Description Boiler Capacity F& A 100 Deg C Avg Steam load Actual steam at 16 kg/cm2g working pressure ( Blowdown

assumed Nil ) Efficiency Sp. Gravity of fuel Cal. Value of Fuel (NCV Basis) Enthalpy of evaporation to generate steam at16 kg/sq.cm pressure Average Feed water to boiler Fuel consumption Fuel Cost Total Cost of Fuel per Hour Electrical load in A ID FAN FD FAN SEC FAN Booster FAN FUEL FEEDER Fuel Handling Ash Handling Air Compressor FW pump RAV for MDC & Bag Filter Oil Preheater FO Ring Main Pump Consumed power Rate of Power Power cost per hour Equivalent Husk Requirement against 1 ltr of FO Man Power cost Skilled worker Unskilled worker Skilled manpower per month / per person Unskilled worker per month / per person Man-Hour Rate of Labour Manpower cost per hr Operating cost for boiler Avg steam cost TOTAL ANNUAL OPERATING COST TOTAL ANNUAL OPERATING COST in Lacs Approximatye Cost of Investment in Rs Lakhs Unit Kg/hr Kg/hr kg/hr % kcal/kg kcal/kg deg C kg/hr Rs/ Hr

FBC ( Husk Fired) 4000 1500 1500 75.5% 1 3000 668 35 419 3 1257 19.0 11.2 0.0 10 27 10 0.00 12.0 1.0 0 Kwh/hr Rs / Hr 72.2 5.5 397 3.6 4 15 18000 7500 256 1910 1.27 16041921 160

FURNACE OIL FIRED BOILER 12000 1500 1500 88.0% 1 9650 663 35 115 36 4140 0.0 30.0 0.0 0 3.7 0 0 0.00 22.0 0.0 15 4 59.5 5.5 327

per day per day

4 0 13000 7500 72 4540 3.03 38132491 381 450

Rs. / hr Rs./ Hr Rs/kg Rs./annum