Sie sind auf Seite 1von 14

Market Outlook

December 10, 2012

Dealers Diary

Domestic Indices

The Indian market is expected to open flat to positive mirroring the positive
opening trades in most of the Asian markets aided by Chinese November industrial
output data which showed some strength and came at 10.1% yoy.

Chg (%)

(Pts)

(Close)

BSE Sensex

(0.3)

(62.7) 19,424

Nifty

(0.4)

(23.5)

5,907

MID CAP

(0.1)

(5.5)

7,070

The U.S. markets closed modestly higher on Friday after gains from a better-thanexpected November jobs report shook off a drop in December consumer
sentiment. A report from the Labor Department indicated that the non-farm payroll
employment increased by 146,000 jobs in November compared to economist
estimates for an increase of about 85,000 jobs and the unemployment rate fell to
7.7% from 7.9%. Gains were pared following the release of the University of
Michigan preliminary consumer-sentiment index for December that showed a
decline to 74.5 from 82.7 in November. Worries about the fiscal cliff offset some
of the positive sentiment generated by the jobs report, with lawmakers continuing
to struggle to reach an agreement to avoid the US$600bn in automatic tax
increases and spending cuts currently due to go into effect at the end of the year.

SMALL CAP

(0.1)

(7.8)

7,446

BSE HC

(0.1)

(5.3)

7,971

BSE PSU

(0.3)

(25.1)

7,280

BANKEX

(0.5)

(74.0) 14,183

AUTO

0.5

55.7 10,936

METAL

(0.8)

(82.4) 10,569

OIL & GAS

(0.5)

(44.1)

8,511

BSE IT

(1.0)

(55.8)

5,644

(Pts)

(Close)

(0.4)

(11.2)

2,978

Meanwhile the Indian markets moved in a tight range before ending modestly
lower on Friday, as the win on FDI vote in the Rajya Sabha was already mostly
discounted. Investors will now watch out for the domestic industrial output data of
October due to be released on Wednesday.

FTSE

0.2

13.0

5,914

Nikkei

0.2

19.2

9,564

Hang Seng

0.5

Straits Times

0.9

27.1

3,106

Shanghai Com

1.3

26.2

2,055

Chg (%)

(Pts)

(Close)

INFY

(0.4)

(0.2)

$42.8

WIT

(2.1)

(0.2)

$8.5

IBN

0.2

0.1

$43.7

HDB

0.1

0.0

$42.3

Markets Today
The trend deciding level for the day is 19,450 / 5,915 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 19,536 19,648 / 5,942 5,977 levels. However, if NIFTY trades below
19,450 / 5,915 levels for the first half-an-hour of trade then it may correct up to
19,338 19,251 / 5,881 5,854 levels.
Indices

S2

S1

PIVOT

R1

R2

SENSEX
NIFTY

19,251
5,854

19,338
5,881

19,450
5,915

19,536
5,942

19,648
5,977

News Analysis

Go-ahead for FDI in multi-brand retail in RS too


IPO Note Bharti lnfratel
2G auction: EGoM slashes base price 30% for unsold spectrum in 4 circles
Hexaware Guidance cut

Sales
2,004
686

Net
2,140
(230)

MTD
4,487
(657)

YTD
109,506
(18,254)

FII Derivatives (December 07, 2012)


` cr
Index Futures
Stock Futures

Purch
1,239
1,285

Sales
869
1,589

Net
369
(304)

Open Interest
11,588
32,011

Gainers / Losers
Company

Gainers
Price (`)
chg (%)

Company

Losers
Price (`)
chg (%)

Gitanjali Gems

521

8.9

Hexaware Tech

97

(9.3)

Motherson Sumi

195

7.0

Eicher Motors

2,675

(3.8)

JSW Energy

68

5.6

Indusind Bank

411

(3.5)

Glenmark Pharma

447

3.8

NMDC

159

(3.1)

United Phos

127

3.2

Lanco Infra

14

(3.1)

www.angelbroking.com

NASDAQ

Indian ADR

Advances / Declines

Chg (%)

0.6

81.1 13,155

107.9 22,358

BSE

NSE

Advances

1,436

678

Declines

1,486

855

130

77

Volumes (` cr)

Net Inflows (December 08 2012)


Purch
4,144
457

Dow Jones

Unchanged

Refer detailed news analysis on the following page

` cr
FII
MFs

Global Indices

BSE

2,908

NSE

13,417

Market Outlook
December 10, 2012

Go-ahead for FDI in multi-brand retail in RS too


The parliamentary hurdles in the way for foreign investment in multi-brand retail
(up to 51%) stand cleared with the government winning the vote in both houses.
The Rajya Sabha too voted against the oppositions motion to withdraw FDI in
multi-brand retail and led the UPA government to win the debate with a majority
of 123 votes, defeating the opposition by 14 votes. The UPA with 91 seats in the
244-member house was supported by Bahujan Samajwadi Party (15 members)
which decided to vote in favor of the governments decision while the Samajwadi
Party (9 members) staged a walk-out similar to the Lok Sabha vote. Now, the
decision rests with the respective State governments.
Following the intensely-debated vote, we expect the logjam in the winter session of
parliament to end. Further, we believe that the government is likely to confidently
step up momentum on further reforms drive thereby enabling it to push through
difficult legislations. The session lined up with heavy legislative agenda is expected
to conclude on December 20, 2012. Amongst the 25 bills for consideration and
passing are the Companies Bill, 2011, the PFRDA Bill, 2011, the Banking Laws
(Amendment) Bill, 2011, the Insurance Laws (Amendment) Bill, 2008 and
The Lokpal and Lokayuktas Bill, 2011; while 10 bills are up for introduction
including the Competition (Amendment) Bill, 2012.

