Results Tracker: Tuesday, 24 July 2012

Results Tracker
Tuesday, 24 July 2012

make more, for sure.
Q1FY13
Results to be Declared on Tuesday, 24th July 2012

COMPANIES NAME
Ashok Leyland
ASM Tech
Canara Bank
Century Ply
Flex Foods
FORTIS MLR
GEECEE
IL&FS Invest Mgrs
LIC Housing Fin

Lupin
Mac Charles
Nivi Trading
SE Investments
Sesa Goa
Shriram Trans
SKF India
THANGAMAYIL
Tinplate Co
Torrent Power
Vintron Info
Container Corp
Eclerx Serv
ING Vysya Bank
Page Inds
State Bank BikJpr
WABCO India
Jindal Steel
Peoples Invest
Styrolution ABS
Wipro
Zyden Gentec
Esab India
Jubilant Inds
Pidilite Inds
Sunraj Diamond
Essar Ports
KAR Mobiles
Polaris Fin Tec
Taneja Aero
Everest Inds
Kirloskar Ferro
Ricoh India
Tata Elxsi
Results Announced on 23rd July 2012 (Rs Million)
Larsen & Toubro

Quarter ended
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
119553.5
6058.4
15008.9
2284.1
12341.4
0
12341.4
3704.9
0
8636.5
94826.1
2961.8
14226.5
1612.6
12613.9
1678.5
10935.4
3473.9
61
7461.5
Equity
PBIDTM(%)
1225.6
12.23
1220
14.85
Year to Date
201206
201106
104.55
5.5
41.64
-2.16
0
12.86
6.65
0
15.75
119553.5
6058.4
15008.9
2284.1
12341.4
0
12341.4
3704.9
0
8636.5
94826.1
2961.8
14226.5
1612.6
12613.9
1678.5
10935.4
3473.9
61
7461.5
0.46
-17.64
1225.6
12.55
1220
15
% Var
26.08
Year ended
201203
201103
104.55
5.5
41.64
-2.16
0
12.86
6.65
0
15.75
531705.2
13382.8
76208.9
6661
70097.9
6994.6
63103.3
18538.3
397
44565
439058.7
11474.6
67870.3
6192.5
64298.5
5992.2
58306.3
19435.8
1670
38870.5
0.46
-16.32
1224.8
14.18
1217.7
15.32
% Var
26.08
% Var
21.1
16.63
12.29
7.57
9.02
16.73
8.23
-4.62
-76.23
14.65
0.58
-7.44
A decent increase of about 26.08% in the sales to Rs. 119553.50 millions was observed for the quarter ended June 2012. The sales figure
stood at Rs. 94826.10 millions during the year-ago period.Modest increase of 15.75% in the Net Profit was reported from. 7461.50 millions
to Rs. 8636.50 millions.The company reported a good operating profit of 15008.90 millions compared to 14226.50 millions of
corresponding previous quarter.
Please refer to important disclosures at the end of this report
For Private circulation Only
Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
For Our Clients Only
SEBI Regn No. BSE: INB010985834 /
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
Idea Cellular
Sales
Quarter ended
201206
201106
54274.4
44841.1
% Var
21.04
Year to Date
201206
54274.4
201106
44841.1
% Var
21.04
Year ended
201203
193223.3
201103
153890
% Var
25.56
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
0
5080
2366.7
2713.3
0
2713.3
813.7
0
1899.6
0
10169.1
2061.8
8107.3
5960.6
2146.7
649.4
0
1497.3
0
-50.04
14.79
-66.53
0
26.39
25.3
0
26.87
0
5080
2366.7
2713.3
0
2713.3
813.7
0
1899.6
0
10169.1
2061.8
8107.3
5960.6
2146.7
649.4
0
1497.3
0
-50.04
14.79
-66.53
0
26.39
25.3
0
26.87
0
43128.4
9078.1
34050.3
25627.7
8422.6
2657.2
0
5765.4
0
31280.7
2487.4
28793.3
19730.1
9063.2
617.2
0
8446
0
37.88
264.96
18.26
29.89
-7.07
330.52
0
-31.74
Equity
PBIDTM(%)
33097.5
9.36
33037.6
22.68
0.18
-58.73
33097.5
9.36
33037.6
22.68
0.18
-58.73
33088.5
22.32
33032.7
20.33
0.17
9.81
The Revenue for the quarter ended June 2012 of Rs. 54274.40 millions grew by 21.04 % from Rs. 44841.10 millions.A comparatively good
net profit growth of 26.87% to Rs. 1899.60 millions was reported for the quarter ended June 2012 compared to Rs. 1497.30 millions of
previous same quarter.The company reported a degrowth in operating Profit to 5080.00 millions from 10169.10 millions.
Jubilant LifeScience
Quarter ended
201206
201106
% Var
19.84
Year to Date
201206
201106
6196.6
23.5
1267.3
300.3
940.2
276.8
663.4
124.5
0
538.9
159.3
20.45
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
7425.7
17.4
1222.5
450.5
-270.4
360.7
-631.1
104.9
0
-736
6196.6
23.5
1267.3
300.3
940.2
276.8
663.4
124.5
0
538.9
-25.96
-3.54
50.02
-128.76
30.31
-195.13
-15.74
0
-236.57
7425.7
17.4
1222.5
450.5
-270.4
360.7
-631.1
104.9
0
-736
Equity
PBIDTM(%)
159.3
16.46
159.3
20.45
0
-19.5
159.3
16.46
Year ended
201203
201103
-25.96
-3.54
50.02
-128.76
30.31
-195.13
-15.74
0
-236.57
26410.7
89.4
4205.6
1544.2
860.6
1320
-459.4
349.7
0
-809.1
22084.8
51.4
4510.6
466.5
3998.6
999.1
2999.5
203.2
0
2796.3
73.93
-6.76
231.02
-78.48
32.12
-115.32
72.1
0
-128.93
0
-19.5
159.3
15.92
159.3
20.42
0
-22.03
% Var
19.84
% Var
19.59
The revenue zoomed 19.84% to Rs. 7425.70 millions for the quarter ended June 2012 as compared to Rs. 6196.60 millions during the
corresponding quarter last year.The Net Loss for the quarter ended June 2012 is Rs. -736.00 millions as compared to Net Profit of Rs.
538.90 millions of corresponding quarter ended June 2011The company reported a degrowth in operating Profit to 1222.50 millions from
1267.30 millions.

