Sub Station 400 220 KV - 11th Jan 09

CERC
Capital Cost Benchmarking

Formatting of Headers / Dividers
Sheet Header 1
CERC
SheetHeader1
Sheet Header 2
Sheet Header 3
SheetHeader2
SheetHeader3
Header 1
Header1
Header2
Header3
Header 1
Header 2
Header 3
Header 2
Header 3
Inputs Divider
Operational Assumptions
Inputs_Divider
Table Heading 2
Table Heading 2
Table Heading 3
Table Heading 4
Table_Heading2
Table Heading 3
Table Heading 4
Individual Cell Assumptions

Standard Assumption
100
Assumptions
Offsheet Reference
100
Offsheet
Flex Cell
100
Assumption_Flex
Name Inputs
Cost Type
Technical_Input
Technical Input
1,000.00
Empy Cell
Input
Empty_Cell
Background for Flag
Flag
Infrastructure
Sub-Total
Sub-Total
Sub-Total
Line Total
Units
100.00
USD
Line_Summary
Unit
Operation Line (Non-Addition)
100
Line_Operation
Operation (Addition / Total)
100
Line_Total
Closing Balance
100
Line_ClosingBal
100
Key Line
Line_Key
Development Styles
WIP
WIP
Central Electricity
Regulatory Commission
Capital Cost Benchmarking for Transmission SubStation 400/220 kV
CERC
Description
S.No.
1
The model for Transmission sub-station is meant to provide benchmark cost for selected configuration in terms
number of ICTs, reactors, bays etc.
There are 20 standard configurations (called alternates here) provided in the model. The cost has been compu
each of the alternates.For example alternate-1 has configuration given below:Number of Line Bays
Number of ICT Bays
Number of ICTs -Capacity in MVA
Number of Reactors
400 kV
220 kV
400 kV
220 kV
315
500
Shunt Reactor
Bus Reactor
The user has to select the alternate that matches the configuration as given by petitioner using drop down list g
C10 of Computation_sheet
In case none of the alternates matches the configuration given by petitioner, user has to select the closest alte
matches the configuration. The user may then add/substract components as given in cells C46 to C51 of
"Computation_Sheet" to match the required configuration.
The benchmark cost shall get computed in the cell C54 of "Computation_Sheet"
The month and the year of escalation can be chosen from drop down list provided in cell D5
The model can be updated by entering the value of indices in sheet named "Indices" for corresponding month
The user to refer to IEEMA publications for the same.
elected configuration in terms of
el. The cost has been computed for
4
6
2
2
2
0
0
0
titioner using drop down list given in cell
has to select the closest alternate that

n in cells C46 to C51 of
in cell D5
es" for corresponding month and year.
CERC
Jan-09
Choose Month and Year of Escalation

Choose Desired Configuration (from Alternates show n below )
Alt - 1
Choose Sub-Station Configuration

Descripction
Number of Line Bays
Number of ICT Bays
Number of Reactors
Alt - 1
400 kV
220 kV
400 kV
220 kV
315
500
Shunt Reactor
Bus Reactor
Description
Number of Line Bays
Number of ICT Bays
Number of Reactors
Alt - 2
4
6
2
2
2
0
0
0
Alt - 3
4
6
2
2
2
0
2
0
Alt - 4
4
6
2
2
2
0
4
0
Alt - 5
4
4
2
2
2
0
2
0
Alt - 6
2
4
2
2
2
0
2
0
Alt - 7
2
4
1
1
1
0
2
0
Alt - 8
6
6
2
2
2
0
2
0
Alt - 9
4
11
1
1
0
1
3
0
Alt - 10
11
12
2
2
0
2
5
0
Alt - 11
6
6
2
2
2
0
2
2
Alt - 12
2
4
2
2
2
0
1
0
Alt - 13
2
4
2
2
2
0
0
1
Alt - 14
2
4
1
1
1
0
1
1
Alt - 15
6
6
2
2
0
2
2
2
Alt - 16
4
6
3
3
3
0
2
1
2
4
2
2
2
0
0
0
Alt - 17
Alt - 18
2
4
2
2
2
0
2
1
Alt - 19
12
5
2
2
2
0
4
2
Alt - 20
7
2
1
4
2
1
Alt - 1
400 kV
220 kV
400 kV
220 kV
315
500
Shunt Reactor
Bus Reactor
4
6
2
2
2
0
0
0
For Modification in above configuration please

choose from drop down list
Combination-2
Combination-3
Combination-4
Combination-5
Combination-6
Configuration
400 kV Line Bay with Shunt Reactor
400kV Line Bay
220KV Line Bay
1 x 315 MVA ICT with 400 kV & 220 kV Bays
Addition of Shunt Reactor to 400KV Line Bay
400 kV Bus Reactor Bay
Choose Combination to be added/ subtracted

Combination Name
None
None
None
None
None
None
Combination-1
Component
Add/ Subtract?
1
1
1
1
1
1
Add
Add
Add
Add
Add
Add
None
Combination-1
Total Hard cost of the Configuration

chosen (INR Crores)
66.19
Combination-2
Combination-3
Combination-4
Combination-5
Combination-6
None
Alt - 1
Alt - 2
Alt - 3
Alt - 4
Alt - 5
Alt - 6
Alt - 7
Alt - 8
Alt - 9
Alt - 10
Alt - 11
Alt - 12
Alt - 13
Alt - 14
Alt - 15
Alt - 16
Alt - 17
Alt - 18
Alt - 19
Alt - 20
Jan-06
Feb-06
Mar-06
Apr-06
May-06
Jun-06
Jul-06
Aug-06
Sep-06
Oct-06
Nov-06
Dec-06
Jan-07
Feb-07
Mar-07
Apr-07
May-07
Jun-07
Jul-07
Aug-07
Sep-07
Oct-07
Nov-07
Dec-07
Jan-08
Feb-08
Mar-08
Apr-08
May-08
Jun-08
Jul-08
Aug-08
Sep-08
Oct-08
Nov-08
Dec-08
Jan-09
Feb-09
Mar-09
Apr-09
May-09
Jun-09
Jul-09
Aug-09
Sep-09
Oct-09
Nov-09
Dec-09
Jan-10
Feb-10
Mar-10
Apr-10
May-10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10
Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13
Jan-14
Feb-14
Mar-14
CERC
S.No.
Particulars
Power Transformer
a)
b)
c)
d)
e)
f)
Copper
Electrical Lamination Steel
Contructing Steel
Insulating Material
Oil
Labour
LT Transformer
a)
b)
c)
d)
e)
f)
Copper
Contructing Steel
Insulating Material
Oil
Labour
Circuit Breaker
a)
b)
c)
d)
e)
Contructing Steel
Copper
Aluminium
Epoxy Resin
Labour
Current Transformer and Voltage Transformer
a)
b)
c)
d)
e)
f)
g)
h)
i)
Index INSLR
Contructing Steel
Oil
Index No.for Insulator
Electrical Steel Sheets
Copper
Aluminium
Epoxy Resin
Labour
Isolator
a)
b)
c)
d)
e)
Contructing Steel
Copper
Alluminium
Epoxy Resin
Labour
Surge Arrester
a)
b)
c)
d)
e)
f)
g)
Zinc
Cobalt
Alluminium
Ball clay
Bismath
Fuels/power
Labour
Substation Structures including bolts and Nuts
a)
b)
c)
Published Price Index of Structurel Steel