IPO Note Bharti Infratel


Bharti Infratel is a tower and related infrastructure providing company of Bharti
group. It is one of the largest tower infrastructure providers in terms of number of
towers owned and operated by a company having pan India presence on a
consolidated basis.
Largest player in the sector: Bharti Infratel is one of the largest tower infrastructure
providers in terms of number of towers owned and operated by a company on a
consolidated basis. Given the nationwide network of towers we believe the
company is well placed to gain advantage over their existing and potential
competitors.
Extensive presence across India: Bharti Infratel has a pan India presence with
operations in all 22 telecommunications circles in India, with Bharti Infratels and
Indus operations overlapping in four telecommunications circles. The company
has a significant presence in B-category and C-category telecommunications
circles, while Indus operates in the Metro and A-category and B-category
telecommunications circles.
Long term contract provides revenue visibility: Bharti Infratel has entered into MSAs
with leading wireless telecommunications service providers in India. We believe
long term contract agreement and the adverse consequences of contract
termination provide stability to Bharti Infratels business, throughout the term of the
MSAs, thereby providing comfortable visibility of future revenues.
Strong parental, an advantage: The Bharti group has been one of Indias leading
business conglomerates, with operations in the telecommunications, retail,
insurance and real estate sectors. Over more than a decade, the company created

www.angelbroking.com

Market Outlook
December 10, 2012

a strong brand and credibility which we believe Bharti Infratel can leverage on to
grow its business.
Outlook and valuation: Bharti Infratel has registered a 3.4% and 9.6% CAGR in
towers and tenancies, respectively over the last three years. The company posted
15.9% and 21.0% revenue and EBITDA CAGR over FY2010-12. In terms of
valuation, the current IPO price band of `210-240 implies a June 2012
annualized EV/EBITDA of 11-13x, EV/tower of `0.5-0.56cr; P/E of 45-53x, and
P/BV of 2.7-3.0x, which we believe is at a premium. In addition, low asset turnover
and minimal use of leverage in a capital intensive industry have resulted in low
RoE for Bharti Infratel over the past three years. Bharti Infratels RoE has remained
in the range of 4.0-5.2 in the past couple of years. Also, the overcapacity in the
industry is expected to limit the demand for rollout of new towers. Further,
regulatory changes and the resultant uncertainty pose a risk to telecom players as
their network rollout plans could be hampered. Hence, we recommend Avoid to
the issue on account of its premium valuations.

2G auction: EGoM slashes base price 30% for unsold


spectrum in 4 circles
The EGoM on telecom has decided to reduce the base price for unsold airwaves in
four regions - Delhi, Mumbai, Karnataka and Rajasthan - by 30% and approved
the telecom department's plan to simultaneously sell these airwaves along with a
portion of spectrum held by incumbent operators before March 31, 2013. The
recently conducted 2G auctions turned out to be a damp squib, with the
government getting less than a fourth of its revenue target of `40,000cr as there
were no takers for about 57% of the airwaves put on sale. The ministerial panel
also decided that the spectrum under the 900MHz would be auctioned in the
Delhi, Mumbai and Kolkata circles. Both auctions would be held simultaneously.
No decision was taken on the 800MHz band of CDMA spectrum. With the revision
in base price, the government has reduced the pan-India reserve price to about
`12,000cr, from the `14,000cr fixed for the November auction. If the government
sells all the blocks, it would get `9,530cr, at the revised price, from Delhi, Mumbai
and Karnataka. Eight blocks are available for auction in each circle. The four
circles Delhi, Mumbai, Karnataka and Rajasthan in the 1,800MHz band
accounted for more than 48% of the pan India reserve price. The price for the
900MHz band spectrum would be double of the auction discovered price of
1,800MHz spectrum. The inter-ministerial panel would seek the Cabinet's approval
on the reduced base price for unsold airwaves in Delhi, Mumbai, Karnataka and
Rajasthan.
We believe this move is positive for the telecom players but these circles are
saturated with more than 100% teledensity, which might keep new entrants away
from bidding. Incumbent players will benefit from this as the payout for license
renewal coming up from FY2014 will happen at lower rates. We maintain Neutral
view on the overall telecom sector.

www.angelbroking.com

Market Outlook
December 10, 2012

Hexaware Guidance cut


Hexaware has announced downward revision of its 4QCY2012 revenue guidance
to US$92mn from US$94.7-96.5mn earlier; and thereby its full year CY2012 USD
revenue growth guidance is now lowered down to 18% yoy from 20% earlier. The
company attributed this due to a sudden change in project scope and deliverables
from a large client which is amongst companys top-10 clients.
Unanticipated change in a large project scope drives guidance downgrade:
Hexaware has downgraded its 4QCY2012 revenue guidance from a range of
US$94.7-96.5mn (2-4% qoq growth) to US$92mn (1% qoq decline) due to
changes in the scope and timeline of one specific project with one of its top 10
clients. Also, Hurricane Sandys negative impact of US$0.45mn is built in into the
guidance cut. Management also hinted that growth and margin in 1QCY2013
could also be impacted, but reiterated that the worst is behind.
Margin impact worse: Management indicated that this will have a material adverse
impact on the profitability margin metrics during 4QCY2012 and could impact
operating margins by 500-700bp qoq. This downward revision seems to be
disproportionate as the revenue cut is of US$2.5-4.5mn while EBITDA is being cut
by US$6-7mn.
Change in estimates: The downward revision in guidance and margin decline has
lead to our CY2013E revenue growth estimate being revised down to 13.5% from
15.0% and EBITDA margin to 19.8% from 21.1% earlier. EPS estimate of CY2012
and CY2013 is being revised down by 6% and 8.5% to `10.7 and `11.2,
respectively.
Outlook and valuation: We believe that this is a one-off event and the rest of the
business currently continues to operate as earlier. This move is undoubtedly
negative, but we believe the steep ~25% fall in Hexawares stock price over the
past three months, captures most of the negatives at this juncture and the current
level makes a good entry to the stock. We maintain our Buy rating on the stock
with a revised target price of `123.

Economic and Political News

Regulatory IT spends to grow five times by 2015: Goldman Sachs


Telcos' FY2011 revenue collection at `1.62lakh cr: Government
7.3 magnitude earthquake hits Japan, but no reports of any serious damage

Corporate News

DLF to raise up to `3,000cr by this fiscal end


Dr Reddy's launches Pamorelin LA in India
Government to infuse `2,000cr into Air India
SKS raises `54cr via securitization

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
December 10, 2012
Global economic events release calendar
Date

Time

Country Event Description

Unit

Period

Bloomberg Data
Last Reported Estimated

December 10, 2012

December 12, 2012

December 13, 2012


December 14, 2012

December 18, 2012

5:29PM

China

Exports YoY%

% Change

Nov

11.60

9.00

5:29PM

India

Imports YoY%

% Change

Nov

7.37

--

5:29PM

India

Exports YoY%

% Change

Nov

(1.63)