NSE: INB230781431
Results Tracker
Q1FY13
Coromandel Interntl.
Quarter ended
Year to Date
201206
201106
Sales
17528.2
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
180.3
2149.2
427.7
1721.5
0
1721.5
440.6
0
1280.9
Equity
PBIDTM(%)
282.7
12.26
Year ended
201206
201106
17956.7
% Var
-2.39
201203
201103
17956.7
% Var
-2.39
98232.7
76392.6
% Var
28.59
17528.2
190.8
2689
243.4
2445.6
142.1
2303.5
710
0
1593.5
-5.5
-20.07
75.72
-29.61
0
-25.27
-37.94
0
-19.62
180.3
2149.2
427.7
1721.5
0
1721.5
440.6
0
1280.9
190.8
2689
243.4
2445.6
142.1
2303.5
710
0
1593.5
-5.5
-20.07
75.72
-29.61
0
-25.27
-37.94
0
-19.62
1166.7
11779.7
1165.1
10259.3
561.6
9697.7
2765
0
6932.7
797.6
11364.9
862.9
10502
617.4
9884.6
2940
0
6944.6
46.28
3.65
35.02
-2.31
-9.04
-1.89
-5.95
0
-0.17
282
14.97
0.25
-18.12
282.7
12.26
282
14.97
0.25
-18.12
282.6
11.99
281.8
14.88
0.28
-19.4
The revenue for the June 2012 quarter is pegged at Rs. 17528.20 millions against Rs. 17956.70 millions recorded during the year-ago
period.A slender decline of -19.62% was recorded to Rs. 1280.90 millions from Rs. 1593.50 millions in the corresponding previous
uarter.Operating Profit reported a sharp decline to 2149.20 millions from 2689.00 millions in the corresponding previous quarter.
Cairn India
Quarter ended
Year to Date
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
8
222.3
-75.3
263.5
-338.8
0
-338.8
0
0
-338.8
5.5
272.9
124.9
287.2
-162.3
0.1
-162.4
0.7
0
-163.1
Equity
PBIDTM(%)
19078.7
-941.25
19022.5
2270.91
% Var
45.45
Year ended
201206
201106
-18.54
-160.29
-8.25
108.75
0
108.62
-100
0
-107.73
8
222.3
-75.3
263.5
-338.8
0
-338.8
0
0
-338.8
5.5
272.9
124.9
287.2
-162.3
0.1
-162.4
0.7
0
-163.1
0.3
-141.45
19078.7
-941.25
19022.5
2270.91
% Var
45.45
201203
201103
-18.54
-160.29
-8.25
108.75
0
108.62
-100
0
107.73
88
2401.4
1589.9
1114.5
475.4
0.4
475
35.4
0
439.6
23.9
927.1
-259.5
1866.9
-2126.4
0.3
-2126.7
0
0
-2126.7
% Var
268.2
159.02
-712.68
-40.3
-122.36
33.33
-122.34
0
0
-120.67
0.3
-141.45
19074
1806.7
19019.2
-1085.77
0.29
-266.4
The sales figure stood at Rs. 8.00 millions for the June 2012 quarter. The mentioned figure indicates a growth of about 45.45% as
compared to Rs. 5.50 millions during the year-ago period.The Net Loss for the quarter ended June 2012 is Rs. -338.80 millions as
compared to Net Loss of Rs. -163.10 millions of corresponding quarter ended June 2011Operating profit Margin for the quarter ended
June 2012 slipped to -75.30% as compared to 124.90% of corresponding quarter ended June 2011.