Published Price Index of Electrolytic Zinc
Labour
Index INSLR
a)
b)
Oil
Labour
a)
b)
c)
d)
e)
f)
g)
h)
i)
j)
k)
Units
Jan-06
Mar-06
Apr-06
May-06
Jul-06
Aug-06
Sep-06
Oct-06
Nov-06
Dec-06
Jan-07
Feb-07
Mar-07
Apr-07
May-07
Jun-07
Jul-07
Aug-07
Sep-07
Oct-07
Nov-07
Dec-07
Jan-08
Feb-08
Mar-08
Apr-08
May-08
Jun-08
Jul-08
Aug-08
Sep-08
Oct-08
Nov-08
Dec-08
Jan-09
Feb-09
Mar-09
Apr-09
May-09
Jun-09
Jul-09
Aug-09
Sep-09
INR/ MT
INR/ MT
Index No
INR/ Kg
INR/ KL
Index No.
234,065.00
200,074.00
257.90
286.83
34,017.00
130.07
257,714.00
195,894.00
256.90
288.92
34,017.00
129.12
259,846.00
194,855.00
233.40
300.68
36,127.00
129.60
321,694.00
221,331.00
243.30
309.05
38,018.00
130.77
401541.00
204827.00
226.20
308.45
38018.00
130.77
367411.00
203822.00
243.30
307,52
40350.00
130.77
396727.00
212009.00
243.90
306.86
40655.00
131.71
396250.00
210100.00
243.40
303.78
42602.00
133.83
388127.00
209593.00
250.80
302.10
42241.00
135.00
377445.00
200334.00
253.50
290.46
43946.00
135.00
349767.00
203675.00
254.90
287.38
41113.00
136.18
331319.00
198712.00
258.90
286.94
38995.00
138.30
321137.00
200218.00
259.30
286.94
38779.00
138.30
266730.00
195011.00
259.20
286.94
38562.00
138.30
268199.00
196183.00
259.90
286.94
38661.00
138.30
300799.00
191168.00
260.10
282.48
38183.00
139.39
341326.00
182565.00
261.20
282.48
36487.00
138.30
331023.00
185109.00
266.20
282.48
35573.00
139.39
343064.00
219073.00
268.30
331.53
35269.00
132.01
310398.00
198404.00
276.70
275.40
32484.00
133.01
327855.00
209701.00
276.70
305.11
36007.00
133.01
350128.00
191920.00
217.22
281.76
49950.00
144.88
340897.00
192092.00
276.70
281.17
35827.00
144.83
291788.00
195575.00
277.30
286.55
35827.00
145.92
271169.00
188296.00
277.90
302.69
36319.00
145.92
298979.00
194326.00
280.10
311.55
38599.00
145.92
384365.00
231172.00
280.60
365.31
39304.00
138.01
356028.00
195118.00
280.00
365.00
39304.00
147.00
374688.00
203869.00
287.40
373.71
40182.00
149.19
378574.00
212968.00
357.10
374.56
45215.00
150.28
378065.00
215227.00
354.60
389.66
49358.00
151.37
379097.00
225373.00
357.90
411.88
56272.00
152.46
342410.00
229721.00
353.67
406.98
59080.00
147.25
349353.00
243082.00
348.92
399.71
56642.00
149.31
254789.00
238764.00
341.61
392.28
54287.00
150.34
201489.00
230946.00
338.67
390.17
53145.00
150.34
166808.00
226040.00
330.60
387.81
52986.00
147.01
175396.00
213066.00
322.70
363.11
49375.00
147.00
207578.00
214251.00
319.10
359.59
46625.00
148.00
232254.00
204758.00
286.10
384.24
46250.00
148.00
240138.00
202337.00
289.00
373.24
45500.00
148.00
258090.00
184752.00
286.00
381.53
44125.00
150.64
271982.00
178393.00
286.20
392.25
45300.00
160.00
314505.00
177277.00
286.70
407.77
47250.00
162.00
308032.00
170233.00
286.40
408.76
58950.00
162.00
INR/ MT
INR/ MT
Index No
INR/ Kg
INR/ KL
Index No.
234,065.00
200,074.00
257.90
286.83
34,017.00
130.07
257,714.00
195,894.00
256.90
288.92
34,017.00
129.12
259,846.00
194,855.00
233.40
300.68
36,127.00
129.60
321,694.00
221,331.00
243.30
309.05
38,018.00
130.77
401541.00
204827.00
226.20
308.45
38018.00
130.77
367411.00
203822.00
243.30
307.52
40350.00
130.77
396727.00
212009.00
243.90
306.86
40655.00
131.71
396250.00
210100.00
243.40
303.78
42602.00
133.83
388127.00
209593.00
250.80
302.10
42241.00
135.00
377445.00
200334.00
253.50
290.46
43946.00
135.00
349767.00
203675.00
254.90
287.38
41113.00
136.18
331319.00
198712.00
258.90
286.94
38995.00
138.30
321137.00
200218.00
259.30
286.94
38779.00
138.30
266730.00
195011.00
259.20
286.94
38562.00
138.30
268199.00
196183.00
259.90
286.94
38661.00
138.30
300799.00
191168.00
260.10
282.48
38183.00
139.39
341326.00
182565.00
261.20
282.48
36487.00
138.30
331023.00
185109.00
266.20
282.48
35573.00
139.39
343064.00
219073.00
268.30
331.53
35704.00
132.01
310398.00
198404.00
276.70
275.40
35269.00
133.01
327855.00
209701.00
276.70
305.11
37131.00
133.01
350128.00
215120.00
217.22
281.76
49950.00
144.88
340897.00
192092.00
276.70
281.17
35827.00
144.83
291788.00
195575.00
277.30
286.55
35827.00
145.92
271169.00
188296.00
277.90
302.69
36319.00
145.92
298979.00
194326.00
280.10
311.55
38599.00
145.92
384365.00
231172.00
280.60
375.31
39304.00
138.01
356028.00
195118.00
280.00
365.00
39304.00
147.00
374688.00
203689.00
387.40
373.31
40182.00
149.19
378574.00
212968.00
357.10
374.56
45215.00
150.28
378065.00
215227.00
354.60
389.66
49538.00
151.37
379097.00
225373.00
357.90
411.88
56272.00
152.46
342410.00
229721.00
353.67
406.98
59080.00
147.25
349353.00
243082.00
348.92
399.71
56642.00
149.31
254789.00
238764.00
341.61
392.28
54287.00
150.34
201489.00
230946.00
338.67
390.17
53145.00
150.34
166808.00
226040.00
330.60
387.81
52986.00
147.01
175396.00
213066.00
322.70
363.11
47221.00
147.00
207578.00
214251.00
319.10
359.59
32138.00
148.00
232254.00
204758.00
286.10
384.24
32681.00
148.00
240138.00
202337.00
289.00
373.24
28067.00
148.00
258090.00
184752.00
286.00
381.53
26595.00
150.64
271982.00
178393.00
286.20
392.25
45300.00
160.00
314505.00
177277.00
286.70
407.77
47250.00
162.00
308032.00
170233.00
286.40
408.76
58950.00
162.00
Index No.
INR/ MT
INR/ MT
INR/ Kg
Index No.
257.90
245,956.00
140,300.00
168.00
130.07
256.90
257,714.00
146,300.00
168.00
129.12
233.40
259,846.00
147,800.00
168.00
129.60
243.30
326,199.00
148,800.00
168.00
130.77
226.20
401541.00
161800.00
168.00
130.77
243.30
367411.00
161800.00
168.00
130.77
243.90
396727.00
153300.00
180.00
131.71
243.40
396250.00
153800.00
180.00
133.83
250.80
388127.00
155300.00
180.00
135.00
253.50
377445.00
154800.00
180.00
135.00
254.90
349767.00
166300.00
180.00
136.18
258.90
331319.00
162300.00
198.00
138.30
259.30
321137.00
166300.00
198.00
138.30
259.20
266730.00
162900.00
198.00
138.30
259.90
268199.00
162900.00
198.00
138.30
260.10
300799.00
160400.00
198.00
139.39
261.20
341326.00
159400.00
198.00
138.30
266.20
331023.00
155900.00
198.00
139.39
267.20
327276.00
152900.00
198.00
132.01
268.70
343064.00
155900.00
198.00
133.01
268.30
328486.00
148900.00
198.00
133.01
217.22
350128.00
145900.00
198.00
144.88
276.70
299451.00
147400.00
198.00
144.83
277.30
283695.00
144900.00
198.00
145.92
277.90
302578.00
141400.00
198.00
145.92
280.13
340650.00
143400.00
198.00
145.92
280.60
384365.00
141317.00
198.00
138.01
280.60
3,56,028
1,63,400
198.00
147.00
287.40
374688.00
167400.00
198.00
149.19
357.10
378574.00
175400.00
198.00
150.28
354.60
378065.00
174400.00
198.00
151.37
357.00
379097.00
178400.00
198.00
152.46
353.67
342410.00
167410.00
198.00
147.25
348.92
349353.00
159465.00
198.00
149.31
341.61
254789.00
151836.00
198.00
150.34
338.67
201489.00
14398.00
198.00
150.34
330.60
155954.00
131900.00
198.00
147.01
322.70
166808.00
128400.00
198.00
147.00
319.10
175396.00
128400.00
188.00
148.00
286.10
207578.00
128400.00
188.00
148.00
289.00
232254.00
131400.00
188.00
148.00
286.00
240138.00
126900.00
188.00
150.64
286.20
258090.00
132400.00
188.00
160.00
286.70
271982.00
144650.00
188.00
162.00
286.40
314505.00
150650.00
188.00
162.00
Index No
Index No
INR/ KL
Index No
INR/ MT
INR/ MT
INR/ MT
INR/ Kg
Index No
136.69
257.90
34,017.00
136.69
200,074.00
245,956.00
140,300.00
168.00
130.07
136.24
256.90
34,017.00
136.24
195,894.00
257,714.00
146,300.00
168.00
129.12
134.10
233.40
36,127.00
134.10
194,855.00
259,846.00
147,800.00
168.00
129.60
133.93
243.30
38,018.00
133.93
198,351.00
326,199.00
148,800.00
168.00
130.77
134.42
226.20
38018.00
134.42
204827.00
401541.00
161800.00
168.00
130.77
137.60
243.30
40350.00
137.60
203822.00
367411.00
161800.00
168.00
130.77
138.99
243.90
40655.00
138.99
212009.00
396727.00
153300.00
180.00
131.71
139.25
243.40
42602.00
139.25
210100.00
396250.00
153800.00
180.00
133.83
141.91
250.80
42241.00
141.91
209593.00
388127.00
155300.00
180.00
135.00
142.76
253.50
43946.00
142.76
200334.00
377445.00
154800.00
180.00
135.00
143.83
254.90
41113.00
143.83
203675.00
349767.00
166300.00
180.00
136.18
144.08
258.90
38995.00
144.08
198712.00
331319.00
162300.00
198.00
138.30
143.74
259.30
38779.00
143.74
200218.00
321137.00
166300.00
198.00
138.30
142.89
259.20
38562.00
142.89
195011.00
266730.00
162900.00
198.00
138.30
144.33
259.90
38661.00
144.33
196183.00
268199.00
162900.00
198.00
138.30
143.95
260.10
38183.00
143.95
191168.00
300799.00
160400.00
198.00
139.39
143.74
261.20
36487.00
143.74
182565.00
341326.00
159400.00
198.00
138.30
144.43
266.20
35573.00
144.43
185109.00
331023.00
155900.00
198.00
139.39
144.78
267.20
35704.00
144.78
195331.00
327276.00
152900.00
198.00
132.01
144.88
268.70
35269.00
144.88
190181.00
343064.00
155900.00
198.00
133.01
144.72
268.30
37131.00
144.72
190143.00
328486.00
148900.00
198.00
133.01
144.79
217.22
49950.00
144.79
215120.00
343215.00
145900.00
198.00
144.88
145.71
276.70
35827.00
145.71
192092.00
299451.00
147400.00
198.00
144.83
146.40
277.30
35827.00
146.40
195575.00
283695.00
144900.00
198.00
145.92
148.13
277.90
36319.00
148.13
188296.00
302578.00
141400.00
198.00
145.92
148.18
280.13
38599.00
148.18
194326.00
340650.00
143400.00
198.00
145.92
148.21
280.60
39304.00
148.21
231172.00
384365.00
141317.00
198.00
138.01
148.21
280.60
39304.00
148.21
1,95,118.
3,56,028
1,63,400
198.00
147.00
150.71
287.40
40182.00
150.71
2,03,869
374688.00
1,67,400
198.00
149.19
159.36
357.10
45215.00
159.36
212968.00
378574.00
175400.00
198.00
150.28
160.11
354.60
49538.00
160.11
215227.00
378065.00
174400.00
198.00
151.37
167.71
357.90
56272.00
167.71
225373.00
3,79,097
1,78,400
198.00
152.46
170.33
353.67
59080.00
170.33
229721.00
342410.00
167410.00
198.00
147.25
171.24
348.92
56642.00
171.24
243082.00
349353.00
159465.00
198.00
149.31
168.45
341.61
54287.00
168.45
248367.00
254789.00
151836.00
198.00
150.34
164.89
338.67
53145.00
164.89
249862.00
201489.00
14398.00
198.00
150.34
161.94
330.60
52986.00
161.94
250205.00
155954.00
131900.00
198.00
147.01
157.02
322.70
47221.00
157.02
228507.00
166808.00
128400.00
198.00
147.00
159.87
319.10
32138.00
159.87
237253.00
175396.00
128400.00
188.00
148.00
150.87
286.10
32681.00
150.87
222515.00
207578.00
128400.00
188.00
148.00
150.64
289.00
28067.00
150.64
219799.00
232254.00
131400.00
188.00
148.00
150.70
286.00
26595.00
150.70
186754.00
240138.00
126900.00
188.00
150.64
153.18
286.20
27178.00
153.18
187491.00
258090.00
132400.00
188.00
160.00
153.63
286.70
30436.00
153.63
182536.00
271982.00
144650.00
188.00
162.00
156.06
286.40
36277.00
156.06
170393.00
314505.00
150650.00
188.00
162.00
Index No
INR/ MT
INR/ MT
INR/ Kg
Index No.
257.90
245,956.00
140,300.00
168.00
130.07
256.90
257,714.00
146,300.00
168.00
129.12
233.40
259,846.00
147,800.00
168.00
129.60
243.30
326,199.00
148,800.00
168.00
130.77
226.20
401541.00
161800.00
168.00
130.77
243.30
367411.00
161800.00
168.00
130.77
243.90
396727.00
153300.00
180.00
131.71
243.40
396250.00
153800.00
180.00
133.83
250.80
388127.00
155300.00
180.00
135.00
253.50
377445.00
154800.00
180.00
135.00
254.90
349767.00
166300.00
180.00
136.18
258.90
331319.00
162300.00
198.00
138.30
259.30
321137.00
166300.00
198.00
138.30
259.20
266730.00
162900.00
198.00
138.30
259.90
268199.00
162900.00
198.00
138.30
260.10
300799.00
160400.00
198.00
139.39
261.20
341326.00
159400.00
198.00
138.30
266.20
331023.00
155900.00
198.00
139.39
267.20
327276.00
152900.00
198.00
132.01
268.70
343064.00
155900.00
198.00
133.01
268.30
328486.00
148900.00
198.00
133.01
217.22
350128.00
145900.00
198.00
144.88
276.70
299451.00
147400.00
198.00
144.83
277.30
283695.00
144900.00
198.00
145.92
277.90
302578.00
141400.00
198.00
145.92
280.13
340650.00
143400.00
198.00
145.92
280.60
384365.00
141317.00
198.00
138.01
280.60
3,56,028
1,63,400
198.00
147.00
287.40
374688.00
1,67,400
198.00
149.19
357.10
378574.00
175400.00
198.00
150.28
354.60
3,78,065
1,74,400
198.00
151.37
357.90
3,79,097
1,78,400
198.00
152.46
353.67
342410.00
167400.00
198.00
147.25
348.92
349353.00
159465.00
198.00
149.31
341.61
254789.00
151836.00
198.00
150.34
338.67
201489.00
14398.00
198.00
150.34
330.60
155954.00
131900.00
198.00
147.01
322.70
166808.00
128400.00
198.00
147.00
319.10
175396.00
128400.00
188.00
148.00
286.10
207578.00
128400.00
188.00
148.00
289.00
232254.00
131400.00
188.00
148.00
286.00
240138.00
126900.00
188.00
150.64
286.20
258090.00
132400.00
188.00
160.00
286.70
271982.00
144650.00
188.00
162.00
286.40
314505.00
150650.00
188.00
162.00
INR/ MT
INR/ Kg
INR/ MT
INR/ MT
INR/ Kg
Index No
Index No
107,100.00
1,756.49
140,300.00
1,575.00
550.99
312.40
130.07
124,500.00
1,566.66
146,300.00
1,575.00
538.49
310.70
129.12
121,500.00
1,436.71
147,800.00
1,575.00
535.53
311.00
129.60
140,200.00
1,545.07
148,800.00
1,575.00
465.31
313.50
130.77
171900.00
1716.50
161800.00
1575.00
516.54
314.70
130.77
197900.00
1794.76
161800.00
1675.00
517.64
316.80
130.77
166200.00
1698.04
153300.00
1725.00
505.75
319.70
131.71
175300.00
1655.52
153800.00
1725.00
511.61
320.10
133.83
181600.00
1985.91
155300.00
1725.00
526.80
326.50
135.00
180500.00
2203.03
154800.00
1725.00
555.84
328.90
135.00
212300.00
1996.81
166300.00
1725.00
649.34
331.40
136.18
228800.00
2024.60
162300.00
1725.00
690.01
329.60
138.30
221500.00
2889.92
166300.00
1725.00
792.79
326.70
138.30
176500.00
2725.73
162900.00
1725.00
916.72
322.40
138.30
178000.00
2762.56
162900.00
1725.00
978.70
322.30
138.30
160400.00
3064.45
160400.00
1725.00
1108.54
320.70
139.39
174000.00
2954.22
159400.00
1725.00
1402.73
319.60
138.30
166300.00
2806.47
155900.00
1725.00
1671.45
320.30
139.39
157800.00
2665.83
152900.00
1725.00
1723.64
322.00
132.01
163500.00
2550.15
155900.00
1725.00
1658.22
321.90
133.01
144500.00
2443.39
148900.00
1725.00
1664.86
321.80
133.01
136700.00
2662.27
145900.00
1725.00
1469.70
322.40
144.88
131100.00
2764.57
147400.00
1725.00
1315.72
321.70
144.83
111100.00
3038.87
144900.00
1725.00
1272.41
323.70
145.92
109800.00
3632.43
141400.00
1725.00
1236.55
326.50
145.92
104200.00
4203.70
143400.00
1725.00
1103.05
334.40
145.92
107300.00
4570.15
141317.00
1725.00
1158.03
334.20
138.01
107300.00
4784.31
1,63,400
1725.00
1416.12
334.20
147.00
98000.00
4726.05
1,67,400
1725.00
1525.07
334.20
149.19
97700.00
4772.21
175400.00
1725.00
1433.90
334.20
150.28
90300.00
4495.37
1,74,400
1725.00
1287.77
334.20
151.37
88700.00
4035.76
1,78,400
1725.00
1158.03
334.20
152.46
83657.00
3827.61
1,67,400
1725.00
1148.83
334.20
147.25
76145.00
33143.28
159465.00
1725.00
1182.67
334.20
149.31
72134.00
2892.46
151836.00
1846.00
1136.94
334.20
150.34
68926.00
22637.34
14398.00
1893.00
1185.26
334.20
150.34
63400.00
1677.63
131900.00
1975.00
1066.29
350.20
147.01
68900.00
2003.71
92267.00
1975.00
1073.42
331.80
147.00
67900.00
1748.72
96267.00
1975.00
1114.50
329.50
148.00
80700.00
1602.87
96250.00
2025.00
1086.91
323.50
148.00
88400.00
1850.25
96250.00
2025.00
972.94
321.00
148.00
88200.00
1721.26
96433.00
2025.00
873.21
322.60
150.64
91000.00
1642.20
98100.00
2275.00
798.12
325.20
160.00
98900.00
2023.92
105600.00
2275.00
763.51
327.10
162.00
106900.00
2210.95
115433.00
2275.00
780.47
338.40
162.00
Index No
INR / MT
Index No
22,310.00
107,100.00
130.07
23,269.00
124,500.00
129.12
24,214.00
121,500.00
129.60
25,444.00
140,200.00
130.77
24541.00
171900.00
130.77
24068.00
197900.00
130.77
23595.00
166200.00
131.71
24257.00
175300.00
133.83
25203.00
181600.00
135.00
25783.00
180500.00
135.00
25783.00
212300.00
136.18
26729.00
228800.00
138.30
26729.00
221500.00
138.30
27188.00
176500.00
138.30
27925.00
178000.00
138.30
28680.00
160400.00
139.39
28881.00
174000.00
138.30
28126.00
166300.00
139.39
28611.00
157800.00
132.01
29237.00
163500.00
133.01
29334.00
144500.00
133.01
35286.00
136700.00
144.88
35900.00
131100.00
144.83
36245.00
111100.00
145.92
37567.00
109800.00
145.92
38889.00
104200.00
145.92
46434.00
107300.00
138.01
46434.00
107300.00
147.00
46675.00
98000.00
149.19
48117.00
97700.00
150.28
49269.00
90300.00
151.37
49632.00
88700.00
152.46
49582.00
86400.00
147.25
49696.00
82600.00
149.31
49874.00
75800.00
150.34
49963.00
72500.00
150.34
50867.00
63400.00
147.01
49471.00
68900.00
147.00
49894.00
67900.00
148.00
49766.00
80700.00
148.00
49806.00
88400.00
148.00
46805.00
88200.00
150.64
47030.00
91000.00
160.00
47030.00
98900.00
162.00
47360.00
106900.00
162.00
INR/ KL
Index No
PVC/XLPE Insulated power and control cables

PVC Compound
Metal
Aluminium
Copper
weight in MT of metal KM(Size wise)
IOC _HST basic ceiling selling price ex -refinery issued by IOC
Northern region New Delhi
All india average consuer prize index for industrial worker(base
1982=100)as published by labour bureau ,Govt of india and
circulated by emo.
Index No.of whole sell price in india for iron and steel as
published by reserve bank of india bulletein
Index No.of whole sell price in india for non metalic mineral
products(Structural Clay Product) as published by RBI.
Cement
Diesel
INR / MT
INR / MT
INR / MT
INR / MT
Index No
Index No
Index No
Particulars
Copper
Contructing Steel
Insulating Material
Oil
Labour
LT Transformer
Copper
Contructing Steel
Insulating Material
Oil
Labour
Circuit Breaker
a)
b)
c)
d)
e)
Contructing Steel
Copper
Alluminium
Epoxy Resin
Labour
Current Transformer and Voltage Transformer
a)
b)
c)
d)
e)
f)
g)
h)
i)
Index INSLR
Contructing Steel
Oil
Index No.for Insulator
Electrical Steel Sheets
Copper
Alluminium
Epoxy Resin
Labour
Isolator
a)
b)
c)
d)
e)
Contructing Steel
Copper
Alluminium
Epoxy Resin
Labour
Surge Arrester
a)
b)
c)
d)
e)
f)
g)
Zinc
Cobalt
Alluminium
Ball clay
Bismath
Fuels/power
Labour
Substation Structures including bolts and Nuts
a)
b)
c)
Published Price Index of Structurel Steel

Published Price Index of Electrolytic Zinc
Labour
8
a)
b)
Oil
Labour
PVC/XLPE Insulated Power and Control Cables