--

11:00AM

India

Industrial Production YoY

% Change

Oct

(0.40)

5.00

3:00PM

UK

Jobless claims change

% Change

Nov

10.10

7.00

11:00PM

US

FOMC rate decision

Dec 12

0.25

0.25

7:00PM

US

Initial Jobless claims

Thousands

Dec 8

370.00

370.00

7:00PM

US

Producer Price Index (mom)

% Change

Nov

(0.20)

(0.50)

2:00PM

Germany PMI Manufacturing

Value

Dec A

46.80

47.30

2:00PM

Germany PMI Services

Value

Dec A

49.70

50.00

12:00PM

India

% Change

Nov

7.45

7.57

3:30PM

Euro Zone Euro-Zone CPI (YoY)

Nov

2.50

2.20

7:00PM

US

Consumer price index (mom)

% Change

Nov

0.10

(0.20)

Monthly Wholesale Prices YoY%

7:45PM

US

Industrial Production

Nov

(0.43)

0.20

11:00AM

India

RBI Repo rate

Dec 18

8.00

--

11:00AM

India

RBI Cash Reserve ratio

Dec 18

4.25

--

% Change

Nov

2.70

--

Dec 18

7.00

--

Nov

894.00

868.00

3:00PM

UK

CPI (YoY)

11:00AM

India

RBI Reverse Repo rate

7:00PM

US

Housing Starts

Thousands

7:00PM

US

Building permits

Thousands

Nov

868.00

875.00

8:30PM

Euro Zone Euro-Zone Consumer Confidence

Value

Dec A

(26.90)

--

7:00PM

US

GDP Qoq (Annualised)

% Change

3Q T

2.70

2.80

8:30PM

US

Existing home sales

Millions

Nov

4.79

4.84

December 21, 2012

3:00PM

UK

GDP (YoY)

% Change

3Q F

(0.10)

--

December 27, 2012

8:30PM

US

Consumer Confidence

8:30PM

US

New home sales

January 1, 2013

6:30AM

China

PMI Manufacturing

January 2, 2013

3:00PM

UK

2:25PM
7:00PM

US

Change in Nonfarm payrolls

7:00PM

US

Unnemployment rate

5:30PM

UK

BOE Announces rates

December 19, 2012


December 20, 2012

January 4, 2013
January 10, 2013

S.A./ 1985=100

Dec

73.70

--

Thousands

Nov

368.00

--

Value

Dec F

50.60

--

PMI Manufacturing

Value

Dec

49.10

--

Germany Unemployment change (000's)

Thousands

Dec

5.00

--

Thousands

Dec

146.00

--

Dec

7.70

--

% Ratio

Jan 10

0.50

0.50

6:15PM

Euro Zone ECB announces interest rates

Jan 10

0.75

--

January 11, 2013

3:00PM

UK

Industrial Production (YoY)

% Change

Nov

(3.00)

--

January 13, 2013

5:29PM

China

Real GDP (YoY)

% Change

4Q

7.40

--

Source: Bloomberg, Angel Research

Market Outlook
December 10, 2012

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends


(%)

(%)

8.0

11.2

6.0
6.0

9.2

9.0

8.5
7.6

7.5

8.2

8.0

5.7

6.1

5.3 5.5 5.3

2.7

2.0

2.3

2.5
1.0

(4.0)
(6.0)

Sep-12

Aug-12

(0.2)

(1.3)

(2.8)

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

2QFY13

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

(2.0)

Oct-11

3.5

(0.4)

(2.0)

(5.0)

Source: MOSPI, Angel Research

Source: CSO, Angel Research

Exhibit 3: Monthly WPI inflation trends

Exhibit 4: Manufacturing and services PMI

(%)

Mfg. PMI

60.0

Services PMI

9.5
7.7
6.9

7.4

7.7

7.5

7.6

7.6

7.5

8.0

7.8

58.0
7.5
56.0
54.0
52.0

Source: MOSPI, Angel Research

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


(%)

48.0

Nov-11

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

50.0

Nov-11

10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0

4.3

4.0
6.7

4QFY09

12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0

Exports yoy growth

Exhibit 6: Key policy rates


Repo rate

(%)
9.00

Imports yoy growth

45.0

Reverse Repo rate

CRR
8.00

8.00

30.0

7.00
7.00

15.0
6.00

Source: Bloomberg, Angel Research

www.angelbroking.com

4.25

Source: RBI, Angel Research

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

4.00

Dec-11

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

5.00

Nov-11

(30.0)

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

(15.0)