NSE: INB230781431
Results Tracker
Q1FY13
SJVN
Quarter ended
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
5042.5
530.1
5067.3
157.5
4909.8
1114
3795.8
643.1
-116.4
3152.7
5659.4
442.9
5548.3
234.2
5314.1
1100.9
4213.2
731.1
-111.9
3482.1
Equity
PBIDTM(%)
41366.3
100.49
41366.3
98.04
Year to Date
201206
201106
19.69
-8.67
-32.75
-7.61
1.19
-9.91
-12.04
4.02
-9.46
5042.5
530.1
5067.3
157.5
4909.8
1114
3795.8
643.1
-116.4
3152.7
5659.4
442.9
5548.3
234.2
5314.1
1100.9
4213.2
731.1
-111.9
3482.1
0
2.5
41366.3
100.49
41366.3
98.04
% Var
-10.9
Year ended
201203
201103
19.69
-8.67
-32.75
-7.61
1.19
-9.91
-12.04
4.02
-9.46
19275
2092.9
18882.7
836.5
17918.9
4460
13458.9
2772.1
-520.7
10686.8
18297.4
1494.2
17395.7
1328.2
16067.5
4505.6
11561.9
2440.6
-500.3
9121.3
0
2.5
41366.3
97.96
41366.3
95.07
% Var
-10.9
% Var
5.34
40.07
8.55
-37.02
11.52
-1.01
16.41
13.58
4.08
17.16
0
3.04
The sales is pegged at Rs. 5042.50 millions for the June 2012 quarter. The mentioned figure indicates decline with the sales recorded at Rs.
5659.40 millions during the year-ago period.The Net proft of the company remain more or less same to Rs. 3152.70 millions from Rs.
?482.10 millions ,decline by -9.46%.The Operating Profit of the company witnessed a decrease to 5067.30 millions from 5548.30 millions.
Dabur India
Quarter ended
Year to Date
201206
201106
Sales
10174.7
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
216.2
1709.3
16.9
1692.4
179.2
1513.2
324
0
1189.2
Equity
PBIDTM(%)
1742.8
16.8
Year ended
201206
201106
8466.7
% Var
20.17
201203
201103
8466.7
% Var
20.17
37593.3
32806.1
% Var
14.59
10174.7
145
1399.5
65.6
1333.9
178.8
1155.1
244.1
0
911
49.1
22.14
-74.24
26.88
0.22
31
32.73
0
30.54
216.2
1709.3
16.9
1692.4
179.2
1513.2
324
0
1189.2
145
1399.5
65.6
1333.9
178.8
1155.1
244.1
0
911
49.1
22.14
-74.24
26.88
0.22
31
32.73
0
30.54
533.5
7119
141
6978
658.8
6319.2
1237.9
0
5081.3
263.5
6761.6
120
6641.6
679
5962.7
1248.5
0
4714.3
102.47
5.29
17.5
5.07
-2.97
5.98
-0.85
0
7.78
1740.7
16.53
0.12
1.63
1742.8
16.8
1740.7
16.53
0.12
1.63
1742.1
18.94
1740.7
20.61
0.08
-8.12
The Revenue for the quarter ended June 2012 of Rs. 10174.70 millions grew by 20.17 % from Rs. 8466.70 millions.A good growth in profit
of 30.54% reported to Rs. 1189.20 millions over Rs. 911.00 millions of corresponding previous quarter.Operating profit surged to 1709.30
millions from the corresponding previous quarter of 1399.50 millions.

