JUFEL LUZ P LAURE BSCE - V0 CE172 Assignment 3 DAY 2 4 6 8 10

CPM SCHEDULE FOR CONSTRUCTION OF A TWO-STOREY CLASSROOM BUILDING

12 14 16 18 20 22 24 26 28 30 32 34 36 38 40 42 44 46 48 50 52 54 56 58 60 62 64 EXCAVATION FOR PERIMETER FENCING FOUNDATION OF PERIMETER FENCE CONSTRUCTION OF CHB WALL

10

15

14

20/20

20

40/57 CONCRETING OF WATER TANK FOUNDATION

28
17

EXCAVATION OF ELEVATED WATER TANK FOUNDATION 11

10

18/127

12

30/139

START OF CONSTRUCTION DEEP WELL DRILIING 2 DRIVE CASING INSTALL HAND PUMP

5 8

0/0

8
LAYOUT OF FACILITIES

8/8

14/14

20/20 CONCRETING OF FOUNDATION 6

GROUND COLUMN FORMS 12

CONCRETING GROUND COLUMNS 14

CURING AND STRIPPING OF FORMS

18

CONCRETING OF SECOND FLOOR 20

EXCAVATION FOR DUPLEX FOUNDATION 19/20

26/26

5 31/31

36/36

21

57/57
16

64/64

7/8

12

INSTALLATION OF RABARS FOR SECOND FLOOR SLAB AND BEAMS

15
INSTALLATION OF FOUNDATION REBARS INSTALLATION OF GROUND COLUMN REBARS 47/57
13

13/26

18/31

FORMS FOR 2ND FLOOR SLABS AND BEAMS

16
INSTALLATION OF REBARS FOR 2ND FLOOR COLUMNS ROUGH-IN ELECTRICAL GROUND FLOOR

10
19

CONSTRUCTION OF PUMP HOUSE PROCCESSING OF LIGHT AND POWER

12

33/146

18
9

CONSTRUCTION AND ERECTION OF CONCRETE ELECTRIC POLES AND ACCESSORIES EXCAVTION OF SEPTIC VAULT

20

27/125

35

10
% ACCOMPLISHMENT COMMULATIVE ACCOMPLISHMENT EXPECTED INCOME COMMULATIVE EXPECTED INCOME 1.30% 1.30% P 74,100.00 P 74,100.00 1.40% 2.70% P 79,800.00 P 153,900.00 2.80% 5.50% P 159,600.00 P 313,500.00 3.00% 8.50% P 171,000.00 P 484,500.00

JUFEL LUZ P LAURE BSCEDRIVE CASINGCE172 Assignment 3 -V LAYOUT OF FACILITIES

INSTALL HAND PUMPS CONCRETING OF FOUNDATIONS INSTALLATION OF FOUNDATIONS REBARS

JUFEL LUZ P LAURE BSCE - V CE172 Assignment 3 66 68 70 72 74 76 78

80

82

84

86

88

90

92

94

96

98

100

102

104

106

108

110

112

114

116

118

120

122

124

126

128

130

132

21

CONSTRUCTION OF FRONT STEEL GRILL WORK

31

CONSTRUCTION OF STEEL MAIN GATE

COLUMN FORMS AND REBARS OF TANK

68/85
22

20
CONCRETING TANK COLUMN
29

88/155 CONSTRUCTION OF WATER TANK WALL

41

20

39/148

45/154 FIRST HALF OF LOT BACKFILL

15
37

60/168 2ND HALF OF LOT BACKFILL

35
BACKFILL PARKING AREA

103/120 PARKING SLAB BASE

35
CONCRETING SLAB BASE

32

11
FORMS FOR GROUND SLAB BASE

100/132
33

10
CONCRETING GROUND SLAB

38

42

110/142
39

5
CONSTRUCTION OF GROUND CHB WALL

115/147
43

15
20

CRETING OF SECOND

CURING AND STRIPPING OF FORMS

CONCRETING SECOND FLOOR COLUMNS 24 30 85/85

25

100/112 CURING AND STRIPPING OF FORMS

20 FORMS FOR ROOF BEAMS

106/118 CONCRETING OF ROOF BEAMS 34 40 110/110

21

127/139

CURING AND STRIPPING OF FORMS

20

21
FORMS FOR 2ND FLOOR COLUMNS

5
61/85

90/90

115/115

14

14
ROUGH-IN PLUMBING SECOND FLOOR

15
ROUGH-IN PLUMBING GROUND FLOOR
26
27

ON OF REBARS FOR 2ND FLOOR COLUMNS ROUGH-IN ELECTRICAL SECOND FLOOR

INSTALLATION OF REBARS FOR ROOF BEAMS

15

28/98

12

INSTALLATION OF ELECTRICAL WIRING AND FIXTURES

10

43/156
28 23

11
35

INSTALLATION OF DEEP WELL PUMP AND ACCESSORIE INSTALLATION OF TRANSFORMERS CONSTRUCTION OF SEPTIC VAULT

STRING AND TAPPING TO MAIN POWER LINE

36

69/167

62/160

69/167

23/155 8.20% 16.70% P 467,400.00 P 951,900.00 9.00% 25.70% P 513,000.00 P 1,464,900.00 17.50% 43.20% P 997,500.00 P 2,462,400.00 28.50% 71.70% P 1,624,500.00 P 4,086,900.00

