Sie sind auf Seite 1von 3

XXXXXXXX

XXXXXX
XXXXXXX
Project Name: PROPOSED 2-STOREY RESIDENCE
Location: XXXXXXXXXX
Subject: Bill of Materials

ITEM
I.
a.
b.

DESCRIPTION
EARTHWORKS
Excavation
Backfill

UNIT
cu.m
cu.m

QUANTITY ULABOR
64.36
21.72

UMATERIALS
280.00
220.00

LABOR

MATERIALS

0.00 18 020.80
0.00 4 778.40
Sub-Total

II.
a.

TOTAL
0.00 18 020.80
0.00 4 778.40
22 799.20

CONCRETE WORKS
CONCRETE VOLUME
Column Footing
Wall Footing
Column GF
Slab on Fiil
Stair
Coumn 2nd F
Beam
Slab 2nd F
Roof Beam

cu.m
cu.m
cu.m
cu.m
cu.m
cu.m
cu.m
cu.m
cu.m

9.529
25.68
3.33
45.936
1.0305
2.232
4.984
8.6575
2.997

950.00
950.00
1350.00
1150.00
950.00
1150.00
1350.00
1150.00
1350.00

2500.00
2500.00
2500.00
2500.00
2500.00
2500.00
2500.00
2500.00
2500.00

9052.55
23822.50
24396.00
64200.00
4495.50
8325.00
52826.40
114840.00
978.98
2576.25
2566.80
5580.00
6728.40
12460.00
9956.12
21643.75
4045.95
7492.50
Material Cost
Labor Cost
Sub-Total

32875.05
88596.00
12820.50
167666.40
3555.23
8146.80
19188.40
31599.88
11538.45
260940.00
115046.00
375986.00

III.
a.
b.
c.
d.
e.

MASONRY AND TILEWORKS


6" CHB
4" CHB
10X20 Glazed Tiles
20X20 UnglazedTiles
Tile Adhesive

pcs.
pcs.
pcs.
pcs.
bags

4418
1460
1966
243
543

3.00
3.00
0.00
0.00
0.00

8.00
7.00
35.00
65.00
155.00

13254.00
35344.00
4380.00
10220.00
2500.00
68810.00
2500.00
15795.00
1500.00
7657.00
Material Cost
Labor Cost
Sub-Total

48598.00
14600.00
71310.00
18295.00
9157.00
137826.00
24134.00
161960.00

IV.
a.
b.
c.
d.
e.

STEEL REINFORCEMENTS
8mm x6.0m
10mm x6.0m
12mm x6.0m
16mm x6.0m
#16 G.I. Wire

pcs.
pcs.
pcs.
pcs.
kg.

145
565
220
275
156.78

30.00
45.00
65.00
115.00
0.00

90.00
120.00
175.00
310.00
65.00

4350.00
13050.00
25425.00
67800.00
14300.00
38500.00
31625.00
85250.00
0.00
10190.70
Material Cost
Labor Cost
Sub-Total

17400.00
93225.00
52800.00
116875.00
10190.70
214790.70
75700.00
290490.70

V.
a.

FLOOR FRAMING
Solid Tanguile Panel Door
1.60X2.10
0.80x2.10
Pateco MDF flush Door
0.80x2.10
PVC Flush Door w/ Louver
0.60X2.10
Aluminum Sliding door
1.40X2.10
1.60X2.10
Steel casement Window
1.40X1.20
0.70X1.20
0.70X0.60
steel awning window

set
set

1
1

0.00
0.00

1900.00
1705.00

0.00
0.00

1900.00
1705.00

1900.00
1705.00

sets

0.00

1800.00

0.00

7200.00

7200.00

sets

0.00

1200.00

0.00

3600.00

3600.00

set
set

1
1

0.00
0.00

3200.00
3600.00

0.00
0.00

3200.00
3600.00

3200.00
3600.00

sets
set
set

11
1
1

0.00
0.00
0.00

1500.00
1300.00
1200.00

0.00
0.00
0.00

16500.00
1300.00
1200.00

16500.00
1300.00
1200.00

b.
c.
d.

e.

f.

sets
set

3
1

0.00
0.00

1600.00
1500.00

set
pcs.
pcs.
bd. Ft.