NSE: INB230781431
Results Tracker
Q1FY13
Colgate Palmol. (I)

Quarter ended
Year to Date
Year ended
201206
201106
201106
201103
6293.7
7560.9
6293.7
% Var
20.13
201203
7560.9
% Var
20.13
201206
Sales
26932.3
22861.2
% Var
17.81
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
112.2
1736.7
0
1736.7
105.1
1631.6
457.4
0
1174.2
119.8
1475.4
6.1
1469.3
88
1381.3
376.9
0
1004.4
-6.34
17.71
-100
18.2
19.43
18.12
21.36
0
16.91
112.2
1736.7
0
1736.7
105.1
1631.6
457.4
0
1174.2
119.8
1475.4
6.1
1469.3
88
1381.3
376.9
0
1004.4
-6.34
17.71
-100
18.2
19.43
18.12
21.36
0
16.91
506.9
6292.1
15.1
6277
393.1
5883.9
1419.2
0
4464.7
412.4
5558.1
16.1
5542
342.5
5199.5
1173.7
0
4025.8
22.91
13.21
-6.21
13.26
14.77
13.16
20.92
0
10.9
Equity
PBIDTM(%)
136
22.97
136
23.44
0
-2.02
136
22.97
136
23.44
0
-2.02
136
23.36
136
24.31
0
-3.91
The Revenue for the quarter ended June 2012 of Rs. 7560.90 millions grew by 20.13 % from Rs. 6293.70 millions.Net profit stood at Rs.
1174.20 millions compared to Rs. 1004.40 millions in the corresponding previous quarter,high by 16.91%.OP of the company witnessed a
marginal growth to 1736.70 millions from 1475.40 millions in the same quarter last year.
Greenply Industries
Quarter ended
Year to Date
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
4308.37
13.42
512.83
158
354.83
124.41
230.42
50.74
6.32
179.67
3526.82
12.23
392.34
132.72
259.63
113.47
146.16
16.59
16.59
129.57
Equity
PBIDTM(%)
120.68
11.9
120.68
10.65
% Var
22.16
Year ended
201206
201106
9.73
30.71
19.05
36.67
9.64
57.65
205.85
-61.9
38.67
4308.37
13.42
512.83
158
354.83
124.41
230.42
50.74
6.32
179.67
3526.82
12.23
392.34
132.72
259.63
113.47
146.16
16.59
16.59
129.57
0
11.72
120.68
11.9
120.68
11.12
% Var
22.16
201203
201103
9.73
30.71
19.05
36.67
9.64
57.65
205.85
-61.9
38.67
16436.58
59.07
1724.73
607.82
1116.91
467.71
649.19
115.09
88.58
534.1
12174.12
46.74
1161.25
442.67
718.58
409.94
308.63
57.74
57.74
250.89
0
7
120.68
10.49
120.68
9.54
% Var
35.01
26.38
48.52
37.31
55.43
14.09
110.35
99.32
53.41
112.88
0
10.01
The company witnessed a 22.16% growth in the revenue at Rs. 4308.37 millions for the quarter ended June 2012 as compared to Rs.
3526.82 millions during the year-ago period.Net Profit recorded in the quarter ended June 2012 rise to 38.67% to Rs. 179.67 millions
compared to R. 129.57 millions in corresponding previous quarter.Operating profit surged to 512.83 millions from the corresponding
previous quarter of 392.34 millions.

