 0.100 0.600

Cft Doz Doz Ltr Kg Ltr No

2,000.00 95.00 120.00 45.00 350.00 15.00 0.50

1 1 1 1 1 1 1

Cft Doz Doz Ltr Kg Ltr No

112.00 4.75 12.00 9.00 17.50 1.50 0.30

Total Material
LABOUR

60.21

157.05
11.25 23.75 6.18

Coolie Carpenter Painter / Polisher


Sundries (Labour Only):

0.050 0.050 0.013

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
18.79 21

% % %

1.24

42.41
41.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 241.09 Rft Rs. 51.06

Per Meter : Rs 790.77 Per Meter : Rs 167.47

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 379 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-30-a

Spec. No :

Unit (British) 100 Sft

Sawing wood by hand : Soft wood (deodar, kail or chir)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Sawman I
Sundries (Labour Only):

1.500 1.500

Day Day

225.00 225.00

1 1

Day Day

337.50 337.50
% % %

3 Total Labour
79.00 21

20.25

695.25
141.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 837.00 100 Sft Rs. 837.00

Per SQM : Rs 90.06 Per SQM : Rs 90.06

Item Code : Item Name :

12-30-b

Spec. No :

Unit (British) 100 Sft

Sawing wood by hand : Hard wood (shisham, kikar, teak or sahl)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Sawman I
Sundries (Labour Only):

3.000 3.000

Day Day

225.00 225.00

1 1

Day Day

675.00 675.00
% % %

3 Total Labour
79.00 21

40.50

1,390.50
283.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,674.00 100 Sft Rs. 1,674.00

Per SQM : Rs 180.12 Per SQM : Rs 180.12

Item Code : Item Name :

12-31-a
Sawing wood by machine : Soft Wood

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Machine Man


Sundries (Labour Only):

0.465 0.650

Day Day

225.00 400.00

1 1

Day Day

104.63 260.00
% % %

3 Total Labour
79.00 21

10.94

375.56
76.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 452.14 100 Sft Rs. 452.14

Per SQM : Rs 48.65 Per SQM : Rs 48.65

Item Code : Item Name :

12-31-b
Sawing wood by machine : Hard Wood

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Machine Man


Sundries (Labour Only):

0.511 0.697

Day Day

225.00 400.00

1 1

Day Day

114.97 278.80
% %

3 Total Labour
79.00

11.81

405.59

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 380 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

82.69

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 488.28 100 Sft Rs. 488.28

Per SQM : Rs 52.54 Per SQM : Rs 52.54

Item Code : Item Name :

12-32

Spec. No :

Unit (British) 100 Sft

Making and fixing sun-shade of deodar wood including fixing brackets

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood Deodar Screw Nails

11.880 0.100 0.200

Cft Pkt Kg

2,000.00 40.00 85.00

1 1 1

Cft Pkt Kg

23,760.00 4.00 17.00

Total Material
LABOUR

68.22

23,781.00
337.50 2,375.00

Coolie Carpenter
Sundries (Labour Only):

1.500 5.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.78 21

% % %

81.38

2,793.88
5,563.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 32,138.51 100 Sft Rs. 3,363.50

Per SQM : Rs 3,458.10 Per SQM : Rs 361.91

Item Code : Item Name :

12-33

Spec. No :

Unit (British) Sft

Making and fixing 1" thick kail or chir wooden notice board with frame

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Screw Iron Hooks Nails Wood Kail

0.006 0.111 0.011 0.091

Kg No Kg Cft

40.00 35.00 85.00 600.00

1 1 1 1

Kg No Kg Cft

0.22 3.88 0.94 54.67

Total Material
LABOUR

49.14

59.72
6.25 26.39

Coolie Carpenter
Sundries (Labour Only):

0.028 0.056

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
29.86 21

% % %

0.98

33.62
19.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 112.73 Sft Rs. 40.47

Per SQM : Rs 1,212.99 Per SQM : Rs 435.48

Item Code : Item Name :

12-34
Making deodar punkha pole 10'x6"x6"

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood Deodar Iron Hooks

2.020 27.000

Cft No

2,000.00 35.00

1 1

Cft No

4,040.00 945.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 381 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Total Material
LABOUR

72.40

4,985.00
10.57 237.50

Coolie Carpenter
Sundries (Labour Only):

0.047 0.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
6.60 21

% % %

7.44

255.52
1,098.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6,339.46 Each Rs. 307.61

Cost Per Each: 6,339.46 Cost Per Each: 307.61

Item Code : Item Name :

12-35
Dismantling and refixing eave boards

Spec. No :

Unit (British) Rft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Carpenter
Sundries (Labour Only):

0.017 0.017

Day Day

225.00 475.00

1 1

Day Day

3.75 7.92
% % %

3 Total Labour
79.00 21

0.35

12.02
2.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 14.47 Rft Rs. 14.47

Per Meter : Rs 47.45 Per Meter : Rs 47.45

Item Code : Item Name :

12-36

Spec. No :

Unit (British) Rft

Wooden stair-cases complete 2'-3' wide frame 1.5" thick planks of deodar wood including hand rails
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Screw Bolt 1/2" x 3' Long Nails

0.700 0.181 0.066 0.060

Cft Kg Kg Kg

2,000.00 40.00 100.00 85.00

1 1 1 1

Cft Kg Kg Kg

1,400.00 7.25 6.56 5.10

Total Material
LABOUR

70.19

1,418.91
30.00 63.33 15.83 8.33

Coolie Carpenter Black Smith Hammer Man


Sundries (Labour Only):

0.133 0.133 0.033 0.033

Day Day Day Day

225.00 475.00 475.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
8.81 21

% % %

3.53

121.03
322.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,862.59 Rft Rs. 145.70

Per Meter : Rs 6,109.29 Per Meter : Rs 477.90

Item Code : Item Name :

12-37-a-01

Spec. No :

Unit (British) 100 Sft

Providing and fixing partition including framework : Sheet on one side of frame : Hard board
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 382 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Screw Wood - Partal Nails Hard Board

0.500 4.680 0.900 110.000

Kg Cft Kg Sft

40.00 750.00 85.00 5.00

1 1 1 1

Kg Cft Kg Sft

20.00 3,510.00 76.50 550.00

Total Material
LABOUR

65.05

4,156.50
225.00 475.00

Coolie Carpenter
Sundries (Labour Only):

1.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.95 21

% % %

21.00

721.00
1,019.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,897.36 100 Sft Rs. 868.00

Per SQM : Rs 634.56 Per SQM : Rs 93.40

Item Code : Item Name :

12-37-a-02

Spec. No :

Unit (British) 100 Sft

Providing and fixing partition including framework : Sheet on one side of frame : Ply wood 1/4" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Screw Wood - Partal Nails Ply Commercial

0.500 4.680 0.900 110.000

Kg Cft Kg Sft

40.00 750.00 85.00 7.50

1 1 1 1

Kg Cft Kg Sft

20.00 3,510.00 76.50 825.00

Total Material
LABOUR

65.63

4,431.50
225.00 475.00

Coolie Carpenter
Sundries (Labour Only):

1.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.37 21

% % %

21.00

721.00
1,077.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,230.11 100 Sft Rs. 868.00

Per SQM : Rs 670.36 Per SQM : Rs 93.40

Item Code : Item Name :

12-37-a-03

Spec. No :

Unit (British) 100 Sft

Providing and fixing partition including framework : Sheet on one side of frame : Masonite
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Partal Glue Masonite

4.680 4.000 110.000

Cft Kg Sft

750.00 90.00 24.00

1 1 1

Cft Kg Sft

3,510.00 360.00 2,640.00

Total Material
LABOUR

68.62

6,510.00
225.00 475.00

Coolie Carpenter
Sundries (Labour Only):

1.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.38

% %

21.00

721.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 383 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,514.10

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 8,745.10 100 Sft Rs. 868.00

Per SQM : Rs 940.97 Per SQM : Rs 93.40

Item Code : Item Name :

12-37-b-01

Spec. No :

Unit (British) 100 Sft

Providing and fixing partition including framework : Sheets on both sides of frame : Hard board
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Partal Nails Hard Board

4.680 2.500 220.000

Cft Kg Sft

750.00 85.00 5.00

1 1 1

Cft Kg Sft

3,510.00 212.50 1,100.00

Total Material
LABOUR

59.99

4,822.50
337.50 950.00

Coolie Carpenter
Sundries (Labour Only):

1.500 2.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
19.01 21

% % %

38.63

1,326.13
1,283.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,431.72 100 Sft Rs. 1,596.50

Per SQM : Rs 799.65 Per SQM : Rs 171.78

Item Code : Item Name :

12-37-b-02

Spec. No :

Unit (British) 100 Sft

Providing and fixing partition including framework : Sheets on both sides of frame : Ply wood 1/4"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Partal Nails Ply Commercial

4.680 2.100 220.000

Cft Kg Sft

750.00 85.00 7.50

1 1 1

Cft Kg Sft

3,510.00 178.50 1,650.00

Total Material
LABOUR

61.23

5,338.50
337.50 950.00

Coolie Carpenter
Sundries (Labour Only):

1.500 2.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
17.77 21

% % %

38.63

1,326.13
1,391.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 8,056.08 100 Sft Rs. 1,596.50

Per SQM : Rs 866.83 Per SQM : Rs 171.78

Item Code : Item Name :

12-37-b-03

Spec. No :

Unit (British) 100 Sft

Providing and fixing partition including framework : Sheets on both sides of frame : Masonite
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Partal Glue Masonite

4.680 4.000 220.000

Cft Kg Sft

750.00 90.00 24.00

1 1 1

Cft Kg Sft

3,510.00 360.00 5,280.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 384 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Total Material
LABOUR

66.63

9,150.00
337.50 950.00

Coolie Carpenter
Sundries (Labour Only):

1.500 2.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.37 21

% % %

38.63

1,326.13
2,191.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 12,668.00 100 Sft Rs. 1,596.50

Per SQM : Rs 1,363.08 Per SQM : Rs 171.78

Item Code : Item Name :

12-38-a

Spec. No :

Unit (British) 100 Sft

Providing and fixing ceiling, including frame work : Hard board

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Screw Wood - Partal Nails Hard Board

0.500 4.680 0.900 110.000

Pkt Cft Kg Sft

40.00 750.00 85.00 5.00

1 1 1 1

Pkt Cft Kg Sft

20.00 3,510.00 76.50 550.00

Total Material
LABOUR

52.59

4,156.50
900.00 950.00

Coolie Carpenter
Sundries (Labour Only):

4.000 2.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
26.41 21

% % %

55.50

1,905.50
1,261.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,323.36 100 Sft Rs. 2,294.00

Per SQM : Rs 787.99 Per SQM : Rs 246.83

Item Code : Item Name :

12-38-b

Spec. No :

Unit (British) 100 Sft

Providing and fixing ceiling, including frame work : Chip Board

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood - Partal Nails Chip Board 1/2" Thick

4.680 4.000 110.000

Cft Kg Sft

750.00 85.00 21.00

1 1 1

Cft Kg Sft

3,510.00 340.00 2,310.00

Total Material
LABOUR

58.45

6,160.00
900.00 950.00

Coolie Carpenter
Sundries (Labour Only):

4.000 2.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
20.55 21

% % %

55.50

1,905.50
1,682.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 9,747.60 100 Sft Rs. 2,294.00

Per SQM : Rs 1,048.84 Per SQM : Rs 246.83

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 385 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-38-c

Spec. No :

Unit (British) 100 Sft

Providing and fixing ceiling, including frame work : Ply wood 1/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood - Partal Nails Ply Commercial

4.680 0.800 110.000

Cft Kg Sft

750.00 85.00 7.50

1 1 1

Cft Kg Sft

3,510.00 68.00 825.00

Total Material
LABOUR

53.51

4,403.00
900.00 950.00

Coolie Carpenter
Sundries (Labour Only):

4.000 2.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
25.49 21

% % %

55.50

1,905.50
1,313.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,621.63 100 Sft Rs. 2,294.00

Per SQM : Rs 820.09 Per SQM : Rs 246.83

Item Code : Item Name :

12-38-d

Spec. No :

Unit (British) 100 Sft

Providing and fixing ceiling, including frame work : Masonite

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood - Partal Glue Masonite

4.680 9.000 110.000

Cft Kg Sft

750.00 90.00 24.00

1 1 1

Cft Kg Sft

3,510.00 810.00 2,640.00

Total Material
LABOUR

60.04

6,960.00
900.00 950.00

Coolie Carpenter
Sundries (Labour Only):

4.000 2.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
18.96 21

% % %

55.50

1,905.50
1,850.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 10,715.60 100 Sft Rs. 2,294.00

Per SQM : Rs 1,153.00 Per SQM : Rs 246.83

Item Code : Item Name :

12-39-a-01

Spec. No :

Unit (British) 100 Sft

Provide & fix, thermorpore false ceiling complete Deodar wood frame panelling : 3/4" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Nails Clamps (MS) Thermopore Sheet 0.75"

2.560 1.000 6.000 110.000

Cft Kg No Sft

2,000.00 85.00 50.00 30.00

1 1 1 1

Cft Kg No Sft

5,120.00 85.00 300.00 3,300.00

Total Material
LABOUR

65.57

8,805.00
237.50 450.00 712.50
Page 386 of 953

Mason Coolie Carpenter


NWFP CSR 2008 - Approved 25-August-2008

0.500 2.000 1.500

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Sundries (Labour Only):

3 Total Labour
13.43 21

% % %

42.00

1,442.00
2,143.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 12,390.05 100 Sft Rs. 1,736.00

Per SQM : Rs 1,333.17 Per SQM : Rs 186.79

Item Code : Item Name :

12-39-a-02

Spec. No :

Unit (British) 100 Sft

Provide & fix, thermorpore false ceiling complete Deodar wood frame panelling : 1" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Nails Clamps (MS) Thermopore Sheet 1"

2.820 1.000 6.000 110.000

Cft Kg No Sft

2,000.00 85.00 50.00 40.00

1 1 1 1

Cft Kg No Sft

5,640.00 85.00 300.00 4,400.00

Total Material
LABOUR

67.00

10,425.00
237.50 450.00 712.50

Mason Coolie Carpenter


Sundries (Labour Only):

0.500 2.000 1.500

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
12.00 21

% % %

42.00

1,442.00
2,483.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 14,350.25 100 Sft Rs. 1,736.00

Per SQM : Rs 1,544.09 Per SQM : Rs 186.79

Item Code : Item Name :

12-39-b-01

Spec. No :

Unit (British) 100 Sft

Provide & fix, thermorpore false ceiling complete Partal wood frame panelling : 3/4" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Partal Nails Clamps (MS) Thermopore Sheet 0.75"

2.620 1.000 6.000 110.000

Cft Kg No Sft

750.00 85.00 50.00 30.00

1 1 1 1

Cft Kg No Sft

1,965.00 85.00 300.00 3,300.00

Total Material
LABOUR

60.91

5,650.00
237.50 450.00 712.50

Mason Coolie Carpenter


Sundries (Labour Only):

0.500 2.000 1.500

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
18.09 21

% % %

42.00

1,442.00
1,480.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 8,572.50 100 Sft Rs. 1,736.00

Per SQM : Rs 922.40 Per SQM : Rs 186.79

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 387 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-39-b-02

Spec. No :

Unit (British) 100 Sft

Provide & fix, thermorpore false ceiling complete Partal wood frame panelling : 1" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood - Partal Nails Clamps (MS) Thermopore Sheet 0.75"

3.530 1.000 6.000 110.000

Cft Kg No Sft

750.00 85.00 50.00 30.00

1 1 1 1

Cft Kg No Sft

2,647.50 85.00 300.00 3,300.00

Total Material
LABOUR

62.24

6,332.50
237.50 450.00 712.50

Mason Coolie Carpenter


Sundries (Labour Only):

0.500 2.000 1.500

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
16.76 21

% % %

42.00

1,442.00
1,623.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 9,398.33 100 Sft Rs. 1,736.00

Per SQM : Rs 1,011.26 Per SQM : Rs 186.79

Item Code : Item Name :

12-40

Spec. No :

Unit (British) 100 Sft

Supply and Fixing accoustic miller fibre tile ceiling fixed with aluminium tee hung by GI wire fixed in roof
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I wire 8 SWG Mineral Fiber Tiles Aluminium Tee

9.000 100.000 150.000

Kg Sft Rft

91.00 210.00 10.00

1 1 1

Kg Sft Rft

819.00 21,000.00 1,500.00

Total Material
LABOUR

72.38

23,319.00
665.00 500.00

Carpenter Skilled Coolie


Sundries (Labour Only):

1.400 2.000

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
6.62 21

% % %

34.95

1,199.95
5,141.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 29,660.59 100 Sft Rs. 1,444.60

Per SQM : Rs 3,191.48 Per SQM : Rs 155.44

Item Code : Item Name :

12-41-a
Fixing Door including chowkats

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Carpenter
Sundries (Labour Only):

0.250 0.500

Day Day

225.00 475.00

1 1

Day Day

56.25 237.50
% %

3 Total Labour
79.00

8.81

302.56

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 388 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

61.69

Composite Rates Per : Labour Rates Per :

Each Rs. 364.25 Each Rs. 364.25

Cost Per Each: 364.25 Cost Per Each: 364.25

Item Code : Item Name :

12-41-b
Fixing Windows including chowkats

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Carpenter
Sundries (Labour Only):

0.125 0.250

Day Day

225.00 475.00

1 1

Day Day

28.13 118.75
% % %

3 Total Labour
79.00 21

4.41

151.28
30.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 182.13 Each Rs. 182.13

Cost Per Each: 182.13 Cost Per Each: 182.13

Item Code : Item Name :

12-42-a

Spec. No :

Unit (British) Sft

Glazing with panes (16-18 oz) including cost of putty

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Glass Pane 10Oz - 19Oz Wire Tacks Putty

1.100 0.004 0.001

Sft Kg Kg

20.00 80.00 120.00

1 1 1

Sft Kg Kg

22.00 0.29 0.14

Total Material
LABOUR

50.74

22.42
4.02 7.14

Coolie Glazier
Sundries (Labour Only):

0.018 0.018

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
28.26 21

% % %

0.33

11.50
7.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 40.97 Sft Rs. 13.84

Per SQM : Rs 440.85 Per SQM : Rs 148.91

Item Code : Item Name :

12-42-b

Spec. No :

Unit (British) Sft

Glazing with panes (16-18 oz) using deodar wooden fillets & putty

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood Deodar Glass Pane 10Oz - 19Oz Wire Tacks Putty

0.006 1.100 0.004 0.001

Cft Sft Kg Kg

2,000.00 20.00 80.00 120.00

1 1 1 1

Cft Sft Kg Kg

12.86 22.00 0.29 0.14

Total Material
LABOUR

52.67

35.28
8.48 7.14

Carpenter Glazier

0.018 0.018

Day Day

475.00 400.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 389 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Sundries (Labour Only):

3 Total Labour
26.33 21

% % %

0.47

16.09
10.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 62.07 Sft Rs. 19.38

Per SQM : Rs 667.82 Per SQM : Rs 208.48

Item Code : Item Name :

12-42-c

Spec. No :

Unit (British) Sft

Glazing with panes (24-26 oz) using putty & deodar wooden fillets

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood Deodar Glass Pane 10Oz - 19Oz Wire Tacks Putty

0.006 1.100 0.004 0.001

Cft Sft Kg Kg

2,000.00 20.00 80.00 120.00

1 1 1 1

Cft Sft Kg Kg

12.86 22.00 0.29 0.14

Total Material
LABOUR

52.67

35.28
8.48 7.14

Carpenter Glazier
Sundries (Labour Only):

0.018 0.018

Day Day

475.00 400.00

1 1

Day Day

3 Total Labour
26.33 21

% % %

0.47

16.09
10.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 62.07 Sft Rs. 19.38

Per SQM : Rs 667.82 Per SQM : Rs 208.48

Item Code : Item Name :

12-43-a

Spec. No :

Unit (British) 100 Sft

Cutting to required size & fixing glass panes with putty.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wire Nails Putty

0.500 1.000

Kg Kg

80.00 120.00

1 1

Kg Kg

40.00 120.00

Total Material
LABOUR

38.45

160.00
56.25 100.00

Coolie Glazier
Sundries (Labour Only):

0.250 0.250

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
40.55 21

% % %

4.69

160.94
66.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 387.35 100 Sft Rs. 193.75

Per SQM : Rs 41.68 Per SQM : Rs 20.85

Item Code : Item Name :

12-43-b

Spec. No :

Unit (British) Sft

Cutting to required size & fixing glass panes Using deodar wood fillets & putty

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood Deodar Wire Nails


NWFP CSR 2008 - Approved 25-August-2008

0.003 0.010

Cft Kg

2,000.00 80.00

1 1

Cft Kg

6.58 0.80
Page 390 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Putty

0.020

Kg

120.00

Kg

2.40

Total Material
LABOUR

58.07

9.78
0.28 0.59 0.83 1.32

Coolie Carpenter Skilled Coolie Glazier


Sundries (Labour Only):

0.001 0.001 0.003 0.003

Day Day Day Day

225.00 475.00 250.00 400.00

1 1 1 1

Day Day Day Day

3 Total Labour
20.93 21

% % %

0.09

3.11
2.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 15.58 Sft Rs. 3.75

Per SQM : Rs 167.65 Per SQM : Rs 40.30

Item Code : Item Name :

12-44-a

Spec. No :

Unit (British) Sft

Glazing with plate glass 6 mm thick including cost of deodar wood fillet & putty : Upto 0.75 m2
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Wire Nails Putty Plate Glass 1/4"

0.002 0.009 0.013 1.000

Cft Kg Kg Sft

2,000.00 80.00 120.00 60.00

1 1 1 1

Cft Kg Kg Sft

3.29 0.75 1.50 60.00

Total Material
LABOUR

59.00

65.54
1.76 3.71 5.16 8.25

Coolie Carpenter Skilled Coolie Glazier


Sundries (Labour Only):

0.008 0.008 0.021 0.021

Day Day Day Day

225.00 475.00 250.00 400.00

1 1 1 1

Day Day Day Day

3 Total Labour
20.00 21

% % %

0.57

19.45
17.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 102.72 Sft Rs. 23.41

Per SQM : Rs 1,105.24 Per SQM : Rs 251.93

Item Code : Item Name :

12-44-b

Spec. No :

Unit (British) Sft

Glazing with plate glass 6 mm thick including cost of deodar wood fillet & putty : 0.75m2 to 2.25 m2
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Wire Nails Putty Plate Glass 1/4"

0.002 0.009 0.006 1.000

Cft Kg Kg Sft

2,000.00 80.00 120.00 60.00

1 1 1 1

Cft Kg Kg Sft

3.29 0.75 0.75 60.00

Total Material
LABOUR

58.85

64.79
1.76 3.71 5.16 8.25

Coolie Carpenter Skilled Coolie Glazier


Sundries (Labour Only):

0.008 0.008 0.021 0.021

Day Day Day Day

225.00 475.00 250.00 400.00

1 1 1 1

Day Day Day Day

3 Total Labour
20.15

% %

0.57

19.45
Page 391 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

17.57

Composite Rates Per : Labour Rates Per :

Sft Rs. 101.81 Sft Rs. 23.41

Per SQM : Rs 1,095.47 Per SQM : Rs 251.92

Item Code : Item Name :

12-45-a

Spec. No :

Unit (British) Sft

1.5" thick deodar doors & windows, chowkat of MS angle iron 1.5"x1.5"x1/4" welded with MS flat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Wood Deodar Hinges 5" Tower Bolt 10 Inch I Glass Pane

1.000 0.126 0.321 0.143 0.428

Kg Cft Doz No Sft

66.00 2,000.00 347.50 42.00 20.00

1 1 1 1 1

Kg Cft Doz No Sft

66.00 252.79 111.71 6.00 8.57

Total Material
LABOUR

63.94

445.07
8.03 50.90 17.87 7.14

Coolie Carpenter Skilled Coolie Glazier


Sundries (Labour Only):

0.036 0.107 0.071 0.018

Day Day Day Day

225.00 475.00 250.00 400.00

1 1 1 1

Day Day Day Day

3 Total Labour
15.06 21

% % %

2.52

86.45
111.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 642.61 Sft Rs. 104.08

Per SQM : Rs 6,914.46 Per SQM : Rs 1,119.87

Item Code : Item Name :

12-45-b

Spec. No :

Unit (British) Sft

1.5" thick deodar doors & windows, chowkat of MS tee iron 1.5"x 1.5"x 1/4" welded with MS flat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Wood Deodar Hinges 5" Tower Bolt 10 Inch I Glass Pane

1.428 0.099 0.322 0.143 0.428

Kg Cft Doz No Sft

66.00 2,000.00 347.50 42.00 20.00

1 1 1 1 1

Kg Cft Doz No Sft

94.28 197.03 111.74 6.00 8.57

Total Material
LABOUR

62.23

417.61
12.04 50.89 22.33 7.14

Coolie Carpenter Skilled Coolie Glazier


Sundries (Labour Only):

0.054 0.107 0.089 0.018

Day Day Day Day

225.00 475.00 250.00 400.00

1 1 1 1

Day Day Day Day

3 Total Labour
16.77 21

% % %

2.77

95.18
107.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 619.90 Sft Rs. 114.59

Per SQM : Rs 6,670.12 Per SQM : Rs 1,232.95

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 392 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-46-a

Spec. No :

Unit (British) Sft

1.5" thick hollow flush door/window, chowkat of MS angle iron 1.5"x1.5"x1/4" welded with MS flat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Wood Deodar Wood - Partal Glue Glass Pane Ply Commercial

1.286 0.075 0.054 0.107 0.384 1.785

Kg Cft Cft Kg Sft Sft

66.00 2,000.00 750.00 90.00 20.00 7.50

1 1 1 1 1 1

Kg Cft Cft Kg Sft Sft

84.86 150.56 40.43 9.64 7.68 13.39

Total Material
LABOUR

61.64

306.56
9.62 30.90 10.15 4.46 16.26

Coolie Carpenter Black Smith Fitter II Skilled Coolie


Sundries (Labour Only):

0.043 0.065 0.021 0.011 0.065

Day Day Day Day Day

225.00 475.00 475.00 400.00 250.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
17.36 21

% % %

2.14

73.54
79.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 459.47 Sft Rs. 88.53

Per SQM : Rs 4,943.90 Per SQM : Rs 952.63

Item Code : Item Name :

12-46-b

Spec. No :

Unit (British) Sft

1.5" thick hollow flush door/window, chowkat of MS tee iron 1.5"x 1.5"x 1/4" welded with MS flat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Wood Deodar Wood - Partal Glue Glass Pane Ply Commercial

0.857 0.075 0.054 0.107 0.384 1.785

Kg Cft Cft Kg Sft Sft

66.00 2,000.00 750.00 90.00 20.00 7.50

1 1 1 1 1 1

Kg Cft Cft Kg Sft Sft

56.55 150.56 40.43 9.64 7.68 13.39

Total Material
LABOUR

60.62

278.25
9.62 30.46 10.15 4.28 16.08

Coolie Carpenter Black Smith Fitter II Skilled Coolie


Sundries (Labour Only):

0.043 0.064 0.021 0.011 0.064

Day Day Day Day Day

225.00 475.00 475.00 400.00 250.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
18.38 21

% % %

2.12

72.70
73.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 424.21 Sft Rs. 87.53

Per SQM : Rs 4,564.50 Per SQM : Rs 941.78

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 393 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-47

Spec. No :

Unit (British) Sft

Panelled door of MS sheet with forged door leaves of MS sheet 22 SWG etc complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate M.S Sheet Paint : Enamel

0.035 0.131 0.263 2.416 0.001

Bag Cft Cft Kg Ltr

360.00 825.00 1,250.00 80.00 205.00

1 100 100 1 1

Bag Cft Cft Kg Ltr

12.71 1.08 3.28 193.31 0.26

Total Material
LABOUR

48.73

210.64
16.08 50.91 16.97 7.15 26.80

Coolie Carpenter Black Smith Fitter II Skilled Coolie


Sundries (Labour Only):

0.071 0.107 0.036 0.018 0.107

Day Day Day Day Day

225.00 475.00 475.00 400.00 250.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
30.27 21

% % %

3.54

121.44
68.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 401.07 Sft Rs. 146.20

Per SQM : Rs 4,315.53 Per SQM : Rs 1,573.06

Item Code : Item Name :

12-48

Spec. No :

Unit (British) Rft

24 SWG aluminium kick plate 4" high, on bottom rail of flush doors of commercial ply
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Screw Aluminum Plate 4" 24SWG

0.034 0.100

Pkt RFT

40.00 85.37

1 1

Pkt RFT

1.34 8.54

Total Material
LABOUR

26.40

9.88
13.20 5.36

Carpenter Skilled Coolie


Sundries (Labour Only):

0.028 0.021

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
52.60 21

% % %

0.56

19.12
5.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 34.97 Rft Rs. 23.01

Per Meter : Rs 114.69 Per Meter : Rs 75.48

Item Code : Item Name :

12-49

Spec. No :

Unit (British) Rft

Curtain railing to doors & windows comprising TOSO-elite Japanese railing or equiv. including paint
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Paint : Enamel Nails Railing TOSO or equiv

0.002 0.001 0.022 1.075

Cft Ltr Kg RFT

2,000.00 205.00 85.00 54.88

1 1 1 1

Cft Ltr Kg RFT

3.23 0.11 1.83 59.01

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

59.04

64.18
Page 394 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

LABOUR

Carpenter Skilled Coolie Painter / Polisher


Sundries (Labour Only):

0.027 0.020 0.001

Day Day Day

475.00 250.00 475.00

1 1 1

Day Day Day

12.77 5.11 0.56


% % %

3 Total Labour
19.96 21

0.55

18.99
17.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 100.52 Rft Rs. 22.87

Per Meter : Rs 329.72 Per Meter : Rs 75.01

Item Code : Item Name :

12-50

Spec. No :

Unit (British) Sft

MS flat 1/2"x1/8" grill in windows of approved design including painting 3 coats, complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Screw Paint : Enamel MS Flat Grill 1/2" x 1/8"

0.013 0.013 0.960

Pkt Ltr Sft

40.00 205.00 97.50

1 1 1

Pkt Ltr Sft

0.51 2.73 93.60

Total Material
LABOUR

63.73

96.85
9.38 8.00 1.27

Black Smith Skilled Coolie Painter / Polisher


Sundries (Labour Only):

0.020 0.032 0.003

Day Day Day

475.00 250.00 475.00

1 1 1

Day Day Day

3 Total Labour
15.27 21

% % %

0.56

19.21
24.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 140.31 Sft Rs. 23.12

Per SQM : Rs 1,509.75 Per SQM : Rs 248.79

Item Code : Item Name :

12-51

Spec. No :

Unit (British) Sft

Provide & fix GI wire gauze 22 SWG, 12x12 mesh per sq. in, fixed to steel window complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Screw Wire Gauze 12x24

0.179 0.238 1.674

Kg Pkt Sft

66.00 40.00 35.00

1 1 1

Kg Pkt Sft

11.80 9.53 58.58

Total Material
LABOUR

57.39

79.91
10.46 13.24 2.21

Coolie Carpenter Black Smith


Sundries (Labour Only):

0.046 0.028 0.005

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
21.61 21

% % %

0.78

26.68
22.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 128.81 Sft Rs. 32.12

Per SQM : Rs 1,386.04 Per SQM : Rs 345.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 395 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-52-a

Spec. No :

Unit (British) Sft

Hollow flush door 1.5"-2" thick including iron mongery excluding chowkat & lock : Teak veneered
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Handles 6" Door Stops 6 " Tower Bolt 10 Inch I Wood - Partal Nails Vineer : Teak Hinges 5"

0.075 0.107 0.071 0.071 0.054 0.071 2.000 0.143

Cft No No No Cft Kg Sft Doz

2,000.00 20.00 90.00 42.00 750.00 85.00 45.00 235.00

1 1 1 1 1 1 1 1

Cft No No No Cft Kg Sft Doz

150.99 2.14 6.43 3.00 40.43 6.07 90.00 33.58

Total Material
LABOUR

72.90

332.65
11.54 2.59

Carpenter Skilled Coolie


Sundries (Labour Only):

0.024 0.010

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
6.10 21

% % %

0.42

14.55
72.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 420.02 Sft Rs. 17.52

Per SQM : Rs 4,519.43 Per SQM : Rs 188.52

Item Code : Item Name :

12-52-b

Spec. No :

Unit (British) Sft

Hollow flush door 1.5"-2" thick including iron mongery excluding chowkat & lock : Shisham veneered
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Handles 6" Door Stops 6 " Tower Bolt 10 Inch I Wood - Partal Nails Hinges 5" Vineer : Sheeshem

0.075 0.107 0.071 0.071 0.054 0.071 0.143 2.000

Cft No No No Cft Kg Doz Sft

2,000.00 20.00 90.00 42.00 750.00 85.00 235.00 32.00

1 1 1 1 1 1 1 1

Cft No No No Cft Kg Doz Sft

150.99 2.14 6.43 3.00 40.43 6.07 33.58 64.00

Total Material
LABOUR

72.65

306.65
11.54 2.59

Carpenter Skilled Coolie


Sundries (Labour Only):

0.024 0.010

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
6.35 21

% % %

0.42

14.55
67.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 388.56 Sft Rs. 17.52

Per SQM : Rs 4,180.93 Per SQM : Rs 188.52

Item Code : Item Name :

12-52-c

Spec. No :

Unit (British) Sft

Hollow flush door 1.5"-2" thick including iron mongery excluding chowkat & lock : Deodar veneered
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar
NWFP CSR 2008 - Approved 25-August-2008

0.075

Cft

2,000.00

Cft

150.99
Page 396 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Handles 6" Door Stops 6 " Tower Bolt 10 Inch I Wood - Partal Nails Hinges 5" Vineer : Deodar

0.107 0.071 0.071 0.054 0.071 0.143 2.000

No No No Cft Kg Doz Sft

20.00 90.00 42.00 750.00 85.00 235.00 40.00

1 1 1 1 1 1 1

No No No Cft Kg Doz Sft

2.14 6.43 3.00 40.43 6.07 33.57 80.00

Total Material
LABOUR

72.81

322.63
11.54 2.58

Carpenter Skilled Coolie


Sundries (Labour Only):

0.024 0.010

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
6.19 21

% % %

0.42

14.54
70.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 407.89 Sft Rs. 17.50

Per SQM : Rs 4,388.85 Per SQM : Rs 188.32

Item Code : Item Name :

12-52-d

Spec. No :

Unit (British) Sft

Hollow flush door 1.5"-2" thick including iron mongery excluding chowkat & lock : Commercial veneered
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Handles 6" Door Stops 6 " Tower Bolt 10 Inch I Wood - Partal Nails Hinges 5" Vineer : Commercial

0.075 0.107 0.071 0.071 0.054 0.071 0.143 2.000

Cft No No No Cft Kg Doz Sft

2,000.00 20.00 90.00 42.00 750.00 85.00 235.00 25.00

1 1 1 1 1 1 1 1

Cft No No No Cft Kg Doz Sft

150.99 2.14 6.43 3.00 40.43 6.07 33.57 50.00

Total Material
LABOUR

72.50

292.63
11.54 2.59

Carpenter Skilled Coolie


Sundries (Labour Only):

0.024 0.010

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
6.50 21

% % %

0.42

14.55
64.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 371.61 Sft Rs. 17.52

Per SQM : Rs 3,998.47 Per SQM : Rs 188.53

Item Code : Item Name :

12-53-a-01

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Economy model Sliding window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Sliding Window ECO Glass Pane 5mm thick

1.000 1.000

Sft Sft

182.00 20.00

1 1

Sft Sft

182.00 20.00

Total Material
LABOUR

68.03

202.00
11.15 12.50

Glazier Aluminum Fixer

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 397 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Sundries (Labour Only):

3 Total Labour
10.97 21

% % %

0.71

24.36
47.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 273.75 Sft Rs. 29.33

Per SQM : Rs 2,945.54 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-a-02

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Economy model Hinges window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Hinged Window ECO Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-a-03

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Economy model Fixed louver in door frame
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Fxd Louver D/Fr ECO Glass Pane 5mm thick W.AL Handle Short Lock for Aluminum Door Closer Single Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

250.00 20.00 150.00 250.00 550.00

1 1 1 1 1

Sft Sft Each Each Each

250.00 20.00 12.24 10.21 22.46

Total Material
LABOUR

70.69

314.91
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.31 21

% % %

0.71

24.36
71.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 410.37 Sft Rs. 29.33

Per SQM : Rs 4,415.58 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-a-04

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Economy model Fixed louver in 2" frame

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Fxd Louver 2" fr ECO


NWFP CSR 2008 - Approved 25-August-2008

1.000

Sft

237.00

Sft

237.00
Page 398 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Glass Pane 5mm thick

1.000

Sft

20.00

Sft

20.00

Total Material
LABOUR

69.59

257.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.41 21

% % %

0.71

24.36
58.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 340.30 Sft Rs. 29.33

Per SQM : Rs 3,661.62 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-b-01

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3" sect. Sliding window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Sliding Window 3" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-b-02

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3" sect. Hinges window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Hinged Window 3" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 399 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-53-b-03

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3" sect. Fixed glazing

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Fixed Glazing 3" Glass Pane 5mm thick

1.000 1.000

Sft Sft

237.00 20.00

1 1

Sft Sft

237.00 20.00

Total Material
LABOUR

69.59

257.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.41 21

% % %

0.71

24.36
58.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 340.30 Sft Rs. 29.33

Per SQM : Rs 3,661.62 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-b-04

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3" sect. Fixed arch

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Fixed Arch 3" Glass Pane 5mm thick

1.000 1.000

Sft Sft

237.00 20.00

1 1

Sft Sft

237.00 20.00

Total Material
LABOUR

69.59

257.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.41 21

% % %

0.71

24.36
58.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 340.30 Sft Rs. 29.33

Per SQM : Rs 3,661.62 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-b-05

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3" sect. Fixed louvers

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Fxd Louver 3" Glass Pane 5mm thick W.AL Handle Short Lock for Aluminum Door Closer Single Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

237.00 20.00 150.00 250.00 550.00

1 1 1 1 1

Sft Sft Each Each Each

237.00 20.00 12.25 10.21 22.46

Total Material
LABOUR

70.48

301.91
11.15 12.50

Glazier Aluminum Fixer

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 400 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Sundries (Labour Only):

3 Total Labour
8.52 21

% % %

0.71

24.36
68.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 394.64 Sft Rs. 29.33

Per SQM : Rs 4,246.38 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-b-06

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3" sect. Sliding door

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Sliding Door 3" Glass Pane 5mm thick W.AL Handle Short Lock for Aluminum

1.000 1.000 0.082 0.041

Sft Sft Each Each

250.00 20.00 150.00 250.00

1 1 1 1

Sft Sft Each Each

250.00 20.00 12.25 10.21

Total Material
LABOUR

70.31

292.46
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.69 21

% % %

0.71

24.36
66.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 383.20 Sft Rs. 29.33

Per SQM : Rs 4,123.25 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-b-07

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3" sect. Swing door single action (short handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Swing Door 3" Glass Pane 5mm thick W.AL Handle Long Lock for Aluminum Door Closer Single Action

1.000 1.000 0.232 0.041 0.041

Sft Sft Rft Each Each

237.00 20.00 100.00 250.00 550.00

1 1 1 1 1

Sft Sft Rft Each Each

237.00 20.00 23.23 10.21 22.46

Total Material
LABOUR

70.66

312.90
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.34 21

% % %

0.71

24.36
70.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 407.94 Sft Rs. 29.33

Per SQM : Rs 4,389.40 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-b-08

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3" sect. Swing door single action (long handle)
Qty Unit Rate (Rs.) Amount

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 401 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

MATERIAL

W.AL Swing Door 3" Glass Pane 5mm thick W.AL Handle Long Lock for Aluminum Door Closer Single Action

1.000 1.000 0.232 0.074 0.042

Sft Sft Rft Each Each

237.00 20.00 100.00 250.00 550.00

1 1 1 1 1

Sft Sft Rft Each Each

237.00 20.00 23.23 18.59 23.00

Total Material
LABOUR

70.80

321.82
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.20 21

% % %

0.71

24.36
72.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 418.74 Sft Rs. 29.33

Per SQM : Rs 4,505.59 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-b-09

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3" sect. Swing door double action (short handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Swing Door 3" Glass Pane 5mm thick W.AL Handle Long Lock for Aluminum Door Closer Single Action

1.000 1.000 0.232 0.041 0.041

Sft Sft Rft Each Each

237.00 20.00 100.00 250.00 550.00

1 1 1 1 1

Sft Sft Rft Each Each

237.00 20.00 23.23 10.21 22.46

Total Material
LABOUR

70.66

312.90
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.34 21

% % %

0.71

24.36
70.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 407.94 Sft Rs. 29.33

Per SQM : Rs 4,389.40 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-b-10

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3" sect. Swing door double action (short handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Swing Door 3" Glass Pane 5mm thick W.AL Handle Long Lock for Aluminum Door Closer Double Action

1.000 1.000 0.232 0.041 0.000

Sft Sft Rft Each Each

237.00 20.00 100.00 250.00 4,000.00

1 1 1 1 1

Sft Sft Rft Each Each

237.00 20.00 23.23 10.21 0.00

Total Material
LABOUR

70.28

290.44
11.15 12.50

Glazier Aluminum Fixer

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 402 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Sundries (Labour Only):

3 Total Labour
8.72 21

% % %

0.71

24.36
65.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 380.76 Sft Rs. 29.33

Per SQM : Rs 4,097.02 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-c-01

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3.5" sect. Sliding window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Sliding Window 3.5" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-c-02

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3.5" sect. Hinges window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Hinged Window 3.5" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-c-03

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3.5" sect. Fixed glazing

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Fixed Glazing 3.5" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 403 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-c-04

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3.5" sect. Fixed arch

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Fixed Arch 3.5" Glass Pane 5mm thick

1.000 1.000

Sft Sft

237.00 20.00

1 1

Sft Sft

237.00 20.00

Total Material
LABOUR

69.59

257.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.41 21

% % %

0.71

24.36
58.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 340.30 Sft Rs. 29.33

Per SQM : Rs 3,661.62 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-c-05

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3.5" sect. Sliding door

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Sliding Door 3.5" Glass Pane 5mm thick W.AL Handle Short Lock for Aluminum

1.000 1.000 0.082 0.041

Sft Sft Each Each

250.00 20.00 150.00 250.00

1 1 1 1

Sft Sft Each Each

250.00 20.00 12.24 10.20

Total Material
LABOUR

70.31

292.44
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.69 21

% % %

0.71

24.36
66.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 383.18 Sft Rs. 29.33

Per SQM : Rs 4,123.03 Per SQM : Rs 315.58

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 404 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-53-c-06

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3.5" sect. Swing door single action (short handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Swing Door 3.5" Glass Pane 5mm thick W.AL Handle Short Lock for Aluminum Door Closer Single Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

237.00 20.00 150.00 250.00 550.00

1 1 1 1 1

Sft Sft Each Each Each

237.00 20.00 12.25 10.21 22.46

Total Material
LABOUR

70.48

301.91
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.52 21

% % %

0.71

24.36
68.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 394.64 Sft Rs. 29.33

Per SQM : Rs 4,246.38 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-c-07

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Deluxe 3.5" sect. Swing door single action (long handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Swing Door 3.5" Glass Pane 5mm thick W.AL Handle Long Lock for Aluminum Door Closer Single Action

1.000 1.000 0.232 0.041 0.041

Sft Sft Rft Each Each

237.00 20.00 100.00 250.00 550.00

1 1 1 1 1

Sft Sft Rft Each Each

237.00 20.00 23.23 10.18 22.41

Total Material
LABOUR

70.66

312.82
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.34 21

% % %

0.71

24.36
70.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 407.85 Sft Rs. 29.33

Per SQM : Rs 4,388.43 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-d-01

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Premium 4" sect. Sliding window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Sliding Window 4" Glass Pane 5mm thick

1.160 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

289.96 20.00

Total Material
LABOUR

70.61

309.96
11.15
Page 405 of 953

Glazier
NWFP CSR 2008 - Approved 25-August-2008

0.028

Day

400.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Aluminum Fixer
Sundries (Labour Only):

0.500

Sft

25.00

Sft

12.50
% % %

3 Total Labour
8.39 21

0.71

24.36
70.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 404.38 Sft Rs. 29.33

Per SQM : Rs 4,351.17 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-d-02

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Premium 4" sect. Hinges window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Hinged Window 4" Glass Pane 5mm thick

1.140 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

285.08 20.00

Total Material
LABOUR

70.53

305.08
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.47 21

% % %

0.71

24.36
69.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 398.48 Sft Rs. 29.33

Per SQM : Rs 4,287.65 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-d-03

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Premium 4" sect. Fixed glazing

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Fixed Glazing 4" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-d-04

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Premium 4" sect. Fixed arch

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Fixed Arch 4" Glass Pane 5mm thick

1.116 1.000

Sft Sft

237.00 20.00

1 1

Sft Sft

264.49 20.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 406 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Total Material
LABOUR

70.17

284.49
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.83 21

% % %

0.71

24.36
64.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 373.57 Sft Rs. 29.33

Per SQM : Rs 4,019.56 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-d-05

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Premium 4" sect. Sliding door

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

W.AL Sliding Door 4" Glass Pane 5mm thick W.AL Handle Short Lock for Aluminum

1.114 1.000 0.082 0.041

Sft Sft Each Each

250.00 20.00 150.00 250.00

1 1 1 1

Sft Sft Each Each

278.58 20.00 12.25 10.21

Total Material
LABOUR

70.78

321.04
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.22 21

% % %

0.71

24.36
72.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 417.78 Sft Rs. 29.33

Per SQM : Rs 4,495.33 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-d-06

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Premium 4" sect. Swing door single action (short handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Swing Door 4" Glass Pane 5mm thick W.AL Handle Short Lock for Aluminum Door Closer Single Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

237.00 20.00 150.00 250.00 550.00

1 1 1 1 1

Sft Sft Each Each Each

237.00 20.00 12.25 10.21 22.46

Total Material
LABOUR

70.48

301.91
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.52 21

% % %

0.71

24.36
68.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 394.64 Sft Rs. 29.33

Per SQM : Rs 4,246.38 Per SQM : Rs 315.58

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 407 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-53-d-07

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Premium 4" sect. Swing door single action (long handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Swing Door 4" Glass Pane 5mm thick W.AL Handle Long Lock for Aluminum Door Closer Single Action

1.000 1.000 0.232 0.041 0.041

Sft Sft Rft Each Each

237.00 20.00 100.00 250.00 550.00

1 1 1 1 1

Sft Sft Rft Each Each

237.00 20.00 23.23 10.21 22.46

Total Material
LABOUR

70.66

312.90
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.34 21

% % %

0.71

24.36
70.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 407.94 Sft Rs. 29.33

Per SQM : Rs 4,389.40 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-d-08

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Premium 4" sect. Swing door double action (short handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Swing Door 4" Glass Pane 5mm thick W.AL Handle Short Lock for Aluminum Door Closer Double Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

237.00 20.00 150.00 250.00 4,000.00

1 1 1 1 1

Sft Sft Each Each Each

237.00 20.00 12.25 10.21 163.32

Total Material
LABOUR

72.15

442.78
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
6.85 21

% % %

0.71

24.36
97.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 565.09 Sft Rs. 29.33

Per SQM : Rs 6,080.40 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-d-09

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window, Premium 4" sect. Swing door double action (long handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Swing Door 4" Glass Pane 5mm thick W.AL Handle Long Lock for Aluminum Door Closer Double Action

1.000 1.000 0.232 0.041 0.041

Sft Sft Rft Each Each

237.00 20.00 100.00 250.00 4,000.00

1 1 1 1 1

Sft Sft Rft Each Each

237.00 20.00 23.23 10.21 163.57

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 408 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Total Material
LABOUR

72.24

454.01
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
6.76 21

% % %

0.71

24.36
100.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 578.68 Sft Rs. 29.33

Per SQM : Rs 6,226.62 Per SQM : Rs 315.58

Item Code : Item Name :

12-53-e-01

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window. Other items : Fly screen shutter for Deluxe model
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Fly Screen Deluxe

1.000

Sft

250.00

Sft

250.00

Total Material
LABOUR

74.51

250.00
5.00

Aluminum Fixer
Sundries (Labour Only):

0.200

Sft

25.00

Sft

3 Total Labour
4.49 21

% % %

0.15

5.15
53.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 308.70 Sft Rs. 6.20

Per SQM : Rs 3,321.61 Per SQM : Rs 66.71

Item Code : Item Name :

12-53-e-02

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window. Other items : Fly screen shutter for Premium model
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Fly Screen Premium

1.000

Sft

208.00

Sft

208.00

Total Material
LABOUR

74.22

208.00
5.00

Aluminum Fixer
Sundries (Labour Only):

0.200

Sft

25.00

Sft

3 Total Labour
4.78 21

% % %

0.15

5.15
44.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 257.88 Sft Rs. 6.20

Per SQM : Rs 2,774.79 Per SQM : Rs 66.71

Item Code : Item Name :

12-53-e-03

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium door/window. Other items : Fly screen shutter with separate outer frame
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

W.AL Fly Screen Sep Frame

1.000

Sft

250.00

Sft

250.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 409 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Total Material
LABOUR

74.51

250.00
5.00

Aluminum Fixer
Sundries (Labour Only):

0.200

Sft

25.00

Sft

3 Total Labour
4.49 21

% % %

0.15

5.15
53.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 308.70 Sft Rs. 6.20

Per SQM : Rs 3,321.61 Per SQM : Rs 66.71

Item Code : Item Name :

12-54-a-01

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Economy model Sliding window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Sliding Window ECO Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-a-02

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Economy model Hinges window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Hinged Window ECO Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-a-03

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Economy model Fixed louver in door frame
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 410 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

MATERIAL

B.AL Fxd Louver D/Fr ECO Glass Pane 5mm thick B.AL Handle Short Lock for Aluminum Door Closer Single Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

300.00 20.00 500.00 250.00 550.00

1 1 1 1 1

Sft Sft Each Each Each

300.00 20.00 40.83 10.21 22.46

Total Material
LABOUR

71.69

393.50
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
7.31 21

% % %

0.71

24.36
87.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 505.46 Sft Rs. 29.33

Per SQM : Rs 5,438.73 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-a-04

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Economy model Fixed louver in 2" frame
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Fxd Louver 2" fr ECO Glass Pane 5mm thick B.AL Handle Short Lock for Aluminum Door Closer Single Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

300.00 20.00 500.00 250.00 550.00

1 1 1 1 1

Sft Sft Each Each Each

300.00 20.00 40.83 10.21 22.46

Total Material
LABOUR

71.69

393.50
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
7.31 21

% % %

0.71

24.36
87.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 505.46 Sft Rs. 29.33

Per SQM : Rs 5,438.73 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-b-01

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3" sect. Sliding window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Sliding Window 3" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12

% %

0.71

24.36

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 411 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

61.67

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-b-02

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3" sect. Hinges window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Hinged Window 3" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-b-03

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3" sect. Fixed glazing

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Fixed Glazing 3" Glass Pane 5mm thick

1.000 1.000

Sft Sft

237.00 20.00

1 1

Sft Sft

237.00 20.00

Total Material
LABOUR

69.59

257.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.41 21

% % %

0.71

24.36
58.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 340.30 Sft Rs. 29.33

Per SQM : Rs 3,661.62 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-b-04

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3" sect. Fixed arch

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Fixed Arch 3" Glass Pane 5mm thick

1.000 1.000

Sft Sft

237.00 20.00

1 1

Sft Sft

237.00 20.00

Total Material
LABOUR

69.59

257.00
11.15
Page 412 of 953

Glazier
NWFP CSR 2008 - Approved 25-August-2008

0.028

Day

400.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Aluminum Fixer
Sundries (Labour Only):

0.500

Sft

25.00

Sft

12.50
% % %

3 Total Labour
9.41 21

0.71

24.36
58.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 340.30 Sft Rs. 29.33

Per SQM : Rs 3,661.62 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-b-05

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3" sect. Fixed louvers

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Fxd Louver 3" Glass Pane 5mm thick B.AL Handle Short Lock for Aluminum Door Closer Single Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

300.00 20.00 500.00 250.00 550.00

1 1 1 1 1

Sft Sft Each Each Each

300.00 20.00 40.83 10.21 22.46

Total Material
LABOUR

71.69

393.50
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
7.31 21

% % %

0.71

24.36
87.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 505.46 Sft Rs. 29.33

Per SQM : Rs 5,438.73 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-b-06

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3" sect. Sliding door

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Sliding Door 3" Glass Pane 5mm thick B.AL Handle Short Lock for Aluminum

1.000 1.000 0.082 0.041

Sft Sft Each Each

250.00 20.00 500.00 250.00

1 1 1 1

Sft Sft Each Each

250.00 20.00 40.83 10.21

Total Material
LABOUR

70.78

321.04
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.22 21

% % %

0.71

24.36
72.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 417.79 Sft Rs. 29.33

Per SQM : Rs 4,495.37 Per SQM : Rs 315.58

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 413 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-54-b-07

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3" sect. Swing door single action (short handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Swing Door 3" Glass Pane 5mm thick B.AL Handle Short Lock for Aluminum Door Closer Single Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

237.00 20.00 500.00 250.00 550.00

1 1 1 1 1

Sft Sft Each Each Each

237.00 20.00 40.83 10.21 22.46

Total Material
LABOUR

70.92

330.50
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.08 21

% % %

0.71

24.36
74.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 429.23 Sft Rs. 29.33

Per SQM : Rs 4,618.50 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-b-08

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3" sect. Swing door single action (long handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Swing Door 3" Glass Pane 5mm thick B.AL Handle Long Lock for Aluminum

1.000 1.000 0.232 0.041

Sft Sft Rft Each

237.00 20.00 100.00 250.00

1 1 1 1

Sft Sft Rft Each

237.00 20.00 23.23 10.21

Total Material
LABOUR

70.28

290.44
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.72 21

% % %

0.71

24.36
65.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 380.76 Sft Rs. 29.33

Per SQM : Rs 4,097.02 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-b-09

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3" sect. Swing door double action (short handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Swing Door 3" Glass Pane 5mm thick B.AL Handle Short Lock for Aluminum Door Closer Double Action

1.000 1.000 0.082 0.042 0.042

Sft Sft Rft Each Each

237.00 20.00 500.00 250.00 4,000.00

1 1 1 1 1

Sft Sft Rft Each Each

237.00 20.00 40.83 10.46 167.29

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

72.40

475.57
Page 414 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

LABOUR

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

11.15 12.50
% % %

3 Total Labour
6.60 21

0.71

24.36
104.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 604.77 Sft Rs. 29.33

Per SQM : Rs 6,507.34 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-b-10

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3" sect. Swing door double action (long handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Swing Door 3" Glass Pane 5mm thick B.AL Handle Long Door Closer Double Action

1.000 1.000 0.232 0.041

Sft Sft Rft Each

237.00 20.00 100.00 4,000.00

1 1 1 1

Sft Sft Rft Each

237.00 20.00 23.23 163.32

Total Material
LABOUR

72.15

443.56
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
6.85 21

% % %

0.71

24.36
98.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 566.03 Sft Rs. 29.33

Per SQM : Rs 6,090.52 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-c-01

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3.5" sect. Sliding window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Sliding Window 3.5" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-c-02

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3.5" sect. Hinges window

Detail
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 415 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

MATERIAL

B.AL Hinged Window 3.5" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-c-03

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3.5" sect. Fixed glazing

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Fixed Glazing 3.5" Glass Pane 5mm thick

1.000 1.000

Sft Sft

237.00 20.00

1 1

Sft Sft

237.00 20.00

Total Material
LABOUR

69.59

257.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.41 21

% % %

0.71

24.36
58.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 340.30 Sft Rs. 29.33

Per SQM : Rs 3,661.62 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-c-04

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3.5" sect. Fixed arch

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Fixed Arch 3.5" Glass Pane 5mm thick

1.000 1.000

Sft Sft

237.00 20.00

1 1

Sft Sft

237.00 20.00

Total Material
LABOUR

69.59

257.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.41 21

% % %

0.71

24.36
58.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 340.30 Sft Rs. 29.33

Per SQM : Rs 3,661.62 Per SQM : Rs 315.58

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 416 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-54-c-05

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3.5" sect. Sliding door

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Sliding Door 3.5" Glass Pane 5mm thick B.AL Handle Short Lock for Aluminum

1.000 1.000 0.082 0.041

Sft Sft Each Each

250.00 20.00 500.00 250.00

1 1 1 1

Sft Sft Each Each

250.00 20.00 40.83 10.21

Total Material
LABOUR

70.78

321.04
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.22 21

% % %

0.71

24.36
72.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 417.79 Sft Rs. 29.33

Per SQM : Rs 4,495.37 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-c-06

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3.5" sect. Swing door single action (short handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Swing Door 3.5" Glass Pane 5mm thick B.AL Handle Short Lock for Aluminum Door Closer Single Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

237.00 20.00 500.00 250.00 550.00

1 1 1 1 1

Sft Sft Each Each Each

237.00 20.00 40.83 10.21 22.46

Total Material
LABOUR

70.92

330.50
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.08 21

% % %

0.71

24.36
74.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 429.23 Sft Rs. 29.33

Per SQM : Rs 4,618.50 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-c-07

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Deluxe 3.5" sect. Swing door single action (long handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Swing Door 3.5" Glass Pane 5mm thick B.AL Handle Long Lock for Aluminum Door Closer Single Action

1.000 1.000 0.232 0.041 0.041

Sft Sft Rft Each Each

237.00 20.00 100.00 250.00 550.00

1 1 1 1 1

Sft Sft Rft Each Each

237.00 20.00 23.23 10.21 22.46

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

70.66

312.90
Page 417 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

LABOUR

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

11.15 12.50
% % %

3 Total Labour
8.34 21

0.71

24.36
70.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 407.94 Sft Rs. 29.33

Per SQM : Rs 4,389.40 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-d-01

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Premium 4" sect. Sliding window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Sliding Window 4" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-d-02

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Premium 4" sect. Hinges window

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Hinged Window 4" Glass Pane 5mm thick

1.000 1.000

Sft Sft

250.00 20.00

1 1

Sft Sft

250.00 20.00

Total Material
LABOUR

69.88

270.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.12 21

% % %

0.71

24.36
61.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 356.03 Sft Rs. 29.33

Per SQM : Rs 3,830.87 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-d-03

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Premium 4" sect. Fixed glazing

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Fixed Glazing 4"


NWFP CSR 2008 - Approved 25-August-2008

1.000

Sft

237.00

Sft

237.00
Page 418 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Glass Pane 5mm thick

1.000

Sft

20.00

Sft

20.00

Total Material
LABOUR

69.59

257.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.41 21

% % %

0.71

24.36
58.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 340.30 Sft Rs. 29.33

Per SQM : Rs 3,661.62 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-d-04

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Premium 4" sect. Fixed arch

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Fixed Arch 4" Glass Pane 5mm thick

1.000 1.000

Sft Sft

237.00 20.00

1 1

Sft Sft

237.00 20.00

Total Material
LABOUR

69.59

257.00
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
9.41 21

% % %

0.71

24.36
58.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 340.30 Sft Rs. 29.33

Per SQM : Rs 3,661.62 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-d-05

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Premium 4" sect. Sliding door

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

B.AL Sliding Door 4" Glass Pane 5mm thick B.AL Handle Short Lock for Aluminum

1.000 1.000 0.082 0.041

Sft Sft Each Each

250.00 20.00 500.00 250.00

1 1 1 1

Sft Sft Each Each

250.00 20.00 40.83 10.21

Total Material
LABOUR

70.78

321.04
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.22 21

% % %

0.71

24.36
72.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 417.79 Sft Rs. 29.33

Per SQM : Rs 4,495.37 Per SQM : Rs 315.58

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 419 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-54-d-06

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Premium 4" sect. Swing door single action (short handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Swing Door 4" Glass Pane 5mm thick B.AL Handle Short Lock for Aluminum Door Closer Single Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

237.00 20.00 500.00 250.00 550.00

1 1 1 1 1

Sft Sft Each Each Each

237.00 20.00 40.83 10.21 22.46

Total Material
LABOUR

70.92

330.50
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.08 21

% % %

0.71

24.36
74.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 429.23 Sft Rs. 29.33

Per SQM : Rs 4,618.50 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-d-07

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Premium 4" sect. Swing door single action (long handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Swing Door 4" Glass Pane 5mm thick B.AL Handle Long Lock for Aluminum Door Closer Single Action

1.000 1.000 0.232 0.041 0.041

Sft Sft Rft Each Each

237.00 20.00 100.00 250.00 550.00

1 1 1 1 1

Sft Sft Rft Each Each

237.00 20.00 23.23 10.21 22.46

Total Material
LABOUR

70.66

312.90
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
8.34 21

% % %

0.71

24.36
70.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 407.94 Sft Rs. 29.33

Per SQM : Rs 4,389.40 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-d-08

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Premium 4" sect. Swing door double action (short handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Swing Door 4" Glass Pane 5mm thick B.AL Handle Short Lock for Aluminum Door Closer Double Action

1.000 1.000 0.082 0.041 0.041

Sft Sft Each Each Each

237.00 20.00 500.00 250.00 4,000.00

1 1 1 1 1

Sft Sft Each Each Each

237.00 20.00 40.83 10.21 163.32

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 420 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Total Material
LABOUR

72.37

471.36
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
6.63 21

% % %

0.71

24.36
103.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 599.68 Sft Rs. 29.33

Per SQM : Rs 6,452.52 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-d-09

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Premium 4" sect. Swing door double action (long handle)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Swing Door 4" Glass Pane 5mm thick B.AL Handle Long Lock for Aluminum Door Closer Double Action

1.000 1.000 0.232 0.041 0.041

Sft Sft Rft Each Each

237.00 20.00 100.00 250.00 4,000.00

1 1 1 1 1

Sft Sft Rft Each Each

237.00 20.00 23.23 10.21 163.32

Total Material
LABOUR

72.23

453.77
11.15 12.50

Glazier Aluminum Fixer


Sundries (Labour Only):

0.028 0.500

Day Sft

400.00 25.00

1 1

Day Sft

3 Total Labour
6.77 21

% % %

0.71

24.36
100.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 578.39 Sft Rs. 29.33

Per SQM : Rs 6,223.42 Per SQM : Rs 315.58

Item Code : Item Name :

12-54-e-01

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Other items : Fly screen shutter for Deluxe model
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Fly Screen Deluxe

1.000

Sft

250.00

Sft

250.00

Total Material
LABOUR

74.51

250.00
5.00

Aluminum Fixer
Sundries (Labour Only):

0.200

Sft

25.00

Sft

3 Total Labour
4.49 21

% % %

0.15

5.15
53.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 308.70 Sft Rs. 6.20

Per SQM : Rs 3,321.61 Per SQM : Rs 66.71

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 421 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-54-e-02

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Other items : Fly screen shutter for Premium model
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Fly Screen Premium

1.000

Sft

208.00

Sft

208.00

Total Material
LABOUR

74.22

208.00
5.00

Aluminum Fixer
Sundries (Labour Only):

0.200

Sft

25.00

Sft

3 Total Labour
4.78 21

% % %

0.15

5.15
44.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 257.88 Sft Rs. 6.20

Per SQM : Rs 2,774.79 Per SQM : Rs 66.71

Item Code : Item Name :

12-54-e-03

Spec. No :

Unit (British) Sft

Supply and Fixing aluminium bronze/black. Other items : Fly screen shutter with separate outer frame
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

B.AL Fly Screen Sep Frame

1.000

Sft

190.00

Sft

190.00

Total Material
LABOUR

74.05

190.00
5.00

Aluminum Fixer
Sundries (Labour Only):

0.200

Sft

25.00

Sft

3 Total Labour
4.95 21

% % %

0.15

5.15
40.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 236.10 Sft Rs. 6.20

Per SQM : Rs 2,540.44 Per SQM : Rs 66.71

Item Code : Item Name :

12-55-a

Spec. No :

Unit (British) Sft

Wall Panelling over 0.5" thick chipboard & wood frame (2"x0.75") 2'x2' grid : Sheesham Ply
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood - Partal Glue Chip Board 1/2" Thick Ply Sheesham

0.010 0.015 0.010 1.000 1.000

Kg Cft Kg Sft Sft

82.50 750.00 90.00 21.00 15.00

1 1 1 1 1

Kg Cft Kg Sft Sft

0.82 11.18 0.90 21.00 15.00

Total Material
LABOUR

43.01

48.91
9.01 28.50

Coolie Carpenter
Sundries (Labour Only):

0.040 0.060

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
35.99

% %

1.13

38.64

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 422 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

18.15

Composite Rates Per : Labour Rates Per :

Sft Rs. 105.69 Sft Rs. 46.52

Per SQM : Rs 1,137.27 Per SQM : Rs 500.54

Item Code : Item Name :

12-55-b

Spec. No :

Unit (British) Sft

Wall Panelling over 0.5" thick chipboard & wood frame (2"x0.75") 2'x2'grid : Lamination Sheet
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood - Partal Glue Chip Board 1/2" Thick Lamination Board

0.010 0.015 0.005 1.000 1.000

Kg Cft Kg Sft Sft

82.50 750.00 90.00 21.00 50.00

1 1 1 1 1

Kg Cft Kg Sft Sft

0.82 11.18 0.45 21.00 50.00

Total Material
LABOUR

56.85

83.46
9.11 19.00

Coolie Carpenter
Sundries (Labour Only):

0.040 0.040

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
22.15 21

% % %

0.84

28.95
23.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 135.84 Sft Rs. 34.86

Per SQM : Rs 1,461.62 Per SQM : Rs 375.06

Item Code : Item Name :

12-55-c

Spec. No :

Unit (British) Sft

Wall Panelling over 0.5" thick chipboard & wood frame (2"x0.75") 2'x2' grid : Commercial Ply
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Nails Wood - Partal Glue Chip Board 1/2" Thick Ply Commercial

0.010 0.015 0.010 1.000 1.000

Kg Cft Kg Sft Sft

82.50 750.00 90.00 21.00 7.50

1 1 1 1 1

Kg Cft Kg Sft Sft

0.84 11.18 0.92 21.00 7.50

Total Material
LABOUR

39.90

41.44
9.00 28.50

Coolie Carpenter
Sundries (Labour Only):

0.040 0.060

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
39.10 21

% % %

1.13

38.63
16.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 96.65 Sft Rs. 46.51

Per SQM : Rs 1,040.00 Per SQM : Rs 500.42

Item Code : Item Name :

12-56-a

Spec. No :

Unit (British) Rft

Supply and Fixing MS Sheet 16 guage(10x20 feet) box type chowkats including fixing in position with all charges for Hold fast, Hinges and Painting etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement


NWFP CSR 2008 - Approved 25-August-2008

0.021

Bag

360.00

Bag

7.45
Page 423 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Sand Iron Holdfast Paint : Enamel Hinges 5" Welding Rod MS Sheet (moulded)

0.931 0.138 0.017 0.012 0.004 1.276

Cft No Ltr Doz Pack Kg

825.00 65.00 205.00 235.00 330.00 60.00

100 1 1 1 1 1

Cft No Ltr Doz Pack Kg

7.68 8.97 3.53 2.76 1.37 76.55

Total Material
LABOUR

61.77

108.30
4.09 7.76 9.83 3.28

Mason Coolie Black Smith Painter / Polisher


Sundries (Labour Only):

0.009 0.034 0.021 0.007

Day Day Day Day

475.00 225.00 475.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
17.23 21

% % %

0.75

25.71
27.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 161.99 Rft Rs. 30.95

Per Meter : Rs 531.33 Per Meter : Rs 101.50

Item Code : Item Name :

12-56-b

Spec. No :

Unit (British) Rft

Wood plastic composite door patio door leap delux (laker coated)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Reinforcement (Chowkat) Rubber Channels Glass Plans (Plain) Panels

0.952 0.952 0.952 0.952

Rft Rft Sft Rft

24.39 5.00 37.26 175.00

1 1 1 1

Rft Rft Sft Rft

23.23 4.76 35.49 166.67

Total Material
LABOUR

66.38

230.14
10.71 22.62

Coolie Carpenter
Sundries (Labour Only):

0.048 0.048

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.62 21

% % %

1.00

34.33
55.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 319.81 Rft Rs. 41.33

Per SQM : Rs 3,441.11 Per SQM : Rs 444.75

Item Code : Item Name :

12-56-c

Spec. No :

Unit (British) Rft

Wood plastic composite door patio door leap premium grade ( UV coated )

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Reinforcement (Chowkat) Rubber Channels Glass Pans Tinted Panels

0.952 0.952 0.952 0.952

Rft Rft Sft Rft

24.39 5.00 55.76 175.00

1 1 1 1

Rft Rft Sft Rft

23.23 4.76 53.10 166.67

Total Material
LABOUR

66.99

247.76
10.71 22.62

Coolie Carpenter

0.048 0.048

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 424 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Sundries (Labour Only):

3 Total Labour
12.01 21

% % %

1.00

34.33
59.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 341.13 Rft Rs. 41.33

Per SQM : Rs 3,670.51 Per SQM : Rs 444.75

Item Code : Item Name :

12-56-d

Spec. No :

Unit (British) Sft

Wood plastic composite door patio door with frame and beading deluxe grade (laker coated)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I Reinforcement (Chowkat) Rubber Channels Glass Plans (Plain) Frame Beading G.I Corner Plate G.I Reinforcement (For Panel) Panels

0.741 0.824 0.824 0.741 1.486 0.082 0.824 0.824

Rft Rft Sft Rft Rft No Rft Rft

24.39 5.00 37.26 293.90 77.13 100.00 24.39 175.00

1 1 1 1 1 1 1 1

Rft Rft Sft Rft Rft No Rft Rft

18.08 4.12 30.69 217.84 114.59 8.24 20.09 144.12

Total Material
LABOUR

72.27

557.75
9.26 19.56

Coolie Carpenter
Sundries (Labour Only):

0.041 0.041

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
6.73 21

% % %

0.86

29.69
123.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 710.63 Sft Rs. 35.74

Per SQM : Rs 7,646.33 Per SQM : Rs 384.59

Item Code : Item Name :

12-56-e

Spec. No :

Unit (British) Sft

Wood plastic composite patio door with frame and beading premium grade(UV coated)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I Reinforcement (Chowkat) Rubber Channels Glass Plans (Plain) Frame Beading G.I Corner Plate G.I Reinforcement (For Panel) Panels

0.741 0.824 0.824 0.741 1.486 0.082 0.824 0.824

Rft Rft Sft Rft Rft No Rft Rft

24.39 5.00 37.26 293.90 77.13 100.00 24.39 175.00

1 1 1 1 1 1 1 1

Rft Rft Sft Rft Rft No Rft Rft

18.08 4.12 30.69 217.84 114.59 8.24 20.09 144.12

Total Material
LABOUR

72.27

557.75
9.26 19.56

Coolie Carpenter
Sundries (Labour Only):

0.041 0.041

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
6.73

% %

0.86

29.69

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 425 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

123.18

Composite Rates Per : Labour Rates Per :

Sft Rs. 710.63 Sft Rs. 35.74

Per SQM : Rs 7,646.33 Per SQM : Rs 384.59

Item Code : Item Name :

12-57-a

Spec. No :

Unit (British) Sft

Wood plastic composite door bukhara flush door steppe type

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Reinforcement (Chowkat) Frame Beading G.I Corner Plate Door Leaf

0.741 0.741 1.486 0.082 0.865

Rft Rft Rft No Sft

24.39 293.90 77.13 100.00 444.23

1 1 1 1 1

Rft Rft Rft No Sft

18.08 217.84 114.59 8.24 384.14

Total Material
LABOUR

73.16

742.88
9.26 19.56

Coolie Carpenter
Sundries (Labour Only):

0.041 0.041

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
5.84 21

% % %

0.86

29.69
162.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 934.63 Sft Rs. 35.74

Per SQM : Rs 10,056.62 Per SQM : Rs 384.59

Item Code : Item Name :

12-57-b

Spec. No :

Unit (British) Sft

Wood plastic composite door rock type single side door

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Reinforcement (Chowkat) Frame Beading G.I Corner Plate Door Leaf

0.741 0.741 1.486 0.082 0.865

Rft Rft Rft No Sft

24.39 293.90 77.13 100.00 444.23

1 1 1 1 1

Rft Rft Rft No Sft

18.08 217.84 114.59 8.24 384.14

Total Material
LABOUR

73.16

742.88
9.26 19.56

Coolie Carpenter
Sundries (Labour Only):

0.041 0.041

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
5.84 21

% % %

0.86

29.69
162.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 934.63 Sft Rs. 35.74

Per SQM : Rs 10,056.62 Per SQM : Rs 384.59

Item Code : Item Name :

12-57-c

Spec. No :

Unit (British) Sft

Wood plastic composite door rock type double side door

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Reinforcement (Chowkat)


NWFP CSR 2008 - Approved 25-August-2008

0.741

Rft

24.39

Rft

18.08
Page 426 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Frame Beading G.I Corner Plate Door Leaf

0.741 1.486 0.082 0.865

Rft Rft No Sft

293.90 77.13 100.00 444.23

1 1 1 1

Rft Rft No Sft

217.84 114.59 8.24 384.14

Total Material
LABOUR

73.16

742.88
9.26 19.56

Coolie Carpenter
Sundries (Labour Only):

0.041 0.041

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
5.84 21

% % %

0.86

29.69
162.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 934.63 Sft Rs. 35.74

Per SQM : Rs 10,056.62 Per SQM : Rs 384.59

Item Code : Item Name :

12-58

Spec. No :

Unit (British) Sft

Wood plastic composite door image type single side door

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Reinforcement (Chowkat) Frame Beading G.I Corner Plate Door Leaf

0.741 0.741 1.486 0.082 0.865

Rft Rft Rft No Sft

24.39 293.90 77.13 100.00 444.23

1 1 1 1 1

Rft Rft Rft No Sft

18.08 217.84 114.59 8.24 384.14

Total Material
LABOUR

73.16

742.88
9.26 19.56

Coolie Carpenter
Sundries (Labour Only):

0.041 0.041

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
5.84 21

% % %

0.86

29.69
162.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 934.63 Sft Rs. 35.74

Per SQM : Rs 10,056.62 Per SQM : Rs 384.59

Item Code : Item Name :

12-59

Spec. No :

Unit (British) Sft

Wood plastic composite door carving type single side door

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Reinforcement (Chowkat) Frame Beading G.I Corner Plate Door Leaf

0.741 0.741 1.486 0.082 0.865

Rft Rft Rft No Sft

24.39 293.90 77.13 100.00 444.23

1 1 1 1 1

Rft Rft Rft No Sft

18.08 217.84 114.59 8.24 384.14

Total Material
LABOUR

73.16

742.88
9.26 19.56

Coolie Carpenter
Sundries (Labour Only):

0.041 0.041

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
5.84

% %

0.86

29.69

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 427 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

162.06

Composite Rates Per : Labour Rates Per :

Sft Rs. 934.63 Sft Rs. 35.74

Per SQM : Rs 10,056.62 Per SQM : Rs 384.59

Item Code : Item Name :

12-60-a

Spec. No :

Unit (British) Sft

Composite windows deluxe grade (laker coated)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Glass Plans (Plain) Frame Beading G.I Corner Plate G.I Reinforcement (For Frame) G.I Reinforcement (For Panel) Panels

1.000 0.723 1.120 0.036 0.711 0.711 0.829

Sft Rft Rft No Rft Rft Rft

37.26 293.90 77.13 100.00 67.07 24.39 175.00

1 1 1 1 1 1 1

Sft Rft Rft No Rft Rft Rft

37.26 212.44 86.37 3.61 47.69 17.34 145.16

Total Material
LABOUR

74.29

549.87
4.06 8.58

Coolie Carpenter
Sundries (Labour Only):

0.018 0.018

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
4.71 21

% % %

0.38

13.02
118.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 681.02 Sft Rs. 15.68

Per SQM : Rs 7,327.74 Per SQM : Rs 168.71

Item Code : Item Name :

12-60-b

Spec. No :

Unit (British) Sft

Composite windows premium grade (UV coated)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Glass Pans Tinted Frame Beading G.I Corner Plate G.I Reinforcement (For Frame) G.I Reinforcement (For Panel) Panels

1.000 0.723 1.120 0.036 0.711 0.711 0.829

Sft Rft Rft No Rft Rft Rft

55.76 293.90 77.13 100.00 67.07 24.39 175.00

1 1 1 1 1 1 1

Sft Rft Rft No Rft Rft Rft

55.76 212.49 86.39 3.60 47.69 17.34 145.07

Total Material
LABOUR

74.35

568.34
4.05 8.55

Coolie Carpenter
Sundries (Labour Only):

0.018 0.018

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
4.65 21

% % %

0.38

12.98
122.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 703.31 Sft Rs. 15.62

Per SQM : Rs 7,567.65 Per SQM : Rs 168.11

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 428 of 953

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Item Code : Item Name :

12-61-a
Wood Plastic Fly Screen Delux Grade

Spec. No :

Unit (British) Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood Plastic Fly Screen Delus Grade

1.000

Sft

213.00

Sft

213.00

Total Material
LABOUR

69.78

213.00
19.00

Carpenter
Sundries (Labour Only):

0.040

Sft

475.00

Sft

3 Total Labour
9.22 21

% % %

0.57

19.57
48.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 281.29 Sft Rs. 23.56

Per SQM : Rs 3,026.68 Per SQM : Rs 253.51

Item Code : Item Name :

12-61-b
Wood Plastic Screen Premium Grade

Spec. No :

Unit (British) Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood Plastic Fly Screen Delus Grade

1.000

Sft

213.00

Sft

213.00

Total Material
LABOUR

69.78

213.00
19.00

Carpenter
Sundries (Labour Only):

0.040

Sft

475.00

Sft

3 Total Labour
9.22 21

% % %

0.57

19.57
48.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 281.29 Sft Rs. 23.56

Per SQM : Rs 3,026.68 Per SQM : Rs 253.51

Item Code : Item Name :

12-62-a

Spec. No :

Unit (British) Sft

Kitchen Floor Cabinet as per MES Design/Specification..

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails / Screws / Clamps Wood - Partal Spring Hinges Single Handle Brass 6" Hard Board Chip Board 1/2" Thick Lamination Board Aluminium legs 1"x1"x6" Aluminium Strip PVC Strip

0.042 0.125 0.250 0.500 0.833 3.333 3.333 0.250 0.500 0.500

Kg Cft No No Sft Sft Sft No Ft Ft

80.00 750.00 140.00 120.00 5.00 21.00 50.00 10.00 6.00 6.00

1 1 1 1 1 1 1 1 1 1

Kg Cft No No Sft Sft Sft No Ft Ft

3.33 93.75 35.00 60.00 4.17 70.00 166.67 2.50 3.00 3.00

Total Material
LABOUR

63.43

441.42
28.13 59.38
Page 429 of 953

Coolie Carpenter
NWFP CSR 2008 - Approved 25-August-2008

0.125 0.125

Day Day

225.00 475.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 12 WOOD WORK, WOODEN/ALUMINIUM JOINERY

Sundries (Labour Only):

3 Total Labour
15.57 21

% % %

2.63

90.13
111.07

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 642.61 Sft Rs. 108.50

Per SQM : Rs 6,914.53 Per SQM : Rs 1,167.46

Item Code : Item Name :

12-62-b

Spec. No :

Unit (British) Sft

Kitchen Wall Cabinet as per MES Design/Specification.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Spring Hinges Single Handle Brass 6" Chip Board 1/2" Thick Lamination Board PVC Strip Farmica

0.500 0.250 2.500 3.000 1.000 2.000

No No Sft Sft Ft Sft

140.00 120.00 21.00 50.00 6.00 24.00

1 1 1 1 1 1

No No Sft Sft Ft Sft

70.00 30.00 52.50 150.00 6.00 48.00

Total Material
LABOUR

63.53

356.50
22.50 47.50

Coolie Carpenter
Sundries (Labour Only):

0.100 0.100

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
15.47 21

% % %

2.10

72.10
89.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 518.17 Sft Rs. 86.80

Per SQM : Rs 5,575.46 Per SQM : Rs 933.97

Item Code : Item Name :

12-62-c

Spec. No :

Unit (British) Each

Providing and Fixing Sink Cabinet as per MES Design/Specification.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood - Partal Spring Hinges Single Chip Board 1/2" Thick Ply Commercial Lamination Board Aluminium legs 1"x1"x6" Farmica

1.500 6.000 20.000 2.500 10.000 4.000 30.000

Cft No Sft Sft Sft No Sft

750.00 140.00 21.00 7.50 50.00 10.00 24.00

1 1 1 1 1 1 1

Cft No Sft Sft Sft No Sft

1,125.00 840.00 420.00 18.75 500.00 40.00 720.00

Total Material
LABOUR

59.07

3,663.75
337.50 712.50

Coolie Carpenter
Sundries (Labour Only):

1.500 1.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
19.93 21

% % %

31.50

1,081.50
989.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,735.14 Each Rs. 1,302.00

Cost Per Each: 5,735.14 Cost Per Each: 1,302.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 430 of 953

Chapter # : 13 PAINTING AND VARNISHING

Item Code : Item Name :

13-01

Spec. No :

Unit (British) 100 Sft

Cleaning painted woodwork with oil & water

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Linseed Oil

0.250 0.050

No Ltr

170.00 50.00

1 1

No Ltr

42.50 2.50

Total Material
LABOUR

36.00

45.00
50.00

Skilled Coolie
Sundries (Labour Only):

0.200

Day

250.00

Day

3 Total Labour
43.00 21

% % %

1.50

51.50
19.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 116.45 100 Sft Rs. 62.00

Per SQM : Rs 12.53 Per SQM : Rs 6.67

Item Code : Item Name :

13-02
Oiling woodwork with boiled linseed oil

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Linseed Oil

0.250 0.100

No Ltr

170.00 50.00

1 1

No Ltr

42.50 5.00

Total Material
LABOUR

37.03

47.50
50.00

Skilled Coolie
Sundries (Labour Only):

0.200

Day

250.00

Day

3 Total Labour
41.97 21

% % %

1.50

51.50
20.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 119.48 100 Sft Rs. 62.00

Per SQM : Rs 12.86 Per SQM : Rs 6.67

Item Code : Item Name :

13-03

Spec. No :

Unit (British) 100 Sft

Brushing & scraping blisters of old paints from woodwork

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
79.00 21

3.38

115.88
23.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 139.50 100 Sft Rs. 139.50

Per SQM : Rs 15.01 Per SQM : Rs 15.01

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 431 of 953

Chapter # : 13 PAINTING AND VARNISHING

Item Code : Item Name :

13-04

Spec. No :

Unit (British) 100 Sft

Scraping, brushing and removing old paint, from metal surface

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
79.00 21

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 558.00 100 Sft Rs. 558.00

Per SQM : Rs 60.04 Per SQM : Rs 60.04

Item Code : Item Name :

13-05-a-01

Spec. No :

Unit (British) 100 Sft

Painting old corrugated surfaces, pent roofing etc. with oil paint : First coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 0.900

No Ltr

170.00 205.00

1 1

No Ltr

42.50 184.50

Total Material
LABOUR

37.67

227.00
74.25 156.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.330 0.330

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
41.33 21

% % %

6.93

237.93
96.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 561.11 100 Sft Rs. 286.44

Per SQM : Rs 60.38 Per SQM : Rs 30.82

Item Code : Item Name :

13-05-a-02

Spec. No :

Unit (British) 100 Sft

Painting old corrugated surfaces, pent roofing etc. with oil paint : Each subsequent coat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.250 0.680

No Ltr

170.00 205.00

1 1

No Ltr

42.50 139.40

Total Material
LABOUR

38.73

181.90
56.25 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.250 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
40.27 21

% % %

5.25

180.25
74.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 437.10 100 Sft Rs. 217.00

Per SQM : Rs 47.03 Per SQM : Rs 23.35

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 432 of 953

Chapter # : 13 PAINTING AND VARNISHING

Item Code : Item Name :

13-05-b-01

Spec. No :

Unit (British) 100 Sft

Painting old surfaces : Sashes, fanlights, doors or windows : First coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 0.450

No Ltr

170.00 205.00

1 1

No Ltr

42.50 92.25

Total Material
LABOUR

37.27

134.75
45.00 95.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.200 0.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
41.73 21

% % %

4.20

144.20
57.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 336.65 100 Sft Rs. 173.60

Per SQM : Rs 36.22 Per SQM : Rs 18.68

Item Code : Item Name :

13-05-b-02

Spec. No :

Unit (British) 100 Sft

Painting old surfaces : Sashes, fanlights, doors or windows : Each subsequent coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 0.340

No Ltr

170.00 205.00

1 1

No Ltr

42.50 69.70

Total Material
LABOUR

36.88

112.20
38.25 80.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.170 0.170

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
42.12 21

% % %

3.57

122.57
48.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 283.32 100 Sft Rs. 147.56

Per SQM : Rs 30.49 Per SQM : Rs 15.88

Item Code : Item Name :

13-05-c-01

Spec. No :

Unit (British) 100 Sft

Painting old surfaces : Doors / windows any type First coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 0.900

No Ltr

170.00 205.00

1 1

No Ltr

42.50 184.50

Total Material
LABOUR

37.67

227.00
74.25 156.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.330 0.330

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
41.33

% %

6.93

237.93

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 433 of 953

Chapter # : 13 PAINTING AND VARNISHING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

96.18

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 561.11 100 Sft Rs. 286.44

Per SQM : Rs 60.38 Per SQM : Rs 30.82

Item Code : Item Name :

13-05-c-02

Spec. No :

Unit (British) 100 Sft

Painting old surfaces : Doors / windows any type Each subsequent coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 0.680

No Ltr

170.00 205.00

1 1

No Ltr

42.50 139.40

Total Material
LABOUR

38.73

181.90
56.25 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.250 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
40.27 21

% % %

5.25

180.25
74.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 437.10 100 Sft Rs. 217.00

Per SQM : Rs 47.03 Per SQM : Rs 23.35

Item Code : Item Name :

13-05-d-01

Spec. No :

Unit (British) 100 Sft

Painting old surfaces : Guard bars, gratings, railing & similar open work : First coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 0.450

No Ltr

170.00 205.00

1 1

No Ltr

42.50 92.25

Total Material
LABOUR

37.27

134.75
45.00 95.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.200 0.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
41.73 21

% % %

4.20

144.20
57.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 336.65 100 Sft Rs. 173.60

Per SQM : Rs 36.22 Per SQM : Rs 18.68

Item Code : Item Name :

13-05-d-02

Spec. No :

Unit (British) 100 Sft

Painting old surfaces : Guard bars, gratings, railing & similar work : Each subsequent coat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.250 0.340

No Ltr

170.00 205.00

1 1

No Ltr

42.50 69.70

Total Material
LABOUR

36.88

112.20
38.25
Page 434 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.170

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 13 PAINTING AND VARNISHING

Painter / Polisher
Sundries (Labour Only):

0.170

Day

475.00

Day

80.75
% % %

3 Total Labour
42.12 21

3.57

122.57
48.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 283.32 100 Sft Rs. 147.56

Per SQM : Rs 30.49 Per SQM : Rs 15.88

Item Code : Item Name :

13-05-e-01

Spec. No :

Unit (British) 100 Rft

Painting old surfaces : Fillets, framing, skirting pipes, etc. less than 6" girth : First coat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.130 0.450

No Ltr

170.00 205.00

1 1

No Ltr

22.10 92.25

Total Material
LABOUR

37.24

114.35
38.25 80.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.170 0.170

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
41.76 21

% % %

3.57

122.57
49.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 285.92 100 Rft Rs. 147.56

Per Meter : Rs 9.38 Per Meter : Rs 4.84

Item Code : Item Name :

13-05-e-02

Spec. No :

Unit (British) 100 Rft

Painting old surfaces : Fillets, framing, skirting pipes, etc. less than 6" girth : Each subseq. coat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.130 0.340

No Ltr

170.00 205.00

1 1

No Ltr

22.10 69.70

Total Material
LABOUR

39.69

91.80
27.00 57.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.120 0.120

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
39.31 21

% % %

2.52

86.52
36.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 215.24 100 Rft Rs. 104.16

Per Meter : Rs 7.06 Per Meter : Rs 3.42

Item Code : Item Name :

13-05-f-01

Spec. No :

Unit (British) 100 No.

Painting old surfaces : Small detached articles Not exceeding 1 sft : First coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 1.800

No Ltr

170.00 205.00

1 1

No Ltr

42.50 369.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 435 of 953

Chapter # : 13 PAINTING AND VARNISHING

Total Material
LABOUR

33.17

411.50
56.25 475.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.250 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
45.83 21

% % %

15.94

547.19
197.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 1,156.67 100 No. Rs. 658.75

Cost Per 100 No.: 1,156.67 Cost Per 100 No.: 658.75

Item Code : Item Name :

13-05-f-02

Spec. No :

Unit (British) 100 No.

Painting old surfaces : Small detached articles Not exceeding 1 sft : Each subsequent coat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.250 1.120

No Ltr

170.00 205.00

1 1

No Ltr

42.50 229.60

Total Material
LABOUR

30.21

272.10
56.25 356.25

Coolie Painter / Polisher


Sundries (Labour Only):

0.250 0.750

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
48.79 21

% % %

12.38

424.88
143.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 840.74 100 No. Rs. 511.50

Cost Per 100 No.: 840.74 Cost Per 100 No.: 511.50

Item Code : Item Name :

13-05-g-01

Spec. No :

Unit (British) 100 No.

Painting old surfaces : Small detached articles 1sft-3sft area : First coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.400 3.500

No Ltr

170.00 205.00

1 1

No Ltr

68.00 717.50

Total Material
LABOUR

32.30

785.50
112.50 950.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.500 2.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
46.70 21

% % %

31.88

1,094.38
388.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 2,267.96 100 No. Rs. 1,317.50

Cost Per 100 No.: 2,267.96 Cost Per 100 No.: 1,317.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 436 of 953

Chapter # : 13 PAINTING AND VARNISHING

Item Code : Item Name :

13-05-g-02

Spec. No :

Unit (British) 100 No.

Painting old surfaces : Small detached articles 1sft-3sft area : Each subsequent coat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.400 2.000

No Ltr

170.00 205.00

1 1

No Ltr

68.00 410.00

Total Material
LABOUR

34.09

478.00
112.50 475.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.500 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
44.91 21

% % %

17.63

605.13
223.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 1,306.88 100 No. Rs. 728.50

Cost Per 100 No.: 1,306.88 Cost Per 100 No.: 728.50

Item Code : Item Name :

13-06-a-01

Spec. No :

Unit (British) 100 Sft

Prepare & Paint new corrugated surface, pent roofing etc : Priming coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 1.350

No Ltr

170.00 205.00

1 1

No Ltr

42.50 276.75

Total Material
LABOUR

41.56

319.25
27.00 237.50

Coolie Painter / Polisher


Sundries (Labour Only):

0.120 0.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
37.44 21

% % %

7.94

272.44
122.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 714.27 100 Sft Rs. 327.98

Per SQM : Rs 76.86 Per SQM : Rs 35.29

Item Code : Item Name :

13-06-a-02

Spec. No :

Unit (British) 100 Sft

Prepare & Paint new corrugated surface, pent roofing etc : Each subsequent coat of paint
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.250 1.130

No Ltr

170.00 205.00

1 1

No Ltr

42.50 231.65

Total Material
LABOUR

50.71

274.15
18.00 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.080 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
28.29

% %

4.10

140.85

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 437 of 953

Chapter # : 13 PAINTING AND VARNISHING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

86.29

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 501.29 100 Sft Rs. 169.57

Per SQM : Rs 53.94 Per SQM : Rs 18.25

Item Code : Item Name :

13-06-b-01

Spec. No :

Unit (British) 100 Sft

Prepare & Paint new surface, sashes, doors & windows etc : Priming coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 0.790

No Ltr

170.00 205.00

1 1

No Ltr

42.50 161.95

Total Material
LABOUR

42.99

204.45
38.25 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.170 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
36.01 21

% % %

4.71

161.71
75.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 442.06 100 Sft Rs. 194.68

Per SQM : Rs 47.57 Per SQM : Rs 20.95

Item Code : Item Name :

13-06-b-02

Spec. No :

Unit (British) 100 Sft

Prepare & Paint new surface, sashes, doors & windows etc : Each subsequent coat of paint
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.250 0.630

No Ltr

170.00 205.00

1 1

No Ltr

42.50 129.15

Total Material
LABOUR

51.03

171.65
27.00 57.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.120 0.120

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
27.97 21

% % %

2.52

86.52
53.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 311.86 100 Sft Rs. 104.16

Per SQM : Rs 33.56 Per SQM : Rs 11.21

Item Code : Item Name :

13-06-c-01

Spec. No :

Unit (British) 100 Sft

Prepare & Paint new surface, doors & windows Priming coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 1.350

No Ltr

170.00 205.00

1 1

No Ltr

42.50 276.75

Total Material
LABOUR

41.56

319.25
27.00
Page 438 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.120

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 13 PAINTING AND VARNISHING

Painter / Polisher
Sundries (Labour Only):

0.500

Day

475.00

Day

237.50
% % %

3 Total Labour
37.44 21

7.94

272.44
122.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 714.27 100 Sft Rs. 327.98

Per SQM : Rs 76.86 Per SQM : Rs 35.29

Item Code : Item Name :

13-06-c-02

Spec. No :

Unit (British) 100 Sft

Prepare & Paint new surface, doors & windows Each subsequent coat of paint

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 1.130

No Ltr

170.00 205.00

1 1

No Ltr

42.50 231.65

Total Material
LABOUR

50.71

274.15
18.00 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.080 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
28.29 21

% % %

4.10

140.85
86.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 501.29 100 Sft Rs. 169.57

Per SQM : Rs 53.94 Per SQM : Rs 18.25

Item Code : Item Name :

13-06-d-01

Spec. No :

Unit (British) 100 Sft

Prepare & Paint new surfaces of guard bars, railing & similar open work : Priming coat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.100 0.790

No Ltr

170.00 205.00

1 1

No Ltr

17.00 161.95

Total Material
LABOUR

40.48

178.95
38.25 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.170 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
38.52 21

% % %

4.71

161.71
70.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 411.21 100 Sft Rs. 194.68

Per SQM : Rs 44.25 Per SQM : Rs 20.95

Item Code : Item Name :

13-06-d-02

Spec. No :

Unit (British) 100 Sft

Prepare & Paint new surfaces of guard bars, railing & similar work : Each subsequent coat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.100 0.630

No Ltr

170.00 205.00

1 1

No Ltr

17.00 129.15

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 439 of 953

Chapter # : 13 PAINTING AND VARNISHING

Total Material
LABOUR

48.26

146.15
27.00 57.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.120 0.120

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
30.74 21

% % %

2.52

86.52
48.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 281.00 100 Sft Rs. 104.16

Per SQM : Rs 30.24 Per SQM : Rs 11.21

Item Code : Item Name :

13-06-e-01

Spec. No :

Unit (British) 100 Rft

Prepare & Paint new surface of fillets, framing, skirtings etc : Priming coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.120 0.630

No Ltr

170.00 205.00

1 1

No Ltr

20.40 129.15

Total Material
LABOUR

42.32

149.55
38.25 80.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.170 0.170

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
36.68 21

% % %

3.57

122.57
56.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 328.52 100 Rft Rs. 147.56

Per Meter : Rs 10.78 Per Meter : Rs 4.84

Item Code : Item Name :

13-06-e-02

Spec. No :

Unit (British) 100 Rft

Prepare & Paint new surface of fillets, framing, skirtings etc : Each subsequent coat of paint
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.120 0.500

No Ltr

170.00 205.00

1 1

No Ltr

20.40 102.50

Total Material
LABOUR

52.21

122.90
18.00 38.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.080 0.080

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
26.79 21

% % %

1.68

57.68
37.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 218.15 100 Rft Rs. 69.44

Per Meter : Rs 7.16 Per Meter : Rs 2.28

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 440 of 953

Chapter # : 13 PAINTING AND VARNISHING

Item Code : Item Name :

13-06-f-01

Spec. No :

Unit (British) 100 No.

Prepare & Paint new surface of small detached articles upto 1 sft : Priming coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.100 2.800

No Ltr

170.00 205.00

1 1

No Ltr

17.00 574.00

Total Material
LABOUR

40.25

591.00
168.75 356.25

Coolie Painter / Polisher


Sundries (Labour Only):

0.750 0.750

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
38.75 21

% % %

15.75

540.75
234.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 1,366.11 100 No. Rs. 651.00

Cost Per 100 No.: 1,366.11 Cost Per 100 No.: 651.00

Item Code : Item Name :

13-06-f-02

Spec. No :

Unit (British) 100 No.

Prepare & Paint new surface of small detached articles upto 1 sft : Each subsequent coat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.100 2.250

No Ltr

170.00 205.00

1 1

No Ltr

17.00 461.25

Total Material
LABOUR

48.95

478.25
74.25 190.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.330 0.400

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
30.05 21

% % %

7.93

272.18
155.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 906.35 100 No. Rs. 327.67

Cost Per 100 No.: 906.35 Cost Per 100 No.: 327.67

Item Code : Item Name :

13-06-g-01

Spec. No :

Unit (British) 100 No.

Prepare & paint surf. of small detached articles 1sft - 3sft area : Priming coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.250 5.400

No Ltr

170.00 205.00

1 1

No Ltr

42.50 1,107.00

Total Material
LABOUR

39.61

1,149.50
225.00 831.25

Coolie Painter / Polisher


Sundries (Labour Only):

1.000 1.750

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
39.39

% %

31.69

1,087.94

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 441 of 953

Chapter # : 13 PAINTING AND VARNISHING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

463.21

Composite Rates Per : Labour Rates Per :

100 No. Rs. 2,700.65 100 No. Rs. 1,309.75

Cost Per 100 No.: 2,700.65 Cost Per 100 No.: 1,309.75

Item Code : Item Name :

13-06-g-02

Spec. No :

Unit (British) 100 No.

Prepare & paint surf. of small detached articles 1sft - 3sft area : Subsequent coat of paint
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.250 4.000

No Ltr

170.00 205.00

1 1

No Ltr

42.50 820.00

Total Material
LABOUR

49.24

862.50
112.50 356.25

Coolie Painter / Polisher


Sundries (Labour Only):

0.500 0.750

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
29.76 21

% % %

14.06

482.81
279.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 1,624.88 100 No. Rs. 581.25

Cost Per 100 No.: 1,624.88 Cost Per 100 No.: 581.25

Item Code : Item Name :

13-06-h

Spec. No :

Unit (British) 100 Sft

Extra for knotting & stopping to prime coat on new surface of wood

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.120 0.220

No Ltr

170.00 205.00

1 1

No Ltr

20.40 45.10

Total Material
LABOUR

52.96

65.50
28.50

Painter / Polisher
Sundries (Labour Only):

0.060

Day

475.00

Day

3 Total Labour
26.04 21

% % %

0.86

29.36
19.74

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 114.59 100 Sft Rs. 35.34

Per SQM : Rs 12.33 Per SQM : Rs 3.80

Item Code : Item Name :

13-06-i

Spec. No :

Unit (British) 100 Sft

Providing and applying 3 coats of approved type of Plastic emulsion paint to Plastic surface as per manufucture specification.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand Paper Brush II Chalk Varnish Linseed Oil Plastic emulsion Paint Zinc

6.000 0.750 0.500 1.000 0.130 1.650 0.250

Doz No Kg Ltr Ltr Ltr Kg

120.00 170.00 27.50 156.66 50.00 220.00 80.00

1 1 1 1 1 1 1

Doz No Kg Ltr Ltr Ltr Kg

720.00 127.50 13.75 156.66 6.50 363.00 20.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 442 of 953

Chapter # : 13 PAINTING AND VARNISHING

Total Material
LABOUR

50.76

1,407.41
225.00 475.00

Coolie Painter / Polisher


Sundries (Labour Only):

1.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
28.24 21

% % %

21.00

721.00
442.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,570.97 100 Sft Rs. 868.00

Per SQM : Rs 276.64 Per SQM : Rs 93.40

Item Code : Item Name :

13-07-a

Spec. No :

Unit (British) 2000 Sft

Khanki mixture, applied hot to barrage gates First coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Coal Tar (in canisters) Kerosene Oil Brush II Mineral Pich Slaked Lime

1.500 38.000 4.500 5.000 4.500 0.100

Mds Kg Ltr No Kg Mds

220.00 41.27 49.73 170.00 125.00 200.00

1 1 1 1 1 1

Mds Kg Ltr No Kg Mds

330.00 1,568.26 223.79 850.00 562.50 20.00

Total Material
LABOUR

38.29

3,554.55
1,125.00 2,375.00

Coolie Painter / Polisher


Sundries (Labour Only):

5.000 5.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
40.71 21

% % %

105.00

3,605.00
1,481.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

2000 Sft Rs. 8,641.00 2000 Sft Rs. 4,340.00

Per SQM : Rs 46.49 Per SQM : Rs 23.35

Item Code : Item Name :

13-07-b

Spec. No :

Unit (British) 2000 Sft

Khanki mixture, applied hot to barrage gates Second coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Coal Tar (in canisters) Kerosene Oil Brush II Mineral Pich Slaked Lime

0.930 23.600 2.700 5.000 2.800 0.625

Mds Kg Ltr No Kg Mds

220.00 41.27 49.73 170.00 125.00 200.00

1 1 1 1 1 1

Mds Kg Ltr No Kg Mds

204.60 973.97 134.27 850.00 350.00 125.00

Total Material
LABOUR

37.95

2,637.84
1,125.00 1,520.00

Coolie Painter / Polisher


Sundries (Labour Only):

5.000 3.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
41.05

% %

79.35

2,724.35

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 443 of 953

Chapter # : 13 PAINTING AND VARNISHING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,109.40

Composite Rates Per : Labour Rates Per :

2000 Sft Rs. 6,471.59 2000 Sft Rs. 3,279.80

Per SQM : Rs 34.82 Per SQM : Rs 17.65

Item Code : Item Name :

13-08-a
French polishing complete: On new work

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II French Polish

0.120 2.250

No Ltr

170.00 388.40

1 1

No Ltr

20.40 873.90

Total Material
LABOUR

21.62

894.30
225.00 2,025.00

Coolie Polisher
Sundries (Labour Only):

1.000 4.500

Day Day

225.00 450.00

1 1

Day Day

3 Total Labour
57.38 21

% % %

67.50

2,317.50
660.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,872.10 100 Sft Rs. 2,790.00

Per SQM : Rs 416.64 Per SQM : Rs 300.20

Item Code : Item Name :

13-08-b
French polishing complete: On old work

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II French Polish

0.120 1.130

No Ltr

170.00 388.40

1 1

No Ltr

20.40 438.89

Total Material
LABOUR

22.03

459.29
225.00 900.00

Coolie Polisher
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 450.00

1 1

Day Day

3 Total Labour
56.97 21

% % %

33.75

1,158.75
332.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,950.74 100 Sft Rs. 1,395.00

Per SQM : Rs 209.90 Per SQM : Rs 150.10

Item Code : Item Name :

13-09-a

Spec. No :

Unit (British) 100 Sft

Varnishing wood work, including cleaning & preparing surface : First coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Varnish

0.120 1.500

No Ltr

170.00 156.66

1 1

No Ltr

20.40 234.99

Total Material
LABOUR

49.09

255.39
45.00
Page 444 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.200

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 13 PAINTING AND VARNISHING

Painter / Polisher
Sundries (Labour Only):

0.200

Day

475.00

Day

95.00
% % %

3 Total Labour
29.91 21

4.20

144.20
83.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 482.62 100 Sft Rs. 173.60

Per SQM : Rs 51.93 Per SQM : Rs 18.68

Item Code : Item Name :

13-09-b

Spec. No :

Unit (British) 100 Sft

Varnishing wood work, including cleaning & preparing surface : Second coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Varnish

0.120 1.120

No Ltr

170.00 156.66

1 1

No Ltr

20.40 175.46

Total Material
LABOUR

55.99

195.86
22.50 47.50

Coolie Painter / Polisher


Sundries (Labour Only):

0.100 0.100

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
23.01 21

% % %

2.10

72.10
55.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 323.79 100 Sft Rs. 86.80

Per SQM : Rs 34.84 Per SQM : Rs 9.34

Item Code : Item Name :

13-09-c

Spec. No :

Unit (British) 100 Sft

Varnishing wood work, including cleaning & preparing surface : Third coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Varnish

0.120 0.900

No Ltr

170.00 156.66

1 1

No Ltr

20.40 140.99

Total Material
LABOUR

53.01

161.39
22.50 47.50

Coolie Painter / Polisher


Sundries (Labour Only):

0.100 0.100

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
25.99 21

% % %

2.10

72.10
48.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 282.09 100 Sft Rs. 86.80

Per SQM : Rs 30.35 Per SQM : Rs 9.34

Item Code : Item Name :

13-10-a

Spec. No :

Unit (British) 100 Sft

Bitumen coating to plastered / cement concrete surface : 20 Ibs. per 100 sft.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Coal Tar (in canisters) Brush II


NWFP CSR 2008 - Approved 25-August-2008

0.148 9.070 0.400

Mds Kg No

220.00 41.27 170.00

1 1 1

Mds Kg No

32.56 374.32 68.00


Page 445 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 13 PAINTING AND VARNISHING

Total Material
LABOUR

66.24

474.88
22.50 47.50

Coolie Painter / Polisher


Sundries (Labour Only):

0.100 0.100

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.76 21

% % %

2.10

72.10
114.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 661.40 100 Sft Rs. 86.80

Per SQM : Rs 71.17 Per SQM : Rs 9.34

Item Code : Item Name :

13-10-b

Spec. No :

Unit (British) 100 Sft

Bitumen coating to plastered / cement concrete surface : 14 Ibs. per 100 sft.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Coal Tar (in canisters) Brush II

0.103 6.350 0.400

Mds Kg No

220.00 41.27 170.00

1 1 1

Mds Kg No

22.66 262.06 68.00

Total Material
LABOUR

34.69

352.72
135.00 285.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.600 0.600

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
44.31 21

% % %

12.60

432.60
162.27

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 947.60 100 Sft Rs. 520.80

Per SQM : Rs 101.96 Per SQM : Rs 56.04

Item Code : Item Name :

13-10-c

Spec. No :

Unit (British) 100 Sft

Bitumen coating to plastered / cement concrete surface : 10 Ibs. per 100 sft.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Coal Tar (in canisters) Brush II

0.074 4.530 0.400

Mds Kg No

220.00 41.27 170.00

1 1 1

Mds Kg No

16.28 186.95 68.00

Total Material
LABOUR

37.40

271.23
90.00 190.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.400 0.400

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
41.60 21

% % %

8.40

288.40
115.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 675.39 100 Sft Rs. 347.20

Per SQM : Rs 72.67 Per SQM : Rs 37.36

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 446 of 953

Chapter # : 13 PAINTING AND VARNISHING

Item Code : Item Name :

13-11
Writing letters or figures

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.001 0.003

No Ltr

170.00 205.00

1 1

No Ltr

0.22 0.62

Total Material
LABOUR

12.74

0.84
2.25 1.90

Coolie Painter / Polisher


Sundries (Labour Only):

0.010 0.004

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
66.26 21

% % %

0.12

4.27
1.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6.16 Each Rs. 5.15

Cost Per Each: 6.16 Cost Per Each: 5.15

Item Code : Item Name :

13-12-a
Coaltar paint applied hot: First coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Brush II Paint : Bituminous

0.100 0.400 7.265

Mds No Kg

220.00 170.00 56.00

1 1 1

Mds No Kg

22.00 68.00 406.84

Total Material
LABOUR

65.18

496.84
82.50

Skilled Coolie
Sundries (Labour Only):

0.330

Day

250.00

Day

3 Total Labour
13.82 21

% % %

2.48

84.98
121.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 703.48 100 Sft Rs. 102.30

Per SQM : Rs 75.69 Per SQM : Rs 11.01

Item Code : Item Name :

13-12-b
Coaltar paint applied hot: Second coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Coal Tar (in canisters) Brush II

0.120 4.500 0.400

Mds Kg No

220.00 41.27 170.00

1 1 1

Mds Kg No

26.40 185.71 68.00

Total Material
LABOUR

64.49

280.11
50.00

Skilled Coolie
Sundries (Labour Only):

0.200

Day

250.00

Day

3 Total Labour
14.51

% %

1.50

51.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 447 of 953

Chapter # : 13 PAINTING AND VARNISHING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

69.32

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 400.94 100 Sft Rs. 62.00

Per SQM : Rs 43.14 Per SQM : Rs 6.67

Item Code : Item Name :

13-13-a
Solignum paint applied hot: First coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Solignum

0.250 0.900

No Ltr

170.00 350.00

1 1

No Ltr

42.50 315.00

Total Material
LABOUR

52.83

357.50
156.75

Painter / Polisher
Sundries (Labour Only):

0.330

Day

475.00

Day

3 Total Labour
26.17 21

% % %

4.70

161.45
107.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 626.95 100 Sft Rs. 194.37

Per SQM : Rs 67.46 Per SQM : Rs 20.91

Item Code : Item Name :

13-13-b
Solignum paint applied hot: Second coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Solignum

0.250 1.530

No Ltr

170.00 350.00

1 1

No Ltr

42.50 535.50

Total Material
LABOUR

66.68

578.00
80.75

Painter / Polisher
Sundries (Labour Only):

0.170

Day

475.00

Day

3 Total Labour
12.32 21

% % %

2.42

83.17
138.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 799.51 100 Sft Rs. 100.13

Per SQM : Rs 86.03 Per SQM : Rs 10.77

Item Code : Item Name :

13-14-a
Creosote paint applied hot: First coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Creosote

0.170 0.910

No Ltr

170.00 220.00

1 1

No Ltr

28.90 200.20

Total Material
LABOUR

45.13

229.10
156.75

Painter / Polisher

0.330

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 448 of 953

Chapter # : 13 PAINTING AND VARNISHING

Sundries (Labour Only):

3 Total Labour
33.87 21

% % %

4.70

161.45
81.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 471.58 100 Sft Rs. 194.37

Per SQM : Rs 50.74 Per SQM : Rs 20.91

Item Code : Item Name :

13-14-b
Creosote paint applied hot: Second coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Creosote

0.075 0.640

No Ltr

170.00 220.00

1 1

No Ltr

12.75 140.80

Total Material
LABOUR

49.81

153.55
80.75

Painter / Polisher
Sundries (Labour Only):

0.170

Day

475.00

Day

3 Total Labour
29.19 21

% % %

2.42

83.17
49.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 285.93 100 Sft Rs. 100.13

Per SQM : Rs 30.77 Per SQM : Rs 10.77

Item Code : Item Name :

13-15

Spec. No :

Unit (British) 100 Sft

Burning off or rubbing down with pumice stone, old paint from wood work

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Kerosene Oil

3.400

Ltr

49.73

Ltr

169.08

Total Material
LABOUR

28.14

169.08
225.00 62.50

Coolie Skilled Coolie


Sundries (Labour Only):

1.000 0.250

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
50.86 21

% % %

8.63

296.13
95.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 561.09 100 Sft Rs. 356.50

Per SQM : Rs 60.37 Per SQM : Rs 38.36

Item Code : Item Name :

13-16

Spec. No :

Unit (British) 100 Sft

Removing with caustic soda,old paint from wood work

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Caustic Soda

0.500

Kg

40.00

Kg

20.00

Total Material
LABOUR

11.47

20.00
112.50
Page 449 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.500

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 13 PAINTING AND VARNISHING

Sundries (Labour Only):

3 Total Labour
67.53 21

% % %

3.38

115.88
27.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 163.70 100 Sft Rs. 139.50

Per SQM : Rs 17.61 Per SQM : Rs 15.01

Item Code : Item Name :

13-17

Spec. No :

Unit (British) Each

Painting distance marks with white ground and black letterin on both faces

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.025 0.135

No Ltr

170.00 205.00

1 1

No Ltr

4.25 27.68

Total Material
LABOUR

45.52

31.93
21.38

Painter / Polisher
Sundries (Labour Only):

0.045

Day

475.00

Day

3 Total Labour
33.48 21

% % %

0.64

22.02
11.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 65.13 Each Rs. 26.51

Cost Per Each: 65.13 Cost Per Each: 26.51

Item Code : Item Name :

13-18

Spec. No :

Unit (British) 100 RFT

Painting two feet wide gauges, reading to 1/10th of a foot.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.884 3.506

No Ltr

170.00 205.00

1 1

No Ltr

150.30 718.75

Total Material
LABOUR

11.87

869.05
1,509.15 3,185.98

Coolie Painter / Polisher


Sundries (Labour Only):

6.707 6.707

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
67.13 21

% % %

140.85

4,835.98
1,168.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 RFT Rs. 6,873.51 100 RFT Rs. 5,821.95

Per Meter : Rs 225.45 Per Meter : Rs 190.96

Item Code : Item Name :

13-19

Spec. No :

Unit (British) 100 RFT

Painting sounding rods and other guages, reading to 1/10th of a foot

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.884 0.878

No Ltr

170.00 205.00

1 1

No Ltr

150.30 180.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

9.37

330.30
Page 450 of 953

Chapter # : 13 PAINTING AND VARNISHING

LABOUR

Coolie Painter / Polisher


Sundries (Labour Only):

3.354 3.354

Day Day

225.00 475.00

1 1

Day Day

754.57 1,592.99
% % %

3 Total Labour
69.63 21

70.43

2,417.99
562.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 RFT Rs. 3,310.64 100 RFT Rs. 2,910.98

Per Meter : Rs 108.59 Per Meter : Rs 95.48

Item Code : Item Name :

13-20
Painting levelling staves

Spec. No :

Unit (British) 100 RFT

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.750 1.500

No Ltr

170.00 205.00

1 1

No Ltr

127.50 307.50

Total Material
LABOUR

4.43

435.00
1,371.95 5,647.87

Coolie Painter / Polisher


Sundries (Labour Only):

6.098 11.890

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
74.57 21

% % %

210.59

7,230.41
1,565.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 RFT Rs. 9,230.92 100 RFT Rs. 8,704.57

Per Meter : Rs 302.77 Per Meter : Rs 285.51

Item Code : Item Name :

13-21-a

Spec. No :

Unit (British) Each

Painting & lettering (2 coats) on both sides with syn. enamel paint : Mile/km posts

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.125 0.300

No Ltr

170.00 205.00

1 1

No Ltr

21.25 61.50

Total Material
LABOUR

24.40

82.75
56.25 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.250 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
54.60 21

% % %

5.25

180.25
54.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 317.13 Each Rs. 217.00

Cost Per Each: 317.13 Cost Per Each: 217.00

Item Code : Item Name :

13-21-b

Spec. No :

Unit (British) Each

Painting & lettering (2 coats) on both sides with syn. enamel paint : Furlong or 1/10 km posts
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II
NWFP CSR 2008 - Approved 25-August-2008

0.016

No

170.00

No

2.69
Page 451 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 13 PAINTING AND VARNISHING

Paint : Enamel

0.038

Ltr

205.00

Ltr

7.69

Total Material
LABOUR

24.42

10.37
7.04 14.87

Coolie Painter / Polisher


Sundries (Labour Only):

0.031 0.031

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
54.58 21

% % %

0.66

22.57
6.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 39.72 Each Rs. 27.17

Cost Per Each: 39.72 Cost Per Each: 27.17

Item Code : Item Name :

13-21-c

Spec. No :

Unit (British) Each

Painting & lettering (2 coats) on both sides with syn. enamel paint : Sign posts

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.125 0.300

No Ltr

170.00 205.00

1 1

No Ltr

21.25 61.50

Total Material
LABOUR

20.04

82.75
74.25 156.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.330 0.330

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
58.96 21

% % %

6.93

237.93
65.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 386.57 Each Rs. 286.44