PVC Compound
Metal
Alliminium
Copper
Weight in MT of metal KM (Size wise)
IOC _HST basic ceiling selling price ex -refinery issued by IOC
Northen region New Delhi
All india average consuer prize index for industrial worker(base
1982=100)as published by labour bureau, Govt of india and
circulated by emo.
Index No.of whole sell price in india for iron and steel as
published by reserve bank of india bulltein
Index No.of whole sell price in india for non metalic mineral
products(Structurel clay product) as published by RBI.
Cement
Diesel
g)
h)
i)
j)
k)
Units
INR/ MT
INR/ MT
Index No
INR/ Kg
INR/ KL
Index No.
INR/ MT
INR/ MT
Index No
INR/ Kg
INR/ KL
Index No.
Index No.
INR/ MT
INR/ MT
INR/ Kg
Index No.
Index No
Index No
INR/ KL
Index No
INR/ MT
INR/ MT
INR/ MT
INR/ Kg
Index No
Index No
INR/ MT
INR/ MT
INR/ Kg
Index No.
INR/ MT
INR/ Kg
INR/ MT
INR/ MT
INR/ Kg
Index No
Index No
Index No
INR / MT
Index No
Index INSLR
9
a)
b)
c)
d)
e)
f)
Jan-09
Power Transformer
a)
b)
c)
d)
e)
f)
a)
b)
c)
d)
e)
f)
136.69
34,017.00
130.07
136.24
34,017.00
129.12
134.10
36,127.00
129.60
133.93
38,018.00
130.77
134.42
38018.00
130.77
137.60
40350.00
130.77
138.99
40655.00
131.71
139.25
42602.00
133.83
141.91
42241.00
135.00
142.76
43946.00
135.00
143.83
41113.00
136.18
144.08
38995.00
138.30
143.74
38779.00
138.30
142.89
38562.00
138.30
144.33
38661.00
138.30
143.95
38183.00
139.39
143.74
36487.00
138.30
144.43
35573.00
139.39
144.78
35704.00
132.01
144.88
35269.00
133.01
144.72
37131.00
133.01
144.79
49950.00
144.88
145.71
35827.00
144.83
146.40
35827.00
145.92
148.13
36319.00
145.92
148.18
38599.00
145.92
148.21
39304.00
138.01
148.21
39304.00
147.00
150.71
40182.00
149.19
159.36
45215.00
150.28
160.11
49538.00
151.37
167.71
56272.00
152.46
170.33
59080.00
147.25
171.24
56642.00
149.31
168.45
54287.00
150.34
164.89
53145.00
150.34
161.94
52986.00
147.01
161.94
47221.00
147.00
157.02
32138.00
148.00
150.87
32681.00
148.00
150.64
28067.00
148.00
150.70
26595.00
150.64
153.18
45300.00
160.00
153.63
47250.00
162.00
156.06
58950.00
162.00
77,250.00
123,200.00
253,217.00
-
77,250.00
131,133.00
265,322.00
-
77,250.00
128,567.00
267,517.00
-
77,250.00
132,733.00
335,829.00
-
73500.00
0.00
161800.00
409628.00
0.00
73500.00
0.00
161800.00
374811.00
0.00
74750.00
0.00
153300.00
404717.00
0.00
80750.00
0.00
153800.00
404230.00
0.00
84000.00
0.00
155300.00
395943.00
0.00
84000.00
0.00
154800.00
385046.00
0.00
82000.00
0.00
166300.00
356811.00
0.00
82750.00
0.00
162300.00
337991.00
0.00
83750.00
0.00
147900.00
287323.00
0.00
84000.00
0.00
144500.00
279653.00
0.00
84000.00
0.00
144500.00
315666.00
0.00
82650.00
0.00
142167.00
361752.00
0.00
83650.00
0.00
137167.00
346886.00
0.00
83650.00
0.00
133000.00
337667.00
0.00
83650.00
0.00
130000.00
356255.00
0.00
86000.00
0.00
131667.00
340050.00
0.00
89000.00
0.00
125333.00
341598.00
0.00
87000.00
0.00
112467.00
350128.00
0.00
87000.00
0.00
147400.00
299451.00
0.00
87500.00
0.00
144900.00
283695.00
0.00
87500.00
0.00
141400.00
302578.00
0.00
88000.00
0.00
143400.00
340650.00
0.00
89000.00
0.00
141317.00
384365.00
0.00
89000.00
0.00
1,63,400
3,56,028
0.00
91000.00
0.00
1,67,400
3,74,688
0.00
92000.00
0.00
1,75,400
3,78,574
0.00
97000.00
0.00
1,74,400
3,78,065
0.00
97000.00
0.00
1,78,400
3,79,097
0.00
97000.00
0.00
1,67,400
3,42,410
0.00
95000.00
0.00
159465.00
3,49,353
0.00
92650.00
0.00
151836.00
254789.00
0.00
85280.00
0.00
14398.00
201489.00
0.00
80250.00
58000.00
131900.00
185521.00
0.00
83000.00
70200.00
104150.00
192169.00
0.00
84000.00
63900.00
104150.00
222863.00
0.00
84500.00
78600.00
104150.00
254794.00
0.00
84500.00
89100.00
104150.00
255759.00
0.00
84500.00
86100.00
104267.00
274252.00
0.00
87600.00
96200.00
105933.00
276648.00
0.00
88000.00
102100.00
113433.00
335659.00
0.00
91500.00
114800.00
123267.00
337892.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
451.10
452.20
452.20
452.20
452.20
481.40
481.40
481.40
130.07
129.12
129.60
130.77
130.77
130.77
131.71
133.83
135.00
135.00
136.18
138.30
138.30
138.30
138.30
139.39
138.30
139.39
132.01
133.01
133.01
144.88
144.83
145.92
145.92
145.92
138.01
147.00
149.19
150.28
151.37
152.46
147.25
149.31
150.34
150.34
147.01
147.00
148.00
148.00
148.00
150.64
160.00
162.00
162.00
169.90
256.90
233.40
191.00
226.20
243.30
243.90
243.40
250.80
253.50
254.90
258.90
259.30
259.20
259.90
260.10
261.20
266.20
267.20
268.70
268.30
217.22
276.70
277.30
277.90
280.13
280.60
280.60
287.40
357.10
354.60
357.90
342.50
337.90
335.20
346.10
330.60
322.70
319.10
286.10
289.00
286.00
286.20
286.70
286.40
Index No
Month and Year of Escalation
S.No.
Jun-06
Index No
Labour Correction Factor
Feb-06
INR/ KL
Index No
INR / MT
INR / MT
INR / MT
INR / MT
Index No
Index No
Index No
Index No
Index No
186.20
188.88
190.60
191.20
190.60
190.60
190.60
190.60
190.60
190.60
190.60
190.60
190.60
190.60
190.60
190.60
190.60
190.60
190.60
190.60
190.60
211.70
211.70
213.50
214.30
216.80
219.40
219.40
219.40
219.40
220.16
220.24
220.78
220.86
223.10
223.10
223.10
224.00
224.00
224.00
224.00
224.00
227.20
227.20
227.20
191.20
418.00
191.20
418.00
191.20
418.00
191.20
418.00
191.20
418.00
191.20
418.00
191.20
418.00
191.20
418.00
191.20
418.00
191.20
418.00
220.20
418.00
220.20
418.00
220.20
418.00
220.20
418.00
220.20
418.00
220.20
418.00
220.20
449.50
220.20
449.50
220.20
449.50
220.20
449.50
220.20
449.50
220.20
449.50
220.20
449.50
220.30
451.50
220.50
451.50
220.60
451.50
220.80
465.80
220.80
465.80
220.80
465.80
220.80
465.80
220.80
465.80
220.80
478.90
220.80
478.90
220.80
478.90
220.80
478.90
221.40
478.90
221.40
482.30
222.70
451.10
224.50
452.20
227.70
452.20
227.70
452.20
227.70
452.20
230.90
481.40
230.50
481.40
228.10
481.40
Labour Correction Factor
LT Transformer
P1 = Po x { 0.15 x (A1/Ao) + 0.26 x (B1/Bo) + 0.08x (C1/Co) + 0.05

x (D1/Do) + 0.11 x (E1/Eo) + 0.12 x (L1/Lo)} Po
Auto Transformer
P1 = Po x { 0.15 + 0.23 x (A1/Ao) + 0.26 x (B1/Bo) + 0.07 x (C1/Co)
+ 0.05 x (D1/Do) + 0.15 x (E1/Eo) + 0.12 x (L1/Lo)} Po
Circuit Breakers
P1 = Po x { 0.15 + 0.15 x (C1/Co) + 0.23 x (A1/Ao) + 0.22 x
(Al1/Alo) + 0.15 x (D1/Do) + 0.20 x (L1-Lo)/Lo)} Po
Current Transformer & Capacity Voltage Transformer
P1 = Po x { 0.15 + 0.13 x (A1/Ao) + 0.12 x (B1/Bo) + 0.11 x (C1/Co)

+ 0.23 x (D1/Do) + 0.06 x (E1/Eo) +0.20 x (L1-Lo)/Lo)} Po
Isolators
P1 = Po x { 0.15 + 0.17 x (C1/Co) + 0.18 x (A1/Ao) + 0.25 x
(Al1/Alo) + 0.05 x (D1/Do)+ 0.20 x (L1-Lo)/Lo)} Po
Surge Arrestor
P1 = Po x { 0.15 + 0.20 x (Zn1/Zno) + 0.20 x (CO1/COo) + 0.15 x

(Bi1Bio) + 0.10 x(Ba1/Bao)+ 0.20 x (L1-Lo)/Lo)} Po
11 kV XLPE/PVC Insulated Power and Control Cables
P1 = Po x { 0.85 + 0.15 x (PVC1/PVCo) } Po + (M1- Mo)

Sub-station Structures {Lattice Steel structures& Pipe Structures
(Including Bolts and Nuts, washers & Foundation Bolts)
P1 = Po x { 0.15 + 0.58 x (Sa1/Sao) + 0.16 x (Zn1/Zno) + 0.11 x
(L1)/Lo)} Po
For Indian Rupee portion of Erection Price
ER1 = ERo x (0.20 + 0.80 x (L1/Lo)

Switchyard Fencing
P1= Po x { (0.30 + 0.50 x (C1/Co) + 0.20 x (L1/Lo) }

Bus-Bar Materials
P1= Po x { (0.15 + 0.60 x (Al1/Alo) + 0.15 x (D1/Do) + 0.10 x (L1/Lo)

}
P1 = Price Adjustment amount, expressed in currency of bid
Po =Ex-work price of main equipment in currency of Bid
A = Copper Prices as published by IEEMA
B = CRGO Electrical Sheets
C= Iron and Steel
D= Insulating Material
E= Transformer Oil Base Stock
I = Insulator
CO= Cobalt
Bi = Bismuth
Ba= Ball Clay
Al = Aluminum
M= Weight in MT per km of Cable x Published Index of metal
converted into currency (For Power Cable: Aluminum, For
Control Cable : Copper)
Zn = Zinc
INS= Index INSTR
Sa = Steel Angle
L = Labour Index
Oct-09
Nov-09
Dec-09
Jan-10
Feb-10
Mar-10
Apr-10
May-10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10
Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13
Jan-14
CERC
Project Costs (Actual)
Name of the Utility
Name of sub-station
Reference P.O. No.
Month and Year of Commissioning
S.No.
Name of the Component
Unit
Power Transformer
a)
ICT 400/3/220 3/ 33KV,167 MVA, single phase autotransformer including

Insulating Oil Frieght & Insurance
INR Lakhs
b)
I.C.T 315 MVA, 3 Phase, 400/220/33 KV including including Insulating Oil

Frieght & Insurance
INR Lakhs
c)
ICT 400/3/220 3/ 33KV,105 MVA, single phase autotransformer including

INR Lakhs
d)
I.C.T 250 MVA, 3 Phase, 400/220/33 KV including including Insulating Oil

Frieght & Insurance
Shunt Reactor
a)
b)
420KV, 125 MVAR, 3-Phase Shunt Reactor

INR Lakhs
INR Lakhs
c)
d)
e)
420KV, 63/50 MVAR, 3-Phase Shunt Reactor

NGR with oil, for above 400 kV Shunt Reactor
Surge Arrestors 120 kV for NGR
INR Lakhs
INR Lakhs
INR Lakhs
f)
Spares for NGR &120KV SA
INR Lakhs
Bus Reactor
a)
b)
c)
d)
e)
f)
125 MVAR 400 kV

80 MVAR 400 kV
63 / 50 MVAR 400 kV
50 MVAR
Oil for shunt Reactor
Spares for Bus Reactor
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
420 kV Equipments
a)
b)
c)
d)
e)
g)
h)
j)
420 kV Breakers with CR

420 kVBreakers without CR
420 kV CTs 2000A, 40KA, 5-Core,
420 kv CVT 4400 PF
420 kv CVT 8800 PF
420 KV,2000 A,40 kA Isolators 3-Phase with one E/S (3 Phase) with
insulators
420 KV,2000A,40 kA Isolators 3-Phase with two E/S with insulators
420 KV,2000A,40 kA Isolators one Phase with one E/S
Surge Arrestors 390 kV
400 kV Control and Protection Panel
a)
b)
c)
Circuit Breaker panel with Auto Reclose

Circuit Breaker panel without Auto Reclose
Line protection panel
INR Lakhs
INR Lakhs
INR Lakhs
d)
Transformer protection panel(both HV and MV)
INR Lakhs
e)
f)
Reactor protection panel

Bus Bar Protection Panel
INR Lakhs
INR Lakhs
245 kV Equipment
a)
Circuit Breakers 245 kV

1600 A, 40 kA
2500 A, 40 kA
Current Transformers 245 kV
INR Lakhs
INR Lakhs
1600 A, 40 kA , 5 core, with 120% extended current
INR Lakhs
1600 A, 40 kA, 5 core, with 150% extended current
INR Lakhs
f)
b)
c)
d)
e)
f)
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
Capacitive Voltage Transformer 245 kV

8800 pf, S- Ph, with 3 secondaries
INR Lakhs
4400 pf, S- Ph with 3 secondaries
INR Lakhs
Isolators 245 kV
1600A, 40 kA, DB Type with two E/S
INR Lakhs
1600A, 40 kA, DB Type with one E/S
INR Lakhs
1600A, 40 kA, DB, Tandem Type without E/S

2500A, 40 KA, DB Type with Two E/S
1600A, 40 kA with one E/S S-phase
INR Lakhs
INR Lakhs
INR Lakhs
1600A, 40 kA without E/S S phase
INR Lakhs
216 kV Surge Arrestors

220 kV Control & Potection Panel
INR Lakhs
INR Lakhs
INR Lakhs
Bus Bar Protection panel
INR Lakhs
Foundations
a)
b)
c)
d)
INR Lakhs
INR Lakhs
INR Lakhs
f)
ICT -315 MVA

ICT -S-ph 167 MVA
Reactors
400 kV equipments
420 KV Circuit breakers
420KV Isolators
420 KV Current Transformers
420KV CVT
390KV surge Arrestors
Towers , Lattice Type
Lightning cum Lighting Masts
B.P.I.
Line( Wave) Traps both for 400 & 220 kV
220 kV equipments
245 KV Isolators
245 KV CVT
216 KV surge Arrestors
BPI
L.T Transformers
Firewalls for Single Phase ICT & Reactors
INR Lakhs
Common Equipments
a)
Control & Relay panel.

Complete Substation automation system for 400/230kV S/S including
hardware and software for remote control station alongthwith associated
equipments and Kiosks for the following bays ( bays) as defined in the
teechnical specification, Sec-Substaion Automation
LT Switchgear
800KVA 33/.400 KV Distribution Transformer
630KVA, 11/400VKV Distribution Transformer
72.5 kV Isolator with insulators
72.5KV , 1250A, 25KA Circuit Breaker
72.5KV, 25KA, 3 Core Current Transformer 3 Nos
72.5KV, 2 Core, 33kV /3 / 110 V/3
CVT / PT
Relay panel for 800 kVA Transformer on 72.5 kV side
11KV Horn gap Fuse
11KV Isolator without ES
e)
b)
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
b)
c)
d)
e)
f)
g)
h)
11KV Surge Arrestor.