NSE: INB230781431
Results Tracker
Q1FY13
Indian Bank
Quarter ended
Year to Date
201206
201106
Interest Earned
33738.02
Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT
2227.02
22206.47
5356.22
6945.32
1457.02
2327.86
4617.46
4297.7
24.9
Equity
OPM
Year ended
201206
201106
27814.41
% Var
21.3
201203
201103
27814.41
% Var
21.3
122313.23
93610.28
% Var
30.66
33738.02
2493.01
17514.35
5356.22
0
1769.58
1972.32
4069.31
-10.67
26.79
7.51
0
-17.66
18.03
13.47
2227.02
22206.47
5356.22
6945.32
1457.02
2327.86
4617.46
2493.01
17514.35
4981.86
0
1769.58
1972.32
4069.31
-10.67
26.79
7.51
0
-17.66
18.03
13.47
11798.3
78133.21
21869.97
0
11952.72
5209.26
17469.67
11818.89
53249.16
19263.16
0
6572.24
9203.86
17140.75
-0.17
46.73
13.53
0
81.87
-43.4
1.92
4297.7
28.08
0
-11.32
4297.7
24.9
4297.7
28.08
0
-11.32
4297.7
27.89
4297.7
35.16
0
-20.7
The revenue zoomed 21.30% to Rs. 33738.02 millions for the quarter ended June 2012 as compared to Rs. 27814.41 millions during the
corresponding quarter last year.A humble growth in net profit of 13.47% reported in the quarter ended June 2012 to Rs. 4617.46 millions
from Rs. 4069.31 millions.
Geometric
Quarter ended
Year to Date
Year ended
201206
845.3
201106
604
% Var
39.95
201206
845.3
201106
604
% Var
39.95
201203
2697.32
201103
2349.92
% Var
14.78
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
32.8
85.6
0.6
85
21.9
63.1
26.8
0
36.3
133
106.4
1.1
105.3
24
81.3
2.8
0
78.5
-75.34
-19.55
-45.45
-19.28
-8.75
-22.39
857.14
0
-53.76
32.8
85.6
0.6
85
21.9
63.1
26.8
0
36.3
133
106.4
1.1
105.3
24
81.3
2.8
0
78.5
-75.34
-19.55
-45.45
-19.28
-8.75
-22.39
857.14
0
-53.76
358.01
366.84
3.91
606.87
88.76
518.11
106.13
0
411.98
264.75
319.15
6.14
313.01
79.91
233.1
10.03
0
223.07
35.23
14.94
-36.32
93.88
11.07
122.27
958.13
0
84.69
Equity
PBIDTM(%)
125.4
10.13
125.1
17.62
0.24
-42.51
125.4
10.13
125.1
17.62
0.24
-42.51
125.34
13.6
124.85
13.58
0.39
0.14
Sales
The sales moved up 39.95% to Rs. 845.30 millions for the June 2012 quarter as compared to Rs. 604.00 millions during the year-ago
period.The Company to register a -53.76% fall in the net profit for the quarter ended June 2012.The company reported a degrowth in
operating Profit to 85.60 millions from 106.40 millions.

NSE: INB230781431
Results Tracker
Q1FY13
Data Source : ACE Equity
NAME
DESIGNATION
E-MAIL
Varun Gupta
Head - Research
varungupta@moneysukh.com
Pashupati Nath Jha
Research Analyst
pashupatinathjha@moneysukh.com
Vikram Singh
Research Analyst
vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.

NSE: INB230781431

Results Tracker: Tuesday, 24 July 2012

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Results Tracker: Tuesday, 24 July 2012

Hochgeladen von

Copyright:

Verfügbare Formate

Results Tracker

Tuesday, 24 July 2012

Results to be Declared on Tuesday, 24th July 2012

LIC Housing Fin

ING Vysya Bank

State Bank BikJpr

Polaris Fin Tec

Results Announced on 23rd July 2012 (Rs Million)

Larsen & Toubro

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Colgate Palmol. (I)

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Data Source : ACE Equity

Pashupati Nath Jha

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Das könnte Ihnen auch gefallen