Nov-11

0.0

Market Outlook
December 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

158

3,080

1,466

1,686

14.8

14.8

7.0

8.1

22.6

19.6

4.8

4.1

22.6

22.5

2.2

1.9

United Phosphorus

Buy

127

170

5,870

8,421

9,263

16.5

16.5

15.0

17.0

8.5

7.5

1.2

1.1

15.6

15.5

0.8

0.7

Amara Raja Batteries

Neutral

255

4,357

2,911

3,321

16.2

16.2

17.3

19.8

14.7

12.9

4.0

3.2

31.1

27.6

1.4

1.2

Apollo Tyres

Accumulate

86

96

4,347

13,713

15,341

11.2

11.2

12.5

14.8

6.9

5.8

1.3

1.1

20.2

19.9

0.5

0.4

Ashok Leyland

Accumulate

28

31

7,463

14,490

16,606

9.5

9.6

2.2

2.9

12.6

9.8

2.4

2.1

13.6

16.1

0.6

0.5

Automotive Axle#

Neutral

361

546

1,103

1,240

11.0

11.3

39.1

45.0

9.2

8.0

1.7

1.6

19.5

22.8

0.5

0.4

Bajaj Auto

Neutral

1,940

56,129

21,121

23,642

18.4

18.5

108.7

122.6

17.9

15.8

7.4

5.9

46.2

41.6

2.3

1.9

Bharat Forge

Buy

261

324

6,074

6,754

7,565

15.5

15.7

18.8

23.2

13.9

11.3

2.4

2.1

18.5

19.7

1.1

0.9

Bosch India*

Neutral

9,141

28,703

8,776

10,276

16.6

18.0

331.9

417.7

27.5

21.9

5.1

4.3

18.7

19.5

2.9

2.4

CEAT

Buy

107

163

366

4,989

5,634

8.2

8.5

27.1

40.8

3.9

2.6

0.5

0.4

13.2

17.2

0.3

0.2

Exide Industries

Accumulate

148

155

12,580

6,229

7,200

14.8

15.8

7.2

9.0

20.6

16.5

3.6

3.1

18.5

19.9

1.7

1.4

FAG Bearings*

Neutral

1,692

2,812

1,489

1,750

16.5

17.5

103.3

126.9

16.4

13.3

3.2

2.6

21.3

21.6

1.7

1.4

Hero Motocorp

Accumulate

1,826

1,956

36,471

24,743

27,996

14.8

15.2

118.2

130.4

15.5

14.0

6.6

5.3

48.3

41.9

1.2

1.0

JK Tyre

Buy

122

165

502

7,517

8,329

6.6

6.6

37.2

41.3

3.3

3.0

0.6

0.5

18.8

17.8

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Accumulate

937

986

57,521

40,035

46,272

11.5

11.6

54.7

62.8

17.1

14.9

3.8

3.2

24.3

23.4

1.2

1.0

Maruti

Neutral

1,510

43,627

42,019

50,246

7.3

8.6

66.1

94.4

22.8

16.0

2.6

2.3

11.9

15.1

0.9

0.7

Motherson Sumi

Neutral

195

11,434

24,285

27,317

6.7

7.2

8.1

10.6

24.2

18.4

5.1

4.1

22.9

24.7

0.6

0.5

Subros

Accumulate

30

35

182

1,286

1,479

9.4

9.7

2.6

5.1

11.7

6.0

0.7

0.6

5.6

10.3

0.4

0.4

Tata Motors

Buy

282

319

75,106 192,330 219,770

12.8

13.1

37.0

44.5

7.6

6.3

2.1

1.6

31.2

28.9

0.4

0.4

TVS Motor

Accumulate

39

45

1,872

7,466

8,290

6.2

6.3

4.8

5.6

8.2

7.0

1.4

1.2

18.2

18.7

0.2

0.2

Capital Goods
ABB*

Sell

717

573

15,194

7,796

9,907

4.8

7.8

9.2

22.0

77.9

32.6

5.7

5.0

7.5

16.4

1.9

1.5

BGR Energy

Neutral

268

1,937

3,605

4,542

11.8

10.7

25.1

27.9

10.7

9.6

1.6

1.4

31.1

27.1

1.0

0.9

BHEL

Neutral

243

59,452

47,801

43,757

18.5

18.0

24.6

21.8

9.9

11.1

3.0

2.5

33.5

24.5

1.1

1.2

Blue Star

Buy

196

242

1,766

2,763

2,948

3.1

5.6

2.6

8.6

74.7

23.0

4.3

3.8

5.9

17.6

0.7

0.7

Crompton Greaves

Buy

119

145

7,605

12,370

14,277

5.2

7.3

4.0

7.8

29.6

15.2

2.0

1.8

6.9

12.6

0.7

0.6

Jyoti Structures

Accumulate

49

53

400

2,794

3,048

10.6

10.6

9.2

11.7

5.3

4.2

0.6

0.5

10.9

12.5

0.4

0.4

KEC International

Accumulate

66

73

1,698

6,858

7,431

7.1

7.5

8.3

9.8

8.0

6.8

1.4

1.2

25.1

24.0

0.4

0.4

LMW

Reduce

2,147

1,992

2,419

2,369

2,727

11.7

11.7

143.4

166.0

15.0

12.9

2.5

2.3

17.4

18.4

0.5

0.4

Thermax

Neutral

608

7,241

5,514

5,813

9.3

10.2

28.1

31.2

21.6

19.5

3.9

3.4

19.2

18.5

1.2

1.1

www.angelbroking.com

Market Outlook
December 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,414

26,550

11,085

12,415

21.6

21.4

79.4

83.1

17.8

17.0

3.5

3.1

20.1

19.2

2.1

1.8

Ambuja Cements

Neutral

206

31,792

10,272

11,884

26.4

26.1

11.5

12.9

18.0

16.0

3.9

3.5

20.8

21.1

2.7

2.2

India Cements

Neutral

91

2,786

4,293

4,666

17.7

18.1

8.6

10.8

10.6

8.4

0.8

0.7

7.5

9.0

1.0

0.9

J K Lakshmi Cements

Accumulate

131

143

1,605

2,082

2,423

22.9

23.1

20.8

22.5

6.3

5.8

1.1

1.0

18.4

17.4

0.9

1.2

Madras Cements

Neutral

206

4,897

3,814

4,045

29.3

27.5

18.7

19.2

11.0

10.7

2.0

1.7

19.9

17.4

1.9

1.7

Shree Cements^

Neutral

4,299

14,977

5,701

6,210

29.7

28.1

240.7

260.7

17.9

16.5

4.3

3.5

27.1

23.6

2.1

1.7

UltraTech Cement

Neutral

1,959

53,694

21,368

24,043

22.5

23.5

103.5

121.4

18.9

16.1

3.5

3.0

20.2

20.1

2.5

2.3

210

304

1,106

2,034

2,315

22.4

22.4

27.1

31.7

7.8

6.6

1.0

0.8

13.1

13.4

1.8

2.1

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

14

265

2,262

2,522

6.7

7.5

1.5

2.7

9.6

5.4

0.4

0.4

4.4

7.5

0.4

0.4

IRB Infra

Buy

142

164

4,703

3,843

4,212

43.1

43.6

16.8

17.8

8.4

7.9

1.4

1.3

18.3

17.0

3.3

3.6

ITNL

Buy

213

225

4,137

6,564

7,054

27.2

27.4

26.3

29.0

8.1

7.3

1.3

1.1

14.0

11.8

2.7

2.7

IVRCL Infra

Neutral

46

1,422

4,249

6,897

7.8

8.2

0.3

3.3

150.3

14.0

0.6

0.6

0.4

4.4

0.9

0.6

Jaiprakash Asso.

Neutral

105

22,418

13,842

15,863

26.9

26.4

3.7

4.6

28.6

23.0

1.7

1.6

6.2

7.3

3.0

2.7

Larsen & Toubro

Neutral

1,673

102,849

60,556

69,167

11.2

11.6

73.8

85.5

22.7

19.6

3.6

3.2

13.5

14.1

1.9

1.6

Nagarjuna Const.