Cost Per Each: 386.57 Cost Per Each: 286.44

Item Code : Item Name :

13-22
Removing paint or varnish from wall

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

225.00
% % %

3 Total Labour
79.00 21

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 279.00 100 Sft Rs. 279.00

Per SQM : Rs 30.02 Per SQM : Rs 30.02

Item Code : Item Name :

13-23-a

Spec. No :

Unit (British) 100 Sft

Scraing of Khanki paint from barrage gates

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scraping Material( including Sand Paper, Rumbi)

0.500

Doz

120.00

Doz

60.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 452 of 953

Chapter # : 13 PAINTING AND VARNISHING

Total Material
LABOUR

72.60

60.00
2.81

Coolie
Sundries (Labour Only):

0.013

Day

225.00

Day

3 Total Labour
6.40 21

% % %

0.08

2.90
13.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 76.09 100 Sft Rs. 3.49

Per SQM : Rs 8.19 Per SQM : Rs 0.38

Item Code : Item Name :

13-23-b

Spec. No :

Unit (British) 100 Sft

Scraping of Aluminium paint from barrage headworks

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scraping Material( including Sand Paper, Rumbi)

0.500

Doz

120.00

Doz

60.00

Total Material
LABOUR

39.23

60.00
56.25

Coolie
Sundries (Labour Only):

0.250

Day

225.00

Day

3 Total Labour
39.77 21

% % %

1.69

57.94
24.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 142.35 100 Sft Rs. 69.75

Per SQM : Rs 15.32 Per SQM : Rs 7.51

Item Code : Item Name :

13-24
Painting letters with shade

Spec. No :

Unit (British) letter

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.001 0.020

No Ltr

170.00 205.00

1 1

No Ltr

0.09 4.10

Total Material
LABOUR

20.67

4.18
3.60 7.60

Coolie Painter / Polisher


Sundries (Labour Only):

0.016 0.016

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
58.33 21

% % %

0.34

11.54
3.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

letter Rs. 18.95 letter Rs. 13.89

Cost Per letter: 18.95 Cost Per letter: 13.89

Item Code : Item Name :

13-25
Scraping rust from old rails or girders

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 453 of 953

Chapter # : 13 PAINTING AND VARNISHING

Scraping Material( including Sand Paper, Rumbi)

0.500

Doz

120.00

Doz

60.00

Total Material
LABOUR

11.47

60.00
337.50

Coolie
Sundries (Labour Only):

1.500

Day

225.00

Day

3 Total Labour
67.53 21

% % %

10.13

347.63
83.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 491.10 100 Sft Rs. 418.50

Per SQM : Rs 52.84 Per SQM : Rs 45.03

Item Code : Item Name :

13-26
Chiselling old paint from brick work

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scraping Material( including Sand Paper, Rumbi)

0.500

Doz

120.00

Doz

60.00

Total Material
LABOUR

8.94

60.00
450.00

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

3 Total Labour
70.06 21

% % %

13.50

463.50
107.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 630.60 100 Sft Rs. 558.00

Per SQM : Rs 67.85 Per SQM : Rs 60.04

Item Code : Item Name :

13-27
Cleaning glasses with chalk and spirit etc

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Scraping Material( including Sand Paper, Rumbi)

0.500

Doz

120.00

Doz

60.00

Total Material
LABOUR

16.00

60.00
225.00

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

3 Total Labour
63.00 21

% % %

6.75

231.75
59.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 351.60 100 Sft Rs. 279.00

Per SQM : Rs 37.83 Per SQM : Rs 30.02

Item Code : Item Name :

13-28

Spec. No :

Unit (British) 100 Sft

Cleaning and oiling rafter or rolled steel beams

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 454 of 953

Chapter # : 13 PAINTING AND VARNISHING

Diesel Oil

0.110

Ltr

55.15

Ltr

6.07

Total Material
LABOUR

3.89

6.07
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
75.11 21

% % %

3.38

115.88
24.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 146.84 100 Sft Rs. 139.50

Per SQM : Rs 15.80 Per SQM : Rs 15.01

Item Code : Item Name :

13-29

Spec. No :

Unit (British) Each

Cleaning and painting punkha poles, including fixing hooks

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.025 0.065

No Ltr

170.00 205.00

1 1

No Ltr

4.25 13.32

Total Material
LABOUR

5.51

17.57
225.00

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

3 Total Labour
73.49 21

% % %

6.75

231.75
50.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 300.27 Each Rs. 279.00

Cost Per Each: 300.27 Cost Per Each: 279.00

Item Code : Item Name :

13-30-a

Spec. No :

Unit (British) 100 Sft

Preparing surface and painting with emulsion paint : First coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel Miscellaneouse Painting Accessories

0.100 0.740 1.000

No Ltr Ls

170.00 205.00 200.00

1 1 1

No Ltr Ls

17.00 151.70 200.00

Total Material
LABOUR

43.20

368.70
90.00 190.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.400 0.400

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
35.80 21

% % %

8.40

288.40
136.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 793.33 100 Sft Rs. 347.20

Per SQM : Rs 85.36 Per SQM : Rs 37.36

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 455 of 953

Chapter # : 13 PAINTING AND VARNISHING

Item Code : Item Name :

13-30-b

Spec. No :

Unit (British) 100 Sft

Preparing surface and painting with emulsion paint : 2nd & each subsequent coat.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.070 0.600

No Ltr

170.00 205.00

1 1

No Ltr

11.90 123.00

Total Material
LABOUR

37.30

134.90
45.00 95.00

Coolie Painter / Polisher


Sundries (Labour Only):

0.200 0.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
41.70 21

% % %

4.20

144.20
57.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 336.83 100 Sft Rs. 173.60

Per SQM : Rs 36.24 Per SQM : Rs 18.68

Item Code : Item Name :

13-31

Spec. No :

Unit (British) 100 Sft

Pavement Marking using Reflective Chlorinated Rubber Paint with Glass Beads as per specification
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Glass Beads Chlorinated Rubber Paint

1.860 4.650

Kg Kg

245.00 410.00

1 1

Kg Kg

455.70 1,906.50

Total Material
LABOUR

63.56

2,362.20
225.00 237.50

Coolie Painter / Polisher


Sundries (Labour Only):

1.000 0.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
15.44 21

% % %

13.88

476.38
593.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,431.76 100 Sft Rs. 573.50

Per SQM : Rs 369.26 Per SQM : Rs 61.71

Item Code : Item Name :

13-33

Spec. No :

Unit (British) Job

Repainting of ceiling fan (all sizes & types) incl painting of blades, canopy etc with syn. enamel
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.033 0.330

No Ltr

170.00 205.00

1 1

No Ltr

5.61 67.65

Total Material
LABOUR

52.27

73.26
33.25

Painter / Polisher
Sundries (Labour Only):

0.070

Day

475.00

Day

3 Total Labour
26.73

% %

1.00

34.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 456 of 953

Chapter # : 13 PAINTING AND VARNISHING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

22.37

Composite Rates Per : Labour Rates Per :

Job Rs. 129.87 Job Rs. 41.23

Cost Per Job: 129.87 Cost Per Job: 41.23

Item Code : Item Name :

13-34

Spec. No :

Unit (British) Job

Repainting of iron poles with cross arms, with bitumen or other approved paint

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.100 0.165

No Ltr

170.00 205.00

1 1

No Ltr

17.00 33.83

Total Material
LABOUR

13.69

50.83
112.50 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
65.31 21

% % %

6.94

238.19
59.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 348.25 Job Rs. 286.75

Cost Per Job: 348.25 Cost Per Job: 286.75

Item Code : Item Name :

13-35-a

Spec. No :

Unit (British) 100 RFT

Repainting of pipes and specials of GI, MS or PVC conduit etc : Upto 1.5" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.009 0.762

No Ltr

170.00 205.00

1 1

No Ltr

1.55 156.21

Total Material
LABOUR

39.63

157.76
144.82

Painter / Polisher
Sundries (Labour Only):

0.305

Day

475.00

Day

3 Total Labour
39.37 21

% % %

4.34

149.16
63.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 RFT Rs. 370.47 100 RFT Rs. 179.57

Per Meter : Rs 12.15 Per Meter : Rs 5.89

Item Code : Item Name :

13-35-b

Spec. No :

Unit (British) 100 RFT

Repainting of pipes and specials of GI, MS or PVC conduit etc : From 1.5" to 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.381 1.143

No Ltr

170.00 205.00

1 1

No Ltr

64.79 234.38

Total Material
LABOUR

44.03

299.16
217.23

Painter / Polisher

0.457

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 457 of 953

Chapter # : 13 PAINTING AND VARNISHING

Sundries (Labour Only):

3 Total Labour
34.97 21

% % %

6.52

223.74
108.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 RFT Rs. 631.35 100 RFT Rs. 269.36

Per Meter : Rs 20.71 Per Meter : Rs 8.84

Item Code : Item Name :

13-35-c

Spec. No :

Unit (British) 100 RFT

Repainting of pipes and specials of GI, MS or PVC conduit etc : From 2" to 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Enamel

0.195 1.524

No Ltr

170.00 205.00

1 1

No Ltr

33.17 312.50

Total Material
LABOUR

41.35

345.67
289.63

Painter / Polisher
Sundries (Labour Only):

0.610

Day

475.00

Day

3 Total Labour
37.65 21

% % %

8.69

298.32
133.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 RFT Rs. 777.41 100 RFT Rs. 359.15

Per Meter : Rs 25.50 Per Meter : Rs 11.78

Item Code : Item Name :

13-36

Spec. No :

Unit (British) Job

Repainting main switches & branch distribution boards of all sizes & types with approved paint
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Enamel

0.063 0.125

No Ltr

170.00 205.00

1 1

No Ltr

10.63 25.63

Total Material
LABOUR

38.33

36.25
35.63

Painter / Polisher
Sundries (Labour Only):

0.075

Day

475.00

Day

3 Total Labour
40.67 21

% % %

1.07

36.69
15.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 88.04 Job Rs. 44.18

Cost Per Job: 88.04 Cost Per Job: 44.18

Item Code : Item Name :

13-37

Spec. No :

Unit (British) 100/coat

Extra labour for painting, varnishing etc from 20' height & above, for every additional 10'
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.180

Day

225.00

Day

40.50
% %

3 Total Labour
79.00

1.22

41.72

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 458 of 953

Chapter # : 13 PAINTING AND VARNISHING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

8.51

Composite Rates Per : Labour Rates Per :

100/coat Rs. 50.22 100/coat Rs. 50.22

Per SQM : Rs 5.40 Per SQM : Rs 5.40

Item Code : Item Name :

13-38-a

Spec. No :

Unit (British) 100/coat

Preparing surface & painting with snowcem / weathershield paint : First coat

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brush II Paint : Weather shield Miscellaneouse Items

0.200 0.740 1.000

No Ltr LS

170.00 240.00 100.00

1 1 1

No Ltr LS

34.00 177.60 100.00

Total Material
LABOUR

35.79

311.60
112.50 237.50

Coolie Painter / Polisher


Sundries (Labour Only):

0.500 0.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
43.21 21

% % %

10.50

360.50
138.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100/coat Rs. 811.04 100/coat Rs. 434.00

Per SQM : Rs 87.27 Per SQM : Rs 46.70

Item Code : Item Name :

13-38-b

Spec. No :

Unit (British) 100/coat

Preparing surface & painting with snowcem / weathershield paint : 2nd & subsequent coats
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brush II Paint : Weather shield

0.150 0.600

No Ltr

170.00 240.00

1 1

No Ltr

25.50 144.00

Total Material
LABOUR

37.39

169.50
56.25 118.75

Coolie Painter / Polisher


Sundries (Labour Only):

0.250 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
41.61 21

% % %

5.25

180.25
72.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100/coat Rs. 422.10 100/coat Rs. 217.00

Per SQM : Rs 45.42 Per SQM : Rs 23.35

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 459 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-01-a

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WC European type excluding cost of seat & cover : White
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

WC European (W) ICL or eq

1.000

Each

2,500.00

Each

2,500.00

Total Material
LABOUR

69.99

2,500.00
82.50 132.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.330 0.330

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
9.01 21

% % %

6.44

220.94
570.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,290.98 Each Rs. 265.98

Cost Per Each: 3,290.98 Cost Per Each: 265.98

Item Code : Item Name :

14-01-b

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WC European type excluding cost of seat & cover : Coloured
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

WC European (C) ICL or eq

1.000

Each

2,680.00

Each

2,680.00

Total Material
LABOUR

70.37

2,680.00
82.50 132.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.330 0.330

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
8.63 21

% % %

6.44

220.94
607.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,508.78 Each Rs. 265.98

Cost Per Each: 3,508.78 Cost Per Each: 265.98

Item Code : Item Name :

14-02-a

Spec. No :

Unit (British) Each

Providing and Fixing double seat & cover only : Bakelite

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Seat & Cover (Bakelite)

1.000

Each

375.00

Each

375.00

Total Material
LABOUR

75.20

375.00
4.00

Plumber II
Sundries (Labour Only):

0.010

Day

400.00

Day

3 Total Labour
3.80 21

% % %

0.12

4.12
79.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 458.71 Each Rs. 4.96

Cost Per Each: 458.71 Cost Per Each: 4.96

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 460 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-02-b

Spec. No :

Unit (British) Each

Providing and Fixing double seat & cover only : Plastic

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Seat & Cover (plastic)

1.000

Each

250.00

Each

250.00

Total Material
LABOUR

74.80

250.00
4.00

Plumber II
Sundries (Labour Only):

0.010

Day

400.00

Day

3 Total Labour
4.20 21

% % %

0.12

4.12
53.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 307.46 Each Rs. 4.96

Cost Per Each: 307.46 Cost Per Each: 4.96

Item Code : Item Name :

14-03-a

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WC squatting type with built-in foot rests : White
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

WC Orissa (W) ICL or eq

1.000

Each

865.00

Each

865.00

Total Material
LABOUR

62.02

865.00
75.00 120.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.300 0.300

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
16.98 21

% % %

5.85

200.85
222.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,288.45 Each Rs. 241.80

Cost Per Each: 1,288.45 Cost Per Each: 241.80

Item Code : Item Name :

14-03-b

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WC squatting type with built-in foot rests : Coloured
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

WC Orissa (C) ICL or eq

1.000

Each

1,180.00

Each

1,180.00

Total Material
LABOUR

65.22

1,180.00
75.00 120.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.300 0.300

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
13.78 21

% % %

5.85

200.85
288.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,669.60 Each Rs. 241.80

Cost Per Each: 1,669.60 Cost Per Each: 241.80

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 461 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-04

Spec. No :

Unit (British) Each

Providing and Fixing white glazed earthernware WC squatting type with separate foot rests
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

WC Orissa w/o foot rest Foot Rest for Orissa WC

1.000 1.000

Each Pair

300.00 280.00

1 1

Each Pair

300.00 280.00

Total Material
LABOUR

56.88

580.00
75.00 120.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.300 0.300

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
22.12 21

% % %

5.85

200.85
162.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 943.60 Each Rs. 241.80

Cost Per Each: 943.60 Cost Per Each: 241.80

Item Code : Item Name :

14-05-a-01

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WHB complete Size 22"x16" : White with pedestal
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

WHB 1 (W) w/ Pedestal ICL Plastic Connection 13mm

1.000 1.000

Each No

1,045.00 20.00

1 1

Each No

1,045.00 20.00

Total Material
LABOUR

61.09

1,065.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
17.91 21

% % %

7.80

267.80
278.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,611.05 Each Rs. 322.40

Cost Per Each: 1,611.05 Cost Per Each: 322.40

Item Code : Item Name :

14-05-a-02

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WHB complete Size 22"x16" : Coloured with pedestal
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

WHB 1 (C) w/ pedestal ICL Plastic Connection 13mm

1.000 1.000

Each No

1,635.00 20.00

1 1

Each No

1,635.00 20.00

Total Material
LABOUR

65.68

1,655.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
13.32

% %

7.80

267.80

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 462 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

402.15

Composite Rates Per : Labour Rates Per :

Each Rs. 2,324.95 Each Rs. 322.40

Cost Per Each: 2,324.95 Cost Per Each: 322.40

Item Code : Item Name :

14-05-a-03

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WHB complete Size 22"x16" : White without pedestal
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm WHB 1(W) w/o Pedestal ICL

1.000 1.000

No Each

20.00 900.00

1 1

No Each

20.00 900.00

Total Material
LABOUR

62.71

920.00
75.00 120.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.300 0.300

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
16.29 21

% % %

5.85

200.85
234.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,355.00 Each Rs. 241.80

Cost Per Each: 1,355.00 Cost Per Each: 241.80

Item Code : Item Name :

14-05-a-04

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WHB complete Size 22"x16' : Coloured without pedestal
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm WHB 1(C) w/o Pedestal ICL

1.000 1.000

No Each

20.00 950.00

1 1

No Each

20.00 950.00

Total Material
LABOUR

63.28

970.00
75.00 120.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.300 0.300

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
15.72 21

% % %

5.85

200.85
244.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,415.50 Each Rs. 241.80

Cost Per Each: 1,415.50 Cost Per Each: 241.80

Item Code : Item Name :

14-05-b-01

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WHB complete Size 25"x18" : White with pedestal
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm WHB 2 (W) w/ Pedestal ICL

1.000 1.000

No Each

20.00 1,426.00

1 1

No Each

20.00 1,426.00

Total Material
LABOUR

64.42

1,446.00
100.00
Page 463 of 953

Skilled Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.400

Day

250.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Plumber II
Sundries (Labour Only):

0.400

Day

400.00

Day

160.00
% % %

3 Total Labour
14.58 21

7.80

267.80
358.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,072.06 Each Rs. 322.40

Cost Per Each: 2,072.06 Cost Per Each: 322.40

Item Code : Item Name :

14-05-b-02

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WHB complete Size 25"x18" : Coloured with pedestal
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm WHB 2 (C) w/ Pedestal ICL

1.000 1.000

No Each

20.00 2,000.00

1 1

No Each

20.00 2,000.00

Total Material
LABOUR

67.33

2,020.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
11.67 21

% % %

7.80

267.80
478.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,766.60 Each Rs. 322.40

Cost Per Each: 2,766.60 Cost Per Each: 322.40

Item Code : Item Name :

14-05-b-03

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WHB complete Size 25"x18" : White without pedestal
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm WHB 2(W) w/o Pedestal ICL

1.000 1.000

No Each

20.00 700.00

1 1

No Each

20.00 700.00

Total Material
LABOUR

59.80

720.00
75.00 120.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.300 0.300

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
19.20 21

% % %

5.85

200.85
192.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,113.00 Each Rs. 241.80

Cost Per Each: 1,113.00 Cost Per Each: 241.80

Item Code : Item Name :

14-05-b-04

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware WHB complete Size 25"x18" : Coloured without pedestal
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm WHB 2(C) w/o Pedestal ICL

1.000 1.000

No Each

20.00 750.00

1 1

No Each

20.00 750.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 464 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Total Material
LABOUR

60.64

770.00
75.00 120.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.300 0.300

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
18.36 21

% % %

5.85

200.85
202.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,173.50 Each Rs. 241.80

Cost Per Each: 1,173.50 Cost Per Each: 241.80

Item Code : Item Name :

14-06-a

Spec. No :

Unit (British) Each

Providing and Fixing stainless steel sink with drain board size 48"x24", including set of brackets, waste pipe etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm Steel Sink 24"x48" ASIA

1.000 1.000

No No

20.00 1,800.00

1 1

No No

20.00 1,800.00

Total Material
LABOUR

66.50

1,820.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
12.50 21

% % %

7.80

267.80
436.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,524.60 Each Rs. 322.40

Cost Per Each: 2,524.60 Cost Per Each: 322.40

Item Code : Item Name :

14-06-b

Spec. No :

Unit (British) Each

Providing and fixing stainless steel sink with drain board size 18"x36" including set of brackets, waste pipe etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm Stainless Steel Sink 18"x36"(single)

1.000 1.000

No No

20.00 1,220.00

1 1

No No

20.00 1,220.00

Total Material
LABOUR

62.83

1,240.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
16.17 21

% % %

7.80

267.80
315.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,822.80 Each Rs. 322.40

Cost Per Each: 1,822.80 Cost Per Each: 322.40

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 465 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-06-c

Spec. No :

Unit (British) Each

Providing and fixing stainless steel sink with drain board size 18"x48" including set of brackets, waste pipe etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm Stainless Steel Sink 18"x48"(single)

1.000 1.000

No No

20.00 1,862.50

1 1

No No

20.00 1,862.50

Total Material
LABOUR

66.78

1,882.50
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
12.22 21

% % %

7.80

267.80
449.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,600.23 Each Rs. 322.40

Cost Per Each: 2,600.23 Cost Per Each: 322.40

Item Code : Item Name :

14-06-d

Spec. No :

Unit (British) Each

Providing and fixing stainless steel sink with drain board size 20"x60" including set of brackets, waste pipe etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm Stainless Steel Sink 20"x60"(Double)

1.000 1.000

No No

20.00 5,150.00

1 1

No No

20.00 5,150.00

Total Material
LABOUR

72.36

5,170.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
6.64 21

% % %

7.80

267.80
1,140.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6,578.10 Each Rs. 322.40

Cost Per Each: 6,578.10 Cost Per Each: 322.40

Item Code : Item Name :

14-06-e

Spec. No :

Unit (British) Each

Providing and fixing stainless steel sink with drain board size 20"x72" including set of brackets, waste pipe etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm Stainless Steel Sink 20"x72"(Double)

1.000 1.000

No No

20.00 5,850.00

1 1

No No

20.00 5,850.00

Total Material
LABOUR

72.78

5,870.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
6.22

% %

7.80

267.80
Page 466 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,287.30

Composite Rates Per : Labour Rates Per :

Each Rs. 7,425.10 Each Rs. 322.40

Cost Per Each: 7,425.10 Cost Per Each: 322.40

Item Code : Item Name :

14-07

Spec. No :

Unit (British) Each

Providing and Fixing terrazzo concrete sink 25"x18", with drain board of mosaic, including set of brackets etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm Concrete Sink 25"x18"

1.000 1.000

No No

20.00 950.00

1 1

No No

20.00 950.00

Total Material
LABOUR

58.05

970.00
100.00 200.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.500

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
20.95 21

% % %

9.00

309.00
266.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,545.70 Each Rs. 372.00

Cost Per Each: 1,545.70 Cost Per Each: 372.00

Item Code : Item Name :

14-08-a

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware sink including set of brackets, waste pipe etc : 25"x18"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm Earthware Sink 25"x18"

1.000 1.000

No No

20.00 650.00

1 1

No No

20.00 650.00

Total Material
LABOUR

54.75

670.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
24.25 21

% % %

7.80

267.80
195.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,133.10 Each Rs. 322.40

Cost Per Each: 1,133.10 Cost Per Each: 322.40

Item Code : Item Name :

14-08-b

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware sink including set of brackets, waste pipe etc : 25"x18"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm Earthware Sink 15"x18"

1.000 1.000

No No

20.00 500.00

1 1

No No

20.00 500.00

Total Material
LABOUR

50.67

520.00
100.00
Page 467 of 953

Skilled Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.400

Day

250.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Plumber II
Sundries (Labour Only):

0.400

Day

400.00

Day

160.00
% % %

3 Total Labour
28.33 21

7.80

267.80
163.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 951.60 Each Rs. 322.40

Cost Per Each: 951.60 Cost Per Each: 322.40

Item Code : Item Name :

14-09

Spec. No :

Unit (British) Each

Providing and Fixing white glazed earthernware flat back urinal

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Flat Back Urinal

1.000

No

450.00

No

450.00

Total Material
LABOUR

48.17

450.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
30.83 21

% % %

7.80

267.80
149.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 866.90 Each Rs. 322.40

Cost Per Each: 866.90 Cost Per Each: 322.40

Item Code : Item Name :

14-10-a

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware low down flushing cistern 3 gallons capacity : White
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm Waste Pipe (PVC) 32mm Cistern White 3 gal

1.000 1.000 1.000

No No No

20.00 40.00 900.00

1 1 1

No No No

20.00 40.00 900.00

Total Material
LABOUR

59.80

960.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
19.20 21

% % %

7.80

267.80
256.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,484.00 Each Rs. 322.40

Cost Per Each: 1,484.00 Cost Per Each: 322.40

Item Code : Item Name :

14-10-b

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware low down flushing cistern 3 gallons capacity : Coloured
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Connection 13mm Waste Pipe (PVC) 32mm Cistern Colour 3 gal
NWFP CSR 2008 - Approved 25-August-2008

1.000 1.000 1.000

No No No

20.00 40.00 950.00

1 1 1

No No No

20.00 40.00 950.00


Page 468 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Total Material
LABOUR

60.44

1,010.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
18.56 21

% % %

7.80

267.80
266.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,544.50 Each Rs. 322.40

Cost Per Each: 1,544.50 Cost Per Each: 322.40

Item Code : Item Name :

14-11

Spec. No :

Unit (British) Each

Providing and Fixing white enamelled CI low down flushing cistern (3 gallons capacity) including CP water connection
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Enameled CI Cistern 3gal Waste Pipe (PVC) 32mm

1.000 1.000

No No

1,600.00 40.00

1 1

No No

1,600.00 40.00

Total Material
LABOUR

65.60

1,640.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
13.40 21

% % %

7.80

267.80
399.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,306.80 Each Rs. 322.40

Cost Per Each: 2,306.80 Cost Per Each: 322.40

Item Code : Item Name :

14-12-a

Spec. No :

Unit (British) Each

Providing and Fixing cast iron high level flushing cistern, including high level flushing cistern including CP : 3 gallons
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I Cistern 3 gallon Waste Pipe (PVC) 32mm

1.000 1.000

No No

1,415.00 40.00

1 1

No No

1,415.00 40.00

Total Material
LABOUR

64.48

1,455.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
14.52 21

% % %

7.80

267.80
360.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,082.95 Each Rs. 322.40

Cost Per Each: 2,082.95 Cost Per Each: 322.40

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 469 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-12-b

Spec. No :

Unit (British) Each

Providing and Fixing cast iron high level flushing cistern, including high level flushing cistern including CP : 1 gallon
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Cistern 1 gal Waste Pipe (PVC) 32mm

1.000 1.000

No No

500.00 40.00

1 1

No No

500.00 40.00

Total Material
LABOUR

51.30

540.00
100.00 160.00

Skilled Coolie Plumber II


Sundries (Labour Only):

0.400 0.400

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
27.70 21

% % %

7.80

267.80
168.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 975.80 Each Rs. 322.40

Cost Per Each: 975.80 Cost Per Each: 322.40

Item Code : Item Name :

14-13
Providing and Fixing CP soap dish.

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Chromium Plated Soap Dish

1.000

No

298.00

No

298.00

Total Material
LABOUR

69.47

298.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
9.53 21

% % %

0.84

28.84
68.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 395.30 Each Rs. 34.72

Cost Per Each: 395.30 Cost Per Each: 34.72

Item Code : Item Name :

14-14-a

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware soap dish White

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Earthware soap Dish (W)

1.000

No

125.00

No

125.00

Total Material
LABOUR

62.09

125.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
16.91 21

% % %

0.84

28.84
32.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 185.97 Each Rs. 34.72

Cost Per Each: 185.97 Cost Per Each: 34.72

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 470 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-14-b

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware soap dish Coloured

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Glazed EWare Soap Dish W

1.000

No

150.00

No

150.00

Total Material
LABOUR

64.04

150.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
14.96 21

% % %

0.84

28.84
37.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 216.22 Each Rs. 34.72

Cost Per Each: 216.22 Cost Per Each: 34.72

Item Code : Item Name :

14-15

Spec. No :

Unit (British) Each

Providing and Fixing CP toilet paper holder

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Toilet Paper Holder

1.000

No

215.50

No

215.50

Total Material
LABOUR

67.26

215.50
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
11.74 21

% % %

0.84

28.84
51.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 295.48 Each Rs. 34.72

Cost Per Each: 295.48 Cost Per Each: 34.72

Item Code : Item Name :

14-16-a

Spec. No :

Unit (British) Each

Providing and Fixing CP towel rail : 24" long, 3/4" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Towel Rail 600 x 20mm Dia

1.000

No

305.00

No

305.00

Total Material
LABOUR

69.61

305.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
9.39 21

% % %

0.84

28.84
69.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 403.77 Each Rs. 34.72

Cost Per Each: 403.77 Cost Per Each: 34.72

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 471 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-16-b

Spec. No :

Unit (British) Each

Providing and Fixing CP towel rail : 20" long, 1/2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Towel Rail 500x13mm Dia

1.000

No

150.00

No

150.00

Total Material
LABOUR

64.04

150.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
14.96 21

% % %

0.84

28.84
37.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 216.22 Each Rs. 34.72

Cost Per Each: 216.22 Cost Per Each: 34.72

Item Code : Item Name :

14-17

Spec. No :

Unit (British) Each

Providing and Fixing best quality 5mm mirror 22"x16" size

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mirror 24"x18" Imported

1.000

No

450.00

No

450.00

Total Material
LABOUR

64.38

450.00
31.25 50.00

Skilled Coolie Welder II


Sundries (Labour Only):

0.125 0.125

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
14.62 21

% % %

2.44

83.69
111.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 645.25 Each Rs. 100.75

Cost Per Each: 645.25 Cost Per Each: 100.75

Item Code : Item Name :

14-18-a

Spec. No :

Unit (British) Each

Providing and Fixing best quality 5mm glass shelf 24"x5" With chromium plated brackets & railing
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Glass Shelf 60x13 & 5mm I

1.000

No

350.00

No

350.00

Total Material
LABOUR

69.63

350.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
9.37 21

% % %

0.96

32.96
80.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 463.18 Each Rs. 39.68

Cost Per Each: 463.18 Cost Per Each: 39.68

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 472 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-18-b

Spec. No :

Unit (British) Each

Providing and Fixing best quality 5mm glass shelf 24"x5" Glass shelf only, w/o chromium plated brackets
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Glass Shelf 60x13cm 5mm 2

1.000

No

250.00

No

250.00

Total Material
LABOUR

72.52

250.00
12.00

Plumber II
Sundries (Labour Only):

0.030

Day

400.00

Day

3 Total Labour
6.48 21

% % %

0.36

12.36
55.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 317.38 Each Rs. 14.88

Cost Per Each: 317.38 Cost Per Each: 14.88

Item Code : Item Name :

14-19-a

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware shelf 24"x5" with CP brackets & railing of : 24" length, 3/4" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Earthen ware Shelf W

1.000

No

250.00

No

250.00

Total Material
LABOUR

67.38

250.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
11.62 21

% % %

0.96

32.96
59.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 342.18 Each Rs. 39.68

Cost Per Each: 342.18 Cost Per Each: 39.68

Item Code : Item Name :

14-19-b

Spec. No :

Unit (British) Each

Providing and Fixing glazed earthen ware shelf 24"x5" with CP brackets & railing of : 20" length, 1/2" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Glass / Earthware Shelf

1.000

No

300.00

No

300.00

Total Material
LABOUR

68.67

300.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
10.33 21

% % %

0.96

32.96
69.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 402.68 Each Rs. 39.68

Cost Per Each: 402.68 Cost Per Each: 39.68

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 473 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-20-a
Providing and Fixing Plastic soap dish.

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plastic Soap Dish

1.000

No

60.00

No

60.00

Total Material
LABOUR

51.82

60.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
27.18 21

% % %

0.84

28.84
18.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 107.32 Each Rs. 34.72

Cost Per Each: 107.32 Cost Per Each: 34.72

Item Code : Item Name :

14-20-b

Spec. No :

Unit (British) Each

Providing and Fixing Plastic toilet paper holder.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plastic Toilet Paper Hold

1.000

No

75.00

No

75.00

Total Material
LABOUR

55.34

75.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
23.66 21

% % %

0.84

28.84
21.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 125.47 Each Rs. 34.72

Cost Per Each: 125.47 Cost Per Each: 34.72

Item Code : Item Name :

14-20-c
Providing and Fixing Plastic towel rail.

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plastic Tower Rail

1.000

No

85.00

No

85.00

Total Material
LABOUR

57.17

85.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
21.83 21

% % %

0.84

28.84
23.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 137.57 Each Rs. 34.72

Cost Per Each: 137.57 Cost Per Each: 34.72

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 474 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-20-d

Spec. No :

Unit (British) Each

Providing and Fixing Plastic shelf 24"x5" with

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plastic Shelf 30x13 Cm

1.000

No

35.00

No

35.00

Total Material
LABOUR

42.22

35.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
36.78 21

% % %

0.84

28.84
13.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 77.07 Each Rs. 34.72

Cost Per Each: 77.07 Cost Per Each: 34.72

Item Code : Item Name :

14-21-a

Spec. No :

Unit (British) Each

Providing and Fixing CP pillar-cock, heavy type : 3/4"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pillar/bib/stop Cock 20mm

1.000

No

363.00

No

363.00

Total Material
LABOUR

70.56

363.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
8.44 21

% % %

0.84

28.84
82.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 473.95 Each Rs. 34.72

Cost Per Each: 473.95 Cost Per Each: 34.72

Item Code : Item Name :

14-21-b

Spec. No :

Unit (British) Each

Providing and Fixing CP pillar-cock, heavy type : 1/2"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pillar/bib/stop Cock 13mm

1.000

No

316.00

No

316.00

Total Material
LABOUR

69.81

316.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
9.19 21

% % %

0.84

28.84
72.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 417.08 Each Rs. 34.72

Cost Per Each: 417.08 Cost Per Each: 34.72

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 475 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-22-a

Spec. No :

Unit (British) Each

Providing and Fixing CP stop-cock, heavy type : 3/4"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

CP Stop Cock Heavy 20mm

1.000

No

450.00

No

450.00

Total Material
LABOUR

71.55

450.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
7.45 21

% % %

0.84

28.84
100.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 579.22 Each Rs. 34.72

Cost Per Each: 579.22 Cost Per Each: 34.72

Item Code : Item Name :

14-22-b

Spec. No :

Unit (British) Each

Providing and Fixing CP stop-cock, heavy type : 1/2"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

CP Stop Cock Heavy 13mm

1.000

No

255.00

No

255.00

Total Material
LABOUR

68.48

255.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
10.52 21

% % %

0.84

28.84
59.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 343.27 Each Rs. 34.72

Cost Per Each: 343.27 Cost Per Each: 34.72

Item Code : Item Name :

14-23

Spec. No :

Unit (British) Each

Providing and Fixing underground stop-cock 1/2" with CP cover

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

CP Stop Cock Heavy 13mm

1.100

No

255.00

No

280.50

Total Material
LABOUR

68.22

280.50
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
10.78 21

% % %

0.96

32.96
65.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 379.09 Each Rs. 39.68

Cost Per Each: 379.09 Cost Per Each: 39.68

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 476 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-24-a

Spec. No :

Unit (British) Each

Providing and Fixing CP bib-cock, heavy type : 3/4"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plated Bib Cock 200mm Dia

1.000

No

255.00

No

255.00

Total Material
LABOUR

68.48

255.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
10.52 21

% % %

0.84

28.84
59.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 343.27 Each Rs. 34.72

Cost Per Each: 343.27 Cost Per Each: 34.72

Item Code : Item Name :

14-24-b

Spec. No :

Unit (British) Each

Providing and Fixing CP bib-cock, heavy type : 1/2"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plated Bib Cock 13 Mm Dia

1.000

No

255.00

No

255.00

Total Material
LABOUR

68.48

255.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
10.52 21

% % %

0.84

28.84
59.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 343.27 Each Rs. 34.72

Cost Per Each: 343.27 Cost Per Each: 34.72

Item Code : Item Name :

14-25

Spec. No :

Unit (British) Each

Providing and Fixing 1/2" CP tee stop cock

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Stop Cock With CP Cover

1.000

No

255.00

No

255.00

Total Material
LABOUR

68.48

255.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
10.52 21

% % %

0.84

28.84
59.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 343.27 Each Rs. 34.72

Cost Per Each: 343.27 Cost Per Each: 34.72

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 477 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-26-a

Spec. No :

Unit (British) Each

Providing and Fixing CP shower rose : 1/2"x4"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Shower Rose 13x100 MM

1.000

No

207.50

No

207.50

Total Material
LABOUR

66.96

207.50
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
12.04 21

% % %

0.84

28.84
49.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 285.80 Each Rs. 34.72

Cost Per Each: 285.80 Cost Per Each: 34.72

Item Code : Item Name :

14-26-b

Spec. No :

Unit (British) Each

Providing and Fixing CP shower rose : 3/4"x6"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Shower Rose 20x150 MM

1.000

No

237.50

No

237.50

Total Material
LABOUR

67.98

237.50
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
11.02 21

% % %

0.84

28.84
55.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 322.10 Each Rs. 34.72

Cost Per Each: 322.10 Cost Per Each: 34.72

Item Code : Item Name :

14-27

Spec. No :

Unit (British) Each

Providing and Fixing CP mixing valve for WHB, sink or shower

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Mixing Valve

1.000

No

1,569.00

No

1,569.00

Total Material
LABOUR

74.67

1,569.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
4.33 21

% % %

0.84

28.84
335.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,933.21 Each Rs. 34.72

Cost Per Each: 1,933.21 Cost Per Each: 34.72

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 478 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-28-a

Spec. No :

Unit (British) Each

Providing and Fixing gun metal peet / gate valve (screwed) 1" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Peet/gate Vlave 32 MM

1.000

No

520.00

No

520.00

Total Material
LABOUR

71.59

520.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
7.41 21

% % %

0.96

32.96
115.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 668.88 Each Rs. 39.68

Cost Per Each: 668.88 Cost Per Each: 39.68

Item Code : Item Name :

14-28-b

Spec. No :

Unit (British) Each

Providing and Fixing gun metal peet / gate valve (screwed) 1" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Peet/gate Vlave 40 MM

1.000

No

765.00

No

765.00

Total Material
LABOUR

72.95

765.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
6.05 21

% % %

0.96

32.96
167.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 965.33 Each Rs. 39.68

Cost Per Each: 965.33 Cost Per Each: 39.68

Item Code : Item Name :

14-28-c

Spec. No :

Unit (British) Each

Providing and Fixing gun metal peet / gate valve (screwed) 2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Peet/gate Valve 50 MM

1.000

No

935.00

No

935.00

Total Material
LABOUR

73.49

935.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
5.51 21

% % %

0.96

32.96
203.07

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,171.03 Each Rs. 39.68

Cost Per Each: 1,171.03 Cost Per Each: 39.68

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 479 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-28-d

Spec. No :

Unit (British) Each

Providing and Fixing gun metal peet / gate valve (screwed) 2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Peet/gate Valve 50 MM Peet/gate Valve 63 MM

1.000 1.000

No No

935.00 1,370.00

1 1

No No

935.00 1,370.00

Total Material
LABOUR

74.96

2,305.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
4.04 21

% % %

0.96

32.96
490.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,828.73 Each Rs. 39.68

Cost Per Each: 2,828.73 Cost Per Each: 39.68

Item Code : Item Name :

14-28-e

Spec. No :

Unit (British) Each

Providing and Fixing gun metal peet / gate valve (screwed) 3" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Peet/gate Valve 75 MM

1.000

No

2,541.00

No

2,541.00

Total Material
LABOUR

75.05

2,541.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
3.95 21

% % %

0.96

32.96
540.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,114.29 Each Rs. 39.68

Cost Per Each: 3,114.29 Cost Per Each: 39.68

Item Code : Item Name :

14-29-a

Spec. No :

Unit (British) Each

Providing and Fixing CP or brass oxidized swan-neck cock 1/2" dia : Single way

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Swan Neck Cock 13mm Sing

1.000

No

450.00

No

450.00

Total Material
LABOUR

71.55

450.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
7.45 21

% % %

0.84

28.84
100.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 579.22 Each Rs. 34.72

Cost Per Each: 579.22 Cost Per Each: 34.72

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 480 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-29-b

Spec. No :

Unit (British) Each

Providing and Fixing CP or brass oxidized swan-neck cock 1/2" dia : Double way

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Swan Neck Cock 13mm Doub

1.000

No

750.00

No

750.00

Total Material
LABOUR

72.89

750.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
6.11 21

% % %

0.96

32.96
164.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 947.18 Each Rs. 39.68

Cost Per Each: 947.18 Cost Per Each: 39.68

Item Code : Item Name :

14-29-c

Spec. No :

Unit (British) Each

Providing and Fixing CP or brass oxidized swan-neck cock 1/2" dia : Three way

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Swan Neck Cock 13mm Trip

1.000

No

1,000.00

No

1,000.00

Total Material
LABOUR

73.08

1,000.00
40.00

Plumber II
Sundries (Labour Only):

0.100

Day

400.00

Day

3 Total Labour
5.92 21

% % %

1.20

41.20
218.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,259.60 Each Rs. 49.60

Cost Per Each: 1,259.60 Cost Per Each: 49.60

Item Code : Item Name :

14-30-a
Providing and Fixing brass union 1/2" dia

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Union Brass Cock 13 MM

1.000

No

165.00

No

165.00

Total Material
LABOUR

64.97

165.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
14.03 21

% % %

0.84

28.84
40.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 234.37 Each Rs. 34.72

Cost Per Each: 234.37 Cost Per Each: 34.72

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 481 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-30-b
Providing and Fixing brass union 3/4" dia

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Union Brass Cock 20mm

1.000

No

210.00

No

210.00

Total Material
LABOUR

67.06

210.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
11.94 21

% % %

0.84

28.84
49.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 288.82 Each Rs. 34.72

Cost Per Each: 288.82 Cost Per Each: 34.72

Item Code : Item Name :

14-31-a

Spec. No :

Unit (British) Each

Providing and Fixing CI floor trap including CI grating & concrete chamber all round : 4"x2"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Floor Trap 100x50

1.000

No

135.00

No

135.00

Total Material
LABOUR

51.95

135.00
22.50 40.00

Coolie Plumber II
Sundries (Labour Only):

0.100 0.100

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
27.05 21

% % %

1.88

64.38
41.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 240.85 Each Rs. 77.50

Cost Per Each: 240.85 Cost Per Each: 77.50

Item Code : Item Name :

14-31-b

Spec. No :

Unit (British) Each

Providing and Fixing CI floor trap including CI grating & concrete chamber all round : 4"x3"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Floor Trap 100x75

1.000

No

415.00

No

415.00

Total Material
LABOUR

66.05

415.00
22.50 40.00

Coolie Plumber II
Sundries (Labour Only):

0.100 0.100

Day. Day

225.00 400.00

1 1

Day. Day

3 Total Labour
12.95 21

% % %

1.88

64.38
100.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 579.65 Each Rs. 77.50

Cost Per Each: 579.65 Cost Per Each: 77.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 482 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-32-a

Spec. No :

Unit (British) Each

Providing and Fixing 'P' trap including GI grating & PCC chamber 4" of cast iron

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cast Iron P Trap 100 mm

1.000

No

875.00

No

875.00

Total Material
LABOUR

71.41

875.00
20.25 36.00

Coolie Plumber II
Sundries (Labour Only):

0.090 0.090

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
7.59 21

% % %

1.69

57.94
195.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,128.50 Each Rs. 69.75

Cost Per Each: 1,128.50 Cost Per Each: 69.75

Item Code : Item Name :

14-32-b

Spec. No :

Unit (British) Each

Providing and Fixing 'P' trap including GI grating & PCC chamber 4" glazed

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Glazed P Trap 100 mm

1.000

No

77.50

No

77.50

Total Material
LABOUR

44.04

77.50
20.25 36.00

Coolie Plumber II
Sundries (Labour Only):

0.090 0.090

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
34.96 21

% % %

1.69

57.94
28.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 163.53 Each Rs. 69.75

Cost Per Each: 163.53 Cost Per Each: 69.75

Item Code : Item Name :

14-33

Spec. No :

Unit (British) Each

Providing and Fixing 4" gully trap with PCC, including masonry chamber 1'x1' and PVC grating 6"x6"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Masonry Chamber 3050x254 Gully TP

1.000 1.000

No No

100.00 150.00

1 1

No No

100.00 150.00

Total Material
LABOUR

55.27

250.00
33.75 60.00

Coolie Plumber II
Sundries (Labour Only):

0.150 0.150

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
23.73

% %

2.81

96.56

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 483 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

72.19

Composite Rates Per : Labour Rates Per :

Each Rs. 418.75 Each Rs. 116.25

Cost Per Each: 418.75 Cost Per Each: 116.25

Item Code : Item Name :

14-34-a-01

Spec. No :

Unit (British) Rft

Providing and fitting CI soil pipe with : Lead & yarn caulked joint : 4" dia.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

C.I. Soil pipe 100mm Dia Lead Caulked Joint II

1.000 1.000

RFT RFT

265.00 30.49

1 1

RFT RFT

265.00 30.49

Total Material
LABOUR

71.40

295.49
6.86 12.20

Coolie Plumber II
Sundries (Labour Only):

0.030 0.030

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
7.60 21

% % %

0.57

19.63
66.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 381.17 Rft Rs. 23.63

Per Meter : Rs 1,250.23 Per Meter : Rs 77.50

Item Code : Item Name :

14-34-a-02

Spec. No :

Unit (British) Rft

Providing and fitting CI soil pipe with : Lead & yarn caulked joint : 2" dia.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lead Caulked Joint I C.I. Soil Pipe 50 MM Dia

1.000 1.000

RFT RFT

30.49 178.50

1 1

RFT RFT

30.49 178.50

Total Material
LABOUR

72.69

208.99
3.43 6.10

Coolie Plumber II
Sundries (Labour Only):

0.015 0.015

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
6.31 21

% % %

0.29

9.81
45.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 264.69 Rft Rs. 11.81

Per Meter : Rs 868.18 Per Meter : Rs 38.75

Item Code : Item Name :

14-34-b-01

Spec. No :

Unit (British) Rft

Providing and fitting CI soil pipe with : Cement caulked joint : 4" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

C.I. Soil pipe 100mm Dia Cement Caulked Joint I

1.000 1.000

RFT RFT

265.00 18.29

1 1

RFT RFT

265.00 18.29

Total Material
LABOUR

71.21

283.29
6.86
Page 484 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.030

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Plumber II
Sundries (Labour Only):

0.030

Day

400.00

Day

12.20
% % %

3 Total Labour
7.79 21

0.57

19.63
63.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 366.41 Rft Rs. 23.63

Per Meter : Rs 1,201.83 Per Meter : Rs 77.50

Item Code : Item Name :

14-34-b-02

Spec. No :

Unit (British) Rft

Providing and fitting CI soil pipe with : Cement caulked joint : 2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

C.I. Soil Pipe 50 MM Dia Cement Caulked Joint II

1.000 1.000

RFT RFT

178.50 18.29

1 1

RFT RFT

178.50 18.29

Total Material
LABOUR

72.49

196.79
3.43 6.10

Coolie Plumber II
Sundries (Labour Only):

0.015 0.015

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
6.51 21

% % %

0.29

9.81
43.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 249.93 Rft Rs. 11.81

Per Meter : Rs 819.78 Per Meter : Rs 38.75

Item Code : Item Name :

14-35-a

Spec. No :

Unit (British) Rft

Providing and Fixing AC soil pipe with cement caulked joint including all specials : 1" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C. Pipe 32 MM Dia Cement Caulked Joint III

1.000 0.305

RFT No

39.33 60.00

1 1

RFT No

39.33 18.29

Total Material
LABOUR

70.20

57.62
1.71 3.05

Coolie Plumber II
Sundries (Labour Only):

0.008 0.008

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.80 21

% % %

0.14

4.91
13.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 75.63 Rft Rs. 5.91

Per Meter : Rs 248.07 Per Meter : Rs 19.38

Item Code : Item Name :

14-35-b

Spec. No :

Unit (British) Rft

Providing and Fixing AC soil pipe with cement caulked joint including all specials : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cement Caulked Joint IV A.C.pipe (b) 3"

0.305 1.000

No RFT

60.00 52.20

1 1

No RFT

18.29 52.20

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 485 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Total Material
LABOUR

70.30

70.49
2.06 3.66

Coolie Plumber II
Sundries (Labour Only):

0.009 0.009

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.70 21

% % %

0.17

5.89
16.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 92.38 Rft Rs. 7.09

Per Meter : Rs 303.02 Per Meter : Rs 23.25

Item Code : Item Name :

14-35-c

Spec. No :

Unit (British) Rft

Providing and Fixing AC soil pipe with cement caulked joint including all specials : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cement Caulked Joint V A.C.pipe (b) 4"

0.305 1.000

No RFT

60.00 76.44

1 1

No RFT

18.29 76.44

Total Material
LABOUR

69.06

94.73
3.43 6.10

Coolie Plumber II
Sundries (Labour Only):

0.015 0.015

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
9.94 21

% % %

0.29

9.81
21.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 126.44 Rft Rs. 11.81

Per Meter : Rs 414.73 Per Meter : Rs 38.75

Item Code : Item Name :

14-35-d

Spec. No :

Unit (British) Rft

Providing and Fixing AC soil pipe with cement caulked joint including all specials : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cement Caulked Joint V A.C.pipe (b) 6"

0.305 1.000

No Rft

60.00 115.39

1 1

No Rft

18.29 115.39

Total Material
LABOUR

68.22

133.68
5.49 9.76

Coolie Plumber II
Sundries (Labour Only):

0.024 0.024

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
10.78 21

% % %

0.46

15.70
31.27

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 180.66 Rft Rs. 18.90

Per Meter : Rs 592.56 Per Meter : Rs 62.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 486 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-36-a

Spec. No :

Unit (British) Each

Providing and Fixing CI specials, such as tees, bends etc Lead caulked joint

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lead Caulked Joint I C.I. Tee/Bend/Collar etc

3.280 1.000

RFT No

30.49 212.50

1 1

RFT No

100.00 212.50

Total Material
LABOUR

60.80

312.50
28.13 50.00

Coolie Plumber II
Sundries (Labour Only):

0.125 0.125

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
18.20 21

% % %

2.34

80.47
82.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 475.00 Each Rs. 96.88

Cost Per Each: 475.00 Cost Per Each: 96.88

Item Code : Item Name :

14-36-b

Spec. No :

Unit (British) Each

Providing and Fixing CI specials, such as tees, bends etc Cement caulked joint

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cement Caulked Joint V C.I. Tee/Bend/Collar etc

1.000 1.000

No No

60.00 212.50

1 1

No No

60.00 212.50

Total Material
LABOUR

59.07

272.50
28.13 50.00

Coolie Plumber II
Sundries (Labour Only):

0.125 0.125

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
19.93 21

% % %

2.34

80.47
73.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 426.60 Each Rs. 96.88

Cost Per Each: 426.60 Cost Per Each: 96.88

Item Code : Item Name :

14-37-a

Spec. No :

Unit (British) Each

Supply and Fixing CI manhole cover with frame etc complete 12" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Manhole Cover CI 300mm

1.000

No

645.00

No

645.00

Total Material
LABOUR

71.52

645.00
40.38

Mason
Sundries (Labour Only):

0.085

Day

475.00

Day

3 Total Labour
7.48

% %

1.21

41.59

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 487 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

143.93

Composite Rates Per : Labour Rates Per :

Each Rs. 830.52 Each Rs. 50.07

Cost Per Each: 830.52 Cost Per Each: 50.07

Item Code : Item Name :

14-37-b

Spec. No :

Unit (British) Each

Supply and Fixing CI manhole cover with frame etc complete 18" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Manhole Cover CI 455mm

1.000

No

1,230.00

No

1,230.00

Total Material
LABOUR

73.58

1,230.00
40.38

Mason
Sundries (Labour Only):

0.085

Day

475.00

Day

3 Total Labour
5.42 21

% % %

1.21

41.59
266.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,538.37 Each Rs. 50.07

Cost Per Each: 1,538.37 Cost Per Each: 50.07

Item Code : Item Name :

14-37-c

Spec. No :

Unit (British) Each

Supply and Fixing CI manhole cover with frame etc complete 24" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Manhole Cover CI 600mm

1.000

No

2,225.00

No

2,225.00

Total Material
LABOUR

74.65

2,225.00
40.38

Mason
Sundries (Labour Only):

0.085

Day

475.00

Day

3 Total Labour
4.35 21

% % %

1.21

41.59
475.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,742.32 Each Rs. 50.07

Cost Per Each: 2,742.32 Cost Per Each: 50.07

Item Code : Item Name :

14-37-d

Spec. No :

Unit (British) Each

Providing & Fixing Steel manhole cover with frame 18"x18" full heavy duty

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Manhole cover with frame 18"x18" full heavy duty

1.000

No

1,575.00

No

1,575.00

Total Material
LABOUR

68.40

1,575.00
118.75 56.25

Mason Coolie
Sundries (Labour Only):

0.250 0.250

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
10.60

% %

5.25

180.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 488 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

367.50

Composite Rates Per : Labour Rates Per :

Each Rs. 2,122.75 Each Rs. 217.00

Cost Per Each: 2,122.75 Cost Per Each: 217.00

Item Code : Item Name :

14-38

Spec. No :

Unit (British) Rft

Providing and Fixing RCC pipe 4" dia, including laying & jointing in trenches

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Pipe RCC 4" BS-5911 "L" Collar

0.046 0.162 0.323 1.000 0.305

Bag Cft Cft RFT No

360.00 825.00 1,250.00 33.53 16.00

1 100 100 1 1

Bag Cft Cft RFT No

16.46 1.34 4.04 33.53 4.88

Total Material
LABOUR

39.46

60.24
4.34 51.45

Mason Coolie
Sundries (Labour Only):

0.009 0.229

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
39.54 21

% % %

1.67

57.47
24.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 142.08 Rft Rs. 69.18

Per Meter : Rs 466.02 Per Meter : Rs 226.92

Item Code : Item Name :

14-39-a

Spec. No :

Unit (British) Each

Providing and Fixing brass stop/bib cock : 1/2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brass/stop/bib Cock 13mm

1.000

No

120.00

No

120.00

Total Material
LABOUR

61.62

120.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
17.38 21

% % %

0.84

28.84
31.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 179.92 Each Rs. 34.72

Cost Per Each: 179.92 Cost Per Each: 34.72

Item Code : Item Name :

14-39-b

Spec. No :

Unit (British) Each

Providing and Fixing brass stop/bib cock : 3/4" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brass/stop/bib Cock 20mm

1.000

No

157.50

No

157.50

Total Material
LABOUR

64.53

157.50
28.00
Page 489 of 953

Plumber II
NWFP CSR 2008 - Approved 25-August-2008

0.070

Day

400.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
14.47 21

% % %

0.84

28.84
38.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 225.30 Each Rs. 34.72

Cost Per Each: 225.30 Cost Per Each: 34.72

Item Code : Item Name :

14-40

Spec. No :

Unit (British) Each

Hoisting & Placing in position precast RC latrine seat

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.750

Day

225.00

Day

168.75
% % %

3 Total Labour
79.00 21

5.06

173.81
35.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 209.25 Each Rs. 209.25

Cost Per Each: 209.25 Cost Per Each: 209.25

Item Code : Item Name :

14-41-a

Spec. No :

Unit (British) Each

Providing and Fixing CP waste coupling : 1.25"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Waste Coupling 32mm

1.000

No

184.00

No

184.00

Total Material
LABOUR

64.74

184.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
14.26 21

% % %

0.96

32.96
45.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 262.32 Each Rs. 39.68

Cost Per Each: 262.32 Cost Per Each: 39.68

Item Code : Item Name :

14-41-b

Spec. No :

Unit (British) Each

Providing and Fixing CP waste coupling : 1.5"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Waste Coupling 40 MM

1.000

No

215.00

No

215.00

Total Material
LABOUR

66.15

215.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
12.85

% %

0.96

32.96

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 490 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

51.87

Composite Rates Per : Labour Rates Per :

Each Rs. 299.83 Each Rs. 39.68

Cost Per Each: 299.83 Cost Per Each: 39.68

Item Code : Item Name :

14-42-a

Spec. No :

Unit (British) Each

Providing and Fixing rubber plug with chain : 1.25"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rubber Plug 32mm

1.000

No

60.00

No

60.00

Total Material
LABOUR

74.51

60.00
1.20

Plumber II
Sundries (Labour Only):

0.003

Day

400.00

Day

3 Total Labour
4.49 21

% % %

0.04

1.24
12.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 74.09 Each Rs. 1.49

Cost Per Each: 74.09 Cost Per Each: 1.49

Item Code : Item Name :

14-42-b

Spec. No :

Unit (British) Each

Providing and Fixing rubber plug with chain : 1.5"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rubber Plug 40 mm

1.000

No

70.00

No

70.00

Total Material
LABOUR

74.72

70.00
1.20

Plumber II
Sundries (Labour Only):

0.003

Day

400.00

Day

3 Total Labour
4.28 21

% % %

0.04

1.24
14.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 86.19 Each Rs. 1.49

Cost Per Each: 86.19 Cost Per Each: 1.49

Item Code : Item Name :

14-43-a

Spec. No :

Unit (British) Each

Providing and Fixing waste pipe of PVC : 1.25"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Waste Pipe (PVC) 32mm

1.000

No

40.00

No

40.00

Total Material
LABOUR

44.71

40.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
34.29

% %

0.84

28.84

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 491 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

14.28

Composite Rates Per : Labour Rates Per :

Each Rs. 83.12 Each Rs. 34.72

Cost Per Each: 83.12 Cost Per Each: 34.72

Item Code : Item Name :

14-43-b

Spec. No :

Unit (British) Each

Providing and Fixing waste pipe of PVC : 1.5"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Waste Pipe (PVC) 40mm

1.000

No

67.50

No

67.50

Total Material
LABOUR

53.72

67.50
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
25.28 21

% % %

0.84

28.84
20.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 116.40 Each Rs. 34.72

Cost Per Each: 116.40 Cost Per Each: 34.72

Item Code : Item Name :

14-44-a

Spec. No :

Unit (British) Each

Providing and Fixing flushing bend of PVC : 1.25"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Flushing Bend (PVC) 32mm

1.000

No

35.00

No

35.00

Total Material
LABOUR

48.36

35.00
20.00

Plumber II
Sundries (Labour Only):

0.050

Day

400.00

Day

3 Total Labour
30.64 21

% % %

0.60

20.60
11.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 67.15 Each Rs. 24.80

Cost Per Each: 67.15 Cost Per Each: 24.80

Item Code : Item Name :

14-44-b

Spec. No :

Unit (British) Each

Providing and Fixing flushing bend of PVC : 1.5"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Flushing Bend (PVC) 40mm

1.000

No

60.00

No

60.00

Total Material
LABOUR

57.00

60.00
20.00

Plumber II
Sundries (Labour Only):

0.050

Day

400.00

Day

3 Total Labour
22.00

% %

0.60

20.60

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 492 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

16.80

Composite Rates Per : Labour Rates Per :

Each Rs. 97.40 Each Rs. 24.80

Cost Per Each: 97.40 Cost Per Each: 24.80

Item Code : Item Name :

14-45-a

Spec. No :

Unit (British) Each

Providing and Fixing CP bottle trough with waste pipe : 1.25" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Bottle Trough 32mm

1.000

No

902.50

No

902.50

Total Material
LABOUR

73.40

902.50
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
5.60 21

% % %

0.96

32.96
196.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,131.71 Each Rs. 39.68

Cost Per Each: 1,131.71 Cost Per Each: 39.68

Item Code : Item Name :

14-45-b

Spec. No :

Unit (British) Each

Providing and Fixing CP bottle trough with waste pipe : 1.5" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Bottle Trough 40mm

1.000

No

1,060.00

No

1,060.00

Total Material
LABOUR

73.77

1,060.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
5.23 21

% % %

0.96

32.96
229.32

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,322.28 Each Rs. 39.68

Cost Per Each: 1,322.28 Cost Per Each: 39.68

Item Code : Item Name :

14-46-a

Spec. No :

Unit (British) Each

Providing and Fixing angle iron brackets for : WHB and cistern

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

L-Iron Bracket I

1.000

No

60.00

No

60.00

Total Material
LABOUR

49.57

60.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
29.43

% %

0.96

32.96

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 493 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

19.32

Composite Rates Per : Labour Rates Per :

Each Rs. 112.28 Each Rs. 39.68

Cost Per Each: 112.28 Cost Per Each: 39.68

Item Code : Item Name :

14-46-b

Spec. No :

Unit (British) Each

Providing and Fixing angle iron brackets for : Sink

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

L-Iron Bracket II

1.000

No

70.00

No

70.00

Total Material
LABOUR

52.16

70.00
32.00

Plumber II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
26.84 21

% % %

0.96

32.96
21.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 124.38 Each Rs. 39.68

Cost Per Each: 124.38 Cost Per Each: 39.68

Item Code : Item Name :

14-47-a

Spec. No :

Unit (British) Each

Providing and Fixing 1/2" dia connection including check nuts etc Plastic rubber connection
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Plastic Rubber Connection

1.000

No

45.00

No

45.00

Total Material
LABOUR

60.00

45.00
12.00

Plumber II
Sundries (Labour Only):

0.030

Day

400.00

Day

3 Total Labour
19.00 21

% % %

0.36

12.36
11.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 69.33 Each Rs. 14.88

Cost Per Each: 69.33 Cost Per Each: 14.88

Item Code : Item Name :

14-47-b

Spec. No :

Unit (British) Each

Providing and Fixing 1/2" dia connection including check nuts etc Copper connection
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Copper Connection

1.000

No

55.00

No

55.00

Total Material
LABOUR

62.39

55.00
12.00

Plumber II
Sundries (Labour Only):

0.030

Day

400.00

Day

3 Total Labour
16.61

% %

0.36

12.36

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 494 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

14.07

Composite Rates Per : Labour Rates Per :

Each Rs. 81.43 Each Rs. 14.88

Cost Per Each: 81.43 Cost Per Each: 14.88

Item Code : Item Name :

14-47-c

Spec. No :

Unit (British) Each

Providing and Fixing 1/2" dia connection including check nuts etc CP connection

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

C.P. Connection

1.000

No

110.00

No

110.00

Total Material
LABOUR

68.52

110.00
12.00

Plumber II
Sundries (Labour Only):

0.030

Day

400.00

Day

3 Total Labour
10.48 21

% % %

0.36

12.36
25.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 147.98 Each Rs. 14.88

Cost Per Each: 147.98 Cost Per Each: 14.88

Item Code : Item Name :

14-48-a

Spec. No :

Unit (British) Each

Providing and Fixing brass ball float valve 1/2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ball Valve 13 Mm

1.000

No

120.00

No

120.00

Total Material
LABOUR

61.62

120.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
17.38 21

% % %

0.84

28.84
31.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 179.92 Each Rs. 34.72

Cost Per Each: 179.92 Cost Per Each: 34.72

Item Code : Item Name :

14-48-b

Spec. No :

Unit (British) Each

Providing and Fixing brass ball float valve 3/4" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ball Valve 20 Mm Dia

1.000

No

140.00

No

140.00

Total Material
LABOUR

63.33

140.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
15.67

% %

0.84

28.84

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 495 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

35.28

Composite Rates Per : Labour Rates Per :

Each Rs. 204.12 Each Rs. 34.72

Cost Per Each: 204.12 Cost Per Each: 34.72

Item Code : Item Name :

14-48-c

Spec. No :

Unit (British) Each

Providing and Fixing brass ball float valve 1" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ball Valve 25mm Dia

1.000

No

250.00

No

250.00

Total Material
LABOUR

68.35

250.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
10.65 21

% % %

0.84

28.84
58.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 337.22 Each Rs. 34.72

Cost Per Each: 337.22 Cost Per Each: 34.72

Item Code : Item Name :

14-48-d

Spec. No :

Unit (British) Each

Providing and Fixing brass ball float valve 1.25" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ball Valve 32mm Dia

1.000

No

373.00

No

373.00

Total Material
LABOUR

70.69

373.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
8.31 21

% % %

0.84

28.84
84.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 486.05 Each Rs. 34.72

Cost Per Each: 486.05 Cost Per Each: 34.72

Item Code : Item Name :

14-48-e

Spec. No :

Unit (British) Each

Providing and Fixing brass ball float valve 1.5" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ball Valve 40MM Dia

1.000

No

515.00

No

515.00

Total Material
LABOUR

72.08

515.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
6.92

% %

0.84

28.84

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 496 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

114.03

Composite Rates Per : Labour Rates Per :

Each Rs. 657.87 Each Rs. 34.72

Cost Per Each: 657.87 Cost Per Each: 34.72

Item Code : Item Name :

14-48-f

Spec. No :

Unit (British) Each

Providing and Fixing brass ball float valve 2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ball Valve 50 MM Dia

1.000

No

705.00

No

705.00

Total Material
LABOUR

73.10

705.00
28.00

Plumber II
Sundries (Labour Only):

0.070

Day

400.00

Day

3 Total Labour
5.90 21

% % %

0.84

28.84
153.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 887.77 Each Rs. 34.72

Cost Per Each: 887.77 Cost Per Each: 34.72

Item Code : Item Name :

14-49-a

Spec. No :

Unit (British) Rft

Providing and Fixing 4" dia MS high pressure seamwelded pipe & specials complete : 2" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

High Pr Steel Welded I

1.000

RFT

182.90

RFT

182.90

Total Material
LABOUR

53.25

182.90
28.13 50.01

Coolie Fitter II
Sundries (Labour Only):

0.125 0.125

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
25.75 21

% % %

2.34

80.49
54.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 318.21 Rft Rs. 96.90

Per Meter : Rs 1,043.74 Per Meter : Rs 317.84

Item Code : Item Name :

14-49-b

Spec. No :

Unit (British) Rft

Providing and Fixing 4" dia MS high pressure seamwelded pipe & specials complete : 1" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

High Pr. Steel Welded II

1.000

RFT

152.40

RFT

152.40

Total Material
LABOUR

53.89

152.40
22.51 40.01

Coolie Fitter II
Sundries (Labour Only):

0.100 0.100

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
25.11

% %

1.88

64.39
Page 497 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

45.13

Composite Rates Per : Labour Rates Per :

Rft Rs. 261.93 Rft Rs. 77.52

Per Meter : Rs 859.12 Per Meter : Rs 254.28

Item Code : Item Name :

14-50-a

Spec. No :

Unit (British) Each

Providing and Fixing Audco type valve : 4" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Audco Valve 100 Mm Dia

1.000

No

8,000.00

No

8,000.00

Total Material
LABOUR

73.14

8,000.00
112.50 200.00

Coolie Fitter II
Sundries (Labour Only):

0.500 0.500

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
5.86 21

% % %

9.38

321.88
1,745.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 10,067.50 Each Rs. 387.50

Cost Per Each: 10,067.50 Cost Per Each: 387.50

Item Code : Item Name :

14-50-b

Spec. No :

Unit (British) Each

Providing and Fixing Audco type valve : 2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Audco Valve 50mm Dia

1.000

No

4,500.00

No

4,500.00

Total Material
LABOUR

73.95

4,500.00
45.00 80.00

Coolie Fitter II
Sundries (Labour Only):

0.200 0.200

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
5.05 21

% % %

3.75

128.75
971.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,600.00 Each Rs. 155.00

Cost Per Each: 5,600.00 Cost Per Each: 155.00

Item Code : Item Name :

14-50-c

Spec. No :

Unit (British) Each

Providing and Fixing Audco type valve : 1" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Audco Valve 25mm Dia

1.000

No

1,500.00

No

1,500.00

Total Material
LABOUR

71.53

1,500.00
33.75 60.00

Coolie Fitter II

0.150 0.150

Day Day

225.00 400.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 498 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
7.47 21

% % %

2.81

96.56
334.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,931.25 Each Rs. 116.25

Cost Per Each: 1,931.25 Cost Per Each: 116.25

Item Code : Item Name :

14-51-a

Spec. No :

Unit (British) Each

Providing and Fixing pressure regulator : No. 103

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pressure Regulator I

1.000

No

980.00

No

980.00

Total Material
LABOUR

68.96

980.00
100.00

Fitter II
Sundries (Labour Only):

0.250

Day

400.00

Day

3 Total Labour
10.04 21

% % %

3.00

103.00
226.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,309.80 Each Rs. 124.00

Cost Per Each: 1,309.80 Cost Per Each: 124.00

Item Code : Item Name :

14-51-b

Spec. No :

Unit (British) Each

Providing and Fixing pressure regulator : No. 043

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pressure Regulator II

1.000

No

800.00

No

800.00

Total Material
LABOUR

67.56

800.00
100.00

Fitter II
Sundries (Labour Only):

0.250

Day

400.00

Day

3 Total Labour
11.44 21

% % %

3.00

103.00
189.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,092.00 Each Rs. 124.00

Cost Per Each: 1,092.00 Cost Per Each: 124.00

Item Code : Item Name :

14-51-c

Spec. No :

Unit (British) Each

Providing and Fixing pressure regulator : People type

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pressure Regulator III

1.000

No

480.00

No

480.00

Total Material
LABOUR

62.90

480.00
100.00

Fitter II

0.250

Day

400.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 499 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
16.10 21

% % %

3.00

103.00
121.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 704.80 Each Rs. 124.00

Cost Per Each: 704.80 Cost Per Each: 124.00

Item Code : Item Name :

14-52-a

Spec. No :

Unit (British) Each

Providing and Fixing high pressure flange type valve : 4" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pressure Flanged 100mm

1.000

No

8,500.00

No

8,500.00

Total Material
LABOUR

73.30

8,500.00
112.50 200.00

Coolie Fitter II
Sundries (Labour Only):

0.500 0.500

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
5.70 21

% % %

9.38

321.88
1,850.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 10,672.50 Each Rs. 387.50

Cost Per Each: 10,672.50 Cost Per Each: 387.50

Item Code : Item Name :

14-52-b

Spec. No :

Unit (British) Each

Providing and Fixing high pressure flange type valve : 2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pressure Flanged 50mm

1.000

No

3,900.00

No

3,900.00

Total Material
LABOUR

73.64

3,900.00
45.00 80.00

Coolie Fitter II
Sundries (Labour Only):

0.200 0.200

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
5.36 21

% % %

3.75

128.75
845.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 4,874.00 Each Rs. 155.00

Cost Per Each: 4,874.00 Cost Per Each: 155.00

Item Code : Item Name :

14-52-c

Spec. No :

Unit (British) Each

Providing and Fixing high pressure flange type valve : 1" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pressure Flanged 25mm

1.000

No

1,500.00

No

1,500.00

Total Material
LABOUR

72.96

1,500.00
22.50
Page 500 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.100

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Fitter II
Sundries (Labour Only):

0.100

Day

400.00

Day

40.00
% % %

3 Total Labour
6.04 21

1.88

64.38
328.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,892.50 Each Rs. 77.50

Cost Per Each: 1,892.50 Cost Per Each: 77.50

Item Code : Item Name :

14-53

Spec. No :

Unit (British) Each

Providing and Fixing nipple or bush 1/4" to 3/8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nipple Or Bush 6-10mm

1.000

No

8.00

No

8.00

Total Material
LABOUR

30.40

8.00
12.00

Plumber II
Sundries (Labour Only):

0.030

Day

400.00

Day

3 Total Labour
48.60 21

% % %

0.36

12.36
4.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 24.56 Each Rs. 14.88

Cost Per Each: 24.56 Cost Per Each: 14.88

Item Code : Item Name :

14-54-a
Providing and Fixing eclipse cock : 1" dia

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Eclipse Cock 25mm Dia

1.000

No

600.00

No

600.00

Total Material
LABOUR

68.83

600.00
22.50 40.00

Coolie Fitter II
Sundries (Labour Only):

0.100 0.100

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
10.17 21

% % %

1.88

64.38
139.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 803.50 Each Rs. 77.50

Cost Per Each: 803.50 Cost Per Each: 77.50

Item Code : Item Name :

14-54-b

Spec. No :

Unit (British) Each

Providing and Fixing eclipse cock : 3/4" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Eclipse Cock 20mm Dia

1.000

No

580.00

No

580.00

Total Material
LABOUR

68.61

580.00
22.50
Page 501 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.100

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Fitter II
Sundries (Labour Only):

0.100

Day

400.00

Day

40.00
% % %

3 Total Labour
10.39 21

1.88

64.38
134.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 779.30 Each Rs. 77.50

Cost Per Each: 779.30 Cost Per Each: 77.50

Item Code : Item Name :

14-55-a

Spec. No :

Unit (British) Rft

Providing and Fixing GI pipe & including specials complete 2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 2"

1.000

RFT

104.00

RFT

104.00

Total Material
LABOUR

61.29

104.00
17.15 7.80

Coolie Plumber II
Sundries (Labour Only):

0.076 0.020

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
17.71 21

% % %

0.75

25.70
27.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 156.78 Rft Rs. 30.94

Per Meter : Rs 514.25 Per Meter : Rs 101.49

Item Code : Item Name :

14-55-b

Spec. No :

Unit (British) Rft

Providing and Fixing GI pipe & including specials complete 1.5" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 1.5"

1.000

RFT

82.75

RFT

82.75

Total Material
LABOUR

58.39

82.75
17.15 7.80

Coolie Plumber II
Sundries (Labour Only):

0.076 0.020

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
20.61 21

% % %

0.75

25.70
22.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 131.07 Rft Rs. 30.94

Per Meter : Rs 429.91 Per Meter : Rs 101.49

Item Code : Item Name :

14-55-c

Spec. No :

Unit (British) Rft

Providing and Fixing GI pipe & including specials complete 1.25" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 1.25"

1.000

RFT

66.00

RFT

66.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

55.15

66.00

Page 502 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Coolie Plumber II
Sundries (Labour Only):

0.076 0.020

Day Day

225.00 400.00

1 1

Day Day

17.15 7.80
% % %

3 Total Labour
23.85 21

0.75

25.70
19.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 110.80 Rft Rs. 30.94

Per Meter : Rs 363.43 Per Meter : Rs 101.49

Item Code : Item Name :

14-55-d

Spec. No :

Unit (British) Rft

Providing and Fixing GI pipe & including specials complete 1" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 1"

1.000

RFT

51.00

RFT

51.00

Total Material
LABOUR

59.18

51.00
8.64 5.85

Coolie Plumber II
Sundries (Labour Only):

0.038 0.015

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
19.82 21

% % %

0.43

14.93
13.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 79.69 Rft Rs. 17.98

Per Meter : Rs 261.37 Per Meter : Rs 58.96

Item Code : Item Name :

14-55-e

Spec. No :

Unit (British) Rft

Providing and Fixing GI pipe & including specials complete 3/4" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 0.75"

1.000

RFT

36.40

RFT

36.40

Total Material
LABOUR

54.43

36.40
8.57 5.85

Coolie Plumber II
Sundries (Labour Only):

0.038 0.015

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
24.57 21

% % %

0.43

14.86
10.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 61.94 Rft Rs. 17.89

Per Meter : Rs 203.15 Per Meter : Rs 58.68

Item Code : Item Name :

14-55-f

Spec. No :

Unit (British) Rft

Providing and Fixing GI pipe & including specials complete 1/2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 0.5"

1.000

RFT

26.00

RFT

26.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

51.36

26.00
Page 503 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

LABOUR

Coolie Plumber II
Sundries (Labour Only):

0.038 0.010

Day Day

225.00 400.00

1 1

Day Day

8.57 3.90
% % %

3 Total Labour
27.64 21

0.37

12.85
8.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 46.93 Rft Rs. 15.47

Per Meter : Rs 153.94 Per Meter : Rs 50.75

Item Code : Item Name :

14-56-a

Spec. No :

Unit (British) Each

Providing and Fixing oxidized gas cock : 1" dia.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas Cock 25mm Dia

1.000

No

240.00

No

240.00

Total Material
LABOUR

72.96

240.00
10.00

Fitter II
Sundries (Labour Only):

0.025

Day

400.00

Day

3 Total Labour
6.04 21

% % %

0.30

10.30
52.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 302.80 Each Rs. 12.40

Cost Per Each: 302.80 Cost Per Each: 12.40

Item Code : Item Name :

14-56-b

Spec. No :

Unit (British) Each

Providing and Fixing oxidized gas cock : 3/4" dia.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas Cock 20mm Dia

1.000

No

165.00

No

165.00

Total Material
LABOUR

71.66

165.00
10.00

Fitter II
Sundries (Labour Only):

0.025

Day

400.00

Day

3 Total Labour
7.34 21

% % %

0.30

10.30
36.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 212.05 Each Rs. 12.40

Cost Per Each: 212.05 Cost Per Each: 12.40

Item Code : Item Name :

14-56-c

Spec. No :

Unit (British) Each

Providing and Fixing oxidized gas cock : 1/2" dia.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas Cock 13mm Dia

1.000

No

110.00

No

110.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

69.67

110.00

Page 504 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Fitter II
Sundries (Labour Only):

0.025

Day

400.00

Day

10.00
% % %

3 Total Labour
9.33 21

0.30

10.30
25.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 145.50 Each Rs. 12.40

Cost Per Each: 145.50 Cost Per Each: 12.40

Item Code : Item Name :

14-57-a

Spec. No :

Unit (British) Each

Providing and Fixing brass gas cock : 1/2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brass Gas Cock 13mm Dia

1.000

No

95.00

No

95.00

Total Material
LABOUR

74.43

95.00
2.00

Fitter II
Sundries (Labour Only):

0.005

Day

400.00

Day

3 Total Labour
4.57 21

% % %

0.06

2.06
20.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 117.43 Each Rs. 2.48

Cost Per Each: 117.43 Cost Per Each: 2.48

Item Code : Item Name :

14-57-b

Spec. No :

Unit (British) Each

Providing and Fixing brass gas cock : 3/4" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brass Gas Cock 20mm Dia

1.000

No

160.00

No

160.00

Total Material
LABOUR

75.06

160.00
2.00

Fitter II
Sundries (Labour Only):

0.005

Day

400.00

Day

3 Total Labour
3.94 21

% % %

0.06

2.06
34.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 196.08 Each Rs. 2.48

Cost Per Each: 196.08 Cost Per Each: 2.48

Item Code : Item Name :

14-58-a

Spec. No :

Unit (British) Each

Providing and Fixing 1/4" CP or oxidized gas cock Single way

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas Cock Single Way 6mm

1.000

No

33.50

No

33.50

Total Material
LABOUR

55.96

33.50
12.00

Fitter II

0.030

Day

400.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 505 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
23.04 21

% % %

0.36

12.36
9.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 55.42 Each Rs. 14.88

Cost Per Each: 55.42 Cost Per Each: 14.88

Item Code : Item Name :

14-58-b

Spec. No :

Unit (British) Each

Providing and Fixing 1/4" CP or oxidized gas cock Two way

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas Cock Two Way 6mm

1.000

No

65.00

No

65.00

Total Material
LABOUR

58.12

65.00
20.00

Fitter II
Sundries (Labour Only):

0.050

Day

400.00

Day

3 Total Labour
20.88 21

% % %

0.60

20.60
17.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 103.45 Each Rs. 24.80

Cost Per Each: 103.45 Cost Per Each: 24.80

Item Code : Item Name :

14-58-c

Spec. No :

Unit (British) Each

Providing and Fixing 1/4" CP or oxidized gas cock Three way

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas Cock Triple Way 6mm

1.000

No

90.00

No

90.00

Total Material
LABOUR

56.07

90.00
32.00

Fitter II
Sundries (Labour Only):

0.080

Day

400.00

Day

3 Total Labour
22.93 21

% % %

0.96

32.96
25.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 148.58 Each Rs. 39.68

Cost Per Each: 148.58 Cost Per Each: 39.68

Item Code : Item Name :

14-59-a

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality light burners Single

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sui Gas Single Burner

1.000

No

490.00

No

490.00

Total Material
LABOUR

41.84

490.00
400.00

Fitter II

1.000

Day

400.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 506 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
37.16 21

% % %

12.00

412.00
186.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,088.90 Each Rs. 496.00

Cost Per Each: 1,088.90 Cost Per Each: 496.00

Item Code : Item Name :

14-59-b

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality light burners Double

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sui Gas Double Burner

1.000

No

887.50

No

887.50

Total Material
LABOUR

52.39

887.50
400.00

Fitter II
Sundries (Labour Only):

1.000

Day

400.00

Day

3 Total Labour
26.61 21

% % %

12.00

412.00
270.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,569.88 Each Rs. 496.00

Cost Per Each: 1,569.88 Cost Per Each: 496.00

Item Code : Item Name :

14-60-a

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality gas room heaters Single pannel

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Room Heater Single Panel

1.000

No

2,230.00

No

2,230.00

Total Material
LABOUR

64.44

2,230.00
400.00

Fitter II
Sundries (Labour Only):

1.000

Day.

400.00

Day.

3 Total Labour
14.56 21

% % %

12.00

412.00
552.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,194.30 Each Rs. 496.00

Cost Per Each: 3,194.30 Cost Per Each: 496.00

Item Code : Item Name :

14-60-b

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality gas room heaters Double pannel

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Room Heater Double Panel

1.000

No

1,530.00

No

1,530.00

Total Material
LABOUR

60.25

1,530.00
400.00

Fitter II

1.000

Day

400.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 507 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
18.75 21

% % %

12.00

412.00
405.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,347.30 Each Rs. 496.00

Cost Per Each: 2,347.30 Cost Per Each: 496.00

Item Code : Item Name :

14-61-a

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality cooking range with 2 burners & oven

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

2 Burner & Oven

1.000

No

8,450.00

No

8,450.00

Total Material
LABOUR

72.56

8,450.00
400.00

Fitter II
Sundries (Labour Only):

1.000

Day

400.00

Day

3 Total Labour
6.44 21

% % %

12.00

412.00
1,858.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 10,720.50 Each Rs. 496.00

Cost Per Each: 10,720.50 Cost Per Each: 496.00

Item Code : Item Name :

14-61-b

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality cooking range with 2 burners, oven & rostary
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

2 Burner & Oven Rostary

1.000

No

8,450.00

No

8,450.00

Total Material
LABOUR

72.56

8,450.00
400.00

Fitter II
Sundries (Labour Only):

1.000

Day

400.00

Day

3 Total Labour
6.44 21

% % %

12.00

412.00
1,858.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 10,720.50 Each Rs. 496.00

Cost Per Each: 10,720.50 Cost Per Each: 496.00

Item Code : Item Name :

14-61-c

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality cooking range with 3 burners, oven & hot case
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

3 Burner Oven w/ hot case

1.000

No

11,200.00

No

11,200.00

Total Material
LABOUR

73.38

11,200.00
400.00

Fitter II

1.000

Day

400.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 508 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
5.62 21

% % %

12.00

412.00
2,436.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 14,048.00 Each Rs. 496.00

Cost Per Each: 14,048.00 Cost Per Each: 496.00

Item Code : Item Name :

14-61-d

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality cooking range with 3 burners, oven, hot case & roastary
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

3 Burner Oven HCase Roast

1.000

No

11,200.00

No

11,200.00

Total Material
LABOUR

73.38

11,200.00
400.00

Fitter II
Sundries (Labour Only):

1.000

Day

400.00

Day

3 Total Labour
5.62 21

% % %

12.00

412.00
2,436.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 14,048.00 Each Rs. 496.00

Cost Per Each: 14,048.00 Cost Per Each: 496.00

Item Code : Item Name :

14-61-e

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality cooking range with 5 burners, oven, hot case & roastary
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

5 Burner Oven HCase Roast

1.000

No

11,450.00

No

11,450.00

Total Material
LABOUR

73.43

11,450.00
400.00

Fitter II
Sundries (Labour Only):

1.000

Day

400.00

Day

3 Total Labour
5.57 21

% % %

12.00

412.00
2,488.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 14,350.50 Each Rs. 496.00

Cost Per Each: 14,350.50 Cost Per Each: 496.00

Item Code : Item Name :

14-62-a

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality gas water heaters 20 gallons capacity

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas Water Heater 20 gal

1.000

No

8,050.00

No

8,050.00

Total Material
LABOUR

72.40

8,050.00
400.00

Fitter II

1.000

Day

400.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 509 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
6.60 21

% % %

12.00

412.00
1,774.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 10,236.50 Each Rs. 496.00

Cost Per Each: 10,236.50 Cost Per Each: 496.00

Item Code : Item Name :

14-62-b

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality gas water heaters 30 gallons capacity

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas Water Heater 30 Gal

1.000

No

10,150.00

No

10,150.00

Total Material
LABOUR

73.12

10,150.00
400.00

Fitter II
Sundries (Labour Only):

1.000

Day

400.00

Day

3 Total Labour
5.88 21

% % %

12.00

412.00
2,215.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 12,777.50 Each Rs. 496.00

Cost Per Each: 12,777.50 Cost Per Each: 496.00

Item Code : Item Name :

14-62-c

Spec. No :

Unit (British) Each

Providing and Fixing approved best quality gas water heaters 50 gallons capacity

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas Water Heater 50 Gal

1.000

No

12,700.00

No

12,700.00

Total Material
LABOUR

73.68

12,700.00
400.00

Fitter II
Sundries (Labour Only):

1.000

Day

400.00

Day

3 Total Labour
5.32 21

% % %

12.00

412.00
2,751.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 15,863.00 Each Rs. 496.00

Cost Per Each: 15,863.00 Cost Per Each: 496.00

Item Code : Item Name :

14-63-a

Spec. No :

Unit (British) Each

Providing and Fixing gas cross burners : 6" Size

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cross Burner 150mm

1.000

No

180.00

No

180.00

Total Material
LABOUR

59.48

180.00
50.00

Fitter II

0.125

Day

400.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 510 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
19.52 21

% % %

1.50

51.50
48.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 279.80 Each Rs. 62.00

Cost Per Each: 279.80 Cost Per Each: 62.00

Item Code : Item Name :

14-63-b

Spec. No :

Unit (British) Each

Providing and Fixing gas cross burners : 9" Size

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cross Burner 225mm

1.000

No

280.00

No

280.00

Total Material
LABOUR

64.48

280.00
50.00

Fitter II
Sundries (Labour Only):

0.125

Day

400.00

Day

3 Total Labour
14.52 21

% % %

1.50

51.50
69.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 400.80 Each Rs. 62.00

Cost Per Each: 400.80 Cost Per Each: 62.00

Item Code : Item Name :

14-63-c

Spec. No :

Unit (British) Each

Providing and Fixing gas cross burners : 12" Size

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cross Burner 300mm

1.000

No

280.00

No

280.00

Total Material
LABOUR

64.48

280.00
50.00

Fitter II
Sundries (Labour Only):

0.125

Day

400.00

Day

3 Total Labour
14.52 21

% % %

1.50

51.50
69.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 400.80 Each Rs. 62.00

Cost Per Each: 400.80 Cost Per Each: 62.00

Item Code : Item Name :

14-64-a

Spec. No :

Unit (British) Each

Providing and Fixing gas nozzle star burner with injector 12" nozzle

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Star Burner 300mm

1.000

No

280.00

No

280.00

Total Material
LABOUR

53.20

280.00
120.00

Fitter II

0.300

Day

400.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 511 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
25.80 21

% % %

3.60

123.60
84.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 487.60 Each Rs. 148.80

Cost Per Each: 487.60 Cost Per Each: 148.80

Item Code : Item Name :

14-64-b

Spec. No :

Unit (British) Each

Providing and Fixing gas nozzle star burner with injector 18" nozzle

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Star Burner 450mm

1.000

No

525.00

No

525.00

Total Material
LABOUR

61.86

525.00
120.00

Fitter II
Sundries (Labour Only):

0.300

Day

400.00

Day

3 Total Labour
17.14 21

% % %

3.60

123.60
135.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 784.05 Each Rs. 148.80

Cost Per Each: 784.05 Cost Per Each: 148.80

Item Code : Item Name :

14-64-c

Spec. No :

Unit (British) Each

Providing and Fixing gas nozzle star burner with injector 24" nozzle

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Star Burner 600mm

1.000

No

725.00

No

725.00

Total Material
LABOUR

65.21

725.00
120.00

Fitter II
Sundries (Labour Only):

0.300

Day

400.00

Day

3 Total Labour
13.79 21

% % %

3.60

123.60
177.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,026.05 Each Rs. 148.80

Cost Per Each: 1,026.05 Cost Per Each: 148.80

Item Code : Item Name :

14-64-d

Spec. No :

Unit (British) Each

Providing and Fixing gas nozzle star burner with injector 32" nozzle

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Star Burner 900mm

1.000

No

850.00

No

850.00

Total Material
LABOUR

66.60

850.00
120.00

Fitter II

0.300

Day

400.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 512 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
12.40 21

% % %

3.60

123.60
203.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,177.30 Each Rs. 148.80

Cost Per Each: 1,177.30 Cost Per Each: 148.80

Item Code : Item Name :

14-65

Spec. No :

Unit (British) Each

Providing and Fixing flue pipe for gas room heater any type/make

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Flue Pipe

1.000

No

90.00

No

90.00

Total Material
LABOUR

52.62

90.00
40.00

Fitter II
Sundries (Labour Only):

0.100

Day

400.00

Day

3 Total Labour
26.38 21

% % %

1.20

41.20
27.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 158.50 Each Rs. 49.60

Cost Per Each: 158.50 Cost Per Each: 49.60

Item Code : Item Name :

14-66

Spec. No :

Unit (British) Each

Providing and Fixing gas twin burners with stand complete Imperial make

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Twin Burner

1.000

No

3,500.00

No

3,500.00

Total Material
LABOUR

73.48

3,500.00
120.00

Fitter II
Sundries (Labour Only):

0.300

Day

400.00

Day

3 Total Labour
5.52 21

% % %

3.60

123.60
760.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 4,383.80 Each Rs. 148.80

Cost Per Each: 4,383.80 Cost Per Each: 148.80

Item Code : Item Name :

14-67

Spec. No :

Unit (British) Pair

Providing and Fixing angle iron frame wall type brackets for gas room heater

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

L-iron Frame

1.000

No

200.00

No

200.00

Total Material
LABOUR

60.80

200.00
50.00

Fitter II

0.125

Day

400.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 513 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
18.20 21

% % %

1.50

51.50
52.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Pair Rs. 304.00 Pair Rs. 62.00

Cost Per Pair: 304.00 Cost Per Pair: 62.00

Item Code : Item Name :

14-68-a

Spec. No :

Unit (British) Each

Providing and Fixing gas tandoor complete : 24" nozzle

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas Burner W Inject 600mm

1.000

No

525.00

No

525.00

Total Material
LABOUR

47.64

525.00
112.50 200.00

Coolie Fitter II
Sundries (Labour Only):

0.500 0.500

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
31.36 21

% % %

9.38

321.88
175.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,022.75 Each Rs. 387.50

Cost Per Each: 1,022.75 Cost Per Each: 387.50

Item Code : Item Name :

14-68-b

Spec. No :

Unit (British) Each

Providing and Fixing gas tandoor complete : 32" nozzle

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas Burner W Inject 900mm

1.000

No

725.00

No

725.00

Total Material
LABOUR

46.16

725.00
168.75 300.00

Coolie Fitter II
Sundries (Labour Only):

0.750 0.750

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
32.84 21

% % %

14.06

482.81
250.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,458.50 Each Rs. 581.25

Cost Per Each: 1,458.50 Cost Per Each: 581.25

Item Code : Item Name :

14-68-c

Spec. No :

Unit (British) Each

Providing and Fixing gas tandoor complete : 48" nozzle

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Gas burner with inject 1200 mm

1.000

No

1,490.00

No

1,490.00

Total Material
LABOUR

57.81

1,490.00
168.75
Page 514 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.750

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Fitter II
Sundries (Labour Only):

0.750

Day

400.00

Day

300.00
% % %

3 Total Labour
21.19 21

14.06

482.81
411.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,384.15 Each Rs. 581.25

Cost Per Each: 2,384.15 Cost Per Each: 581.25

Item Code : Item Name :

14-69-a-01
P/F Fibre Glass Water Tank 300 gallons

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 0.75" F-Glass Water Tank 300G

9.840 1.000

RFT Each

36.40 8,100.00

1 1

RFT Each

358.18 8,100.00

Total Material
LABOUR

70.77

8,458.18
225.00 400.00

Coolie Plumber II
Sundries (Labour Only):

1.000 1.000

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.23 21

% % %

18.75

643.75
1,907.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 11,009.39 Each Rs. 775.00

Cost Per Each: 11,009.39 Cost Per Each: 775.00

Item Code : Item Name :

14-69-a-02
P/F Fibre Glass Water Tank 400 gallons

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 1" F-Glass Water Tank 400G

9.840 1.000

RFT Each

51.00 10,260.00

1 1

RFT Each

501.84 10,260.00

Total Material
LABOUR

71.83

10,761.84
225.00 400.00

Coolie Plumber II
Sundries (Labour Only):

1.000 1.000

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
7.17 21

% % %

18.75

643.75
2,391.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 13,796.83 Each Rs. 775.00

Cost Per Each: 13,796.83 Cost Per Each: 775.00

Item Code : Item Name :

14-69-b-01

Spec. No :

Unit (British) Each

P/F Polyethylene Water Tank 200 gallons (Horizontal)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 0.75" Polyethylene W.Tank 200G

9.840 1.000

RFT Each

36.40 7,700.00

1 1

RFT Each

358.18 7,700.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 515 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Total Material
LABOUR

70.53

8,058.18
225.00 400.00

Coolie Plumber II
Sundries (Labour Only):

1.000 1.000

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.47 21

% % %

18.75

643.75
1,823.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 10,525.39 Each Rs. 775.00

Cost Per Each: 10,525.39 Cost Per Each: 775.00

Item Code : Item Name :

14-69-b-02

Spec. No :

Unit (British) Each

Supplying and Fixing Polyethylene Water Tank 400 gallons (Vertical)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 0.75" Polyethylene W.Tank 400G

16.400 1.000

RFT Each

36.40 13,700.00

1 1

RFT Each

596.96 13,700.00

Total Material
LABOUR

69.78

14,296.96
675.00 600.00

Coolie Plumber II
Sundries (Labour Only):

3.000 1.500

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
9.22 21

% % %

38.25

1,313.25
3,270.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 18,880.32 Each Rs. 1,581.00

Cost Per Each: 18,880.32 Cost Per Each: 1,581.00

Item Code : Item Name :

14-69-b-03

Spec. No :

Unit (British) Each

P/F Polyethylene Water Tank 500 gallons (Vertical)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 1" Polyethylene W.Tank 500G

16.400 1.000

RFT Each

51.00 15,980.00

1 1

RFT Each

836.40 15,980.00

Total Material
LABOUR

70.64

16,816.40
675.00 600.00

Coolie Plumber II
Sundries (Labour Only):

3.000 1.500

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.36 21

% % %

38.25

1,313.25
3,799.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 21,928.84 Each Rs. 1,581.00

Cost Per Each: 21,928.84 Cost Per Each: 1,581.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 516 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Item Code : Item Name :

14-69-b-04

Spec. No :

Unit (British) Each

P/F Polyethylene Water Tank 1000 gallons (Vertical)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 1" Polyethylene W.Tank 1000G

22.960 1.000

RFT Each

51.00 32,300.00

1 1

RFT Each

1,170.96 32,300.00

Total Material
LABOUR

72.33

33,470.96
900.00 800.00

Coolie Plumber II
Sundries (Labour Only):

4.000 2.000

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
6.67 21

% % %

51.00

1,751.00
7,385.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 42,607.86 Each Rs. 2,108.00

Cost Per Each: 42,607.86 Cost Per Each: 2,108.00

Item Code : Item Name :

14-69-b-05

Spec. No :

Unit (British) Each

P/F Polyethylene Water Tank 1500 gallons (Vertical)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 1" Polyethylene W.Tank 1500G

29.520 1.000

RFT Each

51.00 46,700.00

1 1

RFT Each

1,505.52 46,700.00

Total Material
LABOUR

72.18

48,205.52
1,350.00 1,200.00

Coolie Plumber II
Sundries (Labour Only):

6.000 3.000

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
6.82 21

% % %

76.50

2,626.50
10,658.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 61,490.68 Each Rs. 3,162.00

Cost Per Each: 61,490.68 Cost Per Each: 3,162.00

Item Code : Item Name :

14-70-a

Spec. No :

Unit (British) Rft

Providing and Fixing of pipe type B nikasi system including testing in all respect 110 mm (using dadex, or eq)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Pipe 110mm (dadex) Tee/Reducer etc

1.000 0.305

Rft No

154.18 350.00

1 1

Rft No

154.18 106.71

Total Material
LABOUR

70.83

260.89
6.86 12.20

Coolie Plumber II
Sundries (Labour Only):

0.030 0.030

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.17

% %

0.57

19.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 517 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

58.79

Composite Rates Per : Labour Rates Per :

Rft Rs. 339.30 Rft Rs. 23.63

Per Meter : Rs 1,112.91 Per Meter : Rs 77.50

Item Code : Item Name :

14-70-b

Spec. No :

Unit (British) Rft

Providing and Fixing of pipe type B nikasi system including testing in all respect 75 mm (using dadex, or eq)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Tee Elbow Reducer PVC Pipe 75mm (dadex)

0.305 1.000

No Rft

210.00 72.12

1 1

No Rft

64.02 72.12

Total Material
LABOUR

66.67

136.14
6.86 12.20

Coolie Plumber II
Sundries (Labour Only):

0.030 0.030

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
12.33 21

% % %

0.57

19.63
32.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 188.36 Rft Rs. 23.63

Per Meter : Rs 617.83 Per Meter : Rs 77.50

Item Code : Item Name :

14-71-a

Spec. No :

Unit (British) Rft

Providing and Fixing of poly dex high pressure PPR(green including testing ect complete 25 mm(including all special etc)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Tee Elbow Union etc PVC Pipe 25mm (dadex)

0.305 1.000

Ls Rft

120.00 17.59

1 1

Ls Rft

36.59 17.59

Total Material
LABOUR

61.77

54.18
8.57 3.90

Coolie Plumber II
Sundries (Labour Only):

0.038 0.010

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
17.23 21

% % %

0.37

12.85
14.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 81.02 Rft Rs. 15.47

Per Meter : Rs 265.76 Per Meter : Rs 50.75

Item Code : Item Name :

14-71-b

Spec. No :

Unit (British) Rft

Providing and Fixing of poly dex high pressure PPR(green including testing ect complete 20 mm(including all special etc)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Tee Elbow Union etc PVC Pipe 20mm (dadex)

0.305 1.000

Ls Rft

120.00 11.75

1 1

Ls Rft

36.59 11.75

Total Material
LABOUR

60.41

48.34
8.57
Page 518 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.038

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Plumber II
Sundries (Labour Only):

0.010

Day

400.00

Day

3.90
% % %

3 Total Labour
18.59 21

0.37

12.85
12.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 73.96 Rft Rs. 15.47

Per Meter : Rs 242.58 Per Meter : Rs 50.75

Item Code : Item Name :

14-72-a

Spec. No :

Unit (British) 20 Rft

Providing of plumbing tape insulation on G.I pipe complete 1/2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plumbing insulation tape

0.305

No

38.00

No

11.59

Total Material
LABOUR

41.70

11.59
9.53

Skilled Coolie
Sundries (Labour Only):

0.038

Day

250.00

Day

3 Total Labour
37.30 21

% % %

0.29

9.81
4.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 25.83 20 Rft Rs. 11.81

Per Meter : Rs 4.24 Per Meter : Rs 1.94

Item Code : Item Name :

14-72-b

Spec. No :

Unit (British) 20 Rft

Providing of plumbing tape insulation on G.I pipe complete 3/4" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plumbing insulation tape

0.457

No

38.00

No

17.38

Total Material
LABOUR

49.09

17.38
9.53

Skilled Coolie
Sundries (Labour Only):

0.038

Day

250.00

Day

3 Total Labour
29.91 21

% % %

0.29

9.81
5.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 32.84 20 Rft Rs. 11.81

Per Meter : Rs 5.39 Per Meter : Rs 1.94

Item Code : Item Name :

14-72-c

Spec. No :

Unit (British) 20 Rft

Providing of plumbing tape insulation on G.I pipe complete 1" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plumbing insulation tape

0.610

No

38.00

No

23.17

Total Material
LABOUR

53.86

23.17
9.53

Skilled Coolie

0.038

Day

250.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 519 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
25.14 21

% % %

0.29

9.81
6.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 39.85 20 Rft Rs. 11.81

Per Meter : Rs 6.54 Per Meter : Rs 1.94

Item Code : Item Name :

14-72-d

Spec. No :

Unit (British) 20 Rft

Providing of plumbing tape insulation on G.I pipe complete 1.5" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plumbing insulation tape

0.762

No

38.00

No

28.96

Total Material
LABOUR

57.19

28.96
9.53

Skilled Coolie
Sundries (Labour Only):

0.038

Day

250.00

Day

3 Total Labour
21.81 21

% % %

0.29

9.81
8.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 46.86 20 Rft Rs. 11.81

Per Meter : Rs 7.68 Per Meter : Rs 1.94

Item Code : Item Name :

14-72-e

Spec. No :

Unit (British) 20 Rft

Providing of plumbing tape insulation on G.I pipe complete 2" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plumbing insulation tape

0.915

No

38.00

No

34.76

Total Material
LABOUR

59.65

34.76
9.53

Skilled Coolie
Sundries (Labour Only):

0.038

Day

250.00

Day

3 Total Labour
19.35 21

% % %

0.29

9.81
9.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 53.87 20 Rft Rs. 11.81

Per Meter : Rs 8.83 Per Meter : Rs 1.94

Item Code : Item Name :

14-72-f

Spec. No :

Unit (British) 20 Rft

Providing of plumbing tape insulation on G.I pipe complete 2.5" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plumbing insulation tape

1.067

No

38.00

No

40.55

Total Material
LABOUR

61.54

40.55
9.53

Skilled Coolie

0.038

Day

250.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 520 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
17.46 21

% % %

0.29

9.81
10.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 60.88 20 Rft Rs. 11.81

Per Meter : Rs 9.98 Per Meter : Rs 1.94

Item Code : Item Name :

14-73-a

Spec. No :

Unit (British) 20 Rft

Providing of thermal insulation of high density (64kg/m3) fiber glass pipe insulation faced with aluminium foil for chilled/hot water piping complete 1/2" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Thermal Insulation tape

1.000

No

500.00

No

500.00

Total Material
LABOUR

72.38

500.00
25.00

Skilled Coolie
Sundries (Labour Only):

0.100

No

250.00

No

3 Total Labour
6.62 21

% % %

0.75

25.75
110.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 636.00 20 Rft Rs. 31.00

Per Meter : Rs 104.30 Per Meter : Rs 5.08

Item Code : Item Name :

14-73-b

Spec. No :

Unit (British) 20 Rft

Providing of thermal insulation of high density (64kg/m3) fiber glass pipe insulation faced with aluminium foil for chilled/hot water piping complete 3/4" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Thermal Insulation tape

1.070

No

500.00

No

535.00

Total Material
LABOUR

72.61

535.00
25.00

Skilled Coolie
Sundries (Labour Only):

0.100

No

250.00

No

3 Total Labour
6.39 21

% % %

0.75

25.75
117.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 678.35 20 Rft Rs. 31.00

Per Meter : Rs 111.25 Per Meter : Rs 5.08

Item Code : Item Name :

14-73-c

Spec. No :

Unit (British) 20 Rft

Providing of thermal insulation of high density (64kg/m3) fiber glass pipe insulation faced with aluminium foil for chilled/hot water piping complete 1" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Thermal Insulation tape

1.300

No

500.00

No

650.00

Total Material
LABOUR

73.19

650.00
25.00

Skilled Coolie

0.100

No

250.00

No

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 521 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
5.81 21

% % %

0.75

25.75
141.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 817.50 20 Rft Rs. 31.00

Per Meter : Rs 134.07 Per Meter : Rs 5.08

Item Code : Item Name :

14-73-d

Spec. No :

Unit (British) 20 Rft

Providing of thermal insulation of high density (64kg/m3) fiber glass pipe insulation faced with aluminium foil for chilled/hot water piping complete 1.5" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Thermal Insulation tape

1.430

No

500.00

No

715.00

Total Material
LABOUR

73.43

715.00
25.00

Skilled Coolie
Sundries (Labour Only):

0.100

No

250.00

No

3 Total Labour
5.57 21

% % %

0.75

25.75
155.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 896.15 20 Rft Rs. 31.00

Per Meter : Rs 146.97 Per Meter : Rs 5.08

Item Code : Item Name :

14-73-e

Spec. No :

Unit (British) 20 Rft

Providing of thermal insulation of high density (64kg/m3) fiber glass pipe insulation faced with aluminium foil for chilled/hot water piping complete 2" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Thermal Insulation tape

1.480

No

500.00

No

740.00

Total Material
LABOUR

73.52

740.00
25.00

Skilled Coolie
Sundries (Labour Only):

0.100

No

250.00

No

3 Total Labour
5.48 21

% % %

0.75

25.75
160.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 926.40 20 Rft Rs. 31.00

Per Meter : Rs 151.93 Per Meter : Rs 5.08

Item Code : Item Name :

14-73-f

Spec. No :

Unit (British) 20 Rft

Providing of thermal insulation of high density (64kg/m3) fiber glass pipe insulation faced with aluminium foil for chilled/hot water piping complete 2.5" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Thermal Insulation tape

1.720

No

500.00

No

860.00

Total Material
LABOUR

73.85

860.00
25.00

Skilled Coolie

0.100

No

250.00

No

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 522 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
5.15 21

% % %

0.75

25.75
185.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 1,071.60 20 Rft Rs. 31.00

Per Meter : Rs 175.74 Per Meter : Rs 5.08

Item Code : Item Name :

14-73-g

Spec. No :

Unit (British) 20 Rft

Providing of thermal insulation of high density (64kg/m3) fiber glass pipe insulation faced with aluminium foil for chilled/hot water piping complete 3" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Thermal Insulation tape

1.980

No

500.00

No

990.00

Total Material
LABOUR

74.13

990.00
25.00

Skilled Coolie
Sundries (Labour Only):

0.100

No

250.00

No

3 Total Labour
4.87 21

% % %

0.75

25.75
213.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

20 Rft Rs. 1,228.90 20 Rft Rs. 31.00

Per Meter : Rs 201.54 Per Meter : Rs 5.08

Item Code : Item Name :

14-74-a

Spec. No :

Unit (British) Each

Providing and Fixing Gas water Geyser 30 gallons SG 35 DLX with imported Thermostat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Gas water Geyser 30 gallons "Singer" SG 35 DLX

1.000

No

15,875.00

No

15,875.00

Total Material
LABOUR

74.13

15,875.00
400.00

Fitter II
Sundries (Labour Only):

1.000

Day

400.00

Day

3 Total Labour
4.87 21

% % %

12.00

412.00
3,417.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 19,704.75 Each Rs. 496.00

Cost Per Each: 19,704.75 Cost Per Each: 496.00

Item Code : Item Name :

14-74-b

Spec. No :

Unit (British) Each

Providing and Fixing Gas water Geyser 35 gallons SG 35 DLX with imported Thermostat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Gas water Geyser 35 gallons "Singer" SG 35 DLX

1.000

No

15,875.00

No

15,875.00

Total Material
LABOUR

74.13

15,875.00
400.00

Fitter II

1.000

Day

400.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 523 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
4.87 21

% % %

12.00

412.00
3,417.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 19,704.75 Each Rs. 496.00

Cost Per Each: 19,704.75 Cost Per Each: 496.00

Item Code : Item Name :

14-75-a

Spec. No :

Unit (British) Each

Providing & Fixing "Singer" Cooking Range Model 307 (3 Burners Black), Bigger size
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

"Singer" Cooking Range Model 307 (3 Burners Black), Bigger Size

1.000

No

14,350.00

No

14,350.00

Total Material
LABOUR

75.47

14,350.00
100.00

Fitter II
Sundries (Labour Only):

0.250

Day

400.00

Day

3 Total Labour
3.53 21

% % %

3.00

103.00
3,034.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 17,487.50 Each Rs. 124.00

Cost Per Each: 17,487.50 Cost Per Each: 124.00

Item Code : Item Name :

14-75-b

Spec. No :

Unit (British) Each

Providing & Fixing "Singer" Cooking Range Model 308 (3 Burners Black), Smaller size
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

"Singer" Cooking Range Model 308 (3 Burners Black), Smaller Size

1.000

No

13,000.00

No

13,000.00

Total Material
LABOUR

75.42

13,000.00
100.00

Fitter II
Sundries (Labour Only):

0.250

Day

400.00

Day

3 Total Labour
3.58 21

% % %

3.00

103.00
2,751.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 15,854.00 Each Rs. 124.00

Cost Per Each: 15,854.00 Cost Per Each: 124.00

Item Code : Item Name :

14-76

Spec. No :

Unit (British) Each

Providing & Fixing "Singer" Cooking Range Model 310 (3 Burners White)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

"Singer" Cooking Range Model 310 (3 Burners White)

1.000

No

16,250.00

No

16,250.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

75.54

16,250.00

Page 524 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Fitter II
Sundries (Labour Only):

0.250

Day

400.00

Day

100.00
% % %

3 Total Labour
3.46 21

3.00

103.00
3,433.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 19,786.50 Each Rs. 124.00

Cost Per Each: 19,786.50 Cost Per Each: 124.00

Item Code : Item Name :

14-77

Spec. No :

Unit (British) Each

Providing & Fixing "Singer" Cooking Range Model 312 (5 Burners), (Automatic)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

"Singer" Cooking Range Model 312 (5 Burners) Automatic

1.000

No

18,000.00

No

18,000.00

Total Material
LABOUR

75.58

18,000.00
100.00

Fitter II
Sundries (Labour Only):

0.250

Day

400.00

Day

3 Total Labour
3.42 21

% % %

3.00

103.00
3,801.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 21,904.00 Each Rs. 124.00

Cost Per Each: 21,904.00 Cost Per Each: 124.00

Item Code : Item Name :

14-78

Spec. No :

Unit (British) Each

Supply and Fixing low level plastic flushing cistern.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rawal Plug Brass Rawal Pin Plastic Connection 13mm Flushing Bend (PVC) 32mm Plastic Cistern

2.000 2.000 1.000 1.000 1.000

No No No No No

35.00 15.00 20.00 35.00 620.00

1 1 1 1 1

No No No No No

70.00 30.00 20.00 35.00 620.00

Total Material
LABOUR

70.33

775.00
22.50 40.00

Coolie Plumber II
Sundries (Labour Only):

0.100 0.100

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.67 21

% % %

1.88

64.38
175.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,015.25 Each Rs. 77.50

Cost Per Each: 1,015.25 Cost Per Each: 77.50

Item Code : Item Name :

14-79-a

Spec. No :

Unit (British) Each

Supply and fixing of 0.5 HP Monoblock water pump 1.25"x1" single phase upto 72 ft head (Type SE) i/c all accessories.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 25mm Dia


NWFP CSR 2008 - Approved 25-August-2008

1.000

No

250.00

No

250.00

As on Jan-Mar (Qtr-1) 2009

Page 525 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

G.I pipe (light) 1.25" G.I Bend 1.25" Dia G.I Union 1.25" Dia G.I Socket 1.25" Dia G.I Nipple 1.25" Dia G.I Foot Valve 1.25" Dia G.I Bend 1" Dia G.I Socket 1" Dia Pumping set SE 0.5 HP 72 ft head

15.000 1.000 1.000 2.000 2.000 1.000 1.000 1.000 1.000

Rft No No No No No No No No

66.00 110.00 110.00 42.00 38.00 210.00 67.00 28.00 3,360.00

1 1 1 1 1 1 1 1 1

Rft No No No No No No No No

990.00 110.00 110.00 84.00 76.00 210.00 67.00 28.00 3,360.00

Total Material
LABOUR

72.60

5,285.00
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
6.40 21

% % %

7.43

254.93
1,161.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6,701.75 Each Rs. 306.90

Cost Per Each: 6,701.75 Cost Per Each: 306.90

Item Code : Item Name :

14-79-b

Spec. No :

Unit (British) Each

Supply and fixing of 1.0 HP Monoblock water pump 1.25"x1" single phase upto 90 ft head (Type SE) i/c all accessories.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 25mm Dia G.I pipe (light) 1.25" G.I Bend 1.25" Dia G.I Union 1.25" Dia G.I Socket 1.25" Dia G.I Nipple 1.25" Dia G.I Foot Valve 1.25" Dia G.I Bend 1" Dia G.I Socket 1" Dia Pumping set SE 1.0 HP 90 ft head

1.000 15.000 1.000 1.000 2.000 2.000 1.000 1.000 1.000 1.000

No Rft No No No No No No No No

250.00 66.00 110.00 110.00 42.00 38.00 210.00 67.00 28.00 4,640.00

1 1 1 1 1 1 1 1 1 1

No Rft No No No No No No No No

250.00 990.00 110.00 110.00 84.00 76.00 210.00 67.00 28.00 4,640.00

Total Material
LABOUR

73.24

6,565.00
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
5.76 21

% % %

7.43

254.93
1,430.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 8,250.55 Each Rs. 306.90

Cost Per Each: 8,250.55 Cost Per Each: 306.90

Item Code : Item Name :

14-79-c

Spec. No :

Unit (British) Each

Supply and fixing of 1.0 HP Monoblock water pump 1.25"x1" single phase upto 88 ft head (Type DE-S2) i/c all accessories.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 25mm Dia G.I pipe (light) 1.25" G.I Bend 1.25" Dia
NWFP CSR 2008 - Approved 25-August-2008

1.000 15.000 1.000

No Rft No

250.00 66.00 110.00

1 1 1

No Rft No

250.00 990.00 110.00

As on Jan-Mar (Qtr-1) 2009

Page 526 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

G.I Union 1.25" Dia G.I Socket 1.25" Dia G.I Nipple 1.25" Dia G.I Foot Valve 1.25" Dia G.I Bend 1" Dia G.I Socket 1" Dia Pumping set DE-S2 1.0 HP 88 ft head

1.000 2.000 2.000 1.000 1.000 1.000 1.000

No No No No No No Day

110.00 42.00 38.00 210.00 67.00 28.00 5,414.00

1 1 1 1 1 1 1

No No No No No No Day

110.00 84.00 76.00 210.00 67.00 28.00 5,414.00

Total Material
LABOUR

73.52

7,339.00
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
5.48 21

% % %

7.43

254.93
1,593.17

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 9,187.09 Each Rs. 306.90

Cost Per Each: 9,187.09 Cost Per Each: 306.90

Item Code : Item Name :

14-79-d

Spec. No :

Unit (British) Each

Supply and fixing of 1.5 HP Monoblock water pump 1.25"x1" single phase upto 130 ft head (Type DE-S2) i/c all accessories.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 25mm Dia G.I pipe (light) 1.25" G.I Bend 1.25" Dia G.I Union 1.25" Dia G.I Socket 1.25" Dia G.I Nipple 1.25" Dia G.I Foot Valve 1.25" Dia G.I Bend 1" Dia G.I Socket 1" Dia Pumping set DE-S2 1.5 HP 130 ft head

1.000 15.000 1.000 1.000 2.000 2.000 1.000 1.000 1.000 1.000

No Rft No No No No No No No Day

250.00 66.00 110.00 110.00 42.00 38.00 210.00 67.00 28.00 5,707.00

1 1 1 1 1 1 1 1 1 1

No Rft No No No No No No No Day

250.00 990.00 110.00 110.00 84.00 76.00 210.00 67.00 28.00 5,707.00

Total Material
LABOUR

73.61

7,632.00
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
5.39 21

% % %

7.43

254.93
1,654.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 9,541.62 Each Rs. 306.90

Cost Per Each: 9,541.62 Cost Per Each: 306.90

Item Code : Item Name :

14-80-a

Spec. No :

Unit (British) Each

Supply and fixing of 2.0 HP Monoblock water pump 1.5"x1.25" 3 stage model DE-S3 (Deen Pump) single phase for 150 ft head with all accessories.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 32mm Dia G.I pipe (light) 1.25" G.I pipe (light) 1.5" G.I Bend 1.25" Dia G.I Socket 1.25" Dia
NWFP CSR 2008 - Approved 25-August-2008