1
16
41
534

0.00
0.00
0.00
0.00

3200.00
340.00
280.00
155.00

pcs.
pcs.
pcs.
pcs.
kg.
kg.
kg.
pcs.

40
40
6
6
11.6
33.15
28.24
13

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

90.00
80.00
75.00
70.00
65.00
65.00
60.00
95.00

pcs.
pcs.
pcs.
pcs.
pcs.

16
2
5
34
3

0.00
0.00
0.00
0.00
0.00

d.
e.
f.
g.
h.
i.
j.
k
l.
m.
n.

PLUMBING AND FIXTURES


1/2"PVC pipeX3.0 m
90 Elbow
45 Elbow
Tee 1/2"
2" PVC pipe X 3.0m.
45 Elbow
Tee 2"
4" PVC pipe X3.0 M.
Wye
Tee 4"
Hosebibb
Gate Valve
lavatory
Check valve
Water closet
Faucet
Shower head
Floor drain
bath tub
Catch basin
Toilet Bowl

pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pc.
pcs.
pcs.
pcs.
pc.
pcs.

16
16
6
3
26
8
9
51
51
45
16
2
3
4
3
1
3
4
3
1
3

VIII.
a.
b.
c.
d.
e.
f.
g.
h.

PAINTS
Acrylic Latex 16l/ can
Acrylic Latex 1l/ can
Acrylic Gloss Latex 16/ can
Acrylic Gloss Latex 1/ can
Lacquer Sanding Sealer 4l/ can
Lacquer Sanding Sealer 1l/ can
Semi Gloss Enamel 4l/ can
Semi Gloss Enamel 1l/ can

pcs.
pc.
pcs.
pc.
pc.
pc.
pc.
pc.

6
1
4
1
1
1
1
1

g.
h.
i.
j.

VI.
a.

b.
c.
d.
e.
f.

VII.
a.

b.

c.

0.70X0.40
0.50X0.40
tubular fixed window
1.40X2.60
4'X8'X3/4" Marine Plywood
4'X8'X1/4" Gypsum board
2"X2" Tanguile Wood

ROOFING MATERIALS
RIB G.I. Sheets
32'X12'
32'X9'
32'X6'
32'X5'
G.I. Rivets
G.I. Washer
Lead Washer
36"X8' Plain G.I. Sheets
C- PURLINS
10.5m-2"X3"
9.0m-2"X3"
6.0m-2"X3"
6.0m-2"X4"
10.5m-2"X4"

0.00
0.00

4800.00
1500.00

4800.00
1500.00

0.00
3200.00
0.00
5440.00
0.00
11480.00
0.00
82770.00
Material Cost
Labor Cost
Sub-Total

3200.00
5440.00
11480.00
82770.00
149395.00
20000.00
169395.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

3600.00
3200.00
450.00
420.00
754.00
2154.75
1694.40
1235.00

3600.00
3200.00
450.00
420.00
754.00
2154.75
1694.40
1235.00

170.00
165.00
150.00
160.00
200.00

0.00
2720.00
0.00
330.00
0.00
750.00
0.00
5440.00
0.00
600.00
Material Cost
Labor Cost
Sub-Total

2720.00
330.00
750.00
5440.00
600.00
13508.15
20000.00
33508.15

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

65.00
15.00
15.00
18.00
200.00
60.00
60.00
400.00
125.00
120.00
105.00
300.00
1000.00
200.00
500.00
150.00
4500.00
150.00
500.00
2500.00
1050.00

0.00
1040.00
0.00
240.00
0.00
90.00
0.00
54.00
0.00
5200.00
0.00
480.00
0.00
540.00
0.00
20400.00
0.00
6375.00
0.00
5400.00
0.00
1680.00
0.00
600.00
0.00
3000.00
0.00
800.00
0.00
1500.00
0.00
150.00
0.00
13500.00
0.00
600.00
0.00
15000.00
0.00
2500.00
0.00
3150.00
Material Cost
Labor Cost
Sub-Total