Reduce

48

44

1,239

5,947

6,569

8.5

8.6

3.1

4.1

15.6

11.8

0.5

0.5

3.3

4.2

0.6

0.6

Punj Lloyd

Neutral

60

2,001

11,892

13,116

9.0

9.0

1.8

3.2

33.3

18.8

0.7

0.7

2.5

3.7

0.6

0.5

Sadbhav Engg.

Buy

129

168

1,952

2,344

2,804

10.6

10.7

7.2

8.7

18.0

14.9

2.2

1.9

13.0

13.5

1.2

1.0

Simplex Infra

Buy

205

251

1,014

6,882

8,032

9.1

9.1

23.2

31.3

8.8

6.5

0.8

0.7

9.1

11.2

0.5

0.4

Allahabad Bank

Neutral

159

7,955

6,392

7,238

2.7

2.8

30.3

33.3

5.3

4.8

0.8

0.7

14.8

14.5

Andhra Bank

Neutral

118

6,586

4,731

5,431

2.9

3.0

21.5

21.8

5.5

5.4

0.9

0.8

15.2

13.8

Axis Bank

Accumulate

1,334

1,476

56,958

15,686

18,687

3.1

3.2

116.8

138.0

11.4

9.7

2.1

1.8

20.0

20.2

Bank of Baroda

Neutral

797

31,222

15,436

18,208

2.5

2.6

111.8

137.4

7.1

5.8

1.1

0.9

15.8

17.0

Bank of India

Neutral

293

16,835

12,491

14,883

2.2

2.4

43.8

63.7

6.7

4.6

0.9

0.8

12.1

15.8

Bank of Maharashtra

Neutral

58

3,396

3,563

3,876

3.1

3.1

9.7

12.0

5.9

4.8

0.8

0.7

14.6

16.1

Canara Bank

Neutral

480

21,262

10,699

12,213

2.1

2.2

67.3

80.1

7.1

6.0

1.0

0.9

13.7

14.6

Central Bank

Neutral

81

5,948

7,171

8,236

2.5

2.6

16.4

21.5

4.9

3.8

0.9

0.7

12.7

14.9

Corporation Bank

Neutral

428

6,342

4,780

5,569

2.0

2.1

101.8

99.2

4.2

4.3

0.7

0.6

17.0

14.7

Dena Bank

Accumulate

117

123

4,083

3,087

3,453

2.7

2.8

25.9

24.1

4.5

4.8

0.8

0.7

19.4

15.6

Federal Bank

Neutral

482

8,241

2,617

2,968

3.3

3.2

45.9

51.7

10.5

9.3

1.3

1.2

13.1

13.3

Financials

www.angelbroking.com

Market Outlook
December 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
HDFC