1.000 10.000 15.000 1.000 1.000

No Rft Rft No No

373.00 66.00 82.75 110.00 42.00

1 1 1 1 1

No Rft Rft No No

373.00 660.00 1,241.25 110.00 42.00

As on Jan-Mar (Qtr-1) 2009

Page 527 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

G.I Bend 1.5" Dia G.I Union 1.5" Dia G.I Socket 1.5" Dia G.I Nipple 1.5" Dia G.I Foot valve 1.5" Dia Pumping set SE 2.0 HP 150 ft head single phase

1.000 1.000 2.000 2.000 1.000 1.000

No No No No No No

150.00 150.00 50.00 52.00 260.00 7,467.00

1 1 1 1 1 1

No No No No No No

150.00 150.00 100.00 104.00 260.00 7,467.00

Total Material
LABOUR

74.28

10,657.25
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
4.72 21

% % %

7.43

254.93
2,290.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 13,202.17 Each Rs. 306.90

Cost Per Each: 13,202.17 Cost Per Each: 306.90

Item Code : Item Name :

14-80-b

Spec. No :

Unit (British) Each

Supply and fixing of 2.0 HP Monoblock water pump 1.5"x1.5" 4 stage model DE-S4 single phase for 190 ft head with all accessories.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 32mm Dia G.I pipe (light) 1.25" G.I pipe (light) 1.5" G.I Bend 1.25" Dia G.I Socket 1.25" Dia G.I Bend 1.5" Dia G.I Union 1.5" Dia G.I Socket 1.5" Dia G.I Nipple 1.5" Dia G.I Foot valve 1.5" Dia Pumping set SE 2.0 HP 190 ft head single phase

1.000 10.000 15.000 1.000 1.000 1.000 1.000 2.000 2.000 1.000 1.000

No Rft Rft No No No No No No No No

373.00 66.00 82.75 110.00 42.00 150.00 150.00 50.00 52.00 260.00 8,255.00

1 1 1 1 1 1 1 1 1 1 1

No Rft Rft No No No No No No No No

373.00 660.00 1,241.25 110.00 42.00 150.00 150.00 100.00 104.00 260.00 8,255.00

Total Material
LABOUR

74.39

11,445.25
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
4.61 21

% % %

7.43

254.93
2,455.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 14,155.65 Each Rs. 306.90

Cost Per Each: 14,155.65 Cost Per Each: 306.90

Item Code : Item Name :

14-80-c

Spec. No :

Unit (British) Each

Supply and fixing of 2.0 HP Monoblock water pump 2"x2" size 1 stage SE model single phase for 65 ft head with all accessories and fittings.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 50 MM Dia G.I pipe (light) 2" G.I Bend 2" Dia G.I Union 2" Dia G.I Socket 2" Dia
NWFP CSR 2008 - Approved 25-August-2008

1.000 25.000 2.000 1.000 3.000

No Rft No No No

705.00 104.00 250.00 215.00 80.00

1 1 1 1 1

No Rft No No No

705.00 2,600.00 500.00 215.00 240.00

As on Jan-Mar (Qtr-1) 2009

Page 528 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

G.I Nipple 2" Dia G.I Foot valve 2" Dia Pumping set SE 2.0 HP 65 ft head single phase

2.000 1.000 1.000

No No No

80.00 460.00 6,867.00

1 1 1

No No No

160.00 460.00 6,867.00

Total Material
LABOUR

74.43

11,747.00
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
4.57 21

% % %

7.43

254.93
2,518.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 14,520.77 Each Rs. 306.90

Cost Per Each: 14,520.77 Cost Per Each: 306.90

Item Code : Item Name :

14-81-a

Spec. No :

Unit (British) Each

Supply and fixing of 3.0 HP Monoblock water pump 1.5"x1.5" size 5 stage DE-S5 model single phase for 220 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 32mm Dia G.I pipe (light) 1.5" G.I Bend 1.5" Dia G.I Union 1.5" Dia G.I Socket 1.5" Dia G.I Nipple 1.5" Dia G.I Foot valve 1.5" Dia Pumping set SE 3.0 HP 220 ft head single phase

1.000 25.000 2.000 1.000 3.000 2.000 1.000 1.000

No Ft No No No No No No

373.00 82.75 150.00 150.00 50.00 52.00 260.00 9,708.00

1 1 1 1 1 1 1 1

No Ft No No No No No No

373.00 2,068.75 300.00 150.00 150.00 104.00 260.00 9,708.00

Total Material
LABOUR

74.59

13,113.75
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
4.41 21

% % %

7.43

254.93
2,805.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 16,174.54 Each Rs. 306.90

Cost Per Each: 16,174.54 Cost Per Each: 306.90

Item Code : Item Name :

14-81-b

Spec. No :

Unit (British) Each

Supply and fixing of 3.0 HP Monoblock water pump 1.5"x1.25" size 6 stage DE-S6 model single phase for 260 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 25mm Dia G.I pipe (light) 1.25" G.I pipe (light) 1.5" G.I Socket 1.25" Dia G.I Bend 1.5" Dia G.I Union 1.5" Dia G.I Socket 1.5" Dia G.I Nipple 1.5" Dia G.I Foot valve 1.5" Dia Pumping set DE-S6 3.0 HP 260 ft head single phase

1.000 10.000 15.000 1.000 2.000 1.000 2.000 2.000 1.000 1.000

No Ft Ft No No No No No No No

250.00 66.00 82.75 42.00 150.00 150.00 50.00 52.00 260.00 13,067.00

1 1 1 1 1 1 1 1 1 1

No Ft Ft No No No No No No No

250.00 660.00 1,241.25 42.00 300.00 150.00 100.00 104.00 260.00 13,067.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 529 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Total Material
LABOUR

74.85

16,174.25
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
4.15 21

% % %

7.43

254.93
3,448.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 19,877.74 Each Rs. 306.90

Cost Per Each: 19,877.74 Cost Per Each: 306.90

Item Code : Item Name :

14-81-c

Spec. No :

Unit (British) Each

Supply and fixing of 4.0 HP Monoblock water pump 1.5"x1.25" size 7 stage DN-S7 model single phase for 300 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 25mm Dia Ball Valve 32mm Dia G.I pipe (light) 1.25" G.I pipe (light) 1.5" G.I Bend 1.25" Dia G.I Socket 1.25" Dia G.I Bend 1.5" Dia G.I Union 1.5" Dia G.I Socket 1.5" Dia G.I Nipple 1.5" Dia G.I Foot valve 1.5" Dia Pumping set DN-S7 4.0 HP 300 ft head single phase

1.000 1.000 10.000 15.000 1.000 1.000 1.000 1.000 2.000 2.000 1.000 1.000

No No Ft Ft No No No No No No No No

250.00 373.00 66.00 82.75 110.00 42.00 150.00 150.00 50.00 52.00 260.00 13,667.00

1 1 1 1 1 1 1 1 1 1 1 1

No No Ft Ft No No No No No No No No

250.00 373.00 660.00 1,241.25 110.00 42.00 150.00 150.00 100.00 104.00 260.00 13,667.00

Total Material
LABOUR

74.92

17,107.25
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
4.08 21

% % %

7.43

254.93
3,644.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 21,006.67 Each Rs. 306.90

Cost Per Each: 21,006.67 Cost Per Each: 306.90

Item Code : Item Name :

14-81-d

Spec. No :

Unit (British) Each

Supply and fixing of 3.0 HP Monoblock water pump 2.5"x2" size 2 stage DE-S2 model single phase for 100 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 50 MM Dia G.I pipe (light) 2" G.I pipe (light) 2.5" G.I Socket 2" Dia G.I Bend (Delivery) 2" Dia G.I Bend 2.5" Dia G.I Union 2.5" Dia G.I Socket 2.5" Dia G.I Nipple 2.5" Dia G.I Foot Valve 2.5" Dia

1.000 10.000 15.000 1.000 1.000 1.000 1.000 2.000 2.000 1.000

No Ft Ft No No No No No No No

705.00 104.00 144.00 80.00 250.00 490.00 455.00 155.00 135.00 350.00

1 1 1 1 1 1 1 1 1 1

No Ft Ft No No No No No No No

705.00 1,040.00 2,160.00 80.00 250.00 490.00 455.00 310.00 270.00 350.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 530 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Pumping set DN-S2 3.0 HP 100 ft head single phase

1.000

No

10,800.00

No

10,800.00

Total Material
LABOUR

74.08

16,910.00
200.00 237.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.500

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
4.92 21

% % %

13.13

450.63
3,642.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 21,003.60 Each Rs. 542.50

Cost Per Each: 21,003.60 Cost Per Each: 542.50

Item Code : Item Name :

14-81-e

Spec. No :

Unit (British) Each

Supply and fixing of 4.0 HP Monoblock water pump 1.5"x2" size 3 stage DN-S3 model single phase for 130 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 50 MM Dia G.I pipe (light) 1.5" G.I pipe (light) 2" G.I Bend 1.5" Dia G.I Union 1.5" Dia G.I Socket 1.5" Dia G.I Nipple 1.5" Dia G.I Foot valve 1.5" Dia G.I Bend 2" Dia G.I Socket 2" Dia Pumping set DN-S3 4.0 HP 130 ft head single phase

1.000 15.000 10.000 1.000 1.000 2.000 2.000 1.000 1.000 1.000 1.000

No FT Ft No No No No No No No No

705.00 82.75 104.00 150.00 150.00 50.00 52.00 260.00 250.00 80.00 12,135.00

1 1 1 1 1 1 1 1 1 1 1

No FT Ft No No No No No No No No

705.00 1,241.25 1,040.00 150.00 150.00 100.00 104.00 260.00 250.00 80.00 12,135.00

Total Material
LABOUR

74.86

16,215.25
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
4.14 21

% % %

7.43

254.93
3,457.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 19,927.35 Each Rs. 306.90

Cost Per Each: 19,927.35 Cost Per Each: 306.90

Item Code : Item Name :

14-81-f

Spec. No :

Unit (British) Each

Supply and fixing of 4.0 HP Monoblock water pump 1.5"x2" size 4 stage DN-S4 model single phase for 160 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 50 MM Dia G.I pipe (light) 1.5" G.I pipe (light) 2" G.I Bend 1.5" Dia G.I Union 1.5" Dia G.I Socket 1.5" Dia G.I Nipple 1.5" Dia G.I Foot valve 1.5" Dia G.I Bend 2" Dia G.I Socket 2" Dia
NWFP CSR 2008 - Approved 25-August-2008

1.000 15.000 10.000 1.000 1.000 2.000 2.000 1.000 1.000 1.000

No FT Ft No No No No No No No

705.00 82.75 104.00 150.00 150.00 50.00 52.00 260.00 250.00 80.00

1 1 1 1 1 1 1 1 1 1

No FT Ft No No No No No No No

705.00 1,241.25 1,040.00 150.00 150.00 100.00 104.00 260.00 250.00 80.00

As on Jan-Mar (Qtr-1) 2009

Page 531 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Pumping set DN-S4 4.0 HP 150 ft head single phase

1.000

No

12,934.00

No

12,934.00

Total Material
LABOUR

74.09

17,014.25
200.00 237.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.500

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
4.91 21

% % %

13.13

450.63
3,664.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 21,129.74 Each Rs. 542.50

Cost Per Each: 21,129.74 Cost Per Each: 542.50

Item Code : Item Name :

14-81-g

Spec. No :

Unit (British) Each

Supply and fixing of 3.0 HP Monoblock water pump 3"x3" size 1 stage P.P model single phase for 60 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 50 MM Dia G.I pipe (light) 2.5" G.I pipe (light) 3" G.I Bend 3" Dia G.I Union 3" Dia G.I Socket 3" Dia G.I Nipple 3" Dia G.I Foot Valve 3" Dia G.I Bend (delivery) 3" Dia Socket (delivery) 3" Dia G.I Pumping set P.P 3.0 HP 60 ft head single phase

1.000 10.000 10.000 1.000 1.000 2.000 2.000 1.000 1.000 1.000 1.000

No Ft Ft No No No No No No No No

705.00 144.00 168.00 680.00 600.00 260.00 240.00 400.00 680.00 260.00 9,800.00

1 1 1 1 1 1 1 1 1 1 1

No Ft Ft No No No No No No No No

705.00 1,440.00 1,680.00 680.00 600.00 520.00 480.00 400.00 680.00 260.00 9,800.00

Total Material
LABOUR

74.92

17,245.00
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
4.08 21

% % %

7.43

254.93
3,673.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 21,173.35 Each Rs. 306.90

Cost Per Each: 21,173.35 Cost Per Each: 306.90

Item Code : Item Name :

14-81-h

Spec. No :

Unit (British) Each

Supply and fixing of 4.0 HP Monoblock water pump 3"x2.5" size 1stage P.P model single phase for 60 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 50 MM Dia G.I pipe (light) 2.5" G.I pipe (light) 3" G.I Socket 2" Dia G.I Bend (Delivery) 2" Dia G.I Bend 3" Dia G.I Union 3" Dia G.I Socket 3" Dia G.I Nipple 3" Dia G.I Foot Valve 3" Dia
NWFP CSR 2008 - Approved 25-August-2008

1.000 10.000 15.000 1.000 1.000 1.000 1.000 2.000 2.000 1.000

No Ft Ft No No No No No No No

705.00 144.00 168.00 80.00 250.00 680.00 600.00 260.00 240.00 400.00

1 1 1 1 1 1 1 1 1 1

No Ft Ft No No No No No No No

705.00 1,440.00 2,520.00 80.00 250.00 680.00 600.00 520.00 480.00 400.00

As on Jan-Mar (Qtr-1) 2009

Page 532 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Pumping set P.P 4.0 HP 60 ft head single phase

1.000

No

11,134.00

No

11,134.00

Total Material
LABOUR

75.01

18,809.00
200.00 47.50

Plumber II Electrician I
Sundries (Labour Only):

0.500 0.100

Day Day

400.00 475.00

1 1

Day Day

3 Total Labour
3.99 21

% % %

7.43

254.93
4,001.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 23,065.79 Each Rs. 306.90

Cost Per Each: 23,065.79 Cost Per Each: 306.90

Item Code : Item Name :

14-82-a

Spec. No :

Unit (British) Each

Supply and fixing of 1.0 HP Deep well water pump 1"x1" size 1stage Jet S-1 model single phase for 60 ft suction and upto 60 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 25mm Dia G.I pipe (light) 1" G.I Bend 1" Dia G.I Socket 1" Dia Pumping set 1.0 HP Jet S-1 60 ft head single phase G.I Union 1" Dia G.I Nipple 1" Dia G.I Foot Valve 1" Dia

1.000 25.000 2.000 5.000 1.000 2.000 2.000 1.000

No Rft No No No No No No

250.00 51.00 67.00 28.00 4,534.00 63.50 25.00 155.00

1 1 1 1 1 1 1 1

No Rft No No No No No No

250.00 1,275.00 134.00 140.00 4,534.00 127.00 50.00 155.00

Total Material
LABOUR

67.07

6,665.00
250.00 400.00 237.50

Skilled Coolie Plumber II Electrician I


Sundries (Labour Only):

1.000 1.000 0.500

Day Day Day

250.00 400.00 475.00

1 1 1

Day Day Day

3 Total Labour
11.93 21

% % %

26.63

914.13
1,586.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 9,165.15 Each Rs. 1,100.50

Cost Per Each: 9,165.15 Cost Per Each: 1,100.50

Item Code : Item Name :

14-82-b

Spec. No :

Unit (British) Each

Supply and fixing of 2.0 HP Deep well water pump 1"x1" size 2 stage Jet S-2 model single phase for 80 ft suction and upto 80 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 25mm Dia G.I pipe (light) 1" G.I Bend 1" Dia G.I Socket 1" Dia Pumping set 2.0 HP Jet S-2 80 ft head single phase G.I Union 1" Dia G.I Nipple 1" Dia G.I Foot Valve 1" Dia

1.000 25.000 2.000 5.000 1.000 2.000 2.000 1.000

No Rft No No No No No No

250.00 51.00 67.00 28.00 7,227.00 63.50 25.00 155.00

1 1 1 1 1 1 1 1

No Rft No No No No No No

250.00 1,275.00 134.00 140.00 7,227.00 127.00 50.00 155.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

69.42

9,358.00

Page 533 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Skilled Coolie Plumber II Electrician I


Sundries (Labour Only):

1.000 1.000 0.500

Day Day Day

250.00 400.00 475.00

1 1 1

Day Day Day

250.00 400.00 237.50


% % %

3 Total Labour
9.58 21

26.63

914.13
2,151.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 12,423.68 Each Rs. 1,100.50

Cost Per Each: 12,423.68 Cost Per Each: 1,100.50

Item Code : Item Name :

14-82-c

Spec. No :

Unit (British) Each

Supply and fixing of 3.0 HP Deep well water pump 1"x1" size 3 stage Jet S-3 model single phase for 120 ft suction and upto 120 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 25mm Dia G.I pipe (light) 1" G.I Bend 1" Dia G.I Socket 1" Dia Pumping set 3.0 HP Jet S-3 120 ft head single phase G.I Union 1" Dia G.I Nipple 1" Dia G.I Foot Valve 1" Dia

1.000 25.000 2.000 5.000 1.000 2.000 2.000 1.000

No Rft No No No No No No

250.00 51.00 67.00 28.00 9,427.00 63.50 25.00 155.00

1 1 1 1 1 1 1 1

No Rft No No No No No No

250.00 1,275.00 134.00 140.00 9,427.00 127.00 50.00 155.00

Total Material
LABOUR

70.58

11,558.00
250.00 400.00 237.50

Skilled Coolie Plumber II Electrician I


Sundries (Labour Only):

1.000 1.000 0.500

Day Day Day

250.00 400.00 475.00

1 1 1

Day Day Day

3 Total Labour
8.42 21

% % %

26.63

914.13
2,613.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 15,085.68 Each Rs. 1,100.50

Cost Per Each: 15,085.68 Cost Per Each: 1,100.50

Item Code : Item Name :

14-82-d

Spec. No :

Unit (British) Each

Supply and fixing of 4.0 HP Deep well water pump 1"x1" size 4 stage Jet S-4 model single phase for 160 ft suction and upto 160 ft head with all accessories
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ball Valve 25mm Dia G.I pipe (light) 1" G.I Bend 1" Dia G.I Socket 1" Dia Pumping set 4.0 HP Jet S-4 160 ft head single phase G.I Union 1" Dia G.I Nipple 1" Dia G.I Foot Valve 1" Dia

1.000 25.000 2.000 5.000 1.000 2.000 2.000 1.000

No Rft No No No No No No

250.00 51.00 67.00 28.00 11,695.00 63.50 25.00 155.00

1 1 1 1 1 1 1 1

No Rft No No No No No No

250.00 1,275.00 134.00 140.00 11,695.00 127.00 50.00 155.00

Total Material
LABOUR

71.42

13,826.00
250.00 400.00 237.50

Skilled Coolie Plumber II Electrician I

1.000 1.000 0.500

Day Day Day

250.00 400.00 475.00

1 1 1

Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 534 of 953

Chapter # : 14 PLUMBING, SANITARY INSTALLATION AND GAS FITTINGS

Sundries (Labour Only):

3 Total Labour
7.58 21

% % %

26.63

914.13
3,089.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 17,829.96 Each Rs. 1,100.50

Cost Per Each: 17,829.96 Cost Per Each: 1,100.50

Item Code : Item Name :

14-83

Spec. No :

Unit (British) Each

Providing & Fixing Solar Geysers 35 gallons capacity (a product of Enercon, National Energy Conservation Centre Islamabad)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Solar Geyser 35 gallson capacity Additional accessories

1.000 1.000

No No

20,000.00 2,000.00

1 1

No No

20,000.00 2,000.00

Total Material
LABOUR

73.82

22,000.00
250.00 400.00

Skilled Coolie Plumber II


Sundries (Labour Only):

1.000 1.000

Day Day

250.00 400.00

1 1

Day Day

3 Total Labour
5.18 21

% % %

19.50

669.50
4,756.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 27,426.00 Each Rs. 806.00

Cost Per Each: 27,426.00 Cost Per Each: 806.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 535 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Item Code : Item Name :

15-01-a-01

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. On surface including clamps etc: 1/2" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Conduit I Inspection Box Clamp For Pipe

1.000 0.030 0.305

RFT No No

13.72 25.00 4.50

1 1 1

RFT No No

13.72 0.76 1.37

Total Material
LABOUR

55.66

15.85
5.79

Electrician I
Sundries (Labour Only):

0.012

Day

475.00

Day

3 Total Labour
23.34 21

% % %

0.17

5.97
4.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 26.37 Rft Rs. 7.18

Per Meter : Rs 86.48 Per Meter : Rs 23.56

Item Code : Item Name :

15-01-a-02

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. On surface including clamps etc: 3/4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Clamp For Pipe MS Conduit II Inspection Box

0.305 1.000 0.030

No RFT No

4.50 18.29 45.00

1 1 1

No RFT No

1.37 18.29 1.37

Total Material
LABOUR

59.59

21.04
5.79

Electrician I
Sundries (Labour Only):

0.012

Day

475.00

Day

3 Total Labour
19.41 21

% % %

0.17

5.97
5.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 32.64 Rft Rs. 7.18

Per Meter : Rs 107.05 Per Meter : Rs 23.56

Item Code : Item Name :

15-01-a-03

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. On surface including clamps etc: 1" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Clamp For Pipe MS Conduit III Inspection Box

0.305 1.000 0.030

No RFT No

4.50 24.39 46.00

1 1 1

No RFT No

1.37 24.39 1.40

Total Material
LABOUR

62.64

27.16
5.79

Electrician I
Sundries (Labour Only):

0.012

Day

475.00

Day

3 Total Labour
16.36

% %

0.17

5.97

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 536 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

6.92

Composite Rates Per : Labour Rates Per :

Rft Rs. 40.05 Rft Rs. 7.18

Per Meter : Rs 131.37 Per Meter : Rs 23.56

Item Code : Item Name :

15-01-a-04

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. On surface including clamps etc: 1.25" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Clamp For Pipe MS Conduit IV Inspection Box

0.305 1.000 0.030

No RFT No

4.50 28.96 50.00

1 1 1

No RFT No

1.37 28.96 1.52

Total Material
LABOUR

64.31

31.86
5.79

Electrician I
Sundries (Labour Only):

0.012

No

475.00

No

3 Total Labour
14.69 21

% % %

0.17

5.97
7.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 45.73 Rft Rs. 7.18

Per Meter : Rs 150.01 Per Meter : Rs 23.56

Item Code : Item Name :

15-01-a-05

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. On surface including clamps etc: 1.5" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Clamp For Pipe Inspection Box MS Conduit V

0.305 0.030 1.000

No No RFT

4.50 50.00 33.54

1 1 1

No No RFT

1.37 1.52 33.54

Total Material
LABOUR

65.57

36.43
5.79

Electrician I
Sundries (Labour Only):

0.012

Day

475.00

Day

3 Total Labour
13.43 21

% % %

0.17

5.97
8.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 51.27 Rft Rs. 7.18

Per Meter : Rs 168.16 Per Meter : Rs 23.56

Item Code : Item Name :

15-01-a-06

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. On surface including clamps etc: 2" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Inspection Box MS Conduit VI PVC Conduit II

0.030 1.000 0.305

No RFT No

60.00 45.73 11.05

1 1 1

No RFT No

1.83 45.73 3.37

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

68.24

50.93

Page 537 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Electrician I
Sundries (Labour Only):

0.012

Day

475.00

Day

5.79
% % %

3 Total Labour
10.76 21

0.17

5.97
11.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 68.81 Rft Rs. 7.18

Per Meter : Rs 225.69 Per Meter : Rs 23.56

Item Code : Item Name :

15-01-b-01

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. Recessed in walls including chase etc : 1/2" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I MS Conduit I Inspection Box Clamp For Pipe

0.305 1.000 0.030 0.305

LS RFT No No

25.00 13.72 25.00 4.50

1 1 1 1

LS RFT No No

7.62 13.72 0.76 1.37

Total Material
LABOUR

47.00

23.48
14.48

Electrician I
Sundries (Labour Only):

0.030

Day

475.00

Day

3 Total Labour
32.00 21

% % %

0.43

14.92
7.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 46.36 Rft Rs. 17.96

Per Meter : Rs 152.07 Per Meter : Rs 58.90

Item Code : Item Name :

15-01-b-02

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. Recessed in walls including chase etc : 3/4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Clamp For Pipe MS Conduit II Inspection Box

0.305 0.305 1.000 0.030

LS No RFT No

25.00 4.50 18.29 45.00

1 1 1 1

LS No RFT No

7.62 1.37 18.29 1.37

Total Material
LABOUR

50.49

28.66
14.48

Electrician I
Sundries (Labour Only):

0.030

Day

475.00

Day

3 Total Labour
28.51 21

% % %

0.43

14.92
9.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 52.63 Rft Rs. 17.96

Per Meter : Rs 172.64 Per Meter : Rs 58.90

Item Code : Item Name :

15-01-b-03

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. Recessed in walls including chase etc : 1" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I
NWFP CSR 2008 - Approved 25-August-2008

0.305

LS

25.00

LS

7.62
Page 538 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

Clamp For Pipe MS Conduit III Inspection Box

0.305 1.000 0.030

No RFT No

4.50 24.39 46.00

1 1 1

No RFT No

1.37 24.39 1.40

Total Material
LABOUR

53.66

34.79
14.48

Electrician I
Sundries (Labour Only):

0.030

Day

475.00

Day

3 Total Labour
25.34 21

% % %

0.43

14.92
10.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 60.05 Rft Rs. 17.96

Per Meter : Rs 196.96 Per Meter : Rs 58.90

Item Code : Item Name :

15-01-b-04

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. Recessed in walls including chase etc : 1.25" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Clamp For Pipe MS Conduit IV Inspection Box

0.305 0.305 1.000 0.030

LS No RFT No

25.00 4.50 28.96 50.00

1 1 1 1

LS No RFT No

7.62 1.37 28.96 1.52

Total Material
LABOUR

55.60

39.48
14.48

Electrician I
Sundries (Labour Only):

0.030

Day

475.00

Day

3 Total Labour
23.40 21

% % %

0.43

14.92
11.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 65.73 Rft Rs. 17.96

Per Meter : Rs 215.60 Per Meter : Rs 58.90

Item Code : Item Name :

15-01-b-05

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. Recessed in walls including chase etc : 1.5" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Clamp For Pipe Inspection Box MS Conduit V

0.305 0.305 0.030 1.000

LS No No RFT

25.00 4.50 50.00 33.54

1 1 1 1

LS No No RFT

7.62 1.37 1.52 33.54

Total Material
LABOUR

57.20

44.05
14.48

Electrician I
Sundries (Labour Only):

0.030

Day

475.00

Day

3 Total Labour
21.80 21

% % %

0.43

14.92
12.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 71.26 Rft Rs. 17.96

Per Meter : Rs 233.75 Per Meter : Rs 58.90

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 539 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Item Code : Item Name :

15-01-b-06

Spec. No :

Unit (British) Rft

Supply and Erection MS conduit pipe for wiring purpose comp. Recessed in walls including chase etc : 2" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Clamp For Pipe MS Conduit VI Inspection Box

0.305 0.305 1.000 0.030

LS No RFT No

25.00 4.50 45.73 35.00

1 1 1 1

LS No RFT No

7.62 1.37 45.73 1.07

Total Material
LABOUR

60.34

55.79
14.48

Electrician I
Sundries (Labour Only):

0.030

Day

475.00

Day

3 Total Labour
18.66 21

% % %

0.43

14.92
14.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 85.47 Rft Rs. 17.96

Per Meter : Rs 280.33 Per Meter : Rs 58.90

Item Code : Item Name :

15-02-a-01

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete On surface including clamps etc: 1/2" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Conduit I Inspection Box Clamp For Pipe

1.000 0.030 0.305

RFT No No

10.30 9.00 5.00

1 1 1

RFT No No

10.30 0.27 1.52

Total Material
LABOUR

61.32

12.10
2.90

Electrician I
Sundries (Labour Only):

0.006

Day

475.00

Day

3 Total Labour
17.68 21

% % %

0.09

2.98
3.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 18.23 Rft Rs. 3.59

Per Meter : Rs 59.80 Per Meter : Rs 11.78

Item Code : Item Name :

15-02-a-02

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete On surface including clamps etc: 3/4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Clamp For Pipe PVC Conduit II Inspection Box

0.305 0.305 0.030

No No No

4.50 11.05 10.00

1 1 1

No No No

1.37 3.37 0.30

Total Material
LABOUR

48.28

5.05
2.90

Electrician I
Sundries (Labour Only):

0.006

Day

475.00

Day

3 Total Labour
30.72

% %

0.09

2.98

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 540 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1.67

Composite Rates Per : Labour Rates Per :

Rft Rs. 9.70 Rft Rs. 3.59

Per Meter : Rs 31.81 Per Meter : Rs 11.78

Item Code : Item Name :

15-02-a-03

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete On surface including clamps etc: 1" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Clamp For Pipe Inspection Box PVC Conduit III

0.305 0.030 1.000

No No RFT

4.50 11.00 14.27

1 1 1

No No RFT

1.37 0.34 14.27

Total Material
LABOUR

64.34

15.98
2.90

Electrician I
Sundries (Labour Only):

0.006

Day

475.00

Day

3 Total Labour
14.66 21

% % %

0.09

2.98
3.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 22.92 Rft Rs. 3.59

Per Meter : Rs 75.18 Per Meter : Rs 11.78

Item Code : Item Name :

15-02-a-04

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete On surface including clamps etc: 1.25" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Inspection Box Clamp For Pipe PVC Conduit IV

0.305 0.030 0.305 1.000

LS No No RFT

25.00 25.00 4.50 15.85

1 1 1 1

LS No No RFT

7.62 0.76 1.37 15.85

Total Material
LABOUR

65.13

25.61
4.27

Electrician I
Sundries (Labour Only):

0.009

Day

475.00

Day

3 Total Labour
13.87 21

% % %

0.13

4.40
6.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 36.29 Rft Rs. 5.30

Per Meter : Rs 119.03 Per Meter : Rs 17.39

Item Code : Item Name :

15-02-a-05

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete On surface including clamps etc: 1.5" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Clamp For Pipe Inspection Box PVC Conduit V

0.305 0.030 1.000

No No RFT

4.50 26.00 20.61

1 1 1

No No RFT

1.37 0.79 20.61

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

60.59

22.77
Page 541 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

LABOUR

Electrician I
Sundries (Labour Only):

0.012

Day

475.00

Day

5.79
% % %

3 Total Labour
18.41 21

0.17

5.97
6.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 34.74 Rft Rs. 7.18

Per Meter : Rs 113.95 Per Meter : Rs 23.56

Item Code : Item Name :

15-02-a-06

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete On surface including clamps etc: 2" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Conduit VI Inspection Box Clamp For Pipe

1.000 0.030 0.305

RFT No No

19.82 6.00 5.00

1 1 1

RFT No No

19.82 0.18 1.52

Total Material
LABOUR

64.87

21.52
3.69

Electrician I
Sundries (Labour Only):

0.008

Day

475.00

Day

3 Total Labour
14.13 21

% % %

0.11

3.80
5.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 30.62 Rft Rs. 4.58

Per Meter : Rs 100.45 Per Meter : Rs 15.02

Item Code : Item Name :

15-02-a-07

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete On surface including clamps etc: 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Inspection Box Clamps For Pipe PVC Conduit VII

0.030 0.305 1.000

No No RFT

45.00 8.00 35.67

1 1 1

No No RFT

1.37 2.44 35.67

Total Material
LABOUR

68.35

39.48
4.42

Electrician I
Sundries (Labour Only):

0.009

Day

475.00

Day

3 Total Labour
10.65 21

% % %

0.13

4.55
9.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 53.25 Rft Rs. 5.48

Per Meter : Rs 174.66 Per Meter : Rs 17.96

Item Code : Item Name :

15-02-a-08

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete On surface including clamps etc: 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Conduit VIII Inspection Box


NWFP CSR 2008 - Approved 25-August-2008

1.000 0.030

RFT No

43.60 45.00

1 1

RFT No

43.60 1.37
Page 542 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

Clamp For Pipe

0.305

NO

5.00

NO

1.52

Total Material
LABOUR

67.70

46.49
5.70

Electrician I
Sundries (Labour Only):

0.012

Day

475.00

Day

3 Total Labour
11.30 21

% % %

0.17

5.87
10.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 63.33 Rft Rs. 7.07

Per Meter : Rs 207.71 Per Meter : Rs 23.18

Item Code : Item Name :

15-02-b-01

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase etc : 1/2" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Conduit I Inspection Box Clamp For Pipe

1.000 0.030 0.305

RFT No NO

10.30 9.00 5.00

1 1 1

RFT No NO

10.30 0.27 1.52

Total Material
LABOUR

44.23

12.10
8.69

Electrician I
Sundries (Labour Only):

0.018

Day

475.00

Day

3 Total Labour
34.77 21

% % %

0.26

8.95
4.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 25.41 Rft Rs. 10.77

Per Meter : Rs 83.36 Per Meter : Rs 35.34

Item Code : Item Name :

15-02-b-02

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase etc : 3/4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Clamp For Pipe PVC Conduit II Inspection Pipe

0.305 0.305 1.000 0.030

LS NO RFT No

25.00 4.50 11.05 10.00

1 1 1 1

LS NO RFT No

7.62 1.37 11.05 0.30

Total Material
LABOUR

53.26

20.35
8.69

Electrician I
Sundries (Labour Only):

0.018

Day

475.00

Day

3 Total Labour
25.74 21

% % %

0.26

8.95
6.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 35.40 Rft Rs. 10.77

Per Meter : Rs 116.10 Per Meter : Rs 35.34

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 543 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Item Code : Item Name :

15-02-b-03

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase etc : 1" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Inspection Box Clamp For Pipe PVC Conduit III

0.305 0.030 0.305 1.000

LS NO NO RFT

25.00 25.00 4.50 14.27

1 1 1 1

LS NO NO RFT

7.62 0.76 1.37 14.27

Total Material
LABOUR

55.81

24.02
8.69

Electrician I
Sundries (Labour Only):

0.018

Day

475.00

Day

3 Total Labour
23.19 21

% % %

0.26

8.95
6.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 39.84 Rft Rs. 10.77

Per Meter : Rs 130.69 Per Meter : Rs 35.34

Item Code : Item Name :

15-02-b-04

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase etc : 1.25" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Clamp For Pipe Inspection Box PVC Conduit IV

0.305 0.305 0.305 1.000

LS No No RFT

25.00 4.50 35.00 15.85

1 1 1 1

LS No No RFT

7.63 1.37 10.67 15.85

Total Material
LABOUR

61.06

35.52
8.69

Electrician I
Sundries (Labour Only):

0.018

Day

475.00

Day

3 Total Labour
17.94 21

% % %

0.26

8.95
9.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 53.76 Rft Rs. 10.77

Per Meter : Rs 176.32 Per Meter : Rs 35.34

Item Code : Item Name :

15-02-b-05

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase etc : 1.5" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Clamp For Pipe Inspection Box PVC Conduit V

0.305 0.305 0.030 1.000

LS No No RFT

25.00 4.50 45.00 20.61

1 1 1 1

LS No No RFT

7.62 1.37 1.37 20.61

Total Material
LABOUR

55.31

30.98
11.59

Electrician I

0.024

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 544 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
23.69 21

% % %

0.35

11.93
8.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 51.85 Rft Rs. 14.37

Per Meter : Rs 170.06 Per Meter : Rs 47.12

Item Code : Item Name :

15-02-b-06

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase etc : 2" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Clamp For Pipe Inspection Box MS Conduit VI

0.305 0.305 0.030 1.000

LS No No RFT

25.00 4.50 45.00 19.82

1 1 1 1

LS No No RFT

7.62 1.37 1.37 19.82

Total Material
LABOUR

51.36

30.18
14.48

Electrician I
Sundries (Labour Only):

0.030

Day.

475.00

Day.

3 Total Labour
27.64 21

% % %

0.43

14.92
9.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 54.48 Rft Rs. 17.96

Per Meter : Rs 178.69 Per Meter : Rs 58.90

Item Code : Item Name :

15-02-b-07

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase etc : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Inspection Box PVC Conduit VII Clamp For Pipe

0.305 0.030 1.000 0.305

LS No RFT No

25.00 45.00 35.67 8.00

1 1 1 1

LS No RFT No

7.62 1.37 35.67 2.44

Total Material
LABOUR

55.52

47.10
17.38

Electrician I
Sundries (Labour Only):

0.037

Day

475.00

Day

3 Total Labour
23.48 21

% % %

0.52

17.90
13.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 78.54 Rft Rs. 21.55

Per Meter : Rs 257.62 Per Meter : Rs 70.68

Item Code : Item Name :

15-02-b-08

Spec. No :

Unit (British) Rft

Supply and Erection PVC pipe for wiring purpose complete Recessed in walls including chase etc : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous I Clamps For Pipe


NWFP CSR 2008 - Approved 25-August-2008

0.305 0.305

LS No

25.00 8.00

1 1

LS No

7.62 2.44
Page 545 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

PVC Conduit VIII Inspection Box

1.000 0.030

RFT No

43.60 45.00

1 1

RFT No

43.60 1.37

Total Material
LABOUR

54.49

55.03
21.72

Electrician I
Sundries (Labour Only):

0.046

Day

475.00

Day

3 Total Labour
24.51 21

% % %

0.65

22.37
16.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 93.52 Rft Rs. 26.94

Per Meter : Rs 306.76 Per Meter : Rs 88.35

Item Code : Item Name :

15-03-a

Spec. No :

Unit (British) Rft

Supply and Erection GI flexible pipe for wiring purpose complete 1/2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Flexible Pipe 1/2"

1.000

RFT

23.78

RFT

23.78

Total Material
LABOUR

66.62

23.78
2.90 0.45

Electrician I Welder I
Sundries (Labour Only):

0.006 0.001

Day Day

475.00 450.00

1 1

Day Day

3 Total Labour
12.38 21

% % %

0.10

3.45
5.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 32.92 Rft Rs. 4.15

Per Meter : Rs 107.99 Per Meter : Rs 13.61

Item Code : Item Name :

15-03-b

Spec. No :

Unit (British) Rft

Supply and Erection GI flexible pipe for wiring purpose complete 3/4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Flexible Pipe 3/4"

1.000

RFT

34.76

RFT

34.76

Total Material
LABOUR

66.71

34.76
3.88 0.96

Electrician I Welder I
Sundries (Labour Only):

0.008 0.002

Day Day

475.00 450.00

1 1

Day Day

3 Total Labour
12.29 21

% % %

0.15

4.99
8.32

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 48.06 Rft Rs. 6.00

Per Meter : Rs 157.63 Per Meter : Rs 19.69

Item Code : Item Name :

15-03-c

Spec. No :

Unit (British) Rft

Supply and Erection GI flexible pipe for wiring purpose complete 1" i/d

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 546 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

MATERIAL

G.I Flexible Pipe 1"

1.000

RFT

50.00

RFT

50.00

Total Material
LABOUR

68.28

50.00
4.75 0.90

Electrician I Welder I
Sundries (Labour Only):

0.010 0.002

Day Day

475.00 450.00

1 1

Day Day

3 Total Labour
10.72 21

% % %

0.17

5.82
11.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 67.51 Rft Rs. 7.01

Per Meter : Rs 221.42 Per Meter : Rs 22.98

Item Code : Item Name :

15-03-d

Spec. No :

Unit (British) Rft

Supply and Erection GI flexible pipe for wiring purpose complete 1.25" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Flexible Pipe 1.25"

1.000

RFT

65.85

RFT

65.85

Total Material
LABOUR

69.53

65.85
5.22 0.90

Electrician I Welder I
Sundries (Labour Only):

0.011 0.002

Day Day

475.00 450.00

1 1

Day Day

3 Total Labour
9.47 21

% % %

0.18

6.31
15.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 87.28 Rft Rs. 7.60

Per Meter : Rs 286.27 Per Meter : Rs 24.91

Item Code : Item Name :

15-03-e

Spec. No :

Unit (British) Rft

Supply and Erection GI flexible pipe for wiring purpose complete 1.5" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Flexible Pipe 1.5"

1.000

RFT

78.05

RFT

78.05

Total Material
LABOUR

70.47

78.05
5.22 0.90

Electrician I Welder I
Sundries (Labour Only):

0.011 0.002

Day Day

475.00 450.00

1 1

Day Day

3 Total Labour
8.53 21

% % %

0.18

6.31
17.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 102.03 Rft Rs. 7.60

Per Meter : Rs 334.67 Per Meter : Rs 24.91

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 547 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Item Code : Item Name :

15-03-f

Spec. No :

Unit (British) Rft

Supply and Erection GI flexible pipe for wiring purpose complete 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Flexible Pipe 2"

1.000

RFT

95.73

RFT

95.73

Total Material
LABOUR

68.79

95.73
8.11 1.92

Electrician I Welder I
Sundries (Labour Only):

0.017 0.004

Day Day

475.00 450.00

1 1

Day Day

3 Total Labour
10.21 21

% % %

0.30

10.33
22.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 128.27 Rft Rs. 12.44

Per Meter : Rs 420.74 Per Meter : Rs 40.80

Item Code : Item Name :

15-03-g

Spec. No :

Unit (British) Rft

Supply and Erection GI flexible pipe for wiring purpose complete 3" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Flexible Pipe 3"

1.000

RFT

157.00

RFT

157.00

Total Material
LABOUR

71.30

157.00
8.55 1.80

Electrician I Welder I
Sundries (Labour Only):

0.018 0.004

Day Day

475.00 450.00

1 1

Day Day

3 Total Labour
7.70 21

% % %

0.31

10.66
35.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 202.80 Rft Rs. 12.83

Per Meter : Rs 665.20 Per Meter : Rs 42.10

Item Code : Item Name :

15-04-a

Spec. No :

Unit (British) Rft

Supply and Erection Sahl wood strip batten for wiring complete 1/2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sahl Wood Batten 1/2" Clips Nails

1.000 0.015 0.002

RFT Pkt Kg

2.44 20.00 85.00

1 1 1

RFT Pkt Kg

2.44 0.30 0.17

Total Material
LABOUR

50.24

2.92
1.50

Carpenter
Sundries (Labour Only):

0.003

Day

475.00

Day

3 Total Labour
28.76

% %

0.04

1.54

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 548 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

0.93

Composite Rates Per : Labour Rates Per :

Rft Rs. 5.39 Rft Rs. 1.85

Per Meter : Rs 17.66 Per Meter : Rs 6.08

Item Code : Item Name :

15-04-b

Spec. No :

Unit (British) Rft

Supply and Erection Sahl wood strip batten for wiring complete 3/4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails Sahl Wood Batten 3/4" Clips

0.002 1.000 0.015

Kg RFT Pkt

85.00 4.57 45.00

1 1 1

Kg RFT Pkt

0.16 4.57 0.69

Total Material
LABOUR

59.55

5.42
1.50

Carpenter
Sundries (Labour Only):

0.003

Day

475.00

Day

3 Total Labour
19.45 21

% % %

0.04

1.54
1.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 8.41 Rft Rs. 1.85

Per Meter : Rs 27.58 Per Meter : Rs 6.08

Item Code : Item Name :

15-04-c

Spec. No :

Unit (British) Rft

Supply and Erection Sahl wood strip batten for wiring complete 1" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails Sahl Wood Batten 1" Clips

0.002 1.000 0.015

Kg RFT Pkt

85.00 0.91 50.00

1 1 1

Kg RFT Pkt

0.17 0.91 0.76

Total Material
LABOUR

42.03

1.85
1.50

Carpenter
Sundries (Labour Only):

0.003

Day

475.00

Day

3 Total Labour
36.97 21

% % %

0.04

1.54
0.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 4.09 Rft Rs. 1.85

Per Meter : Rs 13.43 Per Meter : Rs 6.08

Item Code : Item Name :

15-05-a

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated copper conductor 250/440 V grade cable : 3/0.029"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 250V 3/0.029

1.000

RFT

5.15

RFT

5.15

Total Material
LABOUR

54.59

5.15
2.02

Electrician I

0.004

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 549 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
24.41 21

% % %

0.06

2.08
1.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 8.73 Rft Rs. 2.50

Per Meter : Rs 28.64 Per Meter : Rs 8.21

Item Code : Item Name :

15-05-b

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated copper conductor 250/440 V grade cable : 3/0.036"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 250V 3/0.036

1.000

RFT

8.64

RFT

8.64

Total Material
LABOUR

61.55

8.64
2.03

Electrician I
Sundries (Labour Only):

0.004

Day

475.00

Day

3 Total Labour
17.45 21

% % %

0.06

2.09
2.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 12.96 Rft Rs. 2.51

Per Meter : Rs 42.52 Per Meter : Rs 8.25

Item Code : Item Name :

15-05-c

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated copper conductor 250/440 V grade cable : 7/0.029"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 250V 7/0.029

1.000

RFT

8.75

RFT

8.75

Total Material
LABOUR

62.44

8.75
1.90

Electrician I
Sundries (Labour Only):

0.004

Day

475.00

Day

3 Total Labour
16.56 21

% % %

0.06

1.96
2.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 12.94 Rft Rs. 2.36

Per Meter : Rs 42.45 Per Meter : Rs 7.73

Item Code : Item Name :

15-05-d

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated copper conductor 250/440 V grade cable : 7/0.036"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 250V 7/0.036

1.000

RFT

11.54

RFT

11.54

Total Material
LABOUR

65.26

11.54
1.90

Electrician I

0.004

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 550 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
13.74 21

% % %

0.06

1.96
2.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 16.32 Rft Rs. 2.36

Per Meter : Rs 53.53 Per Meter : Rs 7.73

Item Code : Item Name :

15-05-e

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated copper conductor 250/440 V grade cable : 7/0.044"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 250V 7/0.044

1.000

RFT

16.00

RFT

16.00

Total Material
LABOUR

58.60

16.00
4.75

Electrician I
Sundries (Labour Only):

0.010

Day

475.00

Day

3 Total Labour
20.40 21

% % %

0.14

4.89
4.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 25.25 Rft Rs. 5.89

Per Meter : Rs 82.83 Per Meter : Rs 19.33

Item Code : Item Name :

15-05-f

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated copper conductor 250/440 V grade cable : 7/0.064"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 250V 7/0.064

1.000

RFT

34.14

RFT

34.14

Total Material
LABOUR

62.88

34.14
7.13

Electrician I
Sundries (Labour Only):

0.015

Day

475.00

Day

3 Total Labour
16.12 21

% % %

0.21

7.34
8.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 50.14 Rft Rs. 8.84

Per Meter : Rs 164.47 Per Meter : Rs 28.98

Item Code : Item Name :

15-05-g

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated copper conductor 250/440 V grade cable : 19/0.064"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 250V 19/0.064

1.000

RFT

85.36

RFT

85.36

Total Material
LABOUR

66.72

85.36
11.88

Electrician I

0.025

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 551 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
12.28 21

% % %

0.36

12.23
20.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 118.01 Rft Rs. 14.73

Per Meter : Rs 387.09 Per Meter : Rs 48.31

Item Code : Item Name :

15-06-a

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated+sheathed copper conductor 250/440 V grade cable : 3/0.029"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C SH 250V 3/0.029

1.000

RFT

3.96

RFT

3.96

Total Material
LABOUR

41.31

3.96
3.33

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3 Total Labour
37.69 21

% % %

0.10

3.42
1.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 8.91 Rft Rs. 4.12

Per Meter : Rs 29.24 Per Meter : Rs 13.52

Item Code : Item Name :

15-06-b

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated+sheathed copper conductor 250/440 V grade cable : 3/0.036"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C SH 250V 3/0.036

1.000

RFT

5.79

RFT

5.79

Total Material
LABOUR

48.28

5.79
3.33

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3 Total Labour
30.72 21

% % %

0.10

3.42
1.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 11.13 Rft Rs. 4.12

Per Meter : Rs 36.50 Per Meter : Rs 13.52

Item Code : Item Name :

15-06-c

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated+sheathed copper conductor 250/440 V grade cable : 7/0.029"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C SH 250V 7/0.029

1.000

RFT

8.23

RFT

8.23

Total Material
LABOUR

51.99

8.23
3.80

Electrician I

0.008

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 552 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
27.01 21

% % %

0.11

3.91
2.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 14.67 Rft Rs. 4.71

Per Meter : Rs 48.12 Per Meter : Rs 15.46

Item Code : Item Name :

15-06-d

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated+sheathed copper conductor 250/440 V grade cable : 7/0.036"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C SH 250V 7/0.036

1.000

RFT

21.95

RFT

21.95

Total Material
LABOUR

64.78

21.95
3.80

Electrician I
Sundries (Labour Only):

0.008

Day

475.00

Day

3 Total Labour
14.22 21

% % %

0.11

3.91
5.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 31.27 Rft Rs. 4.71

Per Meter : Rs 102.57 Per Meter : Rs 15.46

Item Code : Item Name :

15-06-e

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated+sheathed copper conductor 250/440 V grade cable : 7/0.044"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C SH 250V 7/0.044

1.000

RFT

17.98

RFT

17.98

Total Material
LABOUR

56.57

17.98
6.18

Electrician I
Sundries (Labour Only):

0.013

Day

475.00

Day

3 Total Labour
22.43 21

% % %

0.19

6.36
5.07

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 29.41 Rft Rs. 7.66

Per Meter : Rs 96.47 Per Meter : Rs 25.11

Item Code : Item Name :

15-06-f

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated+sheathed copper conductor 250/440 V grade cable : 7/0.064"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C SH 250V 7/0.064

1.000

RFT

38.11

RFT

38.11

Total Material
LABOUR

60.83

38.11
9.50

Electrician I

0.020

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 553 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
18.17 21

% % %

0.29

9.79
10.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 57.90 Rft Rs. 11.78

Per Meter : Rs 189.90 Per Meter : Rs 38.65

Item Code : Item Name :

15-07-a

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable : 7/0.064"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 660V 7/0.064

1.000

RFT

48.78

RFT

48.78

Total Material
LABOUR

63.61

48.78
9.50

Electrician I
Sundries (Labour Only):

0.020

Day

475.00

Day

3 Total Labour
15.39 21

% % %

0.29

9.79
12.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 70.81 Rft Rs. 11.78

Per Meter : Rs 232.25 Per Meter : Rs 38.65

Item Code : Item Name :

15-07-b

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable : 19/0.052"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 660V 19/0.052

1.000

RFT

35.06

RFT

35.06

Total Material
LABOUR

52.03

35.06
16.15

Electrician I
Sundries (Labour Only):

0.034

Day

475.00

Day

3 Total Labour
26.97 21

% % %

0.48

16.63
10.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 62.45 Rft Rs. 20.03

Per Meter : Rs 204.84 Per Meter : Rs 65.69

Item Code : Item Name :

15-07-c

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable : 19/0.064"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 660V 19/0.64

1.000

RFT

73.17

RFT

73.17

Total Material
LABOUR

62.26

73.17
16.15

Electrician I

0.034

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 554 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
16.74 21

% % %

0.48

16.63
18.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 108.56 Rft Rs. 20.03

Per Meter : Rs 356.08 Per Meter : Rs 65.69

Item Code : Item Name :

15-07-d

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable : 19/0.083"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 660V 19/0.083

1.000

RFT

143.79

RFT

143.79

Total Material
LABOUR

65.22

143.79
23.76

Electrician I
Sundries (Labour Only):

0.050

Day

475.00

Day

3 Total Labour
13.78 21

% % %

0.71

24.47
35.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 203.44 Rft Rs. 29.46

Per Meter : Rs 667.30 Per Meter : Rs 96.63

Item Code : Item Name :

15-07-e

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable : 37/0.072"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 660V 37/0.072

1.000

RFT

196.95

RFT

196.95

Total Material
LABOUR

58.39

196.95
59.39

Electrician I
Sundries (Labour Only):

0.125

Day

475.00

Day

3 Total Labour
20.61 21

% % %

1.78

61.18
53.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 311.96 Rft Rs. 73.65

Per Meter : Rs 1,023.22 Per Meter : Rs 241.57

Item Code : Item Name :

15-07-f

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable : 37/0.083"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 660V 37/0.083

1.000

RFT

247.25

RFT

247.25

Total Material
LABOUR

61.28

247.25
59.39

Electrician I

0.125

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 555 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
17.72 21

% % %

1.78

61.18
64.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 372.82 Rft Rs. 73.65

Per Meter : Rs 1,222.85 Per Meter : Rs 241.57

Item Code : Item Name :

15-07-g

Spec. No :

Unit (British) Rft

Supply and Erection single core PVC insulated & sheathed copper conductor, 660/1100V cable : 37/0.103"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 660V 37/0.103

1.000

RFT

380.48

RFT

380.48

Total Material
LABOUR

65.74

380.48
59.39

Electrician I
Sundries (Labour Only):

0.125

Day

475.00

Day

3 Total Labour
13.26 21

% % %

1.78

61.18
92.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 534.03 Rft Rs. 73.65

Per Meter : Rs 1,751.62 Per Meter : Rs 241.57

Item Code : Item Name :

15-08-a

Spec. No :

Unit (British) Rft

Supply and Erection twin core PVC insulated & sheathed copper conductor 250/440 V grade cable : 3/0.029"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable 2/C 250V 3/0.029

1.000

RFT

7.62

RFT

7.62

Total Material
LABOUR

57.94

7.62
2.38

Electrician I
Sundries (Labour Only):

0.005

Day

475.00

Day

3 Total Labour
21.06 21

% % %

0.07

2.45
2.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 12.17 Rft Rs. 2.95

Per Meter : Rs 39.90 Per Meter : Rs 9.66

Item Code : Item Name :

15-08-b

Spec. No :

Unit (British) Rft

Supply and Erection twin core PVC insulated & sheathed copper conductor 250/440 V grade cable : 3/0.036"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable 2/C 250V 3/0.036

1.000

RFT

11.89

RFT

11.89

Total Material
LABOUR

63.35

11.89
2.38

Electrician I

0.005

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 556 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
15.65 21

% % %

0.07

2.45
3.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 17.33 Rft Rs. 2.95

Per Meter : Rs 56.85 Per Meter : Rs 9.66

Item Code : Item Name :

15-08-c

Spec. No :

Unit (British) Rft

Supply and Erection twin core PVC insulated & sheathed copper conductor 250/440 V grade cable : 7/0.029"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable 2/C 250V 7/0.029

1.000

RFT

17.07

RFT

17.07

Total Material
LABOUR

63.61

17.07
3.33

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3 Total Labour
15.39 21

% % %

0.10

3.42
4.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 24.78 Rft Rs. 4.12

Per Meter : Rs 81.27 Per Meter : Rs 13.52

Item Code : Item Name :

15-08-d

Spec. No :

Unit (British) Rft

Supply and Erection twin core PVC insulated & sheathed copper conductor 250/440 V grade cable : 7/0.036"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable 2/C 250V 7/0.036

1.000

RFT

29.91

RFT

29.91

Total Material
LABOUR

68.40

29.91
3.33

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3 Total Labour
10.60 21

% % %

0.10

3.42
6.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 40.31 Rft Rs. 4.12

Per Meter : Rs 132.23 Per Meter : Rs 13.52

Item Code : Item Name :

15-08-e

Spec. No :

Unit (British) Rft

Supply and Erection twin core PVC insulated & sheathed copper conductor 250/440 V grade cable : 7/0.044"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable 2/C 250V 7/0.044

1.000

RFt

38.11

RFt

38.11

Total Material
LABOUR

69.90

38.11
3.33

Electrician I

0.007

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 557 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
9.10 21

% % %

0.10

3.42
8.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 50.24 Rft Rs. 4.12

Per Meter : Rs 164.77 Per Meter : Rs 13.52

Item Code : Item Name :

15-08-f

Spec. No :

Unit (British) Rft

Supply and Erection twin core PVC insulated & sheathed copper conductor 250/440 V grade cable : 7/0.064"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable 2/C 250V 7/0.64

1.000

RFT

70.42

RFT

70.42

Total Material
LABOUR

72.57

70.42
3.33

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3 Total Labour
6.43 21

% % %

0.10

3.42
15.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 89.33 Rft Rs. 4.12

Per Meter : Rs 293.01 Per Meter : Rs 13.52

Item Code : Item Name :

15-09-a

Spec. No :

Unit (British) Each

Supply and Erection MS sheet box of 16 SWG, 4"deep with 3/16" thick bakelite sheet top etc. complete : 4"x4"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Box 4"x4"

1.000

No

37.50

No

37.50

Total Material
LABOUR

38.97

37.50
35.63

Electrician I
Sundries (Labour Only):

0.075

Day

475.00

Day

3 Total Labour
40.03 21

% % %

1.07

36.69
15.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 89.55 Each Rs. 44.18

Cost Per Each: 89.55 Cost Per Each: 44.18

Item Code : Item Name :

15-09-b

Spec. No :

Unit (British) Each

Supply and Erection MS sheet box of 16 SWG, 4"deep with 3/16" thick bakelite sheet top etc. complete : 7"x4"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Box 7"x4"

1.000

No

50.00

No

50.00

Total Material
LABOUR

38.97

50.00
47.50

Electrician I

0.100

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 558 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
40.03 21

% % %

1.43

48.93
20.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 119.40 Each Rs. 58.90

Cost Per Each: 119.40 Cost Per Each: 58.90

Item Code : Item Name :

15-09-c

Spec. No :

Unit (British) Each

Supply and Erection MS sheet box of 16 SWG, 4"deep with 3/16" thick bakelite sheet top etc. complete : 9"x4"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Box 9"x4"

1.000

No

65.00

No

65.00

Total Material
LABOUR

39.72

65.00
59.38

Electrician I
Sundries (Labour Only):

0.125

Day

475.00

Day

3 Total Labour
39.28 21

% % %

1.78

61.16
26.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 152.28 Each Rs. 73.63

Cost Per Each: 152.28 Cost Per Each: 73.63

Item Code : Item Name :

15-09-d

Spec. No :

Unit (British) Each

Supply and Erection MS sheet box of 16 SWG, 4"deep with 3/16" thick bakelite sheet top etc. complete : 8"x10"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Box 8"x10"

1.000

No

137.50

No

137.50

Total Material
LABOUR

50.06

137.50
71.25

Electrician I
Sundries (Labour Only):

0.150

Day

475.00

Day

3 Total Labour
28.94 21

% % %

2.14

73.39
43.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 254.73 Each Rs. 88.35

Cost Per Each: 254.73 Cost Per Each: 88.35

Item Code : Item Name :

15-09-e

Spec. No :

Unit (British) Each

Supply and Erection MS sheet box of 16 SWG, 4"deep with 3/16" thick bakelite sheet top etc. complete : 10"x12"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Box 10"x12"

1.000

No

180.00

No

180.00

Total Material
LABOUR

51.53

180.00
85.50

Electrician I

0.180

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 559 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
27.47 21

% % %

2.57

88.07
55.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 323.82 Each Rs. 106.02

Cost Per Each: 323.82 Cost Per Each: 106.02

Item Code : Item Name :

15-09-f

Spec. No :

Unit (British) Each

Supply and Erection MS sheet box of 16 SWG, 4"deep with 3/16" thick bakelite sheet top etc. complete : 12"x14"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Box 12"x14"

1.000

No

275.00

No

275.00

Total Material
LABOUR

55.77

275.00
99.75

Electrician I
Sundries (Labour Only):

0.210

Day

475.00

Day

3 Total Labour
23.23 21

% % %

2.99

102.74
78.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 456.44 Each Rs. 123.69

Cost Per Each: 456.44 Cost Per Each: 123.69

Item Code : Item Name :

15-10-a

Spec. No :

Unit (British) Each

Supply and Erection Sahl wood board, 1.75" deep : 3" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sahl Wood Box 3" Dia

1.000

No

5.00

No

5.00

Total Material
LABOUR

31.34

5.00
7.13

Electrician I
Sundries (Labour Only):

0.015

Day

475.00

Day

3 Total Labour
47.66 21

% % %

0.21

7.34
2.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 14.89 Each Rs. 8.84

Cost Per Each: 14.89 Cost Per Each: 8.84

Item Code : Item Name :

15-10-b

Spec. No :

Unit (British) Each

Supply and Erection Sahl wood board, 1.75" deep : 4"x4"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sahl Wood Box 4"x4"

1.000

No

6.00

No

6.00

Total Material
LABOUR

16.66

6.00
21.38

Electrician I

0.045

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 560 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
62.34 21

% % %

0.64

22.02
5.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 33.77 Each Rs. 26.51

Cost Per Each: 33.77 Cost Per Each: 26.51

Item Code : Item Name :

15-10-c

Spec. No :

Unit (British) Each

Supply and Erection Sahl wood board, 1.75" deep : 7"x4"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sahl Wood Box 7"x4"

1.000

No

30.00

No

30.00

Total Material
LABOUR

44.38

30.00
21.38

Electrician I
Sundries (Labour Only):

0.045

Day

475.00

Day

3 Total Labour
34.62 21

% % %

0.64

22.02
10.79

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 62.81 Each Rs. 26.51

Cost Per Each: 62.81 Cost Per Each: 26.51

Item Code : Item Name :

15-10-d

Spec. No :

Unit (British) Each

Supply and Erection Sahl wood board, 1.75" deep : 8"x10"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sahl Wood Box 8"x10"

1.000

No

40.00

No

40.00

Total Material
LABOUR

49.53

40.00
21.38

Electrician I
Sundries (Labour Only):

0.045

Day

475.00

Day

3 Total Labour
29.47 21

% % %

0.64

22.02
12.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 74.91 Each Rs. 26.51

Cost Per Each: 74.91 Cost Per Each: 26.51

Item Code : Item Name :

15-10-e

Spec. No :

Unit (British) Each

Supply and Erection Sahl wood board, 1.75" deep : 10"x12"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sahl Wood Box 10"x12"

1.000

No

50.00

No

50.00

Total Material
LABOUR

51.53

50.00
23.75

Electrician I

0.050

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 561 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
27.47 21

% % %

0.71

24.46
15.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 89.95 Each Rs. 29.45

Cost Per Each: 89.95 Cost Per Each: 29.45

Item Code : Item Name :

15-10-f

Spec. No :

Unit (British) Each

Supply and Erection Sahl wood board, 1.75" deep : 12"x14"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sahl Wood Box 12"x14"

1.000

No

70.00

No

70.00

Total Material
LABOUR

56.75

70.00
23.75

Electrician I
Sundries (Labour Only):

0.050

Day

475.00

Day

3 Total Labour
22.25 21

% % %

0.71

24.46
19.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 114.15 Each Rs. 29.45

Cost Per Each: 114.15 Cost Per Each: 29.45

Item Code : Item Name :

15-11-a-01

Spec. No :

Unit (British) Each

Supply and Erection of iron/aluminium clad, 500V main switch Double pole : 15/20 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Main Switch D.Pole 15/20A

1.000

No

250.00

No

250.00

Total Material
LABOUR

40.97

250.00
213.75

Electrician I
Sundries (Labour Only):

0.450

Day

475.00

Day

3 Total Labour
38.03 21

% % %

6.41

220.16
97.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 567.55 Each Rs. 265.05

Cost Per Each: 567.55 Cost Per Each: 265.05

Item Code : Item Name :

15-11-a-02

Spec. No :

Unit (British) Each

Supply and Erection of iron/aluminium clad, 500V main switch Double pole : 30/35 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Main Switch D.Pole 30/35A

1.000

No

250.00

No

250.00

Total Material
LABOUR

40.97

250.00
213.75

Electrician I

0.450

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 562 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
38.03 21

% % %

6.41

220.16
97.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 567.55 Each Rs. 265.05

Cost Per Each: 567.55 Cost Per Each: 265.05

Item Code : Item Name :

15-11-a-03

Spec. No :

Unit (British) Each

Supply and Erection iron/aluminium clad 500 volts main switch Double Pole : 60/65 Amp
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Main Switch D.Pole 60/65A

1.000

No

800.00

No

800.00

Total Material
LABOUR

59.98

800.00
213.75

Electrician I
Sundries (Labour Only):

0.450

Day

475.00

Day

3 Total Labour
19.02 21

% % %

6.41

220.16
212.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,233.05 Each Rs. 265.05

Cost Per Each: 1,233.05 Cost Per Each: 265.05

Item Code : Item Name :

15-11-a-04

Spec. No :

Unit (British) Each

Supply and Erection iron/aluminium clad 500 volts main switch Double Pole : 100 Amp
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Main Switch D.Pole 100A

1.000

No

1,750.00

No

1,750.00

Total Material
LABOUR

67.73

1,750.00
213.75

Electrician I
Sundries (Labour Only):

0.450

Day

475.00

Day

3 Total Labour
11.27 21

% % %

6.41

220.16
412.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,382.55 Each Rs. 265.05

Cost Per Each: 2,382.55 Cost Per Each: 265.05

Item Code : Item Name :

15-11-b-01

Spec. No :

Unit (British) Each

Supply and Erection of iron/aluminium clad, 500V main switch Triple pole with neutral link : 15/20 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Main Switch D.Pole 30/35A

1.000

No

250.00

No

250.00

Total Material
LABOUR

40.97

250.00
213.75

Electrician I

0.450

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 563 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
38.03 21

% % %

6.41

220.16
97.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 567.55 Each Rs. 265.05

Cost Per Each: 567.55 Cost Per Each: 265.05

Item Code : Item Name :

15-11-b-02

Spec. No :

Unit (British) Each

Supply and Erection of iron/aluminium clad, 500V main switch Triple pole with neutral link : 30/35 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Main Switch T.Pole 30/35A

1.000

No

850.00

No

850.00

Total Material
LABOUR

60.73

850.00
213.75

Electrician I
Sundries (Labour Only):

0.450

Day

475.00

Day

3 Total Labour
18.27 21

% % %

6.41

220.16
223.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,293.55 Each Rs. 265.05

Cost Per Each: 1,293.55 Cost Per Each: 265.05

Item Code : Item Name :

15-11-b-03

Spec. No :

Unit (British) Each

Supply and Erection of iron/aluminium clad, 500V main switch Triple pole with neutral link : 60/65 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Main Switch T.Pole 60x65A

1.000

No

1,150.00

No

1,150.00

Total Material
LABOUR

60.91

1,150.00
285.00

Electrician I
Sundries (Labour Only):

0.600

Day

475.00

Day

3 Total Labour
18.09 21

% % %

8.55

293.55
301.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,744.90 Each Rs. 353.40

Cost Per Each: 1,744.90 Cost Per Each: 353.40

Item Code : Item Name :

15-11-b-04

Spec. No :

Unit (British) Each

Supply and Erection of iron/aluminium clad, 500V main switch Triple pole with neutral link : 100 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Main Switch T.Pole 100Amp

1.000

No

1,800.00

No

1,800.00

Total Material
LABOUR

63.44

1,800.00
356.25

Electrician I

0.750

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 564 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
15.56 21

% % %

10.69

366.94
452.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,619.75 Each Rs. 441.75

Cost Per Each: 2,619.75 Cost Per Each: 441.75

Item Code : Item Name :

15-12-a

Spec. No :

Unit (British) Each

Supply and Erection or iron/aluminium clad, 500V main switch with triple pole, complete : 60 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bars 60 Amp W.4 Copper Bar

1.000

No

3,000.00

No

3,000.00

Total Material
LABOUR

73.11

3,000.00
118.75

Electrician I
Sundries (Labour Only):

0.250

Day

475.00

Day

3 Total Labour
5.89 21

% % %

3.56

122.31
654.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,777.25 Each Rs. 147.25

Cost Per Each: 3,777.25 Cost Per Each: 147.25

Item Code : Item Name :

15-12-b

Spec. No :

Unit (British) Each

Supply and Erection or iron/aluminium clad, 500V main switch with triple pole, complete : 100 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bars 100 Amp 4 Copper Bar

1.000

No

3,500.00

No

3,500.00

Total Material
LABOUR

73.51

3,500.00
118.75

Electrician I
Sundries (Labour Only):

0.250

Day

475.00

Day

3 Total Labour
5.49 21

% % %

3.56

122.31
759.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 4,382.25 Each Rs. 147.25

Cost Per Each: 4,382.25 Cost Per Each: 147.25

Item Code : Item Name :

15-12-c

Spec. No :

Unit (British) Each

Supply and Erection or iron/aluminium clad, 500V main switch with triple pole, complete : 200 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bars 200 Amp 4 Copper Bar

1.000

No

4,000.00

No

4,000.00

Total Material
LABOUR

72.55

4,000.00
190.00

Electrician I

0.400

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 565 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
6.45 21

% % %

5.70

195.70
879.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,075.60 Each Rs. 235.60

Cost Per Each: 5,075.60 Cost Per Each: 235.60

Item Code : Item Name :

15-12-d

Spec. No :

Unit (British) Each

Supply and Erection or iron/aluminium clad, 500V main switch with triple pole, complete : 300 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bars 300 Amp 4 Copper Bar

1.000

No

4,800.00

No

4,800.00

Total Material
LABOUR

73.11

4,800.00
190.00

Electrician I
Sundries (Labour Only):

0.400

Day

475.00

Day

3 Total Labour
5.89 21

% % %

5.70

195.70
1,047.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6,043.60 Each Rs. 235.60

Cost Per Each: 6,043.60 Cost Per Each: 235.60

Item Code : Item Name :

15-12-e

Spec. No :

Unit (British) Each

Supply and Erection or iron/aluminium clad, 500V main switch with triple pole, complete : 500 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bars 500 Amp 4 Copper Bar

1.000

No

6,800.00

No

6,800.00

Total Material
LABOUR

73.93

6,800.00
190.00

Electrician I
Sundries (Labour Only):

0.400

Day

475.00

Day

3 Total Labour
5.07 21

% % %

5.70

195.70
1,467.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 8,463.60 Each Rs. 235.60

Cost Per Each: 8,463.60 Cost Per Each: 235.60

Item Code : Item Name :

15-13

Spec. No :

Unit (British) Each

Supply and Erection plain pendent lamp holder, complete with bakelite lamp holder & flexible twin wire of 2m
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Lamp Holder Cable 23/0.0076 2m length

1.000 6.560

No RFT

40.00 14.00

1 1

No RFT

40.00 91.84

Total Material
LABOUR

73.36

131.84
4.75

Electrician I

0.010

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 566 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
5.64 21

% % %

0.14

4.89
28.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 165.42 Each Rs. 5.89

Cost Per Each: 165.42 Cost Per Each: 5.89

Item Code : Item Name :

15-14

Spec. No :

Unit (British) Each

Supply and Erection 9" long swan neck plain brass/steel/brass oxidised bracket lamp holder, complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Swan Neck Holder

1.000

No

35.00

No

35.00

Total Material
LABOUR

60.58

35.00
8.91

Electrician I
Sundries (Labour Only):

0.019

Day

475.00

Day

3 Total Labour
18.42 21

% % %

0.27

9.17
9.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 53.39 Each Rs. 11.04

Cost Per Each: 53.39 Cost Per Each: 11.04

Item Code : Item Name :

15-15

Spec. No :

Unit (British) Each

Supply and Erection wall/pole type bracket with double cover water tight reflector, flexible wire & brass holder
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Flexible Brass Holder

1.000

No

25.00

No

25.00

Total Material
LABOUR

43.18

25.00
19.00

Electrician I
Sundries (Labour Only):

0.040

Day

475.00

Day

3 Total Labour
35.82 21

% % %

0.57

19.57
9.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 53.81 Each Rs. 23.56

Cost Per Each: 53.81 Cost Per Each: 23.56

Item Code : Item Name :

15-16

Spec. No :

Unit (British) Each

Supply and Erection call bell 220/250V, fixed on Sahl wood board 7"x4"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sahl Wood Box 7"x4" Push bell

1.000 1.000

No No

30.00 20.00

1 1

No No

30.00 20.00

Total Material
LABOUR

61.41

50.00
11.88

Electrician I

0.025

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 567 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
17.59 21

% % %

0.36

12.23
12.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 75.23 Each Rs. 14.73

Cost Per Each: 75.23 Cost Per Each: 14.73

Item Code : Item Name :

15-17

Spec. No :

Unit (British) Each

Supply and Erection bell push or bed switch, with 5m. twin flexible wire 23/0.0076"

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Push bell F/wire (23/0.0076)

1.000 16.400

No RFT

20.00 1.50

1 1

No RFT

20.00 24.60

Total Material
LABOUR

70.38

44.60
3.56

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3 Total Labour
8.62 21

% % %

0.11

3.67
10.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 58.38 Each Rs. 4.42

Cost Per Each: 58.38 Cost Per Each: 4.42

Item Code : Item Name :

15-18-a

Spec. No :

Unit (British) Each

Supply and Erection switches 10/15 Amp : Open type

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Switch (Open) 10/15 Amp

1.000

No

30.00

No

30.00

Total Material
LABOUR

61.41

30.00
7.13

Electrician I
Sundries (Labour Only):

0.015

Day

475.00

Day

3 Total Labour
17.59 21

% % %

0.21

7.34
7.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 45.14 Each Rs. 8.84

Cost Per Each: 45.14 Cost Per Each: 8.84

Item Code : Item Name :

15-18-b

Spec. No :

Unit (British) Each

Supply and Erection switches 10/15 Amp : Recessed type

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Switch (Recessed) 10/15

1.000

No

32.50

No

32.50

Total Material
LABOUR

62.33

32.50
7.13

Electrician I

0.015

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 568 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
16.67 21

% % %

0.21

7.34
8.32

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 48.16 Each Rs. 8.84

Cost Per Each: 48.16 Cost Per Each: 8.84

Item Code : Item Name :

15-19-a

Spec. No :

Unit (British) Each

Supply and Erection 3 pin 10/15 Amp. wall socket : Open type

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wall Socket (Open) 10/15

1.000

No

20.00

No

20.00

Total Material
LABOUR

47.69

20.00
11.88

Electrician I
Sundries (Labour Only):

0.025

Day

475.00

Day

3 Total Labour
31.31 21

% % %

0.36

12.23
6.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 38.93 Each Rs. 14.73

Cost Per Each: 38.93 Cost Per Each: 14.73

Item Code : Item Name :

15-19-b

Spec. No :

Unit (British) Each

Supply and Erection 3 pin 10/15 Amp. wall socket : Recessed

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wall Socket Recess 10/15A

1.000

No

20.00

No

20.00

Total Material
LABOUR

47.69

20.00
11.88

Electrician I
Sundries (Labour Only):

0.025

Day

475.00

Day

3 Total Labour
31.31 21

% % %

0.36

12.23
6.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 38.93 Each Rs. 14.73

Cost Per Each: 38.93 Cost Per Each: 14.73

Item Code : Item Name :

15-20-a

Spec. No :

Unit (British) Each

Supply and Erection 3 pin switch & plug combined recessed type : 5 Amp

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Switch & Plug 5 Amp

1.000

No

120.00

No

120.00

Total Material
LABOUR

69.16

120.00
11.88

Electrician I

0.025

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 569 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
9.84 21

% % %

0.36

12.23
27.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 159.93 Each Rs. 14.73

Cost Per Each: 159.93 Cost Per Each: 14.73

Item Code : Item Name :

15-20-b

Spec. No :

Unit (British) Each

Supply and Erection 3 pin switch & plug combined recessed type : 10/15 Amp

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Switch & Plug 10/15 Amp

1.000

No

110.00

No

110.00

Total Material
LABOUR

68.59

110.00
11.88

Electrician I
Sundries (Labour Only):

0.025

Day

475.00

Day

3 Total Labour
10.41 21

% % %

0.36

12.23
25.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 147.83 Each Rs. 14.73

Cost Per Each: 147.83 Cost Per Each: 14.73

Item Code : Item Name :

15-21

Spec. No :

Unit (British) Each

Supply and Erection 3 pin 10/15 Amp. wall socket with shoe open type

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Socket & Shoe 3 pin 10/15

1.000

No

35.00

No

35.00

Total Material
LABOUR

56.75

35.00
11.88

Electrician I
Sundries (Labour Only):

0.025

Day

475.00

Day

3 Total Labour
22.25 21

% % %

0.36

12.23
9.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 57.08 Each Rs. 14.73

Cost Per Each: 57.08 Cost Per Each: 14.73

Item Code : Item Name :

15-22-a

Spec. No :

Unit (British) Each

Supply and Erection button holder/angle holder Bakelite large size

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Button Holder Bakelite

1.000

No

22.50

No

22.50

Total Material
LABOUR

60.13

22.50
5.94

Electrician I

0.013

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 570 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
18.87 21

% % %

0.18

6.12
5.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 34.59 Each Rs. 7.36

Cost Per Each: 34.59 Cost Per Each: 7.36

Item Code : Item Name :

15-22-b

Spec. No :

Unit (British) Each

Supply and Erection button holder/angle holder Brass

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Button Holder Brass

1.000

No

40.00

No

40.00

Total Material
LABOUR

66.18

40.00
5.94

Electrician I
Sundries (Labour Only):

0.013

Day

475.00

Day

3 Total Labour
12.82 21

% % %

0.18

6.12
9.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 55.76 Each Rs. 7.36

Cost Per Each: 55.76 Cost Per Each: 7.36

Item Code : Item Name :

15-23-a

Spec. No :

Unit (British) Each

Supply and Erection porcelain fuses (china made) with plastic sheet base on angle iron board : 10/15 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuse Porcelain 10/15 Amp

1.000

No

50.00

No

50.00

Total Material
LABOUR

61.41

50.00
11.88

Electrician I
Sundries (Labour Only):

0.025

Day

475.00

Day

3 Total Labour
17.59 21

% % %

0.36

12.23
12.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 75.23 Each Rs. 14.73

Cost Per Each: 75.23 Cost Per Each: 14.73

Item Code : Item Name :

15-23-b

Spec. No :

Unit (British) Each

Supply and Erection porcelain fuses (china made) with plastic sheet base on angle iron board : 30 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuse Porcelain 30 Amp

1.000

No

50.00

No

50.00

Total Material
LABOUR

61.41

50.00
11.88

Electrician I

0.025

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 571 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
17.59 21

% % %

0.36

12.23
12.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 75.23 Each Rs. 14.73

Cost Per Each: 75.23 Cost Per Each: 14.73

Item Code : Item Name :

15-23-c

Spec. No :

Unit (British) Each

Supply and Erection porcelain fuses (china made) with plastic sheet base on angle iron board : 60 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuse Porcelain 60 Amp

1.000

No

140.00

No

140.00

Total Material
LABOUR

70.06

140.00
11.88

Electrician I
Sundries (Labour Only):

0.025

Day

475.00

Day

3 Total Labour
8.94 21

% % %

0.36

12.23
31.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 184.13 Each Rs. 14.73

Cost Per Each: 184.13 Cost Per Each: 14.73

Item Code : Item Name :

15-23-d

Spec. No :

Unit (British) Each

Supply and Erection porcelain fuses (china made) with plastic sheet base on angle iron baord : 100 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuse Porcelain 100 Amp

1.000

No

180.00

No

180.00

Total Material
LABOUR

71.30

180.00
11.88

Electrician I
Sundries (Labour Only):

0.025

Day

475.00

Day

3 Total Labour
7.70 21

% % %

0.36

12.23
40.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 232.53 Each Rs. 14.73

Cost Per Each: 232.53 Cost Per Each: 14.73

Item Code : Item Name :

15-23-e

Spec. No :

Unit (British) Each

Supply and Erection porcelain fuses (china made) with plastic sheet base on angle iron board : 200 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuse Porcelain 200 Amp

1.000

No

250.00

No

250.00

Total Material
LABOUR

72.55

250.00
11.88

Electrician I

0.025

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 572 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
6.45 21

% % %

0.36

12.23
54.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 317.23 Each Rs. 14.73

Cost Per Each: 317.23 Cost Per Each: 14.73

Item Code : Item Name :

15-24-a

Spec. No :

Unit (British) Set

Supply and Erection tube light, including rod, choke etc complete Double rod (80 watts) with 2 chokes & 2 starters
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Tube Light (2 rod)

1.000

Set

750.00

Set

750.00

Total Material
LABOUR

71.47

750.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
7.53 21

% % %

1.43

48.93
167.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Set Rs. 966.40 Set Rs. 58.90

Cost Per Set: 966.40 Cost Per Set: 58.90

Item Code : Item Name :

15-24-b

Spec. No :

Unit (British) Set

Supply and Erection tube light, including rod, choke etc complete Single rod (40 watts) with 1 choke & 1 starter
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Tube Light (1 rod)

1.000

Set

400.00

Set

400.00

Total Material
LABOUR

69.78

400.00
35.63

Electrician I
Sundries (Labour Only):

0.075

Day

475.00

Day

3 Total Labour
9.22 21

% % %

1.07

36.69
91.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Set Rs. 528.18 Set Rs. 44.18

Cost Per Set: 528.18 Cost Per Set: 44.18

Item Code : Item Name :

15-24-c

Spec. No :

Unit (British) Each

Supply and Erection tube light, including rod, choke etc complete Round tube (10 watt) 1 choke + 1 starter w/o cover
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Tube Light (Round)

1.000

Set

110.00

Set

110.00

Total Material
LABOUR

61.41

110.00
26.13

Electrician I

0.055

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 573 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
17.59 21

% % %

0.78

26.91
28.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 165.50 Each Rs. 32.40

Cost Per Each: 165.50 Cost Per Each: 32.40

Item Code : Item Name :

15-25

Spec. No :

Unit (British) Each

Supply and Erection girder clamp hook, 5/8" dia.for hanging ceiling fans

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Girder Clamp Hook

1.000

No

40.00

No

40.00

Total Material
LABOUR

58.60

40.00
11.88

Electrician I
Sundries (Labour Only):

0.025

Day

475.00

Day

3 Total Labour
20.40 21

% % %

0.36

12.23
10.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 63.13 Each Rs. 14.73

Cost Per Each: 63.13 Cost Per Each: 14.73

Item Code : Item Name :

15-26-a

Spec. No :

Unit (British) Each

Supply and Erection circuit breaker (imported) on sahl wood board complete : 2/5/15 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Conduit VI Circuit Breaker I

3.280 1.000

RFT No

19.82 150.00

1 1

RFT No

65.00 150.00

Total Material
LABOUR

65.20

215.00
35.63

Electrician I
Sundries (Labour Only):

0.075

Day

475.00

Day

3 Total Labour
13.80 21

% % %

1.07

36.69
52.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 304.32 Each Rs. 44.18

Cost Per Each: 304.32 Cost Per Each: 44.18

Item Code : Item Name :

15-26-b

Spec. No :

Unit (British) Each

Supply and Erection circuit breaker (imported) on sahl wood board complete : 20/25/30 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Circuit Breaker II Board

1.000 1.000

No No

185.00 40.00

1 1

No No

185.00 40.00

Total Material
LABOUR

65.61

225.00
35.63
Page 574 of 953

Electrician I
NWFP CSR 2008 - Approved 25-August-2008

0.075

Day

475.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
13.39 21

% % %

1.07

36.69
54.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 316.43 Each Rs. 44.18

Cost Per Each: 316.43 Cost Per Each: 44.18

Item Code : Item Name :

15-27

Spec. No :

Unit (British) Rft

Supply and Erection stay for house service pipe, erected with straining screws and 7/14 SWG stay wire
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Straining Screws Stay Wire 7/14 SWG

0.150 1.000

Pkt RFT

40.00 40.24

1 1

Pkt RFT

6.00 40.24

Total Material
LABOUR

69.57

46.25
4.27

Electrician I
Sundries (Labour Only):

0.009

Day

475.00

Day

3 Total Labour
9.43 21

% % %

0.13

4.40
10.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 61.26 Rft Rs. 5.30

Per Meter : Rs 200.93 Per Meter : Rs 17.39

Item Code : Item Name :

15-28

Spec. No :

Unit (British) Rft

Supply and Erection of house service pipe Henley or pole, type 2" dia. erected to install insulated wire etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (light) 2" Shackle Insulator Straining Device

1.000 0.063 0.006

RFT No No

104.00 700.00 750.00

1 1 1

RFT No No

104.00 43.76 4.69

Total Material
LABOUR

73.26

152.45
5.70

Electrician I
Sundries (Labour Only):

0.012

Day

475.00

Day

3 Total Labour
5.74 21

% % %

0.17

5.87
33.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 191.54 Rft Rs. 7.07

Per Meter : Rs 628.24 Per Meter : Rs 23.18

Item Code : Item Name :

15-29

Spec. No :

Unit (British) Each

Supply and Erection shackle/pin insulator, medium size

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Shackle/Pin Insulator Nut / Bolt

1.000 1.000

No Kg

250.00 180.00

1 1

No Kg

250.00 180.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

73.96

430.00
Page 575 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

LABOUR

Electrician I
Sundries (Labour Only):

0.025

Day

475.00

Day

11.88
% % %

3 Total Labour
5.04 21

0.36

12.23
92.79

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 535.03 Each Rs. 14.73

Cost Per Each: 535.03 Cost Per Each: 14.73

Item Code : Item Name :

15-30

Spec. No :

Unit (British) kg

Supply and Erection bare copper conductor wire, No. 2 to 16 SWG, including binding wire No. 16 SWG
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Binding Wire Copper Conductor

0.333 1.000

Kg Kg

90.00 600.00

1 1

Kg Kg

30.00 600.00

Total Material
LABOUR

75.29

630.00
5.94

Electrician I
Sundries (Labour Only):

0.013

Day

475.00

Day

3 Total Labour
3.71 21

% % %

0.18

6.12
133.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 769.66 kg Rs. 7.36

Cost Per kg: 769.66 Cost Per kg: 7.36

Item Code : Item Name :

15-31

Spec. No :

Unit (British) kg

Supply and Erection GI wire of sizes, including binding wire No. 16 SWG for support of rubber wire, pole to pole
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I Wire 16 SWG

1.000

Kg

80.00

Kg

80.00

Total Material
LABOUR

70.75

80.00
5.94

Electrician I
Sundries (Labour Only):

0.013

Day

475.00

Day

3 Total Labour
8.25 21

% % %

0.18

6.12
18.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 104.16 kg Rs. 7.36

Cost Per kg: 104.16 Cost Per kg: 7.36

Item Code : Item Name :

15-32-a

Spec. No :

Unit (British) Rft

Wiring overhead line in 2 single core, PVC insulated cable with GI wire #8 SWG : 3/0.029"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 250V 3/0.029 G.I Wire #8

2.000 0.305

RFT Kg

5.15 72.00

1 1

RFT Kg

10.29 21.95

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

68.90

32.25
Page 576 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

LABOUR

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3.33
% % %

3 Total Labour
10.10 21

0.10

3.42
7.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 43.14 Rft Rs. 4.12

Per Meter : Rs 141.50 Per Meter : Rs 13.52

Item Code : Item Name :

15-32-b

Spec. No :

Unit (British) Rft

Wiring overhead line in 2 single core, PVC insulated cable with GI wire #8 SWG : 7/0.029"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 250V 7/0.029 G.I Wire #8

2.000 0.305

RFT Kg

8.75 72.00

1 1

RFT Kg

17.50 21.95

Total Material
LABOUR

70.09

39.45
3.33

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3 Total Labour
8.91 21

% % %

0.10

3.42
8.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 51.86 Rft Rs. 4.12

Per Meter : Rs 170.10 Per Meter : Rs 13.52

Item Code : Item Name :

15-32-c

Spec. No :

Unit (British) Rft

Wiring overhead line in 2 single core, PVC insulated cable with GI wire #8 SWG : 7/0.036"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 250V 7/0.036 G.I Wire #8

2.000 0.305

RFT Kg

11.54 72.00

1 1

RFT Kg

23.08 21.95

Total Material
LABOUR

70.77

45.03
3.33

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3 Total Labour
8.23 21

% % %

0.10

3.42
10.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 58.61 Rft Rs. 4.12

Per Meter : Rs 192.24 Per Meter : Rs 13.52

Item Code : Item Name :

15-32-d

Spec. No :

Unit (British) Rft

Wiring overhead line in 2 single core, PVC insulated cable with GI wire #8 SWG : 7/0.044"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cable S/C 250V 7/0.044 G.I Wire #8

2.000 0.305

RFT Kg

16.00 72.00

1 1

RFT Kg

32.00 21.95

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 577 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

68.74

53.95
5.70

Electrician I
Sundries (Labour Only):

0.012

Day

475.00

Day

3 Total Labour
10.26 21

% % %

0.17

5.87
12.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 72.35 Rft Rs. 7.07

Per Meter : Rs 237.30 Per Meter : Rs 23.18

Item Code : Item Name :

15-33

Spec. No :

Unit (British) Each

Supply and Erection street light pole bracket 1.25" GI pipe 2m. long, complete with 2 pole clamps
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Street Light Pole Bracket Clamp

1.000 2.000

No No

311.00 40.00

1 1

No No

311.00 80.00

Total Material
LABOUR

59.69

391.00
106.88

Electrician I
Sundries (Labour Only):

0.225

Day

475.00

Day

3 Total Labour
19.31 21

% % %

3.21

110.08
104.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 605.64 Each Rs. 132.53

Cost Per Each: 605.64 Cost Per Each: 132.53

Item Code : Item Name :

15-34

Spec. No :

Unit (British) Each

Supply and Fixing dust & weather proof street light fitting with reflector, 400W mercury vapour lamp etc comp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Street Light Fitting

1.000

No

5,000.00

No

5,000.00

Total Material
LABOUR

73.22

5,000.00
190.00

Electrician I
Sundries (Labour Only):

0.400

Day

475.00

Day

3 Total Labour
5.78 21

% % %

5.70

195.70
1,089.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6,285.60 Each Rs. 235.60

Cost Per Each: 6,285.60 Cost Per Each: 235.60

Item Code : Item Name :

15-35-a

Spec. No :

Unit (British) Each

Supply and Erection pole mounted street light complete for fitting 125/250 W mercury lamp : GEC make
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pole Street Light GEC

1.000

No

965.00

No

965.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 578 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

63.50

965.00
190.00

Electrician I
Sundries (Labour Only):

0.400

Day

475.00

Day

3 Total Labour
15.50 21

% % %

5.70

195.70
242.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,403.25 Each Rs. 235.60

Cost Per Each: 1,403.25 Cost Per Each: 235.60

Item Code : Item Name :

15-35-b

Spec. No :

Unit (British) Each

Supply and Erection pole mounted street light complete for fitting 125/250 W mercury lamp : Philips make
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pole Street Light Philips

1.000

No

2,300.00

No

2,300.00

Total Material
LABOUR

70.20

2,300.00
190.00

Electrician I
Sundries (Labour Only):

0.400

Day

475.00

Day

3 Total Labour
8.80 21

% % %

5.70

195.70
522.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,018.60 Each Rs. 235.60

Cost Per Each: 3,018.60 Cost Per Each: 235.60

Item Code : Item Name :

15-36-a

Spec. No :

Unit (British) Each

Supply and Fixing 125 W mercury vapour lamp with choke

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lamp Mercury Vapour 125W Choke I

1.000 1.000

No No

170.00 200.00

1 1

No No

170.00 200.00

Total Material
LABOUR

67.35

370.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
11.65 21

% % %

1.43

48.93
87.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 506.60 Each Rs. 58.90

Cost Per Each: 506.60 Cost Per Each: 58.90

Item Code : Item Name :

15-36-b

Spec. No :

Unit (British) Each

Supply and Fixing 250 W mercury vapour lamp with choke

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lamp Mercury Vapour 250W Choke II


NWFP CSR 2008 - Approved 25-August-2008

1.000 1.000

No No

650.00 330.00

1 1

No No

650.00 330.00
Page 579 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

72.49

980.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
6.51 21

% % %

1.43

48.93
215.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,244.70 Each Rs. 58.90

Cost Per Each: 1,244.70 Cost Per Each: 58.90

Item Code : Item Name :

15-36-c

Spec. No :

Unit (British) Each

Supply and Fixing 400 W mercury vapour lamp with choke

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lamp Mercury Vapour 400W Choke III

1.000 1.000

No No

700.00 1,375.00

1 1

No No

700.00 1,375.00

Total Material
LABOUR

74.30

2,075.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
4.70 21

% % %

1.43

48.93
445.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,569.65 Each Rs. 58.90

Cost Per Each: 2,569.65 Cost Per Each: 58.90

Item Code : Item Name :

15-37

Spec. No :

Unit (British) Each

Supply and Fixing mercury sodium lamp 360 Sunlux 400 W complete with choke

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lamp Merc Sodium Sunlex

1.000

Each

1,250.00

Each

1,250.00

Total Material
LABOUR

73.22

1,250.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
5.78 21

% % %

1.43

48.93
272.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,571.40 Each Rs. 58.90

Cost Per Each: 1,571.40 Cost Per Each: 58.90

Item Code : Item Name :

15-38

Spec. No :

Unit (British) Each

Supply and Fixing mercury blended lamp 160 W

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Lamp Mercury Blended 160W

1.000

No

235.00

No

235.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 580 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

63.22

235.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
15.78 21

% % %

1.43

48.93
59.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 343.25 Each Rs. 58.90

Cost Per Each: 343.25 Cost Per Each: 58.90

Item Code : Item Name :

15-39

Spec. No :

Unit (British) Each

Supply and Erection MS angle lattice structure pole 36' long 14"sq at base & 8"sq. at top for elec. distribution
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pole MS 36'

1.000

No

10,000.00

No

10,000.00

Total Material
LABOUR

59.14

10,000.00
2,850.00

Electrician I
Sundries (Labour Only):

6.000

Day

475.00

Day

3 Total Labour
19.86 21

% % %

85.50

2,935.50
2,698.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 15,634.00 Each Rs. 3,534.00

Cost Per Each: 15,634.00 Cost Per Each: 3,534.00

Item Code : Item Name :

15-40-a-01

Spec. No :

Unit (British) Each

Supply and Fixing GI tubular street light pole, 8' of 5" dia, 7' 4" dia, 5' of 3" dia, Single arm of 5' of 1.5" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pole GI Tubular I Miscellaneous III

1.000 1.000

No LS

13,000.00 450.00

1 1

No LS

13,000.00 450.00

Total Material
LABOUR

72.18

13,450.00
712.50

Electrician I
Sundries (Labour Only):

1.500

Day

475.00

Day

3 Total Labour
6.82 21

% % %

21.38

733.88
2,974.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 17,158.00 Each Rs. 883.50

Cost Per Each: 17,158.00 Cost Per Each: 883.50

Item Code : Item Name :

15-40-a-02

Spec. No :

Unit (British) Each

Supply and Fixing GI tubular street light pole, 8' of 5" dia, 7' 4" dia, 5' of 3" dia, Double arm of 5' of 1.5" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pole GI Tubular II Miscellaneous III


NWFP CSR 2008 - Approved 25-August-2008

1.000 1.000

No LS

13,500.00 450.00

1 1

No LS

13,500.00 450.00
Page 581 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

72.31

13,950.00
712.50

Electrician I
Sundries (Labour Only):

1.500

Day

475.00

Day

3 Total Labour
6.69 21

% % %

21.38

733.88
3,079.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 17,763.00 Each Rs. 883.50

Cost Per Each: 17,763.00 Cost Per Each: 883.50

Item Code : Item Name :

15-40-b-01

Spec. No :

Unit (British) Each

Supply and Fixing GI tubular street light pole, 8' of 4" dia, 7' 3" dia, 5' of 2" dia, Single arm of 5' of 1.5" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pole Gi Tubular III Miscellaneous III

1.000 1.000

No LS

10,500.00 450.00

1 1

No LS

10,500.00 450.00

Total Material
LABOUR

71.36

10,950.00
712.50

Electrician I
Sundries (Labour Only):

1.500

Day

475.00

Day

3 Total Labour
7.64 21

% % %

21.38

733.88
2,449.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 14,133.00 Each Rs. 883.50

Cost Per Each: 14,133.00 Cost Per Each: 883.50

Item Code : Item Name :

15-40-b-02

Spec. No :

Unit (British) Each

Supply and Fixing GI tubular street light pole, 8' of 4" dia, 7' 3" dia, 5' of 2" dia, Double arm of 5' of 1.5" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pole GI Tubular IV Miscellaneous III

1.000 1.000

No LS

11,000.00 450.00

1 1

No LS

11,000.00 450.00

Total Material
LABOUR

71.55

11,450.00
712.50

Electrician I
Sundries (Labour Only):

1.500

Day

475.00

Day

3 Total Labour
7.45 21

% % %

21.38

733.88
2,554.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 14,738.00 Each Rs. 883.50

Cost Per Each: 14,738.00 Cost Per Each: 883.50

Item Code : Item Name :

15-40-b-03

Spec. No :

Unit (British) Each

Providing street light poles of 40 ft height without arms including fixing complete.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Clamps (MS)
NWFP CSR 2008 - Approved 25-August-2008

2.000

No

50.00

No

100.00
Page 582 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

Tubler Pole 40 ft with iron plate 12x12x3/4 Steel Jointing box 6"x9" Pre-cast concrete block 2x2x4 with four number bolts

1.000 1.000 1.000

No No No

16,000.00 100.00 2,000.00

1 1 1

No No No

16,000.00 100.00 2,000.00

Total Material
LABOUR

74.86

18,200.00
47.50 62.50

Mason Skilled Coolie


Sundries (Labour Only):

0.100 0.250

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
3.45

% %

3.30

113.30
7.97 160.00

EQUIPMENT

Dump Truck (10 m3 cap) Excavator

0.010 0.100

Day Hour

797.25 1,600.00

1 1

Day Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

0.69 21

% %

167.97
3,880.37

Composite Rates Per : Labour Rates Per :

Each Rs. 22,361.65 Each Rs. 136.40

Cost Per each: 22,361.65 Cost Per each: 136.40

Item Code : Item Name :

15-41

Spec. No :

Unit (British) Job

Earthing of iron clad/aluminium switches etc with GI wire #8 SWG in GI pipe 0.5" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (light) 0.5" G.I pipe (light) 2" G.I Wire #8

27.991 5.248 9.144

RFT RFT Kg

26.00 104.00 72.00

1 1 1

RFT RFT Kg

727.78 545.83 658.34

Total Material
LABOUR

50.95

1,931.95
950.00

Electrician I
Sundries (Labour Only):

2.000

Day

475.00

Day

3 Total Labour
28.05 21

% % %

28.50

978.50
605.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 3,515.66 Job Rs. 1,178.00

Cost Per Job: 3,515.66 Cost Per Job: 1,178.00

Item Code : Item Name :

15-42

Spec. No :

Unit (British) Each

Supply and Erection 2'x2'x1/8" copper plate including rivetting to copper tape & placing in mixture of salt etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Copper Plate 24"x24"x1/4" Salt & Charcoal Copper Bolt

1.000 1.000 2.000

No Each Each

2,000.00 100.00 50.00

1 1 1

No Each Each

2,000.00 100.00 100.00

Total Material
LABOUR

68.59

2,200.00
237.50

Electrician I
Sundries (Labour Only):

0.500

Day

475.00

Day

3 Total Labour
10.41

% %

7.13

244.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 583 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

511.88

Composite Rates Per : Labour Rates Per :

Each Rs. 2,956.50 Each Rs. 294.50

Cost Per Each: 2,956.50 Cost Per Each: 294.50

Item Code : Item Name :

15-43-a

Spec. No :

Unit (British) Rft

Supply and Erection copper tape, including copper stapple & copper nails etc : Size 1.5"x1/8"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Copper Tape 1.5"x1/8" Staple & Nails

1.000 5.002

RFT No

45.73 10.00

1 1

RFT No

45.73 50.02

Total Material
LABOUR

73.45

95.75
3.33

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3 Total Labour
5.55 21

% % %

0.10

3.42
20.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 119.98 Rft Rs. 4.12

Per Meter : Rs 393.52 Per Meter : Rs 13.52

Item Code : Item Name :

15-43-b

Spec. No :

Unit (British) Rft

Supply and Erection copper tape, including copper stapple & copper nails etc : Size 2"x1/8"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Staple & Nails Copper Tape 2"x1/8"

6.503 1.000

No RFT

10.00 60.98

1 1

No RFT

65.03 60.98

Total Material
LABOUR

74.05

126.01
3.33

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3 Total Labour
4.95 21

% % %

0.10

3.42
27.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 156.59 Rft Rs. 4.12

Per Meter : Rs 513.62 Per Meter : Rs 13.52

Item Code : Item Name :

15-44

Spec. No :

Unit (British) Job

Supply and Erection 1" dia & 1m long lightening conductor copper rod with 5 spikes ball & base etc.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Lightning Conductor

1.000

No

1,300.00

No

1,300.00

Total Material
LABOUR

52.17

1,300.00
593.75

Electrician I
Sundries (Labour Only):

1.250

Day

475.00

Day

3 Total Labour
26.83

% %

17.81

611.56
Page 584 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

397.69

Composite Rates Per : Labour Rates Per :

Job Rs. 2,309.25 Job Rs. 736.25

Cost Per Job: 2,309.25 Cost Per Job: 736.25

Item Code : Item Name :

15-45

Spec. No :

Unit (British) Each

Wiring of light/fan/call-bell point in 3/0.029 PVC insulated & sheathed cable on sahl wood strip
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sahl Wood Batten 1/2" Cable S/C 250V 3/0.029 Wire Clips & Nails T-switch Round Block

29.991 59.982 2.000 1.000 1.000

RFT RFT Pkt No No

2.44 5.15 50.00 37.50 6.00

1 1 1 1 1

RFT RFT Pkt No No

73.15 308.75 100.00 37.50 6.00

Total Material
LABOUR

73.99

525.40
14.25

Electrician I
Sundries (Labour Only):

0.030

Day

475.00

Day

3 Total Labour
5.01 21

% % %

0.43

14.68
113.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 653.41 Each Rs. 17.67

Cost Per Each: 653.41 Cost Per Each: 17.67

Item Code : Item Name :

15-46

Spec. No :

Unit (British) Each

Wiring of 2/3-pin 5-Amp plug point in 3/0.029 PVC insulated & sheathed cable on sahl wood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sahl Wood Batten 1/2" Cable S/C SH 250V 3/0.029 Sahl Wood Box 7"x4" Wire Clips & Nails T-switch Pin 2/3 5 Amp Wall Socket

19.994 32.800 1.000 1.000 1.000 1.000

RFT RFT No Pkt No No

2.44 3.96 30.00 50.00 37.50 35.00

1 1 1 1 1 1

RFT RFT No Pkt No No

48.77 129.89 30.00 50.00 37.50 35.00

Total Material
LABOUR

72.86

331.15
14.25

Electrician I
Sundries (Labour Only):

0.030

Day

475.00

Day

3 Total Labour
6.14 21

% % %

0.43

14.68
72.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 418.37 Each Rs. 17.67

Cost Per Each: 418.37 Cost Per Each: 17.67

Item Code : Item Name :

15-47-a

Spec. No :

Unit (British) Rft

Wiring of main & sub-main in 2 single core PVC insulated & sheathed cable : 3/0.029
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sahl Wood Batten 1/2" Clips


NWFP CSR 2008 - Approved 25-August-2008

1.000 0.015

RFT Pkt

2.44 20.00

1 1

RFT Pkt

2.44 0.30
Page 585 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

Cable 2/C 250V 3/0.029

2.000

RFT

7.62

RFT

15.24

Total Material
LABOUR

65.23

17.98
2.97

Electrician I
Sundries (Labour Only):

0.006

Day

475.00

Day

3 Total Labour
13.77 21

% % %

0.09

3.06
4.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 25.44 Rft Rs. 3.68

Per Meter : Rs 83.45 Per Meter : Rs 12.08

Item Code : Item Name :

15-47-b

Spec. No :

Unit (British) Rft

Wiring of main & sub-main in 2 single core PVC insulated & sheathed cable : 7/0.029
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sahl Wood Batten 1/2" Clips Cable 2/C 250V 7/0.029

1.000 0.015 2.000

RFT Pkt RFT

2.44 20.00 17.07

1 1 1

RFT Pkt RFT

2.44 0.30 34.14

Total Material
LABOUR

70.34

36.88
2.97

Electrician I
Sundries (Labour Only):

0.006

Day

475.00

Day

3 Total Labour
8.66 21

% % %

0.09

3.06
8.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 48.31 Rft Rs. 3.68

Per Meter : Rs 158.47 Per Meter : Rs 12.08

Item Code : Item Name :

15-47-c

Spec. No :

Unit (British) Rft

Wiring of main & sub-main in 2 single core PVC insulated & sheathed cable : 7/0.044
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Clips Sahl Wood Batten 3/4" Cable 2/C 250V 7/0.044

0.030 1.000 2.000

Pkt RFT RFT

20.00 4.57 38.11

1 1 1

Pkt RFT RFT

0.61 4.57 76.22

Total Material
LABOUR

71.81

81.40
4.75

Electrician I
Sundries (Labour Only):

0.010

Day

475.00

Day

3 Total Labour
7.19 21

% % %

0.14

4.89
18.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 104.39 Rft Rs. 5.89

Per Meter : Rs 342.39 Per Meter : Rs 19.32

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 586 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Item Code : Item Name :

15-47-d

Spec. No :

Unit (British) Rft

Wiring of main & sub-main in 2 single core PVC insulated & sheathed cable : 7/0.064
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Clips Sahl Wood Batten 3/4" Cable 2/C 250V 7/0.64

0.030 1.000 2.000

Pkt RFT RFT

20.00 4.57 70.42

1 1 1

Pkt RFT RFT

0.61 4.57 140.84

Total Material
LABOUR

71.80

146.02
8.55

Electrician I
Sundries (Labour Only):

0.018

Day

475.00

Day

3 Total Labour
7.20 21

% % %

0.26

8.81
32.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 187.29 Rft Rs. 10.60

Per Meter : Rs 614.31 Per Meter : Rs 34.77

Item Code : Item Name :

15-48-a

Spec. No :

Unit (British) Rft

Wiring of sub main/earthing in 1 single core PVC insulated & sheathed cable : 3/0.029
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sahl Wood Batten 1/2" Clips Cable S/C 250V 3/0.029

1.000 0.030 1.000

RFT Pkt RFT

2.44 20.00 5.15

1 1 1

RFT Pkt RFT

2.44 0.61 5.15

Total Material
LABOUR

60.98

8.20
2.02

Electrician I
Sundries (Labour Only):

0.004

Day

475.00

Day

3 Total Labour
18.02 21

% % %

0.06

2.08
2.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 12.42 Rft Rs. 2.50

Per Meter : Rs 40.74 Per Meter : Rs 8.21

Item Code : Item Name :

15-48-b

Spec. No :

Unit (British) Rft

Wiring of sub main/earthing in 1 single core PVC insulated & sheathed cable : 7/0.029
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sahl Wood Batten 1/2" Clips Cable S/C 250V 7/0.029

1.000 0.030 1.000

RFT Pkt RFT

2.44 20.00 8.75

1 1 1

RFT Pkt RFT

2.44 0.61 8.75

Total Material
LABOUR

65.46

11.80
1.90

Electrician I
Sundries (Labour Only):

0.004

Day

475.00

Day

3 Total Labour
13.54

% %

0.06

1.96

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 587 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2.88

Composite Rates Per : Labour Rates Per :

Rft Rs. 16.63 Rft Rs. 2.36

Per Meter : Rs 54.55 Per Meter : Rs 7.73

Item Code : Item Name :

15-48-c

Spec. No :

Unit (British) Rft

Wiring of sub main/earthing in 1 single core PVC insulated & sheathed cable : 7/0.044
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Clips Sahl Wood Batten 3/4" Cable S/C 250V 7/0.044

0.030 1.000 1.000

Pkt RFT RFT

20.00 4.57 16.00

1 1 1

Pkt RFT RFT

0.61 4.57 16.00

Total Material
LABOUR

69.74

21.18
1.90

Electrician I
Sundries (Labour Only):

0.004

Day

475.00

Day

3 Total Labour
9.26 21

% % %

0.06

1.96
4.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 27.99 Rft Rs. 2.36

Per Meter : Rs 91.80 Per Meter : Rs 7.73

Item Code : Item Name :

15-48-d

Spec. No :

Unit (British) Rft

Wiring of sub main/earthing in 1 single core PVC insulated & sheathed cable : 7/0.064
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Clips Sahl Wood Batten 3/4" Cable S/C 250V 7/0.064

0.030 1.000 1.000

Pkt RFT RFT

20.00 4.57 34.14

1 1 1

Pkt RFT RFT

0.61 4.57 34.14

Total Material
LABOUR

70.07

39.32
3.33

Electrician I
Sundries (Labour Only):

0.007

Day

475.00

Day

3 Total Labour
8.93 21

% % %

0.10

3.42
8.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 51.70 Rft Rs. 4.12

Per Meter : Rs 169.59 Per Meter : Rs 13.52

Item Code : Item Name :

15-49

Spec. No :

Unit (British) Each

Wiring of light point in 3/0.029 PVC insulated sheathed cable on sahl wood strip batten
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sahl Wood Batten 1/2" Clips Cable S/C 250V 3/0.029 Round Block Two Way Switch

44.986 2.000 134.959 2.000 2.000

RFT Pkt RFT No No

2.44 20.00 5.15 6.00 25.00

1 1 1 1 1

RFT Pkt RFT No No

109.72 40.00 694.70 12.00 50.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 588 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

74.14

906.42
22.80

Electrician I
Sundries (Labour Only):

0.048

Day

475.00

Day

3 Total Labour
4.86 21

% % %

0.68

23.48
195.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,125.04 Each Rs. 28.27

Cost Per Each: 1,125.04 Cost Per Each: 28.27

Item Code : Item Name :

15-50

Spec. No :

Unit (British) Each

Wiring of light/fan/call-bell point in 3/0.029 PVC insulated bare cable in PVC pipe recessed
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Conduit I Cable S/C 250V 3/0.029 Piano Switch Insulation Tape Concealed Wooden Box

29.989 59.981 1.000 3.000 1.000

RFT RFT No No No

10.30 5.15 12.00 15.00 20.00

1 1 1 1 1

RFT RFT No No No

308.89 308.75 12.00 45.00 20.00

Total Material
LABOUR

73.73

694.64
21.38

Electrician I
Sundries (Labour Only):

0.045

Day

475.00

Day

3 Total Labour
5.27 21

% % %

0.64

22.02
150.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 867.02 Each Rs. 26.51

Cost Per Each: 867.02 Cost Per Each: 26.51

Item Code : Item Name :

15-51

Spec. No :

Unit (British) Each

Wiring of 2/3-pin 5-Amp. plug point in 3/0.029 PVC insulated bare cable in PVC pipe recessed
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Conduit I Cable S/C 250V 3/0.029 Piano Switch Insulation Tape Wall Socket Concealed Wooden Box

19.994 7.188 1.000 3.000 1.000 1.000

RFT RFT No No No No

10.30 5.15 12.00 15.00 12.00 35.00

1 1 1 1 1 1

RFT RFT No No No No

205.94 37.00 12.00 45.00 12.00 35.00

Total Material
LABOUR

73.78

346.94
10.45

Electrician I
Sundries (Labour Only):

0.022

Day

475.00

Day

3 Total Labour
5.22 21

% % %

0.31

10.76
75.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 432.75 Each Rs. 12.96

Cost Per Each: 432.75 Cost Per Each: 12.96

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 589 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Item Code : Item Name :

15-52

Spec. No :

Unit (British) Each

Wiring of light point in 3/0.029 PVC insulated bare cable in PVC pipe recessed in wall comp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Conduit I Cable S/C 250V 3/0.029 Insulation Tape Concealed Wooden Box Piano Switch 2 Way

44.985 134.959 3.000 2.000 2.000

RFT RFT No No No

10.30 5.15 15.00 20.00 20.00

1 1 1 1 1

RFT RFT No No No

463.35 694.70 45.00 40.00 40.00

Total Material
LABOUR

74.13

1,283.05
32.30

Electrician I
Sundries (Labour Only):

0.068

Day

475.00

Day

3 Total Labour
4.87 21

% % %

0.97

33.27
276.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,592.54 Each Rs. 40.05

Cost Per Each: 1,592.54 Cost Per Each: 40.05

Item Code : Item Name :

15-53

Spec. No :

Unit (British) Each

Special earthing of iron/metal clad switches etc with copper wire No. 8 SWG in GI pipe 1/2" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (light) 0.5" Copper Plate 24"x24"x1/4" Salt & Charcoal Copper Wire 8 swg

31.990 1.000 0.500 4.250

RFT No Each Kg

26.00 2,000.00 100.00 440.00

1 1 1 1

RFT No Each Kg

831.75 2,000.00 50.00 1,870.00

Total Material
LABOUR

70.37

4,751.75
380.00

Electrician I
Sundries (Labour Only):

0.800

Day

475.00

Day

3 Total Labour
8.63 21

% % %

11.40

391.40
1,077.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6,220.81 Each Rs. 471.20

Cost Per Each: 6,220.81 Cost Per Each: 471.20

Item Code : Item Name :

15-54

Spec. No :

Unit (British) Each

Supply and Erection enclosed switch of bakelite DP (China) 15/30 Amp. fixed on wooden board complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Switch China Made Wooden Board Box Plastic Sheet

1.000 1.000 0.670

No No Kg

120.00 20.00 90.00

1 1 1

No No Kg

120.00 20.00 60.30

Total Material
LABOUR

67.94

200.30
23.75

Electrician I

0.050

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 590 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
11.06 21

% % %

0.71

24.46
47.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 271.81 Each Rs. 29.45

Cost Per Each: 271.81 Cost Per Each: 29.45

Item Code : Item Name :

15-55-a

Spec. No :

Unit (British) Each

Supply and erection of fancy wall type bracket with brass holder & fancy shade : Single
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fancy Wall Bracket Single

1.000

No

200.00

No

200.00

Total Material
LABOUR

69.41

200.00
19.00

Electrician I
Sundries (Labour Only):

0.040

Day

475.00

Day

3 Total Labour
9.59 21

% % %

0.57

19.57
45.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 265.56 Each Rs. 23.56

Cost Per Each: 265.56 Cost Per Each: 23.56

Item Code : Item Name :

15-55-b

Spec. No :

Unit (British) Each

Supply and erection of fancy wall type bracket with brass holder & fancy shade : Double
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fancy Wall Bracket Double

1.000

No

300.00

No

300.00

Total Material
LABOUR

71.47

300.00
19.00

Electrician I
Sundries (Labour Only):

0.040

Day

475.00

Day

3 Total Labour
7.53 21

% % %

0.57

19.57
66.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 386.56 Each Rs. 23.56

Cost Per Each: 386.56 Cost Per Each: 23.56

Item Code : Item Name :

15-56-a

Spec. No :

Unit (British) Each

Supply and Erection white round globe with holder, gallery & 100 Watt bulb complete : 6" dia.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Globe 6" Bulb I

1.000 1.000

No No

200.00 12.00

1 1

No No

200.00 12.00

Total Material
LABOUR

68.34

212.00
23.75

Electrician I

0.050

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 591 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
10.66 21

% % %

0.71

24.46
49.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 285.97 Each Rs. 29.45

Cost Per Each: 285.97 Cost Per Each: 29.45

Item Code : Item Name :

15-56-b

Spec. No :

Unit (British) Each

Supply and Erection white round globe with holder, gallery & 100 Watt bulb complete : 8" dia.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bulb I Globe 8"

1.000 1.000

No No

12.00 200.00

1 1

No No

12.00 200.00

Total Material
LABOUR

68.34

212.00
23.75

Electrician I
Sundries (Labour Only):

0.050

Day

475.00

Day

3 Total Labour
10.66 21

% % %

0.71

24.46
49.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 285.97 Each Rs. 29.45

Cost Per Each: 285.97 Cost Per Each: 29.45

Item Code : Item Name :

15-56-c

Spec. No :

Unit (British) Each

Supply and Erection white round globe with holder, gallery & 100 Watt bulb complete : 10" dia.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bulb I Globe 10"

1.000 1.000

No No

12.00 300.00

1 1

No No

12.00 300.00

Total Material
LABOUR

70.62

312.00
23.75

Electrician I
Sundries (Labour Only):

0.050

Day

475.00

Day

3 Total Labour
8.38 21

% % %

0.71

24.46
70.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 406.97 Each Rs. 29.45

Cost Per Each: 406.97 Cost Per Each: 29.45

Item Code : Item Name :