415V Main Switch Board
415V ACDB
415V MLDB
415V Emergency LDB
220V DCDB
50V DCDB
220V Battery
50V Battery
Battery Charger for 220V Battery
DG Set-250KVA with control panel
High Wall Type Split AC unit of 2TR Capacity
Illumination(Indoor and Outdoor)
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
10
PLCC equipments on 400 kV side (Both for 400 & 220 kV)
INR Lakhs
11
Mandatory Spares
INR Lakhs
12
Steel Structures - Unit MT
a)
Lattice Type
INR Lakhs
b)
Tubular support structures
INR Lakhs
13
Earth mat- 40 mm rods - Per kM
INR Lakhs
14
Bus Bar Materials
a)
400 kV Switchyard
INR Lakhs
A
Moose ACSR
Twin disc Ins. string with Tension Hardware fr Twin Moose
Twin disc Ins. string with Suspension Hardware fr Twin Moose
400KV BPI
Tee Clamp for Twin Moose to 4" IPS Al. Tube
Tee Clamp for Twin Moose to Twin Moose ACSR
PG Clamps
Spacer to Twin Moose ACSR
Ground wire and accessories
b)
220 kV Switchyard
Quad disc Ins. string with Tension Hardware fr Quad Moose
Twin disc Ins. string with Suspension Hardware fr Quad Moose
INR Lakhs
220KV BPI
4" IPS Al. Tube
Moose ACSR
Tee Clamp for Quad Moose to Twin Moose ACSR
Spacer to Quad Moose ACSR
PG Clamps
15
Fire fighting Equipment including one 315 MVA Transformer.
INR Lakhs
16
Power Cables -- Cost per kM
INR Lakhs
17
Control cables --- Cost per kM
INR Lakhs
18
Land devolopment & Civil engineering works
a)
k)
Soil Investigation (lump Sum)

Intial Civil Engineering Works like Levelling,Retaining walls, Appoach Road,
Peripheral Fencing etc. (lump Sum)
Ant weed treatment & Site Surfing Cost per Meter
Road work (Cost per Meter)
Storm water drain, Road culverts drain crossing, cable trench crossing
Switch yard fencing
DG room & Fire fighting Room (FFPH)
Control room with cable vaults
Cable ducts
Providing water supply including drinking water & water for fire fighting
system and sewage system
Parking sheds,Rain water Harvesting systems & land scaping etc.
19
Erection charges
a)
Common equipments
b)
c)
d)
e)
f)
g)
h)
j)
j)
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
Auxiliary Transformers,LT Switchgear, AC & DC Panels.72.5 kV ,33kV & 11

kV equipments etc.
INR Lakhs
Station D.C Batteries 220 V, 500 AH
INR Lakhs
INR Lakhs
Battery Charger System 220 V, 70A / 50 A Float cum Boost
INR Lakhs
Battery Charger System 50 V, 70 A / 50 A Float cum Boost
INR Lakhs
Common equipment pertaining to C&R system.( Automation)
INR Lakhs
Power cables
INR Lakhs
b)
c)
d)
e)
f)
h)
i)
j)
k)
Control cables
Earth mat 40 mm Rods ( Main Earth Mat)
Diesel Generator set with AMF panel 250 kVA
Air Conditioning and Ventilation
Fire Fighting System
Lightning & lightnening masts
Illumination System - Indoor & outdoor
ICTs ( Power Transformers)
I.C.T 315 MVA, 3Phase, 400/220/33 KV class
I.C.T 167 MVA, S-Phase, 400/220 kV ( Single Phase 167 MVA Units)
Shunt & Bus Reactors 400 kV
400 kV equipments
420KV Isolators
420KV CVT
Towers , Beams Lattice Type
Tubular type pipe structures
Bus Bars formation etc.
Control & Protection panels
400KV CB relay Panel
400KV Line Protection Panel
400-220/33KV Transformer Protection Panel
400KV Reactor Protection Panel
Duplicate Bus Bar Protection Panel - 400KV
PLCC Equipments (Both for 400 kV & 220 kV)
220 kV Equipments
245 KV Isolators
245 KV CVT
220 kV Towers & beams
220 tubular pipe structures
220 kV Bus Bars formation etc
Circuit breaker relay panel With Auto reclosure
Single Bus Bar protection panel
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
400/220 kV S/S,
ARASUR(New)
400/220 kV S/S
AT,ROORKEE
400/220 kV S/S,
PUGALUR(New)
400/220 kV S/S,
DAMOH (New)
400/220 kV S/S,
KARAIKUDI(New)
Ref:- LOA-55803Ref:- LOA C-55802Ref:- LOA C-56301Ref-C-13901-S919ARef:- LOA C-56204S119A-7/LOA-1/1986

S119A-7/LOA-1/1966
S919A-3/LOA3/LOA-I/2198 & 2199
S919A-3/LOA-I/2025 &
&1987 Dated 10-03&1967(Proj-1) Dated
II/2128&2129 dated 23DATED 01/11/2006
2026 DATED:20/04/06
2006
24/02/06
08-2006
Aug-05
Apr-06
585.90
Aug-05
Jan-06
730.44
Aug-05
32.70
5.36
3.12
5.93
6.86
0.88
37.11
7.85
6.01
5.58
6.78
1.10
30.52
4.64
3.01
6.20
7.15
1.65
34.83
27.44
5.17
3.11
8.15
9.35
1.48
27.01
5.09
3.22
4.91
7.51
0.98
7.59
6.28
35.67
19.71
107.73
6.46
5.23
27.21
17.01
181.78
6.44
6.44
13.58
18.76
13.63
159.75
5.36
5.61
13.30
17.19
12.54
96.37
12.02
12.02
15.97
16.80
14.49
14.49
2.73
2.84
3.34
3.34
2.30
2.43
2.38
3.56
2.09
2.90
2.46
2.07
3.02
0.38
3.45
2.91
2.39
3.63
0.53
2.85
2.51
2.22
2.99
0.59
13.19
13.19
2.64
2.69
2.22
3.88
3.29
3.79
4.09
0.55
6.44
6.44
13.58
12.99
12.99
2.60
2.65
2.18
2.28
1.62
2.52
2.02
0.63
5.61
5.36
13.30
6.28
6.28
24.86
5.23
5.23
18.52
65.70
111.98
50.22
45.50
15.00
15.00
10.00
1.25
0.50
0.10
0.10
0.05
3.00
4.00
0.05
0.50
0.50
0.40
0.10
0.10
0.40
2.50
0.40
0.20
1.00
5.28
4.46
1.58
6.14
2.73
2.88
4.37
0.10
0.13
18.94
18.11
-
7.52
5.01
0.74
6.28
2.52
1.53
4.06
0.16
0.35
12.21
10.12
0.97
5.38
2.43
2.43
6.44
0.13
0.54
13.17
12.74
1.08
5.40
0.90
0.90
0.18
0.52
0.18
9.40
9.75
3.08
1.23
2.05
1.52
6.39
1.94
1.50
1.06
13.39
0.36
-
13.05
6.73
2.93
0.79
1.49
1.34
6.17
1.69
2.93
2.26
17.63
0.44
-
0.07
8.79
5.78
2.73
1.16
0.97
0.91
5.70
1.41
3.56
2.66
19.62
0.30
-
0.11
11.29
10.96
2.76
0.79
3.16
3.16
4.57
1.21
2.35
1.79
22.21
0.32
-
0.04
12.85
12.96
4.75
0.86
2.25
2.16
5.11
1.45
2.85
1.83
24.75
0.37
-
0.60
0.80
6.00
160.00
180.00
180.00
75.00
1.20
1.00
2.00
70.00
0.00
0.02
0.02
0.00
56.00
100.00
90.00
5.00
30.00
0.10
0.20
0.15
7.00
4.00
2.00
0.25
6.00
15.00
0.60
0.90
8.00
0.90
10.00
6.00
6.00
4.00
0.30
0.20
0.06
0.06
0.03
6.30
2.00
15.00
0.30
0.90
0.55
0.10
1.60
1.25
0.20
0.15
0.05
0.05
0.03
6.00
3.00
16.00
0.25
0.66
2.00
10
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
400/220 kV S/S AT,

WARANGAL
Kankroli
Kaithal
Tirunelveli
Shubashgram
C-52705-S919A3/LOA-II/1842 DT:
02/11/2005
C-42406-S919A3/LOA-I/1237 & 1238

DT: 30/01/2004
May-05
Sep-03
Ref-C-55807-S119AC-13502-S919AC-1128-S948-3/LOA7/LOA-I-2020 &
3/LOA-I/1905 & 2021
I/1064 DT:
2021 DATED
DT: 16/01/2006
28/03/2003
31/03/2006
Aug-05
May-05
Jun-02
723.28
31.12
7.12
4.84
5.75
6.83
0.99
40.17
46.08
7.22
5.21
7.99
9.45
1.44
29.73
3.27
2.30
5.91
7.01
1.47
31.36
27.93
5.14
4.31
6.59
7.72
1.32
29.44
27.41
5.08
4.07
7.51
8.76
1.50
9.79
8.17
18.28
11.61
68.28
10.84
9.04
15.03
12.83
13.12
133.64
1.44
1.13
10.60
5.21
5.16
10.45
9.73
17.99
27.66
13.67
210.46
2.59
5.26
16.90
9.80
29.66
12.74
12.74
3.44
3.51
2.53
2.72
2.33
1.98
2.81
0.52
9.79
8.17
18.28
12.46
12.46
10.92
10.92
1.81
1.91
1.79
2.88
2.43
2.01
2.93
0.62
1.44
1.14
9.82
12.08
12.08
2.50
2.50
2.50
3.22
2.80
2.43
3.38
0.60
10.45
9.73
17.99
12.02
12.76
2.34
2.44
2.44
3.42
2.91
2.42
3.51
0.59
5.26
2.59
13.34
3.79
3.85
2.81
3.72
3.18
3.40
3.91
0.75
10.84
9.04
15.03
47.84
61.22
10.36
6.21
0.64
5.68
0.63
0.57
0.27
0.31
7.42
5.70
0.85
0.17
-
73.68
18.46
5.60
3.04
-
6.89
4.95
0.70
0.21
0.32
3.97
2.79
0.94
0.09
0.57
0.10
11.71
5.19
3.46
1.18
1.30
1.06
5.47
1.66
1.20
1.10
15.05
0.41
-
15.76
6.98
4.65
1.58
4.34
1.74
6.38
1.93
1.64
1.50
19.35
0.49
-
8.73
4.23
1.11
0.34
3.07
1.86
5.22
1.22
1.78
1.13
10.81
-
0.14
13.93
6.32
3.37
0.76
1.38
1.25
5.58
1.76
2.46
1.59
23.57
0.29
-
12.75
6.33
3.79
1.25
1.44
1.37
4.57
1.66
1.56
1.10
12.09
-
11
12
13
14
15
PGCIL
PGCIL
Amritsar
PGCIL
Ludhiyana,
Extn of Jalandhar
& Malerakotla
PGCIL
Raigarh
PGCIL
Kolar,Munirabad &
Somanahalli extn
works
C-32306-S919A3/LOA-I/1424 DT:
11/10/2004
Mar-04
C-21501-S919ALTCD/EIC/PGCIL/56
3/LOA-I/1349 & 1350 004/ONLN /2005/101
Sep-03
Nov-04
Fatehabad
C-21702-S919A3/LOA-I/1759
C-21703-S919A3/LOA-I/1718
Oct-04
Oct-04
30.67
28.10
4.77
3.82
7.17
8.27
1.30
29.29
5.50
4.25
9.20
10.15
1.30
33.55
5.85
6.10
2.03
1.36
33.91
6.05
5.03
7.73
9.03
1.51
26.76
4.73
2.88
8.67
10.11
1.48
3.50
1.94
15.68
8.56
6.42
89.02
2.22
1.50
23.54
6.02
16.94
21.48
15.82
24.54
19.82
14.82
244.09
8.29
8.14
20.38
20.78
13.45
107.45
12.19
12.24
2.36
2.40
2.23
3.70
3.15
2.60
3.81
0.62
4.23
2.33
18.44
12.10
12.10
2.05
2.07
2.32
3.28
2.82
2.53
3.77
0.45
2.22
1.50
23.54
14.21
14.21
2.96
2.96
2.89
2.38
1.27
0.86
0.69
-
14.72
14.72
2.84
2.84
2.65
3.57
3.07
2.94
3.65
0.63
21.48
15.82
24.54
12.35
12.35
2.37
2.44
1.90
3.58
4.31
3.03
4.28
0.59
8.29
8.14
20.38
56.00
16.94
4.59
3.71
0.61
0.12
0.57
5.11
2.54
-
86.27
55.58
5.27
4.40
-
6.81
4.90
-
0.16
14.94
6.79
3.62
0.82
1.48
1.34
6.34
1.87
1.52
1.29
13.46
0.25
-
5.62
4.35
2.11
0.55
1.23
1.16
5.22
1.19
2.08
1.18
13.00
0.30
-
8.78
6.34
2.27
0.51
1.89
1.52
6.59
1.79
1.77
1.52
18.78
-
9.12
10.24
3.46
0.62
3.18
2.80
7.71
1.71
2.95
1.74
18.71
-
16
17
18
19
20
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
Gwalior
Patna
Muzaffarpur &
Biharsheriff
Narendra
Melakottaiyur
.C-324054-S9193/LOA-I/1549 DT: 1403-05
:C-45907-S919A3/L0A-I/1708
C-42407-S919A3/LOA-I/1294
DT: 29/03/2004
C-55102-S919A3/LOA-1/1208 dt:
31/12/2003:
C-56103-S919A3/LOA-I/1921
dated 31/01/2006
Oct-04
Aug-04
Sep-03
Sep-03
May-05
38.66
32.76
5.84
4.87
4.99
7.46
8.68
1.46
39.87
29.13
5.76
3.74
8.36
9.55
1.67
43.36
5.04
5.81
9.01
2.70
24.71
4.55
2.79
8.75
10.02
1.78
39.67
6.96
5.05
8.82
10.22
1.39
20.78
15.29
23.68
19.11
14.37
234.94
4.26
3.22
30.32
19.17
13.52
181.96
2.67
1.94
16.37
9.38
6.18
11.19
9.64
18.75
11.78
8.59
123.29
14.31
14.31
2.74
2.74
2.55
3.46
2.97
2.49
3.54
0.61
20.78
15.29
23.68
12.62
12.62
2.83
2.99
2.58
3.68
3.16
2.63
3.78
0.57
4.19
3.16
29.83
11.79
11.79
2.05
2.47
1.74
3.75
3.12
2.58
3.68
0.66
2.67
1.94
15.95
16.49
16.49
3.57
3.63
2.76
3.88
3.36
2.87
4.06
0.72
11.19
9.64
18.75
82.91
90.63
48.51
5.07
4.45
0.76
0.12
0.52
4.01
3.45
1.03
0.57
0.56
7.28
7.28
3.62
0.86
0.27
7.28
6.34
3.98
0.82
0.51
0.39
8.48
6.12
2.20
0.49
1.84
1.47
6.36
1.65
1.71
1.47
18.33
0.48
-
0.31
10.68
8.32
3.55
1.28
1.96
1.86
9.85
2.99
1.75
1.30
14.68
0.31
-
0.40
0.12
9.88
6.79
2.70
0.60
2.36
1.70
5.37
1.53
2.15
1.50
20.06
0.38
0.39
0.18
15.14
6.71
4.47
1.52
1.68
1.37
5.48
1.63
1.52
1.32
18.62
0.39
21
22
23
24
25
26
NSPCL -Sail
RVPN
APTRANSCO
MSETCL
MSETCL
MSETCL
power company
Khaparkheda NSPCL -Sail
Jaisalmer Malkaram KoradiChakan- MSETCLMSETCLpower company
Rajasthan State
A.P.TRANSCO
Maharastra
Maharastra
Maharastra
for Bilai steel plant
RVPN:400 kV
OM - 0332
REF:
REF:
REF:
LOA No.C&M-101Design/Xtn(Tr)/TN- CE/Const./400KV/
No.MSETCL/CO/ No.MSETCL/CO/
TBMS/08/E1036/P
231-080-9-FC231/Supply/PO274
SE.PM-II/D2Tr.
Tr.
D Rev 01 DT
NOA-6 dated
/D.1236. Jaipur A1/MLKM/Supply/
Proj./TKP/2007Proj./TKP/200712.5.09
15.12.2005
Dt:22-04-08
D. No. 604/2008
08/23 DT: 30-11- 08/23 DT: 30-11Oct-07
Mar-08
Jan-09
Oct-07
Oct-07
Aug-05
414.69
790.61
691.81
392.75
391.50
26.61
5.15
3.60
8.59
9.67
1.02
32.91
7.14
4.39
6.70
7.92
1.30
24.77
5.46
3.26
4.59
5.28
1.53
1.01
38.21
38.21
7.26
4.65
4.08
5.03
2.05
1.49
35.76
35.76
6.80
4.35
1.39
37.51
33.93
6.34
5.07
4.07
4.64
0.99
13.71
16.07
16.39
11.10
109.30
6.70
4.54
14.74
17.87
44.16
10.54
22.18
25.19
133.58
20.36
26.10
37.90
16.94
35.69
11.61
2.50
4.72
3.80
0.32
13.71
13.98
13.98
3.69
3.20
3.67
3.23
0.55
4.34
12.97
11.24
3.48
3.92
3.20
2.86
0.38
17.14
16.05
4.14
1.67
1.14
0.51
-
15.02
3.87
0.48
-
14.04
14.05
4.53
3.40
3.09
2.53
2.09
3.14
0.37
-
71.14
74.16
13.12
10.44
2.24
-
7.97
6.99
0.56
0.84
0.84
0.42
-
85.51
10.09
-
10.09
-
5.11
2.54
-
16.65
14.52
4.34
1.11
3.59
3.45
17.43
3.80
3.70
1.79
17.61
-
0.48
12.09
11.48
5.02
2.80
3.19
10.41
7.92
10.38
3.54
21.18
-
0.33
13.26
7.56
0.65
5.10
3.19
7.50
2.82
3.67
2.86
-
0.33
13.26
7.56
0.65
5.10
3.19
7.50
2.82
3.67
2.86
-
5.62
4.35
2.11
0.55
1.23
1.16
5.22
1.19
2.08
1.18
13.00
0.30
-
27
28
29
30
31
32
PGCIL
Shulajpur(New),
Dehgam & VAPI
(Extn Works)
55701-S1163/LOA-1/2582
&2583 Dated 1407-2008
PGCIL
PGCIL
(Extn Works),
GWALIOR,
WARDHA,
PGCIL
PGCIL
PGCIL
Pirana,Gwaliar &
Bina
GIS New Delhi
Gwalior
Dec-07
Mandola,Malerakotla
Biharsherief,
C-00703 -S-9163/LOA-1/2340:
DT:18-04-2007
Dec-06
C-33501-S11633501-S116C-41414-S919 A- C-32404-S1163/LOA-1/2534 &