20
13.00% 84.70% P 741,000.00 P 4,827,900.00

JUFEL LUZ P LAURE BSCE - V CE172 Assignment 3

JUFEL LUZ P LAURE BSCE -136 138 CE172 142 144 146 V Assignment 3 134 140

148

150

152

154

156

158

160

162

164

166

168

170

172

174

176

178

180

182

184

186

188

100 % CONNECT TO WATER LINES 95 % 90 %

47

7
LOT ROAD AND DRAINAGE

CURING

138/155 CABINETS AND COURTERS

20

85 % 80 %

28

25
44

75 % 2ND FLOOR DOORS AND WINDOWS END OF CONSTRUCTION PAINTING OF SECOND FLOOR
52

GROUND FLOOR DOORS AND WINDOWS

48 50

70 % 65 %

127/139

14 127/139 141/153 CONSTRUCTION OF SECOND FLOOR CHB WALL 45

135/135
46

14
INTERIOR PARTITION OF SECOND FLOOR 151/151

16

16
INSTALLATION OF 2ND FLOOR CEILING 51 156/157

167/167

53

TESTING AND COMMISSIONING 175/175

54

60 % 55 % 50 % 45 %

182/182

135/135

INSTALLATION OF STEEL TRUSSES AND PURLINS 49

INSTALLATION OF ROOFING

15

150/151

10

PAINTING GROUND FLOOR

8
SMOOTH FINISH SECOND FLOOR SMOOTH FINISH GROUND FLOOR

40 % 35 % 30 % 25 % 20 % 15 %

20

20

ON OF DEEP WELL PUMP AND ACCESSORIES

10 % 5 % 0 %

0 00

5.60% 90.30% P 319,200.00 P 5,147,100.00

2.80% 93.10% P159,600.00 P 5,306,700.00

4.80% 97.90% P 273,600.00 P 5,580,300.00

2.10% 100.00% P 119,700.00 P 5,700,000.00

JUFEL LUZ P LAURE BSCE - V CE172 Assignment 3

JUFEL LUZ P LAURE BSCE - V CE172 Assignment 3

ESTIMATES I. EARTHWORKS EXCAVATE PERIMETER FENCE EXCAVATE FOUNDATION EXCAVATE SEPTIC VAULT II. CONCRETE WORKS CONCRETING FOUNDATION CONCRETING COLUMN CONCRETING GROUND FLOOR CONCRETING SEPTIC VAULT CONCRETING 2ND FLOOR CONCRETING STAIRS III. MASONRY WORKS CONCRETING FOUNDATION CONCRETING GROUND FLOOR CONCRETING 2ND FLOOR CONCRETING SEPTIC VAULT CONCRETING STAIRS CHB WALLING FENCE CHB WALLING GROUND FLOOR CHB WALLING 2ND FLOOR IV. CARPENTRY WORKS GROUND FLOOR PARTITION 2ND FLOOR PARTITION GROUND FLOOR CEILING 2ND FLOOR CEILING DOORS AND WINDOWS FORMS V. PLUMBING WORKS GROUND FLOOR PLUMBING 2ND FLOOR PLUMBING VI. STEEL WORKS FOUNDATION REINFORCEMENT COLUMN REINFORCEMENT SEPTIC REINFORCEMENT ROOF FRAMING SLAB & BEAM REINFORCEMENT STAIR REINFORCEMENT FENCE REINFORCEMENT VII. ELECTRICAL WORKS LIGHT & POWER CONSTRUCT ELECTRICAL POLES INSTALL MAIN POWER LINES 1ST FLOOR ELECTRICAL WORKS 2ND FLOOR ELECTRICAL WORKS VIII. MISCELLANEOUS PAINTING TOTAL P P P P P P P P P P P P P P P P P P P P P P P P P P P P P P P P P P P P P P P 35,000.00 100,000.00 25,000.00 280,000.00 250,000.00 300,000.00 30,000.00 300,000.00 25,000.00 250,000.00 150,000.00 150,000.00 40,000.00 25,000.00 200,000.00 80,000.00 80,000.00 250,000.00 250,000.00 175,000.00 175,000.00 80,000.00 300,000.00 90,000.00 90,000.00 210,000.00 250,000.00 45,000.00 220,000.00 600,000.00 35,000.00 135,000.00 30,000.00 25,000.00 20,000.00 150,000.00 150,000.00 100,000.00 5,700,000.00