15-57-a

Spec. No :

Unit (British) Each

Supply and Erection white flat globe with holder, gallery & 100 W bulb complete : 8" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bulb I Globe 8"

1.000 1.000

No No

12.00 200.00

1 1

No No

12.00 200.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

68.34

212.00

Page 592 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Electrician I
Sundries (Labour Only):

0.050

Day

475.00

Day

23.75
% % %

3 Total Labour
10.66 21

0.71

24.46
49.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 285.97 Each Rs. 29.45

Cost Per Each: 285.97 Cost Per Each: 29.45

Item Code : Item Name :

15-57-b

Spec. No :

Unit (British) Each

Supply and Erection white flat globe with holder, gallery & 100 W bulb complete : 10" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bulb I Globe 10"

1.000 1.000

No No

12.00 300.00

1 1

No No

12.00 300.00

Total Material
LABOUR

70.62

312.00
23.75

Electrician I
Sundries (Labour Only):

0.050

Day

475.00

Day

3 Total Labour
8.38 21

% % %

0.71

24.46
70.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 406.97 Each Rs. 29.45

Cost Per Each: 406.97 Cost Per Each: 29.45

Item Code : Item Name :

15-57-c

Spec. No :

Unit (British) Each

Supply and Erection white flat globe with holder, gallery & 100 W bulb complete : 12" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bulb I Globe 12"

1.000 1.000

No No

12.00 300.00

1 1

No No

12.00 300.00

Total Material
LABOUR

70.62

312.00
23.75

Electrician I
Sundries (Labour Only):

0.050

Day

475.00

Day

3 Total Labour
8.38 21

% % %

0.71

24.46
70.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 406.97 Each Rs. 29.45

Cost Per Each: 406.97 Cost Per Each: 29.45

Item Code : Item Name :

15-58

Spec. No :

Unit (British) Each

Supply and Erection white round globe 6" dia with angle type bakelite gallery, holder & 60-W bulb complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Globe 6" Globe 12"

1.000 1.000

No No

200.00 300.00

1 1

No No

200.00 300.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

72.55

500.00
Page 593 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

LABOUR

Electrician I
Sundries (Labour Only):

0.050

Day

475.00

Day

23.75
% % %

3 Total Labour
6.45 21

0.71

24.46
109.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 634.45 Each Rs. 29.45

Cost Per Each: 634.45 Cost Per Each: 29.45

Item Code : Item Name :

15-59

Spec. No :

Unit (British) Each

Supply and Erection 1' long strip light fitting comp. with cover of opalescent perspex in plain finish 10-Watt
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Strip Light Fitting

1.000

No

215.00

No

215.00

Total Material
LABOUR

62.25

215.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
16.75 21

% % %

1.43

48.93
55.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 319.05 Each Rs. 58.90

Cost Per Each: 319.05 Cost Per Each: 58.90

Item Code : Item Name :

15-60

Spec. No :

Unit (British) Each

Supply and Erection double fluorescent tube light fitting 2 No. 4' long, 40-W with 2 chokes & starters complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Tube Light Phillips

1.000

Set

600.00

Set

600.00

Total Material
LABOUR

69.16

600.00
59.38

Electrician I
Sundries (Labour Only):

0.125

Day

475.00

Day

3 Total Labour
9.84 21

% % %

1.78

61.16
138.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 799.63 Each Rs. 73.63

Cost Per Each: 799.63 Cost Per Each: 73.63

Item Code : Item Name :

15-61-a

Spec. No :

Unit (British) Each

Supply and Erection fluorescent tube light fitting including 4' rod, choke, starter, flexible wire etc : Single
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Single Light Phillips

1.000

No

600.00

No

600.00

Total Material
LABOUR

70.42

600.00
47.50

Electrician I
NWFP CSR 2008 - Approved 25-August-2008

0.100

Day

475.00

Day

As on Jan-Mar (Qtr-1) 2009

Page 594 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
8.58 21

% % %

1.43

48.93
135.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 784.90 Each Rs. 58.90

Cost Per Each: 784.90 Cost Per Each: 58.90

Item Code : Item Name :

15-61-b

Spec. No :

Unit (British) Each

Supply and Erection fluorescent tube light fitting including 4' rod, choke, starter, flexible wire etc : Double
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Double Light Phillips

1.000

No

700.00

No

700.00

Total Material
LABOUR

71.17

700.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
7.83 21

% % %

1.43

48.93
156.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 905.90 Each Rs. 58.90

Cost Per Each: 905.90 Cost Per Each: 58.90

Item Code : Item Name :

15-62

Spec. No :

Unit (British) Each

Supply and Erection porch-light fitting round/square type with gallery, holder & 40 W bulb
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Porch Light Complete

1.000

No

350.00

No

350.00

Total Material
LABOUR

68.98

350.00
35.63

Electrician I
Sundries (Labour Only):

0.075

Day

475.00

Day

3 Total Labour
10.02 21

% % %

1.07

36.69
80.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 467.68 Each Rs. 44.18

Cost Per Each: 467.68 Cost Per Each: 44.18

Item Code : Item Name :

15-63-a

Spec. No :

Unit (British) Each

Supply and Erection gate-light fitting complete with holder & 160-Watt mercury blended lamp: Small
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Gate Light (Small) Bulb II

1.000 1.000

No No

400.00 100.00

1 1

No No

400.00 100.00

Total Material
LABOUR

69.41

500.00
47.50

Electrician I

0.100

Day

475.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 595 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
9.59 21

% % %

1.43

48.93
114.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 663.90 Each Rs. 58.90

Cost Per Each: 663.90 Cost Per Each: 58.90

Item Code : Item Name :

15-63-b

Spec. No :

Unit (British) Each

Supply and Erection gate-light fitting complete with holder & 160-Watt mercury blended lamp: Medium
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Gate Light (Medium) Bulb II

1.000 1.000

No No

400.00 100.00

1 1

No No

400.00 100.00

Total Material
LABOUR

69.41

500.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
9.59 21

% % %

1.43

48.93
114.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 663.90 Each Rs. 58.90

Cost Per Each: 663.90 Cost Per Each: 58.90

Item Code : Item Name :

15-63-c

Spec. No :

Unit (British) Each

Supply and Erection gate-light fitting complete with holder & 160-Watt mercury blended lamp: Large
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bulb II Gate Light (Large)

1.000 1.000

No No

100.00 500.00

1 1

No No

100.00 500.00

Total Material
LABOUR

70.42

600.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
8.58 21

% % %

1.43

48.93
135.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 784.90 Each Rs. 58.90

Cost Per Each: 784.90 Cost Per Each: 58.90

Item Code : Item Name :

15-64-a

Spec. No :

Unit (British) Each

Supply and Erection garden-light fitting with holder and 160 W mercury blended lamp & choke : 18" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Garden Light 18" Bulb III

1.000 1.000

No No

700.00 250.00

1 1

No No

700.00 250.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

67.56

950.00

Page 596 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Electrician I
Sundries (Labour Only):

0.250

Day

475.00

Day

118.75
% % %

3 Total Labour
11.44 21

3.56

122.31
224.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,296.75 Each Rs. 147.25

Cost Per Each: 1,296.75 Cost Per Each: 147.25

Item Code : Item Name :

15-64-b

Spec. No :

Unit (British) Each

Supply and Erection garden-light fitting with holder and 160 W mercury blended lamp & choke : 19" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bulb III Garden Light 19"

1.000 1.000

No No

250.00 850.00

1 1

No No

250.00 850.00

Total Material
LABOUR

68.59

1,100.00
118.75

Electrician I
Sundries (Labour Only):

0.250

Day

475.00

Day

3 Total Labour
10.41 21

% % %

3.56

122.31
255.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,478.25 Each Rs. 147.25

Cost Per Each: 1,478.25 Cost Per Each: 147.25

Item Code : Item Name :

15-64-c

Spec. No :

Unit (British) Each

Supply and Erection garden-light fitting with holder and 160 W mercury blended lamp & choke : 22" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bulb III Garden Light 22"

1.000 1.000

No No

250.00 1,250.00

1 1

No No

250.00 1,250.00

Total Material
LABOUR

70.42

1,500.00
118.75

Electrician I
Sundries (Labour Only):

0.250

Day

475.00

Day

3 Total Labour
8.58 21

% % %

3.56

122.31
339.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,962.25 Each Rs. 147.25

Cost Per Each: 1,962.25 Cost Per Each: 147.25

Item Code : Item Name :

15-65-a

Spec. No :

Unit (British) Each

Supply and Erection garden-light fitting with porcelain holder 125 W mercury vapour lamp & choke : 18" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Garden Light Pore 18" Choke Bulb IV

1.000 1.000 1.000

No No No

400.00 400.00 175.00

1 1 1

No No No

400.00 400.00 175.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 597 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

67.75

975.00
118.75

Electrician I
Sundries (Labour Only):

0.250

Day

475.00

Day

3 Total Labour
11.25 21

% % %

3.56

122.31
229.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,327.00 Each Rs. 147.25

Cost Per Each: 1,327.00 Cost Per Each: 147.25

Item Code : Item Name :

15-65-b

Spec. No :

Unit (British) Each

Supply and Erection garden-light fitting with porcelain holder 125 W mercury vapour lamp & choke : 19" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Choke Bulb IV Garden Light Pore 19"

1.000 1.000 1.000

No No No

400.00 175.00 850.00

1 1 1

No No No

400.00 175.00 850.00

Total Material
LABOUR

70.15

1,425.00
118.75

Electrician I
Sundries (Labour Only):

0.250

Day

475.00

Day

3 Total Labour
8.85 21

% % %

3.56

122.31
324.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,871.50 Each Rs. 147.25

Cost Per Each: 1,871.50 Cost Per Each: 147.25

Item Code : Item Name :

15-65-c

Spec. No :

Unit (British) Each

Supply and Erection garden-light fitting with porcelain holder 125 W mercury vapour lamp & choke : 22" dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Choke Bulb IV Garden Light Pore 22"

1.000 1.000 1.000

No No No

400.00 175.00 1,250.00

1 1 1

No No No

400.00 175.00 1,250.00

Total Material
LABOUR

71.36

1,825.00
118.75

Electrician I
Sundries (Labour Only):

0.250

Day

475.00

Day

3 Total Labour
7.64 21

% % %

3.56

122.31
408.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,355.50 Each Rs. 147.25

Cost Per Each: 2,355.50 Cost Per Each: 147.25

Item Code : Item Name :

15-66-a

Spec. No :

Unit (British) Each

Supply and Erection flood-light fitting with holder, complete 14" dia with 500-W lamp
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 598 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

MATERIAL

Flood Light 500 W

1.000

No

1,500.00

No

1,500.00

Total Material
LABOUR

70.42

1,500.00
118.75

Electrician I
Sundries (Labour Only):

0.250

Day

475.00

Day

3 Total Labour
8.58 21

% % %

3.56

122.31
339.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,962.25 Each Rs. 147.25

Cost Per Each: 1,962.25 Cost Per Each: 147.25

Item Code : Item Name :

15-66-b

Spec. No :

Unit (British) Each

Supply and Erection flood-light fitting with holder, complete 19" dia with 1000-W lamp
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bulb V Flood Light 1000 W

1.000 1.000

No No

150.00 2,500.00

1 1

No No

150.00 2,500.00

Total Material
LABOUR

72.74

2,650.00
118.75

Electrician I
Sundries (Labour Only):

0.250

Day

475.00

Day

3 Total Labour
6.26 21

% % %

3.56

122.31
581.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,353.75 Each Rs. 147.25

Cost Per Each: 3,353.75 Cost Per Each: 147.25

Item Code : Item Name :

15-67

Spec. No :

Unit (British) Each

Making hole in wall with necessary masonry work for exhaust fan any size complete

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Insulation Tape

3.000

No

15.00

No

45.00

Total Material
LABOUR

29.42

45.00
71.25

Electrician I
Sundries (Labour Only):

0.150

Day

475.00

Day

3 Total Labour
49.58 21

% % %

2.14

73.39
24.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 142.80 Each Rs. 88.35

Cost Per Each: 142.80 Cost Per Each: 88.35

Item Code : Item Name :

15-68-a

Spec. No :

Unit (British) Each

Supply and Erection best quality AC ceiling fan complete with GI rod, canopy, blades & regulator : 36" sweep
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 599 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Fan Ceiling 36"

1.000

No

1,500.00

No

1,500.00

Total Material
LABOUR

73.11

1,500.00
59.38

Electrician I
Sundries (Labour Only):

0.125

Day

475.00

Day

3 Total Labour
5.89 21

% % %

1.78

61.16
327.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,888.63 Each Rs. 73.63

Cost Per Each: 1,888.63 Cost Per Each: 73.63

Item Code : Item Name :

15-68-b

Spec. No :

Unit (British) Each

Supply and Erection best quality AC ceiling fan complete with GI rod, canopy, blades & regulator : 48" sweep
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fan Ceiling 48"

1.000

No

1,700.00

No

1,700.00

Total Material
LABOUR

73.44

1,700.00
59.38

Electrician I
Sundries (Labour Only):

0.125

Day

475.00

Day

3 Total Labour
5.56 21

% % %

1.78

61.16
369.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,130.63 Each Rs. 73.63

Cost Per Each: 2,130.63 Cost Per Each: 73.63

Item Code : Item Name :

15-68-c

Spec. No :

Unit (British) Each

Supply and Erection best quality AC ceiling fan complete with GI rod, canopy, blades & regulator : 56" sweep
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fan Ceiling 56"

1.000

No

1,750.00

No

1,750.00

Total Material
LABOUR

73.51

1,750.00
59.38

Electrician I
Sundries (Labour Only):

0.125

Day

475.00

Day

3 Total Labour
5.49 21

% % %

1.78

61.16
379.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,191.13 Each Rs. 73.63

Cost Per Each: 2,191.13 Cost Per Each: 73.63

Item Code : Item Name :

15-69-a

Spec. No :

Unit (British) Each

Supply and Erection best quality exhaust fan complete with shutter & regulator : 12"sweep
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fan Exhaust 12"

1.000

No

1,250.00

No

1,250.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 600 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

73.22

1,250.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
5.78 21

% % %

1.43

48.93
272.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,571.40 Each Rs. 58.90

Cost Per Each: 1,571.40 Cost Per Each: 58.90

Item Code : Item Name :

15-69-b

Spec. No :

Unit (British) Each

Supply and Erection best quality exhaust fan complete with shutter & regulator : 16"sweep
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fan Exhaust 16"

1.000

No

1,400.00

No

1,400.00

Total Material
LABOUR

73.51

1,400.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
5.49 21

% % %

1.43

48.93
303.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,752.90 Each Rs. 58.90

Cost Per Each: 1,752.90 Cost Per Each: 58.90

Item Code : Item Name :

15-69-c

Spec. No :

Unit (British) Each

Supply and Erection best quality exhaust fan complete with shutter & regulator : 18"sweep
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fan Exhaust 18"

1.000

No

1,460.00

No

1,460.00

Total Material
LABOUR

73.61

1,460.00
47.50

Electrician I
Sundries (Labour Only):

0.100

Day

475.00

Day

3 Total Labour
5.39 21

% % %

1.43

48.93
316.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,825.50 Each Rs. 58.90

Cost Per Each: 1,825.50 Cost Per Each: 58.90

Item Code : Item Name :

15-70-a

Spec. No :

Unit (British) Each

Supply and Erection transpower auto circuit breaker 3-phase, 400V fungus moisture proofing : 30 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Auto C.Breaker 3P 30Amp

1.000

No

1,650.00

No

1,650.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 601 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

68.15

1,650.00
190.00

Electrician I
Sundries (Labour Only):

0.400

Day

475.00

Day

3 Total Labour
10.85 21

% % %

5.70

195.70
386.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,232.10 Each Rs. 235.60

Cost Per Each: 2,232.10 Cost Per Each: 235.60

Item Code : Item Name :

15-70-b

Spec. No :

Unit (British) Each

Supply and Erection transpower auto circuit breaker 3-phase, 400V fungus moisture proofing : 60 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Auto C.Breaker 3P 60Amp

1.000

No

1,050.00

No

1,050.00

Total Material
LABOUR

64.35

1,050.00
190.00

Electrician I
Sundries (Labour Only):

0.400

Day

475.00

Day

3 Total Labour
14.65 21

% % %

5.70

195.70
260.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,506.10 Each Rs. 235.60

Cost Per Each: 1,506.10 Cost Per Each: 235.60

Item Code : Item Name :

15-70-c

Spec. No :

Unit (British) Each

Supply and Erection transpower auto circuit breaker 3-phase, 400V fungus moisture proofing : 100 Amp.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Auto C.Breaker 3P 100Amp

1.000

No

4,500.00

No

4,500.00

Total Material
LABOUR

72.37

4,500.00
225.63

Electrician I
Sundries (Labour Only):

0.475

Day

475.00

Day

3 Total Labour
6.63 21

% % %

6.77

232.39
992.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,724.78 Each Rs. 279.78

Cost Per Each: 5,724.78 Cost Per Each: 279.78

Item Code : Item Name :

15-71-a

Spec. No :

Unit (British) Each

Supply and Erection single phase imported auto circuit breaker 6 Amp.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Auto C.Breaker 1P 6 Amp

1.000

No

230.00

No

230.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 602 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

65.81

230.00
35.63

Electrician I
Sundries (Labour Only):

0.075

Day

475.00

Day

3 Total Labour
13.19 21

% % %

1.07

36.69
55.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 322.48 Each Rs. 44.18

Cost Per Each: 322.48 Cost Per Each: 44.18

Item Code : Item Name :

15-71-b

Spec. No :

Unit (British) Each

Supply and Erection single phase imported auto circuit breaker 15 Amp.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Auto C.Breaker 1P 15 Amp

1.000

No

350.00

No

350.00

Total Material
LABOUR

68.98

350.00
35.63

Electrician I
Sundries (Labour Only):

0.075

Day

475.00

Day

3 Total Labour
10.02 21

% % %

1.07

36.69
80.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 467.68 Each Rs. 44.18

Cost Per Each: 467.68 Cost Per Each: 44.18

Item Code : Item Name :

15-71-c

Spec. No :

Unit (British) Each

Supply and Erection single phase imported auto circuit breaker 20 Amp.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Auto C.Breaker 1P 20 Amp

1.000

No

450.00

No

450.00

Total Material
LABOUR

70.42

450.00
35.63

Electrician I
Sundries (Labour Only):

0.075

Day

475.00

Day

3 Total Labour
8.58 21

% % %

1.07

36.69
101.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 588.68 Each Rs. 44.18

Cost Per Each: 588.68 Cost Per Each: 44.18

Item Code : Item Name :

15-71-d

Spec. No :

Unit (British) Each

Supply and Erection single phase imported auto circuit breaker 30 Amp.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Auto C.Breaker 1P 30 Amp

1.000

No

230.00

No

230.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 603 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

65.81

230.00
35.63

Electrician I
Sundries (Labour Only):

0.075

Day

475.00

Day

3 Total Labour
13.19 21

% % %

1.07

36.69
55.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 322.48 Each Rs. 44.18

Cost Per Each: 322.48 Cost Per Each: 44.18

Item Code : Item Name :

15-72-a

Spec. No :

Unit (British) Each

Supply and Erection of bus bars for 500 volts 3 phase AC S/W 4 copper bars 40 Amp with bar size 1 1/2" X 1/8"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Porcelain Bridge Copper strip 350x40x3mm Box 450x300x40 mm L-iron II Rag bolt 225x16mm Miscellaneous II

8.000 4.000 1.000 1.000 4.000 1.000

No No No No No LS

250.00 160.00 100.00 300.00 30.00 25.00

1 1 1 1 1 1

No No No No No LS

2,000.00 640.00 100.00 300.00 120.00 25.00

Total Material
LABOUR

67.29

3,185.00
112.50 300.00

Coolie Electrician II
Sundries (Labour Only):

0.500 0.750

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
11.71 21

% % %

12.38

424.88
755.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 4,365.35 Each Rs. 511.50

Cost Per Each: 4,365.35 Cost Per Each: 511.50

Item Code : Item Name :

15-72-b

Spec. No :

Unit (British) Each

Supply and Erection of bus bars 500 volts 3 phase AC supply with 4 copper bars 100 Amp with bar size1 1 1/2" X 1/8"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Porcelain Bridge Copper strip 350x40x3mm Box 450x300x40 mm L-iron II Rag bolt 225x16mm Miscellaneous II

8.000 4.000 1.000 1.000 4.000 1.500

No No No No No LS

250.00 160.00 100.00 300.00 30.00 25.00

1 1 1 1 1 1

No No No No No LS

2,000.00 640.00 100.00 300.00 120.00 37.50

Total Material
LABOUR

67.32

3,197.50
112.50 300.00

Coolie Electrician II
Sundries (Labour Only):

0.500 0.750

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
11.68

% %

12.38

424.88

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 604 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

758.10

Composite Rates Per : Labour Rates Per :

Each Rs. 4,380.48 Each Rs. 511.50

Cost Per Each: 4,380.48 Cost Per Each: 511.50

Item Code : Item Name :

15-72-c

Spec. No :

Unit (British) Each

Supply and Erection of bus bars 500 volts 3 phase AC supply with 4 copper bars 200 Amp with bar size 2"X 1/8"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Porcelain Bridge Box 450x300x40 mm L-iron II Rag bolt 225x16mm Miscellaneous II Copper strip 350x50x4mm

8.000 1.000 1.000 4.000 2.000 4.000

No No No No LS No

250.00 100.00 300.00 30.00 25.00 250.00

1 1 1 1 1 1

No No No No LS No

2,000.00 100.00 300.00 120.00 50.00 1,000.00

Total Material
LABOUR

63.17

3,570.00
225.00 500.00

Coolie Electrician II
Sundries (Labour Only):

1.000 1.250

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
15.83 21

% % %

21.75

746.75
901.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,218.70 Each Rs. 899.00

Cost Per Each: 5,218.70 Cost Per Each: 899.00

Item Code : Item Name :

15-72-d

Spec. No :

Unit (British) Each

Supply and Erection of bus bars 500 volts 3 phase AC supply with 4 copper bars 300 Amp with bar zise 2" X 3/16"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Porcelain Bridge Box 450x300x40 mm L-iron II Rag bolt 225x16mm Miscellaneous II Copper strip 350x50x4mm

8.000 1.000 1.000 4.000 2.500 4.000

No No No No LS No

250.00 100.00 300.00 30.00 25.00 250.00

1 1 1 1 1 1

No No No No LS No

2,000.00 100.00 300.00 120.00 62.50 1,000.00

Total Material
LABOUR

61.00

3,582.50
281.25 600.00

Coolie Electrician II
Sundries (Labour Only):

1.250 1.500

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
18.00 21

% % %

26.44

907.69
937.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,427.58 Each Rs. 1,092.75

Cost Per Each: 5,427.58 Cost Per Each: 1,092.75

Item Code : Item Name :

15-72-e

Spec. No :

Unit (British) Each

Supply and Erection of bus bars 500 volts 3 phase AC supply with 4 copper bars 500 Amp with zise 2" X 1/4"
Qty Unit Rate (Rs.) Amount
Page 605 of 953

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

MATERIAL

Porcelain Bridge Box 450x300x40 mm L-iron II Rag bolt 225x16mm Miscellaneous II Copper strip 350x50x6mm

8.000 1.000 1.000 4.000 3.000 4.000

No No No No LS No

250.00 100.00 300.00 30.00 25.00 750.00

1 1 1 1 1 1

No No No No LS No

2,000.00 100.00 300.00 120.00 75.00 3,000.00

Total Material
LABOUR

64.23

5,595.00
225.00 800.00

Coolie Electrician II
Sundries (Labour Only):

1.000 2.000

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
14.77 21

% % %

30.75

1,055.75
1,390.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 8,040.95 Each Rs. 1,271.00

Cost Per Each: 8,040.95 Cost Per Each: 1,271.00

Item Code : Item Name :

15-73-a

Spec. No :

Unit (British) Each

Supply and Erection of bracket of channel 3" X 1 1/2" X 1/4" section 2' long for 2 lines
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Channel 3x1.5x1/4 Steel plate 2 x 3/4 x 1/4 Nut & bolt 5/8"

3.500 0.900 2.000

Kg Kg No

38.00 38.00 10.00

1 1 1

Kg Kg No

133.00 34.20 20.00

Total Material
LABOUR

51.28

187.20
71.25 19.00

Black Smith Electrician I


Sundries (Labour Only):

0.150 0.040

Day Day

475.00 475.00

1 1

Day Day

3 Total Labour
27.72 21

% % %

2.71

92.96
58.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 338.42 Each Rs. 111.91

Cost Per Each: 338.42 Cost Per Each: 111.91

Item Code : Item Name :

15-73-b

Spec. No :

Unit (British) Each

Supply and Erection of bracket of MS channel 3" X 1 1/2" X 1/4" Section:- 4' long for 4 lines
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel plate 2 x 3/4 x 1/4 Nut & bolt 5/8" MS Channel 3 x 1.5 x 1/4

0.900 4.000 7.000

Kg No Kg

38.00 10.00 38.00

1 1 1

Kg No Kg

34.20 40.00 266.00

Total Material
LABOUR

56.92

340.20
95.00 19.00

Black Smith Electrician I


Sundries (Labour Only):

0.200 0.040

Day Day

475.00 475.00

1 1

Day Day

3 Total Labour
22.08

% %

3.42

117.42

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 606 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

95.38

Composite Rates Per : Labour Rates Per :

Each Rs. 553.00 Each Rs. 141.36

Cost Per Each: 553.00 Cost Per Each: 141.36

Item Code : Item Name :

15-74

Spec. No :

Unit (British) Rft

Supply and Erection of anchor rod honley type for poles i/e clamps & 7/13 SWG stay wire straning screws PCC 1:3:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Miscellaneous II Stay Wire 7/12 SWG Double clamp 8" Straining Eye batts

0.046 1.000 0.030 0.030 0.030

Ls RFT No No No

25.00 27.44 150.00 80.00 25.00

1 1 1 1 1

Ls RFT No No No

1.14 27.44 4.57 2.44 0.76

Total Material
LABOUR

69.32

36.36
2.06 1.45

Coolie Electrician I
Sundries (Labour Only):

0.009 0.003

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.68 21

% % %

0.11

3.61
8.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 48.34 Rft Rs. 4.35

Per Meter : Rs 158.55 Per Meter : Rs 14.26

Item Code : Item Name :

15-75-a

Spec. No :

Unit (British) Each

Supply and Erection cubical type factory fabricated floor/wall mounting steel main board comp. : On surface
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel Main Electric Board

1.000

Each

6,900.00

Each

6,900.00

Total Material
LABOUR

64.84

6,900.00
1,187.50

Electrician I
Sundries (Labour Only):

2.500

Day

475.00

Day

3 Total Labour
14.16 21

% % %

35.63

1,223.13
1,698.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 9,821.50 Each Rs. 1,472.50

Cost Per Each: 9,821.50 Cost Per Each: 1,472.50

Item Code : Item Name :

15-75-b

Spec. No :

Unit (British) Each

Supply and Erection cubical type factory fabricated floor/wall mounting steel main board comp. : Recessed
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel Main Electric Board

1.000

Each

6,900.00

Each

6,900.00

Total Material
LABOUR

63.35

6,900.00
1,377.50
Page 607 of 953

Electrician I
NWFP CSR 2008 - Approved 25-August-2008

2.900

Day

475.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
15.65 21

% % %

41.33

1,418.83
1,738.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 10,057.10 Each Rs. 1,708.10

Cost Per Each: 10,057.10 Cost Per Each: 1,708.10

Item Code : Item Name :

15-76-a

Spec. No :

Unit (British) Each

Flouresent tube lights fitting 2.5x2.5 feet square type suitable for fixing in recess or direct on complete with 4 Nos 2 ft 20 watts tubes, chokes, starters, holders complete in all respect in steel body.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fluoresent tube light 2x2" complete set phillips or eq i/c tubes

1.000

No

1,500.00

No

1,500.00

Total Material
LABOUR

71.25

1,500.00
100.00

Electrician II
Sundries (Labour Only):

0.250

Day

400.00

Day

3 Total Labour
7.75 21

% % %

3.00

103.00
336.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,939.00 Each Rs. 124.00

Cost Per Each: 1,939.00 Cost Per Each: 124.00

Item Code : Item Name :

15-76-b

Spec. No :

Unit (British) each

Supply and Fixing of fluoresent tube fitting rectanglular box types housing made of 22 SWG stave enamelled steel sheet having spring load inner frame attachement with acrylic or polythene complete with 2 No 4 ft 40 watts
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fluoresent tube fitting rectangular type complete set with tube starter etc

1.000

No

1,200.00

No

1,200.00

Total Material
LABOUR

70.15

1,200.00
100.00

Electrician II
Sundries (Labour Only):

0.250

Day

400.00

Day

3 Total Labour
8.85 21

% % %

3.00

103.00
273.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 1,576.00 each Rs. 124.00

Cost Per Each: 1,576.00 Cost Per Each: 124.00

Item Code : Item Name :

15-77-a

Spec. No :

Unit (British) each

Supply and Fixing electric AC exhuast/fresh air circulation(double way) 220/230 single phase plastic frame body and blade complete 8"x8"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Exhaust Fan 8"x8" Beading 2' Lasani 1/2" Thick

1.000 3.500 2.770

No Rft Sft

1,100.00 6.00 27.18

1 1 1

No Rft Sft

1,100.00 21.00 75.29

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 608 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Total Material
LABOUR

67.10

1,196.29
118.75 40.00

Carpenter Electrician II
Sundries (Labour Only):

0.250 0.100

No Day

475.00 400.00

1 1

No Day

3 Total Labour
11.90 21

% % %

4.76

163.51
284.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 1,644.36 each Rs. 196.85

Cost Per Each: 1,644.36 Cost Per Each: 196.85

Item Code : Item Name :

15-77-b

Spec. No :

Unit (British) each

Supply and Fixing electric AC exhuast/fresh air circulation(double way) 220/230 single phase plastic frame body and blade complete 10"x10"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Exhaust Fan 10"x10" Beading 2' Lasani 1/2" Thick

1.000 4.000 3.330

Day Rft Sft

1,150.00 6.00 27.18

1 1 1

Day Rft Sft

1,150.00 24.00 90.51

Total Material
LABOUR

67.52

1,264.51
118.75 40.00

Carpenter Electrician II
Sundries (Labour Only):

0.250 0.100

Day Day

475.00 400.00

1 1

Day Day

3 Total Labour
11.48 21

% % %

4.76

163.51
298.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 1,726.91 each Rs. 196.85

Cost Per Each: 1,726.91 Cost Per Each: 196.85

Item Code : Item Name :

15-77-c

Spec. No :

Unit (British) each

Supply and fixing electric AC exhaust/fresh air circulation(Double way) 220/230 single phase plastic frame body and blade complete 12"x12"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Exhaust Fan 12"x12" Beading 2' Lasani 1/2" Thick

3.280 4.670 3.890

No Rft Sft

1,250.00 6.00 27.18

1 1 1

No Rft Sft

4,100.00 28.02 105.73

Total Material
LABOUR

74.95

4,233.75
47.50 12.00

Carpenter Electrician II
Sundries (Labour Only):

0.100 0.030

Day Day

475.00 400.00

1 1

Day Day

3 Total Labour
4.05 21

% % %

1.79

61.29
901.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 5,196.62 each Rs. 73.78

Cost Per Each: 5,196.62 Cost Per Each: 73.78

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 609 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Item Code : Item Name :

15-78

Spec. No :

Unit (British) each

Supply and Fixing bracket fan pak made complete

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Bracket Fan complete set

1.000

No

1,450.00

No

1,450.00

Total Material
LABOUR

72.03

1,450.00
80.00

Electrician II
Sundries (Labour Only):

0.200

Day

400.00

Day

3 Total Labour
6.97 21

% % %

2.40

82.40
321.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 1,853.70 each Rs. 99.20

Cost Per Each: 1,853.70 Cost Per Each: 99.20

Item Code : Item Name :

15-79-a

Spec. No :

Unit (British) Rft

Supply and Fixing PVC conduit for surface wiring (dura duct) 1/2" including all charges for nail screws etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Conduit 1/2"

1.000

Rft

3.50

Rft

3.50

Total Material
LABOUR

37.16

3.50
3.66

Electrician II
Sundries (Labour Only):

0.009

Day

400.00

Day

3 Total Labour
41.84 21

% % %

0.11

3.77
1.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 8.77 Rft Rs. 4.54

Per Meter : Rs 28.77 Per Meter : Rs 14.88

Item Code : Item Name :

15-79-b

Spec. No :

Unit (British) Rft

PVC conduit for surface wiring (dura duct) 1" including all charges for nail screws etc complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Conduit 1"

1.000

Rft

4.80

Rft

4.80

Total Material
LABOUR

43.13

4.80
3.66

Electrician II
Sundries (Labour Only):

0.009

No

400.00

No

3 Total Labour
35.87 21

% % %

0.11

3.77
1.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 10.34 Rft Rs. 4.54

Per Meter : Rs 33.93 Per Meter : Rs 14.88

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 610 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Item Code : Item Name :

15-79-c

Spec. No :

Unit (British) Rft

PVC conduit for surface wiring (dura duct) 1.5" including all charges for nail screws etc complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Conduit 1-1/2"

1.000

Rft

12.50

Rft

12.50

Total Material
LABOUR

58.79

12.50
3.66

Electrician II
Sundries (Labour Only):

0.009

No

400.00

No

3 Total Labour
20.21 21

% % %

0.11

3.77
3.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 19.66 Rft Rs. 4.54

Per Meter : Rs 64.49 Per Meter : Rs 14.88

Item Code : Item Name :

15-79-d

Spec. No :

Unit (British) Rft

PVC conduit for surface wiring (dura duct) 2" including all charges for nail screws etc complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Conduit 2"

1.000

Rft

18.00

Rft

18.00

Total Material
LABOUR

63.16

18.00
3.66

Electrician II
Sundries (Labour Only):

0.009

No

400.00

No

3 Total Labour
15.84 21

% % %

0.11

3.77
4.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 26.32 Rft Rs. 4.54

Per Meter : Rs 86.32 Per Meter : Rs 14.88

Item Code : Item Name :

15-80

Spec. No :

Unit (British) each

Supply and Fixing dimmer switch complete

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Dimmer Switch

1.000

No

60.00

No

60.00

Total Material
LABOUR

45.60

60.00
40.00

Electrician II
Sundries (Labour Only):

0.100

No

400.00

No

3 Total Labour
33.40 21

% % %

1.20

41.20
21.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 122.20 each Rs. 49.60

Cost Per Each: 122.20 Cost Per Each: 49.60

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 611 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Item Code : Item Name :

15-81
Supply and Fixing 20 Amp power plug

Spec. No :

Unit (British) each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plug 20 Amp

1.000

No

110.00

No

110.00

Total Material
LABOUR

55.73

110.00
40.00

Electrician II
Sundries (Labour Only):

0.100

No

400.00

No

3 Total Labour
23.27 21

% % %

1.20

41.20
31.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 182.70 each Rs. 49.60

Cost Per Each: 182.70 Cost Per Each: 49.60

Item Code : Item Name :

15-82

Spec. No :

Unit (British) each

Supply and Fixing Asia porcelin power plug 30 Amp

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plug 30 Amp

1.000

No

140.00

No

140.00

Total Material
LABOUR

59.11

140.00
40.00

Electrician II
Sundries (Labour Only):

0.100

No

400.00

No

3 Total Labour
19.89 21

% % %

1.20

41.20
37.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 219.00 each Rs. 49.60

Cost Per Each: 219.00 Cost Per Each: 49.60

Item Code : Item Name :

15-83
Supply and fixing light plug 10 Amp

Spec. No :

Unit (British) each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plug 10 Amp

1.000

No

50.00

No

50.00

Total Material
LABOUR

42.22

50.00
40.00

Electrician II
Sundries (Labour Only):

0.100

No

400.00

No

3 Total Labour
36.78 21

% % %

1.20

41.20
18.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 110.10 each Rs. 49.60

Cost Per Each: 110.10 Cost Per Each: 49.60

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 612 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Item Code : Item Name :

15-84

Spec. No :

Unit (British) each

Supply and fitting of capacitor 2.2 uf for ceiling fans

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Capacitor 2.2 uf

1.000

No

30.00

No

30.00

Total Material
LABOUR

42.42

30.00
23.75

Electrician I
Sundries (Labour Only):

0.050

Day

475.00

Day

3 Total Labour
36.58 21

% % %

0.71

24.46
11.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 65.75 each Rs. 29.45

Cost Per Each: 65.75 Cost Per Each: 29.45

Item Code : Item Name :

15-85

Spec. No :

Unit (British) each

Supply and fitting of ball bearing of size 6201, 6202 or 6203 for ceiling fans

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ball Bearing of size (6201, 6202, 6203)

1.000

No

90.00

No

90.00

Total Material
LABOUR

57.15

90.00
29.69

Electrician I
Sundries (Labour Only):

0.063

Day

475.00

Day

3 Total Labour
21.85 21

% % %

0.89

30.58
25.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 145.71 each Rs. 36.81

Cost Per Each: 145.71 Cost Per Each: 36.81

Item Code : Item Name :

15-86

Spec. No :

Unit (British) each

Supply and erection of cut out, bakelite open type

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cut out bakelite open type Screw 1"

1.000 2.000

Day Doz

15.00 4.00

1 1

Day Doz

15.00 8.00

Total Material
LABOUR

61.93

23.00
5.22

Electrician I
Sundries (Labour Only):

0.011

Day

475.00

Day

3 Total Labour
17.07 21

% % %

0.16

5.38
5.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 34.31 each Rs. 6.48

Cost Per Each: 34.31 Cost Per Each: 6.48

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 613 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Item Code : Item Name :

15-87

Spec. No :

Unit (British) each

Supply and erection of cut out bakelite Recessed type cut out

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cut out bakelite recessed type Screw 1"

1.000 2.000

No Doz

20.00 4.00

1 1

No Doz

20.00 8.00

Total Material
LABOUR

64.05

28.00
5.22

Electrician I
Sundries (Labour Only):

0.011

Day

475.00

Day

3 Total Labour
14.95 21

% % %

0.16

5.38
6.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 40.36 each Rs. 6.48

Cost Per Each: 40.36 Cost Per Each: 6.48

Item Code : Item Name :

15-88

Spec. No :

Unit (British) each

Supply and erection of kit kat 500 volts 15/20 Amp

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Kit Kat 500 volts 15/20 Amp Screw 1"

1.000 1.000

No Doz

35.00 4.00

1 1

No Doz

35.00 4.00

Total Material
LABOUR

62.35

39.00
0.94 7.60

Coolie Electrician I
Sundries (Labour Only):

0.004 0.016

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
16.65 21

% % %

0.26

8.79
9.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 57.77 each Rs. 10.58

Cost Per Each: 57.77 Cost Per Each: 10.58

Item Code : Item Name :

15-89

Spec. No :

Unit (British) Each

Supply and erection of kit kat 500 volts 30/35 Amp

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Kit Kat 500 volts 30/35 Amp Screw 1"

1.000 1.000

No Doz

65.00 4.00

1 1

No Doz

65.00 4.00

Total Material
LABOUR

66.75

69.00
1.01 8.55

Coolie Electrician I
Sundries (Labour Only):

0.004 0.018

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.25

% %

0.29

9.85

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 614 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

16.50

Composite Rates Per : Labour Rates Per :

Each Rs. 95.35 Each Rs. 11.86

Cost Per Each: 95.35 Cost Per Each: 11.86

Item Code : Item Name :

15-90

Spec. No :

Unit (British) each

Supply and erection of kit kat 500 volts 60/65 Amp

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Kit Kat 500 volts 60/65 Amp Screw 1"

1.000 1.000

No Doz

90.00 4.00

1 1

No Doz

90.00 4.00

Total Material
LABOUR

66.33

94.00
0.89 12.83

Coolie Electrician I
Sundries (Labour Only):

0.004 0.027

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.67 21

% % %

0.41

14.12
22.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 130.74 each Rs. 17.00

Cost Per Each: 130.74 Cost Per Each: 17.00

Item Code : Item Name :

15-91

Spec. No :

Unit (British) each

Supply and erection of kit kat 500 volts 100 Amp

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Kit Kat 500 volts 100 Amp Screw 1"

1.000 1.000

No Doz

180.00 4.00

1 1

No Doz

180.00 4.00

Total Material
LABOUR

69.77

184.00
1.61 14.82

Coolie Electrician I
Sundries (Labour Only):

0.007 0.031

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.23 21

% % %

0.49

16.92
42.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

each Rs. 243.01 each Rs. 20.37

Cost Per Each: 243.01 Cost Per Each: 20.37

Item Code : Item Name :

15-92

Spec. No :

Unit (British) Each

Supply and erection of kit kat 500 volts 200 Amp

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Kit Kat 500 volts 200 Amp Screw 1"

1.000 1.000

No Doz

300.00 4.00

1 1

No Doz

300.00 4.00

Total Material
LABOUR

71.54

304.00
2.01
Page 615 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.009

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

Electrician I
Sundries (Labour Only):

0.036

Day

475.00

Day

16.96
% % %

3 Total Labour
7.46 21

0.57

19.53
67.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 391.36 Each Rs. 23.52

Cost Per Each: 391.36 Cost Per Each: 23.52

Item Code : Item Name :

15-93

Spec. No :

Unit (British) Each

Supply and erection of kit kat 500 volts 300 Amp

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Kit Kat 500 volts 300 Amp Screw 1"

1.000 1.000

No Doz

300.00 4.00

1 1

No Doz

300.00 4.00

Total Material
LABOUR

71.54

304.00
2.01 16.96

Coolie Electrician I
Sundries (Labour Only):

0.009 0.036

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.46 21

% % %

0.57

19.53
67.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 391.36 Each Rs. 23.52

Cost Per Each: 391.36 Cost Per Each: 23.52

Item Code : Item Name :

15-94

Spec. No :

Unit (British) Each

Supply and erection of kit kat 500 volts 400 Amp

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Kit Kat 500 volts 400 Amp Screw 1"

1.000 1.000

No Doz

269.00 4.00

1 1

No Doz

269.00 4.00

Total Material
LABOUR

69.98

273.00
4.50 19.00

Coolie Electrician I
Sundries (Labour Only):

0.020 0.040

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.02 21

% % %

0.71

24.21
62.27

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 359.47 Each Rs. 29.14

Cost Per Each: 359.47 Cost Per Each: 29.14

Item Code : Item Name :

15-95-a

Spec. No :

Unit (British) Each

Providing & Fixing Honda Generator EP 2500ex, 2.2 KVA Petrol driven.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Honda 2.2 KVA Gernerator EP 2500ex Petrol driver Extension lead


NWFP CSR 2008 - Approved 25-August-2008

1.000 10.000

No Yard

45,000.00 50.00

1 1

No Yard

45,000.00 500.00

As on Jan-Mar (Qtr-1) 2009

Page 616 of 953

Chapter # : 15 ELECTRIC INSTALLATIONS

Change over switch three pole Board, Power Plug & Power Socket etc complete Cost of Oil (initial start)

30.000 1.000 10.000

Amp Set Ltr

56.66 500.00 50.00

1 1 1

Amp Set Ltr

1,699.80 500.00 500.00

Total Material
LABOUR

75.43

48,199.80
125.00 237.50

Skilled Coolie Electrician I


Sundries (Labour Only):

0.500 0.500

Day Day

250.00 475.00

1 1

Day Day

3 Total Labour
3.57 21

% % %

10.88

373.38
10,198.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 58,771.26 Each Rs. 449.50

Cost Per Each: 58,771.26 Cost Per Each: 449.50

Item Code : Item Name :

15-95-b

Spec. No :

Unit (British) Each

Providing & Fixing Honda Generator EP 2500ex, 2.2 KVA Petrol-cum-Gas driven

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Honda 2.2 KVA Gernerator EP 2500ex Petrol driver Extension lead Change over switch three pole Board, Power Plug & Power Socket etc complete Cost of Oil (initial start) Gas conversion kit

1.000 10.000 30.000 1.000 10.000 1.000

No Yard Amp Set Ltr No

45,000.00 50.00 56.66 500.00 50.00 2,500.00

1 1 1 1 1 1

No Yard Amp Set Ltr No

45,000.00 500.00 1,699.80 500.00 500.00 2,500.00

Total Material
LABOUR

75.46

50,699.80
125.00 237.50

Skilled Coolie Electrician I


Sundries (Labour Only):

0.500 0.500

Day Day

250.00 475.00

1 1

Day Day

3 Total Labour
3.54 21

% % %

10.88

373.38
10,723.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 61,796.26 Each Rs. 449.50

Cost Per Each: 61,796.26 Cost Per Each: 449.50

Item Code : Item Name :

15-95-c

Spec. No :

Unit (British) Each

Providing & Fixing Honda Generator EP 2800ex, 3.1 KVA Petrol-cum-Gas driven.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Extension lead Change over switch three pole Board, Power Plug & Power Socket etc complete Cost of Oil (initial start) Honda 3.1 KVA Gernerator EP 2800ex Petrol driver Gas conversion kit

10.000 30.000 1.000 10.000 1.000 1.000

Yard Amp Set Ltr No No

50.00 56.66 500.00 50.00 74,000.00 2,500.00

1 1 1 1 1 1

Yard Amp Set Ltr No No

500.00 1,699.80 500.00 500.00 74,000.00 2,500.00

Total Material
LABOUR

75.66

79,699.80
125.00 237.50
Page 617 of 953

Skilled Coolie Electrician I


NWFP CSR 2008 - Approved 25-August-2008

0.500 0.500

Day Day

250.00 475.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 15 ELECTRIC INSTALLATIONS

Sundries (Labour Only):

3 Total Labour
3.34 21

% % %

10.88

373.38
16,813.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 96,886.26 Each Rs. 449.50

Cost Per Each: 96,886.26 Cost Per Each: 449.50

Item Code : Item Name :

15-95-d

Spec. No :

Unit (British) Each

Providing & Fixing Honda Generator EP 2800ex, 3.1 KVA Petrol driven.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Extension lead Change over switch three pole Board, Power Plug & Power Socket etc complete Cost of Oil (initial start) Honda 3.1 KVA Gernerator EP 2800ex Petrol driver

10.000 30.000 1.000 10.000 1.000

Yard Amp Set Ltr No

50.00 56.66 500.00 50.00 74,000.00

1 1 1 1 1

Yard Amp Set Ltr No

500.00 1,699.80 500.00 500.00 74,000.00

Total Material
LABOUR

75.64

77,199.80
125.00 237.50

Skilled Coolie Electrician I


Sundries (Labour Only):

0.500 0.500

Day Day

250.00 475.00

1 1

Day Day

3 Total Labour
3.36 21

% % %

10.88

373.38
16,288.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 93,861.26 Each Rs. 449.50

Cost Per Each: 93,861.26 Cost Per Each: 449.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 618 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-01

Spec. No :

Unit (British) 100 Cft

Providing and Laying sub-base course of brick on edge 4.5" thick including compaction to required camber & grade
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand Burnt Brick

22.000 1350.000

Cft No

825.00 3,500.00

100

Cft

181.50 4,725.00

1,000 No

Total Material
LABOUR

55.67

4,906.50
836.00 900.00 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

1.760 4.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.33 21

% % %

53.77

1,846.02
1,406.74

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,159.26 100 Cft Rs. 2,222.39

Per CUM : Rs 2,881.42 Per CUM : Rs 784.83

Item Code : Item Name :

16-02

Spec. No :

Unit (British) 100 Cft

Providing and Laying sub-base course of brick aggregate, including compaction to required camber, grade & density
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brick Aggregate

130.000

Cft

1,100.00

100

Cft

1,430.00

Total Material
LABOUR

49.21

1,430.00
675.00

Coolie
Sundries (Labour Only):

3.000

Day

225.00

Day

3 Total Labour
26.23

% %

20.25

695.25
51.76 11.32 40.54

EQUIPMENT

Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton

0.113 0.028 0.028

Hour Hour Hour

456.82 400.00 1,447.79

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

3.57 21

% %

103.62
463.81

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,692.68 100 Cft Rs. 837.00

Per CUM : Rs 950.91 Per CUM : Rs 295.58

Item Code : Item Name :

16-03-a

Spec. No :

Unit (British) 100 Cft

Granular Sub Base Course using Pit Run Gravel

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pitrun Gravel (NHA Specified)

125.000

Cft

750.00

100

Cft

937.50

Total Material
LABOUR

48.31

937.50
225.00 125.00
Page 619 of 953

Coolie Dresser
NWFP CSR 2008 - Approved 25-August-2008

1.000 0.500

Day Day

225.00 250.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 16 ROADS AND BRIDGES

Superviser
Sundries (Labour Only):

0.010

Day

450.00

Day

4.50
% %

3 Total Labour
21.27

10.64

365.14
51.76 22.40 60.81 48.00

EQUIPMENT

Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton Lab Test

0.113 0.056 0.042 0.080

Hour Hour Hour Job

456.82 400.00 1,447.79 600.00

1 1 1 1

Hour Hour Hour Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

9.43 21

% %

182.96
309.74

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,795.34 100 Cft Rs. 439.58

Per CUM : Rs 634.02 Per CUM : Rs 155.24

Item Code : Item Name :

16-03-b

Spec. No :

Unit (British) 100 Cft

Granular Sub Base Using Crushed Stone Aggregate

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Crushed Aggregate 1

125.000

Cft

1,250.00

100

Cft

1,562.50

Total Material
LABOUR

59.06

1,562.50
135.00 75.00 4.50

Coolie Dresser Superviser


Sundries (Labour Only):

0.600 0.300 0.010

Day Day Day

225.00 250.00 450.00

1 1 1

Day Day Day

3 Total Labour
11.11

% %

6.44

220.94
51.62 22.40 81.08 30.45 48.00

EQUIPMENT

Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton Grader 165 HP Lab Test

0.113 0.056 0.056 0.013 0.080

Hour Hour Hour Hour Job

456.82 400.00 1,447.79 2,342.66 600.00

1 1 1 1 1

Hour Hour Hour Hour Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

8.83 21

% %

233.55
422.22

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,439.20 100 Cft Rs. 265.98

Per CUM : Rs 861.40 Per CUM : Rs 93.93

Item Code : Item Name :

16-04-a
Aggregate Base Course

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Stone Dust Crushed Aggregate 1

20.000 125.000

Cft Cft

725.00 1,250.00

100 100

Cft Cft

145.00 1,562.50

Total Material
LABOUR

56.45

1,707.50
135.00 75.00 4.50

Coolie Dresser Superviser

0.600 0.300 0.010

Day Day Day

225.00 250.00 450.00

1 1 1

Day Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 620 of 953

Chapter # : 16 ROADS AND BRIDGES

Sundries (Labour Only):

3 Total Labour
10.09

% %

6.44

220.94
51.62 45.20 122.92 78.49 30.45 48.00

EQUIPMENT

Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton Static Roller (8T) Grader 165 HP Lab Test

0.113 0.113 0.085 0.156 0.013 0.080

Hour Hour Hour Hour Hour each

456.82 400.00 1,447.79 503.11 2,342.66 600.00

1 1 1 1 1 1

Hour Hour Hour Hour Hour each

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

12.45 21

% %

376.68
482.72

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,787.84 100 Cft Rs. 265.98

Per CUM : Rs 984.52 Per CUM : Rs 93.93

Item Code : Item Name :

16-04-b
Water Bound Macadam Base Course

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Stone Dust Crushed Aggregate 1

22.000 125.020

Cft Cft

725.00 1,250.00

100 100

Cft Cft

159.50 1,562.75

Total Material
LABOUR

56.30

1,722.25
135.00 75.00 4.50

Coolie Dresser Superviser


Sundries (Labour Only):

0.600 0.300 0.010

Day Day Day

225.00 250.00 450.00

1 1 1

Day Day Day

3 Total Labour
10.01

% %

6.44

220.94
51.62 56.60 123.06 78.49 30.45 48.00

EQUIPMENT

Tractor with blade/plough Water Tank 1000g Vibrator Roller 12ton Static Roller (8T) Grader 165 HP Lab Test

0.113 0.141 0.085 0.156 0.013 0.080

Hour Hour Hour Hour Hour Each

456.82 400.00 1,447.79 503.11 2,342.66 600.00

1 1 1 1 1 1

Hour Hour Hour Hour Hour Each

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

12.69 21

% %

388.22
488.24

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,819.65 100 Cft Rs. 265.98

Per CUM : Rs 995.75 Per CUM : Rs 93.93

Item Code : Item Name :

16-05

Spec. No :

Unit (British) 100 Rft

Providing and Laying road edging of 3" wide & 9" deep brick on end, complete

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Burnt Brick

400.000

No

3,500.00

1,000 No

1,400.00

Total Material
LABOUR

50.97

1,400.00
237.50 450.00

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.500 2.000

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Page 621 of 953

Chapter # : 16 ROADS AND BRIDGES

Sundries (Labour Only):

3 Total Labour
28.03 21

% % %

20.63

708.13
438.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 2,546.50 100 Rft Rs. 852.50

Per Meter : Rs 83.53 Per Meter : Rs 27.96

Item Code : Item Name :

16-06
Bitumenous Prime Coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Kerosene Oil Asphalt

0.034 5.576 5.576

Mds Ltr Kg

220.00 49.73 54.60

1 1 1

Mds Ltr Kg

7.48 277.29 304.45

Total Material
LABOUR

73.36

589.22
5.81

Skilled Coolie
Sundries (Labour Only):

0.023

Day

250.00

Day

3 Total Labour
3.72

% %

0.17

5.98
9.82 5.57

EQUIPMENT

Tractor With Trolly Tar Boiler

0.019 0.037

Hour Hour

530.80 150.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

1.92 21

% %

15.39
128.19

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 738.79 100 Sft Rs. 7.20

Per SQM : Rs 79.49 Per SQM : Rs 0.77

Item Code : Item Name :

16-07
Bitumenous Tack Coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Asphalt

0.034 4.182

Mds Kg

220.00 54.60

1 1

Mds Kg

7.48 228.34

Total Material
LABOUR

65.27

235.82
10.45 5.81

Coolie Skilled Coolie


Sundries (Labour Only):

0.046 0.023

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
7.50

% %

0.49

16.74
19.72 2.79

EQUIPMENT

Tractor With Trolly Tar Boiler

0.037 0.019

Hour Hour

530.80 150.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

6.23 21

% %

22.51
57.66

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 332.74 100 Sft Rs. 20.16

Per SQM : Rs 35.80 Per SQM : Rs 2.17

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 622 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-08-a
Single bitumenous Surface Treatment

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Crushed Aggregate 1 Asphalt

0.250 4.483 15.705

Mds Cft Kg

220.00 1,250.00 54.60

1 100 1

Mds Cft Kg

55.00 56.04 857.49

Total Material
LABOUR

71.11

968.53
7.09 3.95

Coolie Skilled Coolie


Sundries (Labour Only):

0.032 0.016

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
3.81

% %

0.33

11.37
37.73 17.85

EQUIPMENT

Static Roller (8T) Tar Boiler

0.075 0.119

Hour Hour

503.11 150.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

4.08 21

% %

55.58
217.38

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,252.86 100 Sft Rs. 13.69

Per SQM : Rs 134.81 Per SQM : Rs 1.47

Item Code : Item Name :

16-08-b
Double bitumenous Surface Treatment

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Crushed Aggregate 1 Asphalt

0.363 10.086 33.360

Mds Cft Kg

220.00 1,250.00 54.60

1 100 1

Mds Cft Kg

79.86 126.08 1,821.46

Total Material
LABOUR

71.50

2,027.39
10.80 6.00

Coolie Skilled Coolie


Sundries (Labour Only):

0.048 0.024

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
3.59

% %

0.50

17.30
74.96 35.70

EQUIPMENT

Static Roller (8T) Tar Boiler

0.149 0.238

Hour Hour

503.11 150.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

3.90 21

% %

110.66
452.52

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,607.88 100 Sft Rs. 20.83

Per SQM : Rs 280.61 Per SQM : Rs 2.24

Item Code : Item Name :

16-08-c
Triple bitumenous Surface Treatment

Spec. No :

Unit (British) 100 Sft

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 623 of 953

Chapter # : 16 ROADS AND BRIDGES

MATERIAL

Fuel Wood Crushed Aggregate 1 Asphalt

0.500 12.607 39.680

Mds Cft Kg

220.00 1,250.00 54.60

1 100 1

Mds Cft Kg

110.00 157.59 2,166.53

Total Material
LABOUR

70.90

2,434.12
17.78 10.00

Coolie Skilled Coolie


Sundries (Labour Only):

0.079 0.040

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
3.81

% %

0.83

28.61
99.62 47.85

EQUIPMENT

Static Roller (8T) Tar Boiler

0.198 0.319

Hour Hour

503.11 150.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

4.30 21

% %

147.47
547.96

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,158.15 100 Sft Rs. 34.44

Per SQM : Rs 339.82 Per SQM : Rs 3.71

Item Code : Item Name :

16-09-a

Spec. No :

Unit (British) 100 Sft

Resurfacing of road complete with per 100sft : 22 Ibs. bitumen, 2.5"cft bajri/crush aggregate
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuel Wood Crushed Aggregate 1 Asphalt

0.034 2.500 10.000

Mds Cft Kg

220.00 1,250.00 54.60

1 100 1

Mds Cft Kg

7.59 31.25 546.00

Total Material
LABOUR

66.54

584.84
27.00 1.25

Coolie Skilled Coolie


Sundries (Labour Only):

0.120 0.005

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
6.21

% %

0.85

29.10
24.63 23.34 6.96

EQUIPMENT

Tractor With Trolly Static Roller (8T) Tar Boiler

0.046 0.046 0.046

Hour Hour Hour

530.80 503.11 150.00

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

6.25 21

% %

54.93
140.28

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 809.16 100 Sft Rs. 35.03

Per SQM : Rs 87.07 Per SQM : Rs 3.77

Item Code : Item Name :

16-09-b

Spec. No :

Unit (British) 100 Sft

Resurfacing of road complete with per 100sft : 20 Ibs. bitumen, 2"cft bajri/crush aggregate
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuel Wood Crushed Aggregate 1 Asphalt

0.034 2.044 9.072

Mds Cft Kg

220.00 1,250.00 54.60

1 100 1

Mds Cft Kg

7.48 25.55 495.33

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 624 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Material
LABOUR

64.47

528.36
27.00 12.54

Coolie Skilled Coolie


Sundries (Labour Only):

0.120 0.050

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
7.82

% %

1.19

40.73
24.66 23.37 6.97

EQUIPMENT

Tractor With Trolly Static Roller (8T) Tar Boiler

0.046 0.046 0.046

Hour Hour Hour

530.80 503.11 150.00

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

6.71 21

% %

54.99
130.81

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 754.88 100 Sft Rs. 49.03

Per SQM : Rs 81.23 Per SQM : Rs 5.28

Item Code : Item Name :

16-10

Spec. No :

Unit (British) 100 Sft

Scarifying/Dismantling old road surface, including removal of debris within one chain (NHA specified)
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
79.00 21

3.38

115.88
23.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 139.50 100 Sft Rs. 139.50

Per SQM : Rs 15.01 Per SQM : Rs 15.01

Item Code : Item Name :

16-11-a

Spec. No :

Unit (British) 100 Sft

Dense Graded Hot Bitmac (Mobile Asphalt Mixer) 1" Thick, without prime coat or tack coat
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand Fuel Wood Kerosene Oil Crushed Aggregate 1 Asphalt

5.460 0.120 0.115 10.920 19.000

Cft Mds Ltr Cft Kg

825.00 220.00 49.73 1,250.00 54.60

100 1 1 100 1

Cft Mds Ltr Cft Kg

45.04 26.40 5.72 136.50 1,037.40

Total Material
LABOUR

63.68

1,251.06
67.50 37.50 15.75

Coolie Skilled Coolie Rake Man


Sundries (Labour Only):

0.300 0.150 0.070

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

3 Total Labour
9.15

% %

3.62

124.37
55.34 66.00

EQUIPMENT

Static Roller (8T) Mini Asphalt Mixer

0.110 0.110

Hour Hour

503.11 600.00

1 1

Hour Hour

Total Equipment

6.18

121.34

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 625 of 953

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

313.56

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,810.34 100 Sft Rs. 149.73

Per SQM : Rs 194.79 Per SQM : Rs 16.11

Item Code : Item Name :

16-11-b

Spec. No :

Unit (British) 100 Sft

Dense Graded Hot Bitmac (Mobile Asphalt Mixer) 1.5" Thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Fuel Wood Kerosene Oil Crushed Aggregate 1 Asphalt

8.216 0.019 0.172 16.432 28.500

Cft Mds Ltr Cft Kg

825.00 220.00 49.73 1,250.00 54.60

100 1 1 100 1

Cft Mds Ltr Cft Kg

67.78 4.18 8.55 205.40 1,556.10

Total Material
LABOUR

64.04

1,842.02
95.63 53.75 23.63

Coolie Skilled Coolie Rake Man


Sundries (Labour Only):

0.425 0.215 0.105

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

3 Total Labour
9.01

% %

5.19

178.19
77.98 93.00

EQUIPMENT

Static Roller (8T) Mini Asphalt Mixer

0.155 0.155

Hour Hour

503.11 600.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

5.94 21

% %

170.98
459.06

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,650.25 100 Sft Rs. 214.52

Per SQM : Rs 285.17 Per SQM : Rs 23.08

Item Code : Item Name :

16-11-c

Spec. No :

Unit (British) 100 Sft

Dense Graded Hot Bitmac (Mobile Asphalt Mixer) 2" Thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand Fuel Wood Kerosene Oil Crushed Aggregate 1 Asphalt

10.920 0.025 0.130 21.840 38.000

Cft Mds Ltr Cft Kg

825.00 220.00 49.73 1,250.00 54.60

100 1 1 100 1

Cft Mds Ltr Cft Kg

90.09 5.50 6.46 273.00 2,074.80

Total Material
LABOUR

64.30

2,449.85
123.75 70.00 31.50

Coolie Skilled Coolie Rake Man


Sundries (Labour Only):

0.550 0.280 0.140

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

3 Total Labour
8.91

% %

6.76

232.01
100.62 120.00

EQUIPMENT

Static Roller (8T) Mini Asphalt Mixer

0.200 0.200

Hour Hour

503.11 600.00

1 1

Hour Hour

Total Equipment
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

5.79

220.62

Page 626 of 953

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

608.10

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,510.59 100 Sft Rs. 279.31

Per SQM : Rs 377.74 Per SQM : Rs 30.05

Item Code : Item Name :

16-12-a

Spec. No :

Unit (British) 100 Cft

Asphaltic Base Course (Asphalt Batch Plant Hot Mixed)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Stone Dust Crushed Aggregate 1 Asphat in Bulk

71.472 143.000 244.620

Cft Cft Kg.

725.00 1,250.00 59.60

100 100 1

Cft Cft Kg.

518.17 1,787.50 14,579.35

Total Material
LABOUR

52.12

16,885.02
127.42 70.79 63.71

Coolie Skilled Coolie Rake Man


Sundries (Labour Only):

0.566 0.283 0.283

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

3 Total Labour
3.81

% %

7.86

269.78
7,474.50

EQUIPMENT

Procuring/Transport/Laying/Com paction(P/T/L/C) Asphalt Concrete

6.795

Tonne

1,100.00

Tonne

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

23.07 21

% %

7,474.50
5,170.50

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 29,799.80 100 Cft Rs. 324.78

Per CUM : Rs 10,523.71 Per CUM : Rs 114.70

Item Code : Item Name :

16-12-b

Spec. No :

Unit (British) 100 Cft

Asphaltic Wearing Course (Asphalt Batch Plant Hot Mixed)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Stone Dust Crushed Aggregate 1 Asphat in Bulk

71.472 143.000 305.775

Cft Cft Kg.

725.00 1,250.00 59.60

100 100 1

Cft Cft Kg.

518.17 1,787.50 18,224.19

Total Material
LABOUR

55.20

20,529.86
127.42 70.79 63.71

Coolie Skilled Coolie Rake Man


Sundries (Labour Only):

0.566 0.283 0.283

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

3 Total Labour
3.70

% %

7.86

269.78
7,474.50

EQUIPMENT

Procuring/Transport/Laying/Com paction(P/T/L/C) Asphalt Concrete

6.795

Tonne

1,100.00

Tonne

Total Equipment

20.10

7,474.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 627 of 953

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

5,935.92

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 34,210.06 100 Cft Rs. 324.78

Per CUM : Rs 12,081.18 Per CUM : Rs 114.70

Item Code : Item Name :

16-12-c

Spec. No :

Unit (British) Mile

Carriage of asphalt concrete from asphalt batch plant to the site of work by dump trucks.
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Carriage Charges #8

0.322

Mile

13.74

Mile

4.42

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

4.42
0.93

Composite Rates Per : Labour Rates Per :

Mile Rs. 5.35 Mile Rs. 0.00

Cost Per t/km: 5.35 Cost Per t/km: 0.00

Item Code : Item Name :

16-13

Spec. No :

Unit (British) 100 Rft

Providing RCC railing on bridges (3 feet high)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

RCC Railing

100.000

Ft

274.39

Ft

27,439.00

Total Material
LABOUR

60.22

27,439.00
1,592.53 4,500.00 1,097.26

Mason Coolie Bhishti


Sundries (Labour Only):

3.353 20.000 4.877

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
18.78 21

% % %

215.69

7,405.48
7,272.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 42,116.53 100 Rft Rs. 8,915.34

Per Meter : Rs 1,381.42 Per Meter : Rs 292.42

Item Code : Item Name :

16-14

Spec. No :

Unit (British) 100 Rft/3rows

Providing and fixing GI pipe railing (3 feet high)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Steel (Struct. Sections) Paint : Enamel G.I pipe (light) 2"

56.090 4.000 330.000

Kg Ltr Ft

66.00 205.00 104.00

1 1 1

Kg Ltr Ft

3,701.94 820.00 34,320.00

Total Material
LABOUR

69.87

38,841.94
434.63 675.00 950.00 1,350.00

Mason Coolie Painter / Polisher Steel Fixer


Sundries (Labour Only):

0.915 3.000 2.000 3.000

Day Day Day Day

475.00 225.00 475.00 450.00

1 1 1 1

Day Day Day Day

3 Total Labour
9.13

% %

102.29

3,511.91
Page 628 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

8,872.83

Composite Rates Per : Labour Rates Per :

100 Rft/3rows Rs. 51,226.68 100 Rft/3rows Rs. 4,227.94

Cost Per m/3rows: 1,680.24 Cost Per m/3rows: 138.68

Item Code : Item Name :

16-15-a
P&E at site : RCC km stone

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Rfcnt Steel: Plain/Local Crushed Aggregate 1

1.300 6.250 0.004 12.490

Bag Cft Tonne Cft

360.00 825.00 53,000.00 1,250.00

1 100 1 100

Bag Cft Tonne Cft

468.00 51.56 212.00 156.13

Total Material
LABOUR

40.76

887.69
225.00 475.00 67.50

Coolie Painter / Polisher Steel Fixer


Sundries (Labour Only):

1.000 1.000 0.150

Day Day Day

225.00 475.00 450.00

1 1 1

Day Day Day

3 Total Labour
38.24 21

% % %

23.03

790.53
347.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,025.80 Each Rs. 951.70

Cost Per Each: 2,025.80 Cost Per Each: 951.70

Item Code : Item Name :

16-15-b
P&E at site : RCC 1/10th km stone.

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Rfcnt Steel: Plain/Local Crushed Aggregate 1

0.170 0.810 0.001 1.620

Bag Cft Tonne Cft

360.00 825.00 53,000.00 1,250.00

1 100 1 100

Bag Cft Tonne Cft

61.20 6.68 36.04 20.25

Total Material
LABOUR

30.62

124.17
56.25 118.75 9.00

Coolie Painter / Polisher Steel Fixer


Sundries (Labour Only):

0.250 0.250 0.020

Day Day Day

225.00 475.00 450.00

1 1 1

Day Day Day

3 Total Labour
48.38 21

% % %

5.52

189.52
64.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 378.41 Each Rs. 228.16

Cost Per Each: 378.41 Cost Per Each: 228.16

Item Code : Item Name :

16-15-c
P&E at site : RCC boundry pillar.

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement


NWFP CSR 2008 - Approved 25-August-2008

0.400

Bag

360.00

Bag

144.00
Page 629 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 16 ROADS AND BRIDGES

Sand Rfcnt Steel: Plain/Local Crushed Aggregate 1

1.120 0.004 2.250

Cft Tonne Cft

825.00 53,000.00 1,250.00

100 1 100

Cft Tonne Cft

9.24 235.85 28.13

Total Material
LABOUR

59.77

417.21
47.50 33.75 9.50 22.50

Mason Coolie Painter / Polisher Steel Fixer


Sundries (Labour Only):

0.100 0.150 0.020 0.050

Day Day Day Day

475.00 225.00 475.00 450.00

1 1 1 1

Day Day Day Day

3 Total Labour
19.23 21

% % %

3.40

116.65
111.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 645.26 Each Rs. 140.43

Cost Per Each: 645.26 Cost Per Each: 140.43

Item Code : Item Name :

16-16-a

Spec. No :

Unit (British) 100 Sft

Road signs (not exceeding 1 m2) without reflection sheet & lettering : Supply and Fixing at site with PCC 1:3:6 upto max 3' depth
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate 1 Steel Structural Section Steel Sheet

7.990 29.543 59.086 401.990 231.328

Bag Cft Cft Kg Kg

360.00 825.00 1,250.00 66.00 85.00

1 100 100 1 1

Bag Cft Cft Kg Kg

2,876.26 243.73 738.58 26,531.34 19,662.88

Total Material
LABOUR

67.62

50,052.78
2,090.25 1,323.82 2,786.80

Coolie Painter / Polisher Welder II


Sundries (Labour Only):

9.290 2.787 6.967

Day Day Day

225.00 475.00 400.00

1 1 1

Day Day Day

3 Total Labour
11.38 21

% % %

186.03

6,386.90
11,813.27

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 68,252.95 100 Sft Rs. 7,689.09

Per SQM : Rs 7,344.02 Per SQM : Rs 827.35

Item Code : Item Name :

16-16-b

Spec. No :

Unit (British) 100 Sft

Road signs (not exceeding 1 m2) without reflection sheet & lettering : Supply to the C&W store/site of work
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel Structural Section Steel Sheet

401.990 231.328

Kg Kg

66.00 85.00

1 1

Kg Kg

26,531.34 19,662.88

Total Material
LABOUR

68.37

46,194.22
1,045.15 1,323.82 2,787.08

Coolie Painter / Polisher Welder II


Sundries (Labour Only):

4.645 2.787 6.968

Day Day Day

225.00 475.00 400.00

1 1 1

Day Day Day

3 Total Labour
10.63

% %

154.68

5,310.73

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 630 of 953

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

10,783.56

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 62,288.51 100 Sft Rs. 6,393.51

Per SQM : Rs 6,702.24 Per SQM : Rs 687.94

Item Code : Item Name :

16-17-a

Spec. No :

Unit (British) 100 Sft

Road sign (any size) double pedestal 4"x2"x0.25" 11' long without reflection sheet & lettering: Supply and Fixing at site with PCC 1:3:6 max 3' depth
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate 1 Steel Structural Section Steel Sheet

16.072 59.086 118.172 306.580 125.419

Bag Cft Cft Kg Kg

360.00 825.00 1,250.00 66.00 85.00

1 100 100 1 1

Bag Cft Cft Kg Kg

5,785.99 487.46 1,477.15 20,234.28 10,660.63

Total Material
LABOUR

64.18

38,645.51
3,135.47 264.76 3,716.12

Coolie Painter / Polisher Welder II


Sundries (Labour Only):

13.935 0.557 9.290

Day Day Day

225.00 475.00 400.00

1 1 1

Day Day Day

3 Total Labour
14.82 21

% % %

213.49

7,329.84
9,609.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 55,585.34 100 Sft Rs. 8,824.27

Per SQM : Rs 5,980.98 Per SQM : Rs 949.49

Item Code : Item Name :

16-17-b

Spec. No :

Unit (British) 100 Sft

Road sign (any size) double pedestal 4"x2"x0.25" 11' long without reflection sheet & lettering: Supply to the C&W store/site of work
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel Structural Section Steel Sheet

306.580 120.774

Kg Kg

66.00 85.00

1 1

Kg Kg

20,234.28 10,265.79

Total Material
LABOUR

60.32

30,500.07
1,567.73 2,647.65 3,716.12

Coolie Painter / Polisher Welder II


Sundries (Labour Only):

6.968 5.574 9.290

Day Day Day

225.00 475.00 400.00

1 1 1

Day Day Day

3 Total Labour
18.68 21

% % %

237.95

8,169.45
8,070.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 46,740.15 100 Sft Rs. 9,835.06

Per SQM : Rs 5,029.24 Per SQM : Rs 1,058.25

Item Code : Item Name :

16-18-a

Spec. No :

Unit (British) 100 Sft

Supply and Fixing reflective sheet on MS/aluminium road signs etc including lettering : Diamond grade
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ref Sheet Diamond Grade

100.000

Sft

400.00

Sft

40,000.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 631 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Material
LABOUR

74.44

40,000.00
836.13

Reflective Sheet Fixer


Sundries (Labour Only):

1.858

Day

450.00

Day

3 Total Labour
4.56 21

% % %

25.08

861.21
8,575.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 49,436.80 100 Sft Rs. 1,036.80

Per SQM : Rs 5,319.40 Per SQM : Rs 111.56

Item Code : Item Name :

16-18-b

Spec. No :

Unit (British) 100 Sft

Supply and Fixing reflective sheet on MS/aluminium road signs etc including lettering : High intensity grade
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ref Sheet Hi-intensity Grd

100.000

Sft

220.00

Sft

22,000.00

Total Material
LABOUR

73.22

22,000.00
836.13

Reflective Sheet Fixer


Sundries (Labour Only):

1.858

Day

450.00

Day

3 Total Labour
5.78 21

% % %

25.08

861.21
4,795.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 27,656.80 100 Sft Rs. 1,036.80

Per SQM : Rs 2,975.87 Per SQM : Rs 111.56

Item Code : Item Name :

16-18-c

Spec. No :

Unit (British) 100 Sft

Supply and Fixing reflective sheet on MS/aluminium road signs etc including lettering : Engineering grade
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ref Sheet Engineering Grd

100.000

Sft

50.00

Sft

5,000.00

Total Material
LABOUR

65.11

5,000.00
836.13

Reflective Sheet Fixer


Sundries (Labour Only):

1.858

Day

450.00

Day

3 Total Labour
13.89 21

% % %

25.08

861.21
1,225.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,086.80 100 Sft Rs. 1,036.80

Per SQM : Rs 762.54 Per SQM : Rs 111.56

Item Code : Item Name :

16-19-a-01

Spec. No :

Unit (British) Each

Supply and Fixing aluminium alloy road studs as per specs Large, strip 146x30mm, 171 beads: Uni-direction
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Road Stud 210x100x40 Uni

1.000

No

200.00

No

200.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 632 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Material
LABOUR

35.76

200.00
225.00

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

3 Total Labour
43.24 21

% % %

6.75

231.75
89.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 521.00 Each Rs. 279.00

Cost Per Each: 521.00 Cost Per Each: 279.00

Item Code : Item Name :

16-19-a-02

Spec. No :

Unit (British) Each

Supply and Fixing aluminium alloy road studs as per specs Large, strip 146x30mm, 171 beads: Bi-direction
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Road Stud 210x100x40 Bi

1.000

No

400.00

No

400.00

Total Material
LABOUR

48.64

400.00
225.00

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

3 Total Labour
30.36 21

% % %

6.75

231.75
131.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 763.00 Each Rs. 279.00

Cost Per Each: 763.00 Cost Per Each: 279.00

Item Code : Item Name :

16-19-b-01

Spec. No :

Unit (British) Each

Supply and Fixing aluminium alloy road studs as per specs Medium, strip 114x18mm, 74 beads: Uni-direction
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Road Stud 170x90x25 Uni

1.000

No

175.00

No

175.00

Total Material
LABOUR

33.25

175.00
225.00

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

3 Total Labour
45.75 21

% % %

6.75

231.75
84.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 490.75 Each Rs. 279.00

Cost Per Each: 490.75 Cost Per Each: 279.00

Item Code : Item Name :

16-19-b-02

Spec. No :

Unit (British) Each

Supply and Fixing aluminium alloy road studs as per specs Medium, strip 114x18mm, 74 beads: Bi-direction
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Road Stud 170x90x25 Bi

1.000

No

350.00

No

350.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 633 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Material
LABOUR

46.26

350.00
225.00

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

3 Total Labour
32.74 21

% % %

6.75

231.75
120.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 702.50 Each Rs. 279.00

Cost Per Each: 702.50 Cost Per Each: 279.00

Item Code : Item Name :

16-19-c-01

Spec. No :

Unit (British) Each

Supply and Fixing aluminium alloy road studs as per specs Small, strip 75x14mm, 43 beads: Uni-directional
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Road Stud 100x80x20 Uni

1.000

No

125.00

No

125.00

Total Material
LABOUR

27.14

125.00
225.00

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

3 Total Labour
51.86 21

% % %

6.75

231.75
73.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 430.25 Each Rs. 279.00

Cost Per Each: 430.25 Cost Per Each: 279.00

Item Code : Item Name :

16-19-c-02

Spec. No :

Unit (British) Each

Supply and Fixing aluminium alloy road studs as per specs Small, strip 75x14mm, 43 beads: Bi-directional
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Road Stud 100x80x20 Bi

1.000

No

250.00

No

250.00

Total Material
LABOUR

40.00

250.00
225.00

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

3 Total Labour
39.00 21

% % %

6.75

231.75
99.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 581.50 Each Rs. 279.00

Cost Per Each: 581.50 Cost Per Each: 279.00

Item Code : Item Name :

16-19-c-03

Spec. No :

Unit (British) Each

Supply & Fixing Cat Eye single as specified

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cat Eye

1.000

No

300.00

No

300.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 634 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Material
LABOUR

55.27

300.00
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
23.73 21

% % %

3.38

115.88
86.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 502.50 Each Rs. 139.50

Cost Per Each: 502.50 Cost Per Each: 139.50

Item Code : Item Name :

16-20

Spec. No :

Unit (British) Cwt

Providing and Fixing gantry of structural steel sections as per design / drawings including foundation complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections)

53.340

Kg

66.00

Kg

3,520.44

Total Material
LABOUR

61.65

3,520.44
120.65 228.60 241.30 228.60

Mason Coolie Black Smith Welder I


Sundries (Labour Only):

0.254 1.016 0.508 0.508

Day Day Day Day

475.00 225.00 475.00 450.00

1 1 1 1

Day Day Day Day

3 Total Labour
17.35 21

% % %

24.57

843.72
911.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Cwt Rs. 5,275.48 Cwt Rs. 1,015.75

Cost Per kg: 103.40 Cost Per kg: 19.91

Item Code : Item Name :

16-21

Spec. No :

Unit (British) 100 Cft

Providing and Laying dry brick pavement/soling in streets etc including prep, water, compaction & sand cushion
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand Burnt Brick

35.368 1350.000

Cft No

825.00 3,500.00

100

Cft

291.78 4,725.00

1,000 No

Total Material
LABOUR

62.08

5,016.78
475.00 450.00

Mason Coolie
Sundries (Labour Only):

1.000 2.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
14.45

% %

27.75

952.75
150.00 50.00

EQUIPMENT

Road Roller (Static) 12 T Water Tank 1000g

0.250 0.125

Hour Hour

600.00 400.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

2.47 21

% %

200.00
1,289.77

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,459.31 100 Cft Rs. 1,147.00

Per CUM : Rs 2,634.23 Per CUM : Rs 405.06

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 635 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-22

Spec. No :

Unit (British) 100 Cft

Supply & spreading 1"-1.5" guage shingle on road surface including compaction

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Shingle

123.000

Cft

650.00

100

Cft

799.50

Total Material
LABOUR

70.56

799.50
3.38

Coolie
Sundries (Labour Only):

0.015

Day

225.00

Day

3 Total Labour
3.30

% %

0.10

3.48
33.98 12.94 11.33

EQUIPMENT

Road Roller (Static) 12 T Tractor with blade/plough Water Tank 1000g

0.057 0.028 0.028

Hour Hour Hour

600.00 456.82 400.00

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

5.14 21

% %

58.24
180.83

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,042.05 100 Cft Rs. 4.19

Per CUM : Rs 368.00 Per CUM : Rs 1.48

Item Code : Item Name :

16-23-a

Spec. No :

Unit (British) 100 Rft

Reinforced Concrete Pipe Culvert (AASHTO M-170) Dia: 460mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Pipe RCC 18" Class-II "B"

9.140 53.650 100.000

Bag Cft Rft

360.00 825.00 221.88

1 100 1

Bag Cft Rft

3,290.40 442.61 22,187.50

Total Material
LABOUR

59.83

25,920.51
2,892.75 4,115.25

Mason Coolie
Sundries (Labour Only):

6.090 18.290

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
19.17 21

% % %

210.24

7,218.24
6,914.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 40,053.74 100 Rft Rs. 8,689.92

Per Meter : Rs 1,313.76 Per Meter : Rs 285.03

Item Code : Item Name :

16-23-b

Spec. No :

Unit (British) 100 Rft

Reinforced Concrete Pipe Culvert (AASHTO M-170) Dia: 610mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Pipe RCC 24" Class-II "B"

15.240 80.480 100.000

Bag Cft Rft

360.00 825.00 350.00

1 100 1

Bag Cft Rft

5,486.40 663.96 35,000.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

62.66

41,150.36

Page 636 of 953

Chapter # : 16 ROADS AND BRIDGES

Mason Coolie
Sundries (Labour Only):

7.620 22.859

Day Day

475.00 225.00

1 1

Day Day

3,619.45 5,143.27
% % %

3 Total Labour
16.34 21

262.88

9,025.61
10,481.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 60,657.72 100 Rft Rs. 10,865.78

Per Meter : Rs 1,989.57 Per Meter : Rs 356.40

Item Code : Item Name :

16-23-c

Spec. No :

Unit (British) 100 Rft

Reinforced Concrete Pipe Culvert (AASHTO M-170) Dia: 760mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Pipe RCC 30" Class-II "B"

15.240 107.620 100.000

Bag Cft Rft

360.00 825.00 500.00

1 100 1

Bag Cft Rft

5,486.40 887.86 50,000.00

Total Material
LABOUR

64.05

56,374.26
4,343.35 6,172.20

Mason Coolie
Sundries (Labour Only):

9.144 27.432

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
14.95 21

% % %

315.47

10,831.02
14,046.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 81,252.15 100 Rft Rs. 13,039.29

Per Meter : Rs 2,665.07 Per Meter : Rs 427.69

Item Code : Item Name :

16-23-d

Spec. No :

Unit (British) 100 Rft

Reinforced Concrete Pipe Culvert (AASHTO M-170) Dia: 910mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Pipe RCC 36" Class-II "B"

21.340 128.960 100.000

Bag Cft Rft

360.00 825.00 737.50

1 100 1

Bag Cft Rft

7,682.40 1,063.92 73,750.00

Total Material
LABOUR

66.16

82,496.32
5,066.82 7,200.00

Mason Coolie
Sundries (Labour Only):

10.667 32.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
12.84 21

% % %

368.00

12,634.83
19,900.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 115,031.41 100 Rft Rs. 15,210.86

Per Meter : Rs 3,773.03 Per Meter : Rs 498.92

Item Code : Item Name :

16-23-e

Spec. No :

Unit (British) 100 Rft

Reinforced Concrete Pipe Culvert (AASHTO M-170) Dia: 1070mm

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 637 of 953

Chapter # : 16 ROADS AND BRIDGES

Ordinary Portland Cement Sand Pipe RCC 42" Class-II "B"

24.390 161.280 100.000

Bag Cft Rft

360.00 825.00 1,012.50

1 100 1

Bag Cft Rft

8,780.40 1,330.56 101,250.00

Total Material
LABOUR

67.50

111,360.96
5,790.25 8,229.58

Mason Coolie
Sundries (Labour Only):

12.190 36.576

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
11.50 21

% % %

420.59

14,440.42
26,329.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 152,131.35 100 Rft Rs. 17,384.59

Per Meter : Rs 4,989.91 Per Meter : Rs 570.21

Item Code : Item Name :

16-23-f

Spec. No :

Unit (British) 100 Rft

Reinforced Concrete Pipe Culvert (AASHTO M-170) Dia: 1220mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Pipe RCC 48" Class-II "B"

27.430 193.590 100.000

Bag Cft Rft

360.00 825.00 1,275.00

1 100 1

Bag Cft Rft

9,874.80 1,597.12 127,500.00

Total Material
LABOUR

68.25

138,971.92
6,517.00 9,258.30

Mason Coolie
Sundries (Labour Only):

13.720 41.148

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
10.75 21

% % %

473.26

16,248.56
32,496.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 187,717.39 100 Rft Rs. 19,561.37

Per Meter : Rs 6,157.13 Per Meter : Rs 641.61

Item Code : Item Name :

16-23-g

Spec. No :

Unit (British) 100 Rft

Reinforced Concrete Pipe Culvert (AASHTO M-170) Dia: 1520mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Pipe RCC 60" Class-II "B"

30.480 215.320 100.000

Bag Cft Rft

360.00 825.00 2,375.00

1 100 1

Bag Cft Rft

10,972.80 1,776.39 237,500.00

Total Material
LABOUR

71.03

250,249.19
7,238.95 10,286.78

Mason Coolie
Sundries (Labour Only):

15.240 45.719

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
7.97 21

% % %

525.77

18,051.50
56,232.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 324,533.42 100 Rft Rs. 21,731.90

Per Meter : Rs 10,644.70 Per Meter : Rs 712.81

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 638 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-24

Spec. No :

Unit (British) 100 Cft

Granular Material in Bed to RCC Pipe Culvert

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand

110.010

Cft

825.00

100

Cft

907.58

Total Material
LABOUR

26.62

907.58
210.24

Coolie
Sundries (Labour Only):

0.934

Day

225.00

Day

3 Total Labour
9.17

% %

6.31

216.55
1,473.02

EQUIPMENT

Plate Compactor

0.934

Hour

1,576.43

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

43.21 21

% %

1,473.02
544.08

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,141.22 100 Cft Rs. 260.70

Per CUM : Rs 1,109.31 Per CUM : Rs 92.06

Item Code : Item Name :

16-25-a

Spec. No :

Unit (British) 100 Rft

Confirmatory Boring including SPT's, samples, lab test bore-hole logs & Report : Alluvial Soils
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Laboratory Staff complete


Sundries (Labour Only):

100.000

Ft

731.71

Ft

73,171.00
% %

3 Total Labour
45.42

2,195.13

75,366.13
57,927.00

EQUIPMENT

Boring Rig : Rotary #1

100.000

Ft

579.27

Ft

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

33.58 21

% %

57,927.00
27,530.58

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 160,823.71 100 Rft Rs. 90,732.04

Per Meter : Rs 5,275.02 Per Meter : Rs 2,976.01

Item Code : Item Name :

16-25-b

Spec. No :

Unit (British) 100 Rft

Confirmatory Boring including SPT's, samples, lab test, bore-hole logs, report : in Gravelly Soil
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Laboratory Staff complete


Sundries (Labour Only):

100.000

Ft

731.71

Ft

73,171.00
% %

3 Total Labour
41.00

2,195.13

75,366.13
73,171.00

EQUIPMENT

Boring Rig: Percussion #1

100.000

Ft

731.71

Ft

Total Equipment

38.00

73,171.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 639 of 953

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

30,731.82

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 179,268.95 100 Rft Rs. 90,732.04

Per Meter : Rs 5,880.02 Per Meter : Rs 2,976.01

Item Code : Item Name :

16-26-a

Spec. No :

Unit (British) Job

Pile Load Testing : Max Load up to 240 tonne

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Boring of Anchor Pile(760mm Dia) based on 50% Depth (Assuming 20m Test Pile Depth)2x10m=20m RCC 1:1.5:3 Concrete of Anchor Pile Based on 50% Depth of Test Pile2x3.142x0.75x0.75x11x1/4= 9.72 m3 Steel G-60 Deformed Vertical Bars (8 Nos-25mm) 2x8x9.95x0.003853 = 0.613 Steel G-40 Deformed Helix Bars (10mm @ 150 c/c = 1.943 each x 68 layer nos = 11x0.480=137.404

20.000

4,500.00

90,000.00

9.720

M3

4,933.88

M3

47,957.31

0.613

Tonne

97,878.21

Tonne

59,999.34

0.170

Tonne

84,448.54

Tonne

14,356.25

Total Material
EQUIPMENT

51.67

212,312.90
100,000.00

Kentlage Load Test Charges for upto 240 tonne complete in all respect.

1.000

Job

100,000.00

Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

24.33 21

% %

100,000.00
65,585.71

Composite Rates Per : Labour Rates Per :

Job Rs. 377,898.61 Job Rs. 0.00

Cost Per Job: 377,898.61 Cost Per Job: 0.00

Item Code : Item Name :

16-26-b

Spec. No :

Unit (British) Job

Pile Load Testing : Max Load 240 - 300 tonne

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Boring of Anchor Pile(760mm Dia) based on 50% Depth (Assuming 20m Test Pile Depth)2x10m=20m RCC 1:1.5:3 Concrete of Anchor Pile Based on 50% Depth of Test Pile2x3.142x0.75x0.75x11x1/4= 9.72 m3 Steel G-60 Deformed Vertical Bars (8 Nos-25mm) 2x8x9.95x0.003853 = 0.613 Steel G-40 Deformed Helix Bars (10mm @ 150 c/c = 1.943 each x 68 layer nos = 11x0.480=137.404

20.000

4,500.00

90,000.00

9.720

M3

4,933.88

M3

47,957.31

0.613

Tonne

97,878.21

Tonne

59,999.34

0.170

Tonne

84,448.54

Tonne

14,356.25

Total Material
EQUIPMENT

47.84

212,312.90
125,000.00

Kentlage Load Test Charges for upto 240 to 300 tonne complete in all respect.
NWFP CSR 2008 - Approved 25-August-2008

1.000

Job

125,000.00

Job

As on Jan-Mar (Qtr-1) 2009

Page 640 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

28.16 21

% %

125,000.00
70,835.71

Composite Rates Per : Labour Rates Per :

Job Rs. 408,148.61 Job Rs. 0.00

Cost Per Job: 408,148.61 Cost Per Job: 0.00

Item Code : Item Name :

16-26-c

Spec. No :

Unit (British) Job

Pile Load Testing : Max Load 300 - 360 tonne

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Boring of Anchor Pile(760mm Dia) based on 50% Depth (Assuming 20m Test Pile Depth)2x10m=20m RCC 1:1.5:3 Concrete of Anchor Pile Based on 50% Depth of Test Pile2x3.142x0.75x0.75x11x1/4= 9.72 m3 Steel G-60 Deformed Vertical Bars (8 Nos-25mm) 2x8x9.95x0.003853 = 0.613 Steel G-40 Deformed Helix Bars (10mm @ 150 c/c = 1.943 each x 68 layer nos = 11x0.480=137.404

20.000

4,500.00

90,000.00

9.720

M3

4,933.88

M3

47,957.31

0.613

Tonne

97,878.21

Tonne

59,999.34

0.170

Tonne

84,448.54

Tonne

14,356.25

Total Material
EQUIPMENT

44.54

212,312.90
150,000.00

Kentlage Load Test Charges for upto 300to 360 tonne complete in all respect.

1.000

Job

150,000.00

Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

31.46 21

% %

150,000.00
76,085.71

Composite Rates Per : Labour Rates Per :

Job Rs. 438,398.61 Job Rs. 0.00

Cost Per Job: 438,398.61 Cost Per Job: 0.00

Item Code : Item Name :

16-26-d

Spec. No :

Unit (British) Job

Pile Load Testing : Max Load 360 - 600 tonne

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Boring of Anchor Pile(760mm Dia) based on 50% Depth (Assuming 20m Test Pile Depth)2x10m=20m RCC 1:1.5:3 Concrete of Anchor Pile Based on 50% Depth of Test Pile2x3.142x0.75x0.75x11x1/4= 9.72 m3 Steel G-60 Deformed Vertical Bars (8 Nos-25mm) 2x8x9.95x0.003853 = 0.613 Steel G-40 Deformed Helix Bars (10mm @ 150 c/c = 1.943 each x 68 layer nos = 11x0.480=137.404

20.000

4,500.00

90,000.00

9.720

M3

4,933.88

M3

47,957.31

0.613

Tonne

97,878.21

Tonne

59,999.34

0.170

Tonne

84,448.54

Tonne

14,356.25

Total Material
EQUIPMENT
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

41.66

212,312.90

Page 641 of 953

Chapter # : 16 ROADS AND BRIDGES

Kentlage Load Test Charges for upto 360 to 600 tonne complete in all respect.

1.000

Job

175,000.00

Job

175,000.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

34.34 21

% %

175,000.00
81,335.71

Composite Rates Per : Labour Rates Per :

Job Rs. 468,648.61 Job Rs. 0.00

Cost Per Job: 468,648.61 Cost Per Job: 0.00

Item Code : Item Name :

16-27-a

Spec. No :

Unit (British) 100 Rft

Boring for Cast-in-place RCC Piles in Alluvial Soils : Dia up to 760mm

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Boring Rig : Rotary #1

100.000

Ft

579.27

Ft

57,927.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

57,927.00
12,164.67

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 70,091.67 100 Rft Rs. 0.00

Per Meter : Rs 2,299.01 Per Meter : Rs 0.00

Item Code : Item Name :

16-27-b

Spec. No :

Unit (British) 100 Rft

Boring for Cast-in-place RCC Piles in Alluvial Soils : Dia 760 - 1220 mm

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Boring Rig : Rotary #2

100.000

Ft

731.71

Ft

73,171.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

73,171.00
15,365.91

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 88,536.91 100 Rft Rs. 0.00

Per Meter : Rs 2,904.01 Per Meter : Rs 0.00

Item Code : Item Name :

16-27-c

Spec. No :

Unit (British) 100 Cft

Boring for Cast-in-place RCC Piles in Alluvial Soils : Dia 1220 - 2000 mm

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Boring Rig : Rotary #3

100.000

Ft

914.63

Ft

91,463.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

91,463.00
19,207.23

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 110,670.23 100 Cft Rs. 0.00

Per Meter : Rs 3,629.98 Per Meter : Rs 0.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 642 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-28-a

Spec. No :

Unit (British) 100 Rft

Boring for Cast-in-place RCC Piles in Gravelly Soils : Dia up to 660mm

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Boring Rig: Percussion #1

100.000

Ft

731.71

Ft

73,171.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

73,171.00
15,365.91

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 88,536.91 100 Rft Rs. 0.00

Per Meter : Rs 2,904.01 Per Meter : Rs 0.00

Item Code : Item Name :

16-28-b

Spec. No :

Unit (British) 100 Rft

Boring for Cast-in-place RCC Piles in Gravelly Soils : Dia 660 - 910 mm

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Boring Rig: Percussion #2

100.000

Ft

1,158.54

Ft

115,854.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

115,854.00
24,329.34

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 140,183.34 100 Rft Rs. 0.00

Per Meter : Rs 4,598.01 Per Meter : Rs 0.00

Item Code : Item Name :

16-29

Spec. No :

Unit (British) Cwt

Supply fabricate & install welded MS lining in piles of thickness as per specs/drwg

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

M.S Sheet

53.342

Kg

80.00

Kg

4,267.36

Total Material
LABOUR

71.29

4,267.36
182.25 100.00

Coolie Skilled Coolie


Sundries (Labour Only):

0.810 0.400

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
7.71 21

% % %

8.47

290.72
955.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Cwt Rs. 5,513.50 Cwt Rs. 349.99

Cost Per kg: 108.06 Cost Per kg: 6.86

Item Code : Item Name :

16-30-a

Spec. No :

Unit (British) Cubic Inch

Supply and Fixing Neoprene Bearing Pad as per specs & design

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Bearing Pad (Elastomeric)

1.000

Cubic In

16.00

Cubic In

16.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

67.77

16.00
Page 643 of 953

Chapter # : 16 ROADS AND BRIDGES

LABOUR

Mason Coolie
Sundries (Labour Only):

0.002 0.004

Day Day

475.00 225.00

1 1

Day Day

1.00 0.94
% % %

3 Total Labour
11.23 21

0.06

2.00
3.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Cubic Inch Rs. 21.77 Cubic Inch Rs. 2.41

Cost Per cm3: 1.33 Cost Per cm3: 0.15

Item Code : Item Name :

16-30-b

Spec. No :

Unit (British) Cwt

Supply and Fixing Steel Bearing Pads as per specs & design

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Bearing Pad (Steel)

50.802

Kg

95.00

Kg

4,826.19

Total Material
LABOUR

66.70

4,826.19
228.60 241.30 203.20

Coolie Black Smith Welder II


Sundries (Labour Only):

1.016 0.508 0.508

Day Day Day

225.00 475.00 400.00

1 1 1

Day Day Day

3 Total Labour
12.30 21

% % %

20.19

693.29
1,154.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Cwt Rs. 6,674.33 Cwt Rs. 834.64

Cost Per kg: 130.82 Cost Per kg: 16.36

Item Code : Item Name :

16-34

Spec. No :

Unit (British) 100 Rft

Supply and Fixing spirally wound sheath of 50mm dia. for pre-stressing of cables in precast conc. girders
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sheath Pipe

110.000

Ft

19.81

Ft

2,179.10

Total Material
LABOUR

63.93

2,179.10
411.48

Steel Fixer
Sundries (Labour Only):

0.914

Day

450.00

Day

3 Total Labour
15.07 21

% % %

12.34

423.82
544.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 3,146.94 100 Rft Rs. 510.23

Per Meter : Rs 103.22 Per Meter : Rs 16.74

Item Code : Item Name :

16-35

Spec. No :

Unit (British) Set

Supply and Fixing stressing anchorages for high tensile steel wire cables in precast girders
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Stress Anchor

1.000

No

500.00

No

500.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 644 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Material
LABOUR

66.96

500.00
67.50

Steel Fixer
Sundries (Labour Only):

0.150

Day

450.00

Day

3 Total Labour
12.04 21

% % %

2.03

69.53
119.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Set Rs. 688.70 Set Rs. 83.70

Cost Per Set: 688.70 Cost Per Set: 83.70

Item Code : Item Name :

16-36

Spec. No :

Unit (British) Ft

Launching girders in place, including lifting & handli any number of time including temporary works comp
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Skilled Coolie Mates


Sundries (Labour Only):

0.488 0.244 0.030

Day Day Day

225.00 250.00 250.00

1 1 1

Day Day Day

109.75 60.97 7.62


% %

3 Total Labour
59.64

5.35

183.70
60.95

EQUIPMENT

PSC Girder Launching Set

0.012

Job

5,000.00

Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

19.36 21

% %

60.95
50.25

Composite Rates Per : Labour Rates Per :

Ft Rs. 294.90 Ft Rs. 221.15

Per Meter : Rs 967.28 Per Meter : Rs 725.39

Item Code : Item Name :

16-37

Spec. No :

Unit (British) Each

Stressing Cable of High Tensile Steel Wire Strands

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Helper Stressing Jack Operator for Cable


Sundries (Labour Only):

0.900 0.300

Day Day

225.00 600.00

1 1

Day Day

202.50 180.00

3 Total Labour
45.59

% %

11.48

393.98
300.00

EQUIPMENT

Stressing Jack for Cable

1.000

Hour

300.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

33.41 21

% %

300.00
143.33

Composite Rates Per : Labour Rates Per :

Each Rs. 837.30 Each Rs. 474.30

Cost Per Each: 837.30 Cost Per Each: 474.30

Item Code : Item Name :

16-38

Spec. No :

Unit (British) 100 Rft

Inject Cement Grout in Sheath Pipe after stressing

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 645 of 953

Chapter # : 16 ROADS AND BRIDGES

MATERIAL

Ordinary Portland Cement Sand

0.914 75.285

Bag Cft

360.00 825.00

1 100

Bag Cft

329.18 621.11

Total Material
LABOUR

55.26

950.29
137.16 182.87

Coolie Stressing Jack Operator for Cable


Sundries (Labour Only):

0.610 0.305

Day Day

225.00 600.00

1 1

Day Day

3 Total Labour
21.61

% %

9.60

329.63
36.57

EQUIPMENT

Grouting Pump set

0.305

Hour

120.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

2.13 21

% %

36.57
274.45

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,590.94 100 Rft Rs. 396.84

Per Meter : Rs 52.18 Per Meter : Rs 13.02

Item Code : Item Name :

16-39

Spec. No :

Unit (British) Each

Cut off projecting wire ends of cables & make good anchorage recess with 1:2:4 cem. conc.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate 1

0.110 0.275 0.551

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

39.60 2.27 6.89

Total Material
LABOUR

32.02

48.76
19.95 18.67 9.45 18.90

Mason Coolie Bhishti Steel Fixer


Sundries (Labour Only):

0.042 0.083 0.042 0.042

Day Day Day Day

475.00 225.00 225.00 450.00

1 1 1 1

Day Day Day Day

3 Total Labour
46.98 21

% % %

2.01

68.98
24.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 142.04 Each Rs. 83.05

Cost Per Each: 142.04 Cost Per Each: 83.05

Item Code : Item Name :

16-40

Spec. No :

Unit (British) Cwt

Supply and place in position MS expansion joint assemblies as specified & as per drawing
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections)

53.340

Kg

66.00

Kg

3,520.44

Total Material
LABOUR

63.23

3,520.44
241.30 228.60 241.30

Mason Coolie Black Smith


Sundries (Labour Only):

0.508 1.016 0.508

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
15.77

% %

21.34

732.54
Page 646 of 953

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

888.64

Composite Rates Per : Labour Rates Per :

Cwt Rs. 5,141.62 Cwt Rs. 881.89

Cost Per kg: 100.78 Cost Per kg: 17.29

Item Code : Item Name :

16-41

Spec. No :

Unit (British) Each

Supply and place in position galvanised steel 3" dia drain scuppers in deck slab as per specs/drwg
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I Drain Scupper

1.000

Ft

175.25

Ft

175.25

Total Material
LABOUR

54.59

175.25
23.75 22.50 22.50

Mason Coolie Steel Fixer


Sundries (Labour Only):

0.050 0.100 0.050

Day Day Day

475.00 225.00 450.00

1 1 1

Day Day Day

3 Total Labour
24.41 21

% % %

2.06

70.81
51.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 297.30 Each Rs. 85.25

Cost Per Each: 297.30 Cost Per Each: 85.25

Item Code : Item Name :

16-42

Spec. No :

Unit (British) Each

Providing and Fixing rain water outlet of AC pipe

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

A.C.pipe (b) 3"

3.280

Ft

52.20

Ft

171.22

Total Material
LABOUR

63.10

171.22
23.75 11.25

Mason Coolie
Sundries (Labour Only):

0.050 0.050

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
15.90 21

% % %

1.05

36.05
43.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 250.57 Each Rs. 43.40

Cost Per Each: 250.57 Cost Per Each: 43.40

Item Code : Item Name :

16-43

Spec. No :

Unit (British) 100 Cft

Supply and Fixing polystrene fill in expansion joints & under diaphragms at transoms.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Polystyrene

100.000

Cft

115.00

100

Cft

115.00

Total Material
LABOUR

4.69

115.00
847.35 902.50

Coolie Carpenter

3.766 1.900

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 647 of 953

Chapter # : 16 ROADS AND BRIDGES

Sundries (Labour Only):

3 Total Labour
74.31 21

% % %

52.50

1,802.35
391.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,308.96 100 Cft Rs. 2,169.81

Per CUM : Rs 815.40 Per CUM : Rs 766.26

Item Code : Item Name :

16-44

Spec. No :

Unit (British) 100 Rft

Providing and Laying expansion joint of neoprene strip 4"x1/4" and plastic bitumen

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Neoprene Strip Exp

100.000

Ft

79.26

Ft

7,926.00

Total Material
LABOUR

57.69

7,926.00
2,515.00

Skilled Coolie
Sundries (Labour Only):

10.060

Day

250.00

Day

3 Total Labour
21.31 21

% % %

75.45

2,590.45
2,192.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 12,709.06 100 Rft Rs. 3,118.60

Per Meter : Rs 416.86 Per Meter : Rs 102.29

Item Code : Item Name :

16-46

Spec. No :

Unit (British) 100 Rft

Repair to cracks to reinforced or plain cement concrete work by grouting with cement gun in (1:2) cement sand mortar including cutting the chase of required size.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Hire charges of cement gun

1.050 2.000 0.500

Bag Cft Hour

360.00 825.00 400.00

1 100 1

Bag Cft Hour

378.00 16.50 200.00

Total Material
LABOUR

28.67

594.50
475.00 225.00 56.25 225.00

Mason Coolie Bhishti Chiseller


Sundries (Labour Only):

1.000 1.000 0.250 1.000

Day Day Day Day

475.00 225.00 225.00 225.00

1 1 1 1

Day Day Day Day

3 Total Labour
50.33 21

% % %

29.44

1,010.69
330.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,936.09 100 Rft Rs. 1,216.75

Per Meter : Rs 63.50 Per Meter : Rs 39.91

Item Code : Item Name :

16-47

Spec. No :

Unit (British) 100 Sft

Dismantling bitumen carpet of any description from existing roads surface including its removal and disposal within 3 chains lead as desired.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie

1.000

Day

225.00

Day

225.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 648 of 953

Chapter # : 16 ROADS AND BRIDGES

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

6.75

231.75
47.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 279.00 100 Sft Rs. 279.00

Per SQM : Rs 30.02 Per SQM : Rs 30.02

Item Code : Item Name :

16-48

Spec. No :

Unit (British) 100 Sft

Removing the existing worn out bitumanious surface having pot holes and ruts in patches of regular shape brushing and re-carpeting with 1" thick (consolidated) asphalt macadam as per specifications.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand Liquid Asphalt 1/2" size screened bajri Wire Brush and Broom

2.500 0.034 10.000 1.000

Cft Tonne Sft No

825.00 55,531.00 1,200.00 100.00

100 1 100 1

Cft Tonne Sft No

20.63 1,888.05 120.00 100.00

Total Material
LABOUR

57.56

2,128.68
483.75 4.72 42.75

Coolie Chowkidar Superviser


Sundries (Labour Only):

2.150 0.021 0.095

Day Day Day

225.00 225.00 450.00

1 1 1

Day Day Day

3 Total Labour
17.36

% %

15.94

547.16
84.02 25.05 41.75

EQUIPMENT

Static Roller (8T) Tar Boiler Concrete Mixer 1 Bag

0.167 0.167 0.167

Hour Hour Hour

503.11 150.00 250.00

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

4.08 21

% %

150.82
590.25

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,416.91 100 Sft Rs. 658.72

Per SQM : Rs 367.66 Per SQM : Rs 70.88

Item Code : Item Name :

16-49

Spec. No :

Unit (British) 100 Sft

Providing and Laying 1" thick(consolidated) asphalt macadam with liquid asphalt (cut backs) of any approved grade with premixed sand seal coat, as specified.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Sand Liquid Asphalt 1/2" size screened bajri Wire Brush and Broom

2.500 0.034 10.000 1.000

Cft Tonne Sft No

825.00 55,531.00 1,200.00 100.00

100 1 100 1

Cft Tonne Sft No

20.63 1,888.05 120.00 100.00

Total Material
LABOUR

61.23

2,128.68
315.00 4.72 42.75

Coolie Chowkidar Superviser


Sundries (Labour Only):

1.400 0.021 0.095

Day Day Day

225.00 225.00 450.00

1 1 1

Day Day Day

3 Total Labour
13.43

% %

10.87

373.35
84.02 25.05 41.75

EQUIPMENT

Static Roller (8T) Tar Boiler Concrete Mixer 1 Bag


NWFP CSR 2008 - Approved 25-August-2008

0.167 0.167 0.167

Hour Hour Hour

503.11 150.00 250.00

1 1 1

Hour Hour Hour

As on Jan-Mar (Qtr-1) 2009

Page 649 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

4.34 21

% %

150.82
554.81

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,207.66 100 Sft Rs. 449.47

Per SQM : Rs 345.14 Per SQM : Rs 48.36

Item Code : Item Name :

16-50

Spec. No :

Unit (British) 100 Sft

Removing the existing worn out bitumanious surface pot holes and ruts in patches of regular shape brushing and re-carpeting with 2" thick(consolidated) asphalt macadam as per specificaiton complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Crushed Aggregate 1 Liquid Asphalt Wire Brush and Broom

26.000 0.043 2.000

Cft Tonne No

1,250.00 55,531.00 100.00

100 1 1

Cft Tonne No

325.00 2,398.94 200.00

Total Material
LABOUR

60.43

2,923.94
528.75 6.30 13.05

Coolie Chowkidar Superviser


Sundries (Labour Only):

2.350 0.028 0.029

Day Day Day

225.00 225.00 450.00

1 1 1

Day Day Day

3 Total Labour
14.33

% %

16.44

564.54
114.21 34.05 56.75

EQUIPMENT

Static Roller (8T) Tar Boiler Concrete Mixer 1 Bag

0.227 0.227 0.227

Hour Hour Hour

503.11 150.00 250.00

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

4.24 21

% %

205.01
772.18

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,465.67 100 Sft Rs. 679.64

Per SQM : Rs 480.51 Per SQM : Rs 73.13

Item Code : Item Name :

16-51

Spec. No :

Unit (British) 100 Sft

Providing and Laying 2" thick (consolidated) asphalt macadam with liquid asphalt(cut backs) of approved grade with precoated bajri seal coat as specified.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Crushed Aggregate 1 Liquid Asphalt Wire Brush and Broom

26.000 0.043 2.000

Cft Tonne No

1,250.00 55,531.00 100.00

100 1 1

Cft Tonne No

325.00 2,398.94 200.00

Total Material
LABOUR

63.34

2,923.94
360.00 6.30 13.05

Coolie Chowkidar Superviser


Sundries (Labour Only):

1.600 0.028 0.029

Day Day Day

225.00 225.00 450.00

1 1 1

Day Day Day

3 Total Labour
11.22

% %

11.38

390.73
114.21 34.05 56.75

EQUIPMENT

Static Roller (8T) Tar Boiler Concrete Mixer 1 Bag

0.227 0.227 0.227

Hour Hour Hour

503.11 150.00 250.00

1 1 1

Hour Hour Hour

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 650 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

4.44 21

% %

205.01
736.74

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,256.42 100 Sft Rs. 470.39

Per SQM : Rs 457.99 Per SQM : Rs 50.61

Item Code : Item Name :

16-52

Spec. No :

Unit (British) 100 Sft

Removing of existing worn out bitumanious surface pot holes and ruts in patches and re-carpeting with 3" thick(consolidated) asphalt macadam as per specifiedcomplete including disposal of excavated stuff within one chain
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Crushed Aggregate 1 Liquid Asphalt Wire Brush and Broom

38.000 0.063 2.000

Cft Tonne No

1,250.00 55,531.00 100.00

100 1 1

Cft Tonne No

475.00 3,498.45 200.00

Total Material
LABOUR

60.69

4,173.45
663.75 11.02 22.50

Coolie Chowkidar Superviser


Sundries (Labour Only):

2.950 0.049 0.050

Day Day Day

225.00 225.00 450.00

1 1 1

Day Day Day

3 Total Labour
13.14

% %

20.92

718.19
198.23 59.10 98.47

EQUIPMENT

Static Roller (8T) Tar Boiler Concrete Mixer 1 Bag

0.394 0.394 0.394

Hour Hour Hour

503.11 150.00 250.00

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

5.17 21

% %

355.80
1,097.57

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,345.02 100 Sft Rs. 864.62

Per SQM : Rs 682.72 Per SQM : Rs 93.03

Item Code : Item Name :

16-53

Spec. No :

Unit (British) 100 Sft

Providing and Laying 3" thick (consolidated) asphalt macadam with liquid asphalt(cut backs) of approved grade with precoated bajri seal coat as specified.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Crushed Aggregate 1 Liquid Asphalt Wire Brush and Broom

38.000 0.063 2.000

Cft Tonne No

1,250.00 55,531.00 100.00

100 1 1

Cft Tonne No

475.00 3,498.45 200.00

Total Material
LABOUR

62.71

4,173.45
495.00 11.02 22.50

Coolie Chowkidar Superviser


Sundries (Labour Only):

2.200 0.049 0.050

Day Day Day

225.00 225.00 450.00

1 1 1

Day Day Day

3 Total Labour
10.94

% %

15.86

544.38
198.23 59.10 98.47

EQUIPMENT

Static Roller (8T) Tar Boiler Concrete Mixer 1 Bag

0.394 0.394 0.394

Hour Hour Hour

503.11 150.00 250.00

1 1 1

Hour Hour Hour

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 651 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

5.35 21

% %

355.80
1,062.13

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 6,135.77 100 Sft Rs. 655.37

Per SQM : Rs 660.21 Per SQM : Rs 70.52

Item Code : Item Name :

16-54

Spec. No :

Unit (British) 100 Sft

Surface dressing with bituman 80/100 or any other approved grade on a primary coat of liquid asphalt (cut backs) of any approved grade primer at 22lbs&bituman at 35lbs with 5cft of 1/2 standard size bajri per %sft of road surface complete with
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Crushed Aggregate 1 Liquid Asphalt Wire Brush and Broom

5.020 0.026 1.000

Cft Tonne No

1,250.00 55,531.00 100.00

100 1 1

Cft Tonne No

62.75 1,443.81 100.00

Total Material
LABOUR

71.81

1,606.56
3.38 8.53 3.38

Coolie Bhishti Chowkidar


Sundries (Labour Only):

0.015 0.038 0.015

Day Day Day

225.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
3.68

% %

0.46

15.74
60.37 18.00

EQUIPMENT

Static Roller (8T) Tar Boiler

0.120 0.120

Hour Hour

503.11 150.00

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

3.50 21

% %

78.37
357.04

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,057.71 100 Sft Rs. 18.94

Per SQM : Rs 221.41 Per SQM : Rs 2.04

Item Code : Item Name :

16-55

Spec. No :

Unit (British) 10 Rft

Providing and Laying PVC pipe (b) 8" dia in foot path of bridge for utilities.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Pipe (b) 8"

10.000

Rft

206.25

Rft

2,062.50

Total Material
LABOUR

74.55

2,062.50
40.00

Pipe Layer
Sundries (Labour Only):

0.100

Day

400.00

Day

3 Total Labour
4.45 21

% % %

1.20

41.20
441.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

10 Rft Rs. 2,545.23 10 Rft Rs. 49.60

Per Meter : Rs 834.83 Per Meter : Rs 16.27

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 652 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-56

Spec. No :

Unit (British) 100 Cft

Providing and filling sand behind abutment of bridges, culverts.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand

100.000

Cft

825.00

100

Cft

825.00

Total Material
LABOUR

46.38

825.00
450.00 50.00 27.00

Coolie Dresser Water Sprinkler


Sundries (Labour Only):

2.000 0.200 0.120

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

3 Total Labour
32.62 21

% % %

15.81

542.81
283.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,651.73 100 Cft Rs. 653.48

Per CUM : Rs 583.30 Per CUM : Rs 230.77

Item Code : Item Name :

16-57

Spec. No :

Unit (British) 1000 Cft

Formation of shoulder with permeable material less than 7 % from 200 seive and P.I less than 4 as specified by NHA
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Mixed graded shingle NHA specified

1000.000

Cft

750.00

100

Cft

7,500.00

Total Material
LABOUR

65.28

7,500.00
675.00 50.00 27.00

Coolie Dresser Water Sprinkler


Sundries (Labour Only):

3.000 0.200 0.120

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

3 Total Labour
9.55

% %

22.56

774.56
228.41 251.55

EQUIPMENT

Tractor with plough/blade Static Roller (8T)

0.500 0.500

Hour Hour

456.82 503.11

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

4.18 21

% %

479.96
1,833.71

Composite Rates Per : Labour Rates Per :

1000 Cft Rs. 10,588.24 1000 Cft Rs. 932.48

Per CUM : Rs 373.92 Per CUM : Rs 32.93

Item Code : Item Name :

16-58-a
Cold Milling of asphalt concrete 0-70 mm

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.150

Day

225.00

Day

33.75
% %

3 Total Labour
6.46

1.01

34.76
59.39

EQUIPMENT

Tractor with blade/plough


NWFP CSR 2008 - Approved 25-August-2008

0.130

Hour

456.82

Hour

As on Jan-Mar (Qtr-1) 2009

Page 653 of 953

Chapter # : 16 ROADS AND BRIDGES

Milling Machine/Milling Drum

0.230

Hour

2,816.59

Hour

647.82

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

72.54 21

% %

707.20
155.60

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 897.56 100 Sft Rs. 41.85

Per SQM : Rs 96.58 Per SQM : Rs 4.50

Item Code : Item Name :

16-58-b
Cold Milling of asphalt concrete 0-50 mm

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.100

Day

225.00

Day

22.50
% %

3 Total Labour
6.33

0.68

23.18
41.11 450.65

EQUIPMENT

Tractor with blade/plough Milling Machine/Milling Drum

0.090 0.160

Hour Hour

456.82 2,816.59

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

72.67 21

% %

491.77
108.00

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 622.94 100 Sft Rs. 27.90

Per SQM : Rs 67.03 Per SQM : Rs 3.00

Item Code : Item Name :

16-58-c
Cold Milling of asphalt concrete 0-30 mm

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.060

Day

225.00

Day

13.50
% %

3 Total Labour
6.54

0.41

13.91
22.84 253.49

EQUIPMENT

Tractor with blade/plough Milling Machine/Milling Drum

0.050 0.090

Hour Hour

456.82 2,816.59

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

72.46 21

% %

276.33
60.87

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 351.10 100 Sft Rs. 16.74

Per SQM : Rs 37.78 Per SQM : Rs 1.80

Item Code : Item Name :

16-59
Seal Coat / Pad Coat

Spec. No :

Unit (British) 100 Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Fuel Wood Crushed Aggregate 1 Bitumen (in drums)

0.500 0.750 4.640

Mds Cft Kg

220.00 1,250.00 63.00

1 100 1

Mds Cft Kg

110.00 9.38 292.32

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 654 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Material
LABOUR

55.79

411.69
81.00 7.50

Coolie Skilled Coolie


Sundries (Labour Only):

0.360 0.030

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
14.99

% %

2.66

91.16
15.92 40.25 4.50

EQUIPMENT

Tractor With Trolly Static Roller (8T) Tar Boiler

0.030 0.080 0.030

Hour Hour Hour

530.80 503.11 150.00

1 1 1

Hour Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

8.22 21

% %

60.67
117.78

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 681.31 100 Sft Rs. 109.74

Per SQM : Rs 73.31 Per SQM : Rs 11.81

Item Code : Item Name :

16-60

Spec. No :

Unit (British) 100 Cft

Providing and Laying Asphalt concrete in pot holes/ deep patching upto 30 cm including ramming completel
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuel Wood Crushed Aggregate 1 Bitumen (in drums)

1.000 43.000 112.000

Mds Cft Kg

220.00 1,250.00 63.00

1 100 1

Mds Cft Kg

220.00 537.50 7,056.00

Total Material
LABOUR

46.97

7,813.50
1,125.00 250.00

Coolie Skilled Coolie


Sundries (Labour Only):

5.000 1.000

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
11.27

% %

41.25

1,416.25
300.00 3,152.86

EQUIPMENT

Mini Asphalt Mixer Plate Compactor

0.500 2.000

Hour Hour

600.00 1,576.43

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

20.76 21

% %

3,452.86
2,654.69

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 15,337.30 100 Cft Rs. 1,705.00

Per CUM : Rs 5,416.32 Per CUM : Rs 602.12

Item Code : Item Name :

16-61

Spec. No :

Unit (British) 100 Sft

Grooving in existing BT road of size 4x4 cm @ 2 meter c/c.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Skilled Coolie


Sundries (Labour Only):

0.500 0.100

Day Day

225.00 250.00

1 1

Day Day

112.50 25.00
% %

3 Total Labour
79.00

4.13

141.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 655 of 953

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

28.88

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 170.50 100 Sft Rs. 170.50

Per SQM : Rs 18.35 Per SQM : Rs 18.35

Item Code : Item Name :

16-62

Spec. No :

Unit (British) 100 Sft

Leveling dressing and compaction with power roller of existing base coarse layer after asphalt scarification.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Skilled Coolie


Sundries (Labour Only):

1.250 0.025

Day Day

225.00 250.00

1 1

Day Day

281.25 6.25
% %

3 Total Labour
44.42

8.63

296.13
114.21 125.78

EQUIPMENT

Tractor with plough/blade Static Roller (8T)

0.250 0.250

Hour Hour

456.82 503.11

1 1

Hour Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

34.58 21

% %

239.98
110.77

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 646.88 100 Sft Rs. 356.50

Per SQM : Rs 69.60 Per SQM : Rs 38.36

Item Code : Item Name :

16-63-a

Spec. No :

Unit (British) 100 Rft

Providing and fixing kerb stone (12"x18"x6") in cement sand mortar 1:3 in center media or round about as specified.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand CC Kerb Block Factory made 12"x18"x6"

0.890 3.400 100.000

Bag Cft No

360.00 825.00 95.00

1 100 1

Bag Cft No

320.40 28.05 9,500.00

Total Material
LABOUR

69.47

9,848.45
475.00 337.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.500 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
9.53 21

% % %

27.75

952.75
2,262.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 13,063.62 100 Rft Rs. 1,147.00

Per Meter : Rs 428.49 Per Meter : Rs 37.62

Item Code : Item Name :

16-63-b

Spec. No :

Unit (British) 100 Rft

Providing and fixing kerb stone (12"x14"x6") in cement sand mortar 1:3 in center media or round about as specified.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand CC Kerb Block Factory made 12"x14"x6"


NWFP CSR 2008 - Approved 25-August-2008

0.890 3.400 100.000

Bag Cft No

360.00 825.00 90.00

1 100 1

Bag Cft No

320.40 28.05 9,000.00

As on Jan-Mar (Qtr-1) 2009

Page 656 of 953

Chapter # : 16 ROADS AND BRIDGES

Total Material
LABOUR

69.16

9,348.45
475.00 337.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.500 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
9.84 21

% % %

27.75

952.75
2,157.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 12,458.62 100 Rft Rs. 1,147.00

Per Meter : Rs 408.64 Per Meter : Rs 37.62

Item Code : Item Name :

16-63-c

Spec. No :

Unit (British) 100 Rft

Providing and fixing kerb stone (12"x12"x6") in cement sand mortar 1:3 in center media or round about as specified.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand CC Kerb Block Factory made 12"x12"x6"

0.890 3.400 100.000

Bag Cft No

360.00 825.00 85.00

1 100 1

Bag Cft No

320.40 28.05 8,500.00

Total Material
LABOUR

68.81

8,848.45
475.00 337.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 1.500 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
10.19 21

% % %

27.75

952.75
2,052.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 11,853.62 100 Rft Rs. 1,147.00

Per Meter : Rs 388.80 Per Meter : Rs 37.62

Item Code : Item Name :

16-64
Bailing out water by Mechanical mean.