3/LOA-I/2534 DT:
I/1553
3I/1LOA/1582
2535 Dt:02-0502-05-2008 :
DT:29-03-2005 : DT: 24-03-2005 :
2008
Jul-07
Jul-07
Aug-04
Aug-04
800.83
896.00
837.75
870.00
533.32
530.36
33
34
35
36
37
38
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
Batapara
Amritsar
Navi Mumbai
Kota
Kankroli
Ludhiyana
C-32404-S1163I/1LOA/1582
DT: 24-03-2005 :
Aug-04
C-22101-S916- C-33402-S119A3/LOA/1980 DT:

3/LOA-II/2472
02-03-2006
DT:20/03/2008:
Sep-05
Nov-07
534.69
708.39
C-13501-S9173/LOA/1730
Sep-04
C-21702-S916C-13501-S9173/LOA/1535 DT:
3/LOA/1730
07-03-2005 :
Sep-04
Jul-04
522.40
522.97
544.81
1,023.72
39
40
41
42
43
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
Fathebad
Moga
Sonepat
Khandwa
Dehgan
C-14404-S-116C-33601-S117C-21702-S916- C-22101-S9163/C-156/LOA7/LOA-I/2458 &

3/LOA/1535 DT: 3/LOA/1980 DT:
12462 DT;20-03LOA -II / 2459
07-03-2005 :
02-03-2006 :
08
DT:05-03-2008 :
Jul-04
Sep-05
Sep-07
Aug-07
C-33601-S117-7/LOAI/2458 & LOA -II /

2459 DT:05-03-2008 :
Aug-07
544.81
841.35
642.70
408.00
-
412.00
-
44
45
PGCIL
765 kV & 400 kV
pooling station- Bihar
sherief
PGCIL
Ludhiyana
C-14803-S117-3/LOAC-21702-S9171/2708:
3/LOA/1664 DT: 04-05DT:22-10-2008 :
2005 :
Apr-08
Jul-04
323.25
-
23.72
0.95
258.00
-
46
47
48
49
50
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
Udamalpet & Trichi
Fathebad
Patna
Ranchi
Trivandrum, &
Madurai
C -56401 - S117 - 3 / C -56401 - S117 - 3 /

C-21702-S917C-45906-S917LOA - 1 / 2478 DT: 25 LOA - 1 / 2478
3/LOA/1664 DT: 04- 3/LOA/1438 DT:
03 - 2008 :
DT: 25 - 03 - 2008 :
05-2005
20-10-2004 :
Sep-07
Sep-07
Jul-04
Mar-04
C-45906-S9173/LOA/1438 DT:
20-10-2004
Mar-04
228.00
217.25
228.00
354.50
-
350.90
-
217.00
-
205.00
16.60
1.30
51
52
53
54
55
56
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
Bihar
Sharif,Sasaram &
Ranchi
PGCIL
Gaya, DVC &

Maithon
C -33701 - S117 C -47208 C-45906-S917- 3 / P-165/LOA- C-13501-S917- C-13501-S917- C -47208 - S117 - S117 - 3 / LOA 3/LOA/1438 DT: 1/2584 & 2585
3/LOA/1730
3/LOA/1730
3 / LOA - 1 / 2706
1 / 2706
20-10-2004 :
Dt:18-10-04
Dt:18-10-04
DT: 22 -10 - 2008
DT: 14 - 07 DT: 22 -10 2008 :
2008
Mar-04
Dec-07
Jan-05
Sep-04
Apr-08
Apr-08
Bihar Sharif
Shujalpur
Kankroli
Kota
237.25
256.30
409.35
-
408.50
-
333.90
23.30
0.95
234.50
17.60
1.60
320.90
23.60
0.95
322.25
23.65
0.95
57
58
59
60
61
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
Lucknow
Agra
Fatepur
Balia
Allahabad
C -14803 - S117 - 3 C -14803 - S117 - 3 C -00704 - S917 - 3

C -47208 - S117 - 3 C -47208 - S117 - 3
/ LOA - 1 / 2708 & / LOA - 1 / 2708 & / LOA - 1 / 2365 &
/ LOA - 1 / 2706
/ LOA - 1 / 2706
2709
2709
2366
DT: 22 -10 - 2008 DT: 22 -10 - 2008
DT:22 - 10 - 2008 : DT:22 - 10 - 2008 : DT: 25 - 06 - 2007
Apr-08
Apr-08
Apr-08
Apr-08
Dec-06
405.30
-
404.15
-
404.15
347.65
408.15
-
319.05
23.45
0.95
23.45
0.95
312.50
-
62
63
64
65
PGCIL
PGCIL
PGCIL
PGCIL
Itarsi
Vijayawada
Rourkela
Tiruvanneli
C -00704 - S917 - 3 C -00704 - S917 - 3 C -00704 - S917 C-45906-S917/ LOA - 1 / 2365 & / LOA - 1 / 2365 & 3 / LOA - 1 / 2365
3/L0A/1438
2366
2366
& 2366
DT:13-06-2005:
DT: 25 - 06 - 2007 DT: 25 - 06 - 2007 DT: 25 - 06 - 2007
Dec-06
Dec-06
Dec-06
May-05
307.00
-
312.00
-
316.00
-
274.85
16.75
2.25
CERC
Jan-09
Project Costs (Escalated)

1
Name of the Utility
Name of sub-station
Month and Year of Commissioning
S.No.
ICT 400/3/220 3/ 33KV,167 MVA, single phase autotransformer

including Insulating Oil Frieght & Insurance
I.C.T 315 MVA, 3 Phase, 400/220/33 KV including including
INR Lakhs
ICT 400/3/220 3/ 33KV,105 MVA, single phase autotransformer

including Insulating Oil Frieght & Insurance
INR Lakhs
d)

Shunt Reactor
a)
INR Lakhs
b)
c)

INR Lakhs
INR Lakhs

INR Lakhs
f)
INR Lakhs
Bus Reactor
125 MVAR 400 kV
INR Lakhs
b)
c)
d)
e)
f)
80 MVAR 400 kV
63 / 50 MVAR 400 kV
50 MVAR
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
420 kV Equipments
a)
b)
c)
d)
e)

420 kV CTs 2000A, 40KA, 5-Core,
420 kv CVT 4400 PF
420 kv CVT 8800 PF
420 KV,2000 A,40 kA Isolators 3-Phase with one E/S (3 Phase) with
insulators
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

245 kV Equipment
a)

1600 A, 40 kA
41
42
MSETCL
MSETCL
MSETCL
NSPCL -Sail power

company for Bilai steel
plant
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
Malkaram A.P.TRANSCO
Koradi- Maharastra
Khaparkheda MSETCL- Maharastra
Chakan- MSETCLMaharastra
NSPCL -Sail power

company for Bilai steel
plant
Shulajpur(New),
Dehgam & VAPI
(Extn Works)
Mandola,MalerakotlaB
iharsherief,
Hyderabad &
Durgapaur
(Extn Works),
GWALIOR, WARDHA,
PUNE, RAIPUR
Pirana,Gwaliar & Bina
GIS New Delhi
Gwalior
Batapara
Amritsar
Navi Mumbai
Kota
Kankroli
Ludhiyana
Fathebad
Moga
Sonepat
Khandwa
Oct-07
Mar-08
Jan-09
Oct-07
Oct-07
Aug-05
Dec-07
Dec-06
Jul-07
Jul-07
Aug-04
Aug-04
Aug-04
Sep-05
Nov-07
Sep-04
Sep-04
Jul-04
Jul-04
Sep-05
Sep-07
Aug-07
692.45
Common Equipments
712.14
414.69
43
44
PGCIL
Dehgan
Aug-07
382.21
-
381.00
-
817.62
797.02
877.07
799.23
829.99
874.30
869.46
876.55
771.40
779.29
780.14
838.52
838.52
699.87
815.75
-
33.32
7.62
5.18
-
43.78
50.22
7.87
5.68
-
41.80
4.59
3.23
-
34.18
30.44
5.61
4.70
-
38.77
36.10
6.69
5.35
-
35.83
32.83
5.57
4.46
-
38.57
7.24
5.60
-
37.49
6.54
-
5.26
6.16
8.71
8.31
7.18
9.89
8.38
12.11
6.82
8.04
7.31
10.30
9.86
8.41
11.53
9.66
13.37
1.05
1.06
1.57
2.07
1.44
1.97
1.52
1.71
6.46
5.23
27.21
17.01
181.78
6.44
6.44
13.58
18.76
13.63
159.75
5.36
5.61
13.30
17.19
12.54
96.37
9.79
8.17
18.28
11.61
68.28
10.84
9.04
15.03
12.83
13.12
133.64
1.44
1.13
10.60
5.21
5.16
10.45
9.73
17.99
27.66
13.67
210.46
2.59
5.26
16.90
9.80
29.66
3.50
1.94
15.68
8.56
6.42
89.02
2.22
1.50
23.54
6.02
16.94
15.51
15.51
2.46
2.60
2.24
13.28
13.28
2.66
2.71
2.23
12.66
11.06
2.55
15.57
16.37
3.26
3.26
3.47
1.86
13.64
13.64
3.69
3.75
2.71
13.58
13.58
4.13
4.20
3.06
15.35
15.35
2.55
2.68
2.52
13.16
13.16
2.72
2.72
2.72
15.83
16.80
3.08
3.21
3.21
14.24
14.30
2.76
2.80
2.60
15.93
15.93
2.70
2.73
3.05
15.88
15.88
3.31
3.31
3.15
2.67
2.25
3.28
0.41
3.40
2.86
2.35
3.57
0.52
3.10
2.73
2.41
3.25
0.64
3.95
3.35
3.86
4.17
0.56
2.25
1.60
2.48
1.99
0.62
2.95
2.53
2.15
3.05
0.56
4.05
3.47
3.71
4.26
0.82
4.05
3.42
2.83
4.12
0.87
3.51
3.05
2.65
3.68
0.65
4.50
3.83
3.19
4.62
0.77
4.32
3.68
3.04
4.45
0.72
4.32
3.71
3.33
4.96
0.59
3.23
2.66
1.42
0.96
0.77
5.23
5.23
18.52
111.98
6.44
6.44
13.58
50.22
5.61
5.36
13.30
45.50
9.79
8.17
18.28
47.84
10.84
9.04
15.03
61.22
1.44
1.14
9.82
-
10.45
9.73
17.99
73.68
5.26
2.59
13.34
18.46
4.23
2.33
18.44
56.00
2.22
1.50
23.54
16.94
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
2.92
3.04
6.28
6.28
24.86
65.70
INR Lakhs
INR Lakhs
15.00
15.00
10.00
1.25
0.50
0.10
0.10
0.05
3.00
4.00
0.05
0.50
0.50
0.40
0.10
0.10
0.40
2.50
0.40
0.20
INR Lakhs
1.00
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
411.75
-
28.91
5.45
3.45
-
INR Lakhs
f)
1.49
INR Lakhs
INR Lakhs

245 KV Isolators
245 KV CVT
BPI
L.T Transformers
9.41
B.P.I.
220 kV equipments
8.20


420KV CVT
35.05
27.61
5.20
3.13
-
INR Lakhs

420KV Isolators
1.77
INR Lakhs
e)
7.65
INR Lakhs
INR Lakhs
400 kV equipments
6.64
INR Lakhs
ICT -315 MVA