Neutral

837

129,013

7,336

8,802

3.5

3.5

31.5

37.8

26.6

22.1

5.3

4.7

34.8

32.1

HDFC Bank

Neutral

693

163,819

21,696

26,811

4.4

4.5

28.7

36.0

24.2

19.2

4.6

3.9

20.7

22.0

ICICI Bank

Accumulate

1,131

1,270

130,005

22,271

26,690

3.0

3.0

69.2

83.1

16.3

13.6

2.0

1.8

14.2

15.7

IDBI Bank

Neutral

109

13,992

7,684

9,264

1.8

2.1

15.6

22.0

7.0

5.0

0.8

0.7

10.9

13.9

Indian Bank

Accumulate

193

202

8,297

5,874

6,551

3.2

3.2

40.6

41.8

4.8

4.6

0.8

0.7

18.1

16.4

IOB

Neutral

84

6,695

7,050

8,313

2.3

2.5

12.3

19.9

6.9

4.2

0.6

0.6

8.8

13.1

J & K Bank

Neutral

1,403

6,801

2,762

2,885

3.6

3.6

226.7

193.0

6.2

7.3

1.4

1.2

24.4

17.7

LIC Housing Finance

Accumulate

273

298

13,795

1,799

2,255

2.3

2.4

20.3

27.3

13.4

10.0

2.1

1.8

16.9

19.7

Oriental Bank

Neutral

346

10,102

6,277

7,090

2.6

2.7

60.5

65.1

5.7

5.3

0.9

0.8

15.0

14.4

Punjab Natl.Bank

Neutral

821

27,847

19,652

22,601

3.2

3.3

135.0

164.3

6.1

5.0

1.0

0.9

16.3

17.3

South Ind.Bank

Reduce

St Bk of India

Accumulate

Syndicate Bank

26

25

3,534

1,556

1,750

2.8

2.7

3.5

3.9

7.6

6.9

1.3

1.1

19.1

16.9

2,311

2,437

155,069

61,883

71,546

3.4

3.4

227.2

257.5

10.2

9.0

1.8

1.5

17.8

17.7

Neutral

130

7,849

6,756

7,783

3.0

3.0

26.3

27.1

5.0

4.8

0.9

0.8

18.3

16.6

UCO Bank

Neutral

79

5,255

5,234

6,097

2.3

2.4

11.8

14.7

6.7

5.4

1.1

0.9

11.9

13.4

Union Bank

Neutral

252

13,857

9,912

11,536

2.8

2.9

40.4

46.7

6.2

5.4

1.0

0.9

16.1

16.4

United Bank

Neutral

76

2,726

3,500

3,912

2.6

2.8

15.8

21.2

4.8

3.6

0.6

0.5

13.1

15.7

Vijaya Bank

Neutral

62

3,065

2,354

2,754

2.0

2.2

7.4

10.2

8.4

6.1

0.8

0.8

9.3

11.9

Yes Bank

Accumulate

455

492

16,261

3,270

4,240

2.8

3.0

34.5

42.2

13.2

10.8

2.8

2.3

23.5

23.5

4,309

41,335

11,198

13,184

16.2

16.2

123.7

146.4

34.9

29.4

11.9

9.3

38.1

35.4

3.7

3.1

495

584

5,922

5,627

6,581

4.9

5.7

18.3

24.7

27.1

20.1

9.9

7.6

39.1

42.7

1.0

0.8

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

1,419

19,304

3,146

3,573

20.6

21.4

36.4

42.5

39.0

33.4

36.1

30.2

102.0

98.5

6.1

5.3

Dabur India

Neutral

130

22,658

6,124

7,101

17.0

16.8

4.5

5.2

29.1

24.9

12.0

9.5

43.2

41.5

3.7

3.1

GlaxoSmith Con*

Neutral

3,760

15,813

3,124

3,663

17.1

17.6

104.5

123.8

36.0

30.4

11.2

9.0

34.4

32.8

4.8

4.0

Godrej Consumer

Neutral

712

24,236

6,355

7,548

18.4

18.6

22.8

27.6

31.2

25.8

7.1

5.9

26.4

26.1

4.1

3.4

HUL

Neutral

531

114,778

25,350

28,974

13.3

13.5

14.7

17.1

36.0

31.1

28.5

20.1

84.5

75.8

4.3

3.8

ITC

Neutral

301

237,273

29,409

34,060

35.7

36.1

9.3

10.9

32.3

27.6

10.7

8.9

35.8

35.3

7.7

6.6

Marico

Neutral

220

14,174

4,840

5,643

13.1

13.1

6.2

7.8

35.6

28.2

6.8

5.5

25.4

22.6

3.0

2.5

Nestle*

Neutral

4,827

46,541

8,529

10,079

20.8

21.1

113.1

137.8

42.7

35.0

25.6

17.9

70.5

60.2

5.5

4.6

Tata Global

Neutral

170

10,504

7,207

7,927

9.7

10.0

6.6

7.8

25.7

21.7

2.6

2.5

8.6

9.5

1.3

1.2

www.angelbroking.com

Market Outlook
December 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

614

42,634

24,214

26,772

19.5

18.1

44.0

48.0

14.0

12.8

3.3

2.8

24.0

22.0

1.8

1.5

97

135

2,863

1,944

2,159

21.8

21.1

11.4

12.2

8.5

7.9

2.2

1.9

26.4

24.1

1.4

1.2

IT
HCL Tech^

Neutral

Hexaware*

Buy

Infosys

Accumulate

2,320

2,573

133,205

39,174

41,580

29.5

30.4

159.2

171.6

14.6

13.5

3.5

3.1

24.1

23.1

2.9

2.7

Infotech Enterprises

Neutral

194

2,170

1,886

2,032

17.9

17.3

18.7

20.2

10.4

9.6

1.6

1.4

14.9

14.0

0.8

0.7

KPIT Cummins

Accumulate

121

132

2,163

2,195

2,317

15.5

15.0

10.7

12.1

11.3

10.0

2.4

1.9

21.0

19.8

1.0

0.9

Mahindra Satyam

Accumulate

98

115

11,557

7,597

8,141

20.0

18.8

9.7

10.4

10.2

9.4

2.8

2.2

27.5

22.9

1.2

1.0

Mindtree

Accumulate

677

747

2,781

2,324

2,437

20.0

17.7

73.3

74.7

9.2

9.1

2.2

1.8

24.1

19.7

1.0

0.8

Mphasis&

Neutral

391

8,224

5,700

5,993

18.0

16.9

37.0

37.3

10.6

10.5

1.5

1.3

14.3

12.6

1.0

0.8

NIIT

Accumulate

33

36

545

1,048

1,161

9.3

10.9

4.2

6.2

7.9

5.3

0.8

0.8

10.5

14.1

0.3

0.2

Persistent

Neutral

491

1,966

1,261

1,352

26.4

24.7

48.2

54.0

10.2

9.1

1.9

1.6

19.0

17.9

1.2

1.1

TCS

Accumulate

1,268

1,410

248,166

61,053

67,313

28.7

29.1

69.7

76.2

18.2

16.6

5.9

4.8

32.6

29.1

4.0

3.5

Tech Mahindra

Buy

881

1,070

11,249

6,603

7,150

19.8

18.4

92.9

102.0

9.5

8.6

2.2

1.8

23.7

21.0

1.8

1.6

Wipro

Accumulate

380

421

93,459

43,219

47,241

20.0

20.0

26.1

28.1

14.5

13.5

2.8

2.4

19.3

17.9

1.8

1.6

D B Corp

Buy

217

259

3,987

1,581

1,784

23.3

25.0

11.6

14.4

18.8

15.1

3.6

3.1

21.0

22.3

2.4

2.1

HT Media

Accumulate

103

113

2,420

2,111

2,272

15.0

15.2

7.4

8.3

14.0

12.5

1.5

1.4

11.3

11.4

0.8

0.7

Jagran Prakashan

Accumulate

101

117

3,197

1,503

1,681

23.1

23.1

6.4

7.3

15.8

13.9

3.9

3.5

25.8

26.5

2.3

2.0

PVR

Neutral

307

888

682

786

17.3

16.9

17.6

19.7

17.5

15.7

2.1

1.8

14.9

14.5

1.7

1.4

Sun TV Network

Neutral

419

16,502

1,942

2,237

77.2

75.5

17.6

19.1

23.8

21.9

5.9

5.3

25.8

25.2

8.0

6.9

Bhushan Steel

Neutral

450

9,561

11,307

14,287

29.5

29.1

45.1

51.0

10.0

8.8

1.2

1.0

12.2

12.2

2.9

2.3

Coal India

Neutral

363

229,410

66,666

70,292

25.7

27.3

24.2

26.6

15.0

13.6

4.4

3.6

33.1

29.1

2.5

2.2

Electrosteel Castings

Buy

25

29

856

1,984

2,074

10.6

11.6

0.8

2.0

29.6

12.2

0.5

0.2

1.7

4.1

0.6

0.6

Hind. Zinc

Neutral

139

58,605

12,446

13,538

52.3

52.9

15.0

16.4

9.3

8.5

1.8

1.5

21.4

19.7

2.8

2.2

Hindalco

Neutral

124

23,712

79,148

89,258

9.4

9.0

15.0

15.6

8.3

8.0

0.7

0.7

8.8

8.4

0.7

0.6

JSW Steel

Neutral

766

17,081

39,586

41,459

17.6

17.0

78.7

90.1

9.7

8.5

1.0

0.9

10.2

10.7

0.8

0.8

MOIL

Neutral

257

4,322

941

1,019

47.3

48.3

25.8

28.1

10.0

9.2

1.6

1.4

16.7

16.2

2.2

1.9

Monnet Ispat

Buy

296

344

1,901

2,501

3,264

22.2

24.6

41.8

55.2

7.1

5.4

0.7

0.7

11.3

13.4

1.8

1.3

Nalco

Reduce

NMDC

Buy

SAIL

Neutral

Media

Metals & Mining

www.angelbroking.com

48

44

12,409

6,898

7,841

9.9

14.7

2.0

3.2

24.3

15.1

1.1

1.0

4.3

6.8

1.3

1.2

159

198

62,920

11,209

12,525

78.4

78.3

18.5

20.6

8.6

7.7

2.1

1.7

27.0

24.6

3.9

3.2

82

34,056

47,252

60,351

14.2

14.8

9.6

11.7

8.6

7.0

0.8

0.7

9.4

10.6

1.2

1.0

Market Outlook
December 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Metals & Mining