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Skilled Coolie


Sundries (Labour Only):

0.015 0.005

Day Day

225.00 250.00

1 1

Day Day

3.38 1.25
% %

3 Total Labour
18.89

0.14

4.76
17.50

EQUIPMENT

Diesel Dewatering Pump 1/2 Cs

0.050

Hour

350.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

60.11 21

% %

17.50
4.65

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 26.91 100 Cft Rs. 5.74

Per CUM : Rs 9.50 Per CUM : Rs 2.03

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 657 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-65-a

Spec. No :

Unit (British) 100 Rft

Pavement marking in reflective thermoplast paint with glass beads for line 15 cm width.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Reflective Thermoplast Paint with glass beads and use of machine

50.000

Sft

43.00

Sft

2,150.00

Total Material
LABOUR

71.86

2,150.00
123.75

Coolie
Sundries (Labour Only):

0.550

Day

225.00

Day

3 Total Labour
7.14 21

% % %

3.71

127.46
477.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 2,754.95 100 Rft Rs. 153.45

Per Meter : Rs 90.36 Per Meter : Rs 5.03

Item Code : Item Name :

16-65-b

Spec. No :

Unit (British) 100 Rft

Pavement marking in reflective thermoplast paint with glass beads for line 20 cm width.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Reflective Thermoplast Paint with glass beads and use of machine

67.000

Sft

43.00

Sft

2,881.00

Total Material
LABOUR

72.87

2,881.00
123.75

Coolie
Sundries (Labour Only):

0.550

Day

225.00

Day

3 Total Labour
6.13 21

% % %

3.71

127.46
631.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 3,639.46 100 Rft Rs. 153.45

Per Meter : Rs 119.37 Per Meter : Rs 5.03

Item Code : Item Name :

16-66-a

Spec. No :

Unit (British) 100 Rft

Pavement marking in non-reflective thermoplast paint for line 15 cm width.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Thermoplast Paint (Non-Reflective

50.000

Sft

23.00

Sft

1,150.00

Total Material
LABOUR

68.62

1,150.00
123.75

Coolie
Sundries (Labour Only):

0.550

Day

225.00

Day

3 Total Labour
10.38

% %

3.71

127.46

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 658 of 953

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

267.49

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,544.95 100 Rft Rs. 153.45

Per Meter : Rs 50.67 Per Meter : Rs 5.03

Item Code : Item Name :

16-66-b

Spec. No :

Unit (British) 100 Rft

Pavement marking in non-reflective thermoplast paint for line 20 cm width.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Thermoplast Paint (Non-Reflective

67.000

Sft

23.00

Sft

1,541.00

Total Material
LABOUR

70.35

1,541.00
123.75

Coolie
Sundries (Labour Only):

0.550

Day

225.00

Day

3 Total Labour
8.65 21

% % %

3.71

127.46
349.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 2,018.06 100 Rft Rs. 153.45

Per Meter : Rs 66.19 Per Meter : Rs 5.03

Item Code : Item Name :

16-67-a

Spec. No :

Unit (British) 100 Rft

Pavement marking in reflective chlorinated rubber paint with glass beads for line 15 cm width.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Chlorinated Rubber Paint with glass bead, brush and use of machine

50.000

Sft

15.00

Sft

750.00

Total Material
LABOUR

65.24

750.00
123.75

Coolie
Sundries (Labour Only):

0.550

Day

225.00

Day

3 Total Labour
13.76 21

% % %

3.71

127.46
183.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,060.95 100 Rft Rs. 153.45

Per Meter : Rs 34.80 Per Meter : Rs 5.03

Item Code : Item Name :

16-67-b

Spec. No :

Unit (British) 100 Rft

Pavement marking in reflective chlorinated rubber paint with glass beads for line 20 cm width.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Chlorinated Rubber Paint with glass bead, brush and use of machine

67.000

Sft

15.00

Sft

1,005.00

Total Material
LABOUR

67.67

1,005.00
123.75

Coolie

0.550

Day

225.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 659 of 953

Chapter # : 16 ROADS AND BRIDGES

Sundries (Labour Only):

3 Total Labour
11.33 21

% % %

3.71

127.46
237.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,369.50 100 Rft Rs. 153.45

Per Meter : Rs 44.92 Per Meter : Rs 5.03

Item Code : Item Name :

16-68-a

Spec. No :

Unit (British) 100 Rft

Pavement marking in reflective chlorinated rubber paint for line 15 cm width.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Chlorinated Rubber Paint with brush and use of machine

50.000

Sft

11.00

Sft

550.00

Total Material
LABOUR

62.04

550.00
123.75

Coolie
Sundries (Labour Only):

0.550

Day

225.00

Day

3 Total Labour
16.96 21

% % %

3.71

127.46
141.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 818.95 100 Rft Rs. 153.45

Per Meter : Rs 26.86 Per Meter : Rs 5.03

Item Code : Item Name :

16-68-b

Spec. No :

Unit (British) 100 Rft

Pavement marking in reflective chlorinated rubber paint for line 20 cm width.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Chlorinated Rubber Paint with brush and use of machine

67.000

Sft

11.00

Sft

737.00

Total Material
LABOUR

65.07

737.00
123.75

Coolie
Sundries (Labour Only):

0.550

Day

225.00

Day

3 Total Labour
13.93 21

% % %

3.71

127.46
180.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,045.22 100 Rft Rs. 153.45

Per Meter : Rs 34.28 Per Meter : Rs 5.03

Item Code : Item Name :

16-69

Spec. No :

Unit (British) 100 Cft

Providing & laying stone soling in water logged area including granular filling & compaction complete.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Quarried Stone Local Sand

100.000 15.000

Cft Cft

1,800.00 700.00

100 100

Cft Cft

1,800.00 105.00

Total Material
LABOUR

50.55

1,905.00
118.75
Page 660 of 953

Mason
NWFP CSR 2008 - Approved 25-August-2008

0.250

Day

475.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 16 ROADS AND BRIDGES

Coolie
Sundries (Labour Only):

1.500

Day

225.00

Day

337.50
% %

3 Total Labour
15.11

13.69

469.94
503.11

EQUIPMENT

Static Roller (8T)

1.000

Hour

503.11

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

13.35 21

% %

503.11
601.52

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,479.56 100 Cft Rs. 565.75

Per CUM : Rs 1,228.80 Per CUM : Rs 199.79

Item Code : Item Name :

16-70

Spec. No :

Unit (British) 100 Sft

Tucking and chipping of road surface before hot surface dressing over existing road.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

112.50
% % %

3 Total Labour
79.00 21

3.38

115.88
23.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 139.50 100 Sft Rs. 139.50

Per SQM : Rs 15.01 Per SQM : Rs 15.01

Item Code : Item Name :

16-71

Spec. No :

Unit (British) 100 Cft

Leveling course on existing surface of road.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Stone Dust Crushed Aggregate 1 Asphalt

62.470 125.000 213.820

Cft Cft Kg

725.00 1,250.00 54.60

100 100 1

Cft Cft Kg

452.91 1,562.50 11,674.57

Total Material
LABOUR

50.90

13,689.98
113.85 63.25 51.75

Coolie Skilled Coolie Rake Man


Sundries (Labour Only):

0.506 0.253 0.230

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

3 Total Labour
3.85

% %

6.87

235.72
6,523.00

EQUIPMENT

Procuring/Transport/Laying/Com paction(P/T/L/C) Asphalt Concrete

5.930

Tonne

1,100.00

Tonne

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

24.25 21

% %

6,523.00
4,292.78

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 24,741.48 100 Cft Rs. 283.77

Per CUM : Rs 8,737.38 Per CUM : Rs 100.21

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 661 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-72-a

Spec. No :

Unit (British) Each

Jack Anchorage For 20 to 24 Wires 0.5" Strand (Comprising Trumpet, Stressing Block & Wedges Complete)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Jack Anchorage For 20 to 24 Wires 0.5" Strand

1.000

Set

9,500.00

Set

9,500.00

Total Material
LABOUR

75.46

9,500.00
67.50

Steel Fixer
Sundries (Labour Only):

0.150

Day

450.00

Day

3 Total Labour
3.54 21

% % %

2.03

69.53
2,009.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 11,578.70 Each Rs. 83.70

Cost Per Each: 11,578.70 Cost Per Each: 83.70

Item Code : Item Name :

16-72-b

Spec. No :

Unit (British) Each

Jack Anchorage For 16 to 19 Wires 0.5" Strand (Comprising Trumpet, Stressing Block & Wedges Complete)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Jack Anchorage For 16 to 19 Wires 0.5" Strand

1.000

Set

7,600.00

Set

7,600.00

Total Material
LABOUR

75.33

7,600.00
67.50

Steel Fixer
Sundries (Labour Only):

0.150

Day

450.00

Day

3 Total Labour
3.67 21

% % %

2.03

69.53
1,610.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 9,279.70 Each Rs. 83.70

Cost Per Each: 9,279.70 Cost Per Each: 83.70

Item Code : Item Name :

16-72-c

Spec. No :

Unit (British) Each

Jack Anchorage For 10 to 12 Wires 0.5" Strand (Comprising Trumpet, Stressing Block & Wedges Complete)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Jack Anchorage For 10 to 12 Wires 0.5" Strand

1.000

Set

4,500.00

Set

4,500.00

Total Material
LABOUR

74.88

4,500.00
67.50

Steel Fixer
Sundries (Labour Only):

0.150

Day

450.00

Day

3 Total Labour
4.12 21

% % %

2.03

69.53
959.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,528.70 Each Rs. 83.70

Cost Per Each: 5,528.70 Cost Per Each: 83.70

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 662 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-72-d

Spec. No :

Unit (British) Each

Jack Anchorage For 13 to 15 Wires 0.5" Strand (Comprising Trumpet, Stressing Block & Wedges Complete)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Jack Anchorage For 13 to 15 Wires 0.5" Strand

1.000

Set

6,100.00

Set

6,100.00

Total Material
LABOUR

75.17

6,100.00
67.50

Steel Fixer
Sundries (Labour Only):

0.150

Day

450.00

Day

3 Total Labour
3.83 21

% % %

2.03

69.53
1,295.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 7,464.70 Each Rs. 83.70

Cost Per Each: 7,464.70 Cost Per Each: 83.70

Item Code : Item Name :

16-72-e

Spec. No :

Unit (British) Each

Jack Anchorage For 8 to 9 Wires 0.5" Strand (Comprising Trumpet, Stressing Block & Wedges Complete)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Jack Anchorage For 8 to 9 Wires 0.5" Strand

1.000

Set

3,500.00

Set

3,500.00

Total Material
LABOUR

74.56

3,500.00
67.50

Steel Fixer
Sundries (Labour Only):

0.150

Day

450.00

Day

3 Total Labour
4.44 21

% % %

2.03

69.53
749.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 4,318.70 Each Rs. 83.70

Cost Per Each: 4,318.70 Cost Per Each: 83.70

Item Code : Item Name :

16-72-f

Spec. No :

Unit (British) Each

Jack Anchorage For 5 to 7 Wires 0.5" Strand (Comprising Trumpet, Stressing Block & Wedges Complete)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Jack Anchorage For 5 to 7 Wires 0.5" Strand

1.000

Set

2,800.00

Set

2,800.00

Total Material
LABOUR

74.21

2,800.00
67.50

Steel Fixer
Sundries (Labour Only):

0.150

Day

450.00

Day

3 Total Labour
4.79 21

% % %

2.03

69.53
602.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,471.70 Each Rs. 83.70

Cost Per Each: 3,471.70 Cost Per Each: 83.70

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 663 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-72-g

Spec. No :

Unit (British) Each

Jack Anchorage For upto 4 Wires 0.5" Strand (Comprising Trumpet, Stressing Block & Wedges Complete)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Jack Anchorage For upto 4 Wires 0.5" Strand

1.000

Set

1,800.00

Set

1,800.00

Total Material
LABOUR

73.25

1,800.00
67.50

Steel Fixer
Sundries (Labour Only):

0.150

Day

450.00

Day

3 Total Labour
5.75 21

% % %

2.03

69.53
392.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,261.70 Each Rs. 83.70

Cost Per Each: 2,261.70 Cost Per Each: 83.70

Item Code : Item Name :

16-73-a

Spec. No :

Unit (British) Rft

Un-galvanized Sheath for 20 to 24 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Un-galvanized Sheath for 20 to 24 Wires 0.5" Strand Cable

1.000

Rft

103.00

Rft

103.00

Total Material
LABOUR

73.08

103.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
5.92 21

% % %

0.12

4.24
22.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 129.73 Rft Rs. 5.10

Per Meter : Rs 425.51 Per Meter : Rs 16.73

Item Code : Item Name :

16-73-b

Spec. No :

Unit (British) Rft

Un-galvanized Sheath for 16 to 19 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Un-galvanized Sheath for 16 to 19 Wires 0.5" Strand Cable

1.000

Rft

89.00

Rft

89.00

Total Material
LABOUR

72.64

89.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
6.36 21

% % %

0.12

4.24
19.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 112.79 Rft Rs. 5.10

Per Meter : Rs 369.95 Per Meter : Rs 16.73

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 664 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-73-c

Spec. No :

Unit (British) Rft

Un-galvanized Sheath for 13 to 15 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Un-galvanized Sheath for 13 to 15 Wires 0.5" Strand Cable

1.000

Rft

76.00

Rft

76.00

Total Material
LABOUR

72.10

76.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
6.90 21

% % %

0.12

4.24
16.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 97.06 Rft Rs. 5.10

Per Meter : Rs 318.36 Per Meter : Rs 16.73

Item Code : Item Name :

16-73-d

Spec. No :

Unit (British) Rft

Un-galvanized Sheath for 10 to 12 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Un-galvanized Sheath for 10 to 12 Wires 0.5" Strand Cable

1.000

Rft

66.00

Rft

66.00

Total Material
LABOUR

71.54

66.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
7.46 21

% % %

0.12

4.24
14.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 84.96 Rft Rs. 5.10

Per Meter : Rs 278.67 Per Meter : Rs 16.73

Item Code : Item Name :

16-73-e

Spec. No :

Unit (British) Rft

Un-galvanized Sheath for 8 to 9 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Un-galvanized Sheath for 8 to 9 Wires 0.5" Strand Cable

1.000

Rft

60.00

Rft

60.00

Total Material
LABOUR

71.12

60.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
7.88 21

% % %

0.12

4.24
13.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 77.70 Rft Rs. 5.10

Per Meter : Rs 254.86 Per Meter : Rs 16.73

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 665 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-73-f

Spec. No :

Unit (British) Rft

Un-galvanized Sheath for 5 to 7 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Un-galvanized Sheath for 5 to 7 Wires 0.5" Strand Cable

1.000

Rft

54.00

Rft

54.00

Total Material
LABOUR

70.62

54.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
8.38 21

% % %

0.12

4.24
12.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 70.44 Rft Rs. 5.10

Per Meter : Rs 231.04 Per Meter : Rs 16.73

Item Code : Item Name :

16-73-g

Spec. No :

Unit (British) Rft

Un-galvanized Sheath for upto 4 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Un-galvanized Sheath for upto 4 Wires 0.5" Strand Cable

1.000

Rft

45.00

Rft

45.00

Total Material
LABOUR

69.64

45.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
9.36 21

% % %

0.12

4.24
10.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 59.55 Rft Rs. 5.10

Per Meter : Rs 195.32 Per Meter : Rs 16.73

Item Code : Item Name :

16-73-h

Spec. No :

Unit (British) Each

Stressing and Grouting for Cables upto 24/0.5" (Single End Stressing).

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Helper Stressing Jack Operator for Strand


Sundries (Labour Only):

0.900 0.300

Day Day

225.00 1,000.00

1 1

Day Day

202.50 300.00

3 Total Labour
25.43

% %

15.08

517.58
1,200.00

EQUIPMENT

Stressing Jack for Strand

1.000

Hour

1,200.00

Hour

Total Equipment

53.57

1,200.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 666 of 953

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

357.53

Composite Rates Per : Labour Rates Per :

Each Rs. 2,075.10 Each Rs. 623.10

Cost Per Each: 2,075.10 Cost Per Each: 623.10

Item Code : Item Name :

16-73-i

Spec. No :

Unit (British) Each

Stressing and Grouting for Cables ranging from 13/0.5" to 24/.05" (Single End Stressing).
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Helper Stressing Jack Operator for Strand


Sundries (Labour Only):

0.600 0.200

Day Day

225.00 1,000.00

1 1

Day Day

135.00 200.00

3 Total Labour
19.59

% %

10.05

345.05
1,200.00

EQUIPMENT

Stressing Jack for Strand

1.000

Hour

1,200.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

59.41 21

% %

1,200.00
322.35

Composite Rates Per : Labour Rates Per :

Each Rs. 1,867.40 Each Rs. 415.40

Cost Per Each: 1,867.40 Cost Per Each: 415.40

Item Code : Item Name :

16-73-j

Spec. No :

Unit (British) Each

Stressing and Grouting for Cable below 13/0.5" (Single End Stressing).

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Helper Stressing Jack Operator for Strand


Sundries (Labour Only):

0.400 0.150

Day Day

225.00 1,000.00

1 1

Day Day

90.00 150.00

3 Total Labour
15.67

% %

7.20

247.20
1,200.00

EQUIPMENT

Stressing Jack for Strand

1.000

Hour

1,200.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

63.33 21

% %

1,200.00
302.40

Composite Rates Per : Labour Rates Per :

Each Rs. 1,749.60 Each Rs. 297.60

Cost Per Each: 1,749.60 Cost Per Each: 297.60

Item Code : Item Name :

16-74-a

Spec. No :

Unit (British) Tonne

Supply of High Tensile Pre-stressed concrete steel wire strand Grade 270K 0.5" dia. Packed in standard reeless/weldless coils of two 2000 kgs approximately binded and wraped in Hessian Cloth.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Supply of High Tensile P.C Steel wire strand Grade 270K Dia 0.5"(ASTM A-416)

1.000

Tonne

115,000.00

Tonne

115,000.00

Total Material

76.00

115,000.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 667 of 953

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

24,150.00

Composite Rates Per : Labour Rates Per :

Tonne Rs. 139,150.00 Tonne Rs. 0.00

Cost Per ton: 141,382.94 Cost Per ton: 0.00

Item Code : Item Name :

16-74-b

Spec. No :

Unit (British) tonne

Supply of P.C Steel wire Dia 7 mm and 8 mm. Packed in reeless coils of 600 kgs to 800kgs properly binded.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Supply of P.C Steel wire Dia 7 mm and 8 mm (ASTM A-421)

1.000

Tonne

105,000.00

Tonne

105,000.00

Total Material
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

105,000.00
22,050.00

Composite Rates Per : Labour Rates Per :

tonne Rs. 127,050.00 tonne Rs. 0.00

Cost Per ton: 129,088.77 Cost Per ton: 0.00

Item Code : Item Name :

16-74-c

Spec. No :

Unit (British) Tonne

Supply of P.C Steel wire Dia 4 mm and 5 mm. Packed in reeless coils of 600 kgs to 800kgs properly binded.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Supply of P.C Steel wire Dia 4 mm and 5 mm

1.000

Tonne

95,000.00

Tonne

95,000.00

Total Material
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

95,000.00
19,950.00

Composite Rates Per : Labour Rates Per :

Tonne Rs. 114,950.00 Tonne Rs. 0.00

Cost Per ton: 116,794.60 Cost Per ton: 0.00

Item Code : Item Name :

16-75-a

Spec. No :

Unit (British) Rft

Galvanized Sheath for 20 to 24 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Galvanized Sheath for 20 to 24 Wires 0.5" Strand Cable

1.000

Rft

139.00

Rft

139.00

Total Material
LABOUR

73.82

139.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
5.18 21

% % %

0.12

4.24
30.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 173.29 Rft Rs. 5.10

Per Meter : Rs 568.39 Per Meter : Rs 16.73

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 668 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-75-b

Spec. No :

Unit (British) Rft

Galvanized Sheath for 16 to 19 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Galvanized Sheath for 16 to 19 Wires 0.5" Strand Cable

1.000

Rft

120.00

Rft

120.00

Total Material
LABOUR

73.48

120.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
5.52 21

% % %

0.12

4.24
26.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 150.30 Rft Rs. 5.10

Per Meter : Rs 492.98 Per Meter : Rs 16.73

Item Code : Item Name :

16-75-c

Spec. No :

Unit (British) Rft

Galvanized Sheath for 13 to 15 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Galvanized Sheath for 13 to 15 Wires 0.5" Strand Cable

1.000

Rft

103.00

Rft

103.00

Total Material
LABOUR

73.08

103.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
5.92 21

% % %

0.12

4.24
22.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 129.73 Rft Rs. 5.10

Per Meter : Rs 425.51 Per Meter : Rs 16.73

Item Code : Item Name :

16-75-d

Spec. No :

Unit (British) Rft

Galvanized Sheath for 10 to 12 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Galvanized Sheath for 10 to 12 Wires 0.5" Strand Cable

1.000

Rft

89.00

Rft

89.00

Total Material
LABOUR

72.64

89.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
6.36 21

% % %

0.12

4.24
19.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 112.79 Rft Rs. 5.10

Per Meter : Rs 369.95 Per Meter : Rs 16.73

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 669 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-75-e

Spec. No :

Unit (British) Rft

Galvanized Sheath for 8 to 9 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Galvanized Sheath for 8 to 9 Wires 0.5" Strand Cable

1.000

Rft

81.00

Rft

81.00

Total Material
LABOUR

72.33

81.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
6.67 21

% % %

0.12

4.24
17.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 103.11 Rft Rs. 5.10

Per Meter : Rs 338.20 Per Meter : Rs 16.73

Item Code : Item Name :

16-75-f

Spec. No :

Unit (British) Rft

Galvanized Sheath for 5 to 7 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Galvanized Sheath for 5 to 7 Wires 0.5" Strand Cable

1.000

Rft

73.00

Rft

73.00

Total Material
LABOUR

71.95

73.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
7.05 21

% % %

0.12

4.24
16.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 93.43 Rft Rs. 5.10

Per Meter : Rs 306.45 Per Meter : Rs 16.73

Item Code : Item Name :

16-75-g

Spec. No :

Unit (British) Rft

Galvanized Sheath for upto 4 Wires 0.5" Strand Cable

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Galvanized Sheath for upto 4 Wires 0.5" Strand Cable

1.000

Rft

61.00

Rft

61.00

Total Material
LABOUR

71.20

61.00
4.11

Steel Fixer
Sundries (Labour Only):

0.009

Day

450.00

Day

3 Total Labour
7.80 21

% % %

0.12

4.24
13.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 78.91 Rft Rs. 5.10

Per Meter : Rs 258.83 Per Meter : Rs 16.73

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 670 of 953

Chapter # : 16 ROADS AND BRIDGES

Item Code : Item Name :

16-76-a

Spec. No :

Unit (British) 8 Rft

Precast Reinfored Concrete Kerb New Jersy Barrier for Median (Double Face)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

P.C.C (1:4:8) (1x8'x28"x5"=7.77 Cft) P.C.C (1:2:4) (1x8"x20"x4"=4.44 Cft)+ (1x8'x15"x10"=8.33 Cft)+ (1x8'x8"18"=8)=20.77 Steel G-60 Deformed Bars =(20.77x6.57)/100=1.36 Cwt Form Wrok (2x8'x5"=6.66 Sqf)+ (2x8"x33.29"=44.38Sqf)=51.04 Sqf

7.770 20.770

Cft Cft

5,042.70 6,931.70

100 100

Cft Cft

391.82 1,439.71

1.360 51.040

Cwt Sft

4,950.00 3,362.00

1 100

Cwt Sft

6,732.00 1,715.96

Total Material
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

10,279.50
2,158.69

Composite Rates Per : Labour Rates Per :

8 Rft Rs. 12,438.19 8 Rft Rs. 0.00

Per Meter : Rs 5,099.66 Per Meter : Rs 0.00

Item Code : Item Name :

16-76-b

Spec. No :

Unit (British) 8 Rft

Precast Reinforced Concrete Kerb New Jersy Barrier for Bridge (Single Face)

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

P.C.C (1:4:8) P.C.C (1:2:4) Steel G-60 Deformed Bars (15.71x6.57)100=1.03 Cwt Form Work (Vertical)

5.830 15.710 1.030 43.520

Cft Cft Cwt Sft

5,042.70 6,931.70 4,185.00 3,362.00

100 100 1 100

Cft Cft Cwt Sft

293.99 1,088.97 4,310.55 1,463.14

Total Material
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

7,156.65
1,502.90

Composite Rates Per : Labour Rates Per :

8 Rft Rs. 8,659.55 8 Rft Rs. 0.00

Per Meter : Rs 3,550.41 Per Meter : Rs 0.00

Item Code : Item Name :

16-77

Spec. No :

Unit (British) 100 Sft

Repair to pot holes including cleaning, brushing, removal of loose material and filling of the same with clean stone of size 0.75" to 1.5" with hot bitumen manual compaction with rammer (water bound 3% biutmen)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fuel Wood Wire Brush and Broom Crushed aggregate 0.75" to 1.5" gauge Crushed aggregate 0.25" to 0.5" gauge Bitumen 3 % (in Drums)

0.250 1.000 20.000 9.500 30.000

Mds No Cft Cft Kg

220.00 100.00 1,200.00 1,300.00 63.12

1 1 100 100 1

Mds No Cft Cft Kg

55.00 100.00 240.00 123.50 1,893.69

Total Material
LABOUR

58.15

2,412.19
684.00 56.25

Coolie Bhishti
Sundries (Labour Only):

3.040 0.250

Day Day

225.00 225.00

1 1

Day Day

3 Total Labour
20.85

% %

22.21

762.46

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 671 of 953

Chapter # : 16 ROADS AND BRIDGES

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

662.01

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,836.66 100 Sft Rs. 917.91

Per SQM : Rs 412.82 Per SQM : Rs 98.77

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 672 of 953

Chapter # : 17 LINING OF CANALS

Item Code : Item Name :

17-01-a

Spec. No :

Unit (British) 100 Sft

Formation, dressing and preparing sub-grade in bed

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Dresser
Sundries (Labour Only):

0.750 0.330

Day Day

225.00 250.00

1 1

Day Day

168.75 82.50
% % %

3 Total Labour
79.00 21

7.54

258.79
52.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 311.55 100 Sft Rs. 311.55

Per SQM : Rs 33.52 Per SQM : Rs 33.52

Item Code : Item Name :

17-01-b

Spec. No :

Unit (British) 100 Sft

Formation, dressing and preparing sub-grade On slope

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Dresser
Sundries (Labour Only):

1.000 0.500

Day Day

225.00 250.00

1 1

Day Day

225.00 125.00
% % %

3 Total Labour
79.00 21

10.50

360.50
73.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 434.00 100 Sft Rs. 434.00

Per SQM : Rs 46.70 Per SQM : Rs 46.70

Item Code : Item Name :

17-02

Spec. No :

Unit (British) 100 Sft

Stabilized layer of cement, sand mortar 1:30 2" thick on slope

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.500 18.000

Bag Cft

360.00 825.00

1 100

Bag Cft

180.00 148.50

Total Material
LABOUR

24.57

328.50
237.50 337.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 1.500 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
54.43 21

% % %

20.63

708.13
213.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,249.99 100 Sft Rs. 852.50

Per SQM : Rs 134.50 Per SQM : Rs 91.73

Item Code : Item Name :

17-03-a

Spec. No :

Unit (British) 100 Sft

1/2" thick plaster of cement, sand motar 1:10 in bed

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 673 of 953

Chapter # : 17 LINING OF CANALS

MATERIAL

Ordinary Portland Cement Sand

0.340 4.200

Bag Cft

360.00 825.00

1 100

Bag Cft

122.40 34.65

Total Material
LABOUR

18.33

157.05
156.75 225.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.330 1.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
60.67 21

% % %

14.83

509.08
136.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 802.90 100 Sft Rs. 612.87

Per SQM : Rs 86.39 Per SQM : Rs 65.94

Item Code : Item Name :

17-03-b

Spec. No :

Unit (British) 100 Sft

1/2" thick plaster of cement, sand motar 1:10 On slope

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.340 4.200

Bag Cft

360.00 825.00

1 100

Bag Cft

122.40 34.65

Total Material
LABOUR

15.14

157.05
237.50 281.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 1.250 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
63.86 21

% % %

18.94

650.19
165.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 972.78 100 Sft Rs. 782.75

Per SQM : Rs 104.67 Per SQM : Rs 84.22

Item Code : Item Name :

17-04-a

Spec. No :

Unit (British) 100 Sft

1" thick plaster of cement, sand mortar 1:6 in bed

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

1.650 11.700

Bag Cft

360.00 825.00

1 100

Bag Cft

594.00 96.53

Total Material
LABOUR

39.70

690.53
237.50 281.25 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 1.250 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
39.30

% %

18.94

650.19

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 674 of 953

Chapter # : 17 LINING OF CANALS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

277.57

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,618.29 100 Sft Rs. 782.75

Per SQM : Rs 174.13 Per SQM : Rs 84.22

Item Code : Item Name :

17-04-b

Spec. No :

Unit (British) 100 Sft

1" thick plaster of cement, sand mortar 1:6 On slope

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

1.650 11.700

Bag Cft

360.00 825.00

1 100

Bag Cft

594.00 96.53

Total Material
LABOUR

35.06

690.53
356.25 337.50 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.500 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
43.94 21

% % %

24.19

830.44
314.32

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,835.29 100 Sft Rs. 999.75

Per SQM : Rs 197.48 Per SQM : Rs 107.57

Item Code : Item Name :

17-05-a

Spec. No :

Unit (British) 100 Sft

3/8" thick plaster of cement, sand mortar 1:3 in bed

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.710 2.500

Bag Cft

360.00 825.00

1 100

Bag Cft

255.60 20.63

Total Material
LABOUR

27.25

276.22
156.75 225.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

0.330 1.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
51.75 21

% % %

14.83

509.08
161.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 947.10 100 Sft Rs. 612.87

Per SQM : Rs 101.91 Per SQM : Rs 65.94

Item Code : Item Name :

17-05-b

Spec. No :

Unit (British) 100 Sft

3/8" thick plaster of cement, sand mortar 1:3 On slope

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.710 2.500

Bag Cft

360.00 825.00

1 100

Bag Cft

255.60 20.63

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

23.13

276.22
Page 675 of 953

Chapter # : 17 LINING OF CANALS

LABOUR

Mason Coolie Bhishti


Sundries (Labour Only):

0.500 1.250 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

237.50 281.25 112.50


% % %

3 Total Labour
55.87 21

18.94

650.19
190.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,116.98 100 Sft Rs. 782.75

Per SQM : Rs 120.19 Per SQM : Rs 84.22

Item Code : Item Name :

17-06-a

Spec. No :

Unit (British) 100 Cft

Lining with Brick tiles 12"x6"x2", in c/s mortar 1:6 over a layer of 1/8" thick c/s mortar 1:6 (in bed)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Brick Tile (12"x6"x2")

3.440 25.700 1200.000

Bag Cft No

360.00 825.00 5,000.00

1 100

Bag Cft

1,238.40 212.02 6,000.00

1,000 No

Total Material
LABOUR

57.01

7,450.43
1,187.50 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.99 21

% % %

74.44

2,555.69
2,085.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 12,091.76 100 Cft Rs. 3,076.75

Per CUM : Rs 4,270.17 Per CUM : Rs 1,086.55

Item Code : Item Name :

17-06-b

Spec. No :

Unit (British) 100 Cft

Lining with Brick tiles 12"x6"x2", in c/s mortar 1:6 over a layer of 1/8" thick c/s mortar 1:6 (On slope)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Brick Tile (12"x6"x2")

3.440 25.700 1200.000

Bag Cft No

360.00 825.00 5,000.00

1 100

Bag Cft

1,238.40 212.02 6,000.00

1,000 No

Total Material
LABOUR

55.11

7,450.43
1,306.25 1,350.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.750 6.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.89 21

% % %

84.75

2,909.75
2,157.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 12,518.01 100 Cft Rs. 3,503.00

Per CUM : Rs 4,420.70 Per CUM : Rs 1,237.07

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 676 of 953

Chapter # : 17 LINING OF CANALS

Item Code : Item Name :

17-07-a

Spec. No :

Unit (British) 100 Cft

Lining with Brick tiles 12"x6"x2", in c/s mortar 1:3 over a layer of 1/8" thick c/s mortar 1:3 (in bed)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Brick Tile (12"x6"x2")

6.000 22.500 1200.000

Bag Cft No

360.00 825.00 5,000.00

1 100

Bag Cft

2,160.00 185.63 6,000.00

1,000 No

Total Material
LABOUR

58.58

8,345.63
1,187.50 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.42 21

% % %

74.44

2,555.69
2,273.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 13,174.96 100 Cft Rs. 3,076.75

Per CUM : Rs 4,652.70 Per CUM : Rs 1,086.55

Item Code : Item Name :

17-07-b

Spec. No :

Unit (British) 100 Cft

Lining with Brick tiles 12"x6"x2", in c/s mortar 1:3 over a layer of 1/8" thick c/s mortar 1:3 (On slope)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Brick Tile (12"x6"x2")

6.000 22.500 1200.000

Bag Cft No

360.00 825.00 5,000.00

1 100

Bag Cft

2,160.00 185.63 6,000.00

1,000 No

Total Material
LABOUR

56.78

8,345.63
1,306.25 1,350.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.750 6.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
22.22 21

% % %

84.75

2,909.75
2,345.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 13,601.21 100 Cft Rs. 3,503.00

Per CUM : Rs 4,803.23 Per CUM : Rs 1,237.07

Item Code : Item Name :

17-08-a

Spec. No :

Unit (British) 100 Cft

Lining with bricks 9"x4.5"x3" (First Class) in c/s mort. 1:6 ove a layer of 1/8" thick c/s mortar 1:6 (in bed)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

3.440 25.700 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

1,238.40 212.02 4,725.00

1,000 No

Total Material
LABOUR

54.22

6,175.43
1,187.50 1,125.00
Page 677 of 953

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

2.500 5.000

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 17 LINING OF CANALS

Bhishti
Sundries (Labour Only):

0.750

Day

225.00

Day

168.75
% % %

3 Total Labour
24.78 21

74.44

2,555.69
1,817.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,549.01 100 Cft Rs. 3,076.75

Per CUM : Rs 3,725.35 Per CUM : Rs 1,086.55

Item Code : Item Name :

17-08-b

Spec. No :

Unit (British) 100 Cft

Lining with bricks 9"x4.5"x3" (First Class), in c/s mort. 1:6 over a layer of 1/8" thick c/s mortar 1:6 (On slope)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

3.440 25.700 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

1,238.40 212.02 4,725.00

1,000 No

Total Material
LABOUR

52.15

6,175.43
1,306.25 1,350.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.750 6.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
26.85 21

% % %

84.75

2,909.75
1,890.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,975.26 100 Cft Rs. 3,503.00

Per CUM : Rs 3,875.88 Per CUM : Rs 1,237.07

Item Code : Item Name :

17-09-a

Spec. No :

Unit (British) 100 Cft

Lining with bricks 9"x4.5"x3" (First Class), in c/s mort. 1:3 over a layer of 1/8" thick c/s mortar 1:3 (in bed)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

6.000 22.500 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

2,160.00 185.63 4,725.00

1,000 No

Total Material
LABOUR

56.26

7,070.63
1,187.50 1,125.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.500 5.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
22.74 21

% % %

74.44

2,555.69
2,005.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,632.21 100 Cft Rs. 3,076.75

Per CUM : Rs 4,107.88 Per CUM : Rs 1,086.55

Item Code : Item Name :

17-09-b

Spec. No :

Unit (British) 100 Cft

Lining with bricks 9"x4.5"x3" (First Class), in c/s mort. 1:3 over a layer of 1/8" thick c/s mortar 1:3 (On slope)
Qty Unit Rate (Rs.) Amount

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 678 of 953

Chapter # : 17 LINING OF CANALS

MATERIAL

Ordinary Portland Cement Sand Burnt Brick

6.000 22.500 1350.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

2,160.00 185.63 4,725.00

1,000 No

Total Material
LABOUR

54.30

7,070.63
1,306.25 1,350.00 168.75

Mason Coolie Bhishti


Sundries (Labour Only):

2.750 6.000 0.750

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.70 21

% % %

84.75

2,909.75
2,078.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 12,058.46 100 Cft Rs. 3,503.00

Per CUM : Rs 4,258.41 Per CUM : Rs 1,237.07

Item Code : Item Name :

17-10-a-01

Spec. No :

Unit (British) 100 Cft

4" thick PCC lining, using washed screened & graded stone aggregate : in bed : Ratio 1:2:4
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

17.620 44.000 88.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

6,343.20 363.00 1,100.00

Total Material
LABOUR

60.89

7,806.20
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
18.11 21

% % %

58.13

1,995.63
2,046.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,848.00 100 Cft Rs. 2,402.50

Per CUM : Rs 4,184.09 Per CUM : Rs 848.44

Item Code : Item Name :

17-10-a-02

Spec. No :

Unit (British) 100 Cft

4" thick PCC lining, using washed screened & graded stone aggregate : in bed : Ratio 1:3:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

13.000 46.000 92.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

4,680.00 379.50 1,150.00

Total Material
LABOUR

57.93

6,209.50
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.07

% %

58.13

1,995.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 679 of 953

Chapter # : 17 LINING OF CANALS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,710.87

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,916.00 100 Cft Rs. 2,402.50

Per CUM : Rs 3,501.80 Per CUM : Rs 848.44

Item Code : Item Name :

17-10-a-03

Spec. No :

Unit (British) 100 Cft

4" thick PCC lining, using washed screened & graded stone aggregate : in bed : Ratio 1:4:8
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

9.000 48.000 96.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

3,240.00 396.00 1,200.00

Total Material
LABOUR

54.26

4,836.00
475.00 1,350.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.000 6.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.74 21

% % %

58.13

1,995.63
1,422.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,254.06 100 Cft Rs. 2,402.50

Per CUM : Rs 2,914.90 Per CUM : Rs 848.44

Item Code : Item Name :

17-10-b-01

Spec. No :

Unit (British) 100 Cft

4" thick PCC lining, using washed screened & graded stone aggregate : On slope : Ratio 1:2:4
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

17.620 44.000 88.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

6,343.20 363.00 1,100.00

Total Material
LABOUR

58.81

7,806.20
593.75 1,575.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 7.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.19 21

% % %

68.44

2,349.69
2,118.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 12,274.25 100 Cft Rs. 2,828.75

Per CUM : Rs 4,334.62 Per CUM : Rs 998.96

Item Code : Item Name :

17-10-b-02

Spec. No :

Unit (British) 100 Cft

4" thick PCC lining, using washed screened & graded stone aggregate : On slope : Ratio 1:3:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate


NWFP CSR 2008 - Approved 25-August-2008

13.000 46.000 92.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

4,680.00 379.50 1,150.00


Page 680 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 17 LINING OF CANALS

Total Material
LABOUR

55.58

6,209.50
593.75 1,575.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 7.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.42 21

% % %

68.44

2,349.69
1,783.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,342.25 100 Cft Rs. 2,828.75

Per CUM : Rs 3,652.33 Per CUM : Rs 998.96

Item Code : Item Name :

17-10-b-03

Spec. No :

Unit (British) 100 Cft

4" thick PCC lining, using washed screened & graded stone aggregate : On slope : Ratio 1:4:8
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate

9.000 48.000 96.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

3,240.00 396.00 1,200.00

Total Material
LABOUR

51.64

4,836.00
593.75 1,575.00 112.50

Mason Coolie Bhishti


Sundries (Labour Only):

1.250 7.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
27.36 21

% % %

68.44

2,349.69
1,494.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,680.31 100 Cft Rs. 2,828.75

Per CUM : Rs 3,065.43 Per CUM : Rs 998.96

Item Code : Item Name :

17-11-a

Spec. No :

Unit (British) Rft

Providing and Laying segments in Precast lining (Parabola type) Type A

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate

0.625 2.000 2.340

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

225.00 16.50 29.25

Total Material
LABOUR

56.28

270.75
23.75 45.00 1.13 25.00

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.050 0.200 0.005 0.100

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
22.72

% %

2.85

97.72

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 681 of 953

Chapter # : 17 LINING OF CANALS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

76.78

Composite Rates Per : Labour Rates Per :

Rft Rs. 445.25 Rft Rs. 117.65

Per Meter : Rs 1,460.43 Per Meter : Rs 385.88

Item Code : Item Name :

17-11-b

Spec. No :

Unit (British) Rft

Providing and Laying segments in Precast lining (Parabola type) Type B

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate

0.250 1.000 1.227

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

90.00 8.25 15.33

Total Material
LABOUR

48.82

113.58
15.83 30.00 0.75 16.67

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.033 0.133 0.003 0.067

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
30.18 21

% % %

1.90

65.15
37.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 215.87 Rft Rs. 78.43

Per Meter : Rs 708.04 Per Meter : Rs 257.25

Item Code : Item Name :

17-11-c

Spec. No :

Unit (British) Rft

Providing and Laying PCC segments in Precast lining (Parabola type) Type C

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate

0.167 0.667 1.000

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

60.00 5.50 12.50

Total Material
LABOUR

45.75

78.00
15.83 22.50 0.75 12.50

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.033 0.100 0.003 0.050

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
33.25 21

% % %

1.55

53.13
27.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 158.34 Rft Rs. 63.96

Per Meter : Rs 519.37 Per Meter : Rs 209.80

Item Code : Item Name :

17-11-d

Spec. No :

Unit (British) Rft

Providing and Laying PCC segments in Precast lining (Parabola type) Type D

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement


NWFP CSR 2008 - Approved 25-August-2008

0.117

Bag

360.00

Bag

42.00
Page 682 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 17 LINING OF CANALS

Sand Crushed Aggregate

0.520 1.000

Cft Cft

825.00 1,250.00

100 100

Cft Cft

4.29 12.50

Total Material
LABOUR

40.48

58.79
15.83 22.50 0.75 12.50

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.033 0.100 0.003 0.050

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
38.52 21

% % %

1.55

53.13
23.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 135.10 Rft Rs. 63.96

Per Meter : Rs 443.13 Per Meter : Rs 209.80

Item Code : Item Name :

17-11-e

Spec. No :

Unit (British) Rft

Providing and Laying PCC segments in Precast lining (Parabola type) Type SPL D

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate

0.083 0.500 0.833

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

30.00 4.13 10.42

Total Material
LABOUR

36.81

44.54
15.83 22.50 0.75 8.33

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.033 0.100 0.003 0.033

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
42.19 21

% % %

1.42

48.84
19.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 112.69 Rft Rs. 58.80

Per Meter : Rs 369.63 Per Meter : Rs 192.85

Item Code : Item Name :

17-11-f

Spec. No :

Unit (British) Rft

Providing and Laying PCC segments in Precast lining (Parabola type) Type E

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate

0.067 0.433 0.667

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

24.00 3.57 8.33

Total Material
LABOUR

32.75

35.91
15.83 22.50 0.75 8.33

Mason Coolie Bhishti Skilled Coolie


Sundries (Labour Only):

0.033 0.100 0.003 0.033

Day Day Day Day

475.00 225.00 225.00 250.00

1 1 1 1

Day Day Day Day

3 Total Labour
46.25

% %

1.42

48.84

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 683 of 953

Chapter # : 17 LINING OF CANALS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

17.50

Composite Rates Per : Labour Rates Per :

Rft Rs. 102.25 Rft Rs. 58.80

Per Meter : Rs 335.37 Per Meter : Rs 192.85

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 684 of 953

Chapter # : 18 SHEET PILING

Item Code : Item Name :

18-01
Cutting Ransome & Larson piles.

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Black Smith
Sundries (Labour Only):

0.250

Day

475.00

Day

118.75
% % %

3 Total Labour
79.00 21

3.56

122.31
24.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 147.25 Each Rs. 147.25

Cost Per Cut: 147.25 Cost Per Cut: 147.25

Item Code : Item Name :

18-02
Cutting universal piles

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Black Smith
Sundries (Labour Only):

0.270

Day

475.00

Day

128.25
% % %

3 Total Labour
79.00 21

3.85

132.10
26.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 159.03 Each Rs. 159.03

Cost Per Cut: 159.03 Cost Per Cut: 159.03

Item Code : Item Name :

18-03-a
Driving steel piles to depth of: Upto 15'

Spec. No :

Unit (British) Rft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Skilled Coolie


Sundries (Labour Only):

0.066 0.082

Day Day

225.00 250.00

1 1

Day Day

14.75 20.58
% % %

3 Total Labour
79.00 21

1.06

36.39
7.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 43.81 Rft Rs. 43.81

Per Meter : Rs 143.69 Per Meter : Rs 143.69

Item Code : Item Name :

18-03-b

Spec. No :

Unit (British) Rft

Driving steel piles to depth of: More than 15' to 25'

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Skilled Coolie


Sundries (Labour Only):

0.066 0.131

Day Day

225.00 250.00

1 1

Day Day

14.75 32.77
% %

3 Total Labour
79.00

1.43

48.95

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 685 of 953

Chapter # : 18 SHEET PILING

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

9.98

Composite Rates Per : Labour Rates Per :

Rft Rs. 58.93 Rft Rs. 58.93

Per Meter : Rs 193.29 Per Meter : Rs 193.29

Item Code : Item Name :

18-03-c

Spec. No :

Unit (British) Rft

Driving steel piles to depth of: More than 25' to 30'

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Skilled Coolie


Sundries (Labour Only):

0.066 0.139

Day Day

225.00 250.00

1 1

Day Day

14.75 34.83
% % %

3 Total Labour
79.00 21

1.49

51.07
10.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 61.48 Rft Rs. 61.48

Per Meter : Rs 201.66 Per Meter : Rs 201.66

Item Code : Item Name :

18-04
Dolleying piles upto 5'

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Dolleyman
Sundries (Labour Only):

0.200 0.200

Day Day

225.00 300.00

1 1

Day Day

45.00 60.00
% % %

3 Total Labour
79.00 21

3.15

108.15
22.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 130.20 Each Rs. 130.20

Cost Per Each: 130.20 Cost Per Each: 130.20

Item Code : Item Name :

18-05
Drilling holes in piles by hand

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Black Smith
Sundries (Labour Only):

0.030

Day

475.00

Day

14.25
% % %

3 Total Labour
79.00 21

0.43

14.68
2.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 17.67 Each Rs. 17.67

Cost Per Each: 17.67 Cost Per Each: 17.67

Item Code : Item Name :

18-06
Raising and lowering machine

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
NWFP CSR 2008 - Approved 25-August-2008

4.380

Day

225.00

Day

985.50

As on Jan-Mar (Qtr-1) 2009

Page 686 of 953

Chapter # : 18 SHEET PILING

Fitter II Skilled Coolie


Sundries (Labour Only):

2.190 8.750

Day Day

400.00 250.00

1 1

Day Day

876.00 2,187.50
% % %

3 Total Labour
79.00 21

121.47

4,170.47
850.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,020.76 Each Rs. 5,020.76

Cost Per Each: 5,020.76 Cost Per Each: 5,020.76

Item Code : Item Name :

18-07-a
Turning Machine : 90

Spec. No :

Unit (British) Job

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II Skilled Coolie


Sundries (Labour Only):

3.000 1.000 5.000

Day Day Day

225.00 400.00 250.00

1 1 1

Day Day Day

675.00 400.00 1,250.00


% % %

3 Total Labour
79.00 21

69.75

2,394.75
488.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 2,883.00 Job Rs. 2,883.00

Cost Per Job: 2,883.00 Cost Per Job: 2,883.00

Item Code : Item Name :

18-07-b
Turning Machine : 135

Spec. No :

Unit (British) Job

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II Skilled Coolie


Sundries (Labour Only):

5.000 1.000 5.500

Day Day Day

225.00 400.00 250.00

1 1 1

Day Day Day

1,125.00 400.00 1,375.00


% % %

3 Total Labour
79.00 21

87.00

2,987.00
609.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 3,596.00 Job Rs. 3,596.00

Cost Per Job: 3,596.00 Cost Per Job: 3,596.00

Item Code : Item Name :

18-07-c
Turning Machine : 180

Spec. No :

Unit (British) Job

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II Skilled Coolie


Sundries (Labour Only):

7.000 1.000 7.000

Day Day Day

225.00 400.00 250.00

1 1 1

Day Day Day

1,575.00 400.00 1,750.00


% % %

3 Total Labour
79.00 21

111.75

3,836.75
782.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 4,619.00 Job Rs. 4,619.00

Cost Per Job: 4,619.00 Cost Per Job: 4,619.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 687 of 953

Chapter # : 18 SHEET PILING

Item Code : Item Name :

18-08
Travelling machine (light)

Spec. No :

Unit (British) 50 meter

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II Skilled Coolie


Sundries (Labour Only):

6.800 1.000 6.800

Day Day Day

225.00 400.00 250.00

1 1 1

Day Day Day

1,530.00 400.00 1,700.00


% % %

3 Total Labour
79.00 21

108.90

3,738.90
762.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

50 meter Rs. 4,501.20 50 meter Rs. 4,501.20

Cost Per 50 m: 4,501.20 Cost Per 50 m: 4,501.20

Item Code : Item Name :

18-09
Loading and unloading piles

Spec. No :

Unit (British) tonne

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.370

Day

225.00

Day

83.25
% % %

3 Total Labour
79.00 21

2.50

85.75
17.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 103.23 tonne Rs. 103.23

Per Tonne : Rs 103.23 Per Tonne : Rs 103.23

Item Code : Item Name :

18-10

Spec. No :

Unit (British) 50 meter

Carriage of piling machine under different conditions

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II Skilled Coolie


Sundries (Labour Only):

3.750 1.000 2.500

Day Day Day

225.00 400.00 250.00

1 1 1

Day Day Day

843.75 400.00 625.00


% % %

3 Total Labour
79.00 21

56.06

1,924.81
392.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

50 meter Rs. 2,317.25 50 meter Rs. 2,317.25

Cost Per 50 m: 2,317.25 Cost Per 50 m: 2,317.25

Item Code : Item Name :

18-11
Erecting piling machines

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II Skilled Coolie Foreman

7.600 14.400 9.600 2.400

Day Day Day Day

225.00 400.00 250.00 500.00

1 1 1 1

Day Day Day Day

1,710.00 5,760.00 2,400.00 1,200.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 688 of 953

Chapter # : 18 SHEET PILING

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

332.10

11,402.10
2,324.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 13,726.80 Each Rs. 13,726.80

Cost Per Each: 13,726.80 Cost Per Each: 13,726.80

Item Code : Item Name :

18-12
Dismantling piling machine

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II Skilled Coolie Foreman


Sundries (Labour Only):

7.600 14.400 9.600 2.400

Day Day Day Day

225.00 400.00 250.00 500.00

1 1 1 1

Day Day Day Day

1,710.00 5,760.00 2,400.00 1,200.00


% % %

3 Total Labour
79.00 21

332.10

11,402.10
2,324.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 13,726.80 Each Rs. 13,726.80

Cost Per Each: 13,726.80 Cost Per Each: 13,726.80

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 689 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-01

Spec. No :

Unit (British) 100 Cft

Cutting pilchi, frash or sarkanda including carriage within 1.5 km.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.900

Day

225.00

Day

427.50
% % %

3 Total Labour
79.00 21

12.83

440.33
89.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 530.10 100 Cft Rs. 530.10

Per CUM : Rs 187.20 Per CUM : Rs 187.20

Item Code : Item Name :

19-02
Weaving matresses

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.600

Day

225.00

Day

810.00
% % %

3 Total Labour
79.00 21

24.30

834.30
170.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,004.40 100 Sft Rs. 1,004.40

Per SQM : Rs 108.07 Per SQM : Rs 108.07

Item Code : Item Name :

19-03-a

Spec. No :

Unit (British) Each

Supply & fill used synthetic fibre/plastic bags 1.25cft capacity with sand or earth, sewing & stacking : in dry
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Synthetic fibre/Plastic Bags 1.25 Cft

1.000

No

5.00

No

5.00

Total Material
LABOUR

16.36

5.00
18.23

Coolie
Sundries (Labour Only):

0.081

Day

225.00

Day

3 Total Labour
62.64 21

% % %

0.55

18.77
4.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 28.65 Each Rs. 22.60

Cost Per Each: 28.65 Cost Per Each: 22.60

Item Code : Item Name :

19-03-b

Spec. No :

Unit (British) Each

Supply & fill used synthetic fibre/plastic bags 1.25cft capacity with sand or earth, sewing & stacking : Under water
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Synthetic fibre/Plastic Bags 1.25 Cft

1.000

No

5.00

No

5.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 690 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Total Material
LABOUR

13.71

5.00
22.73

Coolie
Sundries (Labour Only):

0.101

Day

225.00

Day

3 Total Labour
65.29 21

% % %

0.68

23.41
5.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 34.23 Each Rs. 28.18

Cost Per Each: 34.23 Cost Per Each: 28.18

Item Code : Item Name :

19-03-c

Spec. No :

Unit (British) Each

Supply & fill used cotton bags 1.25 cft capacity with sand or earth, sewing & stacking : in dry
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cotton bags 1.25 cft

1.000

No

13.00

No

13.00

Total Material
LABOUR

31.64

13.00
18.23

Coolie
Sundries (Labour Only):

0.081

Day

225.00

Day

3 Total Labour
47.36 21

% % %

0.55

18.77
6.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 38.33 Each Rs. 22.60

Cost Per each: 38.33 Cost Per each: 22.60

Item Code : Item Name :

19-03-d

Spec. No :

Unit (British) Each

Supply & fill used cotton bags 1.25 cft capacity with sand or earth, sewing & stacking : Under Water
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cotton bags 1.25 cft

1.000

No

13.00

No

13.00

Total Material
LABOUR

27.66

13.00
22.73

Coolie
Sundries (Labour Only):

0.101

Day

225.00

Day

3 Total Labour
51.34 21

% % %

0.68

23.41
7.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 43.91 Each Rs. 28.18

Cost Per each: 43.91 Cost Per each: 28.18

Item Code : Item Name :

19-04-a

Spec. No :

Unit (British) Each

Supply & fill new synthetic fibre/plastic bags 4-5cft capacity with sand or earth,sewing, stacking : in dry
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Synthetic fibre/plastic Bag 4.5 Cft

1.000

No

11.00

No

11.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 691 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Total Material
LABOUR

9.96

11.00
72.90

Coolie
Sundries (Labour Only):

0.324

Day

225.00

Day

3 Total Labour
69.04 21

% % %

2.19

75.09
17.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 103.71 Each Rs. 90.40

Cost Per Each: 103.71 Cost Per Each: 90.40

Item Code : Item Name :

19-04-b

Spec. No :

Unit (British) Each

Supply & fill new synthetic fibre/plastic bags 4-5cft capacity with sand or earth,sewing, stacking : Under water
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Synthetic fibre/plastic Bag 4.5 Cft

1.000

No

11.00

No

11.00

Total Material
LABOUR

8.20

11.00
90.90

Coolie
Sundries (Labour Only):

0.404

Day

225.00

Day

3 Total Labour
70.80 21

% % %

2.73

93.63
21.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 126.03 Each Rs. 112.72

Cost Per Each: 126.03 Cost Per Each: 112.72

Item Code : Item Name :

19-04-c

Spec. No :

Unit (British) Each

Supply & fill used cotton bags 4-5 cft capacity with sand or earth, sewing & stacking : in dry
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cotton bags 4-5 cft

1.000

No

22.00

No

22.00

Total Material
LABOUR

17.62

22.00
72.90

Coolie
Sundries (Labour Only):

0.324

No

225.00

No

3 Total Labour
61.38 21

% % %

2.19

75.09
19.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 117.02 Each Rs. 90.40

Cost Per Each: 117.02 Cost Per Each: 90.40

Item Code : Item Name :

19-04-d

Spec. No :

Unit (British) Each

Supply & fill used cotton bags 4-5 cft capacity with sand or earth, sewing & stacking : Under Water
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cotton bags 4-5 cft

1.000

No

22.00

No

22.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 692 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Total Material
LABOUR

14.81

22.00
90.90

Coolie
Sundries (Labour Only):

0.404

No

225.00

No

3 Total Labour
64.19 21

% % %

2.73

93.63
23.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 139.34 Each Rs. 112.72

Cost Per Each: 139.34 Cost Per Each: 112.72

Item Code : Item Name :

19-05-a

Spec. No :

Unit (British) 100 No.

Carriage of synthetic fibre/plastic bags 1.25 cft capacity filled with sand / earth : 1st 50 m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.410

Day

225.00

Day

92.25
% % %

3 Total Labour
79.00 21

2.77

95.02
19.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 114.39 100 No. Rs. 114.39

Cost Per 100 No.: 114.39 Cost Per 100 No.: 114.39

Item Code : Item Name :

19-05-b

Spec. No :

Unit (British) 100No/50m

Carriage of synthetic fibre/plastic bags 1.25 cft capacity filled with sand / earth : 2nd & 3rd 50 m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.310

Day

225.00

Day

69.75
% % %

3 Total Labour
79.00 21

2.09

71.84
14.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100No/50m Rs. 86.49 100No/50m Rs. 86.49

Cost Per 100No/50m: 86.49 Cost Per 100No/50m: 86.49

Item Code : Item Name :

19-05-c

Spec. No :

Unit (British) 100No/50m

Carriage of synthetic fibre/plastic bags 1.25 cft capacity filled with sand / earth : 4th and subsequent 50 m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.034

Day

225.00

Day

7.65
% % %

3 Total Labour
79.00 21

0.23

7.88
1.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100No/50m Rs. 9.49 100No/50m Rs. 9.49

Cost Per 100No/50m: 9.49 Cost Per 100No/50m: 9.49

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 693 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-06-a

Spec. No :

Unit (British) 100 No.

Carriage of new synthetic fibre/plastic bags 4-5 cft capacity filled with sand/earth : 1st 50 m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.640

Day

225.00

Day

369.00
% % %

3 Total Labour
79.00 21

11.07

380.07
77.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 457.56 100 No. Rs. 457.56

Cost Per 100 No.: 457.56 Cost Per 100 No.: 457.56

Item Code : Item Name :

19-06-b

Spec. No :

Unit (British) 100No/50m

Carriage of new synthetic fibre/plastic bags 4-5 cft capacity filled with sand/earth : 2nd & 3rd 50 m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.240

Day

225.00

Day

279.00
% % %

3 Total Labour
79.00 21

8.37

287.37
58.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100No/50m Rs. 345.96 100No/50m Rs. 345.96

Cost Per 100No/50m: 345.96 Cost Per 100No/50m: 345.96

Item Code : Item Name :

19-06-c

Spec. No :

Unit (British) 100No/50m

Carriage of new synthetic fibre/plastic bags 4-5 cft capacity filled with sand/earth : 4th & subsequent 50 m
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.136

Day

225.00

Day

30.60
% % %

3 Total Labour
79.00 21

0.92

31.52
6.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100No/50m Rs. 37.94 100No/50m Rs. 37.94

Cost Per 100No/50m: 37.94 Cost Per 100No/50m: 37.94

Item Code : Item Name :

19-07-a

Spec. No :

Unit (British) 100 Sft

Rolling matresses to river edge & floating, after unrolling with area : Upto 200 m2

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.100

Day

225.00

Day

247.50
% %

3 Total Labour
79.00

7.43

254.93

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 694 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

51.98

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 306.90 100 Sft Rs. 306.90

Per SQM : Rs 33.02 Per SQM : Rs 33.02

Item Code : Item Name :

19-07-b

Spec. No :

Unit (British) 100 Sft

Rolling matresses to river edge & floating, after unrolling with area : Over 200 to 250 m2
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.750

Day

225.00

Day

393.75
% % %

3 Total Labour
79.00 21

11.81

405.56
82.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 488.25 100 Sft Rs. 488.25

Per SQM : Rs 52.54 Per SQM : Rs 52.54

Item Code : Item Name :

19-07-c

Spec. No :

Unit (British) 100 Sft

Rolling matresses to river edge & floating, after unrolling with area : Over 250 m2

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.090

Day

225.00

Day

470.25
% % %

3 Total Labour
79.00 21

14.11

484.36
98.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 583.11 100 Sft Rs. 583.11

Per SQM : Rs 62.74 Per SQM : Rs 62.74

Item Code : Item Name :

19-08
Sewing empty cement bags in sheets

Spec. No :

Unit (British) 100 No.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Jute String

0.910

Kg

80.00

Kg

72.80

Total Material
LABOUR

13.86

72.80
326.25

Coolie
Sundries (Labour Only):

1.450

Day

225.00

Day

3 Total Labour
65.14 21

% % %

9.79

336.04
83.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 492.64 100 No. Rs. 404.55

Cost Per 100 No.: 492.64 Cost Per 100 No.: 404.55

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 695 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-09

Spec. No :

Unit (British) 100 Cft

Making compact round pilchi, frash or sarkanda round bundles of specified size for the work
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.950

Day

225.00

Day

438.75
% % %

3 Total Labour
79.00 21

13.16

451.91
92.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 544.05 100 Cft Rs. 544.05

Per CUM : Rs 192.13 Per CUM : Rs 192.13

Item Code : Item Name :

19-10

Spec. No :

Unit (British) 100 Cft

Launching the bundles mentioned in Item 19-09 above & placing in position

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.200

Day

225.00

Day

270.00
% % %

3 Total Labour
79.00 21

8.10

278.10
56.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 334.80 100 Cft Rs. 334.80

Per CUM : Rs 118.23 Per CUM : Rs 118.23

Item Code : Item Name :

19-11-a

Spec. No :

Unit (British) 100 Cft

Supply within 150m (500 feet) : Boulders 9" and above

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.620

Day

225.00

Day

814.50
% % %

3 Total Labour
79.00 21

24.44

838.94
171.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,009.98 100 Cft Rs. 1,009.98

Per CUM : Rs 356.67 Per CUM : Rs 356.67

Item Code : Item Name :

19-11-b

Spec. No :

Unit (British) 100 Cft

Supply within 150m (500 feet) : Over size shingle 3" to 9"

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.420

Day

225.00

Day

544.50
% %

3 Total Labour
79.00

16.34

560.84

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 696 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

114.35

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 675.18 100 Cft Rs. 675.18

Per CUM : Rs 238.44 Per CUM : Rs 238.44

Item Code : Item Name :

19-11-c

Spec. No :

Unit (British) 100 Cft

Supply within 150m (500 feet): Mixed graded shingle

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.860

Day

225.00

Day

643.50
% % %

3 Total Labour
79.00 21

19.31

662.81
135.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 797.94 100 Cft Rs. 797.94

Per CUM : Rs 281.79 Per CUM : Rs 281.79

Item Code : Item Name :

19-12

Spec. No :

Unit (British) Each

Supplying munj or patha trungers (6" mesh to hold 3 cft) stones/boulders

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Baan

0.905

Kg

30.00

Kg

27.15

Total Material
LABOUR

24.74

27.15
56.25

Coolie
Sundries (Labour Only):

0.250

Day

225.00

Day

3 Total Labour
54.26 21

% % %

1.69

57.94
17.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 102.60 Each Rs. 69.75

Cost Per Each: 102.60 Cost Per Each: 69.75

Item Code : Item Name :

19-13-a-01

Spec. No :

Unit (British) 100 Sft

Provide & weave GI wire netting for wire crates 6"x9" mesh : 15 SWG wire

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Wire 15 SWG

4.000

Kg

75.00

Kg

300.00

Total Material
LABOUR

27.64

300.00
168.75 356.25

Coolie Black Smith


Sundries (Labour Only):

0.750 0.750

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
51.36 21

% % %

15.75

540.75
173.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,014.00 100 Sft Rs. 651.00

Per SQM : Rs 109.11 Per SQM : Rs 70.05

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 697 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-13-a-02

Spec. No :

Unit (British) 100 Sft

Provide & weave GI wire netting for wire crates 6"x9" mesh : 10 SWG wire

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Wire 15 SWG

12.970

Kg

75.00

Kg

972.75

Total Material
LABOUR

49.36

972.75
168.75 356.25

Coolie Black Smith


Sundries (Labour Only):

0.750 0.750

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
29.64 21

% % %

15.75

540.75
314.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,828.03 100 Sft Rs. 651.00

Per SQM : Rs 196.70 Per SQM : Rs 70.05

Item Code : Item Name :

19-13-a-03

Spec. No :

Unit (British) 100 Sft

Provide & weave GI wire netting for wire crates 6"x9" mesh : 8 SWG wire

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I wire 8 SWG

20.420

Kg

91.00

Kg

1,858.22

Total Material
LABOUR

59.26

1,858.22
168.75 356.25

Coolie Black Smith


Sundries (Labour Only):

0.750 0.750

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
19.74 21

% % %

15.75

540.75
500.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,899.45 100 Sft Rs. 651.00

Per SQM : Rs 311.98 Per SQM : Rs 70.05

Item Code : Item Name :

19-13-b-01

Spec. No :

Unit (British) 100 Sft

Provide & weave GI wire netting for wire crates 6"x6" mesh : 15 SWG wire

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Wire 15 SWG

3.080

Kg

75.00

Kg

231.00

Total Material
LABOUR

20.39

231.00
202.50 427.50

Coolie Black Smith


Sundries (Labour Only):

0.900 0.900

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
58.61

% %

18.90

648.90

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 698 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

180.81

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,060.71 100 Sft Rs. 781.20

Per SQM : Rs 114.13 Per SQM : Rs 84.06

Item Code : Item Name :

19-13-b-02

Spec. No :

Unit (British) 100 Sft

Provide & weave GI wire netting for wire crates 6"x6" mesh : 10 SWG wire

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Wire 10 SWG

9.980

Kg

75.00

Kg

748.50

Total Material
LABOUR

41.27

748.50
202.50 427.50

Coolie Black Smith


Sundries (Labour Only):

0.900 0.900

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
37.73 21

% % %

18.90

648.90
289.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,686.88 100 Sft Rs. 781.20

Per SQM : Rs 181.51 Per SQM : Rs 84.06

Item Code : Item Name :

19-13-b-03

Spec. No :

Unit (British) 100 Sft

Provide & weave GI wire netting for wire crates 6"x6" mesh : 8 SWG wire

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I wire 8 SWG

15.650

Kg

91.00

Kg

1,424.15

Total Material
LABOUR

52.69

1,424.15
202.50 427.50

Coolie Black Smith


Sundries (Labour Only):

0.900 0.900

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
26.31 21

% % %

18.90

648.90
431.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,504.42 100 Sft Rs. 781.20

Per SQM : Rs 269.48 Per SQM : Rs 84.06

Item Code : Item Name :

19-13-c-01

Spec. No :

Unit (British) 100 Sft

Provide & weave GI wire netting for wire crates 4"x4" mesh : 15 SWG wire

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Wire 15 SWG

4.630

Kg

75.00

Kg

347.25

Total Material
LABOUR

25.20

347.25
225.00 475.00

Coolie Black Smith

1.000 1.000

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 699 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Sundries (Labour Only):

3 Total Labour
53.80 21

% % %

21.00

721.00
219.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,288.17 100 Sft Rs. 868.00

Per SQM : Rs 138.61 Per SQM : Rs 93.40

Item Code : Item Name :

19-13-c-02

Spec. No :

Unit (British) 100 Sft

Provide & weave GI wire netting for wire crates 4"x4" mesh : 10 SWG wire

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I Wire 10 SWG

14.970

Kg

75.00

Kg

1,122.75

Total Material
LABOUR

46.81

1,122.75
225.00 475.00

Coolie Black Smith


Sundries (Labour Only):

1.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
32.19 21

% % %

21.00

721.00
382.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,226.53 100 Sft Rs. 868.00

Per SQM : Rs 239.57 Per SQM : Rs 93.40

Item Code : Item Name :

19-13-c-03

Spec. No :

Unit (British) 100 Sft

Provide & weave GI wire netting for wire crates 4"x4" mesh : 8 SWG wire

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I wire 8 SWG

23.470

Kg

91.00

Kg

2,135.77

Total Material
LABOUR

57.24

2,135.77
225.00 475.00

Coolie Black Smith


Sundries (Labour Only):

1.000 1.000

Day Kg

225.00 475.00

1 1

Day Kg

3 Total Labour
21.76 21

% % %

21.00

721.00
595.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,452.28 100 Sft Rs. 868.00

Per SQM : Rs 371.47 Per SQM : Rs 93.40

Item Code : Item Name :

19-14

Spec. No :

Unit (British) 100 Cft

Providing and Laying shingle on top of bund, including handling of materials within 100 m.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Shingle

100.000

Cft

650.00

100

Cft

650.00

Total Material
LABOUR

56.46

650.00
225.00
Page 700 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

1.000

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Sundries (Labour Only):

3 Total Labour
22.54 21

% % %

6.75

231.75
183.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,065.50 100 Cft Rs. 279.00

Per CUM : Rs 376.28 Per CUM : Rs 98.53

Item Code : Item Name :

19-15-a

Spec. No :

Unit (British) 100 Cft

Supply & dump at site, without boat, including handling within 100m : Stone or boulder
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Stone

100.000

Cft

1,050.00

100

Cft

1,050.00

Total Material
LABOUR

53.20

1,050.00
450.00

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

3 Total Labour
25.80 21

% % %

13.50

463.50
315.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,828.50 100 Cft Rs. 558.00

Per CUM : Rs 645.73 Per CUM : Rs 197.06

Item Code : Item Name :

19-15-b

Spec. No :

Unit (British) 100 Cft

Supply & dump at site, without boat, including handling within 100m : Shingle or spawls
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Shingle

100.000

Cft

650.00

100

Cft

650.00

Total Material
LABOUR

44.91

650.00
450.00

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

3 Total Labour
34.09 21

% % %

13.50

463.50
231.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,344.50 100 Cft Rs. 558.00

Per CUM : Rs 474.81 Per CUM : Rs 197.06

Item Code : Item Name :

19-15-c

Spec. No :

Unit (British) 100 Cft

Supply & dump at site, without boat, including handling within 100m : Brick bats

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rubble Or Broken Brick

100.000

Cft

2,000.00

100

Cft

2,000.00

Total Material
LABOUR

65.03

2,000.00
337.50

Coolie

1.500

Day

225.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 701 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Sundries (Labour Only):

3 Total Labour
13.97 21

% % %

10.13

347.63
490.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,838.50 100 Cft Rs. 418.50

Per CUM : Rs 1,002.41 Per CUM : Rs 147.79

Item Code : Item Name :

19-16-a

Spec. No :

Unit (British) 100 Cft

Supplying and dumping by boat, including loading within 100m lead : Stone or boulder
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Boulder (Screened/Washed)

100.000

Cft

1,000.00

100

Cft

1,000.00

Total Material
LABOUR

35.76

1,000.00
225.00 900.00

Coolie Boatman With Boat


Sundries (Labour Only):

1.000 2.000

Day Day

225.00 450.00

1 1

Day Day

3 Total Labour
43.24 21

% % %

33.75

1,158.75
446.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,605.00 100 Cft Rs. 1,395.00

Per CUM : Rs 919.95 Per CUM : Rs 492.64

Item Code : Item Name :

19-16-b

Spec. No :

Unit (British) 100 Cft

Supplying and dumping by boat, including loading within 100m lead : Shingle or spawls
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Shingle

100.000

Cft

650.00

100

Cft

650.00

Total Material
LABOUR

27.83

650.00
225.00 900.00

Coolie Boatman With Boat


Sundries (Labour Only):

1.000 2.000

Day Day

225.00 450.00

1 1

Day Day

3 Total Labour
51.17 21

% % %

33.75

1,158.75
372.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,181.50 100 Cft Rs. 1,395.00

Per CUM : Rs 770.39 Per CUM : Rs 492.64

Item Code : Item Name :

19-16-c

Spec. No :

Unit (British) 100 Cft

Supplying and dumping by boat, including loading within 100m lead : Brick bats

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rubble Or Broken Brick

100.000

Cft

2,000.00

100

Cft

2,000.00

Total Material
LABOUR

52.41

2,000.00
225.00
Page 702 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

1.000

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Boatman With Boat


Sundries (Labour Only):

1.500

Day

450.00

Day

675.00
% % %

3 Total Labour
26.59 21

27.00

927.00
609.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,536.00 100 Cft Rs. 1,116.00

Per CUM : Rs 1,248.73 Per CUM : Rs 394.11

Item Code : Item Name :

19-17-a

Spec. No :

Unit (British) 100 Cft

Provide & fill brick bats in crates, excluding cost of crates : without hand packing.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rubble Or Broken Brick

100.000

Cft

2,000.00

100

Cft

2,000.00

Total Material
LABOUR

59.32

2,000.00
562.50

Coolie
Sundries (Labour Only):

2.500

Day

225.00

Day

3 Total Labour
19.68 21

% % %

16.88

579.38
538.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,117.50 100 Cft Rs. 697.50

Per CUM : Rs 1,100.94 Per CUM : Rs 246.32

Item Code : Item Name :

19-17-b

Spec. No :

Unit (British) 100 Cft

Provide & fill brick bats in crates, excluding cost of crates : with hand packing.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rubble Or Broken Brick

100.000

Cft

2,000.00

100

Cft

2,000.00

Total Material
LABOUR

56.82

2,000.00
675.00

Coolie
Sundries (Labour Only):

3.000

Day

225.00

Day

3 Total Labour
22.18 21

% % %

20.25

695.25
561.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,257.00 100 Cft Rs. 837.00

Per CUM : Rs 1,150.20 Per CUM : Rs 295.58

Item Code : Item Name :

19-18-a

Spec. No :

Unit (British) 100 Cft

Supply & fill bricks in wire crates including sewing crates, excl cost of crates : Stone or boulder
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Boulder (Screened/Washed)

100.000

Cft

1,000.00

100

Cft

1,000.00

Total Material
LABOUR

51.14

1,000.00
486.00

Coolie

2.160

Day

225.00

Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 703 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Sundries (Labour Only):

3 Total Labour
27.86 21

% % %

14.58

500.58
312.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,812.64 100 Cft Rs. 602.64

Per CUM : Rs 640.13 Per CUM : Rs 212.82

Item Code : Item Name :

19-18-b

Spec. No :

Unit (British) 100 Cft

Supply & fill bricks in wire crates including sewing crates, excl cost of crates : Shingle or spawls
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Shingle

100.000

Cft

650.00

100

Cft

650.00

Total Material
LABOUR

43.57

650.00
483.75

Coolie
Sundries (Labour Only):

2.150

Day

225.00

Day

3 Total Labour
35.43 21

% % %

14.51

498.26
238.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,386.35 100 Cft Rs. 599.85

Per CUM : Rs 489.59 Per CUM : Rs 211.84

Item Code : Item Name :

19-19

Spec. No :

Unit (British) 100 Cft

Extra for anchoring boat for dumping by boats or tipping crates

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.200

Day

225.00

Day

45.00
% % %

3 Total Labour
79.00 21

1.35

46.35
9.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 55.80 100 Cft Rs. 55.80

Per CUM : Rs 19.71 Per CUM : Rs 19.71

Item Code : Item Name :

19-20

Spec. No :

Unit (British) 100 Cft

Extra for tipping crates (in addition to achoring boats)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
79.00 21

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 558.00 100 Cft Rs. 558.00

Per CUM : Rs 197.06 Per CUM : Rs 197.06

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 704 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-21

Spec. No :

Unit (British) 100 Sft

Pilchi revetment, including carriage upto 1.5 km

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pilchi Wooden Peg

200.000 10.000

Cft No

150.00 100.00

100 1

Cft No

300.00 1,000.00

Total Material
LABOUR

64.79

1,300.00
225.00

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

3 Total Labour
14.21 21

% % %

6.75

231.75
320.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,852.00 100 Sft Rs. 279.00

Per SQM : Rs 199.28 Per SQM : Rs 30.02

Item Code : Item Name :

19-22

Spec. No :

Unit (British) 100 Sft

Surface protection with pilchi matresses including carriage upto 1.5 km.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pilchi

20.000

Cft

150.00

100

Cft

30.00

Total Material
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

30.00
6.30

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 36.30 100 Sft Rs. 0.00

Per SQM : Rs 3.91 Per SQM : Rs 0.00

Item Code : Item Name :

19-23

Spec. No :

Unit (British) 100 Sft

Pilchi, sarkanda or frash pitching on slopes, incl supply within 1.5 km, pegging & tying with wire
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pilchi Wooden Peg Baan

216.000 50.000 5.000

Cft No Kg

150.00 100.00 30.00

100 1 1

Cft No Kg

324.00 5,000.00 150.00

Total Material
LABOUR

70.23

5,474.00
450.00

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

3 Total Labour
8.77 21

% % %

13.50

463.50
1,244.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 7,181.54 100 Sft Rs. 558.00

Per SQM : Rs 772.73 Per SQM : Rs 60.04

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 705 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-24-a

Spec. No :

Unit (British) 100 Sft

P&E groynes, vertical wooden stakes 7"-12" dia Upto 1.5 m high, single row of stakes at 0.3m
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Baan Wooden Stake

3.330 28.000

Kg No

30.00 100.00

1 1

Kg No

99.90 2,800.00

Total Material
LABOUR

65.30

2,899.90
225.00 250.00

Coolie Skilled Coolie


Sundries (Labour Only):

1.000 1.000

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
13.70 21

% % %

14.25

489.25
708.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,097.88 100 Sft Rs. 589.00

Per SQM : Rs 440.93 Per SQM : Rs 63.38

Item Code : Item Name :

19-24-b

Spec. No :

Unit (British) 100 Sft

P&E groynes, vertical wooden stakes 7"-12" dia Upto 3 m high, double row of stakes at 0.6m
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Baan Wooden Stake

3.330 32.000

Kg No

30.00 100.00

1 1

Kg No

99.90 3,200.00

Total Material
LABOUR

60.62

3,299.90
337.50 500.00

Coolie Skilled Coolie


Sundries (Labour Only):

1.500 2.000

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
18.38 21

% % %

25.13

862.63
868.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,031.38 100 Sft Rs. 1,038.50

Per SQM : Rs 541.38 Per SQM : Rs 111.74

Item Code : Item Name :

19-25

Spec. No :

Unit (British) 100 Cft

Providing and Laying stone pithcing/filling, dry hand packed in pitching & aprons

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone

100.000

Cft

1,800.00

100

Cft

1,800.00

Total Material
LABOUR

54.72

1,800.00
475.00 225.00

Mason Coolie
Sundries (Labour Only):

1.000 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
24.28

% %

21.00

721.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 706 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

525.00

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,046.00 100 Cft Rs. 868.00

Per CUM : Rs 1,075.69 Per CUM : Rs 306.53

Item Code : Item Name :

19-26

Spec. No :

Unit (British) 100 Cft

Supplying stone and stone filling in GI wire crate and its sewing, excluding cost of crates
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Quarried Stone

100.000

Cft

1,800.00

100

Cft

1,800.00

Total Material
LABOUR

54.18

1,800.00
475.00 250.00

Mason Skilled Coolie


Sundries (Labour Only):

1.000 1.000

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
24.82 21

% % %

21.75

746.75
530.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,077.00 100 Cft Rs. 899.00

Per CUM : Rs 1,086.63 Per CUM : Rs 317.48

Item Code : Item Name :

19-27

Spec. No :

Unit (British) 100 Cft

Providing and Laying stone pitching with hammer dressed stones on surface, laid in courses
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Quarried Stone

120.000

Cft

1,800.00

100

Cft

2,160.00

Total Material
LABOUR

43.37

2,160.00
950.00 675.00

Mason Coolie
Sundries (Labour Only):

2.000 3.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
35.63 21

% % %

48.75

1,673.75
794.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 4,628.60 100 Cft Rs. 2,015.00

Per CUM : Rs 1,634.58 Per CUM : Rs 711.59

Item Code : Item Name :

19-28-a

Spec. No :

Unit (British) 100 Cft

Providing and Laying stone pitching for top layer only : On slope

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone

120.000

Cft

1,800.00

100

Cft

2,160.00

Total Material
LABOUR

38.76

2,160.00
950.00 1,125.00

Mason Coolie

2.000 5.000

Day Day

475.00 225.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 707 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Sundries (Labour Only):

3 Total Labour
40.24 21

% % %

62.25

2,137.25
889.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,186.60 100 Cft Rs. 2,573.00

Per CUM : Rs 1,831.63 Per CUM : Rs 908.65

Item Code : Item Name :

19-28-b

Spec. No :

Unit (British) 100 Cft

Providing and Laying stone pitching for top layer only : On level

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone

120.000

Cft

1,800.00

100

Cft

2,160.00

Total Material
LABOUR

43.37

2,160.00
950.00 675.00

Mason Coolie
Sundries (Labour Only):

2.000 3.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
35.63 21

% % %

48.75

1,673.75
794.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 4,628.60 100 Cft Rs. 2,015.00

Per CUM : Rs 1,634.58 Per CUM : Rs 711.59

Item Code : Item Name :

19-29-a

Spec. No :

Unit (British) 100 Cft

Providing and Laying stone or spawl filling : On slope

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone

110.000

Cft

1,800.00

100

Cft

1,980.00

Total Material
LABOUR

64.76

1,980.00
118.75 225.00

Mason Coolie
Sundries (Labour Only):

0.250 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
14.24 21

% % %

10.31

354.06
487.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,822.05 100 Cft Rs. 426.25

Per CUM : Rs 996.60 Per CUM : Rs 150.53

Item Code : Item Name :

19-29-b

Spec. No :

Unit (British) 100 Cft

Providing and Laying stone or spawl filling : On level

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone

110.000

Cft

1,800.00

100

Cft

1,980.00

Total Material
LABOUR

66.36

1,980.00
118.75
Page 708 of 953

Mason
NWFP CSR 2008 - Approved 25-August-2008

0.250

Day

475.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Coolie
Sundries (Labour Only):

0.750

Day

225.00

Day

168.75
% % %

3 Total Labour
12.64 21

8.63

296.13
476.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,752.30 100 Cft Rs. 356.50

Per CUM : Rs 971.97 Per CUM : Rs 125.90

Item Code : Item Name :

19-30-a

Spec. No :

Unit (British) 100 Cft

Providing and Laying grouted stone pitching, in 1:8 c/s mortar Top layer on slope

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone

2.750 26.500 120.000

Bag Cft Cft

360.00 825.00 1,800.00

1 100 100

Bag Cft Cft

990.00 218.63 2,160.00

Total Material
LABOUR

43.35

3,368.63
1,187.50 1,350.00

Mason Coolie
Sundries (Labour Only):

2.500 6.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
35.65 21

% % %

76.13

2,613.63
1,240.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,222.54 100 Cft Rs. 3,146.50

Per CUM : Rs 2,550.62 Per CUM : Rs 1,111.18

Item Code : Item Name :

19-30-b

Spec. No :

Unit (British) 100 Cft

Providing and Laying grouted stone pitching, in 1:8 c/s mortar Top layer on level

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Quarried Stone

2.750 26.500 120.000

Bag Cft Cft

360.00 825.00 1,800.00

1 100 100

Bag Cft Cft

990.00 218.63 2,160.00

Total Material
LABOUR

47.03

3,368.63
950.00 1,125.00

Mason Coolie
Sundries (Labour Only):

2.000 5.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
31.97 21

% % %

62.25

2,137.25
1,143.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,649.04 100 Cft Rs. 2,573.00

Per CUM : Rs 2,348.09 Per CUM : Rs 908.65

Item Code : Item Name :

19-30-c

Spec. No :

Unit (British) 100 Cft

Providing and Laying grouted stone pitching, in 1:8 c/s mortar Stone pitching/filling on slope or on level
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement


NWFP CSR 2008 - Approved 25-August-2008

2.750

Bag

360.00

Bag

990.00
Page 709 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Sand Quarried Stone

26.500 120.000

Cft Cft

825.00 1,800.00

100 100

Cft Cft

218.63 2,160.00

Total Material
LABOUR

50.20

3,368.63
831.25 900.00

Mason Coolie
Sundries (Labour Only):

1.750 4.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
28.80 21

% % %

51.94

1,783.19
1,070.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,222.79 100 Cft Rs. 2,146.75

Per CUM : Rs 2,197.56 Per CUM : Rs 758.12

Item Code : Item Name :

19-31-a

Spec. No :

Unit (British) 100 Sft

Grouting stone pitching or apron etc, in : Cement, sand mortar 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

6.000 22.500

Bag Cft

360.00 825.00

1 100

Bag Cft

2,160.00 185.63

Total Material
LABOUR

53.68

2,345.63
356.25 562.50 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 2.500 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
25.32 21

% % %

29.25

1,004.25
697.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,047.21 100 Sft Rs. 1,209.00

Per SQM : Rs 435.48 Per SQM : Rs 130.09

Item Code : Item Name :

19-31-b

Spec. No :

Unit (British) 100 Sft

Grouting stone pitching or apron etc, in : Cement, sand mortar 1:8

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

2.660 26.660

Bag Cft

360.00 825.00

1 100

Bag Cft

957.60 219.95

Total Material
LABOUR

41.58

1,177.55
356.25 562.50 56.25

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 2.500 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
37.42 21

% % %

29.25

1,004.25
452.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,633.83 100 Sft Rs. 1,209.00

Per SQM : Rs 283.40 Per SQM : Rs 130.09

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 710 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-32

Spec. No :

Unit (British) 100 Sft

Sand grouting in stone apron, with high pressure hose

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Sand

30.000

Cft

825.00

100

Cft

247.50

Total Material
LABOUR

25.38

247.50
118.75 225.00

Mason Coolie
Sundries (Labour Only):

0.250 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
38.24

% %

10.31

354.06
150.00

EQUIPMENT

High Press Gruting Set

1.500

Hour

100.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

15.38 21

% %

150.00
155.66

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 907.23 100 Sft Rs. 426.25

Per SQM : Rs 97.62 Per SQM : Rs 45.86

Item Code : Item Name :

19-33
Grouting stone filling or pitching with bajri

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Crushed Aggregate

30.000

Cft

1,250.00

100

Cft

375.00

Total Material
LABOUR

43.43

375.00
281.25

Coolie
Sundries (Labour Only):

1.250

Day

225.00

Day

3 Total Labour
35.57 21

% % %

8.44

289.69
137.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 802.50 100 Cft Rs. 348.75

Per CUM : Rs 283.40 Per CUM : Rs 123.16

Item Code : Item Name :

19-34

Spec. No :

Unit (British) 100 Cft

Remove stone & repitching hand packed, on slopes or level, making good damaged portion
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Coolie Skilled Coolie


Sundries (Labour Only):

1.000 3.000 2.000

Day Day Day

475.00 225.00 250.00

1 1 1

Day Day Day

475.00 675.00 500.00


% %

3 Total Labour
79.00

49.50

1,699.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 711 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

346.50

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,046.00 100 Cft Rs. 2,046.00

Per CUM : Rs 722.54 Per CUM : Rs 722.54

Item Code : Item Name :

19-35

Spec. No :

Unit (British) 100 Cft

Collect & stack boulders from nullah beds or loose shale etc within 100m lead

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.000

Day

225.00

Day

675.00
% % %

3 Total Labour
79.00 21

20.25

695.25
141.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 837.00 100 Cft Rs. 837.00

Per CUM : Rs 295.58 Per CUM : Rs 295.58

Item Code : Item Name :

19-36

Spec. No :

Unit (British) 100 Cft

Levelling and dressing stone filling under blocks and grouting with shingle

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Shingle

30.000

Cft

650.00

100

Cft

195.00

Total Material
LABOUR

27.51

195.00
118.75 225.00

Mason Coolie
Sundries (Labour Only):

0.250 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
51.49 21

% % %

10.31

354.06
113.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 662.20 100 Cft Rs. 426.25

Per CUM : Rs 233.85 Per CUM : Rs 150.53

Item Code : Item Name :

19-37
Grouting jharies between blocks with bajri

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Crushed Aggregate

30.000

Cft

1,250.00

100

Cft

375.00

Total Material
LABOUR

30.00

375.00
237.50 337.50

Mason Coolie
Sundries (Labour Only):

0.500 1.500

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
49.00

% %

17.25

592.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 712 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

199.50

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,166.75 100 Cft Rs. 713.00

Per CUM : Rs 412.03 Per CUM : Rs 251.79

Item Code : Item Name :

19-38-a
Breaking stone into spawls and stacking

Spec. No :

Unit (British) 100 Cft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.500

Day

225.00

Day

337.50
% % %

3 Total Labour
79.00 21

10.13

347.63
70.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 418.50 100 Cft Rs. 418.50

Per CUM : Rs 147.79 Per CUM : Rs 147.79

Item Code : Item Name :

19-38-b

Spec. No :

Unit (British) 100 Cft

Stone pitching with hammer dressed stone on surface laid in courses including carriage of material with in 91.50 (300 feet) meters.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Quarried Stone

120.000

Cft

1,800.00

100

Cft

2,160.00

Total Material
LABOUR

37.71

2,160.00
1,068.75 1,125.00

Mason Coolie
Sundries (Labour Only):

2.250 5.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
41.29 21

% % %

65.81

2,259.56
914.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,333.85 100 Cft Rs. 2,720.25

Per CUM : Rs 1,883.63 Per CUM : Rs 960.65

Item Code : Item Name :

19-38-c

Spec. No :

Unit (British) 100 Cft

Stone pitching hand packed with surface levelled off to the correct section with hammer dressed stone and voids filled in 1:8 cement mortar in floors of bridges and along banks and in aprons etc including 91.50 meter lead.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Quarried Stone

2.700 26.400 120.000

Bag Cft Cft

360.00 825.00 1,800.00

1 100 100

Bag Cft Cft

972.00 217.80 2,160.00

Total Material
LABOUR

43.24

3,349.80
1,187.50 1,350.00

Mason Coolie
Sundries (Labour Only):

2.500 6.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
35.76

% %

76.13

2,613.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 713 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,236.33

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,199.76 100 Cft Rs. 3,146.50

Per CUM : Rs 2,542.57 Per CUM : Rs 1,111.18

Item Code : Item Name :

19-38-d

Spec. No :

Unit (British) 100 Cft

Removing stone and repitching, hand packed on slopes after making good damage slope.
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Coolie
Sundries (Labour Only):

0.500 3.000

Day Day

475.00 225.00

1 1

Day Day

237.50 675.00
% % %

3 Total Labour
79.00 21

27.38

939.88
191.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,131.50 100 Cft Rs. 1,131.50

Per CUM : Rs 399.59 Per CUM : Rs 399.59

Item Code : Item Name :

19-38-e

Spec. No :

Unit (British) 100 Cft

Collecting and stacking boulders from nullah beds or loose shale from any other site, within 91.50 (300 feet) meter lead
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

2.000

Day

225.00

Day

450.00
% % %

3 Total Labour
79.00 21

13.50

463.50
94.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 558.00 100 Cft Rs. 558.00

Per CUM : Rs 197.06 Per CUM : Rs 197.06

Item Code : Item Name :

19-38-f-01
Stone pitching for top layer only on slop

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone

120.000

Cft

1,800.00

100

Cft

2,160.00

Total Material
LABOUR

38.76

2,160.00
950.00 1,125.00

Mason Coolie
Sundries (Labour Only):

2.000 5.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
40.24 21

% % %

62.25

2,137.25
889.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,186.60 100 Cft Rs. 2,573.00

Per CUM : Rs 1,831.63 Per CUM : Rs 908.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 714 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-38-f-02
Stone pitching for top layer only on Bed

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone

120.000

Cft

1,800.00

100

Cft

2,160.00

Total Material
LABOUR

43.37

2,160.00
950.00 675.00

Mason Coolie
Sundries (Labour Only):

2.000 3.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
35.63 21

% % %

48.75

1,673.75
794.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 4,628.60 100 Cft Rs. 2,015.00

Per CUM : Rs 1,634.58 Per CUM : Rs 711.59

Item Code : Item Name :

19-38-g-01
Laying stone or spawl filling. a)on level

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone

110.000

Cft

1,800.00

100

Cft

1,980.00

Total Material
LABOUR

66.36

1,980.00
118.75 168.75

Mason Coolie
Sundries (Labour Only):

0.250 0.750

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
12.64 21

% % %

8.63

296.13
476.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,752.30 100 Cft Rs. 356.50

Per CUM : Rs 971.97 Per CUM : Rs 125.90

Item Code : Item Name :

19-38-g-02
Laying stone or spawl filling. a)on slop

Spec. No :

Unit (British) 100 Cft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Quarried Stone

110.000

Cft

1,800.00

100

Cft

1,980.00

Total Material
LABOUR

64.76

1,980.00
118.75 225.00

Mason Coolie
Sundries (Labour Only):

0.250 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
14.24

% %

10.31

354.06

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 715 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

487.99

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,822.05 100 Cft Rs. 426.25

Per CUM : Rs 996.60 Per CUM : Rs 150.53

Item Code : Item Name :

19-39-a

Spec. No :

Unit (British) Each

Fix floating spurs, with material from canal plantation within 1 km : Upto 2' FS depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Carpenter Skilled Coolie


Sundries (Labour Only):

0.035 0.005 0.005

Day Day Day

225.00 475.00 250.00

1 1 1

Day Day Day

7.88 2.38 1.25


% % %

3 Total Labour
79.00 21

0.35

11.85
2.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 14.26 Each Rs. 14.26

Cost Per Each: 14.26 Cost Per Each: 14.26

Item Code : Item Name :

19-39-b

Spec. No :

Unit (British) Each

Fix floating spurs, with material from canal plantation within 1 km : Over 2' to 3' FS depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Carpenter Skilled Coolie


Sundries (Labour Only):

0.050 0.007 0.007

Day Day Day

225.00 475.00 250.00

1 1 1

Day Day Day

11.25 3.33 1.75


% % %

3 Total Labour
79.00 21

0.49

16.81
3.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 20.24 Each Rs. 20.24

Cost Per Each: 20.24 Cost Per Each: 20.24

Item Code : Item Name :

19-39-c

Spec. No :

Unit (British) Each

Fix floating spurs, with material from canal plantation within 1 km : Over 3' to 4' FS depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Carpenter Skilled Coolie


Sundries (Labour Only):

0.070 0.010 0.010

Day Day Day

225.00 475.00 250.00

1 1 1

Day Day Day

15.75 4.75 2.50


% % %

3 Total Labour
79.00 21

0.69

23.69
4.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 28.52 Each Rs. 28.52

Cost Per Each: 28.52 Cost Per Each: 28.52

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 716 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-39-d

Spec. No :

Unit (British) Each

Fix floating spurs, with material from canal plantation within 1 km : Exceeding 4' depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Carpenter Skilled Coolie


Sundries (Labour Only):

0.140 0.020 0.020

Day Day Day

225.00 475.00 250.00

1 1 1

Day Day Day

31.50 9.50 5.00


% % %

3 Total Labour
79.00 21

1.38

47.38
9.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 57.04 Each Rs. 57.04

Cost Per Each: 57.04 Cost Per Each: 57.04

Item Code : Item Name :

19-40-a-01

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 3.5' long, 3"-6" dia: Unsharpened within 1km
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Canal Plantation

100.000

No

2.00

No

200.00

Total Material
LABOUR

16.01

200.00
450.00 299.25

Coolie Carpenter
Sundries (Labour Only):

2.000 0.630

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
62.99 21

% % %

22.48

771.73
199.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 1,171.07 100 No. Rs. 929.07

Cost Per 100 No.: 1,171.07 Cost Per 100 No.: 929.07

Item Code : Item Name :

19-40-a-02

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 3.5' long, 3"-6" dia: Sharpening one end
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Carpenter
Sundries (Labour Only):

0.750

Day

475.00

Day

356.25
% % %

3 Total Labour
79.00 21

10.69

366.94
74.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 441.75 100 No. Rs. 441.75

Cost Per 100 No.: 441.75 Cost Per 100 No.: 441.75

Item Code : Item Name :

19-40-a-03

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 3.5' long, 3"-6" dia: Driving 1' below ground
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
NWFP CSR 2008 - Approved 25-August-2008

1.250

Day

225.00

Day

281.25

As on Jan-Mar (Qtr-1) 2009

Page 717 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

8.44

289.69
59.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 348.75 100 No. Rs. 348.75

Cost Per 100 No.: 348.75 Cost Per 100 No.: 348.75

Item Code : Item Name :

19-40-a-04

Spec. No :

Unit (British) 100 Rft

Stake & bush from canal plantation etc : Pegs 3.5' long, 3"-6" dia: Tying with munj, patha ban
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Baan

0.500

Kg

30.00

Kg

15.00

Total Material
LABOUR

8.94

15.00
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
70.06 21

% % %

3.38

115.88
26.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 157.65 100 Rft Rs. 139.50

Cost Per 100 Rft: 157.65 Cost Per 100 Rft: 139.50

Item Code : Item Name :

19-40-a-05

Spec. No :

Unit (British) 100 Rft

Stake & bush from canal plantation etc : Pegs 3.5' long, 3"-6" dia: Wattle+intertwine brushwood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

100.000

No

3.00

No

300.00

Total Material
LABOUR

20.97

300.00
787.50

Coolie
Sundries (Labour Only):

3.500

Day

225.00

Day

3 Total Labour
58.03 21

% % %

23.63

811.13
228.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,339.50 100 Rft Rs. 976.50

Cost Per 100 Rft: 1,339.50 Cost Per 100 Rft: 976.50

Item Code : Item Name :

19-40-b-01

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 4' long, 3"-6" dia: Unsharpened within 1km
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

100.000

No

3.00

No

300.00

Total Material
LABOUR

19.63

300.00
562.50 299.25

Coolie Carpenter

2.500 0.630

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 718 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Sundries (Labour Only):

3 Total Labour
59.37 21

% % %

25.85

887.60
243.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 1,431.57 100 No. Rs. 1,068.57

Cost Per 100 No.: 1,431.57 Cost Per 100 No.: 1,068.57

Item Code : Item Name :

19-40-b-02

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 4' long, 3"-6" dia: Sharpening one end
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Carpenter
Sundries (Labour Only):

0.750

Day

475.00

Day

356.25
% % %

3 Total Labour
79.00 21

10.69

366.94
74.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 441.75 100 No. Rs. 441.75

Cost Per 100 No.: 441.75 Cost Per 100 No.: 441.75

Item Code : Item Name :

19-40-b-03

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 4' long, 3"-6" dia: Driving 1.25' below ground
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.750

Day

225.00

Day

393.75
% % %

3 Total Labour
79.00 21

11.81

405.56
82.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 488.25 100 No. Rs. 488.25

Cost Per 100 No.: 488.25 Cost Per 100 No.: 488.25

Item Code : Item Name :

19-40-b-04

Spec. No :

Unit (British) 100 Rft

Stake & bush from canal plantation etc : Pegs 4' long, 3"-6" dia: Tying with munj, patha ban
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Baan

0.500

Kg

30.00

Kg

15.00

Total Material
LABOUR

8.94

15.00
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
70.06 21

% % %

3.38

115.88
26.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 157.65 100 Rft Rs. 139.50

Cost Per 100 Rft: 157.65 Cost Per 100 Rft: 139.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 719 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-40-b-05

Spec. No :

Unit (British) 100 Rft

Stake & bush from canal plantation etc : Pegs 4' long, 3"-6" dia: Wattle+intertwine brushwood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

100.000

No

3.00

No

300.00

Total Material
LABOUR

18.15

300.00
956.25

Coolie
Sundries (Labour Only):

4.250

Day

225.00

Day

3 Total Labour
60.85 21

% % %

28.69

984.94
263.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,548.75 100 Rft Rs. 1,185.75

Cost Per 100 Rft: 1,548.75 Cost Per 100 Rft: 1,185.75

Item Code : Item Name :

19-40-c-01

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 5' long, 3"-6" dia: Unsharpened within 1km
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Canal Plantation

100.000

No

2.00

No

200.00

Total Material
LABOUR

12.28

200.00
562.50 475.00

Coolie Carpenter
Sundries (Labour Only):

2.500 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
66.72 21

% % %

31.13

1,068.63
259.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 1,528.50 100 No. Rs. 1,286.50

Cost Per 100 No.: 1,528.50 Cost Per 100 No.: 1,286.50

Item Code : Item Name :

19-40-c-02

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 5' long, 3"-6" dia: Sharpening one end
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Carpenter
Sundries (Labour Only):

0.800

Day

475.00

Day

380.00
% % %

3 Total Labour
79.00 21

11.40

391.40
79.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 471.20 100 No. Rs. 471.20

Cost Per 100 No.: 471.20 Cost Per 100 No.: 471.20

Item Code : Item Name :

19-40-c-03

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 5' long, 3"-6" dia: Driving 1.5' below ground
Qty Unit Rate (Rs.) Amount
Page 720 of 953

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 19 PROTECTION AND DIVERSION WORKS

LABOUR

Skilled Coolie
Sundries (Labour Only):

1.330

Day

250.00

Day

332.50
% % %

3 Total Labour
79.00 21

9.98

342.48
69.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 412.30 100 No. Rs. 412.30

Cost Per 100 No.: 412.30 Cost Per 100 No.: 412.30

Item Code : Item Name :

19-40-c-04

Spec. No :

Unit (British) 100 Rft

Stake & bush from canal plantation etc : Pegs 5' long, 3"-6" dia: Tying with munj, patha ban
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Baan

0.500

Kg

30.00

Kg

15.00

Total Material
LABOUR

8.94

15.00
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
70.06 21

% % %

3.38

115.88
26.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 157.65 100 Rft Rs. 139.50

Cost Per 100 Rft: 157.65 Cost Per 100 Rft: 139.50

Item Code : Item Name :

19-40-c-05

Spec. No :

Unit (British) 100 Rft

Stake & bush from canal plantation etc : Pegs 5' long, 3"-6" dia: Wattle+intertwine brushwood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

100.000

No

3.00

No

300.00

Total Material
LABOUR

15.51

300.00
1,170.00

Coolie
Sundries (Labour Only):

5.200

Day

225.00

Day

3 Total Labour
63.49 21

% % %

35.10

1,205.10
308.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,813.80 100 Rft Rs. 1,450.80

Cost Per 100 Rft: 1,813.80 Cost Per 100 Rft: 1,450.80

Item Code : Item Name :

19-40-d-01

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 6' long, 3"-6" dia: Unsharpened within 1km
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Canal Plantation

100.000

No

2.00

No

200.00

Total Material
LABOUR

10.35

200.00
675.00

Coolie
NWFP CSR 2008 - Approved 25-August-2008

3.000

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Page 721 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Carpenter
Sundries (Labour Only):

1.250

Day

475.00

Day

593.75
% % %

3 Total Labour
68.65 21

38.06

1,306.81
308.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 1,815.25 100 No. Rs. 1,573.25

Cost Per 100 No.: 1,815.25 Cost Per 100 No.: 1,573.25

Item Code : Item Name :

19-40-d-02

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 6' long, 3"-6" dia: Sharpening one end
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Carpenter
Sundries (Labour Only):

0.930

Day

475.00

Day

441.75
% % %

3 Total Labour
79.00 21

13.25

455.00
92.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 547.77 100 No. Rs. 547.77

Cost Per 100 No.: 547.77 Cost Per 100 No.: 547.77

Item Code : Item Name :

19-40-d-03

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 6' long, 3"-6" dia: Driving 1.75' below ground
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Skilled Coolie
Sundries (Labour Only):

1.567

Day

250.00

Day

391.75
% % %

3 Total Labour
79.00 21

11.75

403.50
82.27

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 485.77 100 No. Rs. 485.77

Cost Per 100 No.: 485.77 Cost Per 100 No.: 485.77

Item Code : Item Name :

19-40-d-04

Spec. No :

Unit (British) 100 Rft

Stake & bush from canal plantation etc : Pegs 6' long, 3"-6" dia: Tying with munj, patha ban
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Baan

0.500

Kg

30.00

Kg

15.00

Total Material
LABOUR

8.94

15.00
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
70.06 21

% % %

3.38

115.88
26.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 157.65 100 Rft Rs. 139.50

Cost Per 100 Rft: 157.65 Cost Per 100 Rft: 139.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 722 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-40-d-05

Spec. No :

Unit (British) 100 Rft

Stake & bush from canal plantation etc : Pegs 6' long, 3"-6" dia: Wattle+intertwine brushwood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

100.000

No

3.00

No

300.00

Total Material
LABOUR

12.94

300.00
1,462.50

Coolie
Sundries (Labour Only):

6.500

Day

225.00

Day

3 Total Labour
66.06 21

% % %

43.88

1,506.38
370.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 2,176.50 100 Rft Rs. 1,813.50

Cost Per 100 Rft: 2,176.50 Cost Per 100 Rft: 1,813.50

Item Code : Item Name :

19-40-e-01

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 8' long, 4"-8" dia: Unsharpened within 1km
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Canal Plantation

100.000

No

2.00

No

200.00

Total Material
LABOUR

5.33

200.00
1,462.50 1,187.50

Coolie Carpenter
Sundries (Labour Only):

6.500 2.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
73.67 21

% % %

79.50

2,729.50
598.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 3,528.00 100 No. Rs. 3,286.00

Cost Per 100 No.: 3,528.00 Cost Per 100 No.: 3,286.00

Item Code : Item Name :

19-40-e-02

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 8' long, 4"-8" dia: Sharpening one end
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Carpenter
Sundries (Labour Only):

1.170

Day

475.00

Day

555.75
% % %

3 Total Labour
79.00 21

16.67

572.42
116.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 689.13 100 No. Rs. 689.13

Cost Per 100 No.: 689.13 Cost Per 100 No.: 689.13

Item Code : Item Name :

19-40-e-03

Spec. No :

Unit (British) 100 No.