ICT -S-ph 167 MVA
Reactors
854.81
32.67
4.97
3.22
-
INR Lakhs
Foundations
1.07


6.61
863.27
5.44
d)
36.17
7.65
5.86
-

Isolators 245 kV
a)
b)
c)
45
PGCIL
PGCIL
765 kV & 400 kV pooling

station- Bihar sherief
(Balia,Phathepur, Agra,
Lucknow)
Ludhiyana
Apr-08
Jul-04
46
47
PGCIL
Trivandrum, &
Madurai
Sep-07
48
49
50
PGCIL
51
52
53
54
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
Udamalpet & Trichi
Fathebad
Patna
Ranchi
Bihar Sharif
Shujalpur
Kankroli
Kota
Sep-07
Jul-04
Mar-04
Mar-04
Mar-04
Dec-07
Jan-05
Sep-04
55
PGCIL
56
PGCIL
Bihar Sharif,Sasaram
& Ranchi
Apr-08
57
58
59
PGCIL
60
PGCIL
61
62
63
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
PGCIL
Gaya, DVC & Maithon
Lucknow
Agra
Fatepur
Balia
Allahabad
Itarsi
Vijayawada
Apr-08
Apr-08
Apr-08
Apr-08
Apr-08
Dec-06
Dec-06
Dec-06
2.21
2.26
2.27
1.52
37.94
6.77
5.63
-
29.94
5.30
3.22
-
43.26
36.66
6.53
5.45
5.58
44.65
32.63
6.45
4.19
-
57.10
6.64
7.65
-
32.54
6.00
3.68
-
43.24
7.59
5.50
-
8.65
9.70
8.35
9.36
11.86
11.52
10.10
11.31
9.71
10.69
1.69
1.66
1.63
1.87
25.10
4.86
3.40
-
29.48
6.40
3.93
-
24.77
5.46
3.26
-
36.04
36.04
6.85
4.39
-
9.61
8.10
6.00
4.59
3.85
4.36
13.19
11.14
9.12
7.09
5.28
4.74
4.97
3.56
2.34
1.51
0.96
1.16
1.53
1.01
1.93
1.41
21.48
15.82
24.54
19.82
14.82
244.09
8.29
8.14
20.38
20.78
13.45
107.45
20.78
15.29
23.68
19.11
14.37
234.94
16.47
16.47
3.18
3.18
2.97
13.82
13.82
2.65
2.73
2.13
3.99
3.44
3.29
4.08
0.70
21.48
15.82
24.54
86.27
33.73
33.73
6.41
4.10
-
1.31
1.06
4.26
3.22
30.32
19.17
13.52
181.96
2.67
1.94
16.37
9.38
6.18
11.19
9.64
18.75
11.78
8.59
123.29
13.71
16.07
16.39
11.10
109.30
6.70
4.54
14.74
17.87
44.16
10.54
22.18
25.19
133.58
20.36
26.10
37.90
16.94
35.69
14.40
14.40
2.76
2.76
2.57
14.14
14.14
3.17
3.35
2.89
15.52
15.52
2.70
3.25
2.29
17.97
17.97
3.89
3.95
3.01
10.95
2.36
12.52
12.52
3.31
2.87
11.24
3.48
3.92
-
15.14
3.90
-
14.17
3.65
-
15.03
15.04
4.85
3.64
4.01
4.82
3.39
4.79
0.66
3.48
2.99
2.51
3.56
0.61
4.12
3.54
2.95
4.23
0.64
4.94
4.11
3.40
4.85
0.87
4.23
3.66
3.13
4.43
0.78
4.45
3.58
0.30
3.29
2.89
0.49
3.20
2.86
0.38
1.58
1.08
0.48
0.45
3.36
2.75
2.27
3.41
0.40
8.29
8.14
20.38
55.58
20.78
15.29
23.68
82.91
4.19
3.16
29.83
90.63
2.67
1.94
15.95
-
11.19
9.64
18.75
48.51
13.71
71.14
4.34
12.97
74.16
17.14
85.51
415.79
-
307.22
22.54
0.90
-
397.09
-
343.71
-
340.22
-
350.92
333.99
-
357.68
337.51
27.33
1.36
-
375.38
-
390.61
-
332.31
23.19
0.99
-
345.14
25.90
2.35
-
382.33
-
389.05
304.99
22.43
0.99
-
388.24
306.27
22.48
0.99
-
385.20
-
384.11
303.23
22.29
0.99
-
384.11
330.41
22.29
0.99
-
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
17.98
17.19
13.05
6.73
2.93
0.79
1.49
1.34
6.17
1.69
2.93
2.26
17.63
8.84
5.89
0.87
7.38
2.96
1.80
4.06
0.16
0.41
0.07
8.79
5.78
2.73
1.16
0.97
0.91
5.70
1.41
3.56
2.66
19.62
12.71
10.53
1.01
5.60
2.53
2.53
6.44
0.13
0.63
0.11
11.29
10.96
2.76
0.79
3.16
3.16
4.57
1.21
2.35
1.79
22.21
15.48
14.98
1.27
6.35
0.85
0.85
0.18
0.62
0.04
12.85
12.96
4.75
0.86
2.25
2.16
5.11
1.45
2.85
1.83
24.75
12.18
7.30
0.75
6.68
0.74
0.67
0.27
0.36
0.10
11.71
5.19
3.46
1.18
1.30
1.06
5.47
1.66
1.20
1.10
15.05
9.30
7.14
1.07
-
8.57
4.66
-
8.63
6.21
0.88
-
7.01
4.92
1.66
-
7.33
5.92
0.97
-
9.03
4.49
-
8.28
6.91
-
10.70
7.70
-
5.28
4.64
0.79
-
6.38
5.49
1.64
-
12.86
12.86
6.39
1.52
9.12
7.95
4.99
1.03
13.12
10.10
2.17
-
0.17
15.76
6.98
4.65
1.58
4.34
1.74
6.38
1.93
1.64
1.50
19.35
8.73
4.23
1.11
0.34
3.07
1.86
5.22
1.22
1.78
1.13
10.81
0.21
0.38
0.14
13.93
6.32
3.37
0.76
1.38
1.25
5.58
1.76
2.46
1.59
23.57
0.09
0.67
12.75
6.33
3.79
1.25
1.44
1.37
4.57
1.66
1.56
1.10
12.09
0.12
0.67
0.16
14.94
6.79
3.62
0.82
1.48
1.34
6.34
1.87
1.52
1.29
13.46
5.62
4.35
2.11
0.55
1.23
1.16
5.22
1.19
2.08
1.18
13.00
8.78
6.34
2.27
0.51
1.89
1.52
6.59
1.79
1.77
1.52
18.78
9.12
10.24
3.46
0.62
3.18
2.80
7.71
1.71
2.95
1.74
18.71
0.12
0.61
0.39
8.48
6.12
2.20
0.49
1.84
1.47
6.36
1.65
1.71
1.47
18.33
0.57
0.66
0.31
10.68
8.32
3.55
1.28
1.96
1.86
9.85
2.99
1.75
1.30
14.68
0.32
0.40
0.12
9.88
6.79
2.70
0.60
2.36
1.70
5.37
1.53
2.15
1.50
0.60
0.39
0.18
15.14
6.71
4.47
1.52
1.68
1.37
5.48
1.63
1.52
1.32
16.65
14.52
4.34
1.11
3.59
3.45
17.43
3.80
3.70
1.79
17.61
7.05
6.18
0.50
21.39
20.31
0.42
0.48
12.09
11.48
5.02
2.80
3.19
10.41
7.92
10.38
3.54
21.18
10.09
0.33
13.26
7.56
0.65
5.10
3.19
7.50
2.82
3.67
2.86
-
9.77
0.33
13.26
7.56
0.65
5.10
3.19
7.50
2.82
3.67
2.86
-
6.01
2.99
5.62
4.35
2.11
0.55
1.23
1.16
5.22
1.19
2.08
1.18
13.00
INR Lakhs
6.21
5.24
1.86
7.22
3.64
3.39
4.37
0.10
0.15
0.18
9.40
9.75
3.08
1.23
2.05
1.52
6.39
1.94
1.50
1.06
13.39
INR Lakhs
0.36
0.44
0.30
0.32
0.37
0.41
0.49
0.29
0.25
0.30
0.48
0.31
20.06
18.62
0.30
h)
INR Lakhs
0.38
0.39
10
PLCC equipments on 400 kV side (Both for 400 &

220 kV)
INR Lakhs
11
Mandatory Spares
INR Lakhs
12

72.5KV, 2 Core, 33kV /3 / 110 V/3 CVT / PT
11KV Horn gap Fuse
415V ACDB
415V MLDB
415V Emergency LDB
220V DCDB
50V DCDB
220V Battery
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
50V Battery
INR Lakhs
INR Lakhs
INR Lakhs
0.60
0.80
a)
Lattice Type
INR Lakhs
b)
INR Lakhs
13
INR Lakhs
6.00
14
Bus Bar Materials
a)
400 kV Switchyard
INR Lakhs
160.00
Moose ACSR
400KV BPI
PG Clamps
b)
220 kV Switchyard
INR Lakhs
180.00
15
Fire fighting Equipment including one 315 MVA

Transformer.
INR Lakhs
75.00
16
INR Lakhs
17
INR Lakhs
18
1.20
0.98

Intial Civil Engineering Works like Levelling,Retaining walls,
Appoach Road, Peripheral Fencing etc. (lump Sum)
Storm water drain, Road culverts drain crossing, cable trench
crossing
Switch yard fencing
Cable ducts
Providing water supply including drinking water & water for fire
fighting system and sewage system
INR Lakhs
2.00
INR Lakhs
70.00
INR Lakhs
5.00
Parking sheds,Rain water Harvesting systems & land scaping etc.
INR Lakhs
30.00
INR Lakhs
INR Lakhs
0.00
0.02
INR Lakhs
0.02
INR Lakhs
0.00
56.00
100.00
90.00
INR Lakhs
INR Lakhs
INR Lakhs
40.15
36.32
6.79
5.43
-
INR Lakhs
387.91
-

Complete Substation automation system for 400/230kV S/S including
hardware and software for remote control station alongthwith
associated equipments and Kiosks for the following bays ( bays) as
defined in the teechnical specification, Sec-Substaion Automation
LT Switchgear
k)
40
APTRANSCO
Jaisalmer -Rajasthan
State
May-05
0.94

j)
39
RVPN
Melakottaiyur
Sep-03
7.34
INR Lakhs
j)
38
PGCIL
Narendra
Sep-03
6.35
INR Lakhs
f)
37
PGCIL
Muzaffarpur &
Biharsheriff
Aug-04
35.01
5.74
3.34
-
g)
h)
36
PGCIL
Patna
Oct-04
INR Lakhs

e)
35
PGCIL
Gwalior
Oct-04
INR Lakhs
INR Lakhs
2500 A, 40 kA
b)
34
PGCIL
Fatehabad
Oct-04
INR Lakhs
c)
c)
d)
33
PGCIL
Ludhiyana,
Extn of Jalandhar
& Malerakotla
Nov-04
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
b)
a)
32
PGCIL
Kolar,Munirabad &
Somanahalli extn
works
Sep-03
12.87
12.87

d)
e)
f)
f)
31
PGCIL
Amritsar
Mar-04
g)
30
PGCIL
Raigarh
Sep-03
7.59
6.28
35.67
19.71
107.73
b)
29
PGCIL
Shubashgram
May-05
INR Lakhs
INR Lakhs
c)
d)
e)
28
PGCIL
Tirunelveli
Jun-02
b)
10
PGCIL
Kaithal
a)
PGCIL
May-05
420 KV,2000A,40 kA Isolators 3-Phase with two E/S with insulators
e)
f)
PGCIL
Kankroli
Aug-05

d)
PGCIL
400/220 kV S/S AT,

WARANGAL
Aug-05
g)
c)
PGCIL
400/220 kV S/S,
KARAIKUDI(New)
Jan-06
h)
j)
a)
b)
PGCIL
400/220 kV S/S,
DAMOH (New)
Aug-05
INR Lakhs
e)
f)
PGCIL
400/220 kV S/S,
PUGALUR(New)
Apr-06
Unit
INR Lakhs
b)
c)
a)
PGCIL
400/220 kV S/S
AT,ROORKEE
Aug-05
Power Transformer
a)
d)
PGCIL
400/220 kV S/S,
ARASUR(New)
305.90
-
300.51
-
305.41
-
19
a)
Erection charges
Common equipments
Auxiliary Transformers,LT Switchgear, AC & DC Panels.72.5 kV
,33kV & 11 kV equipments etc.
INR Lakhs
INR Lakhs
INR Lakhs
I.C.T 167 MVA, S-Phase, 400/220 kV ( Single Phase 167 MVA Units)
INR Lakhs
6.00
INR Lakhs
4.00
0.30
0.20
0.06
0.06
0.03
6.30
2.00
15.00
0.30
0.90
0.55
0.10
1.60
1.25
0.20
0.15
0.05
0.05
0.03
6.00
3.00
16.00
0.25
0.66
2.00


400 kV equipments
420KV Isolators
420KV CVT
220 kV Equipments
245 KV Isolators
245 KV CVT
h)
i)
j)
k)
0.15
7.00
4.00
6.00
15.00
0.60
0.90
8.00
0.90
10.00
6.00

f)
0.20
INR Lakhs
INR Lakhs
e)
2.00
0.25
0.10
INR Lakhs
b)
INR Lakhs
INR Lakhs
Power cables
Control cables
c)
d)
INR Lakhs


INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
64
65
PGCIL
PGCIL
Rourkela
Tiruvanneli
Dec-06
May-05
309.32
-
347.22
21.16
2.35
-
CERC
Average Rates
S.No.
Unit
Power Transformer
a)
ICT 400/3/220 3/ 33KV,167 MVA, single phase

autotransformer including Insulating Oil Frieght & Insurance
INR Lakhs
b)

INR Lakhs
c)
ICT 400/3/220 3/ 33KV,105 MVA, single phase

autotransformer including Insulating Oil Frieght & Insurance
INR Lakhs
d)

INR Lakhs
Shunt Reactor
a)
b)
c)
d)
e)
f)

Bus Reactor
a)
b)
c)
d)
e)
f)
125 MVAR 400 kV

80 MVAR 400 kV
63 / 50 MVAR 400 kV
50 MVAR
420 kV Equipments
a)
b)
c)
d)
e)

420 kV CTs 2000A, 40KA, 5-Core,
420 kv CVT 4400 PF
420 kv CVT 8800 PF
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
f)
420 KV,2000 A,40 kA Isolators 3-Phase with one E/S (3

Phase) with insulators
INR Lakhs
g)
420 KV,2000A,40 kA Isolators 3-Phase with two E/S with

insulators
INR Lakhs
h)
j)

INR Lakhs
INR Lakhs
a)
b)
c)
d)
e)
f)

245 kV Equipment
a)
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs

INR Lakhs
INR Lakhs
b)
1600 A, 40 kA
2500 A, 40 kA
INR Lakhs
INR Lakhs
c)

INR Lakhs
INR Lakhs
d)

Isolators 245 kV
e)
f)

INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs

INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
7
a)
b)
c)
Foundations
ICT -315 MVA
ICT -S-ph 167 MVA
Reactors
INR Lakhs
INR Lakhs
INR Lakhs
d)
e)
400 kV equipments
420KV Isolators
420KV CVT
B.P.I.
220 kV equipments
245 KV Isolators
245 KV CVT
BPI
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
f)
L.T Transformers
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
Common Equipments
a)

Complete Substation automation system for 400/230kV S/S
including hardware and software for remote control station
alongthwith associated equipments and Kiosks for the
following bays ( bays) as defined in the teechnical
specification, Sec-Substaion Automation
LT Switchgear
b)

72.5KV, 2 Core, 33kV /3 / 110 V/3
CVT / PT
11KV Horn gap Fuse
415V ACDB
415V MLDB
415V Emergency LDB
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
220V DCDB
50V DCDB
220V Battery
50V Battery
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
10
PLCC equipments on 400 kV side (Both for 400 &

220 kV)
INR Lakhs
11
Mandatory Spares
INR Lakhs
12
b)
c)
d)
e)
f)
g)
h)
a)
b)
Lattice Type
13
14
Bus Bar Materials
a)
400 kV Switchyard
A
Moose ACSR
400KV BPI
PG Clamps
220 kV Switchyard
Quad disc Ins. string with Tension Hardware fr Quad Moose
Twin disc Ins. string with Suspension Hardware fr Quad
Moose
220KV BPI
4" IPS Al. Tube
Moose ACSR
Tee Clamp for Quad Moose to Twin Moose ACSR
b)
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs

Spacer to Quad Moose ACSR
PG Clamps
15
Fire fighting Equipment including one 315 MVA

Transformer.
INR Lakhs
16
INR Lakhs
17
INR Lakhs
18
a)
INR Lakhs
b)
Intial Civil Engineering Works like Levelling,Retaining walls,

Appoach Road, Peripheral Fencing etc. (lump Sum)
INR Lakhs
c)
d)
e)
f)
g)
h)
j)
j)
k)

crossing
Switch yard fencing
Cable ducts
Providing water supply including drinking water & water for
fire fighting system and sewage system
Parking sheds,Rain water Harvesting systems & land scaping
etc.
19
Erection charges
a)
Common equipments
Auxiliary Transformers,LT Switchgear, AC & DC Panels.72.5
kV ,33kV & 11 kV equipments etc.
Power cables
Control cables
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs

INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
e)

I.C.T 167 MVA, S-Phase, 400/220 kV ( Single Phase 167
MVA Units)
400 kV equipments
420KV Isolators
420KV CVT
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
f)

220 kV Equipments
h)
i)
j)
k)

245 KV Isolators
245 KV CVT
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs

INR Lakhs
INR Lakhs
INR Lakhs
b)
c)
d)
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
INR Lakhs
Average Rate
Final Rates Excluding Taxes
and Duties
414.69
414.69
815.97
815.97
381.60
381.60
699.87
699.87
383.71
364.55
327.52
23.29
1.33
-
383.71
364.55
327.52
23.29
1.33
-
38.54
35.25
6.26
4.52
5.58
38.54
35.25
6.26
4.52
5.58
7.82
7.82
8.99
8.99
1.91
1.55
1.91
1.55
8.32
6.61
19.64
16.19
12.29
107.15
8.32
6.61
19.64
16.19
12.29
107.15
14.35
14.65
3.03
3.25
3.10
2.74
3.76
3.17
2.81
3.94
1.42
0.96
0.61
8.02
6.45
18.18
63.46
15.00
15.00
10.00
14.35
14.65
3.03
3.25
3.10
2.74
3.76
3.17
2.81
3.94
1.42
0.96
0.61
8.02
6.45
18.18
63.46
15.00
15.00
10.00
1.25
0.50
0.10
0.10
0.05
3.00
4.00
0.05
0.50
1.25
0.50
0.10
0.10
0.05
3.00
4.00
0.05
0.50
0.50
0.40
0.10
0.10
0.40
2.50
0.40
0.20
0.50
0.40
0.10
0.10
0.40
2.50
0.40
0.20
1.00
-
1.00
250.00
250.00
66.21
9.62
7.79
1.79
5.11
5.35
4.92
4.96
0.21
0.39
0.24
10.03
8.66
3.80
1.08
66.21
9.62
7.79
1.79
5.11
5.35
4.92
4.96
0.21
0.39
0.24
10.03
8.66
3.80
1.08
2.25
1.89
6.45
2.41
2.62
1.76
20.23
0.34
55.00
-
2.25
1.89
6.45
2.41
2.62
1.76
20.23
0.34
55.00
76.00
76.00
175.00
175.00
0.60
0.80
-
0.60
0.80
6.00
6.00
160.00
180.00
-
160.00
180.00
75.00
1.20
0.98
2.00
75.00
1.20
0.98
2.00
70.00
70.00
0.00
0.02
0.00
0.02
0.02
0.02
0.00
56.00
100.00
90.00
0.00
56.00
100.00
90.00
5.00
5.00
30.00
30.00
2.00
2.00
0.25
0.10
0.20
0.15
7.00
4.00
6.00
15.00
0.60
0.25
0.10
0.20
0.15
7.00
4.00
6.00
15.00
0.60
0.90
8.00
0.90
10.00
6.00
0.90
8.00
0.90
10.00
6.00
6.00
4.00
0.30
0.20
0.06
0.06
0.03
6.30
2.00
15.00
0.30
0.90
0.55
0.10
1.60
1.25
0.20
0.15
0.05
0.05
0.03
6.00
3.00
16.00
0.25
0.66
2.00
4.00
0.30
0.20
0.06
0.06
0.03
6.30
2.00
15.00
0.30
0.90
0.55
0.10
1.60
1.25
0.20
0.15
0.05
0.05
0.03
6.00
3.00
16.00
0.25
0.66
2.00
6.00
CERC
BOQ & Cost for 400 / 220 KV Sub
Station of various combinations of
S.No
Description
1
1-A
Common General Works