Sesa Goa

Neutral

188

16,348

4,551

6,640

32.8

34.4

33.7

39.3

5.6

4.8

1.0

0.8

18.3

18.3

4.3

2.9

Sterlite Inds

Neutral

113

37,925

43,185

45,442

23.3

23.7

16.8

17.9

6.7

6.3

0.7

0.7

11.6

11.2

0.9

0.8

Tata Steel

Buy

395

463

8.3

9.5

22.0

44.5

17.9

8.9

0.9

0.8

4.9

9.3

0.6

0.5

Sarda

Accumulate

136

153

489

1,442

1,494

17.6

17.3

27.2

28.7

5.0

4.8

0.6

0.5

11.5

11.0

0.7

0.7

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

50

73

678

2,694

2,906

14.6

16.6

16.4

20.8

3.1

2.4

0.3

0.3

11.4

12.8

0.5

0.4

Buy

119

143

377

2,342

2,470

13.7

15.3

27.7

33.8

4.3

3.5

0.4

0.4

10.9

11.4

0.6

0.6

Cairn India

Accumulate

333

382

63,599

17,567

17,643

76.2

72.3

61.1

56.8

5.5

5.9

1.1

1.0

22.0

17.5

2.8

2.4

GAIL

Neutral

353

44,720

46,652

54,142

15.7

15.7

34.0

35.3

10.4

10.0

1.8

1.6

18.5

16.8

0.7

0.5

ONGC

Buy

268

312

228,902 147,139 154,821

33.9

33.7

30.7

32.3

8.7

8.3

1.5

1.4

18.3

17.2

1.3

1.2

Reliance Industries

Neutral

834

273,163 362,700 380,031

7.9

8.0

60.0

63.3

13.9

13.2

1.3

1.2

11.1

10.6

0.7

0.7

Gujarat Gas*

Neutral

302

3,877

3,128

3,707

13.2

11.7

22.8

23.5

13.3

12.8

4.0

3.6

33.2

29.2

1.1

0.9

Indraprastha Gas

Neutral

262

3,674

3,213

3,643

23.3

23.5

24.3

25.7

10.8

10.2

2.5

2.1

25.0

22.1

1.3

1.1

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Accumulate

162

183

12,176

30,077

33,570

6.6

6.3

15.1

15.3

10.7

10.6

2.7

2.2

28.4

23.1

0.4

0.4

77

4,347

1,079

1,034

91.8

91.9

8.8

8.4

8.8

9.2

1.5

1.3

17.9

15.0

3.7

3.7

Alembic Pharma

Buy

66

91

1,235

1,624

1,855

14.2

15.6

6.6

9.1

9.9

7.2

2.5

1.9

27.9

29.9

0.9

0.8

Aurobindo Pharma

Neutral

192

5,603

5,243

5,767

14.6

14.6

11.8

12.6

16.3

15.3

2.0

1.7

17.9

16.4

1.6

1.4

Aventis*

Neutral

2,185

5,033

1,482

1,682

15.5

15.5

95.1

104.4

23.0

20.9

4.1

3.2

18.6

17.0

3.2

2.8

Cadila Healthcare

Accumulate

846

926

17,317

6,148

7,386

18.6

19.6

32.7

44.8

25.9

18.9

5.7

4.5

23.7

26.6

3.2

2.6

Cipla

Neutral

410

32,936

8,151

9,130

25.0

24.0

19.5

20.9

21.0

19.6

3.7

3.1

18.8

17.2

3.9

3.3

Dr Reddy's

Neutral

1,838

31,208

10,696

11,662

20.7

21.0

83.7

92.9

22.0

19.8

4.5

3.8

22.4

20.8

3.2

2.8

Dishman Pharma

Buy

118

145

950

1,280

1,536

20.2

20.2

10.4

14.5

11.3

8.1

0.9

0.9

8.7

11.0

1.4

1.2

GSK Pharma*

Neutral

2,058

17,429

2,651

2,993

31.7

31.2

76.0

82.4

27.1

25.0

7.8

7.0

20.1

26.3

5.7

5.0

Indoco Remedies

Buy

66

89

606

685

837

15.2

15.2

7.4

8.9

8.9

7.4

1.4

1.2

16.4

17.0

1.1

0.9

Ipca labs

Accumulate

462

485

5,822

2,850

3,474

21.0

21.0

29.9

37.3

15.4

12.4

3.7

2.9

26.7

26.4

2.2

1.8

Lupin

Accumulate

599

652

26,791

8,426

10,082

19.7

20.0

26.3

31.3

22.8

19.1

5.3

4.3

26.0

24.7

3.3

2.7

Ranbaxy*

Neutral

506

21,392

12,046

11,980

18.0

15.8

31.3

29.8

16.2

17.0

5.5

4.4

39.1

28.9

1.8

1.8

Sun Pharma

Neutral

700

72,327

9,752

12,134

41.6

41.6

26.0

28.2

26.9

24.8

5.0

4.3

20.3

18.8

6.7

5.2

CESC

Neutral

326

4,071

5,218

5,644

24.2

23.8

44.6

47.6

7.3

6.9

0.8

0.7

11.0

10.6

1.5

1.5

GIPCL

Accumulate

70

78

1,054

1,523

1,568

30.3

30.3

5.4

11.5

12.9

6.1

0.7

0.7

5.6

11.3

1.2

1.0

Neutral

38,353 145,725 154,108

Power

www.angelbroking.com

Market Outlook
December 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

160

131,886

74,111

85,789

22.7

23.1

12.1

13.7

13.2

11.6

1.6

1.5

12.6

13.2

2.4

2.2

Power
NTPC

Neutral

Real Estate
Anant Raj

Sell

98

78

2,892

657

875

52.0

56.1

8.4

12.7

11.7

7.7

0.7

0.7

6.3

8.9

5.8

4.4

DLF

Neutral

221

37,488

9,878

12,033

44.7

46.1

9.6

13.4

23.0

16.5

1.5

1.4

6.4

8.7

6.3

5.2

HDIL

Neutral

117

4,904

2,441

3,344

55.1

48.2

22.7

26.6

5.2

4.4

0.4

0.4

8.8

9.4

3.9

2.9

MLIFE