Stake & bush from canal plantation etc : Pegs 8' long, 4"-8" dia: Driving 2' below ground
Qty Unit Rate (Rs.) Amount
Page 723 of 953

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Chapter # : 19 PROTECTION AND DIVERSION WORKS

LABOUR

Skilled Coolie
Sundries (Labour Only):

1.733

Day

250.00

Day

433.25
% % %

3 Total Labour
79.00 21

13.00

446.25
90.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 537.23 100 No. Rs. 537.23

Cost Per 100 No.: 537.23 Cost Per 100 No.: 537.23

Item Code : Item Name :

19-40-e-04

Spec. No :

Unit (British) 100 Rft

Stake & bush from canal plantation etc : Pegs 8' long, 4"-8" dia: Tying with munj, patha ban
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Baan

0.600

Kg

30.00

Kg

18.00

Total Material
LABOUR

10.48

18.00
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
68.52 21

% % %

3.38

115.88
27.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 161.28 100 Rft Rs. 139.50

Cost Per 100 Rft: 161.28 Cost Per 100 Rft: 139.50

Item Code : Item Name :

19-40-e-05

Spec. No :

Unit (British) 100 Rft

Stake & bush from canal plantation etc : Pegs 8' long, 4"-8" dia: Wattle+intertwine brushwood
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

100.000

No

3.00

No

300.00

Total Material
LABOUR

11.47

300.00
1,687.50

Coolie
Sundries (Labour Only):

7.500

Day

225.00

Day

3 Total Labour
67.53 21

% % %

50.63

1,738.13
417.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 2,455.50 100 Rft Rs. 2,092.50

Cost Per 100 Rft: 2,455.50 Cost Per 100 Rft: 2,092.50

Item Code : Item Name :

19-41-a-01

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 8'-10' long, 2.5"-5" dia : Supply bamboo
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bamboo 8'-10' Long

100.000

No

150.00

No

15,000.00

Total Material

76.00

15,000.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 724 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

3,150.00

Composite Rates Per : Labour Rates Per :

100 No. Rs. 18,150.00 100 No. Rs. 0.00

Cost Per 100 No.: 18,150.00 Cost Per 100 No.: 0.00

Item Code : Item Name :

19-41-a-02

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 8'-10' long, 2.5"-5" dia : Sharpen one end
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Carpenter
Sundries (Labour Only):

1.000

Day

475.00

Day

475.00
% % %

3 Total Labour
79.00 21

14.25

489.25
99.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 589.00 100 No. Rs. 589.00

Cost Per 100 No.: 589.00 Cost Per 100 No.: 589.00

Item Code : Item Name :

19-41-a-03

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 8'-10' long, 2.5"-5" dia : Driving bamboo 2.5'
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Skilled Coolie
Sundries (Labour Only):

2.000

Day

250.00

Day

500.00
% % %

3 Total Labour
79.00 21

15.00

515.00
105.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 620.00 100 No. Rs. 620.00

Cost Per 100 No.: 620.00 Cost Per 100 No.: 620.00

Item Code : Item Name :

19-41-a-04

Spec. No :

Unit (British) 100 Rft

Stake, market bamboo, bush from any source 8'-10' long, 2.5"-5" dia : Tying bamboo with wire
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Baan

0.600

Kg

30.00

Kg

18.00

Total Material
LABOUR

5.63

18.00
225.00

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

3 Total Labour
73.37 21

% % %

6.75

231.75
51.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 300.78 100 Rft Rs. 279.00

Cost Per 100 Rft: 300.78 Cost Per 100 Rft: 279.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 725 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-41-a-05

Spec. No :

Unit (British) 100 Rft

Stake, market bamboo, bush from any source 8'-10' long, 2.5"-5" dia : Wattle & intertwine
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

160.000

No

3.00

No

480.00

Total Material
LABOUR

13.94

480.00
2,137.50

Coolie
Sundries (Labour Only):

9.500

Day

225.00

Day

3 Total Labour
65.06 21

% % %

64.13

2,201.63
549.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 3,231.30 100 Rft Rs. 2,650.50

Cost Per 100 Rft: 3,231.30 Cost Per 100 Rft: 2,650.50

Item Code : Item Name :

19-41-b-01

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 10'-12' long, 2.5"-5" dia : Supply bamboo
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bamboo 10'-12' Long

100.000

No

180.00

No

18,000.00

Total Material
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

18,000.00
3,780.00

Composite Rates Per : Labour Rates Per :

100 No. Rs. 21,780.00 100 No. Rs. 0.00

Cost Per 100 No.: 21,780.00 Cost Per 100 No.: 0.00

Item Code : Item Name :

19-41-b-02

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 10'-12' long, 2.5"-5" dia : Sharpen one end
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Carpenter
Sundries (Labour Only):

1.170

Day

475.00

Day

555.75
% % %

3 Total Labour
79.00 21

16.67

572.42
116.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 689.13 100 No. Rs. 689.13

Cost Per 100 No.: 689.13 Cost Per 100 No.: 689.13

Item Code : Item Name :

19-41-b-03

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 10'-12' long, 2.5"-5" dia : Driving bamboo 2.75'
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Skilled Coolie
Sundries (Labour Only):

2.100

Day

250.00

Day

525.00
% %

3 Total Labour
79.00

15.75

540.75

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 726 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

110.25

Composite Rates Per : Labour Rates Per :

100 No. Rs. 651.00 100 No. Rs. 651.00

Cost Per 100 No.: 651.00 Cost Per 100 No.: 651.00

Item Code : Item Name :

19-41-b-04

Spec. No :

Unit (British) 100 Rft

Stake, market bamboo, bush from any source 10'-12' long, 2.5"-5" dia : Tying bamboo with wire
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I Wire 15 SWG

15.900

Kg

75.00

Kg

1,192.50

Total Material
LABOUR

69.45

1,192.50
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
9.55 21

% % %

3.38

115.88
274.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,582.43 100 Rft Rs. 139.50

Cost Per 100 Rft: 1,582.43 Cost Per 100 Rft: 139.50

Item Code : Item Name :

19-41-b-05

Spec. No :

Unit (British) 100 Rft

Stake, market bamboo, bush from any source 10'-12' long, 2.5"-5" dia : Wattle & intertwine
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

200.000

No

3.00

No

600.00

Total Material
LABOUR

14.01

600.00
2,655.00

Coolie
Sundries (Labour Only):

11.800

Day

225.00

Day

3 Total Labour
64.99 21

% % %

79.65

2,734.65
683.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 4,018.20 100 Rft Rs. 3,292.20

Cost Per 100 Rft: 4,018.20 Cost Per 100 Rft: 3,292.20

Item Code : Item Name :

19-41-c-01

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 12'-14' long, 2.5"-5" dia : Supply bamboo
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bamboo 12'-14' Long

100.000

No

210.00

No

21,000.00

Total Material
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

21,000.00
4,410.00

Composite Rates Per : Labour Rates Per :

100 No. Rs. 25,410.00 100 No. Rs. 0.00

Cost Per 100 No.: 25,410.00 Cost Per 100 No.: 0.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 727 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-41-c-02

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 12'-14' long, 2.5"-5" dia : Sharpen one end
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Carpenter
Sundries (Labour Only):

1.320

Day

475.00

Day

627.00
% % %

3 Total Labour
79.00 21

18.81

645.81
131.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 777.48 100 No. Rs. 777.48

Cost Per 100 No.: 777.48 Cost Per 100 No.: 777.48

Item Code : Item Name :

19-41-c-03

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 12'-14' long, 2.5"-5" dia : Driving bamboo 3.5'
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Skilled Coolie
Sundries (Labour Only):

2.333

Day

250.00

Day

583.25
% % %

3 Total Labour
79.00 21

17.50

600.75
122.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 723.23 100 No. Rs. 723.23

Cost Per 100 No.: 723.23 Cost Per 100 No.: 723.23

Item Code : Item Name :

19-41-c-04

Spec. No :

Unit (British) 100 Rft

Stake, market bamboo, bush from any source 12'-14' long, 2.5"-5" dia : Tying bamboo with wire
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I Wire 15 SWG

15.900

Kg

75.00

Kg

1,192.50

Total Material
LABOUR

69.45

1,192.50
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
9.55 21

% % %

3.38

115.88
274.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,582.43 100 Rft Rs. 139.50

Cost Per 100 Rft: 1,582.43 Cost Per 100 Rft: 139.50

Item Code : Item Name :

19-41-c-05

Spec. No :

Unit (British) 100 Rft

Stake, market bamboo, bush from any source 12'-14' long, 2.5"-5" dia : Wattle & intertwine
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

280.000

No

3.00

No

840.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

16.21

840.00

Page 728 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Coolie
Sundries (Labour Only):

13.770

Day

225.00

Day

3,098.25
% % %

3 Total Labour
62.79 21

92.95

3,191.20
827.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 4,858.23 100 Rft Rs. 3,841.83

Cost Per 100 Rft: 4,858.23 Cost Per 100 Rft: 3,841.83

Item Code : Item Name :

19-41-d-01

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 14'-16' long, 2.5"-5" dia : Supply bamboo
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bamboo 14'-16' Long

100.000

No

240.00

No

24,000.00

Total Material
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

24,000.00
5,040.00

Composite Rates Per : Labour Rates Per :

100 No. Rs. 29,040.00 100 No. Rs. 0.00

Cost Per 100 No.: 29,040.00 Cost Per 100 No.: 0.00

Item Code : Item Name :

19-41-d-02

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 14'-16' long, 2.5"-5" dia : Sharpen one end
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Carpenter
Sundries (Labour Only):

1.500

Day

475.00

Day

712.50
% % %

3 Total Labour
79.00 21

21.38

733.88
149.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 883.50 100 No. Rs. 883.50

Cost Per 100 No.: 883.50 Cost Per 100 No.: 883.50

Item Code : Item Name :

19-41-d-03

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 14'-16' long, 2.5"-5" dia : Driving bamboo 4'
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Skilled Coolie
Sundries (Labour Only):

2.600

Day

250.00

Day

650.00
% % %

3 Total Labour
79.00 21

19.50

669.50
136.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 806.00 100 No. Rs. 806.00

Cost Per 100 No.: 806.00 Cost Per 100 No.: 806.00

Item Code : Item Name :

19-41-d-04

Spec. No :

Unit (British) 100 Rft

Stake, market bamboo, bush from any source 14'-16' long, 2.5"-5" dia : Tying bamboo with wire
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 729 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

MATERIAL

G.I Wire 15 SWG

15.900

Kg

75.00

Kg

1,192.50

Total Material
LABOUR

69.45

1,192.50
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
9.55 21

% % %

3.38

115.88
274.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,582.43 100 Rft Rs. 139.50

Cost Per 100 Rft: 1,582.43 Cost Per 100 Rft: 139.50

Item Code : Item Name :

19-41-d-05

Spec. No :

Unit (British) 100 Rft

Stake, market bamboo, bush from any source 14'-16' long, 2.5"-5" dia : Wattle & intertwine
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

320.000

No

3.00

No

960.00

Total Material
LABOUR

17.75

960.00
3,150.00

Coolie
Sundries (Labour Only):

14.000

Day

225.00

Day

3 Total Labour
61.25 21

% % %

94.50

3,244.50
863.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 5,067.60 100 Rft Rs. 3,906.00

Cost Per 100 Rft: 5,067.60 Cost Per 100 Rft: 3,906.00

Item Code : Item Name :

19-41-e-01

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 16'-20' long, 2.5"-5" dia : Supply bamboo
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Bamboo 16'-20' Long

100.000

No

300.00

No

30,000.00

Total Material
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

30,000.00
6,300.00

Composite Rates Per : Labour Rates Per :

100 No. Rs. 36,300.00 100 No. Rs. 0.00

Cost Per 100 No.: 36,300.00 Cost Per 100 No.: 0.00

Item Code : Item Name :

19-41-e-02

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 16'-20' long, 2.5"-5" dia : Sharpen one end
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Carpenter
Sundries (Labour Only):

1.760

Day

475.00

Day

836.00
% %

3 Total Labour
79.00

25.08

861.08

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 730 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

175.56

Composite Rates Per : Labour Rates Per :

100 No. Rs. 1,036.64 100 No. Rs. 1,036.64

Cost Per 100 No.: 1,036.64 Cost Per 100 No.: 1,036.64

Item Code : Item Name :

19-41-e-03

Spec. No :

Unit (British) 100 No.

Stake, market bamboo, bush from any source 16'-20' long, 2.5"-5" dia : Driving bamboo 4'
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Skilled Coolie
Sundries (Labour Only):

3.133

Day

250.00

Day

783.25
% % %

3 Total Labour
79.00 21

23.50

806.75
164.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 971.23 100 No. Rs. 971.23

Cost Per 100 No.: 971.23 Cost Per 100 No.: 971.23

Item Code : Item Name :

19-41-e-04

Spec. No :

Unit (British) 100 Rft

Stake, market bamboo, bush from any source 16'-20' long, 2.5"-5" dia : Tying bamboo with wire
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I Wire 15 SWG

15.900

Kg

75.00

Kg

1,192.50

Total Material
LABOUR

69.45

1,192.50
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
9.55 21

% % %

3.38

115.88
274.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,582.43 100 Rft Rs. 139.50

Cost Per 100 Rft: 1,582.43 Cost Per 100 Rft: 139.50

Item Code : Item Name :

19-41-e-05

Spec. No :

Unit (British) 100 Rft

Stake, market bamboo, bush from any source 16'-20' long, 2.5"-5" dia : Wattle & intertwine
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

360.000

No

3.00

No

1,080.00

Total Material
LABOUR

18.42

1,080.00
3,375.00

Coolie
Sundries (Labour Only):

15.000

Day

225.00

Day

3 Total Labour
60.58 21

% % %

101.25

3,476.25
935.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 5,491.80 100 Rft Rs. 4,185.00

Cost Per 100 Rft: 5,491.80 Cost Per 100 Rft: 4,185.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 731 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Item Code : Item Name :

19-42

Spec. No :

Unit (British) 100 Cft

Cut & supply brushwood from canal plantation or from any other source, within 1.5 km.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Brushwood

70.070

No

3.00

No

210.21

Total Material
LABOUR

36.71

210.21
225.03

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

3 Total Labour
42.29 21

% % %

6.75

231.78
91.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 533.40 100 Cft Rs. 279.04

Per CUM : Rs 188.37 Per CUM : Rs 98.54

Item Code : Item Name :

19-43

Spec. No :

Unit (British) 100 Cft

Filling brush wood only, thoroughly packed

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.498

Day

225.00

Day

112.13
% % %

3 Total Labour
79.00 21

3.36

115.50
23.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 139.05 100 Cft Rs. 139.05

Per CUM : Rs 49.10 Per CUM : Rs 49.10

Item Code : Item Name :

19-44

Spec. No :

Unit (British) 100 Rft

Covering road 10' to 12' wide, with 3" sarkanda or jungle, upto 50m lead

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.598

Day

225.00

Day

134.55
% % %

3 Total Labour
79.00 21

4.04

138.59
28.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 166.84 100 Rft Rs. 166.84

Cost Per 50 m: 273.62 Cost Per 50 m: 273.62

Item Code : Item Name :

19-45
Gachi pitching 1' thick

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

6.506

Day

225.00

Day

1,463.75
% %

3 Total Labour
79.00

43.91

1,507.67

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 732 of 953

Chapter # : 19 PROTECTION AND DIVERSION WORKS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

307.39

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,815.06 100 Sft Rs. 1,815.06

Per SQM : Rs 195.30 Per SQM : Rs 195.30

Item Code : Item Name :

19-46

Spec. No :

Unit (British) 100 Sft

Gachi pitching done with silt clearance and berm dressing

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

5.502

Day

225.00

Day

1,237.92
% % %

3 Total Labour
79.00 21

37.14

1,275.06
259.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,535.02 100 Sft Rs. 1,535.02

Per SQM : Rs 165.17 Per SQM : Rs 165.17

Item Code : Item Name :

19-47

Spec. No :

Unit (British) 100 Cft

Filter granular backfill behind retaining wall (stone/boulder filling upto one meter to prevent choking of weep holes).
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Boulder (Screened/Washed) Mixed graded shingle NHA specified

100.000 35.000

Cft Cft

1,000.00 750.00

100 100

Cft Cft

1,000.00 262.50

Total Material
LABOUR

55.22

1,262.50
225.00 250.00

Coolie Skilled Coolie


Sundries (Labour Only):

1.000 1.000

Day Day

225.00 250.00

1 1

Day Day

3 Total Labour
23.78 21

% % %

14.25

489.25
364.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,116.63 100 Cft Rs. 589.00

Per CUM : Rs 747.48 Per CUM : Rs 208.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 733 of 953

Chapter # : 20 OUTLETS

Item Code : Item Name :

20-01-a

Spec. No :

Unit (British) Job

Earthwork for Outlets : Exc/Refill/Ram/Puddle Upto 50 cusecs channel discharge

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.500

Day

225.00

Day

562.50
% % %

3 Total Labour
79.00 21

16.88

579.38
118.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 697.50 Job Rs. 697.50

Cost Per Job: 697.50 Cost Per Job: 697.50

Item Code : Item Name :

20-01-b

Spec. No :

Unit (British) Job

Earthwork for outlets : Exc/Refill/Ram/Puddle 51-100 cusecs channel discharge

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.300

Day

225.00

Day

742.50
% % %

3 Total Labour
79.00 21

22.28

764.78
155.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 920.70 Job Rs. 920.70

Cost Per Job: 920.70 Cost Per Job: 920.70

Item Code : Item Name :

20-01-c

Spec. No :

Unit (British) Job

Earthwork for outlets : Exc/Refill/Ram/Puddle 101-200 cusecs channel discharge

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

5.000

Day

225.00

Day

1,125.00
% % %

3 Total Labour
79.00 21

33.75

1,158.75
236.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 1,395.00 Job Rs. 1,395.00

Cost Per Job: 1,395.00 Cost Per Job: 1,395.00

Item Code : Item Name :

20-01-d

Spec. No :

Unit (British) Job

Earthwork for outlets : Exc/Refill/Ram/Puddle 201-350 cusecs channel discharge

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

6.750

Day

225.00

Day

1,518.75
% %

3 Total Labour
79.00

45.56

1,564.31

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 734 of 953

Chapter # : 20 OUTLETS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

318.94

Composite Rates Per : Labour Rates Per :

Job Rs. 1,883.25 Job Rs. 1,883.25

Cost Per Job: 1,883.25 Cost Per Job: 1,883.25

Item Code : Item Name :

20-01-e

Spec. No :

Unit (British) Job

Earthwork for Outlets : Ex/Refill/Ram/Puddle Over 350 cusecs channel discharge

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

10.000

Day

225.00

Day

2,250.00
% % %

3 Total Labour
79.00 21

67.50

2,317.50
472.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 2,790.00 Job Rs. 2,790.00

Cost Per Job: 2,790.00 Cost Per Job: 2,790.00

Item Code : Item Name :

20-02-a

Spec. No :

Unit (British) Each

Dismantling outlets: Old types such as KGO's orfices, etc

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.500

Day

225.00

Day

562.50
% % %

3 Total Labour
79.00 21

16.88

579.38
118.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 697.50 Each Rs. 697.50

Cost Per Each: 697.50 Cost Per Each: 697.50

Item Code : Item Name :

20-02-b

Spec. No :

Unit (British) Each

Dismantling outlets: APM or OF, 'H' upto 2.0 ft.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.750

Day

225.00

Day

843.75
% % %

3 Total Labour
79.00 21

25.31

869.06
177.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,046.25 Each Rs. 1,046.25

Cost Per Each: 1,046.25 Cost Per Each: 1,046.25

Item Code : Item Name :

20-02-c

Spec. No :

Unit (British) Each

Dismantling outlets: APM or OF, 'H' from 2.1-3.0ft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie

5.000

Day

225.00

Day

1,125.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 735 of 953

Chapter # : 20 OUTLETS

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

33.75

1,158.75
236.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,395.00 Each Rs. 1,395.00

Cost Per Each: 1,395.00 Cost Per Each: 1,395.00

Item Code : Item Name :

20-02-d

Spec. No :

Unit (British) Each

Dismantling outlets: APM or OF, 'H' above 3.0 ft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

6.250

Day

225.00

Day

1,406.25
% % %

3 Total Labour
79.00 21

42.19

1,448.44
295.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,743.75 Each Rs. 1,743.75

Cost Per Each: 1,743.75 Cost Per Each: 1,743.75

Item Code : Item Name :

20-02-e

Spec. No :

Unit (British) Each

Dismantling outlets: Tail cluster bifurcation

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.750

Day

225.00

Day

843.75
% % %

3 Total Labour
79.00 21

25.31

869.06
177.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,046.25 Each Rs. 1,046.25

Cost Per Each: 1,046.25 Cost Per Each: 1,046.25

Item Code : Item Name :

20-02-f

Spec. No :

Unit (British) Each

Dismantling outlets: Tail cluster trifurcation

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

5.000

Day

225.00

Day

1,125.00
% % %

3 Total Labour
79.00 21

33.75

1,158.75
236.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,395.00 Each Rs. 1,395.00

Cost Per Each: 1,395.00 Cost Per Each: 1,395.00

Item Code : Item Name :

20-02-g

Spec. No :

Unit (British) Each

Dismantling outlets: Tail cluster quardification

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 736 of 953

Chapter # : 20 OUTLETS

Coolie
Sundries (Labour Only):

6.250

Day

225.00

Day

1,406.25
% % %

3 Total Labour
79.00 21

42.19

1,448.44
295.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,743.75 Each Rs. 1,743.75

Cost Per Each: 1,743.75 Cost Per Each: 1,743.75

Item Code : Item Name :

20-03

Spec. No :

Unit (British) Each

Making temporary APM brick block & fixing at site

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

0.250 1.000 20.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

90.00 8.25 70.00

1,000 No

Total Material
LABOUR

32.03

168.25
156.75 74.25

Mason Coolie
Sundries (Labour Only):

0.330 0.330

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
46.97 21

% % %

6.93

237.93
83.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 490.02 Each Rs. 286.44

Cost Per Each: 490.02 Cost Per Each: 286.44

Item Code : Item Name :

20-04

Spec. No :

Unit (British) Job

Dismantling walls, taking out temporary APM brick block, fixing iron block & rebuilding walls
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Mason Coolie
Sundries (Labour Only):

0.750 1.000

Day Day

475.00 225.00

1 1

Day Day

356.25 225.00
% % %

3 Total Labour
79.00 21

17.44

598.69
122.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 720.75 Job Rs. 720.75

Cost Per Job: 720.75 Cost Per Job: 720.75

Item Code : Item Name :

20-05

Spec. No :

Unit (British) Each

Dismantling walls & fitting iron block of OF outlet

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.750 1.000

Day Day

475.00 225.00

1 1

Day Day

356.25 225.00
% %

3 Total Labour
79.00

17.44

598.69

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 737 of 953

Chapter # : 20 OUTLETS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

122.06

Composite Rates Per : Labour Rates Per :

Each Rs. 720.75 Each Rs. 720.75

Cost Per Each: 720.75 Cost Per Each: 720.75

Item Code : Item Name :

20-06-a

Spec. No :

Unit (British) Each

Constructing, watching & removing bund for outlet built in running water : Upto 3' depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

5.000

Day

225.00

Day

1,125.00
% % %

3 Total Labour
79.00 21

33.75

1,158.75
236.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,395.00 Each Rs. 1,395.00

Cost Per Each: 1,395.00 Cost Per Each: 1,395.00

Item Code : Item Name :

20-06-b

Spec. No :

Unit (British) Each

Constructing, watching & removing bund for outlet built in running water : Over 3' depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

6.750

Day

225.00

Day

1,518.75
% % %

3 Total Labour
79.00 21

45.56

1,564.31
318.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,883.25 Each Rs. 1,883.25

Cost Per Each: 1,883.25 Cost Per Each: 1,883.25

Item Code : Item Name :

20-07

Spec. No :

Unit (British) Each

Adjusting "B" of tail cluster by dismantling and rebuilding throat walls

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

0.300 2.000 30.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

108.00 16.50 105.00

1,000 No

Total Material
LABOUR

29.65

229.50
190.00 168.75

Mason Coolie
Sundries (Labour Only):

0.400 0.750

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
49.35 21

% % %

10.76

369.51
123.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 722.55 Each Rs. 444.85

Cost Per Each: 722.55 Cost Per Each: 444.85

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 738 of 953

Chapter # : 20 OUTLETS

Item Code : Item Name :

20-08

Spec. No :

Unit (British) Each

Adjusting "Y" of an APM outlet, including dismantling and rebuilding

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

0.500 2.000 50.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

180.00 16.50 175.00

1,000 No

Total Material
LABOUR

26.50

371.50
356.25 337.50

Mason Coolie
Sundries (Labour Only):

0.750 1.500

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
52.50 21

% % %

20.81

714.56
223.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,309.77 Each Rs. 860.25

Cost Per Each: 1,309.77 Cost Per Each: 860.25

Item Code : Item Name :

20-09-a

Spec. No :

Unit (British) Each

Extra labour in fixing APM and OF outlet blocks Depth exceeding 5.0'

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.200 1.000

Bag Cft

360.00 825.00

1 100

Bag Cft

72.00 8.25

Total Material
LABOUR

7.82

80.25
475.00 225.00

Mason Coolie
Sundries (Labour Only):

1.000 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
71.18 21

% % %

21.00

721.00
163.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 965.10 Each Rs. 868.00

Cost Per Each: 965.10 Cost Per Each: 868.00

Item Code : Item Name :

20-09-b

Spec. No :

Unit (British) Each

Extra labour in fixing APM and OF outlet blocks Depth more than 4.0' to 5.0'

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.200 1.000

Bag Cft

360.00 825.00

1 100

Bag Cft

72.00 8.25

Total Material
LABOUR

10.08

80.25
356.25 168.75

Mason Coolie
Sundries (Labour Only):

0.750 0.750

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
68.92

% %

15.75

540.75

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 739 of 953

Chapter # : 20 OUTLETS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

127.10

Composite Rates Per : Labour Rates Per :

Each Rs. 748.10 Each Rs. 651.00

Cost Per Each: 748.10 Cost Per Each: 651.00

Item Code : Item Name :

20-09-c

Spec. No :

Unit (British) Each

Extra labour in fixing APM and OF outlet blocks Depth more than 3.0' to 4.0'

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.200 1.000

Bag Cft

360.00 825.00

1 100

Bag Cft

72.00 8.25

Total Material
LABOUR

12.19

80.25
285.00 135.00

Mason Coolie
Sundries (Labour Only):

0.600 0.600

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
66.81 21

% % %

12.60

432.60
105.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 617.90 Each Rs. 520.80

Cost Per Each: 617.90 Cost Per Each: 520.80

Item Code : Item Name :

20-09-d

Spec. No :

Unit (British) Each

Extra labour in fixing APM and OF outlet blocks Depth more than 2.0' to 3.0'

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.150 1.000

Bag Cft

360.00 825.00

1 100

Bag Cft

54.00 8.25

Total Material
LABOUR

11.48

62.25
237.50 112.50

Mason Coolie
Sundries (Labour Only):

0.500 0.500

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
67.52 21

% % %

10.50

360.50
86.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 509.32 Each Rs. 434.00

Cost Per Each: 509.32 Cost Per Each: 434.00

Item Code : Item Name :

20-09-e

Spec. No :

Unit (British) Each

Extra labour in fixing APM and OF outlet blocks Depth upto 2.0'

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.100 1.000

Bag Cft

360.00 825.00

1 100

Bag Cft

36.00 8.25

Total Material
LABOUR

10.37

44.25
190.00
Page 740 of 953

Mason
NWFP CSR 2008 - Approved 25-August-2008

0.400

Day

475.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 20 OUTLETS

Coolie
Sundries (Labour Only):

0.400

Day

225.00

Day

90.00
% % %

3 Total Labour
68.63 21

8.40

288.40
68.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 400.74 Each Rs. 347.20

Cost Per Each: 400.74 Cost Per Each: 347.20

Item Code : Item Name :

20-10

Spec. No :

Unit (British) Each

Repairing damaged reducing collar of hume pipe outlets

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Shingle Ordinary Portland Cement Sand

1.000 0.250 1.000

Cft Bag Cft

650.00 360.00 825.00

100 1 100

Cft Bag Cft

6.50 90.00 8.25

Total Material
LABOUR

23.71

104.75
156.75 74.25

Mason Coolie
Sundries (Labour Only):

0.330 0.330

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
55.29 21

% % %

6.93

237.93
70.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 413.19 Each Rs. 286.44

Cost Per Each: 413.19 Cost Per Each: 286.44

Item Code : Item Name :

20-11
Laying iron pipes for outlets.

Spec. No :

Unit (British) Rft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.020 0.040

Day Day

475.00 225.00

1 1

Day Day

9.56 9.00
% % %

3 Total Labour
79.00 21

0.56

19.11
3.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 23.01 Rft Rs. 23.01

Per Meter : Rs 75.48 Per Meter : Rs 75.48

Item Code : Item Name :

20-12

Spec. No :

Unit (British) Each

Water allowance for constructing outlets or culverts, when canal water not flowing

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

1.250

Day

225.00

Day

281.25
% %

3 Total Labour
79.00

8.44

289.69

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 741 of 953

Chapter # : 20 OUTLETS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

59.06

Composite Rates Per : Labour Rates Per :

Each Rs. 348.75 Each Rs. 348.75

Cost Per Each: 348.75 Cost Per Each: 348.75

Item Code : Item Name :

20-13

Spec. No :

Unit (British) Each

Hoisting and placing RC slab or stone in position on outlets or WC culverts

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.200 0.650

Day Day

475.00 225.00

1 1

Day Day

95.00 146.25
% % %

3 Total Labour
79.00 21

7.24

248.49
50.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 299.15 Each Rs. 299.15

Cost Per Each: 299.15 Cost Per Each: 299.15

Item Code : Item Name :

20-14-a

Spec. No :

Unit (British) Rft

Fixing pipe outlet, including backfilling of earth & puddling : Portion under bank

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.017 0.082

Bag Cft

360.00 825.00

1 100

Bag Cft

6.04 0.68

Total Material
LABOUR

9.44

6.72
9.85 37.52

Mason Coolie
Sundries (Labour Only):

0.021 0.167

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
69.56 21

% % %

1.42

48.79
11.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 66.87 Rft Rs. 58.74

Per Meter : Rs 219.32 Per Meter : Rs 192.66

Item Code : Item Name :

20-14-b

Spec. No :

Unit (British) Rft

Fixing pipe outlet, including backfilling of earth & puddling : Portion under road, beyond bank
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand

0.017 0.082

Bag Cft

360.00 825.00

1 100

Bag Cft

6.04 0.68

Total Material
LABOUR

17.76

6.72
7.96 14.06

Mason Coolie
Sundries (Labour Only):

0.017 0.063

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
61.24

% %

0.66

22.69

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 742 of 953

Chapter # : 20 OUTLETS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

6.04

Composite Rates Per : Labour Rates Per :

Rft Rs. 35.44 Rft Rs. 27.31

Per Meter : Rs 116.24 Per Meter : Rs 89.59

Item Code : Item Name :

20-15-a

Spec. No :

Unit (British) Rft

Removing pipe outlet,refilling earth & puddling Portion under bank

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.167

Day

225.00

Day

37.52
% % %

3 Total Labour
79.00 21

1.13

38.65
7.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 46.53 Rft Rs. 46.53

Per Meter : Rs 152.61 Per Meter : Rs 152.61

Item Code : Item Name :

20-15-b

Spec. No :

Unit (British) Rft

Removing pipe outlet,refilling earth & puddling Portion under road, beyond

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.063

Day

225.00

Day

14.06
% % %

3 Total Labour
79.00 21

0.42

14.48
2.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 17.44 Rft Rs. 17.44

Per Meter : Rs 57.20 Per Meter : Rs 57.20

Item Code : Item Name :

20-16-a

Spec. No :

Unit (British) Rft

Changing pipe outlets by removing one pipe & replacing : Portion under bank

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.017 0.082

Bag Cft

360.00 825.00

1 100

Bag Cft

6.04 0.68

Total Material
LABOUR

8.29

6.72
7.96 46.92

Mason Coolie
Sundries (Labour Only):

0.017 0.209

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
70.71 21

% % %

1.65

56.53
12.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 76.18 Rft Rs. 68.06

Per Meter : Rs 249.88 Per Meter : Rs 223.23

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 743 of 953

Chapter # : 20 OUTLETS

Item Code : Item Name :

20-16-b

Spec. No :

Unit (British) Rft

Changing pipe outlets by removing one pipe & replacing : Portion under road, beyond
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand

0.017 0.082

Bag Cft

360.00 825.00

1 100

Bag Cft

6.04 0.68

Total Material
LABOUR

14.97

6.72
3.91 23.46

Mason Coolie
Sundries (Labour Only):

0.008 0.104

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
64.03 21

% % %

0.82

28.19
7.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 42.07 Rft Rs. 33.94

Per Meter : Rs 137.97 Per Meter : Rs 111.32

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 744 of 953

Chapter # : 21 SINKING OF WELLS

Item Code : Item Name :

21-01-a-01

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in ordinary soil or sand : Upto 1.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.742

Day

225.00

Day

166.93
% % %

3 Total Labour
79.00 21

5.01

171.94
35.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 206.99 100 Cft Rs. 206.99

Per CUM : Rs 73.10 Per CUM : Rs 73.10

Item Code : Item Name :

21-01-a-02

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in ordinary soil or sand : 1.5 to 3 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.776

Day

225.00

Day

174.57
% % %

3 Total Labour
79.00 21

5.24

179.81
36.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 216.47 100 Cft Rs. 216.47

Per CUM : Rs 76.45 Per CUM : Rs 76.45

Item Code : Item Name :

21-01-a-03

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in ordinary soil or sand : 3 to 4.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.875

Day

225.00

Day

196.87
% % %

3 Total Labour
79.00 21

5.91

202.78
41.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 244.12 100 Cft Rs. 244.12

Per CUM : Rs 86.21 Per CUM : Rs 86.21

Item Code : Item Name :

21-01-a-04

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in ordinary soil or sand : 4.5 to 6 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.000

Day

225.00

Day

224.91
% %

3 Total Labour
79.00

6.75

231.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 745 of 953

Chapter # : 21 SINKING OF WELLS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

47.23

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 278.88 100 Cft Rs. 278.88

Per CUM : Rs 98.49 Per CUM : Rs 98.49

Item Code : Item Name :

21-01-b-01

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in hard soil : Upto 1.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.906

Day

225.00

Day

203.88
% % %

3 Total Labour
79.00 21

6.12

210.00
42.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 252.81 100 Cft Rs. 252.81

Per CUM : Rs 89.28 Per CUM : Rs 89.28

Item Code : Item Name :

21-01-b-02

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in hard soil : Above 1.5 to 3 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

0.946

Day

225.00

Day

212.80
% % %

3 Total Labour
79.00 21

6.38

219.18
44.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 263.87 100 Cft Rs. 263.87

Per CUM : Rs 93.19 Per CUM : Rs 93.19

Item Code : Item Name :

21-01-b-03

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in hard soil : Above 3 to 4.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.034

Day

225.00

Day

232.55
% % %

3 Total Labour
79.00 21

6.98

239.53
48.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 288.36 100 Cft Rs. 288.36

Per CUM : Rs 101.84 Per CUM : Rs 101.84

Item Code : Item Name :

21-01-b-04

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in hard soil : Above 4.5 to 6 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie

1.164

Day

225.00

Day

261.86

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 746 of 953

Chapter # : 21 SINKING OF WELLS

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

7.86

269.72
54.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 324.71 100 Cft Rs. 324.71

Per CUM : Rs 114.67 Per CUM : Rs 114.67

Item Code : Item Name :

21-01-c-01

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in hard strata like shingle : Upto 1.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

1.951

Day

225.00

Day

438.98
% % %

3 Total Labour
79.00 21

13.17

452.15
92.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 544.34 100 Cft Rs. 544.34

Per CUM : Rs 192.23 Per CUM : Rs 192.23

Item Code : Item Name :

21-01-c-02

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in hard strata like shingle :1.5 to 3 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

2.022

Day

225.00

Day

454.91
% % %

3 Total Labour
79.00 21

13.65

468.56
95.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 564.09 100 Cft Rs. 564.09

Per CUM : Rs 199.21 Per CUM : Rs 199.21

Item Code : Item Name :

21-01-c-03

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in hard strata like shingle : 3 to 4.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

2.107

Day

225.00

Day

474.02
% % %

3 Total Labour
79.00 21

14.22

488.24
99.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 587.79 100 Cft Rs. 587.79

Per CUM : Rs 207.58 Per CUM : Rs 207.58

Item Code : Item Name :

21-01-c-04

Spec. No :

Unit (British) 100 Cft

Excavate well in dry & dispose of soil within 50m in hard strata like shingle : 4.5 to 6 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 747 of 953

Chapter # : 21 SINKING OF WELLS

Coolie
Sundries (Labour Only):

2.263

Day

225.00

Day

509.07
% % %

3 Total Labour
79.00 21

15.27

524.34
106.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 631.24 100 Cft Rs. 631.24

Per CUM : Rs 222.92 Per CUM : Rs 222.92

Item Code : Item Name :

21-02-a-01

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in ordinary soil : 3 to 4.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

4.001

Day

225.00

Day

900.26
% % %

3 Total Labour
79.00 21

27.01

927.27
189.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,116.33 100 Cft Rs. 1,116.33

Per CUM : Rs 394.23 Per CUM : Rs 394.23

Item Code : Item Name :

21-02-a-02

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in ordinary soil : 4.5 to 6 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

5.001

Day

225.00

Day

1,125.17
% % %

3 Total Labour
79.00 21

33.76

1,158.92
236.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,395.21 100 Cft Rs. 1,395.21

Per CUM : Rs 492.71 Per CUM : Rs 492.71

Item Code : Item Name :

21-02-a-03

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in ordinary soil : 6 to 7.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

6.000

Day

225.00

Day

1,350.08
% % %

3 Total Labour
79.00 21

40.50

1,390.58
283.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,674.09 100 Cft Rs. 1,674.09

Per CUM : Rs 591.20 Per CUM : Rs 591.20

Item Code : Item Name :

21-02-a-04

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in ordinary soil : 7.5 to 9 m depth

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 748 of 953

Chapter # : 21 SINKING OF WELLS

LABOUR

Coolie
Sundries (Labour Only):

7.000

Day

225.00

Day

1,574.98
% % %

3 Total Labour
79.00 21

47.25

1,622.23
330.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,952.98 100 Cft Rs. 1,952.98

Per CUM : Rs 689.69 Per CUM : Rs 689.69

Item Code : Item Name :

21-02-a-05

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in ordinary soil : 9 to 10.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

8.000

Day

225.00

Day

1,799.89
% % %

3 Total Labour
79.00 21

54.00

1,853.88
377.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,231.86 100 Cft Rs. 2,231.86

Per CUM : Rs 788.18 Per CUM : Rs 788.18

Item Code : Item Name :

21-02-a-06

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in ordinary soil : 10.5 to 12 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

8.999

Day

225.00

Day

2,024.79
% % %

3 Total Labour
79.00 21

60.74

2,085.54
425.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,510.74 100 Cft Rs. 2,510.74

Per CUM : Rs 886.66 Per CUM : Rs 886.66

Item Code : Item Name :

21-02-a-07

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in ordinary soil : 12 to 13.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

10.002

Day

225.00

Day

2,250.34
% % %

3 Total Labour
79.00 21

67.51

2,317.85
472.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,790.42 100 Cft Rs. 2,790.42

Per CUM : Rs 985.43 Per CUM : Rs 985.43

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 749 of 953

Chapter # : 21 SINKING OF WELLS

Item Code : Item Name :

21-02-a-08

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in ordinary soil : Exceeding 13.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

11.001

Day

225.00

Day

2,475.24
% % %

3 Total Labour
79.00 21

74.26

2,549.50
519.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,069.30 100 Cft Rs. 3,069.30

Per CUM : Rs 1,083.91 Per CUM : Rs 1,083.91

Item Code : Item Name :

21-02-b-01

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard soil : 3 to 4.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

5.499

Day

225.00

Day

1,237.30
% % %

3 Total Labour
79.00 21

37.12

1,274.42
259.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,534.26 100 Cft Rs. 1,534.26

Per CUM : Rs 541.82 Per CUM : Rs 541.82

Item Code : Item Name :

21-02-b-02

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard soil : 4.5 to 6 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

6.499

Day

225.00

Day

1,462.21
% % %

3 Total Labour
79.00 21

43.87

1,506.08
307.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,813.14 100 Cft Rs. 1,813.14

Per CUM : Rs 640.31 Per CUM : Rs 640.31

Item Code : Item Name :

21-02-b-03

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard soil : 6 to 7.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

7.501

Day

225.00

Day

1,687.75
% %

3 Total Labour
79.00

50.63

1,738.39

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 750 of 953

Chapter # : 21 SINKING OF WELLS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

354.43

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,092.81 100 Cft Rs. 2,092.81

Per CUM : Rs 739.07 Per CUM : Rs 739.07

Item Code : Item Name :

21-02-b-04

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard soil : 7.5 to 9 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

8.501

Day

225.00

Day

1,912.66
% % %

3 Total Labour
79.00 21

57.38

1,970.04
401.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,371.70 100 Cft Rs. 2,371.70

Per CUM : Rs 837.56 Per CUM : Rs 837.56

Item Code : Item Name :

21-02-b-05

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard soil : 9 to 10.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

9.500

Day

225.00

Day

2,137.57
% % %

3 Total Labour
79.00 21

64.13

2,201.69
448.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,650.58 100 Cft Rs. 2,650.58

Per CUM : Rs 936.04 Per CUM : Rs 936.04

Item Code : Item Name :

21-02-b-06

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard soil : 10.5 to 12 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

10.500

Day

225.00

Day

2,362.47
% % %

3 Total Labour
79.00 21

70.87

2,433.35
496.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,929.47 100 Cft Rs. 2,929.47

Per CUM : Rs 1,034.53 Per CUM : Rs 1,034.53

Item Code : Item Name :

21-02-b-07

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard soil : 12 to 13.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie

11.499

Day

225.00

Day

2,587.38

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 751 of 953

Chapter # : 21 SINKING OF WELLS

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

77.62

2,665.00
543.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,208.35 100 Cft Rs. 3,208.35

Per CUM : Rs 1,133.02 Per CUM : Rs 1,133.02

Item Code : Item Name :

21-02-b-08

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard soil : Exceeding 13.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

12.499

Day

225.00

Day

2,812.28
% % %

3 Total Labour
79.00 21

84.37

2,896.65
590.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,487.23 100 Cft Rs. 3,487.23

Per CUM : Rs 1,231.51 Per CUM : Rs 1,231.51

Item Code : Item Name :

21-02-c-01

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard strata like shingle : 3 to 4.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

7.498

Day

225.00

Day

1,687.12
% % %

3 Total Labour
79.00 21

50.61

1,737.73
354.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,092.02 100 Cft Rs. 2,092.02

Per CUM : Rs 738.79 Per CUM : Rs 738.79

Item Code : Item Name :

21-02-c-02

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard strata like shingle : 4.5 to 6 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

8.501

Day

225.00

Day

1,912.66
% % %

3 Total Labour
79.00 21

57.38

1,970.04
401.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,371.70 100 Cft Rs. 2,371.70

Per CUM : Rs 837.56 Per CUM : Rs 837.56

Item Code : Item Name :

21-02-c-03

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard strata like shingle : 6 to 7.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 752 of 953

Chapter # : 21 SINKING OF WELLS

Coolie
Sundries (Labour Only):

9.500

Day

225.00

Day

2,137.57
% % %

3 Total Labour
79.00 21

64.13

2,201.69
448.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,650.58 100 Cft Rs. 2,650.58

Per CUM : Rs 936.04 Per CUM : Rs 936.04

Item Code : Item Name :

21-02-c-04

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard strata like shingle : 7.5 to 9 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

10.500

Day

225.00

Day

2,362.47
% % %

3 Total Labour
79.00 21

70.87

2,433.35
496.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,929.47 100 Cft Rs. 2,929.47

Per CUM : Rs 1,034.53 Per CUM : Rs 1,034.53

Item Code : Item Name :

21-02-c-05

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard strata like shingle : 9 to 10.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

11.499

Day

225.00

Day

2,587.38
% % %

3 Total Labour
79.00 21

77.62

2,665.00
543.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,208.35 100 Cft Rs. 3,208.35

Per CUM : Rs 1,133.02 Per CUM : Rs 1,133.02

Item Code : Item Name :

21-02-c-06

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard strata like shingle : 10.5 to 12 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

12.499

Day

225.00

Day

2,812.28
% % %

3 Total Labour
79.00 21

84.37

2,896.65
590.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,487.23 100 Cft Rs. 3,487.23

Per CUM : Rs 1,231.51 Per CUM : Rs 1,231.51

Item Code : Item Name :

21-02-c-07

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard strata like shingle : 12 to 13.5 m depth
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 753 of 953

Chapter # : 21 SINKING OF WELLS

LABOUR

Coolie
Sundries (Labour Only):

13.501

Day

225.00

Day

3,037.83
% % %

3 Total Labour
79.00 21

91.13

3,128.96
637.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,766.91 100 Cft Rs. 3,766.91

Per CUM : Rs 1,330.27 Per CUM : Rs 1,330.27

Item Code : Item Name :

21-02-c-08

Spec. No :

Unit (British) 100 Cft

Dry sinking of well & disposal of soil within 50m in hard strata like shingle : Over 13.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie
Sundries (Labour Only):

14.501

Day

225.00

Day

3,262.73
% % %

3 Total Labour
79.00 21

97.88

3,360.62
685.17

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 4,045.79 100 Cft Rs. 4,045.79

Per CUM : Rs 1,428.76 Per CUM : Rs 1,428.76

Item Code : Item Name :

21-03-a-01

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level Upto 1.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Diver
Sundries (Labour Only):

2.778 1.110

Day Day

225.00 400.00

1 1

Day Day

625.02 444.01
% % %

3 Total Labour
79.00 21

32.07

1,101.10
224.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,325.60 100 Cft Rs. 1,325.60

Per CUM : Rs 468.13 Per CUM : Rs 468.13

Item Code : Item Name :

21-03-a-02

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level Above 1.5 to 3 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Diver
Sundries (Labour Only):

6.000 1.999

Day Day

225.00 400.00

1 1

Day Day

1,350.08 799.67
% % %

3 Total Labour
79.00 21

64.49

2,214.23
451.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 2,665.68 100 Cft Rs. 2,665.68

Per CUM : Rs 941.38 Per CUM : Rs 941.38

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 754 of 953

Chapter # : 21 SINKING OF WELLS

Item Code : Item Name :

21-03-a-03

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level Above 3 to 4.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Diver
Sundries (Labour Only):

9.231 3.078

Day Day

225.00 400.00

1 1

Day Day

2,077.04 1,231.22
% % %

3 Total Labour
79.00 21

99.25

3,407.50
694.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 4,102.24 100 Cft Rs. 4,102.24

Per CUM : Rs 1,448.69 Per CUM : Rs 1,448.69

Item Code : Item Name :

21-03-a-04

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level Above 4.5 to 6 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Diver
Sundries (Labour Only):

12.499 4.165

Day Day

225.00 400.00

1 1

Day Day

2,812.28 1,666.16
% % %

3 Total Labour
79.00 21

134.35

4,612.80
940.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,553.27 100 Cft Rs. 5,553.27

Per CUM : Rs 1,961.12 Per CUM : Rs 1,961.12

Item Code : Item Name :

21-03-a-05

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level Above 6 to 7.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Diver
Sundries (Labour Only):

16.506 5.479

Day Day

225.00 400.00

1 1

Day Day

3,713.82 2,191.72
% % %

3 Total Labour
79.00 21

177.17

6,082.71
1,240.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 7,322.87 100 Cft Rs. 7,322.87

Per CUM : Rs 2,586.05 Per CUM : Rs 2,586.05

Item Code : Item Name :

21-03-a-06

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level Above 7.5 to 9 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Diver
Sundries (Labour Only):

21.054 7.017

Day Day

225.00 400.00

1 1

Day Day

4,737.05 2,806.76
% %

3 Total Labour
79.00

226.31

7,770.13

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 755 of 953

Chapter # : 21 SINKING OF WELLS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,584.20

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,354.33 100 Cft Rs. 9,354.33

Per CUM : Rs 3,303.45 Per CUM : Rs 3,303.45

Item Code : Item Name :

21-03-a-07

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level Above 9 to 10.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Diver
Sundries (Labour Only):

25.533 8.512

Day Day

225.00 400.00

1 1

Day Day

5,744.99 3,404.81
% % %

3 Total Labour
79.00 21

274.49

9,424.30
1,921.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,345.75 100 Cft Rs. 11,345.75

Per CUM : Rs 4,006.72 Per CUM : Rs 4,006.72

Item Code : Item Name :

21-03-a-08

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level Above 10.5 to 12 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Diver
Sundries (Labour Only):

31.573 10.525

Day Day

225.00 400.00

1 1

Day Day

7,103.98 4,210.15
% % %

3 Total Labour
79.00 21

339.42

11,653.55
2,375.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 14,029.52 100 Cft Rs. 14,029.52

Per CUM : Rs 4,954.48 Per CUM : Rs 4,954.48

Item Code : Item Name :

21-03-a-09

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level Above 12 to 13.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Diver
Sundries (Labour Only):

37.491 12.499

Day Day

225.00 400.00

1 1

Day Day

8,435.58 4,999.62
% % %

3 Total Labour
79.00 21

403.06

13,838.25
2,821.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 16,659.65 100 Cft Rs. 16,659.65

Per CUM : Rs 5,883.30 Per CUM : Rs 5,883.30

Item Code : Item Name :

21-03-a-10

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level Exceeding 13.5 m depth

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 756 of 953

Chapter # : 21 SINKING OF WELLS

Coolie Diver
Sundries (Labour Only):

45.109 15.039

Day Day

225.00 400.00

1 1

Day Day

10,149.46 6,015.63
% % %

3 Total Labour
79.00 21

484.95

16,650.03
3,394.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 20,044.70 100 Cft Rs. 20,044.70

Per CUM : Rs 7,078.73 Per CUM : Rs 7,078.73

Item Code : Item Name :

21-03-b-01

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in cohesive soil : Upto 1.5 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Diver
Sundries (Labour Only):

3.571 1.430

Day Day

225.00 400.00

1 1

Day Day

803.42 572.00
% % %

3 Total Labour
79.00 21

41.26

1,416.68
288.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 1,705.52 100 Cft Rs. 1,705.52

Per CUM : Rs 602.30 Per CUM : Rs 602.30

Item Code : Item Name :

21-03-b-02

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in cohesive soil : 1.5 to 3 m depth

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Diver
Sundries (Labour Only):

7.501 2.500

Day Day

225.00 400.00

1 1

Day Day

1,687.75 1,000.15
% % %

3 Total Labour
79.00 21

80.64

2,768.54
564.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,333.00 100 Cft Rs. 3,333.00

Per CUM : Rs 1,177.04 Per CUM : Rs 1,177.04

Item Code : Item Name :

21-03-b-03

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in cohesive soil : Above 3 to 4.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

11.321 3.775

Day Day

225.00 400.00

1 1

Day Day

2,547.24 1,509.85
% % %

3 Total Labour
79.00 21

121.71

4,178.81
851.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 5,030.79 100 Cft Rs. 5,030.79

Per CUM : Rs 1,776.61 Per CUM : Rs 1,776.61

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 757 of 953

Chapter # : 21 SINKING OF WELLS

Item Code : Item Name :

21-03-b-04

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in cohesive soil : Above 4.5 to 6 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

14.999 5.001

Day Day

225.00 400.00

1 1

Day Day

3,374.87 2,000.30
% % %

3 Total Labour
79.00 21

161.26

5,536.42
1,128.79

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 6,665.21 100 Cft Rs. 6,665.21

Per CUM : Rs 2,353.80 Per CUM : Rs 2,353.80

Item Code : Item Name :

21-03-b-05

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in cohesive soil : Above 6 to 7.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

20.691 6.895

Day Day

225.00 400.00

1 1

Day Day

4,655.50 2,758.06
% % %

3 Total Labour
79.00 21

222.41

7,635.96
1,556.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 9,192.81 100 Cft Rs. 9,192.81

Per CUM : Rs 3,246.41 Per CUM : Rs 3,246.41

Item Code : Item Name :

21-03-b-06

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in cohesive soil : Above 7.5 to 9 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

26.088 8.696

Day Day

225.00 400.00

1 1

Day Day

5,869.86 3,478.44
% % %

3 Total Labour
79.00 21

280.45

9,628.75
1,963.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 11,591.90 100 Cft Rs. 11,591.90

Per CUM : Rs 4,093.64 Per CUM : Rs 4,093.64

Item Code : Item Name :

21-03-b-07

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in cohesive soil : Above 9 to 10.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

31.998 10.667

Day Day

225.00 400.00

1 1

Day Day

7,199.55 4,266.78
% %

3 Total Labour
79.00

343.99

11,810.32

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 758 of 953

Chapter # : 21 SINKING OF WELLS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

2,407.93

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 14,218.25 100 Cft Rs. 14,218.25

Per CUM : Rs 5,021.13 Per CUM : Rs 5,021.13

Item Code : Item Name :

21-03-b-08

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in cohesive soil : Above 10.5 to 12 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

40.012 13.332

Day Day

225.00 400.00

1 1

Day Day

9,002.63 5,332.62
% % %

3 Total Labour
79.00 21

430.06

14,765.31
3,010.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 17,775.71 100 Cft Rs. 17,775.71

Per CUM : Rs 6,277.44 Per CUM : Rs 6,277.44

Item Code : Item Name :

21-03-b-09

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in cohesive soil : Above 12 to 13.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

46.864 15.625

Day Day

225.00 400.00

1 1

Day Day

10,544.48 6,250.09
% % %

3 Total Labour
79.00 21

503.84

17,298.40
3,526.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 20,825.26 100 Cft Rs. 20,825.26

Per CUM : Rs 7,354.38 Per CUM : Rs 7,354.38

Item Code : Item Name :

21-03-b-10

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in cohesive soil : Exceeding 13.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

56.067 18.692

Day Day

225.00 400.00

1 1

Day Day

12,615.14 7,476.77
% % %

3 Total Labour
79.00 21

602.76

20,694.67
4,219.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 24,913.98 100 Cft Rs. 24,913.98

Per CUM : Rs 8,798.30 Per CUM : Rs 8,798.30

Item Code : Item Name :

21-03-c-01

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in shingle/gravel etc : Upto 1.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 759 of 953

Chapter # : 21 SINKING OF WELLS

Coolie Diver
Sundries (Labour Only):

6.400 3.200

Day Day

225.00 400.00

1 1

Day Day

1,439.91 1,279.92
% % %

3 Total Labour
79.00 21

81.59

2,801.43
571.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 3,372.59 100 Cft Rs. 3,372.59

Per CUM : Rs 1,191.02 Per CUM : Rs 1,191.02

Item Code : Item Name :

21-03-c-02

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in shingle/gravel etc : 1.5 to 3 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

15.237 7.620

Day Day

225.00 400.00

1 1

Day Day

3,428.39 3,048.02
% % %

3 Total Labour
79.00 21

194.29

6,670.70
1,360.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 8,030.75 100 Cft Rs. 8,030.75

Per CUM : Rs 2,836.03 Per CUM : Rs 2,836.03

Item Code : Item Name :

21-03-c-03

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in shingle/gravel etc : 3 to 4.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

20.779 10.389

Day Day

225.00 400.00

1 1

Day Day

4,675.25 4,155.78
% % %

3 Total Labour
79.00 21

264.93

9,095.96
1,854.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 10,950.47 100 Cft Rs. 10,950.47

Per CUM : Rs 3,867.13 Per CUM : Rs 3,867.13

Item Code : Item Name :

21-03-c-04

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in shingle/gravel etc : 4.5 to 6 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

28.770 14.388

Day Day

225.00 400.00

1 1

Day Day

6,473.22 5,755.11
% % %

3 Total Labour
79.00 21

366.85

12,595.19
2,567.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 15,163.14 100 Cft Rs. 15,163.14

Per CUM : Rs 5,354.82 Per CUM : Rs 5,354.82

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 760 of 953

Chapter # : 21 SINKING OF WELLS

Item Code : Item Name :

21-03-c-05

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in shingle/gravel etc : 6 to 7.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

43.240 21.623

Day Day

225.00 400.00

1 1

Day Day

9,728.95 8,649.09
% % %

3 Total Labour
79.00 21

551.34

18,929.38
3,859.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 22,788.77 100 Cft Rs. 22,788.77

Per CUM : Rs 8,047.79 Per CUM : Rs 8,047.79

Item Code : Item Name :

21-03-c-06

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in shingle/gravel etc : 7.5 to 9 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

55.954 27.971

Day Day

225.00 400.00

1 1

Day Day

12,589.66 11,188.54
% % %

3 Total Labour
79.00 21

713.35

24,491.55
4,993.42

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 29,484.97 100 Cft Rs. 29,484.97

Per CUM : Rs 10,412.53 Per CUM : Rs 10,412.53

Item Code : Item Name :

21-03-c-07

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in shingle/gravel etc : 9 to 10.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

70.169 35.085

Day Day

225.00 400.00

1 1

Day Day

15,788.04 14,033.82
% % %

3 Total Labour
79.00 21

894.66

30,716.52
6,262.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 36,979.11 100 Cft Rs. 36,979.11

Per CUM : Rs 13,059.06 Per CUM : Rs 13,059.06

Item Code : Item Name :

21-03-c-08

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in shingle/gravel etc : 10.5 to 12 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

90.897 45.448

Day Day

225.00 400.00

1 1

Day Day

20,451.82 18,179.40
% %

3 Total Labour
79.00

1,158.94

39,790.16

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 761 of 953

Chapter # : 21 SINKING OF WELLS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

8,112.56

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 47,902.71 100 Cft Rs. 47,902.71

Per CUM : Rs 16,916.70 Per CUM : Rs 16,916.70

Item Code : Item Name :

21-03-c-09

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in shingle/gravel etc : 12 to 13.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

114.287 57.143

Day Day

225.00 400.00

1 1

Day Day

25,714.51 22,857.34
% % %

3 Total Labour
79.00 21

1,457.16

50,029.00
10,200.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 60,229.09 100 Cft Rs. 60,229.09

Per CUM : Rs 21,269.72 Per CUM : Rs 21,269.72

Item Code : Item Name :

21-03-c-10

Spec. No :

Unit (British) 100 Cft

Wet sinking of well for depths below spring level in shingle/gravel etc : Exceeding 13.5 m depth
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Diver
Sundries (Labour Only):

145.464 72.689

Day Day

225.00 400.00

1 1

Day Day

32,729.29 29,075.71
% % %

3 Total Labour
79.00 21

1,854.15

63,659.15
12,979.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 76,638.20 100 Cft Rs. 76,638.20

Per CUM : Rs 27,064.55 Per CUM : Rs 27,064.55

Item Code : Item Name :

21-04

Spec. No :

Unit (British) 100 Cft

Making & fixing in position, kikar wood well curb

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood - Kiker

150.000

Cft

500.00

Cft

75,000.00

Total Material
LABOUR

37.75

75,000.00
7,124.72 45,127.80 23,753.56

Mason Coolie Carpenter


Sundries (Labour Only):

14.999 200.568 50.007

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
41.25 21

% % %

2,280.18

78,286.27
31,711.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 184,997.54 100 Cft Rs. 94,247.55

Per CUM : Rs 65,331.33 Per CUM : Rs 33,283.24

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 762 of 953

Chapter # : 21 SINKING OF WELLS

Item Code : Item Name :

21-05
Laying well curb in position only

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.250 1.500

Day Day

475.00 225.00

1 1

Day Day

118.75 337.50
% % %

3 Total Labour
79.00 21

13.69

469.94
95.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 565.75 Each Rs. 565.75

Cost Per Each: 565.75 Cost Per Each: 565.75

Item Code : Item Name :

21-06-a

Spec. No :

Unit (British) 100 Cft

Providing & laying RCC well curb in position, using coarse sand : Ratio 1:1.5:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Form Work I

22.523 45.307 90.614 3.058

Bag Cft Cft Sft

360.00 825.00 1,250.00 400.00

1 100 100 1

Bag Cft Cft Sft

8,108.35 373.78 1,132.67 1,223.29

Total Material
LABOUR

48.31

10,838.09
2,852.85 2,252.25 238.07 118.36 751.10

Mason Coolie Carpenter Black Smith Skilled Coolie


Sundries (Labour Only):

6.006 10.010 0.501 0.249 3.004

Day Day Day Day Day

475.00 225.00 475.00 475.00 250.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
30.69 21

% % %

186.38

6,399.02
3,580.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 20,817.77 100 Cft Rs. 7,703.67

Per CUM : Rs 7,351.73 Per CUM : Rs 2,720.53

Item Code : Item Name :

21-06-b

Spec. No :

Unit (British) 100 Cft

Providing & laying RCC well curb in position, using coarse sand : Ratio 1:2:4

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Form Work I

17.619 50.008 100.043 9.911

Bag Cft Cft Sft

360.00 825.00 1,250.00 400.00

1 100 100 1

Bag Cft Cft Sft

6,342.74 412.56 1,250.54 3,964.35

Total Material
LABOUR

50.03

11,970.20
2,852.85 2,252.25 238.07 118.36 751.10

Mason Coolie Carpenter Black Smith Skilled Coolie


NWFP CSR 2008 - Approved 25-August-2008

6.006 10.010 0.501 0.249 3.004

Day Day Day Day Day

475.00 225.00 475.00 475.00 250.00

1 1 1 1 1

Day Day Day Day Day

As on Jan-Mar (Qtr-1) 2009

Page 763 of 953

Chapter # : 21 SINKING OF WELLS

Sundries (Labour Only):

3 Total Labour
28.97 21

% % %

186.38

6,399.02
3,818.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Cft Rs. 22,187.61 100 Cft Rs. 7,703.67

Per CUM : Rs 7,835.49 Per CUM : Rs 2,720.53

Item Code : Item Name :

21-07

Spec. No :

Unit (British) Ton

Providing and fixing structural steel for cutting edge

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Iron Sheet

1016.000

Kg

37.50

Kg

38,100.00

Total Material
LABOUR

58.09

38,100.00
4,500.00 4,750.00 2,500.00

Coolie Black Smith Skilled Coolie


Sundries (Labour Only):

20.000 10.000 10.000

Day Day Day

225.00 475.00 250.00

1 1 1

Day Day Day

3 Total Labour
20.91 21

% % %

352.50

12,102.50
10,468.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Ton Rs. 60,671.00 Ton Rs. 14,570.00

Per Tonne : Rs 59,712.40 Per Tonne : Rs 14,339.79

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 764 of 953

Chapter # : 22 SURFACE DRAINAGE

Item Code : Item Name :

22-01-a-01

Spec. No :

Unit (British) 100 Rft

Tega formed of pacca bricks on end, laid in and over c/s mortar : 3" thick : Ratio 1:3

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

1.000 4.963 200.064

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

360.11 40.95 700.22

1,000 No

Total Material
LABOUR

53.73

1,101.28
118.89 225.07 112.57

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 1.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
25.27 21

% % %

13.70

470.23
327.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,898.65 100 Rft Rs. 566.10

Per Meter : Rs 62.28 Per Meter : Rs 18.57

Item Code : Item Name :

22-01-a-02

Spec. No :

Unit (British) 100 Rft

Tega formed of pacca bricks on end, laid in and over c/s mortar : 3" thick : Ratio 1:5

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Burnt Brick

0.600 3.049 200.064

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

216.11 25.15 700.22

1,000 No

Total Material
LABOUR

51.18

941.49
118.89 225.07 112.57

Mason Coolie Bhishti


Sundries (Labour Only):

0.250 1.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
27.82 21

% % %

13.70

470.23
293.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 1,705.30 100 Rft Rs. 566.10

Per Meter : Rs 55.93 Per Meter : Rs 18.57

Item Code : Item Name :

22-01-b-01

Spec. No :

Unit (British) 100 Rft

Tega formed of pacca bricks on end, laid in and over c/s mortar : 4.5" thick : Ratio 1:3
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

1.097 3.220 253.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

394.92 26.57 885.50

1,000 No

Total Material
LABOUR

54.85

1,306.99
166.25 225.07
Page 765 of 953

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.350 1.000

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 22 SURFACE DRAINAGE

Bhishti
Sundries (Labour Only):

0.500

Day

225.00

Day

112.57
% % %

3 Total Labour
24.15 21

15.12

519.00
380.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 2,206.27 100 Rft Rs. 624.82

Per Meter : Rs 72.37 Per Meter : Rs 20.49

Item Code : Item Name :

22-01-b-02

Spec. No :

Unit (British) 100 Rft

Tega formed of pacca bricks on end, laid in and over c/s mortar : 4.5" thick : Ratio 1:5
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

0.750 5.000 253.000

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

270.00 41.25 885.50

1,000 No

Total Material
LABOUR

53.48

1,196.75
166.25 225.07 112.57

Mason Coolie Bhishti


Sundries (Labour Only):

0.350 1.000 0.500

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
25.52 21

% % %

15.12

519.00
357.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 2,072.89 100 Rft Rs. 624.82

Per Meter : Rs 67.99 Per Meter : Rs 20.49

Item Code : Item Name :

22-02-a

Spec. No :

Unit (British) 100 Sft

Pacca flat brick 3" thick, laid in reimbursement, in c/s mortar, on sides of drains etc : Ratio 1:3
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

1.501 5.576 338.104

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

540.20 46.00 1,183.36

1,000 No

Total Material
LABOUR

55.87

1,769.57
356.38 225.08 56.27

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
23.13 21

% % %

19.13

656.87
505.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,931.97 100 Sft Rs. 790.79

Per SQM : Rs 315.48 Per SQM : Rs 85.09

Item Code : Item Name :

22-02-b

Spec. No :

Unit (British) 100 Sft

Pacca flat brick 3" thick, laid in reimbursement, in c/s mortar, on sides of drains etc : Ratio 1:5
Qty Unit Rate (Rs.) Amount

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 766 of 953

Chapter # : 22 SURFACE DRAINAGE

MATERIAL

Ordinary Portland Cement Sand Burnt Brick

1.000 5.905 338.104

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

360.13 48.72 1,183.36

1,000 No

Total Material
LABOUR

54.26

1,592.21
356.38 225.08 56.27

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
24.74 21

% % %

19.13

656.87
468.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,717.37 100 Sft Rs. 790.79

Per SQM : Rs 292.39 Per SQM : Rs 85.09

Item Code : Item Name :

22-02-c

Spec. No :

Unit (British) 100 Sft

Pacca flat brick 3" thick, laid in reimbursement, in c/s mortar, on sides of drains etc : Ratio 1:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

0.860 5.905 338.104

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

309.71 48.72 1,183.36

1,000 No

Total Material
LABOUR

53.76

1,541.79
356.38 225.08 56.27

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.000 0.250

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
25.24 21

% % %

19.13

656.87
457.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,656.37 100 Sft Rs. 790.79

Per SQM : Rs 285.82 Per SQM : Rs 85.09

Item Code : Item Name :

22-03-a

Spec. No :

Unit (British) 100 Sft

Pacca brick on edge, laid in reimbursement, in c/s mortar, on sides of drains etc : Ratio 1:3
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

2.251 8.201 506.227

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

810.30 67.66 1,771.79

1,000 No

Total Material
LABOUR

59.91

2,649.75
356.25 292.60 63.03

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.300 0.280

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
19.09

% %

21.36

733.24

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 767 of 953

Chapter # : 22 SURFACE DRAINAGE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

705.94

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 4,088.93 100 Sft Rs. 882.73

Per SQM : Rs 439.97 Per SQM : Rs 94.98

Item Code : Item Name :

22-03-b

Spec. No :

Unit (British) 100 Sft

Pacca brick on edge, laid in reimbursement, in c/s mortar, on sides of drains etc : Ratio 1:5
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

1.496 9.185 506.180

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

538.56 75.78 1,771.63

1,000 No

Total Material
LABOUR

58.54

2,385.97
356.25 292.60 63.03

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.300 0.280

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.46 21

% % %

21.36

733.24
650.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,769.75 100 Sft Rs. 882.73

Per SQM : Rs 405.63 Per SQM : Rs 94.98

Item Code : Item Name :

22-03-c

Spec. No :

Unit (British) 100 Sft

Pacca brick on edge, laid in reimbursement, in c/s mortar, on sides of drains etc : Ratio 1:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

1.282 9.185 506.227

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

461.52 75.78 1,771.79

1,000 No

Total Material
LABOUR

58.09

2,309.09
356.25 292.60 63.03

Mason Coolie Bhishti


Sundries (Labour Only):

0.750 1.300 0.280

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.91 21

% % %

21.36

733.24
634.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,676.73 100 Sft Rs. 882.73

Per SQM : Rs 395.62 Per SQM : Rs 94.98

Item Code : Item Name :

22-04-a

Spec. No :

Unit (British) 100 Sft

Pacca flat brick, Herring bond pitching in c/s mortar laid to line, grade, slope etc : Ratio 1:3
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick


NWFP CSR 2008 - Approved 25-August-2008

1.701 6.233 380.112

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

612.23 51.42 1,330.39


Page 768 of 953

1,000 No

As on Jan-Mar (Qtr-1) 2009

Chapter # : 22 SURFACE DRAINAGE

Total Material
LABOUR

58.49

1,994.05
308.88 225.08 63.03

Mason Coolie Bhishti


Sundries (Labour Only):

0.650 1.000 0.280

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
20.51 21

% % %

17.91

614.90
544.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 3,153.07 100 Sft Rs. 740.27

Per SQM : Rs 339.27 Per SQM : Rs 79.65

Item Code : Item Name :

22-04-b

Spec. No :

Unit (British) 100 Sft

Pacca flat brick, Herring bond pitching in c/s mortar laid to line, grade, slope etc : Ratio 1:5
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

1.125 6.889 380.112

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

405.17 56.83 1,330.39

1,000 No

Total Material
LABOUR

57.01

1,792.39
308.88 225.08 63.03

Mason Coolie Bhishti


Sundries (Labour Only):

0.650 1.000 0.280

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
21.99 21

% % %

17.91

614.90
501.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,909.06 100 Sft Rs. 740.27

Per SQM : Rs 313.02 Per SQM : Rs 79.65

Item Code : Item Name :

22-04-c

Spec. No :

Unit (British) 100 Sft

Pacca flat brick, Herring bond pitching in c/s mortar laid to line, grade, slope etc : Ratio 1:6
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Burnt Brick

1.000 6.987 380.112

Bag Cft No

360.00 825.00 3,500.00

1 100

Bag Cft

360.13 57.64 1,330.39

1,000 No

Total Material
LABOUR

56.65

1,748.17
308.88 225.08 63.03

Mason Coolie Bhishti


Sundries (Labour Only):

0.650 1.000 0.280

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
22.35 21

% % %

17.91

614.90
492.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 2,855.55 100 Sft Rs. 740.27

Per SQM : Rs 307.26 Per SQM : Rs 79.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 769 of 953

Chapter # : 22 SURFACE DRAINAGE

Item Code : Item Name :

22-05-a

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type I

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate

6.646 18.295 37.667

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

2,392.56 150.93 470.84

Total Material
LABOUR

63.67

3,014.33
124.40 397.80 61.65

Mason Coolie Bhishti


Sundries (Labour Only):

0.262 1.768 0.274

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.33 21

% % %

17.52

601.36
755.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 4,371.31 100 Rft Rs. 723.97

Per Meter : Rs 143.38 Per Meter : Rs 23.75

Item Code : Item Name :

22-05-b

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type II

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate

14.542 48.429 96.859

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

5,235.12 399.54 1,210.74

Total Material
LABOUR

62.46

6,845.40
304.00 1,015.20 164.48

Mason Coolie Bhishti


Sundries (Labour Only):

0.640 4.512 0.731

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
16.54 21

% % %

44.51

1,528.19
1,749.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 10,122.69 100 Rft Rs. 1,839.76

Per Meter : Rs 332.02 Per Meter : Rs 60.34

Item Code : Item Name :

22-05-c

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type III

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate

18.356 61.344 123.760

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

6,608.30 506.09 1,547.00

Total Material
LABOUR

62.41

8,661.39
390.93 1,282.73
Page 770 of 953

Mason Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.823 5.701

Day Day

475.00 225.00

1 1

Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 22 SURFACE DRAINAGE

Bhishti
Sundries (Labour Only):

0.945

Day

225.00

Day

212.63
% % %

3 Total Labour
16.59 21

56.59

1,942.86
2,215.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 12,819.27 100 Rft Rs. 2,338.98

Per Meter : Rs 420.47 Per Meter : Rs 76.72

Item Code : Item Name :

22-05-d

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type IV

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Brick Tile (12"x6"x2")

18.466 66.725 134.527 200.670

Bag Cft Cft No

360.00 825.00 1,250.00 5,000.00

1 100 100

Bag Cft Cft

6,647.93 550.48 1,681.59 1,003.35

1,000 No

Total Material
LABOUR

63.04

9,883.34
419.90 1,385.74 226.35

Mason Coolie Bhishti


Sundries (Labour Only):

0.884 6.159 1.006

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.96 21

% % %

60.96

2,092.95
2,502.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 14,478.51 100 Rft Rs. 2,519.67

Per Meter : Rs 474.90 Per Meter : Rs 82.65

Item Code : Item Name :

22-05-e

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type V

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Brick Tile (12"x6"x2")

23.541 90.400 180.804 300.091

Bag Cft Cft No

360.00 825.00 1,250.00 5,000.00

1 100 100

Bag Cft Cft

8,474.82 745.80 2,260.05 1,500.46

1,000 No

Total Material
LABOUR

62.81

12,981.12
564.78 1,851.97 308.48

Mason Coolie Bhishti


Sundries (Labour Only):

1.189 8.231 1.371

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
16.19 21

% % %

81.76

2,806.98
3,298.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 19,086.44 100 Rft Rs. 3,379.28

Per Meter : Rs 626.04 Per Meter : Rs 110.84

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 771 of 953

Chapter # : 22 SURFACE DRAINAGE

Item Code : Item Name :

22-05-f

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type VI

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Brick Tile (12"x6"x2")

25.277 102.744 205.488 400.122

Bag Cft Cft No

360.00 825.00 1,250.00 5,000.00

1 100 100

Bag Cft Cft

9,099.55 847.64 2,568.60 2,000.61

1,000 No

Total Material
LABOUR

62.70

14,516.39
645.45 2,092.05 342.90

Mason Coolie Bhishti


Sundries (Labour Only):

1.359 9.298 1.524

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
16.30 21

% % %

92.41

3,172.81
3,695.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 21,384.53 100 Rft Rs. 3,819.70

Per Meter : Rs 701.41 Per Meter : Rs 125.29

Item Code : Item Name :

22-05-g

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type VII

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Brick Tile (12"x6"x2")

25.276 104.573 209.146 500.152

Bag Cft Cft No

360.00 825.00 1,250.00 5,000.00

1 100 100

Bag Cft Cft

9,099.22 862.73 2,614.33 2,500.76

1,000 No

Total Material
LABOUR

62.94

15,077.04
651.23 2,126.48 349.65

Mason Coolie Bhishti


Sundries (Labour Only):

1.371 9.451 1.554

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
16.06 21

% % %

93.82

3,221.17
3,822.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 22,121.13 100 Rft Rs. 3,877.91

Per Meter : Rs 725.57 Per Meter : Rs 127.20

Item Code : Item Name :

22-05-h

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type VIII

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Brick Tile (12"x6"x2")

37.286 157.124 314.256 750.213

Bag Cft Cft No

360.00 825.00 1,250.00 5,000.00

1 100 100

Bag Cft Cft

13,422.96 1,296.27 3,928.20 3,751.06

1,000 No

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

62.79

22,398.50
Page 772 of 953

Chapter # : 22 SURFACE DRAINAGE

LABOUR

Mason Coolie Bhishti


Sundries (Labour Only):

2.076 14.207 2.347

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

985.91 3,196.57 528.07


% % %

3 Total Labour
16.21 21

141.32

4,851.88
5,692.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 32,943.28 100 Rft Rs. 5,841.10

Per Meter : Rs 1,080.54 Per Meter : Rs 191.59

Item Code : Item Name :

22-05-i

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type IX

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Brick Tile (12"x6"x2")

43.485 178.652 357.300 750.213

Bag Cft Cft No

360.00 825.00 1,250.00 5,000.00

1 100 100

Bag Cft Cft

15,654.73 1,473.88 4,466.25 3,751.06

1,000 No

Total Material
LABOUR

62.71

25,345.92
1,114.82 3,651.79 603.45

Mason Coolie Bhishti


Sundries (Labour Only):

2.347 16.230 2.682

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
16.29 21

% % %

161.10

5,531.17
6,450.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 37,327.45 100 Rft Rs. 6,658.88

Per Meter : Rs 1,224.34 Per Meter : Rs 218.41

Item Code : Item Name :

22-05-j

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type X

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Brick Tile (12"x6"x2")

46.097 192.643 385.286 1350.411

Bag Cft Cft No

360.00 825.00 1,250.00 5,000.00

1 100 100

Bag Cft Cft

16,594.92 1,589.30 4,816.08 6,752.06

1,000 No

Total Material
LABOUR

63.61

29,752.36
1,209.66 3,929.13 654.97

Mason Coolie Bhishti


Sundries (Labour Only):

2.547 17.463 2.911

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.39 21

% % %

173.81

5,967.57
7,464.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 43,184.61 100 Rft Rs. 7,184.26

Per Meter : Rs 1,416.46 Per Meter : Rs 235.64

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 773 of 953

Chapter # : 22 SURFACE DRAINAGE

Item Code : Item Name :

22-05-k

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type XI

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Brick Tile (12"x6"x2")

48.902 210.366 422.350 1350.411

Bag Cft Cft No

360.00 825.00 1,250.00 5,000.00

1 100 100

Bag Cft Cft

17,604.72 1,735.52 5,279.38 6,752.06

1,000 No

Total Material
LABOUR

63.23

31,371.67
1,317.65 4,302.03 713.25

Mason Coolie Bhishti


Sundries (Labour Only):

2.774 19.120 3.170

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.77 21

% % %

189.99

6,522.91
7,917.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 45,812.55 100 Rft Rs. 7,852.83

Per Meter : Rs 1,502.65 Per Meter : Rs 257.57

Item Code : Item Name :

22-05-l

Spec. No :

Unit (British) 100 Rft

Construct Punjab standard drains, of cement concrete 1:1.5:3, complete : Type XII

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Brick Tile (12"x6"x2")

49.847 215.243 431.564 1400.427

Bag Cft Cft No

360.00 825.00 1,250.00 5,000.00

1 100 100

Bag Cft Cft

17,944.92 1,775.75 5,394.55 7,002.13

1,000 No

Total Material
LABOUR

63.25

32,117.36
1,346.63 4,399.92 726.97

Mason Coolie Bhishti


Sundries (Labour Only):

2.835 19.555 3.231

Day Day Day

475.00 225.00 225.00

1 1 1

Day Day Day

3 Total Labour
15.75 21

% % %

194.21

6,667.72
8,104.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 46,889.16 100 Rft Rs. 8,027.16

Per Meter : Rs 1,537.96 Per Meter : Rs 263.29

Item Code : Item Name :

22-06-a

Spec. No :

Unit (British) 100 Rft

Laying RC hume pipes in position including jointing 6" to 12" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

0.610 3.121

Bag Cft

360.00 825.00

1 100

Bag Cft

219.60 25.75

Total Material
LABOUR

5.06

245.35
1,187.93
Page 774 of 953

Mason
NWFP CSR 2008 - Approved 25-August-2008

2.501

Day

475.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 22 SURFACE DRAINAGE

Coolie
Sundries (Labour Only):

10.003

Day

225.00

Day

2,250.69
% % %

3 Total Labour
73.94 21

103.16

3,541.78
773.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 4,560.76 100 Rft Rs. 4,263.89

Per Meter : Rs 149.59 Per Meter : Rs 139.86

Item Code : Item Name :

22-06-b

Spec. No :

Unit (British) 100 Rft

Laying RC hume pipes in position including jointing 12" to 24" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

1.250 6.000

Bag Cft

360.00 825.00

1 100

Bag Cft

450.11 49.50

Total Material
LABOUR

6.75

499.61
1,187.93 3,941.48

Mason Coolie
Sundries (Labour Only):

2.501 17.518

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
72.25 21

% % %

153.88

5,283.29
1,182.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 6,965.00 100 Rft Rs. 6,360.47

Per Meter : Rs 228.45 Per Meter : Rs 208.62

Item Code : Item Name :

22-06-c

Spec. No :

Unit (British) 100 Rft

Laying RC hume pipes in position including jointing 24" to 36" dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

1.876 9.363

Bag Cft

360.00 825.00

1 100

Bag Cft

675.22 77.24

Total Material
LABOUR

7.48

752.46
2,375.72 4,513.50

Mason Coolie
Sundries (Labour Only):

5.002 20.060

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
71.52 21

% % %

206.68

7,095.90
1,604.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Rft Rs. 9,453.12 100 Rft Rs. 8,542.64

Per Meter : Rs 310.06 Per Meter : Rs 280.20

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 775 of 953

Chapter # : 23 SEWERAGE

Item Code : Item Name :

23-01-a

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe, moulded with cement concrete 1:1.5:3, including cost of reinforcement, testing etc : 4" dia:
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 4" BS-5911 "L"

1.000

RFT

33.53

RFT

33.53

Total Material
LABOUR

35.86

33.53
22.29 15.24

Coolie Fitter II
Sundries (Labour Only):

0.099 0.038

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
43.14 21

% % %

1.13

38.66
14.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 87.12 Rft Rs. 46.55

Per Meter : Rs 285.75 Per Meter : Rs 152.67

Item Code : Item Name :

23-01-b

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe, moulded with cement concrete 1:1.5:3, including cost of reinforcement, testing etc : 6" dia:
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 6" BS-5911 "L"

1.000

RFT

38.10

RFT

38.10

Total Material
LABOUR

36.10

38.10
22.29 19.82

Coolie Fitter II
Sundries (Labour Only):

0.099 0.050

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
42.90 21

% % %

1.26

43.37
16.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 98.32 Rft Rs. 52.22

Per Meter : Rs 322.49 Per Meter : Rs 171.27

Item Code : Item Name :

23-01-c

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe, moulded with cement concrete 1:1.5:3, including cost of reinforcement, testing etc : 9" dia:
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 9" BS-5911 "L"

1.000

RFT

67.07

RFT

67.07

Total Material
LABOUR

44.36

67.07
32.58 15.24

Coolie Fitter II
Sundries (Labour Only):

0.145 0.038

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
34.64

% %

1.43

49.26

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 776 of 953

Chapter # : 23 SEWERAGE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

24.13

Composite Rates Per : Labour Rates Per :

Rft Rs. 140.46 Rft Rs. 59.31

Per Meter : Rs 460.71 Per Meter : Rs 194.52

Item Code : Item Name :

23-02-a

Spec. No :

Unit (British) Rft

Providing and Laying non-reinforced concrete pipe, moulded with cement concrete 1:1.5:3 complete : 4" internal diameter
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe CC 4" ASTM Class-2

1.000

RFT

44.20

RFT

44.20

Total Material
LABOUR

43.86

44.20
17.15 15.24

Coolie Fitter II
Sundries (Labour Only):

0.076 0.038

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
35.14 21

% % %

0.97

33.37
16.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 93.65 Rft Rs. 40.17

Per Meter : Rs 307.17 Per Meter : Rs 131.75

Item Code : Item Name :

23-02-b

Spec. No :

Unit (British) Rft

Providing and Laying non-reinforced concrete pipe, moulded with cement concrete 1:1.5:3 complete : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe CC 6" ASTM Class-2

1.000

RFT

60.97

RFT

60.97

Total Material
LABOUR

44.95

60.97
22.29 19.82

Coolie Fitter II
Sundries (Labour Only):

0.099 0.050

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
34.05 21

% % %

1.26

43.37
21.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 125.99 Rft Rs. 52.22

Per Meter : Rs 413.25 Per Meter : Rs 171.27

Item Code : Item Name :

23-02-c

Spec. No :

Unit (British) Rft

Providing and Laying non-reinforced concrete pipe, moulded with cement concrete : 9" i/d wall thickness 1".
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe CC 9" ASTM Class-2

1.000

RFT

67.07

RFT

67.07

Total Material
LABOUR

39.63

67.07
32.58 28.96

Coolie Fitter II

0.145 0.072

Day Day

225.00 400.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 777 of 953

Chapter # : 23 SEWERAGE

Sundries (Labour Only):

3 Total Labour
39.37 21

% % %

1.85

63.39
27.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 157.47 Rft Rs. 76.32

Per Meter : Rs 516.51 Per Meter : Rs 250.32

Item Code : Item Name :

23-03-a-01

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 12" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 12" Class-II "B"

1.000

RFT

137.15

RFT

137.15

Total Material
LABOUR

43.00

137.15
55.74 49.54

Coolie Fitter II
Sundries (Labour Only):

0.248 0.124

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
36.00 21

% % %

3.16

108.44
50.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 296.50 Rft Rs. 130.54

Per Meter : Rs 972.51 Per Meter : Rs 428.19

Item Code : Item Name :

23-03-a-02

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 15" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 15" Class-II "B"

1.000

RFT

181.25

RFT

181.25

Total Material
LABOUR

44.32

181.25
68.60 60.98

Coolie Fitter II
Sundries (Labour Only):

0.305 0.152

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
34.68 21

% % %

3.89

133.46
65.27

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 379.98 Rft Rs. 160.67

Per Meter : Rs 1,246.35 Per Meter : Rs 527.00

Item Code : Item Name :

23-03-a-03

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 18" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 18" Class-II "B"

1.000

RFT

221.88

RFT

221.88

Total Material
LABOUR

44.40

221.88
83.60
Page 778 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.372

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 23 SEWERAGE

Fitter II
Sundries (Labour Only):

0.186

Day

400.00

Day

74.31
% % %

3 Total Labour
34.60 21

4.74

162.66
79.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 464.29 Rft Rs. 195.82

Per Meter : Rs 1,522.86 Per Meter : Rs 642.28

Item Code : Item Name :

23-03-a-04

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 21" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 21" Class-II "B"

1.000

RFT

300.00

RFT

300.00

Total Material
LABOUR

46.38

300.00
96.47 95.12

Coolie Fitter II
Sundries (Labour Only):

0.429 0.238

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
32.62 21

% % %

5.75

197.33
103.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 600.57 Rft Rs. 237.57

Per Meter : Rs 1,969.86 Per Meter : Rs 779.22

Item Code : Item Name :

23-03-a-05

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 24" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 24" Class-II "B"

1.000

RFT

350.00

RFT

350.00

Total Material
LABOUR

47.45

350.00
111.47 99.09

Coolie Fitter II
Sundries (Labour Only):

0.495 0.248

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
31.55 21

% % %

6.32

216.87
117.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 684.59 Rft Rs. 261.09

Per Meter : Rs 2,245.46 Per Meter : Rs 856.38

Item Code : Item Name :

23-03-a-06

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 27" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 27" Class-II "B"

1.000

RFT

437.50

RFT

437.50

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

46.12

437.50

Page 779 of 953

Chapter # : 23 SEWERAGE

Coolie Fitter II
Sundries (Labour Only):

0.667 0.333

Day Day

225.00 400.00

1 1

Day Day

149.99 133.38
% % %

3 Total Labour
32.88 21

8.50

291.87
151.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 880.76 Rft Rs. 351.38

Per Meter : Rs 2,888.88 Per Meter : Rs 1,152.53

Item Code : Item Name :

23-03-a-07

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 30" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 30" Class-II "B"

1.000

RFT

500.00

RFT

500.00

Total Material
LABOUR

46.58

500.00
167.21 148.63

Coolie Fitter II
Sundries (Labour Only):

0.743 0.372

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
32.42 21

% % %

9.48

325.31
171.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 996.63 Rft Rs. 391.63

Per Meter : Rs 3,268.96 Per Meter : Rs 1,284.56

Item Code : Item Name :

23-03-a-08

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 33" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 33" Class-II "B"

1.000

RFT

625.00

RFT

625.00

Total Material
LABOUR

49.01

625.00
182.21 161.97

Coolie Fitter II
Sundries (Labour Only):

0.810 0.405

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
29.99 21

% % %

10.33

354.50
203.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,183.03 Rft Rs. 426.78

Per Meter : Rs 3,880.35 Per Meter : Rs 1,399.85

Item Code : Item Name :

23-03-a-09

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 36" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 36" Class-II "B"

1.000

RFT

737.50

RFT

737.50

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

50.32

737.50
Page 780 of 953

Chapter # : 23 SEWERAGE

LABOUR

Coolie Fitter II
Sundries (Labour Only):

0.885 0.443

Day Day

225.00 400.00

1 1

Day Day

199.09 177.21
% % %

3 Total Labour
28.68 21

11.29

387.59
233.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,358.98 Rft Rs. 466.61

Per Meter : Rs 4,457.47 Per Meter : Rs 1,530.48

Item Code : Item Name :

23-03-a-10

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 42" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 42" Class-II "B"

1.000

RFT

1,012.50

RFT

1,012.50

Total Material
LABOUR

51.35

1,012.50
257.24 228.66

Coolie Fitter II
Sundries (Labour Only):

1.143 0.572

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
27.65 21

% % %

14.58

500.48
314.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,827.64 Rft Rs. 602.52

Per Meter : Rs 5,994.66 Per Meter : Rs 1,976.25

Item Code : Item Name :

23-03-a-11

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 48" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 48" Class-II "B"

1.000

RFT

1,275.00

RFT

1,275.00

Total Material
LABOUR

52.84

1,275.00
295.83 262.96

Coolie Fitter II
Sundries (Labour Only):

1.315 0.657

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
26.16 21

% % %

16.76

575.55
385.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,235.65 Rft Rs. 692.90

Per Meter : Rs 7,332.92 Per Meter : Rs 2,272.70

Item Code : Item Name :

23-03-a-12

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 54" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 54" Class-II "B"

1.000

RFT

1,750.00

RFT

1,750.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 781 of 953

Chapter # : 23 SEWERAGE

Total Material
LABOUR

53.65

1,750.00
385.86 342.99

Coolie Fitter II
Sundries (Labour Only):

1.715 0.857

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
25.35 21

% % %

21.87

750.71
520.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,021.27 Rft Rs. 903.77

Per Meter : Rs 9,909.77 Per Meter : Rs 2,964.37

Item Code : Item Name :

23-03-a-13

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 60" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 60" Class-II "B"

1.000

RFT

2,375.00

RFT

2,375.00

Total Material
LABOUR

53.42

2,375.00
531.63 472.56

Coolie Fitter II
Sundries (Labour Only):

2.363 1.181

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
25.58 21

% % %

30.13

1,034.32
709.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 4,118.95 Rft Rs. 1,245.20

Per Meter : Rs 13,510.15 Per Meter : Rs 4,084.25

Item Code : Item Name :

23-03-a-14

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 66" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 66" Class-II "B"

1.000

RFT

2,875.00

RFT

2,875.00

Total Material
LABOUR

51.37

2,875.00
732.88 645.96

Coolie Fitter II
Sundries (Labour Only):

3.257 1.615

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
27.63 21

% % %

41.37

1,420.21
893.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 5,188.51 Rft Rs. 1,709.76

Per Meter : Rs 17,018.32 Per Meter : Rs 5,608.02

Item Code : Item Name :

23-03-a-15

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class II : 72" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 782 of 953

Chapter # : 23 SEWERAGE

Pipe RCC 72" Class-II "B"

1.000

RFT

3,250.00

RFT

3,250.00

Total Material
LABOUR

48.20

3,250.00
992.52 882.24

Coolie Fitter II
Sundries (Labour Only):

4.411 2.206

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
30.80 21

% % %

56.24

1,931.01
1,076.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 6,257.21 Rft Rs. 2,324.71

Per Meter : Rs 20,523.63 Per Meter : Rs 7,625.03

Item Code : Item Name :

23-03-b-01

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 12" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 12" Class-III B

1.000

RFT

152.43

RFT

152.43

Total Material
LABOUR

44.95

152.43
55.74 49.54

Coolie Fitter II
Sundries (Labour Only):

0.248 0.124

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
34.05 21

% % %

3.16

108.44
54.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 314.99 Rft Rs. 130.54

Per Meter : Rs 1,033.15 Per Meter : Rs 428.19

Item Code : Item Name :

23-03-b-02

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 15" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 15" Class-III B

1.000

RFT

187.50

RFT

187.50

Total Material
LABOUR

44.94

187.50
68.60 60.98

Coolie Fitter II
Sundries (Labour Only):

0.305 0.152

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
34.06 21

% % %

3.89

133.46
66.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 387.55 Rft Rs. 160.67

Per Meter : Rs 1,271.15 Per Meter : Rs 527.00

Item Code : Item Name :

23-03-b-03

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 18" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 783 of 953

Chapter # : 23 SEWERAGE

MATERIAL

Pipe RCC 18" Class-III B

1.000

RFT

234.38

RFT

234.38

Total Material
LABOUR

45.41

234.38
83.60 74.31

Coolie Fitter II
Sundries (Labour Only):

0.372 0.186

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
33.59 21

% % %

4.74

162.66
82.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 479.41 Rft Rs. 195.82

Per Meter : Rs 1,572.47 Per Meter : Rs 642.28

Item Code : Item Name :

23-03-b-04

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 21" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 21" Class-III B

1.000

RFT

325.00

RFT

325.00

Total Material
LABOUR

47.83

325.00
96.47 94.89

Coolie Fitter II
Sundries (Labour Only):

0.429 0.237

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
31.17 21

% % %

5.74

197.10
108.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 630.54 Rft Rs. 237.29

Per Meter : Rs 2,068.16 Per Meter : Rs 778.30

Item Code : Item Name :

23-03-b-05

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 24" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 24" Class-III B

1.000

RFT

387.50

RFT

387.50

Total Material
LABOUR

49.24

387.50
111.47 99.09

Coolie Fitter II
Sundries (Labour Only):

0.495 0.248

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
29.76 21

% % %

6.32

216.87
125.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 729.96 Rft Rs. 261.09

Per Meter : Rs 2,394.29 Per Meter : Rs 856.38

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 784 of 953

Chapter # : 23 SEWERAGE

Item Code : Item Name :

23-03-b-06

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 27" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 27" Class-III B

1.000

RFT

462.50

RFT

462.50

Total Material
LABOUR

47.12

462.50
150.06 133.41

Coolie Fitter II
Sundries (Labour Only):

0.667 0.334

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
31.88 21

% % %

8.50

291.98
156.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 911.13 Rft Rs. 351.50

Per Meter : Rs 2,988.51 Per Meter : Rs 1,152.94

Item Code : Item Name :

23-03-b-07

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 30" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 30" Class-III B

1.000

RFT

593.75

RFT

593.75

Total Material
LABOUR

49.61

593.75
167.21 148.63

Coolie Fitter II
Sundries (Labour Only):

0.743 0.372

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
29.39 21

% % %

9.48

325.31
191.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,110.07 Rft Rs. 391.63

Per Meter : Rs 3,641.04 Per Meter : Rs 1,284.56

Item Code : Item Name :

23-03-b-08

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 33" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 33" Class-III B

1.000

RFT

781.25

RFT

781.25

Total Material
LABOUR

52.76

781.25
182.21 161.97

Coolie Fitter II
Sundries (Labour Only):

0.810 0.405

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
26.24

% %

10.33

354.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 785 of 953

Chapter # : 23 SEWERAGE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

236.34

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,372.09 Rft Rs. 426.78

Per Meter : Rs 4,500.47 Per Meter : Rs 1,399.85

Item Code : Item Name :

23-03-b-09

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 36" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 36" Class-III B

1.000

RFT

812.50

RFT

812.50

Total Material
LABOUR

51.93

812.50
199.34 177.20

Coolie Fitter II
Sundries (Labour Only):

0.886 0.443

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
27.07 21

% % %

11.30

387.84
249.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,450.03 Rft Rs. 466.91

Per Meter : Rs 4,756.11 Per Meter : Rs 1,531.46

Item Code : Item Name :

23-03-b-10

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 42" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 42" Class-III B

1.000

RFT

1,125.00

RFT

1,125.00

Total Material
LABOUR

53.08

1,125.00
257.24 228.66

Coolie Fitter II
Sundries (Labour Only):

1.143 0.572

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
25.92 21

% % %

14.58

500.48
338.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,963.77 Rft Rs. 602.52

Per Meter : Rs 6,441.15 Per Meter : Rs 1,976.25

Item Code : Item Name :

23-03-b-11

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 48" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 48" Class-III B

1.000

RFT

1,375.00

RFT

1,375.00

Total Material
LABOUR

54.03

1,375.00
295.83 263.20

Coolie Fitter II

1.315 0.658

Day Day

225.00 400.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 786 of 953

Chapter # : 23 SEWERAGE

Sundries (Labour Only):

3 Total Labour
24.97 21

% % %

16.77

575.80
406.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,356.95 Rft Rs. 693.20

Per Meter : Rs 7,730.79 Per Meter : Rs 2,273.69

Item Code : Item Name :

23-03-b-12

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 54" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 54" Class-III B

1.000

RFT

2,000.00

RFT

2,000.00

Total Material
LABOUR

55.70

2,000.00
385.86 342.99

Coolie Fitter II
Sundries (Labour Only):

1.715 0.857

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
23.30 21

% % %

21.87

750.71
573.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,323.77 Rft Rs. 903.77

Per Meter : Rs 10,901.97 Per Meter : Rs 2,964.37

Item Code : Item Name :

23-03-b-13

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 60" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 60" Class-III B

1.000

RFT

3,353.65

RFT

3,353.65

Total Material
LABOUR

58.49

3,353.65
531.63 472.56

Coolie Fitter II
Sundries (Labour Only):

2.363 1.181

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
20.51 21

% % %

30.13

1,034.32
915.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 5,303.11 Rft Rs. 1,245.20

Per Meter : Rs 17,394.22 Per Meter : Rs 4,084.25

Item Code : Item Name :

23-03-b-14

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 66" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 66" Class-III B

1.000

RFT

2,625.00

RFT

2,625.00

Total Material
LABOUR

49.90

2,625.00
726.71
Page 787 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

3.230

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 23 SEWERAGE

Fitter II
Sundries (Labour Only):

1.615

Day

400.00

Day

645.96
% % %

3 Total Labour
29.10 21

41.18

1,413.85
839.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 4,878.36 Rft Rs. 1,702.11

Per Meter : Rs 16,001.01 Per Meter : Rs 5,582.91

Item Code : Item Name :

23-03-b-15

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class III : 72" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 72" Class-III B

1.000

RFT

5,500.00

RFT

5,500.00

Total Material
LABOUR

56.68

5,500.00
992.52 882.24

Coolie Fitter II
Sundries (Labour Only):

4.411 2.206

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
22.32 21

% % %

56.24

1,931.01
1,548.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 8,979.71 Rft Rs. 2,324.71

Per Meter : Rs 29,453.43 Per Meter : Rs 7,625.03

Item Code : Item Name :

23-03-c-01

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 12" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 12" Class-IV "B"

1.000

RFT

162.50

RFT

162.50

Total Material
LABOUR

46.12

162.50
55.74 49.54

Coolie Fitter II
Sundries (Labour Only):

0.248 0.124

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
32.88 21

% % %

3.16

108.44
56.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 327.17 Rft Rs. 130.54

Per Meter : Rs 1,073.12 Per Meter : Rs 428.19

Item Code : Item Name :

23-03-c-02

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 15" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 15" Class-IV "B"

1.000

RFT

212.50

RFT

212.50

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

47.21

212.50

Page 788 of 953

Chapter # : 23 SEWERAGE

Coolie Fitter II
Sundries (Labour Only):

0.305 0.152

Day Day

225.00 400.00

1 1

Day Day

68.60 60.98
% % %

3 Total Labour
31.79 21

3.89

133.46
71.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 417.80 Rft Rs. 160.67

Per Meter : Rs 1,370.37 Per Meter : Rs 527.00

Item Code : Item Name :

23-03-c-03

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 18" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 18" Class-IV "B"

1.000

RFT

265.63

RFT

265.63

Total Material
LABOUR

47.66

265.63
83.60 74.31

Coolie Fitter II
Sundries (Labour Only):

0.372 0.186

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
31.34 21

% % %

4.74

162.66
88.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 517.22 Rft Rs. 195.82

Per Meter : Rs 1,696.50 Per Meter : Rs 642.28

Item Code : Item Name :

23-03-c-04

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 21" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 21" Class-IV "B"

1.000

RFT

387.50

RFT

387.50

Total Material
LABOUR

50.88

387.50
96.47 94.89

Coolie Fitter II
Sundries (Labour Only):

0.429 0.237

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
28.12 21

% % %

5.74

197.10
121.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 706.16 Rft Rs. 237.29

Per Meter : Rs 2,316.21 Per Meter : Rs 778.30

Item Code : Item Name :

23-03-c-05

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 24" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 24" Class-IV "B"

1.000

RFT

525.00

RFT

525.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

54.24

525.00
Page 789 of 953

Chapter # : 23 SEWERAGE

LABOUR

Coolie Fitter II
Sundries (Labour Only):

0.495 0.248

Day Day

225.00 400.00

1 1

Day Day

111.47 99.09
% % %

3 Total Labour
24.76 21

6.32

216.87
154.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 896.34 Rft Rs. 261.09

Per Meter : Rs 2,940.00 Per Meter : Rs 856.38

Item Code : Item Name :

23-03-c-06

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 27" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 27" Class-IV "B"

1.000

RFT

593.75

RFT

593.75

Total Material
LABOUR

51.45

593.75
150.06 133.29

Coolie Fitter II
Sundries (Labour Only):

0.667 0.333

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
27.55 21

% % %

8.50

291.85
184.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,069.79 Rft Rs. 351.35

Per Meter : Rs 3,508.92 Per Meter : Rs 1,152.44

Item Code : Item Name :

23-03-c-07

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 30" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 30" Class-IV "B"

1.000

RFT

775.00

RFT

775.00

Total Material
LABOUR

54.00

775.00
167.21 148.63

Coolie Fitter II
Sundries (Labour Only):

0.743 0.372

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
25.00 21

% % %

9.48

325.31
229.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,329.38 Rft Rs. 391.63

Per Meter : Rs 4,360.38 Per Meter : Rs 1,284.56

Item Code : Item Name :

23-03-c-08

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 33" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 33" Class-IV "B"

1.000

RFT

1,050.00

RFT

1,050.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 790 of 953

Chapter # : 23 SEWERAGE

Total Material
LABOUR

57.24

1,050.00
182.21 161.97

Coolie Fitter II
Sundries (Labour Only):

0.810 0.405

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
21.76 21

% % %

10.33

354.50
292.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,697.28 Rft Rs. 426.78

Per Meter : Rs 5,567.09 Per Meter : Rs 1,399.85

Item Code : Item Name :

23-03-c-09

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 36" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 36" Class-IV "B"

1.000

RFT

1,125.00

RFT

1,125.00

Total Material
LABOUR

56.96

1,125.00
198.93 177.20

Coolie Fitter II
Sundries (Labour Only):

0.884 0.443

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
22.04 21

% % %

11.28

387.41
315.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,827.65 Rft Rs. 466.40

Per Meter : Rs 5,994.69 Per Meter : Rs 1,529.79

Item Code : Item Name :

23-03-c-10

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 42" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 42" Class-IV "B"

1.000

RFT

1,600.00

RFT

1,600.00

Total Material
LABOUR

58.30

1,600.00
257.24 228.66

Coolie Fitter II
Sundries (Labour Only):

1.143 0.572

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
20.70 21

% % %

14.58

500.48
438.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,538.52 Rft Rs. 602.52

Per Meter : Rs 8,326.33 Per Meter : Rs 1,976.25

Item Code : Item Name :

23-03-c-11

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 48" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 791 of 953

Chapter # : 23 SEWERAGE

Pipe RCC 48" Class-IV "B"

1.000

RFT

2,250.00

RFT

2,250.00

Total Material
LABOUR

60.88

2,250.00
295.83 263.20

Coolie Fitter II
Sundries (Labour Only):

1.315 0.658

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
18.12 21

% % %

16.77

575.80
589.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,415.70 Rft Rs. 693.20

Per Meter : Rs 11,203.49 Per Meter : Rs 2,273.69

Item Code : Item Name :

23-03-c-12

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 54" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 54" Class-IV "B"

1.000

RFT

2,500.00

RFT

2,500.00

Total Material
LABOUR

58.84

2,500.00
385.86 342.99

Coolie Fitter II
Sundries (Labour Only):

1.715 0.857

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
20.16 21

% % %

21.87

750.71
678.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,928.77 Rft Rs. 903.77

Per Meter : Rs 12,886.37 Per Meter : Rs 2,964.37

Item Code : Item Name :

23-03-c-13

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 60" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 60" Class-IV "B"

1.000

RFT

3,000.00

RFT

3,000.00

Total Material
LABOUR

56.94

3,000.00
531.63 472.56

Coolie Fitter II
Sundries (Labour Only):

2.363 1.181

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
22.06 21

% % %

30.13

1,034.32
840.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 4,875.20 Rft Rs. 1,245.20

Per Meter : Rs 15,990.65 Per Meter : Rs 4,084.25

Item Code : Item Name :

23-03-c-14

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 66" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 792 of 953

Chapter # : 23 SEWERAGE

MATERIAL

Pipe RCC 66" Class-IV "B"

1.000

RFT

4,125.00

RFT

4,125.00

Total Material
LABOUR

57.02

4,125.00
726.71 645.96

Coolie Fitter II
Sundries (Labour Only):

3.230 1.615

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
21.98 21

% % %

41.18

1,413.85
1,154.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 6,693.36 Rft Rs. 1,702.11

Per Meter : Rs 21,954.21 Per Meter : Rs 5,582.91

Item Code : Item Name :

23-03-c-15

Spec. No :

Unit (British) Rft

Providing and Laying RCC pipe sewers complete As per ASTM C-76-79, Class IV : 72" i/d, Wall B
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pipe RCC 72" Class-IV "B"

1.000

RFT

5,687.50

RFT

5,687.50

Total Material
LABOUR

57.16

5,687.50
992.52 882.24

Coolie Fitter II
Sundries (Labour Only):

4.411 2.206

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
21.84 21

% % %

56.24

1,931.01
1,588.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 9,206.58 Rft Rs. 2,324.71

Per Meter : Rs 30,197.58 Per Meter : Rs 7,625.03

Item Code : Item Name :

23-04-a

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewells Upto 1 ft below SSWL

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Dewatering Equipment comp

0.305

Job

400.00

Job

121.95

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

121.95
25.61

Composite Rates Per : Labour Rates Per :

Rft Rs. 147.56 Rft Rs. 0.00

Per Meter : Rs 484.00 Per Meter : Rs 0.00

Item Code : Item Name :

23-04-b

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewells 0 - 2 ft below SSWL

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Dewatering Equipment comp

0.648

Job

400.00

Job

259.15

Total Equipment
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

76.00

259.15
Page 793 of 953

Chapter # : 23 SEWERAGE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

54.42

Composite Rates Per : Labour Rates Per :

Rft Rs. 313.57 Rft Rs. 0.00

Per Meter : Rs 1,028.50 Per Meter : Rs 0.00

Item Code : Item Name :

23-04-c

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewell 0 - 3 ft below SSWL

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Dewatering Equipment comp

1.021

Job

400.00

Job

408.54

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

408.54
85.79

Composite Rates Per : Labour Rates Per :

Rft Rs. 494.33 Rft Rs. 0.00

Per Meter : Rs 1,621.40 Per Meter : Rs 0.00

Item Code : Item Name :

23-04-d

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewells 0 - 4 ft below SSWL

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Dewatering Equipment comp

1.418

Job

400.00

Job

567.07

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

567.07
119.09

Composite Rates Per : Labour Rates Per :

Rft Rs. 686.16 Rft Rs. 0.00

Per Meter : Rs 2,250.60 Per Meter : Rs 0.00

Item Code : Item Name :

23-04-e

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewells 0 - 5 ft below SSWL

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Dewatering Equipment comp

1.860

Job

400.00

Job

743.90

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

743.90
156.22

Composite Rates Per : Labour Rates Per :

Rft Rs. 900.12 Rft Rs. 0.00

Per Meter : Rs 2,952.40 Per Meter : Rs 0.00

Item Code : Item Name :

23-04-f

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewells 0 - 6 ft below SSWL

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Dewatering Equipment comp

2.317

Job

400.00

Job

926.83

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 794 of 953

Chapter # : 23 SEWERAGE

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

926.83
194.63

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,121.46 Rft Rs. 0.00

Per Meter : Rs 3,678.40 Per Meter : Rs 0.00

Item Code : Item Name :

23-04-g

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewells 0 - 7 ft below SSWL

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Dewatering Equipment comp

2.744

Job

400.00

Job

1,097.56

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

1,097.56
230.49

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,328.05 Rft Rs. 0.00

Per Meter : Rs 4,356.00 Per Meter : Rs 0.00

Item Code : Item Name :

23-04-h

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewells 0 - 8 ft below SSWL

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Dewatering Equipment comp

3.140

Job

400.00

Job

1,256.10

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

1,256.10
263.78

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,519.88 Rft Rs. 0.00

Per Meter : Rs 4,985.20 Per Meter : Rs 0.00

Item Code : Item Name :

23-04-i

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewells 0 - 9 ft below SSWL

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Dewatering Equipment comp

3.567

Job

400.00

Job

1,426.83

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

1,426.83
299.63

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,726.46 Rft Rs. 0.00

Per Meter : Rs 5,662.80 Per Meter : Rs 0.00

Item Code : Item Name :

23-04-j

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewells 0 - 10 ft below SSWL

Detail EQUIPMENT
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 795 of 953

Chapter # : 23 SEWERAGE

Dewatering Equipment comp

4.207

Job

400.00

Job

1,682.93

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

1,682.93
353.41

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,036.34 Rft Rs. 0.00

Per Meter : Rs 6,679.20 Per Meter : Rs 0.00

Item Code : Item Name :

23-04-k

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewells 0 - 11 ft below SSWL

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Dewatering Equipment comp

4.451

Job

400.00

Job

1,780.49

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

1,780.49
373.90

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,154.39 Rft Rs. 0.00

Per Meter : Rs 7,066.40 Per Meter : Rs 0.00

Item Code : Item Name :

23-04-l

Spec. No :

Unit (British) Rft

Lowering of sub-soil water table by tubewells 0 - 12 ft below SSWL

Detail EQUIPMENT

Qty

Unit

Rate (Rs.)