Land dev olopment & Civ il engineering works
a)

Intial Civil Engineering Works like Levelling,Retaining
walls,Appoch Road,Peripheral Fencing etc (lump Sum)
b)
c)
e)
d)
e)
f)
g)
h)
i)
j)
1-B
a)

crossing
Switch yard fencing
Cable ducts
Providing water supply including drinking water & water for fire
fighting system and sewage system
Parking sheds,Rain water Harvesting systems & land scaping
etc.,
Sub-Total -1-A
Rate
Quantity
ii
b)
c)
1.00
70.00
0.000502
130,600.00
Metre
0.02
Metre
Metre
No
No
Lump Sum
0.02
0.00
56.00
100.00
90.00
Lump Sum
5.00
Lump Sum
INR Lakhs
30.00

Set
LumpSum
0.20
Set
Set
6.45
2.41
Set
2.62

Sub-Station Automation including Hardware, software, Remote
Control Station, DMT scheme along with associated equipment
and kiosks
Set
1.76
Set
250.00
Power Cables
Control Cables
Earth mat - 40mm dia MS rods
Diesel Generator set along with AMF panel 250 kVA
A/C and ventilation - High Valve Type split AC unit of 2TR
capacity
Fire fighting system
Illumination System - Indoor and Outdoor
Mandatory spares
Sub Total -1-B
Km
Km
Km
Set
1.20
0.98
6.00
20.23
No.
0.34
75.00
55.00
175.00
l)
m)
o)
p)
1-C
1.00
Quantity
2.00
1.00
70.00
1.00
65.55
109,000.00
52.82
2,900.00
Amount
Quantity
2.00
Amount
1.00
70.00
1.00
54.70
125,200.00
Quantity
2.00
Amount
1.00
70.00
1.00
62.84
103,600.00
52.82
2,900.00
52.82
1,700.00
33.07
2,120.00
33.07
2,120.00
33.07
2,000.00
2,052.00
1.00
1.48
56.00
100.00
94.50
2,052.00
1.00
1.48
56.00
1,944.00
1.00
1.40
56.00
1,836.00
1.00
1.05
1.00
1.00
100.00
90.00
1.00
1.00
100.00
90.00
1.00
0.85
5.00
1.00
5.00
1.00
5.00
1.00
5.00
1.00
30.00
1.00
30.00
1.00
30.00
1.00
30.00
1.00
1.00
2,900.00
Amount
2,120.00
1.48
100.00
81.00
1.00
1.00
130,600.00
52.82
56.00
1.00
0.90
480.41
465.07
1.00
473.12
Quantity
2.00
Amount
1.00
70.00
1.00
51.99
103,600.00
Quantity
2.00
Amount
1.00
70.00
1.00
51.99
153,000.00
Quantity
2.00
Amount
1.00
70.00
1.00
76.79
176,400.00
Quantity
2.00
Amount
1.00
Quantity
2.00
Amount
1.00
70.00
1.00
70.00
1.00
88.53
238,800.00
119.85
173,800.00
Quantity
2.00
Amount
1.00
70.00
1.00
87.23
125,200.00
Quantity
2.00
Amount
1.00
70.00
1.00
62.84
114,400.00
Quantity
2.00
Amount
1.00
70.00
1.00
57.42
114,400.00
Quantity
2.00
Amount
1.00
70.00
1.00
57.42
173,800.00
Quantity
2.00
Amount
1.00
70.00
1.00
87.23
130,600.00
Quantity
2.00
70.00
Amount
1.00
1.00
30.96
1,700.00
30.96
3,360.00
61.20
3,500.00
63.75
3,750.00
68.30
3,360.00
61.20
1,700.00
30.96
1,700.00
30.96
1,700.00
30.96
3,360.00
61.20
2,900.00
52.82
103,600.00
1,700.00
31.20
2,000.00
31.20
2,520.00
39.31
2,720.00
42.43
4,487.45
70.00
2,520.00
39.31
2,000.00
31.20
2,000.00
31.20
2,000.00
31.20
2,520.00
39.31
2,120.00
33.07
2,000.00
1.32
56.00
1,836.00
1.00
1.32
56.00
2,164.00
1.00
1.56
56.00
2,632.00
1.00
1.90
56.00
2,944.00
1.00
2.12
56.00
2,268.00
1.00
1.63
56.00
1,944.00
1.00
1.40
56.00
1,890.00
1.00
1.36
56.00
1,890.00
1.00
1.36
56.00
2,268.00
1.00
1.63
56.00
2,052.00
1.00
1.48
56.00
1,836.00
100.00
76.50
1.00
0.85
100.00
76.50
1.00
1.20
100.00
108.00
1.00
1.25
100.00
112.50
1.00
1.50
100.00
135.00
1.00
1.20
100.00
108.00
1.00
0.78
100.00
70.20
1.00
0.78
100.00
70.20
1.00
0.85
100.00
76.50
1.00
1.30
100.00
117.00
1.00
1.23
100.00
110.70
1.00
1.00
0.85
5.00
1.00
5.00
1.00
5.00
1.00
5.00
1.00
5.00
1.00
5.00
1.00
5.00
1.00
5.00
1.00
5.00
1.00
5.00
1.00
5.00
1.00
30.00
1.00
30.00
1.10
33.00
1.10
33.00
1.10
33.00
1.10
33.00
1.00
30.00
1.00
30.00
1.00
30.00
1.10
33.00
1.00
30.00
1.00
424.98
424.98
519.85
542.10
628.27
530.37
429.60
424.14
430.44
539.37
65.55
496.61
Quantity
2.00
70.00
Amount
1.00
1.00
51.99
30.96
114,200.00
1,700.00
31.20
2,000.00
1.32
1,890.00
56.00
100.00
76.50
1.00
1.00
0.85
5.00
1.00
30.00
1.00
424.98
Quantity
2.00
70.00
Amount
1.00
1.00
Quantity
2.00
Amount
1.00
70.00
1.00
57.31
30.96
238,800.00
6,000.00
119.85
109.28
100,980.00
2,217.60
31.20
7,000.00
109.19
1,663.20
1.36
2,496.00
1.80
1,428.24
56.00
100.00
76.50
1.00
1.00
1.50
56.00
100.00
135.00
1.00
1.00
0.60
5.00
1.00
5.00
1.00
30.00
1.00
30.00
1.00
430.34
708.12
Quantity
2.00
1.00
2.00
Amount
Quantity
-
Amount
-
Quantity
-
Amount
-
Quantity
-
Amount
-
Quantity
Amount
Quantity
-
Amount
-
1.00
100,980.00
1,663.20
25.94
1,247.40
1.03
1,428.00
1.03
56.00
100.00
45.00
1.00
1.00
0.50
5.00
1.00
5.00
30.00
1.00
30.00
435.04
70.00
70.00
50.68
40.39
56.00
100.00
54.00
50.68
30.29
30.00
0.55
30.00
0.55
20.00
0.36
90.00
1.64
30.00
0.55
19.46
30.00
0.47
30.00
0.47
20.00
0.31
90.00
1.40
30.00
0.47
409.46
1.01
1.01
0.68
3.04
1.01
1.00
Lump Sum
Lump Sum
INR Lakhs
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
66.21
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
1.00
0.20
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
12.90
2.00
2.00
4.83
5.24
2.00
2.00
4.83
5.24
2.00
2.00
4.83
5.24
2.00
2.00
4.83
5.24
2.00
2.00
4.83
5.24
2.00
2.00
4.83
5.24
2.00
2.00
4.83
5.24
2.00
2.00
4.83
5.24
2.00
2.00
4.83
5.24
2.00
2.00
4.83
5.24
2.00
2.00
4.83
5.24
6.45
2.41
2.62
1.00
1.00
1.00
6.45
2.41
2.62
4.83
5.24
1.00
1.00
1.00
2.00
2.00
12.90
4.83
5.24
4.83
5.24
2.00
2.00
2.00
2.00
2.00
12.90
4.83
5.24
4.83
5.24
2.00
2.00
2.00
2.00
2.00
12.90
4.83
5.24
4.83
5.24
2.00
2.00
2.00
2.00
2.00
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
2.00
3.51
1.00
1.76
1.00
1.76
1.364
341.00
1.516
379.00
1.668
417.00
1.38
345.00
1.15
288.00
1.08
269.00
1.74
436.00
1.72
430.00
2.76
690.00
1.97
493.00
1.08
269.00
1.15
288.00
1.00
250.00
1.97
493.00
1.81
453.00
1.00
250.00
1.15
288.00
2.816
704.00
1.00
250.00
1.00
250.00
0.15
38.00
0.15
38.00
0.08
19.00
0.23
57.00
0.08
19.00
0.15
38.00
44.50
53.40
87.94
166.20
20.23
44.50
90.00
27.70
1.00
53.40
87.94
166.20
20.23
48.60
106.00
27.70
1.00
58.32
103.57
166.20
20.23
40.10
76.50
26.59
1.00
48.12
74.75
159.54
20.23
34.00
61.00
22.00
1.00
40.80
59.60
132.00
20.23
30.60
51.85
22.00
1.00
36.72
50.66
132.00
20.23
51.18
108.00
32.50
1.00
61.42
105.53
195.00
20.23
72.00
143.00
37.50
1.00
86.40
139.73
225.00
20.23
121.50
238.50
60.70
1.00
145.80
233.04
364.20
20.23
61.40
140.40
37.86
1.00
73.68
137.19
227.16
20.23
30.60
55.00
26.59
1.00
36.72
53.74
159.54
20.23
30.60
55.00
24.30
1.00
36.72
53.74
145.80
20.23
30.60
51.85
24.29
1.00
36.72
50.66
145.74
20.23
86.00
200.00
36.90
1.00
103.20
195.42
221.40
20.23
56.14
115.00
27.70
1.00
67.37
112.37
166.20
20.23
34.00
61.00
22.00
1.00
40.80
59.60
132.00
20.23
34.00
61.00
24.29
1.00
40.80
59.60
145.74
20.23
121.50
90.00
27.70
1.00
238.50
50.80
1.00
145.80
233.04
304.80
20.23
25.59
54.00
21.44
1.00
30.71
52.76
128.66
20.23
19.19
40.50
16.08
1.00
23.03
39.57
96.50
20.23
4.00
8.00
1.50
-
4.80
7.82
9.00
-
2.50
5.00
1.50
-
3.00
4.89
9.00
-
2.00
4.00
0.40
-
2.40
3.91
2.40
-
4.50
9.00
2.70
-
5.40
8.79
16.20
-
2.50
8.00
1.70
-
3.00
7.82
10.20
-
4.00
8.00
1.70
-
4.80
7.82
10.20
-
12.00
4.02
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
12.00
4.02
1.00
0.34
1.00
0.34
1.00
1.00
1.00
75.00
55.00
175.00
1,070.69
84.75
55.00
210.00
1,153.44
1.27
1.00
1.20
95.25
55.00
210.00
1,222.49
1.13
1.00
0.87
84.75
55.00
152.25
1,036.56
1.13
1.00
1.20
84.75
55.00
210.00
987.30
1.00
1.00
1.10
75.00
55.00
192.50
928.03
1.13
1.00
1.20
84.75
55.00
210.00
1,264.84
1.47
1.00
1.50
110.25
55.00
262.50
1,426.02
2.00
1.00
2.00
150.00
55.00
350.00
2,105.19
1.25
1.00
1.20
93.75
55.00
210.00
1,406.92
1.07
1.00
1.20
80.25
55.00
210.00
981.40
1.06
1.00
1.20
79.50
55.00
210.00
985.91
1.00
1.00
1.20
75.00
55.00
210.00
940.27
1.93
1.00
1.20
144.75
55.00
210.00
1,539.92
1.33
1.00
1.20
99.75
55.00
210.00
1,280.83
1.00
75.00
1.20
1.00
1.00
55.00
175.00
1.00
1.20
0.07
-
54.89
27.71
12.00
1.13
1.00
1.20
904.55
90.00
55.00
210.00
1.40
1.00
2.00
1,006.29
105.00
1.00
75.00
1.00
75.00
55.00
350.00
0.66
1.00
36.30
175.00
0.66
1.00
36.30
175.00
2,014.79
848.65
795.62
5.25
64.87
0.13
-
9.75
97.14
0.10
-
7.50
-
0.15
-
47.52
11.25
72.07
Erection charges
b)
c)
Auxiliary Transformers,LT Switchgear, AC & DC Panels.72.5 kV

,33kV, & 11 kV equipments Etc
d)
a)
Quantity
2.00
70.00
65.55
33.07
2,052.00
1.00
66.21
d)
g)
h)
J
k)
1.00
2,900.00
2,120.00
466.91
e)
f)
Amount
2.00
Lump Sum
Sq mt
Electrical works
A.C.Supply
LT Switch Gear consisting of 415 V main switch board, ACDB,
MLDB, Emergency LDB, A/C DB, 220 V DCDB, 50V DCDB, 1
trasformer each of rating 630KVA, 11kV/440V and 800KVA,
33KV/440V,72.5KV Isolator, CT, PT, CB/Fuse 33KV and 11KV
Isolator, fuse, SA
Foundations for 1of 630KVA 33/0.415 kV and one of 800kVA
33/0.415kv LT transformer, BM Kiosk etc.
Unit
Lump Sum
e)
f)
Sub-Station Automation including Hardware, software, Remote

Control Station, DMT Scheme along with associated equipment
and kiosks
Set
2.00
Set
Set
0.25
0.10
Set
0.20
Set
0.15
Set
7.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
2.00
0.50
0.21
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.40
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
2.00
0.30
1.00
7.00
1.00
7.00
1.00
7.00
5
5-A
220 kV Bay s & Equipments

245 kV equipment
a)
Circuit Breaker 245 kV
1600 A, 40 kA
No.
14.35
9.00
129.19
9.00
129.19
9.00
129.19
7.00
100.48
7.00
100.48
7.00
100.48
9.00
129.19
9.00
129.19
7.00
100.48
7.00
100.48
6.00
86.13
9.00
129.19
10.00
143.54
7.00
100.48
7.00
100.48
8.00
114.83
ii
b)
2500 A, 40 kA
Current Transformer 245 kV
No.
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
1.00
14.65
81.74
27.00
81.74
27.00
81.74
21.00
63.57
21.00
63.57
21.00
63.57
27.00
81.74
36.00
108.99
45.00
136.23
27.00
81.74
21.00
63.57
21.00
63.57
18.00
54.49
27.00
81.74
30.00
90.82
21.00
63.57
21.00
63.57
24.00
72.66
3.03
3.25
27.00
3.00