1040.00
240.00
90.00
54.00
5200.00
480.00
540.00
20400.00
6375.00
5400.00
1680.00
600.00
3000.00
800.00
1500.00
150.00
13500.00
600.00
15000.00
2500.00
3150.00
63119.00
25000.00
88119.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

840.00
53.00
790.00
49.00
290.00
74.00
250.00
64.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

5040.00
53.00
3160.00
49.00
290.00
74.00
250.00
64.00

5040.00
53.00
3160.00
49.00
290.00
74.00
250.00
64.00

i.
j.
k
l.
m.
n.

Int. Wood Primer & Sealer 16l/c


Flatwall enamel 16l/ can
Flatwall enamel 4l/ can
Flatwall enamel 1l/ can
Epoxy Primer 4l/ can
Epoxy Primer 1l/ can

pcs.
pcs.
pc.
pc.
pcs.
pcs.

2
2
1
1
3
3

0.00
0.00
0.00
0.00
0.00
0.00

737.00
730.00
190.00
49.00
360.00
65.00

0.00
1474.00
0.00
1460.00
0.00
190.00
0.00
49.00
0.00
1080.00
0.00
195.00
Material Cost
Labor Cost
Sub-Total

1474.00
1460.00
190.00
49.00
1080.00
195.00
134280.00
20000.00
33428.00

IX.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k
l.
m.
n.
o.
p.
q.
r.

ELECTRICAL MATERIALS
Duplex Receptacle Outlet
Single Receptacle Outlet
Special Receptacle outlet
Wall Mounted Tel. outlet
Air Conditioning unit Outlet
CATV Outlet
Junction Box
Pinlight Outlet
Lighting Outlet
Wall Mounted Fixture Outlet
Three (3) Gang switch
Two (2) Gang switch
Single pole Switch
Three Way Switch
15mm Long Ground Rod
2.0 THHN wire Conductor
15mm Flexible Conduit
1.6 mm THHN wire conductor

pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
m.
m.
m.
m.

33
2
2
7
6
6
2
31
26
7
6
3
5
2
18
117.6
414.2
296.6

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

120.00
90.00
90.00
150.00
60.00
90.00
20.00
50.00
40.00
90.00
240.00
180.00
55.00
200.00
65.00
80.00
65.00
70.00

0.00
3960.00
0.00
180.00
0.00
180.00
0.00
1050.00
0.00
360.00
0.00
540.00
0.00
40.00
0.00
1550.00
0.00
1040.00
0.00
630.00
0.00
1440.00
0.00
540.00
0.00
275.00
0.00
400.00
0.00
1170.00
0.00
9408.00
0.00
2693.00
0.00
20762.00
Material Cost
Labor Cost
Sub-Total

3960.00
180.00
180.00
1050.00
360.00
540.00
40.00
1550.00
1040.00
630.00
1440.00
540.00
275.00
400.00
1170.00
9408.00
2693.00
20762.00
70448.00
30000.00
100448.00

X.
a.
b.
c.

FORMWORKS AND SCAFFOLDING


1/4"X4'x8' Plywood
2"X2"lumber
2"X3"lumber

pcs.
bd. Ft.
bd. Ft.

130
5773
1208

0.00
0.00
0.00

280.00
155.00
110.00

d.

Nails
2d Finishing Nails
8d Finishing Nails
20d CWN

kg.
kg.
kg.

8
120
25

0.00
0.00
0.00

20.00
22.00
35.00

0.00
0.00
0.00

0.00
160.00
0.00
2640.00
0.00
875.00
Material Cost
Labor Cost
Sub-Total

TOTAL DIRECT OST


CONTINGENCY
COMPANY'S PROFIT (25%)
VAT-12%

GRAND TOTAL

36400.00
119815.00
22880.00

160.00
2640.00
875.00
182770.00
20000.00
202770.00
1 478 904.75
36 972.62
378 969.3425
227 381.61

2 122 228.32

Das könnte Ihnen auch gefallen