Amount

Dewatering Equipment comp

4.878

Job

400.00

Job

1,951.22

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

1,951.22
409.76

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,360.98 Rft Rs. 0.00

Per Meter : Rs 7,744.00 Per Meter : Rs 0.00

Item Code : Item Name :

23-05-a

Spec. No :

Unit (British) Each

Constructing gully grating chamber complete With CI gully trap,weighing 81 lbs. frame hinged
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Steel (bars/rods/section) Burnt Brick Wood - Shishim C.I. gully Trap (81lbs)

0.600 3.500 3.500 2.490 100.000 0.074 36.741

Bag Cft Cft Kg No Cft Kg

360.00 825.00 1,250.00 66.00 3,500.00 850.00 50.00

1 100 100 1 1 1

Bag Cft Cft Kg Cft Kg

216.00 28.88 43.75 164.34 350.00 62.90 1,837.05

1,000 No

Total Material
LABOUR

61.27

2,702.92
237.50 352.35 56.25 2.38 1.25

Mason Coolie Bhishti Black Smith Hammer Man


NWFP CSR 2008 - Approved 25-August-2008

0.500 1.566 0.250 0.005 0.005

Day Day Day Day Day

475.00 225.00 225.00 475.00 250.00

1 1 1 1 1

Day Day Day Day Day

As on Jan-Mar (Qtr-1) 2009

Page 796 of 953

Chapter # : 23 SEWERAGE

Sundries (Labour Only):

3 Total Labour
17.73 21

% % %

19.49

669.22
704.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 4,076.19 Each Rs. 805.66

Cost Per Each: 4,076.19 Cost Per Each: 805.66

Item Code : Item Name :

23-05-b

Spec. No :

Unit (British) Each

Constructing gully grating chamber complete Concrete gully trap

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Steel (bars/rods/section) Burnt Brick Wood - Shishim

0.400 2.300 2.200 18.200 52.000 0.160

Bag Cft Cft Kg No Cft

360.00 825.00 1,250.00 66.00 3,500.00 850.00

1 100 100 1 1

Bag Cft Cft Kg Cft

144.00 18.98 27.50 1,201.20 182.00 136.00

1,000 No

Total Material
LABOUR

55.07

1,709.68
237.50 352.35 56.25 2.38 1.25

Mason Coolie Bhishti Black Smith Hammer Man


Sundries (Labour Only):

0.500 1.566 0.250 0.005 0.005

Day Day Day Day Day

475.00 225.00 225.00 475.00 250.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
23.93 21

% % %

19.49

669.22
495.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,874.37 Each Rs. 805.66

Cost Per Each: 2,874.37 Cost Per Each: 805.66

Item Code : Item Name :

23-06

Spec. No :

Unit (British) Set

Fixing manhole frame and cover in RCC slab, including carriage to site

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Mason Coolie
Sundries (Labour Only):

0.250 1.600

Day Day

475.00 225.00

1 1

Day Day

118.75 360.00
% % %

3 Total Labour
79.00 21

14.36

493.11
100.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Set Rs. 593.65 Set Rs. 593.65

Cost Per Set: 593.65 Cost Per Set: 593.65

Item Code : Item Name :

23-07

Spec. No :

Unit (British) Set

Providing and Fixing 3" thick RCC manhole cover, 22" dia with tee shaped CI frame of 20" clear i/d complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate


NWFP CSR 2008 - Approved 25-August-2008

0.102 0.240 0.480

Bag Cft Cft

360.00 825.00 1,250.00

1 100 100

Bag Cft Cft

36.58 1.98 6.00


Page 797 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 23 SEWERAGE

Steel (bars/rods/section) Steel (Struct. Sections)

4.450 29.500

Kg Kg

66.00 66.00

1 1

Kg Kg

293.70 1,947.00

Total Material
LABOUR

51.33

2,285.26
237.50 450.00 48.53 237.50 125.00

Mason Coolie Bhishti Black Smith Hammer Man


Sundries (Labour Only):

0.500 2.000 0.216 0.500 0.500

Day day Day Day day

475.00 225.00 225.00 475.00 250.00

1 1 1 1 1

Day day Day Day day

3 Total Labour
27.67 21

% % %

32.96

1,131.49
710.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Set Rs. 4,127.35 Set Rs. 1,362.18

Cost Per Set: 4,127.35 Cost Per Set: 1,362.18

Item Code : Item Name :

23-08-a

Spec. No :

Unit (British) Set

RCC manhole cover 22" dia with: Tee shaped CI frame, 22" i/d complete

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Steel (bars/rods/section) Steel (Struct. Sections) Wood - Shishim

0.203 0.480 0.960 99.552 37.240 0.080

Bag Cft Cft Kg Kg Cft

360.00 825.00 1,250.00 66.00 66.00 850.00

1 100 100 1 1 1

Bag Cft Cft Kg Kg Cft

73.08 3.96 12.00 6,570.43 2,457.84 68.00

Total Material
LABOUR

65.14

9,185.31
356.25 562.50 67.95 356.25 188.75

Mason Coolie Bhishti Black Smith Hammer Man


Sundries (Labour Only):

0.750 2.500 0.302 0.750 0.755

Day Day Day Day Day

475.00 225.00 225.00 475.00 250.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
13.86 21

% % %

45.95

1,577.65
2,250.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Set Rs. 13,013.54 Set Rs. 1,899.31

Cost Per Set: 13,013.54 Cost Per Set: 1,899.31

Item Code : Item Name :

23-08-b

Spec. No :

Unit (British) Set

RCC manhole cover 22" dia with: 3"x3"x1/4" angle iron frame, 22" i/d complete

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Steel (bars/rods/section) Steel (Struct. Sections) Wood - Shishim

0.203 0.480 0.960 99.573 20.964 0.080

Bag Cft Cft Kg Kg Cft

360.00 825.00 1,250.00 66.00 66.00 850.00

1 100 100 1 1 1

Bag Cft Cft Kg Kg Cft

73.08 3.96 12.00 6,571.82 1,383.62 68.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

63.94

8,112.48

Page 798 of 953

Chapter # : 23 SEWERAGE

Mason Coolie Bhishti Black Smith Hammer Man


Sundries (Labour Only):

0.750 2.500 0.302 0.750 0.750

Day Day Day Day Day

475.00 225.00 225.00 475.00 250.00

1 1 1 1 1

Day Day Day Day Day

356.25 562.50 67.95 356.25 187.50


% % %

3 Total Labour
15.06 21

45.91

1,576.36
2,025.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Set Rs. 11,713.86 Set Rs. 1,897.76

Cost Per Set: 11,713.86 Cost Per Set: 1,897.76

Item Code : Item Name :

23-09-a

Spec. No :

Unit (British) 100 Kg

Providing and Fixing CI ventilating shaft of 9" i/d, painted with bitumenous paint complete : 18 ft. long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Bituminous CI Vent Shaft

8.000 100.000

Kg Kg

56.00 60.00

1 1

Kg Kg

448.00 6,000.00

Total Material
LABOUR

74.53

6,448.00
67.50 60.00

Coolie Fitter II
Sundries (Labour Only):

0.300 0.150

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
4.47 21

% % %

3.83

131.33
1,380.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Kg Rs. 7,960.18 100 Kg Rs. 158.10

Cost Per 100 Kg: 7,960.18 Cost Per 100 Kg: 158.10

Item Code : Item Name :

23-09-b

Spec. No :

Unit (British) 100 Kg

Providing and Fixing CI ventilating shaft of 9" i/d, painted with bitumenous paint complete : 24 ft. long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Bituminous CI Vent Shaft

8.000 100.000

Kg Kg

56.00 60.00

1 1

Kg Kg

448.00 6,000.00

Total Material
LABOUR

74.05

6,448.00
90.00 80.00

Coolie Fitter II
Sundries (Labour Only):

0.400 0.200

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
4.95 21

% % %

5.10

175.10
1,389.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Kg Rs. 8,012.88 100 Kg Rs. 210.80

Cost Per 100 Kg: 8,012.88 Cost Per 100 Kg: 210.80

Item Code : Item Name :

23-09-c

Spec. No :

Unit (British) 100 Kg

Providing and Fixing CI ventilating shaft of 9" i/d, painted with bitumenous paint complete : 30 ft. long
Qty Unit Rate (Rs.) Amount

Detail
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 799 of 953

Chapter # : 23 SEWERAGE

MATERIAL

Paint : Bituminous CI Vent Shaft

8.000 100.000

Kg Kg

56.00 60.00

1 1

Kg Kg

448.00 6,000.00

Total Material
LABOUR

73.58

6,448.00
112.50 100.00

Coolie Fitter II
Sundries (Labour Only):

0.500 0.250

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
5.42 21

% % %

6.38

218.88
1,398.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Kg Rs. 8,065.58 100 Kg Rs. 263.50

Cost Per 100 Kg: 8,065.58 Cost Per 100 Kg: 263.50

Item Code : Item Name :

23-09-d

Spec. No :

Unit (British) 100 Kg

Providing and Fixing CI ventilating shaft of 9" i/d, painted with bitumenous paint complete : 36 ft. long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Bituminous CI Vent Shaft

8.000 100.000

Kg Kg

56.00 60.00

1 1

Kg Kg

448.00 6,000.00

Total Material
LABOUR

73.11

6,448.00
135.00 120.00

Coolie Fitter II
Sundries (Labour Only):

0.600 0.300

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
5.89 21

% % %

7.65

262.65
1,407.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Kg Rs. 8,118.28 100 Kg Rs. 316.20

Cost Per 100 Kg: 8,118.28 Cost Per 100 Kg: 316.20

Item Code : Item Name :

23-10
Septic Tank (int.Size: 7'x2'x5') complete

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Steel (bars/rods/section)

12.920 44.000 90.000 16.280

Bag Cft Cft Kg

360.00 825.00 1,250.00 66.00

1 100 100 1

Bag Cft Cft Kg

4,651.20 363.00 1,125.00 1,074.48

Total Material
LABOUR

65.55

7,213.68
475.00 225.00 450.00

Mason Coolie Steel Fixer


Sundries (Labour Only):

1.000 1.000 1.000

Day Day Day

475.00 225.00 450.00

1 1 1

Day Day Day

3 Total Labour
13.45

% %

34.50

1,184.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 800 of 953

Chapter # : 23 SEWERAGE

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,756.37

Composite Rates Per : Labour Rates Per :

Each Rs. 10,154.55 Each Rs. 1,426.00

Cost Per Each: 10,154.55 Cost Per Each: 1,426.00

Item Code : Item Name :

23-11
Soakage Pit (6'dia x 15' deep) complete

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Steel (bars/rods/section) Boulder (Screened/Washed)

1.820 0.640 0.400 32.000 424.000

Bag Cft Cft Kg Cft

360.00 825.00 1,250.00 66.00 1,000.00

1 100 100 1 100

Bag Cft Cft Kg Cft

655.20 5.28 5.00 2,112.00 4,240.00

Total Material
LABOUR

65.30

7,017.48
475.00 225.00 450.00

Mason Coolie Steel Fixer


Sundries (Labour Only):

1.000 1.000 1.000

Day Day Day

475.00 225.00 450.00

1 1 1

Day Day Day

3 Total Labour
13.70 21

% % %

34.50

1,184.50
1,715.17

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 9,917.15 Each Rs. 1,426.00

Cost Per Each: 9,917.15 Cost Per Each: 1,426.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 801 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-01

Spec. No :

Unit (British) Job

Mobilization of plant, equipment and camping arrangements etc & demobilization after completion
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Mobilization

1.000

LS

16,000.00

LS

16,000.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

16,000.00
3,360.00

Composite Rates Per : Labour Rates Per :

Job Rs. 19,360.00 Job Rs. 0.00

Cost Per Job: 19,360.00 Cost Per Job: 0.00

Item Code : Item Name :

24-02-a-01

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From ground upto 100' below ground : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.083 0.033 0.033

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

18.57 13.00 7.31


% %

3 Total Labour
40.49

1.17

40.05
39.94

EQUIPMENT

Tubewell Boring Eqmt. Set

1.000

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

38.51 21

% %

39.94
16.55

Composite Rates Per : Labour Rates Per :

Rft Rs. 96.55 Rft Rs. 48.22

Per Meter : Rs 316.67 Per Meter : Rs 158.16

Item Code : Item Name :

24-02-a-02

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From ground upto 100' below ground : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.122 0.049 0.049

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

27.44 19.51 10.98


% %

3 Total Labour
40.36

1.74

59.66
59.91

EQUIPMENT

Tubewell Boring Eqmt. Set

1.500

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

38.64 21

% %

59.91
24.74

Composite Rates Per : Labour Rates Per :

Rft Rs. 144.31 Rft Rs. 71.82

Per Meter : Rs 473.35 Per Meter : Rs 235.58

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 802 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-02-a-03

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From ground upto 100' below ground : 5" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.185 0.073 0.073

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

41.63 29.26 16.42


% %

3 Total Labour
41.10

2.62

89.93
86.87

EQUIPMENT

Tubewell Boring Eqmt. Set

2.175

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

37.90 21

% %

86.87
36.58

Composite Rates Per : Labour Rates Per :

Rft Rs. 213.37 Rft Rs. 108.26

Per Meter : Rs 699.87 Per Meter : Rs 355.10

Item Code : Item Name :

24-02-a-04

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From ground upto 100' below ground : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.279 0.110 0.110

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

62.67 43.89 24.69


% %

3 Total Labour
42.45

3.94

135.18
121.62

EQUIPMENT

Tubewell Boring Eqmt. Set

3.045

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

36.55 21

% %

121.62
53.10

Composite Rates Per : Labour Rates Per :

Rft Rs. 309.90 Rft Rs. 162.74

Per Meter : Rs 1,016.46 Per Meter : Rs 533.79

Item Code : Item Name :

24-02-a-05

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From ground upto 100' below ground : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.418 0.165 0.165

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

94.00 65.83 37.03


% %

3 Total Labour
44.44

5.91

202.77
164.18

EQUIPMENT

Tubewell Boring Eqmt. Set

4.111

RFT

39.94

RFT

Total Equipment

34.56

164.18

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 803 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

75.82

Composite Rates Per : Labour Rates Per :

Rft Rs. 442.77 Rft Rs. 244.11

Per Meter : Rs 1,452.30 Per Meter : Rs 800.69

Item Code : Item Name :

24-02-a-06

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From ground upto 100' below ground : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.627 0.247 0.247

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

141.00 98.75 55.55


% %

3 Total Labour
47.84

8.86

304.16
205.23

EQUIPMENT

Tubewell Boring Eqmt. Set

5.138

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

31.16 21

% %

205.23
105.11

Composite Rates Per : Labour Rates Per :

Rft Rs. 614.50 Rft Rs. 366.17

Per Meter : Rs 2,015.55 Per Meter : Rs 1,201.03

Item Code : Item Name :

24-02-a-07

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From ground upto 100' below ground : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.783 0.309 0.309

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

176.25 123.44 69.43


% %

3 Total Labour
48.59

11.07

380.20
246.28

EQUIPMENT

Tubewell Boring Eqmt. Set

6.166

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

30.41 21

% %

246.28
129.23

Composite Rates Per : Labour Rates Per :

Rft Rs. 755.70 Rft Rs. 457.71

Per Meter : Rs 2,478.71 Per Meter : Rs 1,501.29

Item Code : Item Name :

24-02-a-08

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From ground upto 100' below ground : 15" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.979 0.386 0.386

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

220.32 154.30 86.80


% %

3 Total Labour
50.09

13.84

475.25

EQUIPMENT
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009 Page 804 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Tubewell Boring Eqmt. Set

7.091

RFT

39.94

RFT

283.22

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

28.91 21

% %

283.22
156.37

Composite Rates Per : Labour Rates Per :

Rft Rs. 914.84 Rft Rs. 572.15

Per Meter : Rs 3,000.67 Per Meter : Rs 1,876.64

Item Code : Item Name :

24-02-a-09

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From ground upto 100' below ground : 18" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

1.224 0.482 0.482

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

275.41 192.87 108.49


% %

3 Total Labour
52.35

17.30

594.07
311.54

EQUIPMENT

Tubewell Boring Eqmt. Set

7.800

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

26.65 21

% %

311.54
186.54

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,092.15 Rft Rs. 715.19

Per Meter : Rs 3,582.25 Per Meter : Rs 2,345.82

Item Code : Item Name :

24-02-b-01

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 100' to 200' below ground : 5" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.316 0.124 0.124

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

71.02 49.74 27.98


% %

3 Total Labour
41.14

4.46

153.21
147.68

EQUIPMENT

Tubewell Boring Eqmt. Set

3.697

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

37.86 21

% %

147.68
62.25

Composite Rates Per : Labour Rates Per :

Rft Rs. 363.13 Rft Rs. 184.44

Per Meter : Rs 1,191.08 Per Meter : Rs 604.97

Item Code : Item Name :

24-02-b-02

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 100' to 200' below ground : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


NWFP CSR 2008 - Approved 25-August-2008

0.446 0.176 0.176

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

100.27 70.22 39.50


Page 805 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
35.94

% %

6.30

216.29
274.47

EQUIPMENT

Tubewell Boring Eqmt. Set

6.872

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

43.06 21

% %

274.47
101.74

Composite Rates Per : Labour Rates Per :

Rft Rs. 592.49 Rft Rs. 260.39

Per Meter : Rs 1,943.38 Per Meter : Rs 854.07

Item Code : Item Name :

24-02-b-03

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 100' to 200' below ground : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.543 0.214 0.214

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

122.20 85.58 48.14


% %

3 Total Labour
44.44

7.68

263.60
213.44

EQUIPMENT

Tubewell Boring Eqmt. Set

5.344

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

34.56 21

% %

213.44
98.57

Composite Rates Per : Labour Rates Per :

Rft Rs. 575.61 Rft Rs. 317.35

Per Meter : Rs 1,887.99 Per Meter : Rs 1,040.90

Item Code : Item Name :

24-02-b-04

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 100' to 200' below ground : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.752 0.174 0.174

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

169.20 69.72 39.22


% %

3 Total Labour
43.31

8.34

286.48
246.28

EQUIPMENT

Tubewell Boring Eqmt. Set

6.166

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

35.69 21

% %

246.28
110.13

Composite Rates Per : Labour Rates Per :

Rft Rs. 642.88 Rft Rs. 344.89

Per Meter : Rs 2,108.66 Per Meter : Rs 1,131.24

Item Code : Item Name :

24-02-b-05

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 100' to 200' below ground : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 806 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.752 0.355 0.355

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

169.20 141.95 79.85


% %

3 Total Labour
47.07

11.73

402.73
283.22

EQUIPMENT

Tubewell Boring Eqmt. Set

7.091

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

31.93 21

% %

283.22
141.59

Composite Rates Per : Labour Rates Per :

Rft Rs. 827.53 Rft Rs. 484.84

Per Meter : Rs 2,714.31 Per Meter : Rs 1,590.28

Item Code : Item Name :

24-02-b-06

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 100' to 200' below ground : 15" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

1.126 0.444 0.444

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

253.36 177.44 99.81


% %

3 Total Labour
50.09

15.92

546.53
325.70

EQUIPMENT

Tubewell Boring Eqmt. Set

8.155

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

28.91 21

% %

325.70
179.83

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,052.05 Rft Rs. 657.96

Per Meter : Rs 3,450.74 Per Meter : Rs 2,158.10

Item Code : Item Name :

24-02-b-07

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 100' to 200' below ground : 18" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

1.408 0.554 0.554

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

316.70 221.80 124.76


% %

3 Total Labour
52.35

19.90

683.16
358.27

EQUIPMENT

Tubewell Boring Eqmt. Set

8.970

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

26.65 21

% %

358.27
214.52

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,255.95 Rft Rs. 822.45

Per Meter : Rs 4,119.52 Per Meter : Rs 2,697.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 807 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-02-c-01

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 200' to 300' below ground : 5" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.426 0.168 0.168

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

95.88 67.17 37.78


% %

3 Total Labour
41.14

6.03

206.86
199.37

EQUIPMENT

Tubewell Boring Eqmt. Set

4.992

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

37.86 21

% %

199.37
84.04

Composite Rates Per : Labour Rates Per :

Rft Rs. 490.27 Rft Rs. 249.04

Per Meter : Rs 1,608.10 Per Meter : Rs 816.85

Item Code : Item Name :

24-02-c-02

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 200' to 300' below ground : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.557 0.219 0.219

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

125.38 87.78 49.37


% %

3 Total Labour
42.45

7.88

270.40
243.23

EQUIPMENT

Tubewell Boring Eqmt. Set

6.090

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

36.55 21

% %

243.23
106.21

Composite Rates Per : Labour Rates Per :

Rft Rs. 619.85 Rft Rs. 325.53

Per Meter : Rs 2,033.10 Per Meter : Rs 1,067.75

Item Code : Item Name :

24-02-c-03

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 200' to 300' below ground : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.374 0.268 0.268

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

84.15 107.04 60.21


% %

3 Total Labour
39.87

7.54

258.95
266.80

EQUIPMENT

Tubewell Boring Eqmt. Set

6.680

RFT

39.94

RFT

Total Equipment

39.13

266.80

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 808 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

108.82

Composite Rates Per : Labour Rates Per :

Rft Rs. 634.57 Rft Rs. 311.74

Per Meter : Rs 2,081.37 Per Meter : Rs 1,022.51

Item Code : Item Name :

24-02-c-04

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 200' to 300' below ground : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.902 0.355 0.355

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

203.04 142.20 79.99


% %

3 Total Labour
47.84

12.76

437.99
295.53

EQUIPMENT

Tubewell Boring Eqmt. Set

7.399

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

31.16 21

% %

295.53
151.36

Composite Rates Per : Labour Rates Per :

Rft Rs. 884.87 Rft Rs. 527.28

Per Meter : Rs 2,902.39 Per Meter : Rs 1,729.49

Item Code : Item Name :

24-02-c-05

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 200' to 300' below ground : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

1.081 0.426 0.426

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

243.23 170.34 95.82


% %

3 Total Labour
48.59

15.28

524.67
339.86

EQUIPMENT

Tubewell Boring Eqmt. Set

8.509

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

30.41 21

% %

339.86
178.34

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,042.87 Rft Rs. 631.64

Per Meter : Rs 3,420.61 Per Meter : Rs 2,071.78

Item Code : Item Name :

24-02-c-06

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 200' to 300' below ground : 15" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

1.239 0.488 0.488

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

278.70 195.18 109.79


% %

3 Total Labour
50.09

17.51

601.18

EQUIPMENT
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009 Page 809 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Tubewell Boring Eqmt. Set

8.970

RFT

39.94

RFT

358.27

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

28.91 21

% %

358.27
197.81

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,157.26 Rft Rs. 723.75

Per Meter : Rs 3,795.81 Per Meter : Rs 2,373.91

Item Code : Item Name :

24-02-c-07

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 200' to 300' below ground : 18" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

1.548 0.612 0.612

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

348.37 244.67 137.63


% %

3 Total Labour
52.37

21.92

752.59
394.10

EQUIPMENT

Tubewell Boring Eqmt. Set

9.867

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

26.63 21

% %

394.10
236.20

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,382.89 Rft Rs. 906.03

Per Meter : Rs 4,535.88 Per Meter : Rs 2,971.79

Item Code : Item Name :

24-02-d-01

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 300' to 400' below ground : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

0.815 0.321 0.321

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

183.30 128.37 72.21


% %

3 Total Labour
44.44

11.52

395.40
320.16

EQUIPMENT

Tubewell Boring Eqmt. Set

8.016

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

34.56 21

% %

320.16
147.85

Composite Rates Per : Labour Rates Per :

Rft Rs. 863.41 Rft Rs. 476.02

Per Meter : Rs 2,831.98 Per Meter : Rs 1,561.34

Item Code : Item Name :

24-02-d-02

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 300' to 400' below ground : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


NWFP CSR 2008 - Approved 25-August-2008

1.083 0.427 0.427

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

243.65 170.64 95.98


Page 810 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
47.84

% %

15.31

525.58
354.64

EQUIPMENT

Tubewell Boring Eqmt. Set

8.879

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

31.16 21

% %

354.64
181.63

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,061.85 Rft Rs. 632.74

Per Meter : Rs 3,482.86 Per Meter : Rs 2,075.38

Item Code : Item Name :

24-02-d-03

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 300' to 400' below ground : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

1.297 0.511 0.511

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

291.87 204.41 114.98


% %

3 Total Labour
48.59

18.34

629.60
407.83

EQUIPMENT

Tubewell Boring Eqmt. Set

10.211

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

30.41 21

% %

407.83
214.01

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,251.44 Rft Rs. 757.97

Per Meter : Rs 4,104.74 Per Meter : Rs 2,486.14

Item Code : Item Name :

24-02-d-04

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 300' to 400' below ground : 15" i/d
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

1.488 0.586 0.586

Day Day Day

225.00 400.00 225.00

1 1 1

Day Day Day

334.76 234.22 131.75


% %

3 Total Labour
50.10

21.02

721.75
429.92

EQUIPMENT

Tubewell Boring Eqmt. Set

10.764

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

28.90 21

% %

429.92
237.44

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,389.10 Rft Rs. 868.90

Per Meter : Rs 4,556.26 Per Meter : Rs 2,849.99

Item Code : Item Name :

24-02-d-05

Spec. No :

Unit (British) Rft

Tubewell boring in all soils except shingle/rock From 300' to 400' below ground : 18" i/d
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 811 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Fitter II Helper


Sundries (Labour Only):

1.858 0.732 0.732

Day Day. Day

225.00 400.00 225.00

1 1 1

Day Day. Day

418.05 292.77 164.69


% %

3 Total Labour
52.35

26.27

901.77
472.91

EQUIPMENT

Tubewell Boring Eqmt. Set

11.841

RFT

39.94

RFT

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

26.65 21

% %

472.91
283.17

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,657.86 Rft Rs. 1,085.63

Per Meter : Rs 5,437.77 Per Meter : Rs 3,560.87

Item Code : Item Name :

24-03-a-01

Spec. No :

Unit (British) Rft

Rotary drilling except in shingle, gravel & rock From ground to 250' below ground : 5"-18" i/d
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Rotary Drill Eqmt. Set #1

1.000

RFT

691.66

RFT

691.66

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

691.66
145.25

Composite Rates Per : Labour Rates Per :

Rft Rs. 836.91 Rft Rs. 0.00

Per Meter : Rs 2,745.06 Per Meter : Rs 0.00

Item Code : Item Name :

24-03-a-02

Spec. No :

Unit (British) Rft

Rotary drilling except in shingle, gravel & rock From ground to 250' below ground : 20"-26" i/d
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Rotary Drill Eqmt. Set #2

1.000

RFT

841.61

RFT

841.61

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

841.61
176.74

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,018.35 Rft Rs. 0.00

Per Meter : Rs 3,340.18 Per Meter : Rs 0.00

Item Code : Item Name :

24-03-b-01

Spec. No :

Unit (British) Rft

Rotary drilling except in shingle, gravel & rock Exceeding 250' below ground : 5"-18" i/d
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Rotary Drill Eqmt. Set #1

1.250

RFT

691.66

RFT

864.57

Total Equipment

76.00

864.57

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 812 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

181.56

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,046.14 Rft Rs. 0.00

Per Meter : Rs 3,431.33 Per Meter : Rs 0.00

Item Code : Item Name :

24-03-b-02

Spec. No :

Unit (British) Rft

Rotary drilling except in shingle, gravel & rock Exceeding 250' below ground : 20"-26" i/d
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Rotary Drill Eqmt. Set #2

1.250

RFT

841.61

RFT

1,052.01

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

1,052.01
220.92

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,272.94 Rft Rs. 0.00

Per Meter : Rs 4,175.23 Per Meter : Rs 0.00

Item Code : Item Name :

24-04-a-01

Spec. No :

Unit (British) Rft

Boring for tubewell in shingle, gravel & rock From ground to 200' below ground : 12"-18" i/d
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Rotary Drill Eqmt. Set #1

2.500

RFT

691.66

RFT

1,729.15

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

1,729.15
363.12

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,092.27 Rft Rs. 0.00

Per Meter : Rs 6,862.65 Per Meter : Rs 0.00

Item Code : Item Name :

24-04-a-02

Spec. No :

Unit (British) Rft

Boring for tubewell in shingle, gravel & rock From ground to 200' below ground : 20"-26" i/d
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Rotary Drill Eqmt. Set #2

2.500

RFT

841.61

RFT

2,104.02

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

2,104.02
441.85

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,545.87 Rft Rs. 0.00

Per Meter : Rs 8,350.45 Per Meter : Rs 0.00

Item Code : Item Name :

24-04-b-01

Spec. No :

Unit (British) Rft

Boring for tubewell in shingle, gravel & rock Over 200' depth below ground : 12"-18" i/d
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Rotary Drill Eqmt. Set #1

3.130

RFT

691.66

RFT

2,164.90

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 813 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

2,164.90
454.63

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,619.52 Rft Rs. 0.00

Per Meter : Rs 8,592.04 Per Meter : Rs 0.00

Item Code : Item Name :

24-04-b-02

Spec. No :

Unit (British) Rft

Boring for tubewell in shingle, gravel & rock Over 200' depth below ground : 20"-26" i/d
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Rotary Drill Eqmt. Set #2

3.130

RFT

841.61

RFT

2,634.24

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

2,634.24
553.19

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,187.43 Rft Rs. 0.00

Per Meter : Rs 10,454.77 Per Meter : Rs 0.00

Item Code : Item Name :

24-05

Spec. No :

Unit (British) Job

Providing strong substantially built box of deodar 4'x2'x9", with compartments & lock
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Wood Deodar Locks & Hinges

2.366 1.000

Cft No

2,000.00 150.00

1 1

Cft No

4,732.00 150.00

Total Material
LABOUR

68.50

4,882.00
475.00 59.38

Carpenter Painter / Polisher


Sundries (Labour Only):

1.000 0.125

Day Day

475.00 475.00

1 1

Day Day

3 Total Labour
10.50 21

% % %

16.03

550.41
1,137.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Job Rs. 6,569.85 Job Rs. 662.63

Cost Per Job: 6,569.85 Cost Per Job: 662.63

Item Code : Item Name :

24-06

Spec. No :

Unit (British) Per set

Furnishing sample of water from bore hole

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Bottle

2.000

No

70.00

No

140.00

Total Material
LABOUR

10.23

140.00
900.00

Coolie
Sundries (Labour Only):

4.000

Day

225.00

Day

3 Total Labour
68.77

% %

27.00

927.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 814 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

218.40

Composite Rates Per : Labour Rates Per :

Per set Rs. 1,285.40 Per set Rs. 1,116.00

Cost Per Per set: 1,285.40 Cost Per Per set: 1,116.00

Item Code : Item Name :

24-07-a

Spec. No :

Unit (British) Rft

Providing and installing brass strainer in tubewell bore hole 6" i/d, 3/16" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brass Strainer 6"dx 3/16"

1.000

RFT

1,600.00

RFT

1,600.00

Total Material
LABOUR

69.01

1,600.00
85.75 76.22

Coolie Fitter II
Sundries (Labour Only):

0.381 0.191

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
9.99 21

% % %

4.86

166.83
370.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,136.84 Rft Rs. 200.84

Per Meter : Rs 7,008.83 Per Meter : Rs 658.75

Item Code : Item Name :

24-07-b

Spec. No :

Unit (British) Rft

Providing and installing brass strainer in tubewell bore hole 8" i/d, 3/16" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brass Strainer 8"dx 3/16"

1.000

RFT

1,950.00

RFT

1,950.00

Total Material
LABOUR

67.82

1,950.00
128.62 106.71

Coolie Fitter II
Sundries (Labour Only):

0.572 0.267

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
11.18 21

% % %

7.06

242.39
458.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,651.31 Rft Rs. 291.81

Per Meter : Rs 8,696.28 Per Meter : Rs 957.12

Item Code : Item Name :

24-07-c

Spec. No :

Unit (British) Rft

Providing and installing brass strainer in tubewell bore hole 10" i/d 3/16" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brass Strainer 10"dx3/16"

1.000

RFT

2,350.00

RFT

2,350.00

Total Material
LABOUR

68.88

2,350.00
128.62 114.33

Coolie Fitter II

0.572 0.286

Day Day

225.00 400.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 815 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
10.12 21

% % %

7.29

250.24
544.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,144.76 Rft Rs. 301.26

Per Meter : Rs 10,314.80 Per Meter : Rs 988.12

Item Code : Item Name :

24-07-d

Spec. No :

Unit (British) Rft

Providing and installing brass strainer in tubewell bore hole 10" i/d, 1/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brass Strainer 10"dx 1/4"

1.000

RFT

2,804.88

RFT

2,804.88

Total Material
LABOUR

69.94

2,804.88
128.62 114.33

Coolie Fitter II
Sundries (Labour Only):

0.572 0.286

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
9.06 21

% % %

7.29

250.24
640.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,695.16 Rft Rs. 301.26

Per Meter : Rs 12,120.12 Per Meter : Rs 988.12

Item Code : Item Name :

24-07-e

Spec. No :

Unit (British) Rft

Providing and installing brass strainer in tubewell bore hole 12" i/d, 1/4" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Brass Strainer 12"dx 1/4"

1.000

RFT

2,950.00

RFT

2,950.00

Total Material
LABOUR

69.86

2,950.00
137.20 121.95

Coolie Fitter II
Sundries (Labour Only):

0.610 0.305

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
9.14 21

% % %

7.77

266.92
673.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,890.84 Rft Rs. 321.34

Per Meter : Rs 12,761.96 Per Meter : Rs 1,054.00

Item Code : Item Name :

24-08-a

Spec. No :

Unit (British) Rft

Providing and installing MS bail plug in tubewell bore hole 6" i/d, 2 ft. long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Bail Plug 6"

1.000

No

1,370.00

No

1,370.00

Total Material
LABOUR

70.48

1,370.00
43.90
Page 816 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.195

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Fitter II
Sundries (Labour Only):

0.159

Day

400.00

Day

63.41
% % %

3 Total Labour
8.52 21

3.22

110.54
310.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,790.77 Rft Rs. 133.07

Per Meter : Rs 5,873.74 Per Meter : Rs 436.48

Item Code : Item Name :

24-08-b

Spec. No :

Unit (British) Rft

Providing and installing MS bail plug in tubewell bore hole 8" i/d, 2 ft. long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Bail Plug 8"

1.000

No

1,405.00

No

1,405.00

Total Material
LABOUR

70.46

1,405.00
61.74 48.78

Coolie Fitter II
Sundries (Labour Only):

0.274 0.122

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.54 21

% % %

3.32

113.83
318.26

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,837.09 Rft Rs. 137.04

Per Meter : Rs 6,025.66 Per Meter : Rs 449.50

Item Code : Item Name :

24-08-c

Spec. No :

Unit (British) Rft

Providing and installing MS bail plug in tubewell bore hole 10" i/d, 2 ft. long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Bail Plug 10"

1.000

No

1,475.00

No

1,475.00

Total Material
LABOUR

70.70

1,475.00
61.74 48.78

Coolie Fitter II
Sundries (Labour Only):

0.274 0.122

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.30 21

% % %

3.32

113.83
332.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,921.79 Rft Rs. 137.04

Per Meter : Rs 6,303.48 Per Meter : Rs 449.50

Item Code : Item Name :

24-08-d

Spec. No :

Unit (British) Rft

Providing and installing MS bail plug in tubewell bore hole 12" i/d, 2 ft. long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Bail Plug 12"

1.000

No

1,630.00

No

1,630.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

70.88

1,630.00

Page 817 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Fitter II
Sundries (Labour Only):

0.274 0.140

Day Day

225.00 400.00

1 1

Day Day

61.74 56.10
% % %

3 Total Labour
8.12 21

3.54

121.37
367.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,118.42 Rft Rs. 146.12

Per Meter : Rs 6,948.40 Per Meter : Rs 479.26

Item Code : Item Name :

24-09-a-01

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'B' working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Strainer (b) 6"

1.000

RFT

141.25

RFT

141.25

Total Material
LABOUR

36.18

141.25
82.32 73.17

Coolie Pipe Layer


Sundries (Labour Only):

0.366 0.183

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
42.82 21

% % %

4.66

160.15
62.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 363.72 Rft Rs. 192.80

Per Meter : Rs 1,192.99 Per Meter : Rs 632.40

Item Code : Item Name :

24-09-a-02

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'B' working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Strainer (b) 8"

1.000

RFT

212.50

RFT

212.50

Total Material
LABOUR

39.69

212.50
102.90 91.46

Coolie Pipe Layer


Sundries (Labour Only):

0.457 0.229

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
39.31 21

% % %

5.83

200.19
85.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 498.13 Rft Rs. 241.01

Per Meter : Rs 1,633.87 Per Meter : Rs 790.50

Item Code : Item Name :

24-09-a-03

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'B' working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Strainer (b) 10"

1.000

RFT

327.50

RFT

327.50

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

46.54

327.50
Page 818 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Layer


Sundries (Labour Only):

0.488 0.244

Day Day

225.00 400.00

1 1

Day Day

109.76 97.56
% % %

3 Total Labour
32.46 21

6.22

213.54
112.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 653.35 Rft Rs. 257.07

Per Meter : Rs 2,142.98 Per Meter : Rs 843.20

Item Code : Item Name :

24-09-a-04

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'B' working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Strainer (b) 12"

1.000

RFT

487.50

RFT

487.50

Total Material
LABOUR

51.41

487.50
123.48 109.76

Coolie Pipe Layer


Sundries (Labour Only):

0.549 0.274

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
27.59 21

% % %

7.00

240.23
151.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 879.08 Rft Rs. 289.21

Per Meter : Rs 2,883.39 Per Meter : Rs 948.60

Item Code : Item Name :

24-09-b-01

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'C' working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Strainer (c) 6"

1.000

RFT

215.00

RFT

215.00

Total Material
LABOUR

44.10

215.00
82.32 73.17

Coolie Pipe Layer


Sundries (Labour Only):

0.366 0.183

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
34.90 21

% % %

4.66

160.15
77.80

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 452.95 Rft Rs. 192.80

Per Meter : Rs 1,485.69 Per Meter : Rs 632.40

Item Code : Item Name :

24-09-b-02

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'C' working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Strainer (c) 8"

1.000

RFT

325.00

RFT

325.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 819 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

47.56

325.00
102.90 91.46

Coolie Pipe Layer


Sundries (Labour Only):

0.457 0.229

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
31.44 21

% % %

5.83

200.19
109.07

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 634.26 Rft Rs. 241.01

Per Meter : Rs 2,080.36 Per Meter : Rs 790.50

Item Code : Item Name :

24-09-b-03

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'C' working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Strainer (c) 10"

1.000

RFT

500.00

RFT

500.00

Total Material
LABOUR

53.72

500.00
109.76 97.56

Coolie Pipe Layer


Sundries (Labour Only):

0.488 0.244

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
25.28 21

% % %

6.22

213.54
148.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 862.07 Rft Rs. 257.07

Per Meter : Rs 2,827.60 Per Meter : Rs 843.20

Item Code : Item Name :

24-09-b-04

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'C' working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Strainer (c) 12"

1.000

RFT

731.25

RFT

731.25

Total Material
LABOUR

57.62

731.25
123.48 109.76

Coolie Pipe Layer


Sundries (Labour Only):

0.549 0.274

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
21.38 21

% % %

7.00

240.23
202.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,174.02 Rft Rs. 289.21

Per Meter : Rs 3,850.79 Per Meter : Rs 948.60

Item Code : Item Name :

24-09-c-01

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'D' working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 820 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pvc Strainer (d) 6"

1.000

RFT

275.00

RFT

275.00

Total Material
LABOUR

48.55

275.00
82.32 73.17

Coolie Pipe Layer


Sundries (Labour Only):

0.366 0.183

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
30.45 21

% % %

4.66

160.15
90.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 525.55 Rft Rs. 192.80

Per Meter : Rs 1,723.82 Per Meter : Rs 632.40

Item Code : Item Name :

24-09-c-02

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'D' working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Strainer (d) 8"

1.000

RFT

431.25

RFT

431.25

Total Material
LABOUR

52.39

431.25
102.90 91.46

Coolie Pipe Layer


Sundries (Labour Only):

0.457 0.229

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
26.61 21

% % %

5.83

200.19
131.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 762.82 Rft Rs. 241.01

Per Meter : Rs 2,502.05 Per Meter : Rs 790.50

Item Code : Item Name :

24-09-c-03

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'D' working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Strainer (d) 10"

1.000

RFT

656.25

RFT

656.25

Total Material
LABOUR

57.75

656.25
109.76 97.56

Coolie Pipe Layer


Sundries (Labour Only):

0.488 0.244

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
21.25 21

% % %

6.22

213.54
181.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,051.14 Rft Rs. 257.07

Per Meter : Rs 3,447.73 Per Meter : Rs 843.20

Item Code : Item Name :

24-09-c-04

Spec. No :

Unit (British) Rft

Providing and installing PVC strainer, in tubewell borehole comp. BSS Class 'D' working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 821 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

MATERIAL

Pvc Strainer (d) 12"

1.000

RFT

937.50

RFT

937.50

Total Material
LABOUR

60.86

937.50
123.48 109.76

Coolie Pipe Layer


Sundries (Labour Only):

0.549 0.274

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
18.14 21

% % %

7.00

240.23
245.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,423.58 Rft Rs. 289.21

Per Meter : Rs 4,669.35 Per Meter : Rs 948.60

Item Code : Item Name :

24-10-a-01

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'B' working pressure : 6" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 6"

1.968

RFT

135.00

RFT

265.68

Total Material
LABOUR

46.35

265.68
90.00 80.00

Coolie Pipe Layer


Sundries (Labour Only):

0.400 0.200

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
32.65 21

% % %

5.10

175.10
91.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 532.27 Each Rs. 210.80

Cost Per Each: 532.27 Cost Per Each: 210.80

Item Code : Item Name :

24-10-a-02

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'B' working pressure : 8" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 8"

1.968

RFT

206.25

RFT

405.90

Total Material
LABOUR

49.88

405.90
112.50 100.00

Coolie Pipe Layer


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
29.12 21

% % %

6.38

218.88
129.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 754.64 Each Rs. 263.50

Cost Per Each: 754.64 Cost Per Each: 263.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 822 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-10-a-03

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'B' working pressure : 10" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 10"

1.968

RFT

321.25

RFT

632.22

Total Material
LABOUR

56.88

632.22
112.50 100.00

Coolie Pipe Layer


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
22.12 21

% % %

6.38

218.88
177.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,028.49 Each Rs. 263.50

Cost Per Each: 1,028.49 Cost Per Each: 263.50

Item Code : Item Name :

24-10-a-04

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'B' working pressure : 12" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 12"

1.968

RFT

475.00

RFT

934.80

Total Material
LABOUR

59.71

934.80
135.00 120.00

Coolie Pipe Layer


Sundries (Labour Only):

0.600 0.300

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
19.29 21

% % %

7.65

262.65
249.86

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,447.31 Each Rs. 316.20

Cost Per Each: 1,447.31 Cost Per Each: 316.20

Item Code : Item Name :

24-10-b-01

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'C' working pressure : 6" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 6"

1.968

RFT

207.50

RFT

408.36

Total Material
LABOUR

53.66

408.36
90.00 80.00

Coolie Pipe Layer


Sundries (Labour Only):

0.400 0.200

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
25.34

% %

5.10

175.10

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 823 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

121.46

Composite Rates Per : Labour Rates Per :

Each Rs. 704.92 Each Rs. 210.80

Cost Per Each: 704.92 Cost Per Each: 210.80

Item Code : Item Name :

24-10-b-02

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'C' working pressure : 8" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 8"

1.968

RFT

316.25

RFT

622.38

Total Material
LABOUR

56.66

622.38
112.50 100.00

Coolie Pipe Layer


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
22.34 21

% % %

6.38

218.88
175.32

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,016.58 Each Rs. 263.50

Cost Per Each: 1,016.58 Cost Per Each: 263.50

Item Code : Item Name :

24-10-b-03

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'C' working pressure : 10" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 10"

1.968

RFT

488.75

RFT

961.86

Total Material
LABOUR

62.25

961.86
112.50 100.00

Coolie Pipe Layer


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
16.75 21

% % %

6.38

218.88
246.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,427.35 Each Rs. 263.50

Cost Per Each: 1,427.35 Cost Per Each: 263.50

Item Code : Item Name :

24-10-b-04

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'C' working pressure : 12" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 12"

1.968

RFT

718.75

RFT

1,414.50

Total Material
LABOUR

64.39

1,414.50
135.00 120.00

Coolie Pipe Layer

0.600 0.300

Day Day

225.00 400.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 824 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
14.61 21

% % %

7.65

262.65
350.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,027.75 Each Rs. 316.20

Cost Per Each: 2,027.75 Cost Per Each: 316.20

Item Code : Item Name :

24-10-c-01

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'D' working pressure : 6" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 6"

1.968

RFT

267.50

RFT

526.44

Total Material
LABOUR

57.45

526.44
90.00 80.00

Coolie Pipe Layer


Sundries (Labour Only):

0.400 0.200

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
21.55 21

% % %

5.10

175.10
146.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 847.79 Each Rs. 210.80

Cost Per Each: 847.79 Cost Per Each: 210.80

Item Code : Item Name :

24-10-c-02

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'D' working pressure : 8" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 8"

1.968

RFT

418.75

RFT

824.10

Total Material
LABOUR

60.42

824.10
112.50 100.00

Coolie Pipe Layer


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
18.58 21

% % %

6.38

218.88
217.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,260.66 Each Rs. 263.50

Cost Per Each: 1,260.66 Cost Per Each: 263.50

Item Code : Item Name :

24-10-c-03

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'D' working pressure : 10" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 10"

1.968

RFT

645.00

RFT

1,269.36

Total Material
LABOUR

65.10

1,269.36
112.50
Page 825 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.500

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pipe Layer
Sundries (Labour Only):

0.250

Day

400.00

Day

100.00
% % %

3 Total Labour
13.90 21

6.38

218.88
311.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,799.43 Each Rs. 263.50

Cost Per Each: 1,799.43 Cost Per Each: 263.50

Item Code : Item Name :

24-10-c-04

Spec. No :

Unit (British) Each

Providing and installing PVC pipe with wooden bail plug in tubewell BSS Class 'D' working pressure : 12" i/d : 2' long
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 12"

1.968

RFT

923.75

RFT

1,817.94

Total Material
LABOUR

66.65

1,817.94
135.00 120.00

Coolie Pipe Layer


Sundries (Labour Only):

0.600 0.300

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
12.35 21

% % %

7.65

262.65
435.32

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,515.91 Each Rs. 316.20

Cost Per Each: 2,515.91 Cost Per Each: 316.20

Item Code : Item Name :

24-11-a

Spec. No :

Unit (British) Rft

Providing and installing MS blind pipe socket/welded joint MS reducer in tubewell borehole : 6" i/d, 3/16" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Blind Pipe 6"

1.000

RFT

297.50

RFT

297.50

Total Material
LABOUR

38.38

297.50
154.34 137.20

Coolie Pipe Layer


Sundries (Labour Only):

0.686 0.343

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
40.62 21

% % %

8.75

300.29
123.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 721.48 Rft Rs. 361.51

Per Meter : Rs 2,366.47 Per Meter : Rs 1,185.75

Item Code : Item Name :

24-11-b

Spec. No :

Unit (British) Rft

Providing and installing MS blind pipe socket/welded joint MS reducer in tubewell borehole : 8" i/d, 3/16" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Blind Pipe 8"

1.000

RFT

394.82

RFT

394.82

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

40.83

394.82

Page 826 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Pipe Layer


Sundries (Labour Only):

0.800 0.400

Day Day

225.00 400.00

1 1

Day Day

180.07 160.06
% % %

3 Total Labour
38.17 21

10.20

350.33
154.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 899.49 Rft Rs. 421.76

Per Meter : Rs 2,950.33 Per Meter : Rs 1,383.38

Item Code : Item Name :

24-11-c

Spec. No :

Unit (British) Rft

Providing and installing MS blind pipe socket/welded joint MS reducer in tubewell borehole : 10" i/d 3/16" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Blind Pipe 10"

1.000

RFT

479.88

RFT

479.88

Total Material
LABOUR

41.22

479.88
214.37 190.55

Coolie Pipe Layer


Sundries (Labour Only):

0.953 0.476

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
37.78 21

% % %

12.15

417.06
185.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,082.75 Rft Rs. 502.10

Per Meter : Rs 3,551.42 Per Meter : Rs 1,646.88

Item Code : Item Name :

24-11-d

Spec. No :

Unit (British) Rft

Providing and installing MS blind pipe socket/welded joint MS reducer in tubewell borehole : 12" i/d, 1/4" thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

MS Blind Pipe 12"

1.000

RFT

550.00

RFT

550.00

Total Material
LABOUR

41.12

550.00
246.95 219.51

Coolie Pipe Layer


Sundries (Labour Only):

1.098 0.549

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
37.88 21

% % %

13.99

480.46
213.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,243.91 Rft Rs. 578.41

Per Meter : Rs 4,080.04 Per Meter : Rs 1,897.20

Item Code : Item Name :

24-12-a-01

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'B' working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 6"

1.000

RFT

135.00

RFT

135.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

25.20

135.00
Page 827 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Layer


Sundries (Labour Only):

0.640 0.320

Day Day

225.00 400.00

1 1

Day Day

144.05 128.05
% % %

3 Total Labour
53.80 21

8.16

280.27
85.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 500.76 Rft Rs. 337.41

Per Meter : Rs 1,642.49 Per Meter : Rs 1,106.70

Item Code : Item Name :

24-12-a-02

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'B' working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 8"

1.000

RFT

206.25

RFT

206.25

Total Material
LABOUR

29.57

206.25
171.49 152.44

Coolie Pipe Layer


Sundries (Labour Only):

0.762 0.381

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
49.43 21

% % %

9.72

333.65
111.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 651.24 Rft Rs. 401.68

Per Meter : Rs 2,136.06 Per Meter : Rs 1,317.50

Item Code : Item Name :

24-12-a-03

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'B' working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 10"

1.000

RFT

321.25

RFT

321.25

Total Material
LABOUR

32.06

321.25
272.68 167.68

Coolie Pipe Layer


Sundries (Labour Only):

1.212 0.419

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
46.94 21

% % %

13.21

453.57
159.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 934.76 Rft Rs. 546.04

Per Meter : Rs 3,066.00 Per Meter : Rs 1,791.02

Item Code : Item Name :

24-12-a-04

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'B' working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 12"

1.000

RFT

475.00

RFT

475.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 828 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

39.57

475.00
231.52 205.79

Coolie Pipe Layer


Sundries (Labour Only):

1.029 0.514

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
39.43 21

% % %

13.12

450.43
191.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,117.01 Rft Rs. 542.26

Per Meter : Rs 3,663.81 Per Meter : Rs 1,778.63

Item Code : Item Name :

24-12-b-01

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'C' working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 6"

1.000

RFT

207.50

RFT

207.50

Total Material
LABOUR

32.66

207.50
145.77 129.57

Coolie Pipe Layer


Sundries (Labour Only):

0.648 0.324

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
46.34 21

% % %

8.26

283.60
101.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 592.50 Rft Rs. 341.43

Per Meter : Rs 1,943.40 Per Meter : Rs 1,119.87

Item Code : Item Name :

24-12-b-02

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'C' working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 8"

1.000

RFT

316.25

RFT

316.25

Total Material
LABOUR

37.54

316.25
171.49 152.44

Coolie Pipe Layer


Sundries (Labour Only):

0.762 0.381

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
41.46 21

% % %

9.72

333.65
134.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 784.34 Rft Rs. 401.68

Per Meter : Rs 2,572.63 Per Meter : Rs 1,317.50

Item Code : Item Name :

24-12-b-03

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'C' working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 829 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pvc Pipe (c) 10"

1.000

RFT

488.75

RFT

488.75

Total Material
LABOUR

43.95

488.75
188.64 167.68

Coolie Pipe Layer


Sundries (Labour Only):

0.838 0.419

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
35.05 21

% % %

10.69

367.02
177.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,033.23 Rft Rs. 441.84

Per Meter : Rs 3,389.00 Per Meter : Rs 1,449.25

Item Code : Item Name :

24-12-b-04

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'C' working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 12"

1.000

RFT

718.75

RFT

718.75

Total Material
LABOUR

47.25

718.75
231.52 205.79

Coolie Pipe Layer


Sundries (Labour Only):

1.029 0.514

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
31.75 21

% % %

13.12

450.43
242.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,411.95 Rft Rs. 542.26

Per Meter : Rs 4,631.20 Per Meter : Rs 1,778.63

Item Code : Item Name :

24-12-c-01

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'D' working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 6"

1.000

RFT

267.50

RFT

267.50

Total Material
LABOUR

37.45

267.50
145.77 129.57

Coolie Pipe Layer


Sundries (Labour Only):

0.648 0.324

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
41.55 21

% % %

8.26

283.60
114.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 665.10 Rft Rs. 341.43

Per Meter : Rs 2,181.53 Per Meter : Rs 1,119.87

Item Code : Item Name :

24-12-c-02

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'D' working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 830 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

MATERIAL

Pvc Pipe (d) 8"

1.000

RFT

418.75

RFT

418.75

Total Material
LABOUR

42.85

418.75
171.49 152.44

Coolie Pipe Layer


Sundries (Labour Only):

0.762 0.381

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
36.15 21

% % %

9.72

333.65
155.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 908.36 Rft Rs. 401.68

Per Meter : Rs 2,979.43 Per Meter : Rs 1,317.50

Item Code : Item Name :

24-12-c-03

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'D' working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 10"

1.000

RFT

645.00

RFT

645.00

Total Material
LABOUR

48.96

645.00
188.64 167.68

Coolie Pipe Layer


Sundries (Labour Only):

0.838 0.419

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
30.04 21

% % %

10.69

367.02
210.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,222.29 Rft Rs. 441.84

Per Meter : Rs 4,009.13 Per Meter : Rs 1,449.25

Item Code : Item Name :

24-12-c-04

Spec. No :

Unit (British) Rft

Providing and installing PVC blind pipe in tubewell with strainer BSS Class 'D' working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 12"

1.000

RFT

923.75

RFT

923.75

Total Material
LABOUR

51.58

923.75
231.52 205.79

Coolie Pipe Layer


Sundries (Labour Only):

1.029 0.514

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
27.42 21

% % %

13.12

450.43
285.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,660.00 Rft Rs. 542.26

Per Meter : Rs 5,444.80 Per Meter : Rs 1,778.63

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 831 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-13-a

Spec. No :

Unit (British) Hour

Test & develop tubewell of size 6" i/d & above continuously : Upto 1.5 cusecs discharge
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Miscellaneous

350.000

LS

1.00

LS

350.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

350.00
73.50

Composite Rates Per : Labour Rates Per :

Hour Rs. 423.50 Hour Rs. 0.00

Cost Per Hour: 423.50 Cost Per Hour: 0.00

Item Code : Item Name :

24-13-b

Spec. No :

Unit (British) Hour

Test & develop tubewell of size 6" i/d & above continuously : Over 1.5 cusecs discharge with DNT unit
Qty Unit Rate (Rs.) Amount

Detail EQUIPMENT

Miscellaneous

410.000

LS

1.00

LS

410.00

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

76.00 21

% %

410.00
86.10

Composite Rates Per : Labour Rates Per :

Hour Rs. 496.10 Hour Rs. 0.00

Cost Per Hour: 496.10 Cost Per Hour: 0.00

Item Code : Item Name :

24-14

Spec. No :

Unit (British) Rft

Shrouding with graded pack grave 3/8" to 1/8" around tubewell in bore hole

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pea Gravel

5.381

Cft

360.00

100

Cft

19.37

Total Material
LABOUR

14.01

19.37
85.75

Coolie
Sundries (Labour Only):

0.381

Day

225.00

Day

3 Total Labour
64.99 21

% % %

2.57

88.32
22.07

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 129.77 Rft Rs. 106.33

Per Meter : Rs 425.63 Per Meter : Rs 348.75

Item Code : Item Name :

24-15-a

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect, CI pipeline in trenches, complete : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cast Iron Pipe 3"

1.000

RFT

280.00

RFT

280.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

69.93

280.00

Page 832 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Pipe Layer


Sundries (Labour Only):

0.057 0.029

Day Day

225.00 400.00

1 1

Day Day

12.86 11.43
% % %

3 Total Labour
9.07 21

0.73

25.02
63.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 368.93 Rft Rs. 30.13

Per Meter : Rs 1,210.08 Per Meter : Rs 98.81

Item Code : Item Name :

24-15-b

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect, CI pipeline in trenches, complete : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cast Iron Pipe 4"

1.000

RFT

210.00

RFT

210.00

Total Material
LABOUR

65.84

210.00
17.15 15.24

Coolie Pipe Layer


Sundries (Labour Only):

0.076 0.038

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
13.16 21

% % %

0.97

33.37
50.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 294.27 Rft Rs. 40.17

Per Meter : Rs 965.20 Per Meter : Rs 131.75

Item Code : Item Name :

24-15-c

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect, CI pipeline in trenches, complete : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cast Iron Pipe 6"

1.000

RFT

640.00

RFT

640.00

Total Material
LABOUR

70.64

640.00
25.72 22.87

Coolie Pipe Layer


Sundries (Labour Only):

0.114 0.057

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.36 21

% % %

1.46

50.05
144.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 834.65 Rft Rs. 60.25

Per Meter : Rs 2,737.66 Per Meter : Rs 197.63

Item Code : Item Name :

24-15-d

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect, CI pipeline in trenches. complete : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cast Iron Pipe 8"

1.000

RFT

1,033.23

RFT

1,033.23

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

70.48

1,033.23
Page 833 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Layer


Sundries (Labour Only):

0.191 0.095

Day Day

225.00 400.00

1 1

Day Day

42.87 38.11
% % %

3 Total Labour
8.52 21

2.43

83.41
233.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,350.63 Rft Rs. 100.42

Per Meter : Rs 4,430.07 Per Meter : Rs 329.37

Item Code : Item Name :

24-15-e

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect, CI pipeline in trenches, complete : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cast Iron Pipe 10"

1.000

RFT

1,310.98

RFT

1,310.98

Total Material
LABOUR

70.35

1,310.98
55.74 49.54

Coolie Pipe Layer


Sundries (Labour Only):

0.248 0.124

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.65 21

% % %

3.16

108.44
297.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,716.83 Rft Rs. 130.54

Per Meter : Rs 5,631.19 Per Meter : Rs 428.19

Item Code : Item Name :

24-15-f

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect, CI pipeline in trenches, complete : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Cast Iron Pipe 12"

1.000

RFT

1,859.76

RFT

1,859.76

Total Material
LABOUR

71.93

1,859.76
55.74 49.54

Coolie Pipe Layer


Sundries (Labour Only):

0.248 0.124

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
7.07 21

% % %

3.16

108.44
412.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,380.85 Rft Rs. 130.54

Per Meter : Rs 7,809.19 Per Meter : Rs 428.19

Item Code : Item Name :

24-16-a-01

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using heavy quality GI Pipe : 4" Dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (heavy) 4"

1.000

RFT

325.00

RFT

325.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 834 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

69.43

325.00
16.29 14.48

Coolie Pipe Layer


Sundries (Labour Only):

0.072 0.036

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
9.57 21

% % %

0.92

31.70
74.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 431.41 Rft Rs. 38.16

Per Meter : Rs 1,415.02 Per Meter : Rs 125.16

Item Code : Item Name :

24-16-a-02

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using heavy quality GI Pipe : 6" Dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (heavy) 5"

1.000

RFT

475.00

RFT

475.00

Total Material
LABOUR

69.59

475.00
23.15 20.58

Coolie Pipe Layer


Sundries (Labour Only):

0.103 0.051

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
9.41 21

% % %

1.31

45.04
108.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 628.98 Rft Rs. 54.23

Per Meter : Rs 2,063.04 Per Meter : Rs 177.86

Item Code : Item Name :

24-16-a-03

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using heavy quality GI Pipe : 8" Dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (heavy) 6"

1.000

RFT

550.00

RFT

550.00

Total Material
LABOUR

68.90

550.00
30.01 26.68

Coolie Pipe Layer


Sundries (Labour Only):

0.133 0.067

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
10.10 21

% % %

1.70

58.39
127.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 735.79 Rft Rs. 70.29

Per Meter : Rs 2,413.40 Per Meter : Rs 230.56

Item Code : Item Name :

24-16-b-01

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using medium quality GI Pipe : 4" Dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 835 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

G.I pipe (medium) 4"

1.000

RFT

270.00

RFT

270.00

Total Material
LABOUR

68.22

270.00
16.29 14.48

Coolie Pipe Layer


Sundries (Labour Only):

0.072 0.036

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
10.78 21

% % %

0.92

31.70
63.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 364.86 Rft Rs. 38.16

Per Meter : Rs 1,196.74 Per Meter : Rs 125.16

Item Code : Item Name :

24-16-b-02

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using medium quality GI Pipe : 6" Dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (medium) 5"

1.000

RFT

400.00

RFT

400.00

Total Material
LABOUR

68.51

400.00
23.15 20.58

Coolie Pipe Layer


Sundries (Labour Only):

0.103 0.051

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
10.49 21

% % %

1.31

45.04
93.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 538.23 Rft Rs. 54.23

Per Meter : Rs 1,765.38 Per Meter : Rs 177.86

Item Code : Item Name :

24-16-b-03

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using medium quality GI Pipe : 8" Dia
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (medium) 6"

1.000

RFT

465.00

RFT

465.00

Total Material
LABOUR

67.74

465.00
30.01 26.68

Coolie Pipe Layer


Sundries (Labour Only):

0.133 0.067

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
11.26 21

% % %

1.70

58.39
109.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 632.94 Rft Rs. 70.29

Per Meter : Rs 2,076.05 Per Meter : Rs 230.56

Item Code : Item Name :

24-16-c-01

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using light quality GI Pipe : 1/2" i/d
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 836 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

MATERIAL

G.I pipe (light) 0.5"

1.000

RFT

26.00

RFT

26.00

Total Material
LABOUR

57.95

26.00
4.29 3.81

Coolie Pipe Layer


Sundries (Labour Only):

0.019 0.010

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
21.05 21

% % %

0.24

8.34
7.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 41.50 Rft Rs. 10.04

Per Meter : Rs 136.13 Per Meter : Rs 32.94

Item Code : Item Name :

24-16-c-02

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using light quality GI Pipe : 3/4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (light) 0.75"

1.000

RFT

36.40

RFT

36.40

Total Material
LABOUR

59.99

36.40
5.14 4.57

Coolie Pipe Layer


Sundries (Labour Only):

0.023 0.011

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
19.01 21

% % %

0.29

10.01
9.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 56.09 Rft Rs. 12.05

Per Meter : Rs 183.99 Per Meter : Rs 39.53

Item Code : Item Name :

24-16-c-03

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using light quality GI Pipe : 1" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (light) 1"

1.000

RFT

51.00

RFT

51.00

Total Material
LABOUR

62.95

51.00
6.00 4.57

Coolie Pipe Layer


Sundries (Labour Only):

0.027 0.011

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
16.05 21

% % %

0.32

10.89
12.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 74.82 Rft Rs. 13.11

Per Meter : Rs 245.42 Per Meter : Rs 43.01

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 837 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-16-c-04

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using light quality GI Pipe : 1.25" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (light) 1.25"

1.000

RFT

66.00

RFT

66.00

Total Material
LABOUR

63.53

66.00
6.86 6.10

Coolie Pipe Layer


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
15.47 21

% % %

0.39

13.35
16.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 95.93 Rft Rs. 16.07

Per Meter : Rs 314.64 Per Meter : Rs 52.70

Item Code : Item Name :

24-16-c-05

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using light quality GI Pipe : 1.5" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (light) 1.5"

1.000

RFT

82.75

RFT

82.75

Total Material
LABOUR

64.62

82.75
7.72 6.86

Coolie Pipe Layer


Sundries (Labour Only):

0.034 0.017

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
14.38 21

% % %

0.44

15.01
20.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 118.20 Rft Rs. 18.08

Per Meter : Rs 387.71 Per Meter : Rs 59.29

Item Code : Item Name :

24-16-c-06

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using light quality GI Pipe : 2" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (light) 2"

1.000

RFT

104.00

RFT

104.00

Total Material
LABOUR

65.74

104.00
8.57 7.65

Coolie Pipe Layer


Sundries (Labour Only):

0.038 0.019

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
13.26

% %

0.49

16.71

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 838 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

25.25

Composite Rates Per : Labour Rates Per :

Rft Rs. 145.96 Rft Rs. 20.12

Per Meter : Rs 478.75 Per Meter : Rs 66.00

Item Code : Item Name :

24-16-c-07

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using light quality GI Pipe : 2.5" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (light) 2.5"

1.000

RFT

144.00

RFT

144.00

Total Material
LABOUR

67.63

144.00
9.43 8.38

Coolie Pipe Layer


Sundries (Labour Only):

0.042 0.021

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
11.37 21

% % %

0.53

18.35
33.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 196.33 Rft Rs. 22.09

Per Meter : Rs 643.97 Per Meter : Rs 72.46

Item Code : Item Name :

24-16-c-08

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using light quality GI Pipe : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (light) 3"

1.000

RFT

168.00

RFT

168.00

Total Material
LABOUR

66.40

168.00
12.86 11.43

Coolie Pipe Layer


Sundries (Labour Only):

0.057 0.029

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
12.60 21

% % %

0.73

25.02
40.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 233.41 Rft Rs. 30.13

Per Meter : Rs 765.57 Per Meter : Rs 98.81

Item Code : Item Name :

24-16-c-09

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect GI pipe line Using light quality GI Pipe : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

G.I pipe (light) 4"

1.000

RFT

250.00

RFT

250.00

Total Material
LABOUR

67.67

250.00
16.29 14.48

Coolie Pipe Layer

0.072 0.036

Day Day

225.00 400.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 839 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
11.33 21

% % %

0.92

31.70
58.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 340.66 Rft Rs. 38.16

Per Meter : Rs 1,117.36 Per Meter : Rs 125.16

Item Code : Item Name :

24-17-a-01

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'B'working pressure : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (b) 3"

1.000

RFT

52.20

RFT

52.20

Total Material
LABOUR

60.89

52.20
6.86 6.10

Coolie Pipe Layer


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
18.11 21

% % %

0.39

13.35
13.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 79.23 Rft Rs. 16.07

Per Meter : Rs 259.87 Per Meter : Rs 52.70

Item Code : Item Name :

24-17-a-02

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'B'working pressure : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (b) 4"

1.000

RFT

76.44

RFT

76.44

Total Material
LABOUR

63.83

76.44
7.72 6.86

Coolie Pipe Layer


Sundries (Labour Only):

0.034 0.017

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
15.17 21

% % %

0.44

15.01
19.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 110.57 Rft Rs. 18.08

Per Meter : Rs 362.66 Per Meter : Rs 59.29

Item Code : Item Name :

24-17-a-03

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'B'working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (b) 6"

1.000

RFT

115.39

RFT

115.39

Total Material
LABOUR

64.27

115.39
11.15
Page 840 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.050

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pipe Layer
Sundries (Labour Only):

0.025

Day

400.00

Day

9.91
% % %

3 Total Labour
14.73 21

0.63

21.69
28.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 165.73 Rft Rs. 26.11

Per Meter : Rs 543.60 Per Meter : Rs 85.64

Item Code : Item Name :

24-17-a-04

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'B'working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (b) 8"

1.000

RFT

191.09

RFT

191.09

Total Material
LABOUR

65.94

191.09
15.43 13.72

Coolie Pipe Layer


Sundries (Labour Only):

0.069 0.034

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
13.06 21

% % %

0.87

30.03
46.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 267.37 Rft Rs. 36.15

Per Meter : Rs 876.97 Per Meter : Rs 118.58

Item Code : Item Name :

24-17-a-05

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'B'working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (b) 10"

1.000

RFT

317.84

RFT

317.84

Total Material
LABOUR

68.50

317.84
19.72 15.09

Coolie Pipe Layer


Sundries (Labour Only):

0.088 0.038

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
10.50 21

% % %

1.04

35.86
74.06

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 427.75 Rft Rs. 43.17

Per Meter : Rs 1,403.04 Per Meter : Rs 141.59

Item Code : Item Name :

24-17-a-06

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'B'working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (b) 12"

1.000

RFT

438.15

RFT

438.15

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

68.41

438.15

Page 841 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Pipe Layer


Sundries (Labour Only):

0.114 0.057

Day Day

225.00 400.00

1 1

Day Day

25.72 22.87
% % %

3 Total Labour
10.59 21

1.46

50.05
102.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 590.41 Rft Rs. 60.25

Per Meter : Rs 1,936.55 Per Meter : Rs 197.63

Item Code : Item Name :

24-17-a-07

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'B'working pressure : 14" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (b) 14"

1.000

RFT

594.17

RFT

594.17

Total Material
LABOUR

69.38

594.17
30.01 26.68

Coolie Pipe Layer


Sundries (Labour Only):

0.133 0.067

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
9.62 21

% % %

1.70

58.39
136.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 789.24 Rft Rs. 70.29

Per Meter : Rs 2,588.70 Per Meter : Rs 230.56

Item Code : Item Name :

24-17-a-08

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'B'working pressure : 16" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (b) 16"

1.000

RFT

771.93

RFT

771.93

Total Material
LABOUR

70.12

771.93
34.30 30.49

Coolie Pipe Layer


Sundries (Labour Only):

0.152 0.076

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.88 21

% % %

1.94

66.73
175.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,014.37 Rft Rs. 80.34

Per Meter : Rs 3,327.14 Per Meter : Rs 263.50

Item Code : Item Name :

24-17-a-09

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'B'working pressure : 18" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (b) 18"

1.000

RFT

956.66

RFT

956.66

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

70.51

956.66
Page 842 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Layer


Sundries (Labour Only):

0.175 0.088

Day Day

225.00 400.00

1 1

Day Day

39.44 35.06
% % %

3 Total Labour
8.49 21

2.24

76.74
216.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,249.94 Rft Rs. 92.39

Per Meter : Rs 4,099.82 Per Meter : Rs 303.02

Item Code : Item Name :

24-17-a-10

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'B'working pressure : 20" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (b) 20"

1.000

RFT

1,164.34

RFT

1,164.34

Total Material
LABOUR

70.69

1,164.34
46.30 41.16

Coolie Pipe Layer


Sundries (Labour Only):

0.206 0.103

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.31 21

% % %

2.62

90.09
262.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,517.30 Rft Rs. 108.45

Per Meter : Rs 4,976.76 Per Meter : Rs 355.72

Item Code : Item Name :

24-17-a-11

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'B'working pressure : 24" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (b) 24"

1.000

RFT

1,646.16

RFT

1,646.16

Total Material
LABOUR

71.50

1,646.16
54.88 48.78

Coolie Pipe Layer


Sundries (Labour Only):

0.244 0.122

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
7.50 21

% % %

3.11

106.77
367.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,120.39 Rft Rs. 128.54

Per Meter : Rs 6,954.88 Per Meter : Rs 421.60

Item Code : Item Name :

24-17-b-01

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'C'working pressure : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (c) 3"

1.000

RFT

52.50

RFT

52.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 843 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

60.96

52.50
6.86 6.10

Coolie Pipe Layer


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
18.04 21

% % %

0.39

13.35
13.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 79.59 Rft Rs. 16.07

Per Meter : Rs 261.06 Per Meter : Rs 52.70

Item Code : Item Name :

24-17-b-02

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'C'working pressure : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (c) 4"

1.000

RFT

80.30

RFT

80.30

Total Material
LABOUR

64.32

80.30
7.72 6.86

Coolie Pipe Layer


Sundries (Labour Only):

0.034 0.017

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
14.68 21

% % %

0.44

15.01
19.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 115.24 Rft Rs. 18.08

Per Meter : Rs 377.98 Per Meter : Rs 59.29

Item Code : Item Name :

24-17-b-03

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'C'working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (c) 6"

1.000

RFT

164.69

RFT

164.69

Total Material
LABOUR

67.38

164.69
11.15 9.91

Coolie Pipe Layer


Sundries (Labour Only):

0.050 0.025

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
11.62 21

% % %

0.63

21.69
39.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 225.38 Rft Rs. 26.11

Per Meter : Rs 739.26 Per Meter : Rs 85.64

Item Code : Item Name :

24-17-b-04

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'C'working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 844 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

A.C.pipe (c) 8"

1.000

RFT

243.01

RFT

243.01

Total Material
LABOUR

67.86

243.01
15.43 13.72

Coolie Pipe Layer


Sundries (Labour Only):

0.069 0.034

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
11.14 21

% % %

0.87

30.03
57.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 330.19 Rft Rs. 36.15

Per Meter : Rs 1,083.03 Per Meter : Rs 118.58

Item Code : Item Name :

24-17-b-05

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'C'working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (c) 10"

1.000

RFT

416.43

RFT

416.43

Total Material
LABOUR

69.76

416.43
19.72 17.53

Coolie Pipe Layer


Sundries (Labour Only):

0.088 0.044

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
9.24 21

% % %

1.12

38.37
95.27

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 550.07 Rft Rs. 46.19

Per Meter : Rs 1,804.24 Per Meter : Rs 151.51

Item Code : Item Name :

24-17-b-06

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'C'working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (c) 12"

1.000

RFT

586.26

RFT

586.26

Total Material
LABOUR

69.71

586.26
25.72 27.15

Coolie Pipe Fitter I


Sundries (Labour Only):

0.114 0.057

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.29 21

% % %

1.59

54.46
134.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 774.94 Rft Rs. 65.57

Per Meter : Rs 2,541.81 Per Meter : Rs 215.06

Item Code : Item Name :

24-17-b-07

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'C'working pressure : 14" i/d
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 845 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

MATERIAL

A.C.pipe (c) 14"

1.000

RFT

812.16

RFT

812.16

Total Material
LABOUR

71.04

812.16
30.01 26.68

Coolie Pipe Layer


Sundries (Labour Only):

0.133 0.067

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
7.96 21

% % %

1.70

58.39
182.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,053.01 Rft Rs. 70.29

Per Meter : Rs 3,453.86 Per Meter : Rs 230.56

Item Code : Item Name :

24-17-b-08

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'C'working pressure : 16" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (c) 16"

1.000

RFT

1,144.89

RFT

1,144.89

Total Material
LABOUR

71.93

1,144.89
34.30 30.49

Coolie Pipe Layer


Sundries (Labour Only):

0.152 0.076

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
7.07 21

% % %

1.94

66.73
254.03

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,465.65 Rft Rs. 80.34

Per Meter : Rs 4,807.34 Per Meter : Rs 263.50

Item Code : Item Name :

24-17-b-09

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'C'working pressure : 18" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (c) 18"

1.000

RFT

1,421.87

RFT

1,421.87

Total Material
LABOUR

72.22

1,421.87
39.44 35.06

Coolie Pipe Layer


Sundries (Labour Only):

0.175 0.088

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
6.78 21

% % %

2.24

76.74
314.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,812.85 Rft Rs. 92.39

Per Meter : Rs 5,946.14 Per Meter : Rs 303.02

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 846 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-17-b-10

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'C'working pressure : 20" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (c) 20"

1.000

RFT

1,729.96

RFT

1,729.96

Total Material
LABOUR

72.34

1,729.96
46.30 41.16

Coolie Pipe Layer


Sundries (Labour Only):

0.206 0.103

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
6.66 21

% % %

2.62

90.09
381.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,201.70 Rft Rs. 108.45

Per Meter : Rs 7,221.59 Per Meter : Rs 355.72

Item Code : Item Name :

24-17-b-11

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'C'working pressure : 24" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (c) 24"

1.000

RFT

2,476.95

RFT

2,476.95

Total Material
LABOUR

72.95

2,476.95
54.88 48.78

Coolie Pipe Layer


Sundries (Labour Only):

0.244 0.122

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
6.05 21

% % %

3.11

106.77
541.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,125.65 Rft Rs. 128.54

Per Meter : Rs 10,252.12 Per Meter : Rs 421.60

Item Code : Item Name :

24-17-c-01

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'D'working pressure : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (d) 3"

1.000

RFT

52.50

RFT

52.50

Total Material
LABOUR

60.96

52.50
6.86 6.10

Coolie Pipe Layer


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
18.04

% %

0.39

13.35

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 847 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

13.75

Composite Rates Per : Labour Rates Per :

Rft Rs. 79.59 Rft Rs. 16.07

Per Meter : Rs 261.06 Per Meter : Rs 52.70

Item Code : Item Name :

24-17-c-02

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'D'working pressure : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (d) 4"

1.000

RFT

103.67

RFT

103.67

Total Material
LABOUR

65.91

103.67
7.72 8.15

Coolie Pipe Fitter I


Sundries (Labour Only):

0.034 0.017

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.09 21

% % %

0.48

16.34
25.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 145.11 Rft Rs. 19.67

Per Meter : Rs 475.96 Per Meter : Rs 64.52

Item Code : Item Name :

24-17-c-03

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'D'working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (d) 6"

1.000

RFT

206.82

RFT

206.82

Total Material
LABOUR

68.42

206.82
11.15 11.77

Coolie Pipe Fitter I


Sundries (Labour Only):

0.050 0.025

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.58 21

% % %

0.69

23.60
48.24

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 278.66 Rft Rs. 28.41

Per Meter : Rs 914.02 Per Meter : Rs 93.19

Item Code : Item Name :

24-17-c-04

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'D'working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (d) 8"

1.000

RFT

354.70

RFT

354.70

Total Material
LABOUR

69.76

354.70
15.43 16.29

Coolie Pipe Fitter I

0.069 0.034

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 848 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
9.24 21

% % %

0.95

32.68
81.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 468.53 Rft Rs. 39.34

Per Meter : Rs 1,536.77 Per Meter : Rs 129.04

Item Code : Item Name :

24-17-c-05

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'D'working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (d) 10"

1.000

RFT

628.73

RFT

628.73

Total Material
LABOUR

70.94

628.73
19.72 25.16

Coolie Pipe Fitter I


Sundries (Labour Only):

0.088 0.053

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
8.06 21

% % %

1.35

46.23
141.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 816.42 Rft Rs. 55.66

Per Meter : Rs 2,677.85 Per Meter : Rs 182.55

Item Code : Item Name :

24-17-c-06

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'D'working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (d) 12"

1.000

RFT

906.56

RFT

906.56

Total Material
LABOUR

71.81

906.56
25.72 27.15

Coolie Pipe Fitter I


Sundries (Labour Only):

0.114 0.057

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.19 21

% % %

1.59

54.46
201.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,162.51 Rft Rs. 65.57

Per Meter : Rs 3,813.02 Per Meter : Rs 215.06

Item Code : Item Name :

24-17-c-07

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'D'working pressure : 14" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (d) 14"

1.000

RFT

1,159.21

RFT

1,159.21

Total Material
LABOUR

72.16

1,159.21
30.01
Page 849 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.133

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pipe Fitter I
Sundries (Labour Only):

0.067

Day

475.00

Day

31.68
% % %

3 Total Labour
6.84 21

1.85

63.54
256.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,479.14 Rft Rs. 76.50

Per Meter : Rs 4,851.58 Per Meter : Rs 250.91

Item Code : Item Name :

24-17-c-08

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'D'working pressure : 16" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (d) 16"

1.000

RFT

1,686.32

RFT

1,686.32

Total Material
LABOUR

72.95

1,686.32
34.30 36.20

Coolie Pipe Fitter I


Sundries (Labour Only):

0.152 0.076

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
6.05 21

% % %

2.12

72.62
368.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,127.87 Rft Rs. 87.42

Per Meter : Rs 6,979.42 Per Meter : Rs 286.75

Item Code : Item Name :

24-17-c-09

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'D'working pressure : 18" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (d) 18"

1.000

RFT

2,106.30

RFT

2,106.30

Total Material
LABOUR

73.18

2,106.30
39.44 41.63

Coolie Pipe Fitter I


Sundries (Labour Only):

0.175 0.088

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
5.82 21

% % %

2.43

83.51
459.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,649.16 Rft Rs. 100.54

Per Meter : Rs 8,689.25 Per Meter : Rs 329.76

Item Code : Item Name :

24-17-c-10

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'D'working pressure : 20" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (d) 20"

1.000

RFT

2,676.04

RFT

2,676.04

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

73.39

2,676.04

Page 850 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Pipe Fitter I


Sundries (Labour Only):

0.206 0.103

Day Day

225.00 475.00

1 1

Day Day

46.30 48.88
% % %

3 Total Labour
5.61 21

2.86

98.03
581.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,356.03 Rft Rs. 118.02

Per Meter : Rs 11,007.78 Per Meter : Rs 387.11

Item Code : Item Name :

24-17-c-11

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test & disinfect AC pipe line BSS Class 'D'working pressure : 24" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

A.C.pipe (d) 24"

1.000

RFT

3,420.51

RFT

3,420.51

Total Material
LABOUR

73.57

3,420.51
54.88 57.93

Coolie Pipe Fitter I


Sundries (Labour Only):

0.244 0.122

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
5.43 21

% % %

3.38

116.19
742.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 4,278.70 Rft Rs. 139.88

Per Meter : Rs 14,034.12 Per Meter : Rs 458.80

Item Code : Item Name :

24-18-a-01

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'B'working pressure : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 3"

1.000

RFT

47.50

RFT

47.50

Total Material
LABOUR

58.60

47.50
6.86 7.24

Coolie Pipe Fitter I


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
20.40 21

% % %

0.42

14.52
12.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 74.96 Rft Rs. 17.48

Per Meter : Rs 245.87 Per Meter : Rs 57.35

Item Code : Item Name :

24-18-a-02

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'B'working pressure : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 4"

1.000

RFT

67.50

RFT

67.50

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

61.54

67.50
Page 851 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Fitter I


Sundries (Labour Only):

0.034 0.017

Day Day

225.00 475.00

1 1

Day Day

7.72 8.15
% % %

3 Total Labour
17.46 21

0.48

16.34
17.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 101.35 Rft Rs. 19.67

Per Meter : Rs 332.41 Per Meter : Rs 64.52

Item Code : Item Name :

24-18-a-03

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'B'working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 6"

1.000

RFT

135.00

RFT

135.00

Total Material
LABOUR

64.97

135.00
11.15 11.77

Coolie Pipe Fitter I


Sundries (Labour Only):

0.050 0.025

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
14.03 21

% % %

0.69

23.60
33.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 191.76 Rft Rs. 28.41

Per Meter : Rs 628.98 Per Meter : Rs 93.19

Item Code : Item Name :

24-18-a-04

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'B'working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 8"

1.000

RFT

206.25

RFT

206.25

Total Material
LABOUR

65.87

206.25
15.43 16.29

Coolie Pipe Fitter I


Sundries (Labour Only):

0.069 0.034

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.13 21

% % %

0.95

32.68
49.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 288.90 Rft Rs. 39.34

Per Meter : Rs 947.60 Per Meter : Rs 129.04

Item Code : Item Name :

24-18-a-05

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'B'working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 10"

1.000

RFT

321.25

RFT

321.25

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 852 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

67.48

321.25
19.72 20.82

Coolie Pipe Fitter I


Sundries (Labour Only):

0.088 0.044

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.52 21

% % %

1.22

41.76
75.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 438.98 Rft Rs. 50.27

Per Meter : Rs 1,439.86 Per Meter : Rs 164.88

Item Code : Item Name :

24-18-a-06

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'B'working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (b) 12"

1.000

RFT

475.00

RFT

475.00

Total Material
LABOUR

68.39

475.00
25.72 27.15

Coolie Pipe Fitter I


Sundries (Labour Only):

0.114 0.057

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.61 21

% % %

1.59

54.46
110.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 640.32 Rft Rs. 65.57

Per Meter : Rs 2,100.24 Per Meter : Rs 215.06

Item Code : Item Name :

24-18-b-01

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'C'working pressure : 2.5" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 2"

1.000

RFT

28.75

RFT

28.75

Total Material
LABOUR

50.99

28.75
6.86 7.24

Coolie Pipe Fitter I


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
28.01 21

% % %

0.42

14.52
9.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 52.27 Rft Rs. 17.48

Per Meter : Rs 171.45 Per Meter : Rs 57.35

Item Code : Item Name :

24-18-b-02

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'C'working pressure : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 853 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pvc Pipe (c) 3"

1.000

RFT

57.50

RFT

57.50

Total Material
LABOUR

61.03

57.50
6.86 7.24

Coolie Pipe Fitter I


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
17.97 21

% % %

0.42

14.52
15.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 87.06 Rft Rs. 17.48

Per Meter : Rs 285.56 Per Meter : Rs 57.35

Item Code : Item Name :

24-18-b-03

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'C'working pressure : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 4"

1.000

RFT

97.50

RFT

97.50

Total Material
LABOUR

65.37

97.50
7.72 8.15

Coolie Pipe Fitter I


Sundries (Labour Only):

0.034 0.017

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.63 21

% % %

0.48

16.34
23.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 137.65 Rft Rs. 19.67

Per Meter : Rs 451.48 Per Meter : Rs 64.52

Item Code : Item Name :

24-18-b-04

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'C'working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 6"

1.000

RFT

207.50

RFT

207.50

Total Material
LABOUR

68.44

207.50
11.15 11.77

Coolie Pipe Fitter I


Sundries (Labour Only):

0.050 0.025

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.56 21

% % %

0.69

23.60
48.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 279.49 Rft Rs. 28.41

Per Meter : Rs 916.72 Per Meter : Rs 93.19

Item Code : Item Name :

24-18-b-05

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'C'working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 854 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

MATERIAL

Pvc Pipe (c) 8"

1.000

RFT

316.25

RFT

316.25

Total Material
LABOUR

69.07

316.25
15.43 16.29

Coolie Pipe Fitter I


Sundries (Labour Only):

0.069 0.034

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.93 21

% % %

0.95

32.68
73.08

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 422.00 Rft Rs. 39.34

Per Meter : Rs 1,384.17 Per Meter : Rs 129.04

Item Code : Item Name :

24-18-b-06

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'C'working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 10"

1.000

RFT

488.75

RFT

488.75

Total Material
LABOUR

70.18

488.75
19.72 20.82

Coolie Pipe Fitter I


Sundries (Labour Only):

0.088 0.044

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
8.82 21

% % %

1.22

41.76
111.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 641.66 Rft Rs. 50.27

Per Meter : Rs 2,104.63 Per Meter : Rs 164.88

Item Code : Item Name :

24-18-b-07

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'C'working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (c) 12"

1.000

RFT

718.75

RFT

718.75

Total Material
LABOUR

70.79

718.75
25.72 27.15

Coolie Pipe Fitter I


Sundries (Labour Only):

0.114 0.057

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
8.21 21

% % %

1.59

54.46
162.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 935.26 Rft Rs. 65.57

Per Meter : Rs 3,067.64 Per Meter : Rs 215.06

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 855 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-18-c-01

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'D' working pressure : 1.25" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 1.25"

1.000

RFT

17.50

RFT

17.50

Total Material
LABOUR

46.21

17.50
5.49 5.79

Coolie Pipe Fitter I


Sundries (Labour Only):

0.024 0.012

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
32.79 21

% % %

0.34

11.62
6.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 35.16 Rft Rs. 13.99

Per Meter : Rs 115.33 Per Meter : Rs 45.88

Item Code : Item Name :

24-18-c-02

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'D' working pressure : 1.5" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 1.5"

1.000

RFT

21.25

RFT

21.25

Total Material
LABOUR

46.98

21.25
6.17 6.95

Coolie Pipe Fitter I


Sundries (Labour Only):

0.027 0.015

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
32.02 21

% % %

0.39

13.52
7.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 41.99 Rft Rs. 16.28

Per Meter : Rs 137.72 Per Meter : Rs 53.38

Item Code : Item Name :

24-18-c-03

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'D' working pressure : 2" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 2"

1.000

RFT

32.50

RFT

32.50

Total Material
LABOUR

54.14

32.50
6.17 6.95

Coolie Pipe Fitter I


Sundries (Labour Only):

0.027 0.015

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
24.86

% %

0.39

13.52

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 856 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

9.58

Composite Rates Per : Labour Rates Per :

Rft Rs. 55.60 Rft Rs. 16.28

Per Meter : Rs 182.37 Per Meter : Rs 53.38

Item Code : Item Name :

24-18-c-04

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'D' working pressure : 2.5" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 2.5"

1.000

RFT

84.50

RFT

84.50

Total Material
LABOUR

65.13

84.50
6.86 7.24

Coolie Pipe Fitter I


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.87 21

% % %

0.42

14.52
20.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 119.73 Rft Rs. 17.48

Per Meter : Rs 392.71 Per Meter : Rs 57.35

Item Code : Item Name :

24-18-c-05

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'D' working pressure : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

PVC Pipe (d) 3"

1.000

RFT

91.00

RFT

91.00

Total Material
LABOUR

65.80

91.00
6.86 7.24

Coolie Pipe Fitter I


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.20 21

% % %

0.42

14.52
22.07

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 127.59 Rft Rs. 17.48

Per Meter : Rs 418.51 Per Meter : Rs 57.35

Item Code : Item Name :

24-18-c-06

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'D' working pressure : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 4"

1.000

RFT

128.75

RFT

128.75

Total Material
LABOUR

67.66

128.75
7.72 8.15

Coolie Pipe Fitter I

0.034 0.017

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 857 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
11.34 21

% % %

0.48

16.34
30.37

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 175.46 Rft Rs. 19.67

Per Meter : Rs 575.50 Per Meter : Rs 64.52

Item Code : Item Name :

24-18-c-07

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'D' working pressure : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 6"

1.000

RFT

267.50

RFT

267.50

Total Material
LABOUR

70.00

267.50
11.15 11.77

Coolie Pipe Fitter I


Sundries (Labour Only):

0.050 0.025

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.00 21

% % %

0.69

23.60
60.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 352.09 Rft Rs. 28.41

Per Meter : Rs 1,154.85 Per Meter : Rs 93.19

Item Code : Item Name :

24-18-c-08

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'D' working pressure : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 8"

1.000

RFT

418.75

RFT

418.75

Total Material
LABOUR

70.65

418.75
15.43 16.29

Coolie Pipe Fitter I


Sundries (Labour Only):

0.069 0.034

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
8.35 21

% % %

0.95

32.68
94.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 546.03 Rft Rs. 39.34

Per Meter : Rs 1,790.97 Per Meter : Rs 129.04

Item Code : Item Name :

24-18-c-09

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'D' working pressure : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 10"

1.000

RFT

645.00

RFT

645.00

Total Material
LABOUR

71.51

645.00
19.72
Page 858 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.088

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pipe Fitter I
Sundries (Labour Only):

0.044

Day

475.00

Day

20.82
% % %

3 Total Labour
7.49 21

1.22

41.76
143.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 830.72 Rft Rs. 50.27

Per Meter : Rs 2,724.76 Per Meter : Rs 164.88

Item Code : Item Name :

24-18-c-10

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'D' working pressure : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (d) 12"

1.000

RFT

923.75

RFT

923.75

Total Material
LABOUR

71.89

923.75
25.72 27.15

Coolie Pipe Fitter I


Sundries (Labour Only):

0.114 0.057

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.11 21

% % %

1.59

54.46
205.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,183.31 Rft Rs. 65.57

Per Meter : Rs 3,881.24 Per Meter : Rs 215.06

Item Code : Item Name :

24-18-d-01

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'E' working pressure : 3/4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (e) 0.75"

1.000

RFT

11.25

RFT

11.25

Total Material
LABOUR

36.54

11.25
5.49 6.66

Coolie Pipe Fitter I


Sundries (Labour Only):

0.024 0.014

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
42.46 21

% % %

0.36

12.51
4.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 28.68 Rft Rs. 15.07

Per Meter : Rs 94.06 Per Meter : Rs 49.41

Item Code : Item Name :

24-18-d-02

Spec. No :

Unit (British) Rft

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS Class 'E' working pressure : 1" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Pvc Pipe (e) 1"

1.000

RFT

16.25

RFT

16.25

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

53.90

16.25

Page 859 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pipe Fitter I
Sundries (Labour Only):

0.014

Day

475.00

Day

6.66
% % %

3 Total Labour
25.10 21

0.20

6.86
4.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 27.92 Rft Rs. 8.26

Per Meter : Rs 91.59 Per Meter : Rs 27.09

Item Code : Item Name :

24-19-a-01

Spec. No :

Unit (British) kg

Providing and Fixing CI specials of BSS class 'B', 'C' & 'D' CISS specials, with spigot & socket : 3"-6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

CI Specials

1.100

Kg

120.00

Kg

132.00

Total Material
LABOUR

64.67

132.00
11.25 11.88

Coolie Pipe Fitter I


Sundries (Labour Only):

0.050 0.025

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
14.33 21

% % %

0.69

23.82
32.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 188.40 kg Rs. 28.68

Cost Per kg: 188.40 Cost Per kg: 28.68

Item Code : Item Name :

24-19-a-02

Spec. No :

Unit (British) kg

Providing and Fixing CI specials of BSS class 'B', 'C' & 'D' CISS specials, with spigot & socket : 8"-12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

CI Specials

1.100

Kg

120.00

Kg

132.00

Total Material
LABOUR

62.75

132.00
11.25 16.63

Coolie Pipe Fitter I


Sundries (Labour Only):

0.050 0.035

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
16.25 21

% % %

0.84

28.71
33.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 194.29 kg Rs. 34.57

Cost Per kg: 194.29 Cost Per kg: 34.57

Item Code : Item Name :

24-19-b-01

Spec. No :

Unit (British) kg

Providing and Fixing CI specials of BSS class 'B', 'C' & 'D' CI flanged specials with flanged joint : 3"-6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

CI Specials

1.100

Kg

120.00

Kg

132.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

69.88

132.00

Page 860 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Pipe Fitter I


Sundries (Labour Only):

0.025 0.013

Day Day

225.00 475.00

1 1

Day Day

5.63 5.94
% % %

3 Total Labour
9.12 21

0.35

11.91
30.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 174.06 kg Rs. 14.34

Cost Per kg: 174.06 Cost Per kg: 14.34

Item Code : Item Name :

24-19-b-02

Spec. No :

Unit (British) kg

Providing and Fixing CI specials of BSS class 'B', 'C' & 'D' CI flanged specials with flanged joint : 8"-12" i/
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

CI Specials

1.100

Kg

120.00

Kg

132.00

Total Material
LABOUR

66.66

132.00
9.00 9.50

Coolie Pipe Fitter I


Sundries (Labour Only):

0.040 0.020

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.34 21

% % %

0.56

19.06
31.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 182.66 kg Rs. 22.94

Cost Per kg: 182.66 Cost Per kg: 22.94

Item Code : Item Name :

24-19-c-01

Spec. No :

Unit (British) kg

Providing and Fixing CI specials of BSS class 'B', 'C' & 'D' CI specials with tyton joints : 3"-6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

CI Specials

1.100

Kg

120.00

Kg

132.00

Total Material
LABOUR

73.06

132.00
2.81 2.49

Coolie Pipe Fitter I


Sundries (Labour Only):

0.013 0.005

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
5.94 21

% % %

0.16

5.47
28.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 166.30 kg Rs. 6.58

Cost Per kg: 166.30 Cost Per kg: 6.58

Item Code : Item Name :

24-19-c-02

Spec. No :

Unit (British) kg

Providing and Fixing CI specials of BSS class 'B', 'C' & 'D' CI specials with tyton joints : 8"-12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

CI Specials

1.100

Kg

120.00

Kg

132.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

70.82

132.00
Page 861 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Fitter I


Sundries (Labour Only):

0.025 0.009

Day Day

225.00 475.00

1 1

Day Day

5.63 4.04
% % %

3 Total Labour
8.18 21

0.29

9.95
29.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 171.70 kg Rs. 11.98

Cost Per kg: 171.70 Cost Per kg: 11.98

Item Code : Item Name :

24-20-a

Spec. No :

Unit (British) kg

Providing and Fixing CI specials of BSS Class 'B', 'C' & 'D' working pressure for AC pipe line : 3" to 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

CI Specials

1.100

Kg

120.00

Kg

132.00

Total Material
LABOUR

61.98

132.00
14.06 15.79

Coolie Pipe Fitter I


Sundries (Labour Only):

0.063 0.033

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
17.02 21

% % %

0.90

30.75
33.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 196.74 kg Rs. 37.02

Cost Per kg: 196.74 Cost Per kg: 37.02

Item Code : Item Name :

24-20-b

Spec. No :

Unit (British) kg

Providing and Fixing CI specials of BSS Class 'B', 'C' & 'D' working pressure for AC pipe line : 8" to 18" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

CI Specials

1.100

Kg

120.00

Kg

132.00

Total Material
LABOUR

56.28

132.00
22.50 23.75

Coolie Pipe Fitter I


Sundries (Labour Only):

0.100 0.050

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
22.72 21

% % %

1.39

47.64
37.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 217.07 kg Rs. 57.35

Cost Per kg: 217.07 Cost Per kg: 57.35

Item Code : Item Name :

24-21-a

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve, BSS quality/weight, Class 'B' working pressure for CI & AC pipe line : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Sluice Valve 3"

1.000

No

1,500.00

No

1,500.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 862 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

51.83

1,500.00
450.00 249.37

Coolie Pipe Fitter I


Sundries (Labour Only):

2.000 0.525

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
27.17 21

% % %

20.98

720.36
461.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,682.22 Each Rs. 867.23

Cost Per Each: 2,682.22 Cost Per Each: 867.23

Item Code : Item Name :

24-21-b

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve, BSS quality/weight, Class 'B' working pressure for CI & AC pipe line : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Sluice Valve 4"

1.000

No

2,000.00

No

2,000.00

Total Material
LABOUR

69.57

2,000.00
90.00 95.00

Coolie Pipe Fitter I


Sundries (Labour Only):

0.400 0.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.43 21

% % %

5.55

190.55
458.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,649.40 Each Rs. 229.40

Cost Per Each: 2,649.40 Cost Per Each: 229.40

Item Code : Item Name :

24-21-c

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve, BSS quality/weight, Class 'B' working pressure for CI & AC pipe line : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Sluice Valve 6"

1.000

No

3,200.00

No

3,200.00

Total Material
LABOUR

61.80

3,200.00
450.00 285.00

Coolie Pipe Fitter I


Sundries (Labour Only):

2.000 0.600

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
17.20 21

% % %

22.05

757.05
826.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 4,783.40 Each Rs. 911.40

Cost Per Each: 4,783.40 Cost Per Each: 911.40

Item Code : Item Name :

24-21-d

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve, BSS quality/weight, Class 'B' working pressure for CI & AC pipe line : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 863 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

C.I. Sluice Valve 8"

1.000

No

6,500.00

No

6,500.00

Total Material
LABOUR

68.28

6,500.00
450.00 285.00

Coolie Pipe Fitter I


Sundries (Labour Only):

2.000 0.600

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.72 21

% % %

22.05

757.05
1,519.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 8,776.40 Each Rs. 911.40

Cost Per Each: 8,776.40 Cost Per Each: 911.40

Item Code : Item Name :

24-21-e

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve, BSS quality/weight, Class 'B' working pressure for CI & AC pipe line : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Sluice Valve 10"

1.000

No

9,500.00

No

9,500.00

Total Material
LABOUR

69.26

9,500.00
450.00 475.00

Coolie Pipe Fitter I


Sundries (Labour Only):

2.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.74 21

% % %

27.75

952.75
2,189.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 12,642.00 Each Rs. 1,147.00

Cost Per Each: 12,642.00 Cost Per Each: 1,147.00

Item Code : Item Name :

24-21-f

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve, BSS quality/weight, Class 'B' working pressure for CI & AC pipe line : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Sluice Valve 12"

1.000

No

13,000.00

No

13,000.00

Total Material
LABOUR

68.67

13,000.00
675.00 712.50

Coolie Pipe Fitter I


Sundries (Labour Only):

3.000 1.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.33 21

% % %

41.63

1,429.13
3,021.38

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 17,450.50 Each Rs. 1,720.50

Cost Per Each: 17,450.50 Cost Per Each: 1,720.50

Item Code : Item Name :

24-22-a

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve of BSS quality weight for GI & PVC pipe line including jointing material : 3" i/d
Qty Unit Rate (Rs.) Amount

Detail

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 864 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

MATERIAL

C.I. Sluice Valve 3"

1.100

No

1,500.00

No

1,650.00

Total Material
LABOUR

52.32

1,650.00
450.00 296.88

Coolie Pipe Fitter I


Sundries (Labour Only):

2.000 0.625

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
26.68 21

% % %

22.41

769.28
503.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,922.63 Each Rs. 926.13

Cost Per Each: 2,922.63 Cost Per Each: 926.13

Item Code : Item Name :

24-22-b

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve of BSS quality weight for GI & PVC pipe line including jointing material : 4" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Sluice Valve 4"

1.100

No

2,000.00

No

2,200.00

Total Material
LABOUR

56.74

2,200.00
450.00 296.88

Coolie Pipe Fitter I


Sundries (Labour Only):

2.000 0.625

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
22.26 21

% % %

22.41

769.28
618.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,588.13 Each Rs. 926.13

Cost Per Each: 3,588.13 Cost Per Each: 926.13

Item Code : Item Name :

24-22-c

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve of BSS quality weight for GI & PVC pipe line including jointing material : 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Sluice Valve 6"

1.100

No

3,200.00

No

3,520.00

Total Material
LABOUR

60.18

3,520.00
450.00 475.00

Coolie Pipe Fitter I


Sundries (Labour Only):

2.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
18.82 21

% % %

27.75

952.75
933.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,406.20 Each Rs. 1,147.00

Cost Per Each: 5,406.20 Cost Per Each: 1,147.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 865 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-22-d

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve of BSS quality weight for GI & PVC pipe line including jointing material : 8" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Sluice Valve 8"

1.100

No

6,500.00

No

7,150.00

Total Material
LABOUR

65.42

7,150.00
562.50 593.75

Coolie Pipe Fitter I


Sundries (Labour Only):

2.500 1.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.58 21

% % %

34.69

1,190.94
1,744.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 10,085.25 Each Rs. 1,433.75

Cost Per Each: 10,085.25 Cost Per Each: 1,433.75

Item Code : Item Name :

24-22-e

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve of BSS quality weight for GI & PVC pipe line including jointing material : 10" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Sluice Valve 10"

1.100

No

9,500.00

No

10,450.00

Total Material
LABOUR

66.43

10,450.00
675.00 831.25

Coolie Pipe Fitter I


Sundries (Labour Only):

3.000 1.750

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.57 21

% % %

45.19

1,551.44
2,510.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 14,512.25 Each Rs. 1,867.75

Cost Per Each: 14,512.25 Cost Per Each: 1,867.75

Item Code : Item Name :

24-22-f

Spec. No :

Unit (British) Each

Providing and Fixing sluice valve of BSS quality weight for GI & PVC pipe line including jointing material : 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Sluice Valve 12"

1.100

No

13,000.00

No

14,300.00

Total Material
LABOUR

67.29

14,300.00
900.00 950.00

Coolie Pipe Fitter I


Sundries (Labour Only):

4.000 2.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.71

% %

55.50

1,905.50

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 866 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

3,391.50

Composite Rates Per : Labour Rates Per :

Each Rs. 19,597.00 Each Rs. 2,294.00

Cost Per Each: 19,597.00 Cost Per Each: 2,294.00

Item Code : Item Name :

24-23

Spec. No :

Unit (British) Each

Providing and Fixing fire hydrants BSS quality and weight of 2.5" dia (including cost of jointing material)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Fire Hydrant

1.000

No

3,525.00

No

3,525.00

Total Material
LABOUR

54.53

3,525.00
675.00 712.50

Coolie Pipe Fitter I


Sundries (Labour Only):

3.000 1.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
24.47 21

% % %

41.63

1,429.13
1,031.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,985.75 Each Rs. 1,720.50

Cost Per Each: 5,985.75 Cost Per Each: 1,720.50

Item Code : Item Name :

24-24-a

Spec. No :

Unit (British) Each

Providing and Fixing air valve 2" i/d of BSS quality and weight complete with jointing material : Single
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Air Valve (single)

1.000

No

1,560.00

No

1,560.00

Total Material
LABOUR

47.71

1,560.00
450.00 475.00

Coolie Pipe Fitter I


Sundries (Labour Only):

2.000 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
31.29 21

% % %

27.75

952.75
521.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,034.60 Each Rs. 1,147.00

Cost Per Each: 3,034.60 Cost Per Each: 1,147.00

Item Code : Item Name :

24-24-b

Spec. No :

Unit (British) Each

Providing and Fixing air valve 2" i/d of BSS quality and weight complete with jointing material : Double
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Air Valve (double)

1.000

No

2,540.00

No

2,540.00

Total Material
LABOUR

49.15

2,540.00
675.00 712.50

Coolie Pipe Fitter I

3.000 1.500

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 867 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
29.85 21

% % %

41.63

1,429.13
824.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 4,793.90 Each Rs. 1,720.50

Cost Per Each: 4,793.90 Cost Per Each: 1,720.50

Item Code : Item Name :

24-25-a

Spec. No :

Unit (British) Each

Providing and Fixing CI flanges 5/8" thick on pipes including turning, facing & fitting etc complete : 3" to 6" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Flange 3" - 6"

1.000

No

500.00

No

500.00

Total Material
LABOUR

35.62

500.00
270.00 296.88

Coolie Pipe Fitter I


Sundries (Labour Only):

1.200 0.625

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
43.38 21

% % %

17.01

583.88
224.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,307.93 Each Rs. 702.93

Cost Per Each: 1,307.93 Cost Per Each: 702.93

Item Code : Item Name :

24-25-b

Spec. No :

Unit (British) Each

Providing and Fixing CI flanges 5/8" thick on pipes including turning, facing & fitting etc complete : 8" to 12" i/d
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

C.I. Flange 8" - 12"

1.000

No

860.00

No

860.00

Total Material
LABOUR

38.60

860.00
393.75 439.38

Coolie Pipe Fitter I


Sundries (Labour Only):

1.750 0.925

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
40.40 21

% % %

24.99

858.12
355.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,073.68 Each Rs. 1,033.08

Cost Per Each: 2,073.68 Cost Per Each: 1,033.08

Item Code : Item Name :

24-26-a-01

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'B'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (b) 2"

1.100

No

48.00

No

52.80

Total Material
LABOUR

30.40

52.80
38.81
Page 868 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.172

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pipe Fitter I
Sundries (Labour Only):

0.085

Day

475.00

Day

40.38
% % %

3 Total Labour
48.60 21

2.38

81.56
27.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 162.08 Each Rs. 98.19

Cost Per Each: 162.08 Cost Per Each: 98.19

Item Code : Item Name :

24-26-a-02

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'B'working pressure : 3" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (b) 3"

1.100

No

105.00

No

115.50

Total Material
LABOUR

43.41

115.50
42.19 44.53

Coolie Pipe Fitter I


Sundries (Labour Only):

0.188 0.094

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
35.59 21

% % %

2.60

89.32
42.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 247.29 Each Rs. 107.53

Cost Per Each: 247.29 Cost Per Each: 107.53

Item Code : Item Name :

24-26-a-03

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'B'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (b) 4"

1.100

No

139.00

No

152.90

Total Material
LABOUR

43.27

152.90
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
35.73 21

% % %

3.47

119.09
56.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 328.38 Each Rs. 143.38

Cost Per Each: 328.38 Cost Per Each: 143.38

Item Code : Item Name :

24-26-a-04

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'B'working pressure : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (b) 6"

1.100

No

455.00

No

500.50

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

56.93

500.50

Page 869 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Pipe Fitter I


Sundries (Labour Only):

0.363 0.181

Day Day

225.00 475.00

1 1

Day Day

81.56 86.09
% % %

3 Total Labour
22.07 21

5.03

172.69
140.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 813.50 Each Rs. 207.89

Cost Per Each: 813.50 Cost Per Each: 207.89

Item Code : Item Name :

24-26-a-05

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'B'working pressure : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (b) 8"

1.100

No

2,080.00

No

2,288.00

Total Material
LABOUR

69.02

2,288.00
112.50 118.75

Coolie Pipe Fitter I


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.98 21

% % %

6.94

238.19
529.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,055.23 Each Rs. 286.75

Cost Per Each: 3,055.23 Cost Per Each: 286.75

Item Code : Item Name :

24-26-a-06

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'B'working pressure : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (b) 10"

1.100

No

3,250.00

No

3,575.00

Total Material
LABOUR

70.74

3,575.00
140.63 125.00

Coolie Pipe Layer


Sundries (Labour Only):

0.625 0.313

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.26 21

% % %

7.97

273.59
806.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 4,655.13 Each Rs. 329.38

Cost Per Each: 4,655.13 Cost Per Each: 329.38

Item Code : Item Name :

24-26-a-07

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'B'working pressure : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (b) 12"

1.100

No

3,900.00

No

4,290.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

70.74

4,290.00
Page 870 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Layer


Sundries (Labour Only):

0.750 0.375

Day Day

225.00 400.00

1 1

Day Day

168.75 150.00
% % %

3 Total Labour
8.26 21

9.56

328.31
967.84

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,586.15 Each Rs. 395.25

Cost Per Each: 5,586.15 Cost Per Each: 395.25

Item Code : Item Name :

24-26-b-01

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'C'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (c) 2"

1.100

No

65.00

No

71.50

Total Material
LABOUR

37.65

71.50
38.81 34.00

Coolie Pipe Layer


Sundries (Labour Only):

0.172 0.085

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
41.35 21

% % %

2.18

75.00
30.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 176.80 Each Rs. 90.29

Cost Per Each: 176.80 Cost Per Each: 90.29

Item Code : Item Name :

24-26-b-02

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'C'working pressure : 3" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (c) 3"

1.100

No

130.00

No

143.00

Total Material
LABOUR

48.80

143.00
42.19 37.50

Coolie Pipe Layer


Sundries (Labour Only):

0.188 0.094

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
30.20 21

% % %

2.39

82.08
46.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 271.84 Each Rs. 98.81

Cost Per Each: 271.84 Cost Per Each: 98.81

Item Code : Item Name :

24-26-b-03

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'C'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (c) 4"

1.100

No

156.00

No

171.60

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 871 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

46.94

171.60
56.25 50.00

Coolie Pipe Layer


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
32.06 21

% % %

3.19

109.44
58.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 339.39 Each Rs. 131.75

Cost Per Each: 339.39 Cost Per Each: 131.75

Item Code : Item Name :

24-26-b-04

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'C'working pressure : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (c) 6"

1.100

No

847.00

No

931.70

Total Material
LABOUR

65.22

931.70
81.56 72.50

Coolie Pipe Layer


Sundries (Labour Only):

0.363 0.181

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
13.78 21

% % %

4.62

158.68
228.01

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,318.39 Each Rs. 191.04

Cost Per Each: 1,318.39 Cost Per Each: 191.04

Item Code : Item Name :

24-26-b-05

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'C'working pressure : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (c) 8"

1.100

No

2,600.00

No

2,860.00

Total Material
LABOUR

70.74

2,860.00
112.50 100.00

Coolie Pipe Layer


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
8.26 21

% % %

6.38

218.88
645.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,724.10 Each Rs. 263.50

Cost Per Each: 3,724.10 Cost Per Each: 263.50

Item Code : Item Name :

24-26-b-06

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'C'working pressure : 10" i/d

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 872 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pvc Bend (c) 10"

1.100

No

3,900.00

No

4,290.00

Total Material
LABOUR

71.57

4,290.00
140.63 125.00

Coolie Pipe Layer


Sundries (Labour Only):

0.625 0.313

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
7.43 21

% % %

7.97

273.59
956.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,520.28 Each Rs. 329.38

Cost Per Each: 5,520.28 Cost Per Each: 329.38

Item Code : Item Name :

24-26-b-07

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'C'working pressure : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (c) 12"

1.100

No

4,680.00

No

5,148.00

Total Material
LABOUR

71.57

5,148.00
168.75 150.00

Coolie Pipe Layer


Sundries (Labour Only):

0.750 0.375

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
7.43 21

% % %

9.56

328.31
1,148.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6,624.33 Each Rs. 395.25

Cost Per Each: 6,624.33 Cost Per Each: 395.25

Item Code : Item Name :

24-26-c-01

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'D'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (d) 2"

1.100

No

78.00

No

85.80

Total Material
LABOUR

41.11

85.80
38.81 34.00

Coolie Pipe Layer


Sundries (Labour Only):

0.172 0.085

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
37.89 21

% % %

2.18

75.00
33.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 194.11 Each Rs. 90.29

Cost Per Each: 194.11 Cost Per Each: 90.29

Item Code : Item Name :

24-26-c-02

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'D'working pressure : 3" i/d

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 873 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

MATERIAL

Pvc Bend (d) 3"

1.100

No

195.00

No

214.50

Total Material
LABOUR

55.41

214.50
42.19 37.50

Coolie Pipe Layer


Sundries (Labour Only):

0.188 0.094

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
23.59 21

% % %

2.39

82.08
61.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 358.36 Each Rs. 98.81

Cost Per Each: 358.36 Cost Per Each: 98.81

Item Code : Item Name :

24-26-c-03

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'D'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (d) 4"

1.100

No

260.00

No

286.00

Total Material
LABOUR

54.12

286.00
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
24.88 21

% % %

3.47

119.09
84.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 489.44 Each Rs. 143.38

Cost Per Each: 489.44 Cost Per Each: 143.38

Item Code : Item Name :

24-26-c-04

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'D'working pressure : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (d) 6"

1.100

No

1,300.00

No

1,430.00

Total Material
LABOUR

68.02

1,430.00
81.56 86.09

Coolie Pipe Fitter I


Sundries (Labour Only):

0.363 0.181

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.98 21

% % %

5.03

172.69
335.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,938.19 Each Rs. 207.89

Cost Per Each: 1,938.19 Cost Per Each: 207.89

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 874 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-26-c-05

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'D'working pressure : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (d) 8"

1.100

No

3,770.00

No

4,147.00

Total Material
LABOUR

71.99

4,147.00
112.50 118.75

Coolie Pipe Fitter I


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.01 21

% % %

6.94

238.19
919.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,304.62 Each Rs. 286.75

Cost Per Each: 5,304.62 Cost Per Each: 286.75

Item Code : Item Name :

24-26-c-06

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'D'working pressure : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (d) 10"

1.100

No

4,680.00

No

5,148.00

Total Material
LABOUR

71.96

5,148.00
140.63 148.44

Coolie Pipe Fitter I


Sundries (Labour Only):

0.625 0.313

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.04 21

% % %

8.67

297.73
1,141.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6,587.52 Each Rs. 358.44

Cost Per Each: 6,587.52 Cost Per Each: 358.44

Item Code : Item Name :

24-26-c-07

Spec. No :

Unit (British) Each

Providing and installing PVC bends BSS Class 'D'working pressure : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Bend (d) 12"

1.100

No

5,200.00

No

5,720.00

Total Material
LABOUR

71.65

5,720.00
168.75 178.13

Coolie Pipe Fitter I


Sundries (Labour Only):

0.750 0.375

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.35

% %

10.41

357.28

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 875 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

1,274.04

Composite Rates Per : Labour Rates Per :

Each Rs. 7,351.33 Each Rs. 430.13

Cost Per Each: 7,351.33 Cost Per Each: 430.13

Item Code : Item Name :

24-27-a-01

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'B'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (b) 2"

1.100

No

56.00

No

61.60

Total Material
LABOUR

26.42

61.60
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
52.58 21

% % %

3.47

119.09
37.22

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 217.91 Each Rs. 143.38

Cost Per Each: 217.91 Cost Per Each: 143.38

Item Code : Item Name :

24-27-a-02

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'B'working pressure : 3" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (b) 3"

1.100

No

161.00

No

177.10

Total Material
LABOUR

42.61

177.10
67.50 71.25

Coolie Pipe Fitter I


Sundries (Labour Only):

0.300 0.150

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
36.39 21

% % %

4.16

142.91
66.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 386.34 Each Rs. 172.05

Cost Per Each: 386.34 Cost Per Each: 172.05

Item Code : Item Name :

24-27-a-03

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'B'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (b) 4"

1.100

No

225.00

No

247.50

Total Material
LABOUR

43.49

247.50
90.00 95.00

Coolie Pipe Fitter I

0.400 0.200

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 876 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
35.51 21

% % %

5.55

190.55
90.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 528.88 Each Rs. 229.40

Cost Per Each: 528.88 Cost Per Each: 229.40

Item Code : Item Name :

24-27-a-04

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'B'working pressure : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (b) 6"

1.100

No

735.00

No

808.50

Total Material
LABOUR

57.81

808.50
123.75 130.63

Coolie Pipe Fitter I


Sundries (Labour Only):

0.550 0.275

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
21.19 21

% % %

7.63

262.01
223.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,293.71 Each Rs. 315.43

Cost Per Each: 1,293.71 Cost Per Each: 315.43

Item Code : Item Name :

24-27-a-05

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'B'working pressure : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (b) 8"

1.100

No

1,918.00

No

2,109.80

Total Material
LABOUR

64.51

2,109.80
182.81 192.97

Coolie Pipe Fitter I


Sundries (Labour Only):

0.813 0.406

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
14.49 21

% % %

11.27

387.05
521.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,018.83 Each Rs. 465.97

Cost Per Each: 3,018.83 Cost Per Each: 465.97

Item Code : Item Name :

24-27-a-06

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'B'working pressure : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (b) 10"

1.100

No

1,950.00

No

2,145.00

Total Material
LABOUR

63.22

2,145.00
210.94
Page 877 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.938

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pipe Fitter I
Sundries (Labour Only):

0.469

Day

475.00

Day

222.66
% % %

3 Total Labour
15.78 21

13.01

446.60
541.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,133.11 Each Rs. 537.66

Cost Per Each: 3,133.11 Cost Per Each: 537.66

Item Code : Item Name :

24-27-a-07

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'B'working pressure : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (b) 12"

1.100

No

2,015.00

No

2,216.50

Total Material
LABOUR

61.55

2,216.50
253.13 267.19

Coolie Pipe Fitter I


Sundries (Labour Only):

1.125 0.563

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
17.45 21

% % %

15.61

535.92
574.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,327.15 Each Rs. 645.19

Cost Per Each: 3,327.15 Cost Per Each: 645.19

Item Code : Item Name :

24-27-b-01

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'C'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (c) 2"

1.100

No

91.00

No

100.10

Total Material
LABOUR

35.27

100.10
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
43.73 21

% % %

3.47

119.09
45.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 264.50 Each Rs. 143.38

Cost Per Each: 264.50 Cost Per Each: 143.38

Item Code : Item Name :

24-27-b-02

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'C'working pressure : 3" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (c) 3"

1.100

No

195.00

No

214.50

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

46.15

214.50

Page 878 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Pipe Fitter I


Sundries (Labour Only):

0.300 0.150

Day Day

225.00 475.00

1 1

Day Day

67.50 71.25
% % %

3 Total Labour
32.85 21

4.16

142.91
74.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 431.60 Each Rs. 172.05

Cost Per Each: 431.60 Cost Per Each: 172.05

Item Code : Item Name :

24-27-b-03

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'C'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (c) 4"

1.100

No

332.00

No

365.20

Total Material
LABOUR

50.45

365.20
90.00 95.00

Coolie Pipe Fitter I


Sundries (Labour Only):

0.400 0.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
28.55 21

% % %

5.55

190.55
115.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 671.29 Each Rs. 229.40

Cost Per Each: 671.29 Cost Per Each: 229.40

Item Code : Item Name :

24-27-b-04

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'C'working pressure : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (c) 6"

1.100

No

663.00

No

729.30

Total Material
LABOUR

56.35

729.30
123.75 130.63

Coolie Pipe Fitter I


Sundries (Labour Only):

0.550 0.275

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
22.65 21

% % %

7.63

262.01
206.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,197.88 Each Rs. 315.43

Cost Per Each: 1,197.88 Cost Per Each: 315.43

Item Code : Item Name :

24-27-b-05

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'C'working pressure : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (c) 8"

1.100

No

4,550.00

No

5,005.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

70.69

5,005.00
Page 879 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Fitter I


Sundries (Labour Only):

0.813 0.406

Day Day

225.00 475.00

1 1

Day Day

182.81 192.97
% % %

3 Total Labour
8.31 21

11.27

387.05
1,129.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6,522.02 Each Rs. 465.97

Cost Per Each: 6,522.02 Cost Per Each: 465.97

Item Code : Item Name :

24-27-b-06

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'C'working pressure : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (c) 10"

1.100

No

5,460.00

No

6,006.00

Total Material
LABOUR

70.91

6,006.00
210.94 220.28

Coolie Pipe Fitter I


Sundries (Labour Only):

0.938 0.464

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
8.09 21

% % %

12.94

444.16
1,351.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 7,801.97 Each Rs. 534.71

Cost Per Each: 7,801.97 Cost Per Each: 534.71

Item Code : Item Name :

24-27-b-07

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'C'working pressure : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (c) 12"

1.100

No

6,955.00

No

7,650.50

Total Material
LABOUR

71.16

7,650.50
253.13 267.19

Coolie Pipe Fitter I


Sundries (Labour Only):

1.125 0.563

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.84 21

% % %

15.61

535.92
1,715.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 9,902.29 Each Rs. 645.19

Cost Per Each: 9,902.29 Cost Per Each: 645.19

Item Code : Item Name :

24-27-c-01

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'D'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (d) 2"

1.100

No

198.00

No

217.80

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 880 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

49.64

217.80
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
29.36 21

% % %

3.47

119.09
70.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 406.91 Each Rs. 143.38

Cost Per Each: 406.91 Cost Per Each: 143.38

Item Code : Item Name :

24-27-c-02

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'D'working pressure : 3" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (d) 3"

1.100

No

393.00

No

432.30

Total Material
LABOUR

57.53

432.30
67.50 71.25

Coolie Pipe Fitter I


Sundries (Labour Only):

0.300 0.150

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
21.47 21

% % %

4.16

142.91
119.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 695.13 Each Rs. 172.05

Cost Per Each: 695.13 Cost Per Each: 172.05

Item Code : Item Name :

24-27-c-03

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'D'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (d) 4"

1.100

No

468.00

No

514.80

Total Material
LABOUR

55.91

514.80
90.00 95.00

Coolie Pipe Fitter I


Sundries (Labour Only):

0.400 0.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
23.09 21

% % %

5.55

190.55
146.96

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 852.31 Each Rs. 229.40

Cost Per Each: 852.31 Cost Per Each: 229.40

Item Code : Item Name :

24-27-c-04

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'D'working pressure : 6" i/d

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 881 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pvc Tee (d) 6"

1.100

No

735.00

No

808.50

Total Material
LABOUR

57.81

808.50
123.75 130.63

Coolie Pipe Fitter I


Sundries (Labour Only):

0.550 0.275

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
21.19 21

% % %

7.63

262.01
223.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,293.71 Each Rs. 315.43

Cost Per Each: 1,293.71 Cost Per Each: 315.43

Item Code : Item Name :

24-27-c-05

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'D'working pressure : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (d) 8"

1.100

No

3,120.00

No

3,432.00

Total Material
LABOUR

68.50

3,432.00
182.81 192.97

Coolie Pipe Fitter I


Sundries (Labour Only):

0.813 0.406

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.50 21

% % %

11.27

387.05
799.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 4,618.69 Each Rs. 465.97

Cost Per Each: 4,618.69 Cost Per Each: 465.97

Item Code : Item Name :

24-27-c-06

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'D'working pressure : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tee (d) 10"

1.100

No

4,045.00

No

4,449.50

Total Material
LABOUR

69.25

4,449.50
210.94 222.66

Coolie Pipe Fitter I


Sundries (Labour Only):

0.938 0.469

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.75 21

% % %

13.01

446.60
1,025.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 5,921.55 Each Rs. 537.66

Cost Per Each: 5,921.55 Cost Per Each: 537.66

Item Code : Item Name :

24-27-c-07

Spec. No :

Unit (British) Each

Providing and installing PVC tees BSS Class 'D'working pressure : 12" i/d

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 882 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

MATERIAL

Pvc Tee (d) 12"

1.100

No

4,680.00

No

5,148.00

Total Material
LABOUR

69.02

5,148.00
253.13 267.19

Coolie Pipe Fitter I


Sundries (Labour Only):

1.125 0.563

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.98 21

% % %

15.61

535.92
1,190.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6,874.27 Each Rs. 645.19

Cost Per Each: 6,874.27 Cost Per Each: 645.19

Item Code : Item Name :

24-28-a-01

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'B'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (b) 2"

