Results Tracker

Saturday, 14 July 2012

make more, for sure.

Q1FY13

Results to be Declared on Monday, 16th July 2012

COMPANIES NAME
BISIL PLAST
Castrol India
Damodar Thrd
Exide Inds

Key Corp
Krishna Ferro
Magna Colors
Maharashtra Scoot

Prima Agro
Prism Finance
Promact Plast
Reliance Indl Infra

South Indian Bank

Steelcast
Sulabh Engr
Super Bakers

FICS Consl
Kamron Lab

Mardia Samyoung
Niyati Inds

Shree Ganesh Elas

Shree Rajeshw Pap

Supreme Infra
Tata Coffee

Veer Energy
Vikas WSP
Vimta Labs

Results Announced on 13th July 2012 (Rs Million)

HDFC Bank
Quarter ended

Year to Date

201206

201106

Interest Earned

80074.2

Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT

15294.9
45233.7
24326
20936.3
4873.1
6762.4
14173.9

Equity
OPM

4711.8
32.23

Year ended

201206

201106

59779.7

% Var
33.95

201203

201103

59779.7

% Var
33.95

272863.5

199282.1

% Var
36.92

80074.2

11200.3
31300.1
24326
0
4436.6
5047.2
10849.8

36.56
44.52
25.74
0
9.84
33.98
30.64

15294.9
45233.7
24326
20936.3
4873.1
6762.4
14173.9

11200.3
31300.1
19346.3
0
4436.6
5047.2
10849.8

36.56
44.52
25.74
0
9.84
33.98
30.64

52436.9
149895.8
85900.6
0
14372.5
23460.8
51670.7

43351.5
93850.8
71529.2
0
19067.1
18922.6
39263.9

20.96
59.72
20.09
0
-24.62
23.98
31.6

4667.7
34.01

0.94
-5.24

4711.8
32.23

4667.7
34.01

0.94
-5.24

4693.4
32.8

4652.3
38.77

0.88
-15.39

The sales figure stood at Rs. 80074.20 millions for the June 2012 quarter. The mentioned figure indicates a growth of about 33.95% as
compared to Rs. 59779.70 millions during the year-ago period.An average growth of 30.64% was recorded for the quarter ended June
2012 to Rs. 14173.90 millions from Rs. 10849.80 millions.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q1FY13
make more, for sure.

Sintex Industries
Quarter ended
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

6073.26
55.6
1091.95
293.37
509.94
0
509.94
181.05
0
328.89

5562.91
179.7
1469.2
273.76
1195.44
273.24
922.2
230.89
0
691.31

Equity
PBIDTM(%)

271.07
13.23

271.07
26.41

Year to Date
201206

201106

-69.06
-25.68
7.16
-57.34
0
-44.7
-21.59
0
-52.43

6073.26
55.6
1091.95
293.37
509.94
0
509.94
181.05
0
328.89

5562.91
179.7
1469.2
273.76
1195.44
273.24
922.2
230.89
0
691.31

0
-49.92

271.07
17.98

271.07
26.41

% Var
9.17

Year ended
201203

201103

-69.06
-25.68
7.16
-57.34
0
-44.7
-21.59
0
-52.43

25682.17
559.24
5786.67
1104.92
4215.36
980.47
3234.9
937.95
0
2296.95

26188.47
508.98
6485.28
868.2
5679.42
892.48
4786.94
1211.35
0
3575.59

0
-31.92

271.07
22.53

271.07
24.76

% Var
9.17

% Var
-1.93
9.87
-10.77
27.27
-25.78
9.86
-32.42
-22.57
0
-35.76
0
-9.01

A fair growth of 9.17% in the revenue at Rs. 6073.26 millions was reported in the June 2012 quarter as compared to Rs. 5562.91 millions
during year-ago period.The Net Profit of the company slipped to Rs. 328.89 millions from Rs. 691.31 millions, a decline of -52.43% on
? oQ basis.Operating Profit reported a sharp decline to 1091.95 millions from 1469.20 millions in the corresponding previous quarter.