Neutral

414

1,691

813

901

26.2

26.6

32.0

37.1

12.9

11.2

1.3

1.2

10.4

11.0

2.5

2.1

Bharti Airtel

Neutral

323

122,470

81,984

90,718

32.1

33.8

10.9

16.9

29.6

19.1

2.3

2.0

7.6

10.6

2.2

1.8

Idea Cellular

Neutral

97

32,103

22,234

24,161

26.9

27.7

3.3

4.9

29.3

19.7

2.3

2.0

7.7

10.3

1.9

1.7

Rcom

Neutral

74

15,202

21,090

22,308

31.8

29.9

3.0

3.8

24.2

19.4

0.4

0.4

1.7

2.1

2.4

2.1

Telecom

zOthers
Abbott India

Accumulate

1,446

1,590

3,072

1,629

1,886

11.8

13.3

60.8

79.5

23.8

18.2

4.9

4.1

22.0

24.4

1.7

1.4

Bajaj Electricals

Neutral

205

2,039

3,497

3,968

6.6

7.6

9.8

15.5

20.9

13.2

2.7

2.3

12.7

17.4

0.6

0.5

Cera Sanitaryware

Neutral

415

525

427

528

15.7

14.6

30.0

34.0

13.8

12.2

3.0

2.5

24.6

22.5

1.3

1.1

Cravatex

Buy

429

545

111

272

308

7.2

7.3

37.5

45.4

11.5

9.5

2.7

2.2

23.7

22.7

0.5

0.4

CRISIL

Neutral

1,024

7,189

982

1,136

34.3

34.3

34.3

40.0

29.8

25.6

13.5

10.8

50.9

46.9

6.9

5.8

Finolex Cables

Neutral

60

919

2,304

2,552

9.9

9.1

8.2

10.1

7.4

6.0

1.0

0.9

13.7

14.7

0.4

0.3

Force Motors

Accumulate

501

537

653

2,318

2,700

5.0

5.7

45.0

67.0

11.1

7.5

0.6

0.5

5.0

7.0

0.2

0.2

Goodyear India

Accumulate

335

360

774

1,494

1,607

6.4

7.8

23.9

33.0

14.0

10.2

2.2

1.9

16.5

20.1

0.3

0.3

Greenply Industries

Neutral

310

748

1,925

2,235

10.6

10.9

29.6

44.1

10.5

7.0

1.7

1.4

16.8

21.0

0.7

0.6

Hitachi

Buy

129

146

295

873

989

4.4

6.5

6.4

12.2

20.3

10.6

1.6

1.4

8.3

14.4

0.4

0.3

Honeywell Automation* Buy

2,354

2,842

2,081

1,745

1,993

4.0

5.3

59.5

90.4

39.6

26.0

3.0

2.6

8.1

11.3

1.1

0.9

Styrolution ABS India*

Accumulate

701

744

1,233

1,059

1,116

8.5

9.5

36.0

42.0

19.5

16.7

2.8

2.5

15.4

16.0

1.2

1.1

ITD Cementation

Neutral

235

270

1,323

1,455

12.4

12.4

23.2

27.7

10.1

8.5

0.7

0.6

6.8

7.6

0.7

0.6

Jyothy Laboratories

Neutral

184

2,967

1,228

1,443

9.0

10.9

3.9

6.4

47.3

28.8

4.7

4.3

10.1

15.6

3.0

2.5

MCX

Reduce

1,538

1,440

7,843

553

624

65.3

66.3

62.5

72.0

24.6

21.4

6.8

5.8

27.5

27.4

11.1

9.4

MRF

Accumulate

11,811

12,884

5,009

11,804

12,727

10.4

10.5 1,289.9 1,431.3

9.2

8.3

1.8

1.5

21.3

19.4

0.6

0.5

Page Industries

Neutral

3,432

3,828

836

1,023

20.2

20.6

105.6

133.4

32.5

25.7

16.5

11.7

59.3

53.2

4.7

3.8

Relaxo Footwears

Buy

792

933

950

1,019

1,208

11.0

12.5

47.0

66.7

16.9

11.9

4.2

3.1

28.2

30.1

1.1

0.9

Sintex Industries

Buy

65

79

1,932

4,751

5,189

16.3

16.6

13.6

15.8

4.7

4.1

0.6

0.6

12.9

13.2

0.8

0.6

Siyaram Silk Mills

Buy

302

366

283

1,043

1,149

12.3

12.9

65.7

73.3

4.6

4.1

0.9

0.7

21.0

19.6

0.5

0.5

S. Kumars Nationwide

Neutral

16

468

7,134

7,985

19.7

19.4

12.2

14.1

1.3

1.1

0.1

0.1

11.3

11.5

0.6

0.6

www.angelbroking.com

Market Outlook
December 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

FY14E

OPM(%)
FY13E

EPS ( )

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

zOthers
SpiceJet

Reduce

49

43

2,388

5,720

6,599

5.3

6.8

3.6

5.4

13.7

9.2

19.8

6.3

0.5

0.5

TAJ GVK

Buy

73

108

458

300

319

35.8

36.2

7.9

9.1

9.3

8.0

1.2

1.1

13.9

14.4

1.9

1.6

Tata Sponge Iron

Buy

309

384

476

750

803

18.6

18.4

65.4

69.1

4.7

4.5

0.7

0.6

16.5

15.3

0.3

0.2

TVS Srichakra

Buy

279

335

214

1,476

1,643

7.0

8.2

32.6

55.9

8.6

5.0

1.4

1.1

16.8

24.8

0.4

0.3

United Spirits

Neutral

1,916

25,054

10,289

11,421

12.8

12.8

26.0

45.3

73.7

42.3

3.3

3.1

5.8

7.6

2.9

2.6

Vesuvius India

Neutral

351

713

560

611

16.1

17.0

24.7

28.8

14.2

12.2

2.1

1.9

15.8

16.2

1.2

1.0

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on December 07, 2012

www.angelbroking.com

Market Outlook
December 10, 2012

www.angelbroking.com

Das könnte Ihnen auch gefallen