CVT 245 kV
No.
No.
i
ii
c)
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
3.00
9.75
No.
No.
3.10
2.74
6.00
18.00
18.60
49.29
6.00
18.00
18.60
49.29
6.00
18.00
18.60
49.29
6.00
12.00
18.60
32.86
6.00
12.00
18.60
32.86
6.00
12.00
18.60
32.86
6.00
18.00
18.60
49.29
6.00
30.00
18.60
82.15
6.00
36.00
18.60
98.58
6.00
18.00
18.60
49.29
6.00
12.00
18.60
32.86
6.00
12.00
18.60
32.86
6.00
12.00
18.60
32.86
6.00
18.00
18.60
49.29
6.00
18.00
18.60
49.29
6.00
12.00
18.60
32.86
6.00
12.00
18.60
32.86
6.00
15.00
18.60
41.07
3.00
i
ii
d)

Isolator 245 kV
i
ii

iii
iv
v

1600A, 40kA with one E/S, S-phase
vi
e)
1600A, 40 kA without E/S, S phase

Sub Total - 5-A
5-B
a)
b)
c)
d)
a)
b)
c)
d)
e)
f)
g)
a)
b)
c)
d)
Tower Type 2C1 - Number * Unit Weight

Beam Type 2B1 - Number * Unit Weight
Bea Type 2B2 - Number * Unit Weight
Beam Type 2B3 - Number * Unit Weight
Equipment Support Structure - Number * Unit Weight
a)
b)
c)
d)
e)
f)
g)
h)
i)
j)
k)
l)
m)
n)
CVT - Number * Unit Weight

BPI - Number * Unit Weight
Isolators - Number * Unit Weight
SA - Number * Unit Weight
a)
i
ii
1.00
14.35
-
1.00
14.35
3.00
9.08
8.21
9.08
3.76
3.17
9.00
9.00
33.81
28.54
9.00
9.00
33.81
28.54
9.00
9.00
33.81
28.54
7.00
7.00
26.30
22.20
7.00
7.00
26.30
22.20
7.00
7.00
26.30
22.20
9.00
9.00
33.81
28.54
12.00
11.00
45.08
34.89
15.00
13.00
56.35
41.23
9.00
9.00
33.81
28.54
7.00
7.00
26.30
22.20
7.00
7.00
26.30
22.20
6.00
6.00
22.54
19.03
9.00
9.00
33.81
28.54
10.00
10.00
37.57
31.72
7.00
7.00
26.30
22.20
7.00
7.00
26.30
22.20
8.00
8.00
30.05
25.37
1.00
1.00
3.76
3.17
1.00
1.00
3.76
3.17
No.
No.
2.81
3.94
No.
1.42
0.96
0.61
17.00
2.00
-
47.84
7.87
-
17.00
2.00
-
47.84
7.87
-
17.00
2.00
-
47.84
7.87
-
13.00
2.00
-
36.59
7.87
-
13.00
2.00
-
36.59
7.87
-
13.00
2.00
-
36.59
7.87
-
17.00
2.00
-
47.84
7.87
-
23.00
2.00
8.00
64.73
7.87
11.35
29.00
2.00
14.00
81.62
7.87
19.87
17.00
2.00
-
47.84
7.87
-
13.00
2.00
-
36.59
7.87
-
13.00
2.00
-
36.59
7.87
-
11.00
2.00
-
30.96
7.87
-
17.00
2.00
-
47.84
7.87
-
19.00
2.00
-
53.47
7.87
-
13.00
2.00
-
36.59
7.87
-
13.00
2.00
-
36.59
7.87
-
15.00
2.00
-
42.22
7.87
-
2.00
-
5.63
-
2.00
-
5.63
-
12.85
3.00
1.84
3.00
1.84
No.
INR Lakhs
24.00
333.00
14.69
24.00
435.97
14.69
24.00
435.97
14.69
18.00
435.97
11.02
18.00
343.88
11.02
18.00
343.88
11.02
24.00
343.88
14.69
34.00
435.97
20.81
49.00
591.11
29.99
24.00
730.05
14.69
18.00
435.97
11.02
18.00
343.88
11.02
15.00
343.88
9.18
24.00
306.05
14.69
27.00
435.97
16.52
18.00
473.80
11.02
18.00
343.88
11.02
21.00
343.88
389.93
46.04
37.83
No.
No.
No.
No.
INR Lakhs
8.02
6.45
18.18
63.46
MT
MT
MT
0.60
0.60
0.60
MT
MT
MT
MT
INR Lakhs
0.60
0.60
0.60
0.60
MT
MT
MT
MT
INR Lakhs
0.80
0.80
0.80
0.80
6.00
4.00
6.00
1.00
48.14
25.81
109.09
63.46
6.00
4.00
6.00
1.00
246.50
48.14
25.81
109.09
63.46
6.00
4.00
6.00
1.00
246.50
48.14
25.81
109.09
63.46
4.00
4.00
4.00
1.00
246.50
32.09
25.81
72.73
63.46
4.00
4.00
4.00
1.00
194.09
32.09
25.81
72.73
63.46
4.00
4.00
4.00
1.00
194.09
32.09
25.81
72.73
63.46
6.00
4.00
6.00
1.00
194.09
48.14
25.81
109.09
63.46
10.00
3.00
10.00
1.00
246.50
80.23
19.36
181.82
63.46
10.00
4.00
10.00
1.00
344.87
80.23
25.81
181.82
63.46
6.00
4.00
6.00
1.00
351.32
48.14
25.81
109.09
63.46
4.00
4.00
4.00
1.00
246.50
32.09
25.81
72.73
63.46
4.00
4.00
4.00
1.00
194.09
32.09
25.81
72.73
63.46
4.00
3.00
4.00
1.00
194.09
32.09
19.36
72.73
63.46
6.00
4.00
6.00
1.00
187.64
48.14
25.81
109.09
63.46
6.00
5.00
6.00
1.00
246.50
48.14
32.26
109.09
63.46
4.00
4.00
4.00
1.00
252.95
32.09
25.81
72.73
63.46
4.00
4.00
4.00
1.00
194.09
32.09
25.81
72.73
63.46
5.00
4.00
5.00
1.00
194.09
40.11
25.81
90.91
63.46
220.29
1.00
1.00
-
8.02
18.18
-
1.00
-
26.21
6.45
-
6.45
67.50
40.50
67.50
40.50
67.50
40.50
54.00
32.40
54.00
32.40
54.00
32.40
67.50
40.50
121.50
72.90
121.50
72.90
67.50
40.50
54.00
32.40
54.00
32.40
54.00
32.40
67.50
40.50
67.50
40.50
54.00
32.40
54.00
32.40
67.50
40.50
72.00
14.00
30.00
42.50
-
43.20
8.40
18.00
25.50
-
72.00
14.00
30.00
42.50
-
43.20
8.40
18.00
25.50
-
72.00
14.00
30.00
42.50
-
43.20
8.40
18.00
25.50
-
60.00
10.50
24.00
32.50
-
36.00
6.30
14.40
19.50
-
60.00
10.50
24.00
37.50
-
36.00
6.30
14.40
22.50
-
60.00
10.50
24.00
37.50
-
36.00
6.30
14.40
22.50
-
72.00
14.00
30.00
59.50
-
43.20
8.40
18.00
35.70
-
48.00
56.00
48.00
27.50
-
28.80
33.60
28.80
16.50
-
48.00
63.00
48.00
32.50
-
28.80
37.80
28.80
19.50
-
72.00
14.00
30.00
42.50
-
43.20
8.40
18.00
25.50
-
60.00
10.50
24.00
32.50
-
36.00
6.30
14.40
19.50
-
60.00
10.50
24.00
32.50
-
36.00
6.30
14.40
19.50
-
60.00
10.50
24.00
32.50
-
36.00
6.30
14.40
19.50
-
72.00
14.00
30.00
42.50
-
43.20
8.40
18.00
25.50
-
68.00
14.00
30.00
42.50
-
40.80
8.40
18.00
25.50
-
60.00
10.50
24.00
37.50
-
36.00
6.30
14.40
22.50
-
60.00
10.50
24.00
37.50
-
36.00
6.30
14.40
22.50
-
72.00
10.50
30.00
47.50
-
43.20
6.30
18.00
28.50
-
8.00
2.50
-
19.80
33.00
19.80
33.00
19.80
24.00
14.40
24.00
14.40
24.00
14.40
33.00
19.80
49.50
29.70
51.00
30.60
27.00
16.20
24.00
14.40
24.00
14.40
22.50
13.50
33.00
19.80
34.50
20.70
24.00
14.40
24.00
14.40
31.50
18.90
4.50
33.00
155.40
155.40
155.40
123.00
126.00
126.00
165.60
210.30
218.40
151.80
123.00
123.00
122.10
155.40
153.90
126.00
126.00
155.40
4.80
1.50
-
6.00
14.00
5.00
-
2.70
1.50
9.00
3.60
8.40
3.00
-
0.90
15.90
12.00
34.00
55.50
12.00
9.60
27.20
44.40
12.00
34.00
55.50
9.60
12.00
90.80
9.60
27.20
44.40
12.00
34.00
55.50
9.60
12.00
90.80
9.60
27.20
44.40
9.00
24.00
27.00
9.60
9.00
90.80
7.20
19.20
27.00
9.00
24.00
27.00
7.20
9.00
60.60
7.20
24.00
21.60
9.00
22.50
43.50
7.20
9.00
60.00
7.20
18.00
34.80
12.00
34.00
55.50
7.20
12.00
67.20
9.60
27.20
44.40
18.00
42.00
84.00
9.60
18.00
90.80
14.40
33.60
67.20
16.50
45.00
97.50
14.40
18.00
129.60
13.20
36.00
78.00
12.00
34.00
55.50
14.40
12.00
141.60
9.60
27.20
44.40
9.00
24.00
27.00
9.60
9.00
90.80
7.20
19.20
21.60
9.00
24.00
27.00
7.20
9.00
55.20
7.20
19.20
21.60
9.00
21.00
23.00
7.20
7.50
55.20
7.20
16.80
18.40
12.00
34.00
55.50
6.00
12.00
48.40
9.60
27.20
44.40
12.00
30.00
61.50
9.60
13.50
90.80
9.60
24.00
49.20
9.00
24.00
27.00
10.80
9.00
93.60
7.20
19.20
21.60
9.00
24.00
43.50
7.20
9.00
55.20
7.20
19.20
34.80
10.50
27.00
49.50
7.20
10.50
68.40
8.40
21.60
39.60
8.40
78.00
1.50
3.50
6.00
1.50
1.20
2.80
4.80
3.50
6.00
1.20
1.50
10.00
2.80
4.80
1.20
8.80
Bus Bar & Hard ware materials f or 220 kV

Quad Disc Iinsulator string with Tension Hardware for Quad
Moose (220KV Main Bus)
Twin Disc Iinsulator string with Suspension Hardware for Quad
Moose(220KV Main Bus)
Twin Disc Iinsulator string with Tension Hardware for Twin
Moose (220KV Transfer Bus and Jack Bus)
Twin Disc Iinsulator string with Suspension Hardware for Twin
Moose(220KV Transfer and Jack Bus)
220KV Bus post I nsulators
4" EH-IPS Alluminium Tube(OD- 114.2, ID-97.18)
Moose ACSR
Tee Clamps Quad Moose to Twin Moose
Tee Clamps Twin Moose to Twin Moose - 220kv side
Tee Clamps Twin Moose to 4' IPS Al Tube - 220kv side
Spacer Clamps for Quad Moose ACSR
Spacer Clamps for Twin Moose ACSR
PG Clamps
Ground wire with Accessories
Sub Total - 5-E
5-F
215.31
220 KVTubular ty pe (Pipe) Equipment support /

mounting Structures
Sub Total - 5-D
5-E
15.00
220 kV Towers, Beams & Support structures
Sub Total - 5-C
5-D
172.25
220 kV Simplex ty pe Panels

Circuit breaker relay panel Without Auto reclosure
Sub Total - 5-B
5-C
12.00
No.
No.
No.
Set
Set
Set
Set
No.
Metre
Metre
No.
No.
No.
No.
No.
No.
Lump Sum
INR Lakhs
270.00
270.00
270.00
180.00
180.00
180.00
270.00
585.00
630.00
270.00
180.00
180.00
180.00
270.00
270.00
180.00
180.00
225.00
45.00
45.00
Foundations f or 220 kV Towers & Equipment

mounting structures
Towers
Towers Type 2C1
Towers Type 2C2
No.
2.50
No.
2.50
15.00
18.00
37.50
45.00
15.00
18.00
37.50
45.00
15.00
18.00
37.50
45.00
12.00
15.00
30.00
37.50
12.00
15.00
30.00
37.50
12.00
15.00
30.00
37.50
15.00
18.00
37.50
45.00
27.00
12.00
67.50
30.00
27.00
12.00
67.50
30.00
15.00
18.00
37.50
45.00
12.00
15.00
30.00
37.50
12.00
15.00
30.00
37.50
12.00
15.0
30.00
15.00
37.50
15.00
37.50
12.00
30.00
12.00
30.00
15.00
37.50

Sub Station 400 220 KV - 11th Jan 09

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Sub Station 400 220 KV - 11th Jan 09

Hochgeladen von

Copyright:

Verfügbare Formate

CERC

Capital Cost Benchmarking

Capital Cost Benchmarking

Individual Cell Assumptions

Background for Flag

Operation Line (Non-Addition)

Operation (Addition / Total)

elected configuration in terms of

el. The cost has been computed for

titioner using drop down list given in cell

has to select the closest alternate that

es" for corresponding month and year.

Choose Month and Year of Escalation

Choose Sub-Station Configuration

For Modification in above configuration please

Choose Combination to be added/ subtracted

Total Hard cost of the Configuration

Current Transformer and Voltage Transformer

Substation Structures including bolts and Nuts

Published Price Index of Structurel Steel

PVC/XLPE Insulated power and control cables

Current Transformer and Voltage Transformer

Substation Structures including bolts and Nuts

Published Price Index of Structurel Steel

PVC/XLPE Insulated Power and Control Cables

Month and Year of Escalation

Labour Correction Factor

Month and Year of Escalation

Labour Correction Factor

P1 = Po x { 0.15 x (A1/Ao) + 0.26 x (B1/Bo) + 0.08x (C1/Co) + 0.05

P1 = Po x { 0.15 + 0.13 x (A1/Ao) + 0.12 x (B1/Bo) + 0.11 x (C1/Co)

P1 = Po x { 0.15 + 0.20 x (Zn1/Zno) + 0.20 x (CO1/COo) + 0.15 x

P1 = Po x { 0.85 + 0.15 x (PVC1/PVCo) } Po + (M1- Mo)

ER1 = ERo x (0.20 + 0.80 x (L1/Lo)

P1= Po x { (0.30 + 0.50 x (C1/Co) + 0.20 x (L1/Lo) }

P1= Po x { (0.15 + 0.60 x (Al1/Alo) + 0.15 x (D1/Do) + 0.10 x (L1/Lo)

Reference P.O. No.

Month and Year of Commissioning

Name of the Component

ICT 400/3/220 3/ 33KV,167 MVA, single phase autotransformer including

I.C.T 315 MVA, 3 Phase, 400/220/33 KV including including Insulating Oil

ICT 400/3/220 3/ 33KV,105 MVA, single phase autotransformer including

I.C.T 250 MVA, 3 Phase, 400/220/33 KV including including Insulating Oil

420KV, 125 MVAR, 3-Phase Shunt Reactor

420KV, 63/50 MVAR, 3-Phase Shunt Reactor

Spares for NGR &120KV SA

125 MVAR 400 kV

420 kV Breakers with CR

400 kV Control and Protection Panel

Circuit Breaker panel with Auto Reclose

Transformer protection panel(both HV and MV)

Reactor protection panel

Circuit Breakers 245 kV

1600 A, 40 kA , 5 core, with 120% extended current

1600 A, 40 kA, 5 core, with 150% extended current

Capacitive Voltage Transformer 245 kV

4400 pf, S- Ph with 3 secondaries

1600A, 40 kA, DB Type with one E/S

1600A, 40 kA, DB, Tandem Type without E/S

1600A, 40 kA without E/S S phase

216 kV Surge Arrestors

Bus Bar Protection panel

ICT -315 MVA