Kajaria Ceramics

Sales

Quarter ended
201206
201106
3531.8
2701.7

% Var
30.73

Year to Date
201206
3531.8

201106
2701.7

% Var
30.73

Year ended
201203
13127.8

201103
9532.8

% Var
37.71

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

2.2
512.2
93.9
418.3
96.7
321.6
99.7
0
221.9

0
413.9
82.7
331.2
87.3
243.9
75.6
0
168.3

0
23.75
13.54
26.3
10.77
31.86
31.88
0
31.85

2.2
512.2
93.9
418.3
96.7
321.6
99.7
0
221.9

0
413.9
82.7
331.2
87.3
243.9
75.6
0
168.3

0
23.75
13.54
26.3
10.77
31.86
31.88
0
31.85

11.3
2015.8
469.8
1546
370.8
1175.2
368
0
807.2

3.2
1486.1
299.3
1186.8
295
891.8
285.2
0
606.6

253.13
35.64
56.97
30.27
25.69
31.78
29.03
0
33.07

Equity
PBIDTM(%)

147.2
13.43

147.2
14.39

0
-6.67

147.2
14.5

147.2
15.32

0
-5.34

147.2
14.38

147.1
14.78

0.07
-2.7

The sales for the June 2012 quarter moved up 30.73% to Rs. 3531.80 millions as compared to Rs. 2701.70 millions during the
corresponding quarter last year.A comparatively good net profit growth of 31.85% to Rs. 221.90 millions was reported for the quarter
ended June 2012 compared to Rs. 168.30 millions of previous same quarter.Operating profit surged to 512.20 millions from the
corresponding previous quarter of 413.90 millions.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q1FY13
make more, for sure.

AP Paper Mill
Quarter ended
201206
201106

% Var
-4.79

Year to Date
201206

201106
4566.74
34.09
851.74
197.92
653.82
335.91
317.92
70.65
0
247.27
397.7
18.65

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

1897.55
13.47
48.57
120.92
-72.35
168.36
-240.71
-82.58
0
-158.12

1993.11
8.08
465.6
93.69
371.91
167.32
204.6
41.51
0
163.09

66.71
-89.57
29.06
-119.45
0.62
-217.65
-298.94
0
-196.95

4915.86
29.32
575.35
253.56
321.79
331.29
-9.5
-8.61
0
-0.88

Equity
PBIDTM(%)

397.7
2.56

397.7
23.36

0
-89.04

397.7
11.7

Year ended
201206

201106

-13.99
-32.45
28.11
-50.78
-1.38
-102.99
-112.19
0
-100.36

1897.55
13.47
48.57
120.92
-72.35
168.36
-240.71
-82.58
0
-158.12

1993.11
8.08
465.6
93.69
371.91
167.32
204.6
41.51
0
163.09

66.71
-89.57
29.06
-119.45
0.62
-217.65
-298.94
0
-196.95

0
-37.25

397.7
2.56

397.7
23.36

0
-89.04

% Var
7.64

% Var
-4.79

The revenue for the June 2012 quarter is pegged at Rs. 1897.55 millions against Rs. 1993.11 millions recorded during the year-ago
period.The Net Loss for the quarter ended June 2012 is Rs. -158.12 millions as compared to Net Profit of Rs. 163.09 millions of
corresponding quarter ended June 2011Operating profit for the quarter ended June 2012 decreased to 48.57 millions as compared to
465.60 millions of corresponding quarter ended June 2011.

Thirumalai Chemicals
Quarter ended

Year to Date

Year ended

201206

201106

201106

201103

1425.4

2988.4

1425.4

% Var
109.65

201203

2988.4

% Var
109.65

201206

Sales

9054.3

7644.4

% Var
18.44

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

26.6
442.6
164.4
278.2
30.6
247.6
79.7
0
167.9

1.4
135.9
78.1
57.8
36.6
21.2
5.7
0
15.5

1800
225.68
110.5
381.31
-16.39
1067.92
1298.25
0
983.23

26.6
442.6
164.4
278.2
30.6
247.6
79.7
0
167.9

1.4
135.9
78.1
57.8
36.6
21.2
5.7
0
15.5

1800
225.68
110.5
381.31
-16.39
1067.92
1298.25
0
983.23

58.8
719.9
523.7
196.2
138.1
58.1
10.2
0
47.9

67.6
705.9
308.5
397.5
133.9
263.6
78.1
0
185.5

-13.02
1.98
69.76
-50.64
3.14
-77.96
-86.94
0
-74.18

Equity
PBIDTM(%)

102.4
14.81

102.4
9.53

0
55.34

102.4
14.81

102.4
9.53

0
55.34

102.4
7.95

102.4
9.24

0
-13.91

The total revenue surged to Rs. 2988.40 millions, up 109.65% for the June 2012 quarter as against Rs. 1425.40 millions during the year-ago
period.Net Profit witnessed a 983.23% growth almost the double from Rs. 15.50 millions to Rs. 167.90 millions of same quarter last
year.Operating profit surged to 442.60 millions from the corresponding previous quarter of 135.90 millions.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q4FY12
make more, for sure.

Data Source : ACE Equity

NAME

DESIGNATION

E-MAIL

Varun Gupta

Head - Research

varungupta@moneysukh.com

Pashupati Nath Jha

Research Analyst

pashupatinathjha@moneysukh.com

Vikram Singh

Research Analyst

vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387