Apic Value Construction Consultants Ltd.

P.O Box 8847 - 00200, Nairobi, Kenya

Table 3: A Summarized Preliminary Work Breakdown Structure (WBS) Level 1 Building Construction Costs Level 2 Preliminaries and General Level 3 Preliminaries and General Conditions Logistics Cost and Transportation Cost of Flights (Foreign Labour) Demolitions and Carting Away Renovation of existing Buildings Rehabilitation of existing Buildings Auditorium Type 1 Auditorium Type 2 Auditorium Type 3 Classrooms Computer Instruction Labs General Circulation, Lobby and Reception Areas New Library at Student Village Administration Block Reception Areas Public Toilet Facilities Single Study Bedrooms (Standard Ensuite) Single Study Bedrooms (Deluxe Ensuite) One Bedroom flats for Postgraduate Couples Adapted Rooms (Students with special needs) General Circulation and Common Areas General Entertainment Areas Kitchen facilities, stores & canteen at Student Village Maintenance facilities and building Swimming Pool Laundry facilities Changing Rooms General Site Clearance New Broadwalk and Concrete Roads Rehabilitation of Existing Pathways Bollard Lighting Landscaping Works Soil and waste drainage incl. lifting station etc... Rain and waste drains Under floor drainage External lighting trenches Service trenches incl. draw pit etc Electrical, Fire Alarm, Plumbing & Fire Fighting Air Conditioning and Ventilation PABX, telephone & data installation Pools and Pumps Music and PA system Luminaries including external lighting Irrigation installation FF&E and Other Equipment Attendance and Profit on above To be assessed To be assessed

General Site Works Learning Facilities

Staff Facilities

Student Accommodation

Student Village Support Facilities

External Works

Drainage Works

Services Installations

FF&E and Other Equipment Other Development Costs Project Contingencies To be assessed Design and Escalation Costs

11