1.100

No

36.00

No

39.60

Total Material
LABOUR

38.41

39.60
18.56 20.19

Coolie Pipe Fitter I


Sundries (Labour Only):

0.083 0.043

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
40.59 21

% % %

1.16

39.91
16.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 95.97 Each Rs. 48.05

Cost Per Each: 95.97 Cost Per Each: 48.05

Item Code : Item Name :

24-28-a-02

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'B'working pressure : 3" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (b) 3"

1.100

No

72.00

No

79.20

Total Material
LABOUR

50.30

79.20
19.69 20.78

Coolie Pipe Fitter I


Sundries (Labour Only):

0.087 0.044

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
28.70 21

% % %

1.21

41.68
25.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 146.01 Each Rs. 50.18

Cost Per Each: 146.01 Cost Per Each: 50.18

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 883 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-28-a-03

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'B'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (b) 4"

1.100

No

88.00

No

96.80

Total Material
LABOUR

47.58

96.80
28.13 29.69

Coolie Pipe Fitter I


Sundries (Labour Only):

0.125 0.063

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
31.42 21

% % %

1.73

59.55
32.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 188.82 Each Rs. 71.69

Cost Per Each: 188.82 Cost Per Each: 71.69

Item Code : Item Name :

24-28-a-04

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'B'working pressure : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (b) 6"

1.100

No

550.00

No

605.00

Total Material
LABOUR

43.37

605.00
39.44 415.63

Coolie Pipe Fitter I


Sundries (Labour Only):

0.175 0.875

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
35.63 21

% % %

13.65

468.72
222.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,296.33 Each Rs. 564.28

Cost Per Each: 1,296.33 Cost Per Each: 564.28

Item Code : Item Name :

24-28-a-05

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'B'working pressure : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (b) 8"

1.100

No

711.00

No

782.10

Total Material
LABOUR

66.21

782.10
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.79

% %

3.47

119.09

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 884 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

188.52

Composite Rates Per : Labour Rates Per :

Each Rs. 1,089.72 Each Rs. 143.38

Cost Per Each: 1,089.72 Cost Per Each: 143.38

Item Code : Item Name :

24-28-a-06

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'B'working pressure : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (b) 10"

1.100

No

969.00

No

1,065.90

Total Material
LABOUR

66.93

1,065.90
70.31 74.10

Coolie Pipe Fitter I


Sundries (Labour Only):

0.313 0.156

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.07 21

% % %

4.33

148.74
254.17

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,468.81 Each Rs. 179.07

Cost Per Each: 1,468.81 Cost Per Each: 179.07

Item Code : Item Name :

24-28-a-07

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'B'working pressure : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (b) 12"

1.100

No

1,280.00

No

1,408.00

Total Material
LABOUR

67.67

1,408.00
84.38 89.06

Coolie Pipe Fitter I


Sundries (Labour Only):

0.375 0.188

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.33 21

% % %

5.20

178.64
332.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,918.74 Each Rs. 215.06

Cost Per Each: 1,918.74 Cost Per Each: 215.06

Item Code : Item Name :

24-28-b-01

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'C'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (c) 2"

1.100

No

52.00

No

57.20

Total Material
LABOUR

45.31

57.20
18.56 20.19

Coolie Pipe Fitter I

0.083 0.043

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 885 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
33.69 21

% % %

1.16

39.91
20.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 117.26 Each Rs. 48.05

Cost Per Each: 117.26 Cost Per Each: 48.05

Item Code : Item Name :

24-28-b-02

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'C'working pressure : 3" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (c) 3"

1.100

No

110.30

No

121.33

Total Material
LABOUR

26.43

121.33
19.69 207.81

Coolie Pipe Fitter I


Sundries (Labour Only):

0.087 0.438

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
52.57 21

% % %

6.83

234.33
73.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 428.91 Each Rs. 282.10

Cost Per Each: 428.91 Cost Per Each: 282.10

Item Code : Item Name :

24-28-b-03

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'C'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (c) 4"

1.100

No

130.00

No

143.00

Total Material
LABOUR

54.12

143.00
28.13 29.69

Coolie Pipe Fitter I


Sundries (Labour Only):

0.125 0.063

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
24.88 21

% % %

1.73

59.55
42.17

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 244.72 Each Rs. 71.69

Cost Per Each: 244.72 Cost Per Each: 71.69

Item Code : Item Name :

24-28-b-04

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'C'working pressure : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (c) 6"

1.100

No

700.00

No

770.00

Total Material
LABOUR

68.77

770.00
39.38
Page 886 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.175

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pipe Fitter I
Sundries (Labour Only):

0.087

Day

475.00

Day

41.56
% % %

3 Total Labour
10.23 21

2.43

83.37
178.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,032.06 Each Rs. 100.36

Cost Per Each: 1,032.06 Cost Per Each: 100.36

Item Code : Item Name :

24-28-b-05

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'C'working pressure : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (c) 8"

1.100

No

1,000.00

No

1,100.00

Total Material
LABOUR

68.77

1,100.00
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.23 21

% % %

3.47

119.09
255.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,474.38 Each Rs. 143.38

Cost Per Each: 1,474.38 Cost Per Each: 143.38

Item Code : Item Name :

24-28-b-06

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'C'working pressure : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (c) 10"

1.100

No

1,300.00

No

1,430.00

Total Material
LABOUR

69.02

1,430.00
70.31 74.22

Coolie Pipe Fitter I


Sundries (Labour Only):

0.313 0.156

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.98 21

% % %

4.34

148.87
330.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,909.52 Each Rs. 179.22

Cost Per Each: 1,909.52 Cost Per Each: 179.22

Item Code : Item Name :

24-28-b-07

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'C'working pressure : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (c) 12"

1.100

No

1,750.00

No

1,925.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

69.72

1,925.00

Page 887 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Pipe Fitter I


Sundries (Labour Only):

0.375 0.188

Day Day

225.00 475.00

1 1

Day Day

84.38 89.06
% % %

3 Total Labour
9.28 21

5.20

178.64
440.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,544.31 Each Rs. 215.06

Cost Per Each: 2,544.31 Cost Per Each: 215.06

Item Code : Item Name :

24-28-c-01

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'D'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (d) 2"

1.100

No

91.00

No

100.10

Total Material
LABOUR

54.79

100.10
18.56 20.19

Coolie Pipe Fitter I


Sundries (Labour Only):

0.083 0.043

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
24.21 21

% % %

1.16

39.91
29.16

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 169.17 Each Rs. 48.05

Cost Per Each: 169.17 Cost Per Each: 48.05

Item Code : Item Name :

24-28-c-02

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'D'working pressure : 3" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (d) 3"

1.100

No

263.00

No

289.30

Total Material
LABOUR

66.67

289.30
19.69 20.78

Coolie Pipe Fitter I


Sundries (Labour Only):

0.087 0.044

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.33 21

% % %

1.21

41.68
69.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 400.23 Each Rs. 50.18

Cost Per Each: 400.23 Cost Per Each: 50.18

Item Code : Item Name :

24-28-c-03

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'D'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (d) 4"

1.100

No

450.00

No

495.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

68.05

495.00
Page 888 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Fitter I


Sundries (Labour Only):

0.125 0.063

Day Day

225.00 475.00

1 1

Day Day

28.13 29.69
% % %

3 Total Labour
10.95 21

1.73

59.55
116.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 670.64 Each Rs. 71.69

Cost Per Each: 670.64 Cost Per Each: 71.69

Item Code : Item Name :

24-28-c-04

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'D'working pressure : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (d) 6"

1.100

No

830.00

No

913.00

Total Material
LABOUR

69.81

913.00
39.38 41.56

Coolie Pipe Fitter I


Sundries (Labour Only):

0.175 0.087

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.19 21

% % %

2.43

83.37
208.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,205.09 Each Rs. 100.36

Cost Per Each: 1,205.09 Cost Per Each: 100.36

Item Code : Item Name :

24-28-c-05

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'D'working pressure : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (d) 8"

1.100

No

1,200.00

No

1,320.00

Total Material
LABOUR

69.88

1,320.00
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
9.12 21

% % %

3.47

119.09
301.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,740.58 Each Rs. 143.38

Cost Per Each: 1,740.58 Cost Per Each: 143.38

Item Code : Item Name :

24-28-c-06

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'D'working pressure : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (d) 10"

1.100

No

1,650.00

No

1,815.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 889 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

70.39

1,815.00
70.31 74.22

Coolie Pipe Fitter I


Sundries (Labour Only):

0.313 0.156

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
8.61 21

% % %

4.34

148.87
411.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,375.37 Each Rs. 179.22

Cost Per Each: 2,375.37 Cost Per Each: 179.22

Item Code : Item Name :

24-28-c-07

Spec. No :

Unit (British) Each

Providing and installing PVC sockets BSS Class 'D'working pressure : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Socket (d) 12"

1.100

No

2,200.00

No

2,420.00

Total Material
LABOUR

70.92

2,420.00
84.38 89.06

Coolie Pipe Fitter I


Sundries (Labour Only):

0.375 0.188

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
8.08 21

% % %

5.20

178.64
544.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,143.26 Each Rs. 215.06

Cost Per Each: 3,143.26 Cost Per Each: 215.06

Item Code : Item Name :

24-29-a-01

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'B'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (b) 2"

1.100

No

58.50

No

64.35

Total Material
LABOUR

34.07

64.35
38.81 40.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.172 0.085

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
44.93 21

% % %

2.38

81.56
30.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 176.06 Each Rs. 98.19

Cost Per Each: 176.06 Cost Per Each: 98.19

Item Code : Item Name :

24-29-a-02

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'B'working pressure : 3" i/d

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 890 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pvc Tappered Core (b) 3"

1.100

No

71.50

No

78.65

Total Material
LABOUR

36.15

78.65
42.19 44.53

Coolie Pipe Fitter I


Sundries (Labour Only):

0.188 0.094

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
42.85 21

% % %

2.60

89.32
34.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 202.70 Each Rs. 107.53

Cost Per Each: 202.70 Cost Per Each: 107.53

Item Code : Item Name :

24-29-a-03

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'B'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (b) 4"

1.100

No

87.10

No

95.81

Total Material
LABOUR

34.44

95.81
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
44.56 21

% % %

3.47

119.09
44.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 259.31 Each Rs. 143.38

Cost Per Each: 259.31 Cost Per Each: 143.38

Item Code : Item Name :

24-29-a-04

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'B'working pressure : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (b) 6"

1.100

No

114.40

No

125.84

Total Material
LABOUR

32.59

125.84
81.56 86.09

Coolie Pipe Fitter I


Sundries (Labour Only):

0.363 0.181

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
46.41 21

% % %

5.03

172.69
61.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 360.16 Each Rs. 207.89

Cost Per Each: 360.16 Cost Per Each: 207.89

Item Code : Item Name :

24-29-a-05

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'B'working pressure : 8" i/d

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 891 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

MATERIAL

Pvc Tappered Core (b) 8"

1.100

No

195.00

No

214.50

Total Material
LABOUR

36.57

214.50
112.50 118.75

Coolie Pipe Fitter I


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
42.43 21

% % %

6.94

238.19
93.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 546.30 Each Rs. 286.75

Cost Per Each: 546.30 Cost Per Each: 286.75

Item Code : Item Name :

24-29-a-06

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'B'working pressure : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (b) 10"

1.100

No

325.00

No

357.50

Total Material
LABOUR

42.02

357.50
140.63 148.44

Coolie Pipe Fitter I


Sundries (Labour Only):

0.625 0.313

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
36.98 21

% % %

8.67

297.73
135.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 791.01 Each Rs. 358.44

Cost Per Each: 791.01 Cost Per Each: 358.44

Item Code : Item Name :

24-29-a-07

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'B'working pressure : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (b) 12

1.100

No

364.00

No

400.40

Total Material
LABOUR

40.97

400.40
164.25 178.13

Coolie Pipe Fitter I


Sundries (Labour Only):

0.730 0.375

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
38.03 21

% % %

10.27

352.65
155.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 909.03 Each Rs. 424.55

Cost Per Each: 909.03 Cost Per Each: 424.55

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 892 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-29-b-01

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'C'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (c) 2"

1.100

No

65.00

No

71.50

Total Material
LABOUR

36.06

71.50
38.81 40.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.172 0.085

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
42.94 21

% % %

2.38

81.56
31.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 184.71 Each Rs. 98.19

Cost Per Each: 184.71 Cost Per Each: 98.19

Item Code : Item Name :

24-29-b-02

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'C'working pressure : 3" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (c) 3"

1.100

No

78.00

No

85.80

Total Material
LABOUR

37.80

85.80
42.19 44.53

Coolie Pipe Fitter I


Sundries (Labour Only):

0.188 0.094

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
41.20 21

% % %

2.60

89.32
36.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 211.35 Each Rs. 107.53

Cost Per Each: 211.35 Cost Per Each: 107.53

Item Code : Item Name :

24-29-b-03

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'C'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (c) 4"

1.100

No

93.60

No

102.96

Total Material
LABOUR

35.80

102.96
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
43.20

% %

3.47

119.09

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 893 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

45.90

Composite Rates Per : Labour Rates Per :

Each Rs. 267.96 Each Rs. 143.38

Cost Per Each: 267.96 Cost Per Each: 143.38

Item Code : Item Name :

24-29-b-04

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'C'working pressure : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (c) 6"

1.100

No

120.90

No

132.99

Total Material
LABOUR

33.59

132.99
81.56 86.33

Coolie Pipe Fitter I


Sundries (Labour Only):

0.363 0.182

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
45.41 21

% % %

5.04

172.93
63.19

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 369.11 Each Rs. 208.19

Cost Per Each: 369.11 Cost Per Each: 208.19

Item Code : Item Name :

24-29-b-05

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'C'working pressure : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (c) 8"

1.100

No

201.50

No

221.65

Total Material
LABOUR

37.19

221.65
112.50 118.75

Coolie Pipe Fitter I


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
41.81 21

% % %

6.94

238.19
95.11

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 554.95 Each Rs. 286.75

Cost Per Each: 554.95 Cost Per Each: 286.75

Item Code : Item Name :

24-29-b-06

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'C'working pressure : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (c) 10"

1.100

No

345.80

No

380.38

Total Material
LABOUR

43.18

380.38
140.63 148.44

Coolie Pipe Fitter I

0.625 0.313

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 894 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
35.82 21

% % %

8.67

297.73
140.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 818.70 Each Rs. 358.44

Cost Per Each: 818.70 Cost Per Each: 358.44

Item Code : Item Name :

24-29-b-07

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'C'working pressure : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (c) 12"

1.100

No

409.50

No

450.45

Total Material
LABOUR

42.90

450.45
169.43 178.13

Coolie Pipe Fitter I


Sundries (Labour Only):

0.753 0.375

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
36.10 21

% % %

10.43

357.98
167.58

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 976.01 Each Rs. 430.96

Cost Per Each: 976.01 Cost Per Each: 430.96

Item Code : Item Name :

24-29-c-01

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'D'working pressure : 2" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (d) 2"

1.100

No

52.00

No

57.20

Total Material
LABOUR

31.87

57.20
38.81 40.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.172 0.085

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
47.13 21

% % %

2.38

81.56
28.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 167.40 Each Rs. 98.19

Cost Per Each: 167.40 Cost Per Each: 98.19

Item Code : Item Name :

24-29-c-02

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'D'working pressure : 3" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (d) 3"

1.100

No

67.60

No

74.36

Total Material
LABOUR

35.08

74.36
42.19
Page 895 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.188

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pipe Fitter I
Sundries (Labour Only):

0.094

Day

475.00

Day

44.53
% % %

3 Total Labour
43.92 21

2.60

89.32
33.83

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 197.51 Each Rs. 107.53

Cost Per Each: 197.51 Cost Per Each: 107.53

Item Code : Item Name :

24-29-c-03

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'D'working pressure : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (d) 4"

1.100

No

107.90

No

118.69

Total Material
LABOUR

38.50

118.69
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
40.50 21

% % %

3.47

119.09
49.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 286.99 Each Rs. 143.38

Cost Per Each: 286.99 Cost Per Each: 143.38

Item Code : Item Name :

24-29-c-04

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'D'working pressure : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (d) 6"

1.100

No

162.50

No

178.75

Total Material
LABOUR

39.22

178.75
81.56 86.09

Coolie Pipe Fitter I


Sundries (Labour Only):

0.363 0.181

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
39.78 21

% % %

5.03

172.69
72.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 424.18 Each Rs. 207.89

Cost Per Each: 424.18 Cost Per Each: 207.89

Item Code : Item Name :

24-29-c-05

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'D'working pressure : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (d) 8"

1.100

No

273.00

No

300.30

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

42.94

300.30

Page 896 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Pipe Fitter I


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 475.00

1 1

Day Day

112.50 118.75
% % %

3 Total Labour
36.06 21

6.94

238.19
111.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 650.11 Each Rs. 286.75

Cost Per Each: 650.11 Cost Per Each: 286.75

Item Code : Item Name :

24-29-c-06

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'D'working pressure : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (d) 10"

1.100

No

507.00

No

557.70

Total Material
LABOUR

50.06

557.70
140.63 148.44

Coolie Pipe Fitter I


Sundries (Labour Only):

0.625 0.313

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
28.94 21

% % %

8.67

297.73
177.82

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,033.25 Each Rs. 358.44

Cost Per Each: 1,033.25 Cost Per Each: 358.44

Item Code : Item Name :

24-29-c-07

Spec. No :

Unit (British) Each

Providing and installing PVC Tapered core BSS Class 'D'working pressure : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Pvc Tappered Core (d) 12"

1.100

No

664.30

No

730.73

Total Material
LABOUR

51.54

730.73
168.75 178.13

Coolie Pipe Fitter I


Sundries (Labour Only):

0.750 0.375

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
27.46 21

% % %

10.41

357.28
226.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,314.31 Each Rs. 430.13

Cost Per Each: 1,314.31 Cost Per Each: 430.13

Item Code : Item Name :

24-30-a-01

Spec. No :

Unit (British) Rft

Providing and Laying HDPE pipe Din-/Din-/ISO-4427 incl testing & disinfect complete (20mm dia)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

HDPE Pipe 20mm

1.000

RFT

9.31

RFT

9.31

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

35.55

9.31
Page 897 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Fitter I


Sundries (Labour Only):

0.021 0.012

Day Day

225.00 475.00

1 1

Day Day

4.80 5.79
% % %

3 Total Labour
43.45 21

0.32

10.91
4.18

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 24.40 Rft Rs. 13.14

Per Meter : Rs 80.04 Per Meter : Rs 43.09

Item Code : Item Name :

24-30-a-02

Spec. No :

Unit (British) Rft

Providing and Laying HDPE pipe Din-8074/Din-8075/ISO-4427 including testing & disinfect complete (25mm dia)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

HDPE Pipe 25mm

1.000

RFT

12.10

RFT

12.10

Total Material
LABOUR

40.52

12.10
4.80 5.79

Coolie Pipe Fitter I


Sundries (Labour Only):

0.021 0.012

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
38.48 21

% % %

0.32

10.91
4.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 27.78 Rft Rs. 13.14

Per Meter : Rs 91.11 Per Meter : Rs 43.09

Item Code : Item Name :

24-30-a-03

Spec. No :

Unit (British) Rft

Providing and Laying HDPE pipe Din-8074/Din-8075/ISO-4427 incl testing & disinfect complete (32mm dia)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

HDPE Pipe 32mm

1.000

RFT

20.29

RFT

20.29

Total Material
LABOUR

49.93

20.29
4.80 5.79

Coolie Pipe Fitter I


Sundries (Labour Only):

0.021 0.012

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
29.07 21

% % %

0.32

10.91
6.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 37.69 Rft Rs. 13.14

Per Meter : Rs 123.63 Per Meter : Rs 43.09

Item Code : Item Name :

24-30-a-04

Spec. No :

Unit (British) Rft

Providing and Laying HDPE pipe Din-8074/Din-8075/ISO-4427 including testing & disinfect complete (40mm dia)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

HDPE Pipe 40mm

1.000

RFT

31.14

RFT

31.14

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 898 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

52.31

31.14
6.86 7.24

Coolie Pipe Fitter I


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
26.69 21

% % %

0.42

14.52
9.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 55.16 Rft Rs. 17.48

Per Meter : Rs 180.93 Per Meter : Rs 57.35

Item Code : Item Name :

24-30-a-05

Spec. No :

Unit (British) Rft

Providing and Laying HDPE pipe Din-8074/Din-8075/ISO-4427 including testing & disinfect complete (50mm dia)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

HDPE Pipe 50mm

1.000

RFT

48.02

RFT

48.02

Total Material
LABOUR

58.75

48.02
6.86 7.24

Coolie Pipe Fitter I


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
20.25 21

% % %

0.42

14.52
13.04

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 75.59 Rft Rs. 17.48

Per Meter : Rs 247.92 Per Meter : Rs 57.35

Item Code : Item Name :

24-30-a-06

Spec. No :

Unit (British) Rft

Providing and Laying HDPE pipe Din-8074/Din-8075/ISO-4427 incl testing & disinfect complete (75mm dia)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

HDPE Pipe 80mm

1.000

RFT

108.39

RFT

108.39

Total Material
LABOUR

67.25

108.39
6.86 7.24

Coolie Pipe Fitter I


Sundries (Labour Only):

0.030 0.015

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.75 21

% % %

0.42

14.52
25.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 148.64 Rft Rs. 17.48

Per Meter : Rs 487.53 Per Meter : Rs 57.35

Item Code : Item Name :

24-30-a-07

Spec. No :

Unit (British) Rft

Providing and Laying HDPE pipe Din-8074/Din-8075/ISO-4427 including testing & disinfect complete (110mm dia)
Qty Unit Rate (Rs.) Amount

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 899 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

HDPE Pipe 110mm

1.000

RFT

228.29

RFT

228.29

Total Material
LABOUR

71.06

228.29
7.72 8.15

Coolie Pipe Fitter I


Sundries (Labour Only):

0.034 0.017

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.94 21

% % %

0.48

16.34
51.27

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 295.90 Rft Rs. 19.67

Per Meter : Rs 970.54 Per Meter : Rs 64.52

Item Code : Item Name :

24-30-b-01

Spec. No :

Unit (British) Each

Providing and installing HDPE Socket 20mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Socket 20mm

1.000

Each

18.00

Each

18.00

Total Material
LABOUR

29.90

18.00
13.50 14.25

Coolie Pipe Fitter I


Sundries (Labour Only):

0.060 0.030

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
49.10 21

% % %

0.83

28.58
9.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 56.19 Each Rs. 34.41

Cost Per Each: 56.19 Cost Per Each: 34.41

Item Code : Item Name :

24-30-b-02

Spec. No :

Unit (British) Each

Providing and installing HDPE Socket 25mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Socket 25mm

1.000

Each

11.00

Each

11.00

Total Material
LABOUR

21.57

11.00
13.50 14.25

Coolie Pipe Fitter I


Sundries (Labour Only):

0.060 0.030

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
57.43 21

% % %

0.83

28.58
8.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 47.72 Each Rs. 34.41

Cost Per Each: 47.72 Cost Per Each: 34.41

Item Code : Item Name :

24-30-b-03

Spec. No :

Unit (British) Each

Providing and installing HDPE Socket 32mm dia

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 900 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

MATERIAL

HDPE Socket 32mm

1.000

Each

13.00

Each

13.00

Total Material
LABOUR

24.25

13.00
13.50 14.25

Coolie Pipe Fitter I


Sundries (Labour Only):

0.060 0.030

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
54.75 21

% % %

0.83

28.58
8.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 50.14 Each Rs. 34.41

Cost Per Each: 50.14 Cost Per Each: 34.41

Item Code : Item Name :

24-30-b-04

Spec. No :

Unit (British) Each

Providing and installing HDPE Socket 40mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Socket 40mm

1.000

Each

28.00

Each

28.00

Total Material
LABOUR

31.88

28.00
18.56 20.19

Coolie Pipe Fitter I


Sundries (Labour Only):

0.083 0.043

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
47.12 21

% % %

1.16

39.91
14.02

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 81.93 Each Rs. 48.05

Cost Per Each: 81.93 Cost Per Each: 48.05

Item Code : Item Name :

24-30-b-05

Spec. No :

Unit (British) Each

Providing and installing HDPE Socket 50mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Socket 50mm

1.000

Each

25.00

Each

25.00

Total Material
LABOUR

8.23

25.00
185.63 20.19

Coolie Pipe Fitter I


Sundries (Labour Only):

0.825 0.043

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
70.77 21

% % %

6.17

211.99
48.47

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 285.46 Each Rs. 255.21

Cost Per Each: 285.46 Cost Per Each: 255.21

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 901 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-30-b-06

Spec. No :

Unit (British) Each

Providing and installing HDPE Socket 75mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Socket 75mm

1.000

Each

80.00

Each

80.00

Total Material
LABOUR

50.47

80.00
19.69 20.78

Coolie Pipe Fitter I


Sundries (Labour Only):

0.087 0.044

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
28.53 21

% % %

1.21

41.68
25.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 146.98 Each Rs. 50.18

Cost Per Each: 146.98 Cost Per Each: 50.18

Item Code : Item Name :

24-30-b-07

Spec. No :

Unit (British) Each

Providing and installing HDPE Socket 110mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Socket 110mm

1.000

Each

100.00

Each

100.00

Total Material
LABOUR

48.16

100.00
28.13 29.69

Coolie Pipe Fitter I


Sundries (Labour Only):

0.125 0.063

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
30.84 21

% % %

1.73

59.55
33.14

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 192.69 Each Rs. 71.69

Cost Per Each: 192.69 Cost Per Each: 71.69

Item Code : Item Name :

24-30-c-01

Spec. No :

Unit (British) Each

Providing and installing HDPE Tee 20mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Tees 20mm

1.000

Each

17.00

Each

17.00

Total Material
LABOUR

11.80

17.00
45.00 47.50

Coolie Pipe Fitter I


Sundries (Labour Only):

0.200 0.100

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
67.20

% %

2.78

95.28

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 902 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

23.00

Composite Rates Per : Labour Rates Per :

Each Rs. 135.27 Each Rs. 114.70

Cost Per Each: 135.27 Cost Per Each: 114.70

Item Code : Item Name :

24-30-c-02

Spec. No :

Unit (British) Each

Providing and installing HDPE Tee 25mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Tees 25mm

1.000

Each

25.00

Each

25.00

Total Material
LABOUR

16.17

25.00
45.00 47.50

Coolie Pipe Fitter I


Sundries (Labour Only):

0.200 0.100

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
62.83 21

% % %

2.78

95.28
24.68

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 144.95 Each Rs. 114.70

Cost Per Each: 144.95 Cost Per Each: 114.70

Item Code : Item Name :

24-30-c-03

Spec. No :

Unit (British) Each

Providing and installing HDPE Tee 32mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Tees 32mm

1.000

Each

36.00

Each

36.00

Total Material
LABOUR

21.29

36.00
45.00 47.50

Coolie Pipe Fitter I


Sundries (Labour Only):

0.200 0.100

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
57.71 21

% % %

2.78

95.28
26.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 158.26 Each Rs. 114.70

Cost Per Each: 158.26 Cost Per Each: 114.70

Item Code : Item Name :

24-30-c-04

Spec. No :

Unit (British) Each

Providing and installing HDPE Tee 40mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Tees 40mm

1.000

Each

60.00

Each

60.00

Total Material
LABOUR

25.96

60.00
56.25 59.38

Coolie Pipe Fitter I

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 903 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
53.04 21

% % %

3.47

119.09
36.88

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 215.98 Each Rs. 143.38

Cost Per Each: 215.98 Cost Per Each: 143.38

Item Code : Item Name :

24-30-c-05

Spec. No :

Unit (British) Each

Providing and installing HDPE Tee 50mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Tees 50mm

1.000

Each

127.00

Each

127.00

Total Material
LABOUR

39.78

127.00
56.25 59.38

Coolie Pipe Fitter I


Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
39.22 21

% % %

3.47

119.09
50.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 297.05 Each Rs. 143.38

Cost Per Each: 297.05 Cost Per Each: 143.38

Item Code : Item Name :

24-30-c-06

Spec. No :

Unit (British) Each

Providing and installing HDPE Tee 75mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Tees 75mm

1.000

Each

2,045.00

Each

2,045.00

Total Material
LABOUR

71.17

2,045.00
67.50 71.25

Coolie Pipe Fitter I


Sundries (Labour Only):

0.300 0.150

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.83 21

% % %

4.16

142.91
458.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,646.50 Each Rs. 172.05

Cost Per Each: 2,646.50 Cost Per Each: 172.05

Item Code : Item Name :

24-30-c-07

Spec. No :

Unit (British) Each

Providing and installing HDPE Tee 110mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Tees 110mm

1.000

Each

2,378.50

Each

2,378.50

Total Material
LABOUR

70.52

2,378.50
90.00
Page 904 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.400

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Pipe Fitter I
Sundries (Labour Only):

0.200

Day

475.00

Day

95.00
% % %

3 Total Labour
8.48 21

5.55

190.55
538.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3,107.39 Each Rs. 229.40

Cost Per Each: 3,107.39 Cost Per Each: 229.40

Item Code : Item Name :

24-30-d-01

Spec. No :

Unit (British) Each

Providing and installing HDPE bend 20mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Bends 20mm

1.000

Each

15.00

Each

15.00

Total Material
LABOUR

14.69

15.00
27.00 35.63

Coolie Fitter I
Sundries (Labour Only):

0.120 0.075

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
64.31 21

% % %

1.88

64.50
16.30

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 95.81 Each Rs. 77.66

Cost Per Each: 95.81 Cost Per Each: 77.66

Item Code : Item Name :

24-30-d-02

Spec. No :

Unit (British) Each

Providing and installing HDPE bend 25mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Bends 25mm

1.000

Each

20.00

Each

20.00

Total Material
LABOUR

18.40

20.00
27.00 35.63

Coolie Fitter I
Sundries (Labour Only):

0.120 0.075

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
60.60 21

% % %

1.88

64.50
17.35

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 101.86 Each Rs. 77.66

Cost Per Each: 101.86 Cost Per Each: 77.66

Item Code : Item Name :

24-30-d-03

Spec. No :

Unit (British) Each

Providing and installing HDPE bend 32mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Bends 32mm

1.000

Each

30.00

Each

30.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

24.62

30.00

Page 905 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Fitter I
Sundries (Labour Only):

0.120 0.075

Day Day

225.00 475.00

1 1

Day Day

27.00 35.63
% % %

3 Total Labour
54.38 21

1.88

64.50
19.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 113.96 Each Rs. 77.66

Cost Per Each: 113.96 Cost Per Each: 77.66

Item Code : Item Name :

24-30-d-04

Spec. No :

Unit (British) Each

Providing and installing HDPE bend 40mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Bends 40mm

1.000

Each

46.00

Each

46.00

Total Material
LABOUR

27.93

46.00
38.81 40.38

Coolie Fitter I
Sundries (Labour Only):

0.172 0.085

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
51.07 21

% % %

2.38

81.56
26.29

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 153.85 Each Rs. 98.19

Cost Per Each: 153.85 Cost Per Each: 98.19

Item Code : Item Name :

24-30-d-05

Spec. No :

Unit (British) Each

Providing and installing HDPE bend 50mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Bends 50mm

1.000

Each

60.00

Each

60.00

Total Material
LABOUR

32.76

60.00
38.81 40.38

Coolie Fitter I
Sundries (Labour Only):

0.172 0.085

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
46.24 21

% % %

2.38

81.56
29.23

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 170.79 Each Rs. 98.19

Cost Per Each: 170.79 Cost Per Each: 98.19

Item Code : Item Name :

24-30-d-06

Spec. No :

Unit (British) Each

Providing and installing HDPE bend 75mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Bends 75mm

1.000

Each

260.00

Each

260.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

56.99

260.00
Page 906 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Fitter I


Sundries (Labour Only):

0.188 0.094

Day Day

225.00 475.00

1 1

Day Day

42.19 44.53
% % %

3 Total Labour
22.01 21

2.60

89.32
72.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 422.13 Each Rs. 107.53

Cost Per Each: 422.13 Cost Per Each: 107.53

Item Code : Item Name :

24-30-d-07

Spec. No :

Unit (British) Each

Providing and installing HDPE bend 110mm dia

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Bends 100mm

1.000

Each

225.00

Each

225.00

Total Material
LABOUR

50.20

225.00
56.25 59.38

Coolie Fitter I
Sundries (Labour Only):

0.250 0.125

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
28.80 21

% % %

3.47

119.09
71.53

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 415.63 Each Rs. 143.38

Cost Per Each: 415.63 Cost Per Each: 143.38

Item Code : Item Name :

24-30-e-01

Spec. No :

Unit (British) Each

Providing and installing HDPE adaptor 20mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Adaptors 20mmx0.5"

1.000

Each

57.00

Each

57.00

Total Material
LABOUR

48.47

57.00
15.75 16.63

Coolie Fitter I
Sundries (Labour Only):

0.070 0.035

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
30.53 21

% % %

0.97

33.35
18.77

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 109.12 Each Rs. 40.15

Cost Per Each: 109.12 Cost Per Each: 40.15

Item Code : Item Name :

24-30-e-02

Spec. No :

Unit (British) Each

Providing and installing HDPE adaptor 25mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Adaptors 25mmx0.75"

1.000

Each

123.00

Each

123.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 907 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

60.16

123.00
15.75 16.63

Coolie Fitter I
Sundries (Labour Only):

0.070 0.035

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
18.84 21

% % %

0.97

33.35
32.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 188.98 Each Rs. 40.15

Cost Per Each: 188.98 Cost Per Each: 40.15

Item Code : Item Name :

24-30-e-03

Spec. No :

Unit (British) Each

Providing and installing HDPE adaptor 32mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Adaptors 32mmx1"

1.000

Each

105.00

Each

105.00

Total Material
LABOUR

58.09

105.00
15.75 16.63

Coolie Fitter I
Sundries (Labour Only):

0.070 0.035

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
20.91 21

% % %

0.97

33.35
28.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 167.20 Each Rs. 40.15

Cost Per Each: 167.20 Cost Per Each: 40.15

Item Code : Item Name :

24-30-e-04

Spec. No :

Unit (British) Each

Providing and installing HDPE adaptor 40mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Adaptors 40mmx1.25"

1.000

Each

220.00

Each

220.00

Total Material
LABOUR

64.62

220.00
18.56 20.19

Coolie Fitter I
Sundries (Labour Only):

0.083 0.043

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
14.38 21

% % %

1.16

39.91
54.34

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 314.25 Each Rs. 48.05

Cost Per Each: 314.25 Cost Per Each: 48.05

Item Code : Item Name :

24-30-e-05

Spec. No :

Unit (British) Each

Providing and installing HDPE adaptor 50mm

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 908 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

HDPE Adaptors 50mmx1.5"

1.000

Each

285.00

Each

285.00

Total Material
LABOUR

66.90

285.00
18.56 20.19

Coolie Fitter I
Sundries (Labour Only):

0.083 0.043

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.10 21

% % %

1.16

39.91
67.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 392.90 Each Rs. 48.05

Cost Per Each: 392.90 Cost Per Each: 48.05

Item Code : Item Name :

24-30-e-06

Spec. No :

Unit (British) Each

Providing and installing HDPE adaptor 75mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Adaptors 75mmx2.5"

1.000

Each

750.00

Each

750.00

Total Material
LABOUR

72.11

750.00
19.69 20.78

Coolie Fitter I
Sundries (Labour Only):

0.087 0.044

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
6.89 21

% % %

1.21

41.68
166.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 957.68 Each Rs. 50.18

Cost Per Each: 957.68 Cost Per Each: 50.18

Item Code : Item Name :

24-30-e-07

Spec. No :

Unit (British) Each

Providing and installing HDPE adaptor 110mm

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

HDPE Adaptors 100mmx3.5"

1.000

Each

1,560.00

Each

1,560.00

Total Material
LABOUR

73.28

1,560.00
28.13 29.69

Coolie Fitter I
Sundries (Labour Only):

0.125 0.063

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
5.72 21

% % %

1.73

59.55
339.74

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,959.29 Each Rs. 71.69

Cost Per Each: 1,959.29 Cost Per Each: 71.69

Item Code : Item Name :

24-31-a

Spec. No :

Unit (British) Rft

S/H/J G.I. Flanged Pipe 18" i/d 6.35mm thick

Detail

Qty

Unit

Rate (Rs.)

Amount

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 909 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

MATERIAL

G.I. Flanged Pipe 18" dia

1.000

RFT

2,042.68

RFT

2,042.68

Total Material
LABOUR

60.87

2,042.68
246.95 260.67

Coolie Fitter I
Sundries (Labour Only):

1.098 0.549

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
18.13 21

% % %

15.23

522.85
535.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,101.09 Rft Rs. 629.45

Per Meter : Rs 10,171.59 Per Meter : Rs 2,064.60

Item Code : Item Name :

24-31-b

Spec. No :

Unit (British) Rft

S/H/J G.I. Flanged Pipe 16" i/d 6.35mm thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I. Flanged Pipe 16"

1.000

RFT

2,886.00

RFT

2,886.00

Total Material
LABOUR

71.22

2,886.00
164.63 28.96

Coolie Fitter I
Sundries (Labour Only):

0.732 0.061

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
7.78 21

% % %

5.81

199.41
646.72

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,732.12 Rft Rs. 240.06

Per Meter : Rs 12,241.36 Per Meter : Rs 787.40

Item Code : Item Name :

24-31-c

Spec. No :

Unit (British) Rft

S/H/J G.I. Flanged Pipe 12" i/d 6.35mm thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I. Flanged Pipe 12" dia

1.000

RFT

2,165.00

RFT

2,165.00

Total Material
LABOUR

68.03

2,165.00
123.48 130.34

Coolie Fitter I
Sundries (Labour Only):

0.549 0.274

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
10.97 21

% % %

7.61

261.43
507.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,934.38 Rft Rs. 314.73

Per Meter : Rs 9,624.75 Per Meter : Rs 1,032.30

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 910 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-31-d

Spec. No :

Unit (British) Rft

S/H/J G.I. Flanged Pipe 10" i/d 6.35mm thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I. Flanged Pipe 10" dia

1.000

RFT

1,655.00

RFT

1,655.00

Total Material
LABOUR

67.39

1,655.00
102.90 108.61

Coolie Fitter I
Sundries (Labour Only):

0.457 0.229

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.61 21

% % %

6.35

217.85
391.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,264.82 Rft Rs. 262.27

Per Meter : Rs 7,428.61 Per Meter : Rs 860.25

Item Code : Item Name :

24-31-e
S/H/J G.I. Flanged Pipe 8" i/d 5mm thick

Spec. No :

Unit (British) Rft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I. Flanged Pipe 8" dia

1.000

RFT

1,384.00

RFT

1,384.00

Total Material
LABOUR

67.72

1,384.00
82.32 86.89

Coolie Fitter I
Sundries (Labour Only):

0.366 0.183

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.28 21

% % %

5.08

174.28
326.17

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,884.46 Rft Rs. 209.82

Per Meter : Rs 6,181.02 Per Meter : Rs 688.20

Item Code : Item Name :

24-31-f
S/H/J G.I. Flanged Pipe 6" i/d 5mm thick

Spec. No :

Unit (British) Rft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I. Flanged Pipe 6" dia

1.000

RFT

680.00

RFT

680.00

Total Material
LABOUR

64.05

680.00
61.74 65.17

Coolie Fitter I
Sundries (Labour Only):

0.274 0.137

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
14.95

% %

3.81

130.71

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 911 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

169.45

Composite Rates Per : Labour Rates Per :

Rft Rs. 980.16 Rft Rs. 157.36

Per Meter : Rs 3,214.93 Per Meter : Rs 516.15

Item Code : Item Name :

24-31-g
S/H/J G.I. Flanged Pipe 4" i/d 5mm thick

Spec. No :

Unit (British) Rft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I. Flanged Pipe 4" dia

1.000

RFT

373.00

RFT

373.00

Total Material
LABOUR

61.95

373.00
41.16 43.45

Coolie Fitter I
Sundries (Labour Only):

0.183 0.091

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
17.05 21

% % %

2.54

87.14
96.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 556.24 Rft Rs. 104.91

Per Meter : Rs 1,824.46 Per Meter : Rs 344.10

Item Code : Item Name :

24-32-a

Spec. No :

Unit (British) Rft

S/H/J MS Flanged Pipe 18" i/d 6.35mm thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Flanged Pipe 18" dia

1.000

RFT

2,436.00

RFT

2,436.00

Total Material
LABOUR

64.76

2,436.00
205.79 217.23

Coolie Fitter I
Sundries (Labour Only):

0.915 0.457

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
14.24 21

% % %

12.69

435.71
600.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 3,472.10 Rft Rs. 524.54

Per Meter : Rs 11,388.50 Per Meter : Rs 1,720.50

Item Code : Item Name :

24-32-b

Spec. No :

Unit (British) Rft

S/H/J MS Flanged Pipe 16" i/d 6.35mm thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Flanged Pipe 16" dia

1.000

RFT

2,165.00

RFT

2,165.00

Total Material
LABOUR

67.24

2,165.00
137.20 144.82

Coolie Fitter I

0.610 0.305

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 912 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
11.76 21

% % %

8.46

290.47
513.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,969.35 Rft Rs. 349.70

Per Meter : Rs 9,739.45 Per Meter : Rs 1,147.00

Item Code : Item Name :

24-32-c
S/H/J MS Flanged Pipe 12" i/d 6.35mm

Spec. No :

Unit (British) Rft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Flanged Pipe 12" dia

1.000

RFT

1,624.00

RFT

1,624.00

Total Material
LABOUR

67.24

1,624.00
102.90 108.61

Coolie Fitter I
Sundries (Labour Only):

0.457 0.229

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
11.76 21

% % %

6.35

217.85
385.46

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2,227.31 Rft Rs. 262.27

Per Meter : Rs 7,305.58 Per Meter : Rs 860.25

Item Code : Item Name :

24-32-d

Spec. No :

Unit (British) Rft

S/H/J MS Flanged Pipe 10" i/d 6.35mm thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Flanged Pipe 10" dia

1.000

RFT

1,260.00

RFT

1,260.00

Total Material
LABOUR

67.00

1,260.00
82.32 86.89

Coolie Fitter I
Sundries (Labour Only):

0.366 0.183

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
12.00 21

% % %

5.08

174.28
300.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,734.42 Rft Rs. 209.82

Per Meter : Rs 5,688.89 Per Meter : Rs 688.20

Item Code : Item Name :

24-32-e
S/H/J MS Flanged Pipe 8" i/d 5mm thick

Spec. No :

Unit (British) Rft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Flanged Pipe 8" dia

1.000

RFT

1,016.00

RFT

1,016.00

Total Material
LABOUR

66.74

1,016.00
68.60
Page 913 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.305

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Fitter I
Sundries (Labour Only):

0.152

Day

475.00

Day

72.41
% % %

3 Total Labour
12.26 21

4.23

145.24
242.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,404.21 Rft Rs. 174.85

Per Meter : Rs 4,605.80 Per Meter : Rs 573.50

Item Code : Item Name :

24-32-f
S/H/J MS Flanged Pipe 6" i/d 5mm thick

Spec. No :

Unit (British) Rft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Flanged Pipe 6" dia

1.000

RFT

630.00

RFT

630.00

Total Material
LABOUR

64.46

630.00
54.88 57.93

Coolie Fitter I
Sundries (Labour Only):

0.244 0.122

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
14.54 21

% % %

3.38

116.19
155.99

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 902.18 Rft Rs. 139.88

Per Meter : Rs 2,959.14 Per Meter : Rs 458.80

Item Code : Item Name :

24-32-g
S/H/J MS Flanged Pipe 4" i/d 5mm thick

Spec. No :

Unit (British) Rft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Flanged Pipe 4" dia

1.000

RFT

355.00

RFT

355.00

Total Material
LABOUR

63.41

355.00
34.30 36.20

Coolie Fitter I
Sundries (Labour Only):

0.152 0.076

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
15.59 21

% % %

2.12

72.62
89.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 516.97 Rft Rs. 87.42

Per Meter : Rs 1,695.67 Per Meter : Rs 286.75

Item Code : Item Name :

24-33

Spec. No :

Unit (British) Sft

Supplying and Fixing MS manhole cover of 0.25" thick sheet & angle iron frame 2"x2"x0.25" with lock complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Iron Sheet

4.322 0.697

Kg Kg

66.00 37.50

1 1

Kg Kg

285.22 26.14

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

68.67

311.36
Page 914 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Mason Coolie Black Smith Welder II


Sundries (Labour Only):

0.019 0.056 0.009 0.019

Day Day Day Day

475.00 225.00 475.00 400.00

1 1 1 1

Day Day Day Day

8.83 12.55 4.41 7.43


% % %

3 Total Labour
10.33 21

1.00

34.22
72.36

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 417.95 Sft Rs. 41.20

Per SQM : Rs 4,497.10 Per SQM : Rs 443.30

Item Code : Item Name :

24-34

Spec. No :

Unit (British) Rft

Supplying and Fixing flat iron (2"x3/8") ladder for OHR, holes @ 15" c/c, steps of MS bars 5/8" i/d & paint compl
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (bars/rods/section) Steel (Struct. Sections) Welding Rod

0.579 4.421 0.091

Kg Kg Pack

66.00 66.00 330.00

1 1 1

Kg Kg Pack

38.23 291.77 30.18

Total Material
LABOUR

72.15

360.18
6.86 4.34 4.34 3.66

Coolie Black Smith Fitter I Welder II


Sundries (Labour Only):

0.030 0.009 0.009 0.009

Day Day Day Day

225.00 475.00 475.00 400.00

1 1 1 1

Day Day Day Day

3 Total Labour
6.85 21

% % %

0.58

19.78
79.67

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 459.64 Rft Rs. 23.82

Per Meter : Rs 1,507.61 Per Meter : Rs 78.12

Item Code : Item Name :

24-35

Spec. No :

Unit (British) Rft

Supplying and Fixing C.I. vent pipe for storage tanks including jally etc

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cast Iron Pipe 4"

0.305

Kg

120.00

Kg

36.59

Total Material
LABOUR

73.18

36.59
0.69 0.72

Coolie Fitter I
Sundries (Labour Only):

0.003 0.002

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
5.82 21

% % %

0.04

1.45
7.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 46.02 Rft Rs. 1.75

Per Meter : Rs 150.93 Per Meter : Rs 5.73

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 915 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-36-a

Spec. No :

Unit (British) Each

Supplying and Fixing MS cap of 3/16" thick sheet : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Cap 10" dia

1.000

Each

700.00

Each

700.00

Total Material
LABOUR

74.98

700.00
9.50

Fitter I
Sundries (Labour Only):

0.020

Day

475.00

Day

3 Total Labour
4.02 21

% % %

0.29

9.79
149.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 858.78 Each Rs. 11.78

Cost Per Each: 858.78 Cost Per Each: 11.78

Item Code : Item Name :

24-36-b

Spec. No :

Unit (British) Each

Supplying and Fixing MS Cap of 3/16" thick sheet : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Cap 8" dia

1.000

Each

650.00

Each

650.00

Total Material
LABOUR

74.91

650.00
9.50

Fitter I
Sundries (Labour Only):

0.020

Day

475.00

Day

3 Total Labour
4.09 21

% % %

0.29

9.79
138.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 798.28 Each Rs. 11.78

Cost Per Each: 798.28 Cost Per Each: 11.78

Item Code : Item Name :

24-36-c

Spec. No :

Unit (British) Each

Supplying and Fixing MS Cap of 3/16" thick sheet : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Cap 6" dia

1.000

Each

600.00

Each

600.00

Total Material
LABOUR

74.82

600.00
9.50

Fitter I
Sundries (Labour Only):

0.020

Day

475.00

Day

3 Total Labour
4.18 21

% % %

0.29

9.79
128.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 737.78 Each Rs. 11.78

Cost Per Each: 737.78 Cost Per Each: 11.78

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 916 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Item Code : Item Name :

24-38-a

Spec. No :

Unit (British) Each

Supplying and Fixing Flanged Expansion Joints BSS 2035: 18" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Flanged Exp Joint 18"

1.000

Each

50,000.00

Each

50,000.00

Total Material
LABOUR

60.37

50,000.00
6,300.00 6,650.00

Coolie Fitter I
Sundries (Labour Only):

28.000 14.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
18.63 21

% % %

388.50

13,338.50
13,219.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 76,558.00 Each Rs. 16,058.00

Cost Per Each: 76,558.00 Cost Per Each: 16,058.00

Item Code : Item Name :

24-38-b

Spec. No :

Unit (British) Each

Supplying and Fixing Flanged Expansion Joint BS-2035 : 16" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Flanged Exp Joint 16"

1.000

Each

40,000.00

Each

40,000.00

Total Material
LABOUR

61.73

40,000.00
4,500.00 4,750.00

Coolie Fitter I
Sundries (Labour Only):

20.000 10.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
17.27 21

% % %

277.50

9,527.50
10,342.50

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 59,870.00 Each Rs. 11,470.00

Cost Per Each: 59,870.00 Cost Per Each: 11,470.00

Item Code : Item Name :

24-38-c

Spec. No :

Unit (British) Each

Supplying and Fixing Flanged Expansion Joint BS-2035 : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Flanged Exp Joint 12"

1.000

Each

20,000.00

Each

20,000.00

Total Material
LABOUR

63.12

20,000.00
2,160.00 1,920.00

Coolie Fitter II
Sundries (Labour Only):

9.600 4.800

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
15.88

% %

122.40

4,202.40

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 917 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

5,056.80

Composite Rates Per : Labour Rates Per :

Each Rs. 29,259.20 Each Rs. 5,059.20

Cost Per Each: 29,259.20 Cost Per Each: 5,059.20

Item Code : Item Name :

24-38-d

Spec. No :

Unit (British) Each

Supplying and Fixing Flanged Expansion Joint BSS-2035 : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Flanged Exp Joint 10"

1.000

Each

12,000.00

Each

12,000.00

Total Material
LABOUR

60.96

12,000.00
1,440.00 1,520.00

Coolie Fitter I
Sundries (Labour Only):

6.400 3.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
18.04 21

% % %

88.80

3,048.80
3,141.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 18,190.40 Each Rs. 3,670.40

Cost Per Each: 18,190.40 Cost Per Each: 3,670.40

Item Code : Item Name :

24-38-e

Spec. No :

Unit (British) Each

Supplying and Fixing Flanged Expansion Joint BSS 2035 : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Flanged Exp Joint 8"

1.000

Each

8,600.00

Each

8,600.00

Total Material
LABOUR

59.39

8,600.00
1,170.00 1,235.00

Coolie Fitter I
Sundries (Labour Only):

5.200 2.600

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
19.61 21

% % %

72.15

2,477.15
2,311.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 13,388.20 Each Rs. 2,982.20

Cost Per Each: 13,388.20 Cost Per Each: 2,982.20

Item Code : Item Name :

24-38-f

Spec. No :

Unit (British) Each

Supplying and Fixing Flanged Expansion Joints BSS 2035 : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Flanged Exp Joint 6"

1.000

Each

6,000.00

Each

6,000.00

Total Material
LABOUR

62.51

6,000.00
630.00 665.00

Coolie Fitter I

2.800 1.400

Day Day

225.00 475.00

1 1

Day Day

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 918 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Sundries (Labour Only):

3 Total Labour
16.49 21

% % %

38.85

1,333.85
1,531.95

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 8,865.80 Each Rs. 1,605.80

Cost Per Each: 8,865.80 Cost Per Each: 1,605.80

Item Code : Item Name :

24-38-g

Spec. No :

Unit (British) Each

Supplying and Fixing Flanged Expansion Joint BSS-2035 : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Flanged Exp Joint 4"

1.000

Each

4,500.00

Each

4,500.00

Total Material
LABOUR

60.96

4,500.00
540.00 570.00

Coolie Fitter I
Sundries (Labour Only):

2.400 1.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
18.04 21

% % %

33.30

1,143.30
1,178.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 6,821.40 Each Rs. 1,376.40

Cost Per Each: 6,821.40 Cost Per Each: 1,376.40

Item Code : Item Name :

24-39-a

Spec. No :

Unit (British) Each

Supplying and Fixing MS Suspension Clamp 3/8" thick for housing pipe : 18" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Clamp 18" dia

1.000

Each

1,200.00

Each

1,200.00

Total Material
LABOUR

39.48

1,200.00
540.00 570.00

Coolie Fitter I
Sundries (Labour Only):

2.400 1.200

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
39.52 21

% % %

33.30

1,143.30
485.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,828.40 Each Rs. 1,376.40

Cost Per Each: 2,828.40 Cost Per Each: 1,376.40

Item Code : Item Name :

24-39-b

Spec. No :

Unit (British) Each

Supplying and Fixing MS Suspension Clamp 3/8" thick for housing pipe : 16" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Clamp 16" dia

1.000

Each

750.00

Each

750.00

Total Material
LABOUR

38.26

750.00
360.00
Page 919 of 953

Coolie
NWFP CSR 2008 - Approved 25-August-2008

1.600

Day

225.00

Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Fitter I
Sundries (Labour Only):

0.800

Day

475.00

Day

380.00
% % %

3 Total Labour
40.74 21

22.20

762.20
312.90

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,825.10 Each Rs. 917.60

Cost Per Each: 1,825.10 Cost Per Each: 917.60

Item Code : Item Name :

24-39-c

Spec. No :

Unit (British) Each

Supplying and Fixing MS Suspension Clamp 3/8" thick for housing pipe : 12" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Clamp 12" dia

1.000

Each

400.00

Each

400.00

Total Material
LABOUR

35.25

400.00
225.00 237.50

Coolie Fitter I
Sundries (Labour Only):

1.000 0.500

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
43.75 21

% % %

13.88

476.38
181.13

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,057.50 Each Rs. 573.50

Cost Per Each: 1,057.50 Cost Per Each: 573.50

Item Code : Item Name :

24-39-d

Spec. No :

Unit (British) Each

Supplying and Fixing MS Suspension Clamp 3/8" thick for housing pipe : 10" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Clamp 10" dia

1.000

Each

300.00

Each

300.00

Total Material
LABOUR

39.48

300.00
135.00 142.50

Coolie Fitter I
Sundries (Labour Only):

0.600 0.300

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
39.52 21

% % %

8.33

285.83
121.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 707.10 Each Rs. 344.10

Cost Per Each: 707.10 Cost Per Each: 344.10

Item Code : Item Name :

24-39-e

Spec. No :

Unit (British) Each

Supplying and Fixing MS Suspension Clamp 3/8" thick for housing pipe : 8" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Clamp 8" dia

1.000

Each

200.00

Each

200.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

39.48

200.00

Page 920 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie Fitter I
Sundries (Labour Only):

0.400 0.200

Day Day

225.00 475.00

1 1

Day Day

90.00 95.00
% % %

3 Total Labour
39.52 21

5.55

190.55
80.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 471.40 Each Rs. 229.40

Cost Per Each: 471.40 Cost Per Each: 229.40

Item Code : Item Name :

24-39-f

Spec. No :

Unit (British) Each

Supplying and Fixing MS Suspension Clamp 3/8" thick for housing pipe : 6" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Clamp 6" dia

1.000

Each

150.00

Each

150.00

Total Material
LABOUR

39.48

150.00
67.50 71.25

Coolie Fitter I
Sundries (Labour Only):

0.300 0.150

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
39.52 21

% % %

4.16

142.91
60.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 353.55 Each Rs. 172.05

Cost Per Each: 353.55 Cost Per Each: 172.05

Item Code : Item Name :

24-39-g

Spec. No :

Unit (British) Each

Supplying and Fixing MS Suspension Clamp 3/8" thick for housing pipe : 4" i/d

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

MS Clamp 4" dia

1.000

Each

150.00

Each

150.00

Total Material
LABOUR

47.01

150.00
45.00 47.50

Coolie Fitter I
Sundries (Labour Only):

0.200 0.100

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
31.99 21

% % %

2.78

95.28
50.93

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 296.20 Each Rs. 114.70

Cost Per Each: 296.20 Cost Per Each: 114.70

Item Code : Item Name :

24-40

Spec. No :

Unit (British) Rft

Supplying and Fixing PVC Water Stopper 8" wide 3/8" thick

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Water Stop 8"wide x 3/8"

1.000

RFT

152.44

RFT

152.44

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

73.29

152.44
Page 921 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Fitter I
Sundries (Labour Only):

0.012 0.006

Day Day

225.00 475.00

1 1

Day Day

2.74 2.90
% % %

3 Total Labour
5.71 21

0.17

5.81
33.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 191.45 Rft Rs. 6.99

Per Meter : Rs 627.94 Per Meter : Rs 22.94

Item Code : Item Name :

24-41

Spec. No :

Unit (British) No

Conducting Elec: Resistivity survey of the area and furnishing its reports.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

2.500

Day

225.00

Day

562.50
% %

3 Total Labour
4.71

16.88

579.38
2,000.00 22,500.00

EQUIPMENT

Transportation Probes

1.000 3.000

LS No

2,000.00 7,500.00

1 1

LS No

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

74.29 21

% %

24,500.00
5,263.13

Composite Rates Per : Labour Rates Per :

No Rs. 30,342.50 No Rs. 697.50

Cost Per no: 30,342.50 Cost Per no: 697.50

Item Code : Item Name :

24-42

Spec. No :

Unit (British) Job

Logging of bore hole with electrical equipment and furnishing reports.

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.000

Day

225.00

Day

675.00
% %

3 Total Labour
7.81

20.25

695.25
10,000.00

EQUIPMENT

Electrical Equipment

1.000

Job

10,000.00

Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

71.19 21

% %

10,000.00
2,241.75

Composite Rates Per : Labour Rates Per :

Job Rs. 12,937.00 Job Rs. 837.00

Cost Per job: 12,937.00 Cost Per job: 837.00

Item Code : Item Name :

24-43

Spec. No :

Unit (British) Rft

Providing and lowering pezu meter 1.25" GI pipe including all accessories.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

G.I pipe (light) 1.25"

1.000

RFt

66.00

RFt

66.00

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

51.83

66.00
Page 922 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

LABOUR

Coolie Pipe Layer


Sundries (Labour Only):

0.072 0.036

Day Day

225.00 400.00

1 1

Day Day

16.26 14.51
% % %

3 Total Labour
27.17 21

0.92

31.69
20.32

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 118.01 Rft Rs. 38.15

Per Meter : Rs 387.09 Per Meter : Rs 125.15

Item Code : Item Name :

24-44

Spec. No :

Unit (British) Rft

P&L Reflux valves (C.I) of BSS quality/weight including jointing material 3" i/d-6" i/d.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

C.I Reflux Valve 3" I/d-6"I/d

0.335

Rft

3,000.00

Rft

1,006.10

Total Material
LABOUR

60.43

1,006.10
137.20 121.95

Coolie Pipe Layer


Sundries (Labour Only):

0.610 0.305

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
18.57 21

% % %

7.77

266.92
265.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 1,538.72 Rft Rs. 321.34

Per Meter : Rs 5,047.00 Per Meter : Rs 1,054.00

Item Code : Item Name :

24-45-a

Spec. No :

Unit (British) No

Laying cut, joint, test & disinfect of 8"i/d of GI pipe line including cost of welding, excavation and filling compaction etc complete.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

GI Pipe 8" I/d

1.000

Joint

720.00

Joint

720.00

Total Material
LABOUR

66.66

720.00
53.33 47.60

Coolie Pipe Layer


Sundries (Labour Only):

0.237 0.119

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
12.34 21

% % %

3.03

103.95
172.39

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

No Rs. 996.35 No Rs. 125.15

Cost Per joint: 996.35 Cost Per joint: 125.15

Item Code : Item Name :

24-45-b

Spec. No :

Unit (British) joint

Laying cut, joint, test & disinfect of 6"i/d of GI pipe line including cost of welding, excavation and filling compaction etc complete.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

GI Pipe 6" I/d

1.000

Joint

561.00

Joint

561.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 923 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Total Material
LABOUR

64.41

561.00
53.33 47.60

Coolie Pipe Layer


Sundries (Labour Only):

0.237 0.119

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
14.59 21

% % %

3.03

103.95
139.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

joint Rs. 803.96 joint Rs. 125.15

Cost Per joint: 803.96 Cost Per joint: 125.15

Item Code : Item Name :

24-45-c

Spec. No :

Unit (British) joint

Laying cut, joint, test & disinfect of 4"i/d of GI pipe line including cost of welding, excavation and filling compaction etc complete.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

GI Pipe 4" I/d

1.000

Joint

402.00

Joint

402.00

Total Material
LABOUR

60.75

402.00
53.33 47.60

Coolie Pipe Layer


Sundries (Labour Only):

0.237 0.119

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
18.25 21

% % %

3.03

103.95
105.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

joint Rs. 611.57 joint Rs. 125.15

Cost Per joint: 611.57 Cost Per joint: 125.15

Item Code : Item Name :

24-45-d

Spec. No :

Unit (British) Joint

Laying cut, joint, test & disinfect of 3"i/d of GI pipe line including cost of welding, excavation and filling compaction etc complete.
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

GI Pipe 3" I/d

1.000

Joint

244.00

Joint

244.00

Total Material
LABOUR

53.76

244.00
53.33 47.60

Coolie Pipe Layer


Sundries (Labour Only):

0.237 0.119

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
25.24 21

% % %

3.03

103.95
72.43

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Joint Rs. 420.39 Joint Rs. 125.15

Cost Per joint: 420.39 Cost Per joint: 125.15

Item Code : Item Name :

24-46

Spec. No :

Unit (British) Rft

Testing of soil for bearing capacity & chemical contents upto any depth.

Detail LABOUR
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 924 of 953

Chapter # : 24 TUBEWELL AND WATER SUPPLY

Coolie
Sundries (Labour Only):

1.220

Day

225.00

Day

274.39
% %

3 Total Labour
7.59

8.23

282.62
457.32 3,810.98

EQUIPMENT

Transportation Testing charges

0.229 0.305

LS Job

2,000.00 12,500.00

1 1

LS Job

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

71.41 21

% %

4,268.29
953.96

Composite Rates Per : Labour Rates Per :

Rft Rs. 5,504.88 Rft Rs. 340.24

Per Meter : Rs 18,056.00 Per Meter : Rs 1,116.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 925 of 953

Chapter # : 25 IRON WORK

Item Code : Item Name :

25-01
Laying, linking and packing tramway line

Spec. No :

Unit (British) Rft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Skilled Coolie Mates


Sundries (Labour Only):

0.023 0.003 0.003

Day Day Day

225.00 250.00 250.00

1 1 1

Day Day Day

5.25 0.83 0.83


% % %

3 Total Labour
79.00 21

0.21

7.13
1.45

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 8.58 Rft Rs. 8.58

Per Meter : Rs 28.14 Per Meter : Rs 28.14

Item Code : Item Name :

25-02
Dismantling tramway track

Spec. No :

Unit (British) Rft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Skilled Coolie Mates


Sundries (Labour Only):

0.008 0.001 0.001

Day Day Day

225.00 250.00 250.00

1 1 1

Day Day Day

1.88 0.21 0.21


% % %

3 Total Labour
79.00 21

0.07

2.36
0.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 2.84 Rft Rs. 2.84

Per Meter : Rs 9.32 Per Meter : Rs 9.32

Item Code : Item Name :

25-03

Spec. No :

Unit (British) Rft

Laying, linking of BG track, including packing, straightening and levelling

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Skilled Coolie Mates


Sundries (Labour Only):

0.060 0.010 0.010

Day Day Day

225.00 250.00 250.00

1 1 1

Day Day Day

13.50 2.50 2.50


% % %

3 Total Labour
79.00 21

0.56

19.06
3.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 22.95 Rft Rs. 22.95

Per Meter : Rs 75.27 Per Meter : Rs 75.27

Item Code : Item Name :

25-04

Spec. No :

Unit (British) Each

Linking points and crossings, complete with fastenings

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Mates Smithy Coolie


NWFP CSR 2008 - Approved 25-August-2008

7.000 0.500 0.500

Day Day Day

225.00 250.00 225.00

1 1 1

Day Day Day

1,575.00 125.00 112.50


Page 926 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 25 IRON WORK

Sundries (Labour Only):

3 Total Labour
79.00 21

% % %

54.38

1,866.88
380.63

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 2,247.50 Each Rs. 2,247.50

Cost Per Each: 2,247.50 Cost Per Each: 2,247.50

Item Code : Item Name :

25-05

Spec. No :

Unit (British) Each

Bending or straightening BG rail with jim crow

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Black Smith


Sundries (Labour Only):

0.500 0.250

Day Day

225.00 475.00

1 1

Day Day

112.50 118.75
% % %

3 Total Labour
79.00 21

6.94

238.19
48.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 286.75 Each Rs. 286.75

Cost Per Each: 286.75 Cost Per Each: 286.75

Item Code : Item Name :

25-06
Fixing street lamp posts

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

3.000

Day

225.00

Day

675.00
% % %

3 Total Labour
79.00 21

20.25

695.25
141.75

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 837.00 Each Rs. 837.00

Cost Per Each: 837.00 Cost Per Each: 837.00

Item Code : Item Name :

25-07

Spec. No :

Unit (British) Each

Binding ends of sleepers and timbers of all sizes & kinds, including spreading & restacking
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Fitter II Mates


Sundries (Labour Only):

0.075 0.020 0.005

Day Day Day

225.00 400.00 250.00

1 1 1

Day Day Day

16.88 8.00 1.25


% % %

3 Total Labour
79.00 21

0.78

26.91
5.49

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 32.40 Each Rs. 32.40

Cost Per Each: 32.40 Cost Per Each: 32.40

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 927 of 953

Chapter # : 25 IRON WORK

Item Code : Item Name :

25-08

Spec. No :

Unit (British) Each

Opening stacks of sleepers & timber of all kinds and sizes, including spreading for inspection
Qty Unit Rate (Rs.) Amount

Detail LABOUR

Coolie Mates
Sundries (Labour Only):

0.012 0.001

Day Day

225.00 250.00

1 1

Day Day

2.60 0.19
% % %

3 Total Labour
79.00 21

0.08

2.87
0.59

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3.46 Each Rs. 3.46

Cost Per Each: 3.46 Cost Per Each: 3.46

Item Code : Item Name :

25-09

Spec. No :

Unit (British) tonne

Small iron work, such as gusset plates, knees, bends, stirrups, straps, rings etc excluding erection
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections)

1000.000

Kg

66.00

Kg

66,000.00

Total Material
LABOUR

57.13

66,000.00
18,000.00 3,800.00

Coolie Black Smith


Sundries (Labour Only):

80.000 8.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
21.87 21

% % %

654.00

22,454.00
18,438.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 106,892.00 tonne Rs. 27,032.00

Per Tonne : Rs 106,892.00 Per Tonne : Rs 27,032.00

Item Code : Item Name :

25-10

Spec. No :

Unit (British) tonne

Fabrication of heavy steel work with angle, tees, sheet iron etc for making trusses, girders etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections)

1000.000

Kg

66.00

Kg

66,000.00

Total Material
LABOUR

62.31

66,000.00
9,500.00 5,000.00

Black Smith Hammer Man


Sundries (Labour Only):

20.000 20.000

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
16.69 21

% % %

435.00

14,935.00
16,905.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 97,840.00 tonne Rs. 17,980.00

Per Tonne : Rs 97,840.00 Per Tonne : Rs 17,980.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 928 of 953

Chapter # : 25 IRON WORK

Item Code : Item Name :

25-11

Spec. No :

Unit (British) tonne

Erection and fitting in position iron trusses, staging of water tanks, etc

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

6.349 6.349

Day Day

225.00 400.00

1 1

Day Day

1,428.53 2,539.60
% % %

3 Total Labour
79.00 21

119.04

4,087.17
833.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 4,920.48 tonne Rs. 4,920.48

Per Tonne : Rs 4,920.48 Per Tonne : Rs 4,920.48

Item Code : Item Name :

25-12

Spec. No :

Unit (British) Sft

Fixing corrugated iron sheet including rivetting, etc

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Black Smith


Sundries (Labour Only):

0.008 0.008

Day Day

225.00 475.00

1 1

Day Day

1.79 3.78
% % %

3 Total Labour
79.00 21

0.17

5.74
1.17

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 6.92 Sft Rs. 6.92

Per SQM : Rs 74.41 Per SQM : Rs 74.41

Item Code : Item Name :

25-13

Spec. No :

Unit (British) tonne

Erecting corrugated iron sheet tanks, upto 20' height

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Black Smith


Sundries (Labour Only):

15.200 3.200

Day Day

225.00 475.00

1 1

Day Day

3,420.00 1,520.00
% % %

3 Total Labour
79.00 21

148.20

5,088.20
1,037.40

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 6,125.60 tonne Rs. 6,125.60

Per Tonne : Rs 6,125.60 Per Tonne : Rs 6,125.60

Item Code : Item Name :

25-14

Spec. No :

Unit (British) tonne

Erecting rolled steel beams or old rails, in roof etc, erection & fixing in position

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Black Smith


Sundries (Labour Only):

1.160 0.040

Day Day

225.00 475.00

1 1

Day Day

261.00 19.00
% %

3 Total Labour
79.00

8.40

288.40

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 929 of 953

Chapter # : 25 IRON WORK

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

58.80

Composite Rates Per : Labour Rates Per :

tonne Rs. 347.20 tonne Rs. 347.20

Per Tonne : Rs 347.20 Per Tonne : Rs 347.20

Item Code : Item Name :

25-15

Spec. No :

Unit (British) tonne

Erecting rolled steel beams or rails, erection for posts etc (other than in roofs)

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Black Smith


Sundries (Labour Only):

0.540 0.040

Day Day

225.00 475.00

1 1

Day Day

121.50 19.00
% % %

3 Total Labour
79.00 21

4.22

144.72
29.51

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

tonne Rs. 174.22 tonne Rs. 174.22

Per Tonne : Rs 174.22 Per Tonne : Rs 174.22

Item Code : Item Name :

25-16
Making bolts & nuts of iron rods

Spec. No :

Unit (British) kg

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Steel (Struct. Sections)

0.740

Kg

66.00

Kg

48.84

Total Material
LABOUR

37.60

48.84
7.88 33.25 8.75

Coolie Black Smith Hammer Man


Sundries (Labour Only):

0.035 0.070 0.035

Day Day Day

225.00 475.00 250.00

1 1 1

Day Day Day

3 Total Labour
41.40 21

% % %

1.50

51.37
20.73

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 120.94 kg Rs. 61.85

Cost Per kg: 120.94 Cost Per kg: 61.85

Item Code : Item Name :

25-17-a

Spec. No :

Unit (British) Each cut

Cutting rails,rolled steel joist & beams, with hacksaw : Upto 6" size

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

0.167 0.167

Day Day

225.00 400.00

1 1

Day Day

37.50 66.66
% % %

3 Total Labour
79.00 21

3.12

107.29
21.87

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each cut Rs. 129.16 Each cut Rs. 129.16

Cost Per Each cut: 129.16 Cost Per Each cut: 129.16

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 930 of 953

Chapter # : 25 IRON WORK

Item Code : Item Name :

25-17-b

Spec. No :

Unit (British) Each cut

Cutting rails,rolled steel joist & beams, with hacksaw : Above 6" size

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

0.250 0.250

Day Day

225.00 400.00

1 1

Day Day

56.25 100.00
% % %

3 Total Labour
79.00 21

4.69

160.94
32.81

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each cut Rs. 193.75 Each cut Rs. 193.75

Cost Per Each cut: 193.75 Cost Per Each cut: 193.75

Item Code : Item Name :

25-18

Spec. No :

Unit (British) Each cut

Cutting rails or rolled steel beams of size below 6" with jim

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

0.083 0.083

Day Day

225.00 400.00

1 1

Day Day

18.75 33.33
% % %

3 Total Labour
79.00 21

1.56

53.64
10.94

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each cut Rs. 64.58 Each cut Rs. 64.58

Cost Per Each cut: 64.58 Cost Per Each cut: 64.58

Item Code : Item Name :

25-19
Bending rolled steel beams or rails

Spec. No :

Unit (British) Per Bend

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Coal

21.429

Kg

5.00

Kg

107.14

Total Material
LABOUR

41.45

107.14
32.14 57.14

Coolie Fitter II
Sundries (Labour Only):

0.143 0.143

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
37.55 21

% % %

2.68

91.97
41.25

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Per Bend Rs. 240.36 Per Bend Rs. 110.72

Cost Per Per Bend: 240.36 Cost Per Per Bend: 110.72

Item Code : Item Name :

25-20

Spec. No :

Unit (British) Each hole

Drilling holes,in plates upto 1/2" thick per inch dia. or part thereof

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
NWFP CSR 2008 - Approved 25-August-2008

0.067

Day

225.00

Day

15.00

As on Jan-Mar (Qtr-1) 2009

Page 931 of 953

Chapter # : 25 IRON WORK

Fitter II
Sundries (Labour Only):

0.017

Day

400.00

Day

6.66
% % %

3 Total Labour
79.00 21

0.65

22.31
4.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each hole Rs. 26.86 Each hole Rs. 26.86

Cost Per Each hole: 26.86 Cost Per Each hole: 26.86

Item Code : Item Name :

25-21

Spec. No :

Unit (British) Each hole

Extra for drilling holes in plates over 1/2" thick per inch dia, or part thereof

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

0.040 0.002

Day Day

225.00 400.00

1 1

Day Day

9.00 1.00
% % %

3 Total Labour
79.00 21

0.30

10.30
2.10

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each hole Rs. 12.40 Each hole Rs. 12.40

Cost Per Each hole: 12.40 Cost Per Each hole: 12.40

Item Code : Item Name :

25-22
Rivetting 1/8" dia

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

0.005 0.005

Day Day

225.00 400.00

1 1

Day Day

1.13 2.00
% % %

3 Total Labour
79.00 21

0.09

3.22
0.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 3.88 Each Rs. 3.88

Cost Per Each: 3.88 Cost Per Each: 3.88

Item Code : Item Name :

25-23
Cutting out Rivets, all sizes.

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Fitter II Hammer Man


Sundries (Labour Only):

0.014 0.014

Day Day

400.00 250.00

1 1

Day Day

5.55 3.47
% % %

3 Total Labour
79.00 21

0.27

9.29
1.89

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 11.19 Each Rs. 11.19

Cost Per Each: 11.19 Cost Per Each: 11.19

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 932 of 953

Chapter # : 25 IRON WORK

Item Code : Item Name :

25-24

Spec. No :

Unit (British) Rft

Fitting and erection of gutters of sheet iron

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Black Smith Fitter II


Sundries (Labour Only):

0.050 0.005 0.005

Day Day Day

225.00 475.00 400.00

1 1 1

Day Day Day

11.25 2.38 2.00


% % %

3 Total Labour
79.00 21

0.47

16.10
3.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 19.38 Rft Rs. 19.38

Per Meter : Rs 63.57 Per Meter : Rs 63.57

Item Code : Item Name :

25-25

Spec. No :

Unit (British) Each

Cutting and fixing iron bars, for barred windows

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Carpenter Fitter II


Sundries (Labour Only):

0.033 0.017 0.017

Day Day Day

225.00 475.00 400.00

1 1 1

Day Day Day

7.50 7.91 6.66


% % %

3 Total Labour
79.00 21

0.66

22.74
4.64

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 27.38 Each Rs. 27.38

Cost Per Each: 27.38 Cost Per Each: 27.38

Item Code : Item Name :

25-26
Cutting GI sheets of 2'-8" wide.

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Fitter II Hammer Man


Sundries (Labour Only):

0.017 0.017

Day Day

400.00 250.00

1 1

Day Day

6.66 4.16
% % %

3 Total Labour
79.00 21

0.32

11.15
2.27

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 13.43 Each Rs. 13.43

Cost Per Each: 13.43 Cost Per Each: 13.43

Item Code : Item Name :

25-27

Spec. No :

Unit (British) Each cut

Notching web or foot of rail posts for housing rail beams

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Coal

0.833

Kg

5.00

Kg

4.17

Total Material
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

1.29

4.17

Page 933 of 953

Chapter # : 25 IRON WORK

LABOUR

Black Smith Hammer Man


Sundries (Labour Only):

0.333 0.333

Day Day

475.00 250.00

1 1

Day Day

158.33 83.33
% % %

3 Total Labour
77.71 21

7.25

248.91
51.62

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each cut Rs. 304.71 Each cut Rs. 299.66

Cost Per Each cut: 304.71 Cost Per Each cut: 299.66

Item Code : Item Name :

25-28

Spec. No :

Unit (British) Sft

Hoop iron netted trellis work fixed with nails

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails

0.014

Kg

82.50

Kg

1.18

Total Material
LABOUR

4.20

1.18
13.20 6.95

Black Smith Hammer Man


Sundries (Labour Only):

0.028 0.028

Day Day

475.00 250.00

1 1

Day Day

3 Total Labour
74.80 21

% % %

0.60

20.75
4.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 26.41 Sft Rs. 24.98

Per SQM : Rs 284.15 Per SQM : Rs 268.80

Item Code : Item Name :

25-29
Fixing zinc, iron or GI sheet on table tops

Spec. No :

Unit (British) Sft

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Nails

0.005

Kg

82.50

Kg

0.44

Total Material
LABOUR

3.42

0.44
3.00 6.34

Coolie Carpenter
Sundries (Labour Only):

0.013 0.013

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
75.58 21

% % %

0.28

9.62
2.05

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 12.11 Sft Rs. 11.58

Per SQM : Rs 130.30 Per SQM : Rs 124.58

Item Code : Item Name :

25-30

Spec. No :

Unit (British) Sft

Making and fixing steel grated doors, complete with locking arrangements & angle iron frame
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Hold Fast With Bolt Lock Arrangement


NWFP CSR 2008 - Approved 25-August-2008

1.839 0.214 0.036

Kg Kg No

66.00 65.00 550.00

1 1 1

Kg Kg No

121.40 13.93 19.64


Page 934 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 25 IRON WORK

Coal

0.929

Kg

5.00

Kg

4.65

Total Material
LABOUR

36.08

159.63
88.29 41.82 46.47

Black Smith Bellowman Hammer Man


Sundries (Labour Only):

0.186 0.186 0.186

Day Day Day

475.00 225.00 250.00

1 1 1

Day Day Day

3 Total Labour
42.92 21

% % %

5.30

181.88
70.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 412.11 Sft Rs. 218.96

Per SQM : Rs 4,434.30 Per SQM : Rs 2,356.00

Item Code : Item Name :

25-31

Spec. No :

Unit (British) Sft

Making and fixing steel grated door, with 1/16" thick sheeting, including angle iron frame & lock
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (bars/rods/section) Steel (Struct. Sections) Hold Fast With Bolt Lock Arrangement Coal

1.839 1.775 0.214 0.036 0.929

Kg Kg Kg No Kg

66.00 66.00 65.00 550.00 5.00

1 1 1 1 1

Kg Kg Kg No Kg

121.40 117.16 13.93 19.64 4.65

Total Material
LABOUR

46.72

276.78
88.29 38.68 46.47

Black Smith Bellowman Hammer Man


Sundries (Labour Only):

0.186 0.172 0.186

Day Day Day

475.00 225.00 250.00

1 1 1

Day Day Day

3 Total Labour
32.28 21

% % %

5.20

178.65
94.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 549.98 Sft Rs. 215.07

Per SQM : Rs 5,917.73 Per SQM : Rs 2,314.15

Item Code : Item Name :

25-32

Spec. No :

Unit (British) Sft

Making and fixing grating in opening, including fixing at site with flat iron 2"x3/8" and 3/4" sq. bars
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Coal

0.836 0.100

Kg Kg

66.00 5.00

1 1

Kg Kg

55.20 0.50

Total Material
LABOUR

41.02

55.70
23.75 11.25 12.50

Black Smith Bellowman Hammer Man


Sundries (Labour Only):

0.050 0.050 0.050

Day Day Day

475.00 225.00 250.00

1 1 1

Day Day Day

3 Total Labour
37.98

% %

1.43

48.93

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 935 of 953

Chapter # : 25 IRON WORK

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

21.67

Composite Rates Per : Labour Rates Per :

Sft Rs. 126.31 Sft Rs. 58.91

Per SQM : Rs 1,359.07 Per SQM : Rs 633.82

Item Code : Item Name :

25-33

Spec. No :

Unit (British) Sft

Providing and Fixing terrace railing of 2" i/d conduit pipe 16 SWG welded with 5/8"x5/8" sq bar 2.75' high complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (bars/rods/section) Pipe MS 16 SWG 2" i/d Welding Spot

1.799 0.320 1.525

Kg RFT No

66.00 50.00 10.00

1 1 1

Kg RFT No

118.74 16.00 15.25

Total Material
LABOUR

62.64

149.99
0.72 19.06 12.20

Black Smith Skilled Coolie Welder II


Sundries (Labour Only):

0.002 0.076 0.030

Day Day Day

475.00 250.00 400.00

1 1 1

Day Day Day

3 Total Labour
16.36 21

% % %

0.96

32.94
38.21

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 221.14 Sft Rs. 39.65

Per SQM : Rs 2,379.47 Per SQM : Rs 426.68

Item Code : Item Name :

25-34

Spec. No :

Unit (British) Sft

Providing and Fixing collapsible gate made of 2"x2"x1/4" tee iron at top & bottom, lock etc complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel Collapsible Gate

0.050 1.000

Ltr Sft

205.00 272.00

1 1

Ltr Sft

10.25 272.00

Total Material
LABOUR

54.84

282.25
37.96 31.97 19.98 19.03

Black Smith Fitter II Skilled Coolie Painter / Polisher


Sundries (Labour Only):

0.080 0.080 0.080 0.040

Day Day Day Day

475.00 400.00 250.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
24.16 21

% % %

3.27

112.21
82.15

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 476.62 Sft Rs. 135.09

Per SQM : Rs 5,128.39 Per SQM : Rs 1,453.56

Item Code : Item Name :

25-35

Spec. No :

Unit (British) Sft

Providing and Fixing 24 SWG GI sheet rolling shutter of steel frame of MS channel 2"x1.25"x1/8" complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel G.I Sheet Shutter Spring Roller


NWFP CSR 2008 - Approved 25-August-2008

0.050 1.000 0.100

Ltr Sft No

205.00 102.50 150.00

1 1 1

Ltr Sft No

10.25 102.50 15.01


Page 936 of 953

As on Jan-Mar (Qtr-1) 2009

Chapter # : 25 IRON WORK

Total Material
LABOUR

68.67

127.76
4.75 4.00 2.50 2.38

Black Smith Fitter II Skilled Coolie Painter / Polisher


Sundries (Labour Only):

0.010 0.010 0.010 0.005

Day Day Day Day

475.00 400.00 250.00 475.00

1 1 1 1

Day Day Day Day

3 Total Labour
10.33 21

% % %

0.41

14.04
29.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 171.49 Sft Rs. 16.90

Per SQM : Rs 1,845.23 Per SQM : Rs 181.86

Item Code : Item Name :

25-36

Spec. No :

Unit (British) Rft

Providing and Fixing MS angle iron 1"x1"x1/4" edge protector nozing of steps of stairs, complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (bars/rods/section)

1.651

Kg

66.00

Kg

108.93

Total Material
LABOUR

66.70

108.93
9.50 4.50 1.19

Mason Coolie Black Smith


Sundries (Labour Only):

0.020 0.020 0.002

Day Day Day

475.00 225.00 475.00

1 1 1

Day Day Day

3 Total Labour
12.30 21

% % %

0.46

15.65
26.07

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 150.65 Rft Rs. 18.84

Per Meter : Rs 494.12 Per Meter : Rs 61.79

Item Code : Item Name :

25-37

Spec. No :

Unit (British) Rft

Providing and Fixing stair railing of 2.5" i/d GI pipe, welded with 5/8"x5/8" MS bars 2'-9" high, fixed in each step
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (bars/rods/section) Paint : Enamel Welding Rod G.I pipe (light) 2.5"

1.210 0.045 0.009 0.710

Kg Ltr Pack RFT

66.00 205.00 330.00 144.00

1 1 1 1

Kg Ltr Pack RFT

79.88 9.23 3.08 102.24

Total Material
LABOUR

59.42

194.43
4.75 6.75 19.01 9.00 10.00 4.75

Mason Coolie Black Smith Bellowman Hammer Man Painter / Polisher


Sundries (Labour Only):

0.010 0.030 0.040 0.040 0.040 0.010

Day Day Day Day Day Day

475.00 225.00 475.00 225.00 250.00 475.00

1 1 1 1 1 1

Day Day Day Day Day Day

3 Total Labour
19.58

% %

1.63

55.89

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 937 of 953

Chapter # : 25 IRON WORK

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

52.23

Composite Rates Per : Labour Rates Per :

Rft Rs. 302.55 Rft Rs. 67.29

Per Meter : Rs 992.38 Per Meter : Rs 220.71

Item Code : Item Name :

25-38

Spec. No :

Unit (British) Sft

Providing and Fixing GI wire gauze 24 SWG, 12x12 meshes per sq.in., fixed to steel windows or doors etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Welding Rod G.I Wire Gauze 12x12

0.053 1.000

Pack Sft

330.00 35.00

1 1

Pack Sft

17.60 35.00

Total Material
LABOUR

44.19

52.60
26.61 11.25

Mason Coolie
Sundries (Labour Only):

0.056 0.050

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
34.81 21

% % %

1.14

39.00
19.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 110.60 Sft Rs. 46.95

Per SQM : Rs 1,190.05 Per SQM : Rs 505.20

Item Code : Item Name :

25-39-a-01

Spec. No :

Unit (British) Sft

Providing and Fixing steel windows with openable glazed panels Without wire guaze : Glass pane 2mm thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel Glass 2mm Local Steel Window

0.176 1.000 1.000

Ltr Sft Sft

205.00 20.00 225.00

1 1 1

Ltr Sft Sft

36.18 20.00 225.00

Total Material
LABOUR

72.95

281.18
2.25 4.75 4.75

Coolie Black Smith Painter / Polisher


Sundries (Labour Only):

0.010 0.010 0.010

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
6.05 21

% % %

0.35

12.11
61.52

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 354.80 Sft Rs. 14.58

Per SQM : Rs 3,817.68 Per SQM : Rs 156.83

Item Code : Item Name :

25-39-a-02

Spec. No :

Unit (British) Sft

Providing and Fixing steel windows with openable glazed panels Without wire gauze : Glass pane 2.5mm thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel Steel Window Glass 2.5mm Local

0.176 1.000 1.000

Ltr Sft Sft

205.00 225.00 19.00

1 1 1

Ltr Sft Sft

36.18 225.00 19.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 938 of 953

Chapter # : 25 IRON WORK

Total Material
LABOUR

72.94

280.18
2.25 4.75 4.75

Coolie Black Smith Painter / Polisher


Sundries (Labour Only):

0.010 0.010 0.010

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
6.06 21

% % %

0.35

12.11
61.31

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 353.59 Sft Rs. 14.58

Per SQM : Rs 3,804.66 Per SQM : Rs 156.83

Item Code : Item Name :

25-39-a-03

Spec. No :

Unit (British) Sft

Providing and Fixing steel windows with openable glazed panels Without wire gauze : Glass pane 3mm thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel Steel Window Glass 3mm Local

0.176 1.000 1.000

Ltr Sft Sft

205.00 225.00 26.00

1 1 1

Ltr Sft Sft

36.18 225.00 26.00

Total Material
LABOUR

73.01

287.18
2.25 4.75 4.75

Coolie Black Smith Painter / Polisher


Sundries (Labour Only):

0.010 0.010 0.010

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
5.99 21

% % %

0.35

12.11
62.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 362.06 Sft Rs. 14.58

Per SQM : Rs 3,895.80 Per SQM : Rs 156.83

Item Code : Item Name :

25-39-a-04

Spec. No :

Unit (British) Sft

Providing and Fixing steel windows with openable glazed panels Without wire gauze : Glass pane 4mm thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel Steel Window Glass 4mm Local

0.176 1.000 1.000

Ltr Sft Sft

205.00 225.00 28.00

1 1 1

Ltr Sft Sft

36.18 225.00 28.00

Total Material
LABOUR

73.03

289.18
2.25 4.75 4.75

Coolie Black Smith Painter / Polisher


Sundries (Labour Only):

0.010 0.010 0.010

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
5.97 21

% % %

0.35

12.11
63.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 364.48 Sft Rs. 14.58

Per SQM : Rs 3,921.84 Per SQM : Rs 156.83

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 939 of 953

Chapter # : 25 IRON WORK

Item Code : Item Name :

25-39-a-05

Spec. No :

Unit (British) Sft

Providing and Fixing steel windows with openable glazed panels Without wire gauze : Glass pane 5mm thick
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel Steel Window Glass 5mm Local

0.176 1.000 1.000

Ltr Sft Sft

205.00 225.00 34.50

1 1 1

Ltr Sft Sft

36.18 225.00 34.50

Total Material
LABOUR

73.09

295.68
2.25 4.75 4.75

Coolie Black Smith Painter / Polisher


Sundries (Labour Only):

0.010 0.010 0.010

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
5.91 21

% % %

0.35

12.11
64.56

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 372.35 Sft Rs. 14.58

Per SQM : Rs 4,006.46 Per SQM : Rs 156.83

Item Code : Item Name :

25-39-b-01

Spec. No :

Unit (British) Sft

Providing and Fixing steel windows with openable glazed panels With 22 SWG wire gauze : Glass pane 2mm
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel Glass 2mm Local G.I Wire Gauze 12x12 Steel Window

0.235 1.000 1.000 1.000

Ltr Sft Sft Sft

205.00 20.00 35.00 225.00

1 1 1 1

Ltr Sft Sft Sft

48.24 20.00 35.00 225.00

Total Material
LABOUR

73.12

328.24
2.25 4.75 5.94

Coolie Black Smith Painter / Polisher


Sundries (Labour Only):

0.010 0.010 0.013

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
5.88 21

% % %

0.39

13.33
71.65

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 413.22 Sft Rs. 16.05

Per SQM : Rs 4,446.23 Per SQM : Rs 172.68

Item Code : Item Name :

25-39-b-02

Spec. No :

Unit (British) Sft

Providing and Fixing steel windows with openable glazed panels With 22 SWG wire gauze : Glass pane 2.5mm
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel G.I Wire Gauze 12x12 Steel Window Glass 2.5mm Local

0.235 1.000 1.000 1.000

Ltr Sft Sft Sft

205.00 35.00 225.00 19.00

1 1 1 1

Ltr Sft Sft Sft

48.24 35.00 225.00 19.00

Total Material
LABOUR
NWFP CSR 2008 - Approved 25-August-2008 As on Jan-Mar (Qtr-1) 2009

73.11

327.24

Page 940 of 953

Chapter # : 25 IRON WORK

Coolie Black Smith Painter / Polisher


Sundries (Labour Only):

0.010 0.010 0.013

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

2.25 4.75 5.94


% % %

3 Total Labour
5.89 21

0.39

13.33
71.44

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 412.01 Sft Rs. 16.05

Per SQM : Rs 4,433.21 Per SQM : Rs 172.68

Item Code : Item Name :

25-39-b-03

Spec. No :

Unit (British) Sft

Providing and Fixing steel windows with openable glazed panels With 22 SWG wire gauze : Glass pane 3mm
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel G.I Wire Gauze 12x12 Steel Window Glass 3mm Local

0.235 1.000 1.000 1.000

Ltr Sft Sft Sft

205.00 35.00 225.00 26.00

1 1 1 1

Ltr Sft Sft Sft

48.24 35.00 225.00 26.00

Total Material
LABOUR

73.17

334.24
2.25 4.75 5.94

Coolie Black Smith Painter / Polisher


Sundries (Labour Only):

0.010 0.010 0.013

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
5.83 21

% % %

0.39

13.33
72.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 420.48 Sft Rs. 16.05

Per SQM : Rs 4,524.35 Per SQM : Rs 172.68

Item Code : Item Name :

25-39-b-04

Spec. No :

Unit (British) Sft

Providing and Fixing steel windows with openable glazed panels With 22 SWG wire gauze : Glass pane 4mm
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel G.I Wire Gauze 12x12 Steel Window Glass 4mm Local

0.235 1.000 1.000 1.000

Ltr Sft Sft Sft

205.00 35.00 225.00 28.00

1 1 1 1

Ltr Sft Sft Sft

48.24 35.00 225.00 28.00

Total Material
LABOUR

73.18

336.24
2.25 4.75 5.94

Coolie Black Smith Painter / Polisher


Sundries (Labour Only):

0.010 0.010 0.013

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
5.82 21

% % %

0.39

13.33
73.33

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 422.90 Sft Rs. 16.05

Per SQM : Rs 4,550.39 Per SQM : Rs 172.68

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 941 of 953

Chapter # : 25 IRON WORK

Item Code : Item Name :

25-39-b-05

Spec. No :

Unit (British) Sft

Providing and Fixing steel windows with openable glazed panels With 22 SWG wire gauze : Glass pane 5mm
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Paint : Enamel G.I Wire Gauze 12x12 Steel Window Glass 5mm Local

0.235 1.000 1.000 1.000

Ltr Sft Sft Sft

205.00 35.00 225.00 34.50

1 1 1 1

Ltr Sft Sft Sft

48.24 35.00 225.00 34.50

Total Material
LABOUR

73.23

342.74
2.25 4.75 5.94

Coolie Black Smith Painter / Polisher


Sundries (Labour Only):

0.010 0.010 0.013

Day Day Day

225.00 475.00 475.00

1 1 1

Day Day Day

3 Total Labour
5.77 21

% % %

0.39

13.33
74.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 430.76 Sft Rs. 16.05

Per SQM : Rs 4,635.02 Per SQM : Rs 172.68

Item Code : Item Name :

25-40

Spec. No :

Unit (British) Sft

Supply and Fixing iron grating for fire place

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Steel (bars/rods/section)

3.032

Kg

66.00

Kg

200.09

Total Material
LABOUR

36.85

200.09
112.54 100.04

Coolie Fitter II
Sundries (Labour Only):

0.500 0.250

Day Day

225.00 400.00

1 1

Day Day

3 Total Labour
42.15 21

% % %

6.38

218.96
86.66

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 505.70 Sft Rs. 263.60

Per SQM : Rs 5,441.35 Per SQM : Rs 2,836.31

Item Code : Item Name :

25-41

Spec. No :

Unit (British) Rft

Providing and Fixing angle iron railing, using 2.5"x2.5"x3/8" angle iron post 4.5'long, 5'to 6" apart, complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Paint : Enamel U-bolt 1.5"long

6.452 0.350 0.300

Kg Ltr No

66.00 205.00 60.00

1 1 1

Kg Ltr No

425.83 71.77 18.01

Total Material
LABOUR

61.29

515.61
35.64 16.88 35.64 35.64
Page 942 of 953

Mason Coolie Black Smith Painter / Polisher


NWFP CSR 2008 - Approved 25-August-2008

0.075 0.075 0.075 0.075

Day Day Day Day

475.00 225.00 475.00 475.00

1 1 1 1

Day Day Day Day

As on Jan-Mar (Qtr-1) 2009

Chapter # : 25 IRON WORK

Sundries (Labour Only):

3 Total Labour
17.71 21

% % %

3.71

127.51
134.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 777.40 Rft Rs. 153.51

Per Meter : Rs 2,549.86 Per Meter : Rs 503.52

Item Code : Item Name :

25-42

Spec. No :

Unit (British) Rft

Providing and Fixing barbed wire fencing of 1.5"x1.5"x3/16" angle iron post 3.25' long, 5 to 6 ft. centre to centre
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Steel (Struct. Sections) Crushed Aggregate 1 Paint : Enamel Barbed Wire

0.012 0.002 0.305 0.004 0.107 0.114

Bag Cft Kg Cft Ltr Kg

360.00 825.00 66.00 1,250.00 205.00 85.00

1 100 1 100 1 1

Bag Cft Kg Cft Ltr Kg

4.21 0.01 20.12 0.04 21.87 9.66

Total Material
LABOUR

53.25

55.93
7.24 3.43 7.24 3.81 2.17

Mason Coolie Black Smith Hammer Man Painter / Polisher


Sundries (Labour Only):

0.015 0.015 0.015 0.015 0.005

Day Day Day Day Day

475.00 225.00 475.00 250.00 475.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
25.75 21

% % %

0.72

24.61
16.76

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 97.30 Rft Rs. 29.63

Per Meter : Rs 319.15 Per Meter : Rs 97.19

Item Code : Item Name :

25-43

Spec. No :

Unit (British) Rft

Providing and Fixing barbed wire fencing on compound wall of 1.5"x1.5"x3/16" angle iron post 3' long, 4' apart
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Steel (Struct. Sections) Crushed Aggregate 1 Paint : Enamel Barbed Wire

0.005 0.001 0.427 0.001 0.107 0.152

Bag Cft Kg Cft Ltr Kg

360.00 825.00 66.00 1,250.00 205.00 85.00

1 100 1 100 1 1

Bag Cft Kg Cft Ltr Kg

1.73 0.01 28.17 0.02 21.87 12.88

Total Material
LABOUR

54.42

64.68
7.24 4.46 7.96 3.81 2.17

Mason Coolie Black Smith Hammer Man Painter / Polisher


Sundries (Labour Only):

0.015 0.020 0.017 0.015 0.005

Day Day Day Day Day

475.00 225.00 475.00 250.00 475.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
24.58

% %

0.77

26.42

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 943 of 953

Chapter # : 25 IRON WORK

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

18.97

Composite Rates Per : Labour Rates Per :

Rft Rs. 110.06 Rft Rs. 31.80

Per Meter : Rs 361.01 Per Meter : Rs 104.32

Item Code : Item Name :

25-46

Spec. No :

Unit (British) Sft

Supplying and Fixing 18SWG Steel Almirah, 12" max depth including box shelves, back, shelves, lock, spray paint complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Iron Sheet Handles 6" Paint : Enamel Welding Rod Lock Arrangement Terpentine Oil

3.839 0.125 0.063 0.100 0.063 0.093

Kg No Ltr Pack No Ltr

37.50 20.00 205.00 330.00 550.00 80.00

1 1 1 1 1 1

Kg No Ltr Pack No Ltr

143.97 2.50 12.81 33.00 34.38 7.43

Total Material
LABOUR

63.41

234.09
17.58 7.42 7.42 14.06

Coolie Black Smith Painter / Polisher Welder I


Sundries (Labour Only):

0.078 0.016 0.016 0.031

Day Day Day Day

225.00 475.00 475.00 450.00

1 1 1 1

Day Day Day Day

3 Total Labour
15.59 21

% % %

1.39

47.88
58.92

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 340.89 Sft Rs. 57.64

Per SQM : Rs 3,668.00 Per SQM : Rs 620.20

Item Code : Item Name :

25-47-a

Spec. No :

Unit (British) Sft

Supplying and Fixing 18 SWG MS Sheet Door with angle iron frame (1.5"x1.5"x1/8"), bolt, hinges, paint etc complete
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Iron Sheet Hold Fast With Bolt Hinges 5" Handles 6" Tower Bolt 10 Inch I Paint : Enamel Welding Rod Terpentine Oil

2.040 0.143 0.018 0.107 0.071 0.036 0.125 0.036

Kg Kg Doz No No Ltr Pack Ltr

37.50 65.00 347.50 20.00 42.00 205.00 330.00 80.00

1 1 1 1 1 1 1 1

Kg Kg Doz No No Ltr Pack Ltr

76.50 9.28 6.21 2.14 3.00 7.32 41.25 2.86

Total Material
LABOUR

56.29

148.56
2.01 25.45 8.48 16.07

Coolie Black Smith Painter / Polisher Welder I


Sundries (Labour Only):

0.009 0.054 0.018 0.036

Day Day Day. Day

225.00 475.00 475.00 450.00

1 1 1 1

Day Day Day. Day

3 Total Labour
22.71 21

% % %

1.56

53.57
42.12

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 244.24 Sft Rs. 64.49

Per SQM : Rs 2,628.03 Per SQM : Rs 693.90

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 944 of 953

Chapter # : 25 IRON WORK

Item Code : Item Name :

25-47-b

Spec. No :

Unit (British) Sft

Supplying and Fixing 18 SWG MS Sheet Gate with angle iron frame (2"x2"x3/16") with side window, lock, painting etc
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Iron Sheet Hold Fast With Bolt Tower Bolt 10 Inch I Sliding bolt 18 Inch Long Paint : Enamel Welding Rod Terpentine Oil

1.430 2.040 0.056 0.028 0.014 0.028 0.125 0.028

Kg Kg Kg No No Ltr Pack Ltr

66.00 37.50 65.00 42.00 190.00 205.00 330.00 80.00

1 1 1 1 1 1 1 1

Kg Kg Kg No No Ltr Pack Ltr

94.40 76.50 3.62 1.17 2.64 5.69 41.25 2.22

Total Material
LABOUR

56.13

227.49
13.19 21.87 26.39 6.60 12.50

Mason Coolie Black Smith Painter / Polisher Welder I


Sundries (Labour Only):

0.028 0.097 0.056 0.014 0.028

Day Day Day Day Day

475.00 225.00 475.00 475.00 450.00

1 1 1 1 1

Day Day Day Day Day

3 Total Labour
22.87 21

% % %

2.42

82.97
64.69

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Sft Rs. 375.15 Sft Rs. 99.89

Per SQM : Rs 4,036.66 Per SQM : Rs 1,074.77

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 945 of 953

Chapter # : 26 MISCELLANEOUS

Item Code : Item Name :

26-01

Spec. No :

Unit (British) Each

Supplying bamboo jhandies 10' to 12' with iron shoes and flags 15" square

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cloth Bamboo 8'-10' Long Iron Shoe

0.500 1.000 1.000

Mtr No No

11.00 150.00 70.00

1 1 1

Mtr No No

5.50 150.00 70.00

Total Material
LABOUR

65.79

225.50
11.25 23.75

Coolie Carpenter
Sundries (Labour Only):

0.050 0.050

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
13.21 21

% % %

1.05

36.05
54.71

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 316.26 Each Rs. 43.40

Cost Per Each: 316.26 Cost Per Each: 43.40

Item Code : Item Name :

26-02

Spec. No :

Unit (British) 100 No.

Supplying wooden pegs for levelling 1.5" square 6" long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood - Kiker

0.780

Cft

500.00

Cft

390.00

Total Material
LABOUR

55.21

390.00
28.13 118.75

Coolie Carpenter
Sundries (Labour Only):

0.125 0.250

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
23.79 21

% % %

4.41

151.28
112.74

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 No. Rs. 654.03 100 No. Rs. 182.13

Cost Per 100 No.: 654.03 Cost Per 100 No.: 182.13

Item Code : Item Name :

26-03

Spec. No :

Unit (British) 100 No.

Supplying wooden pegs for alignment, 2" to 3" square, 9" long

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Wood - Kiker

1.540

Cft

500.00

Cft

770.00

Total Material
LABOUR

44.97

770.00
56.25 475.00

Coolie Carpenter
Sundries (Labour Only):

0.250 1.000

Day Day

225.00 475.00

1 1

Day Day

3 Total Labour
34.03

% %

15.94

547.19

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 946 of 953

Chapter # : 26 MISCELLANEOUS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

273.26

Composite Rates Per : Labour Rates Per :

100 No. Rs. 1,590.45 100 No. Rs. 658.75

Cost Per 100 No.: 1,590.45 Cost Per 100 No.: 658.75

Item Code : Item Name :

26-04

Spec. No :

Unit (British) Each

Fixing enamelled iron gauges flush with masonry including cost of hooks

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Hook

6.000

No

20.00

No

120.00

Total Material
LABOUR

11.12

120.00
475.00 225.00

Mason Coolie
Sundries (Labour Only):

1.000 1.000

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
67.88 21

% % %

21.00

721.00
172.20

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 1,013.20 Each Rs. 868.00

Cost Per Each: 1,013.20 Cost Per Each: 868.00

Item Code : Item Name :

26-05

Spec. No :

Unit (British) Each

Supply & fix boundry pillars in position, including digging pits

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand Crushed Aggregate Lime (unslaked) Pipe CC 6" ASTM Class-2

0.072 0.288 0.581 0.005 3.280

Bag Cft Cft Mds RFT

360.00 825.00 1,250.00 175.00 60.97

1 100 100 1 1

Bag Cft Cft Mds RFT

25.96 2.38 7.26 0.88 199.98

Total Material
LABOUR

51.50

236.45
112.50

Coolie
Sundries (Labour Only):

0.500

Day

225.00

Day

3 Total Labour
27.50 21

% % %

3.38

115.88
73.28

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 425.61 Each Rs. 139.50

Cost Per Each: 425.61 Cost Per Each: 139.50

Item Code : Item Name :

26-06

Spec. No :

Unit (British) Each

Fixing main line type distance mark in position including making 1:3:6 cement concrete base block
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Crushed Aggregate Distance Mark

0.400 0.530 0.283 1.000

Bag Cft Cft No

360.00 825.00 1,250.00 40.00

1 100 100 1

Bag Cft Cft No

144.00 4.37 3.54 40.00

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 947 of 953

Chapter # : 26 MISCELLANEOUS

Total Material
LABOUR

56.22

191.91
67.50

Coolie
Sundries (Labour Only):

0.300

Day

225.00

Day

3 Total Labour
22.78 21

% % %

2.03

69.53
54.48

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 315.91 Each Rs. 83.70

Cost Per Each: 315.91 Cost Per Each: 83.70

Item Code : Item Name :

26-07-a

Spec. No :

Unit (British) Rft

Boring and fixing 1.5" dia pressure pipe in ordinary soil

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

0.107 0.030

Day Day

225.00 400.00

1 1

Day Day

24.01 12.20
% % %

3 Total Labour
79.00 21

1.09

37.29
7.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 44.89 Rft Rs. 44.89

Per Meter : Rs 147.25 Per Meter : Rs 147.25

Item Code : Item Name :

26-07-b

Spec. No :

Unit (British) Rft

Boring and fixing 1.5 dia pressure pipe in clay

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

0.244 0.030

Day Day

225.00 400.00

1 1

Day Day

54.88 12.20
% % %

3 Total Labour
79.00 21

2.01

69.09
14.09

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 83.17 Rft Rs. 83.17

Per Meter : Rs 272.80 Per Meter : Rs 272.80

Item Code : Item Name :

26-07-c

Spec. No :

Unit (British) Rft

Boring and fixing 1.5" dia pressure pipe in shingle

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Fitter II
Sundries (Labour Only):

0.381 0.030

Day Day

225.00 400.00

1 1

Day Day

85.75 12.20
% % %

3 Total Labour
79.00 21

2.94

100.88
20.57

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 121.45 Rft Rs. 121.45

Per Meter : Rs 398.35 Per Meter : Rs 398.35

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 948 of 953

Chapter # : 26 MISCELLANEOUS

Item Code : Item Name :

26-08

Spec. No :

Unit (British) Rft

Repairs to hand pump, pulling out & refitting

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie Black Smith


Sundries (Labour Only):

0.012 0.050

Day Day

225.00 475.00

1 1

Day Day

2.70 23.75
% % %

3 Total Labour
79.00 21

0.79

27.24
5.55

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 32.80 Rft Rs. 32.80

Per Meter : Rs 107.58 Per Meter : Rs 107.58

Item Code : Item Name :

26-09
Fixing hand pump (machine only)

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Fitter II
Sundries (Labour Only):

0.400

Day

400.00

Day

160.00
% % %

3 Total Labour
79.00 21

4.80

164.80
33.60

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 198.40 Each Rs. 198.40

Cost Per Each: 198.40 Cost Per Each: 198.40

Item Code : Item Name :

26-10-a
Washing of Durries / Synthetic Matting

Spec. No :

Unit (British) 100 Sft

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Skilled Coolie
Sundries (Labour Only):

3.486

Day

250.00

Day

871.42
% % %

3 Total Labour
79.00 21

26.14

897.56
183.00

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 1,080.56 100 Sft Rs. 1,080.56

Per SQM : Rs 116.27 Per SQM : Rs 116.27

Item Code : Item Name :

26-10-b
Washing of Bed Sheets

Spec. No :

Unit (British) Each

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Skilled Coolie
Sundries (Labour Only):

0.075

Day

250.00

Day

18.83
% %

3 Total Labour
79.00

0.56

19.39

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 949 of 953

Chapter # : 26 MISCELLANEOUS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

3.95

Composite Rates Per : Labour Rates Per :

Each Rs. 23.34 Each Rs. 23.34

Cost Per Each: 23.34 Cost Per Each: 23.34

Item Code : Item Name :

26-10-c

Spec. No :

Unit (British) Each

Washing of Table Cloth / Napkins / Dusters etc

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Skilled Coolie
Sundries (Labour Only):

0.038

Day

250.00

Day

9.40
% % %

3 Total Labour
79.00 21

0.28

9.68
1.97

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 11.66 Each Rs. 11.66

Cost Per Each: 11.66 Cost Per Each: 11.66

Item Code : Item Name :

26-11-a

Spec. No :

Unit (British) kg

Recaning of chairs/stools : With plastic cane.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Plastic Cane

1.000

Kg

180.00

Kg

180.00

Total Material
LABOUR

57.90

180.00
56.25

Canner
Sundries (Labour Only):

0.250

Day

225.00

Day

3 Total Labour
21.10 21

% % %

1.69

57.94
49.61

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 287.55 kg Rs. 69.75

Cost Per kg: 287.55 Cost Per kg: 69.75

Item Code : Item Name :

26-11-b

Spec. No :

Unit (British) kg

Recaning of chairs/stools : With willow cane.

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Cane

1.000

Kg

1,000.00

Kg

1,000.00

Total Material
LABOUR

70.45

1,000.00
78.75

Canner
Sundries (Labour Only):

0.350

Day

225.00

Day

3 Total Labour
8.55 21

% % %

2.36

81.11
226.54

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

kg Rs. 1,307.65 kg Rs. 97.65

Cost Per kg: 1,307.65 Cost Per kg: 97.65

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 950 of 953

Chapter # : 26 MISCELLANEOUS

Item Code : Item Name :

26-12
Sweeping chimneys

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Rope

3.280

Rft

10.00

Rft

32.80

Total Material
LABOUR

27.99

32.80
56.25

Coolie
Sundries (Labour Only):

0.250

Day

225.00

Day

3 Total Labour
51.01 21

% % %

1.69

57.94
18.70

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 109.44 Each Rs. 69.75

Cost Per Each: 109.44 Cost Per Each: 69.75

Item Code : Item Name :

26-13

Spec. No :

Unit (British) Each

Cleaning of water tanks upto 400 gallons capacity

Detail LABOUR

Qty

Unit

Rate (Rs.)

Amount

Coolie
Sundries (Labour Only):

0.252

Day

225.00

Day

56.70
% % %

3 Total Labour
79.00 21

1.70

58.40
11.91

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 70.31 Each Rs. 70.31

Cost Per Each: 70.31 Cost Per Each: 70.31

Item Code : Item Name :

26-14
Supplying manure

Spec. No :

Unit (British) Cart load

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Manure

35.315

Cft

5.00

Cft

176.57

Total Material
LABOUR

50.34

176.57
90.00

Coolie
Sundries (Labour Only):

0.400

Day

225.00

Day

3 Total Labour
28.66 21

% % %

2.70

92.70
55.98

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Cart load Rs. 325.25 Cart load Rs. 111.60

Cost Per Cart load: 325.25 Cost Per Cart load: 111.60

Item Code : Item Name :

26-15

Spec. No :

Unit (British) 100 Sft/spray

Spraying anti-termite liquid mixed with water in the ratio of 1:40

Detail MATERIAL
NWFP CSR 2008 - Approved 25-August-2008

Qty

Unit

Rate (Rs.)

Amount

As on Jan-Mar (Qtr-1) 2009

Page 951 of 953

Chapter # : 26 MISCELLANEOUS

Anti Termite Liquid

0.125

Ltr

600.00

Ltr

74.72

Total Material
LABOUR

56.29

74.72
6.25

Skilled Coolie
Sundries (Labour Only):

0.025

Day

250.00

Day

3 Total Labour
7.71

% %

0.19

6.44
19.92

EQUIPMENT

Antitermite Spray Machine

0.249

Hour

80.00

Hour

Total Equipment
Contractors Profit + Over Heads (Material+Labour+Equipment) :

15.00 21

% %

19.92
21.19

Composite Rates Per : Labour Rates Per :

100 Sft/spray Rs. 122.26 100 Sft/spray Rs. 7.75

Per SQM : Rs 13.16 Per SQM : Rs 0.83

Item Code : Item Name :

26-16-a

Spec. No :

Unit (British) Rft

Providing and Fixing barbed wire fencing with 4 horizontal & 2 cross wires : Without PCC base
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Steel (Struct. Sections) Barbed Wire RCC Post

0.003 0.116 0.125

Kg Kg No

66.00 85.00 800.00

1 1 1

Kg Kg No

0.17 9.85 100.00

Total Material
LABOUR

73.62

110.02
3.56

Coolie
Sundries (Labour Only):

0.016

Day

225.00

Day

3 Total Labour
5.38 21

% % %

0.11

3.66
23.85

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Rft Rs. 137.53 Rft Rs. 4.41

Per Meter : Rs 451.11 Per Meter : Rs 14.46

Item Code : Item Name :

26-16-b

Spec. No :

Unit (British) Rft

Providing and Fixing barbed wire fencing with 4 horizontal & 2 cross wires : With PCC 1:4:8 base 12"x12"x21"
Qty Unit Rate (Rs.) Amount

Detail MATERIAL

Ordinary Portland Cement Sand Steel (Struct. Sections) Crushed Aggregate 1 Barbed Wire RCC Post

0.011 0.043 0.003 0.085 0.117 0.120

Bag Cft Kg Cft Kg No

360.00 825.00 66.00 1,250.00 85.00 800.00

1 100 1 100 1 1

Bag Cft Kg Cft Kg No

3.95 0.36 0.17 1.07 9.98 96.02

Total Material
LABOUR

73.65

111.55
3.56

Coolie
Sundries (Labour Only):

0.016

Day

225.00

Day

3 Total Labour
5.35

% %

0.11

3.66

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 952 of 953

Chapter # : 26 MISCELLANEOUS

Contractors Profit + Over Heads (Material+Labour+Equipment) :

21

24.17

Composite Rates Per : Labour Rates Per :

Rft Rs. 139.38 Rft Rs. 4.41

Per Meter : Rs 457.17 Per Meter : Rs 14.46

Item Code : Item Name :

26-17

Spec. No :

Unit (British) 100 Sft

Making notice board 1/2" thick of c/s mortar 1:3 with 2"x1/2" beading

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Ordinary Portland Cement Sand

1.190 4.740

Bag Cft

360.00 825.00

1 100

Bag Cft

428.25 39.10

Total Material
LABOUR

7.87

467.36
2,365.29 1,680.60

Mason Coolie
Sundries (Labour Only):

4.980 7.469

Day Day

475.00 225.00

1 1

Day Day

3 Total Labour
71.13 21

% % %

121.38

4,167.26
947.78

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

100 Sft Rs. 5,582.40 100 Sft Rs. 5,016.90

Per SQM : Rs 600.67 Per SQM : Rs 539.82

Item Code : Item Name :

26-18
Binding office books/registers.

Spec. No :

Unit (British) Each

Detail MATERIAL

Qty

Unit

Rate (Rs.)

Amount

Soft Board Covering Sheet Gum Bottle

1.000 1.000 1.000

Sft No No

7.00 1.50 6.00

1 1 1

Sft No No

7.00 1.50 6.00

Total Material
LABOUR

42.80

14.50
11.25

Book Binder
Sundries (Labour Only):

0.050

Day

225.00

Day

3 Total Labour
36.20 21

% % %

0.34

11.59
5.41

Contractors Profit + Over Heads (Material+Labour+Equipment) :

Composite Rates Per : Labour Rates Per :

Each Rs. 31.50 Each Rs. 13.95

Cost Per Each: 31.50 Cost Per Each: 13.95

NWFP CSR 2008 - Approved 25-August-2008

As on Jan-Mar (Qtr-1) 2009

Page 953 of 953

Das könnte Ihnen auch gefallen