Sie sind auf Seite 1von 447

Cons Quarterely

ASHIANA.NS
BAJAJCORP.NS
BANKBAROD.NS
BLISSGVS.NS
CAMSONBIO.BO
CANFINHOM.NS
CERA.NS
CLARIS.BO
FUTUREVEN.NS
HCC.NS
HDIL.NS
INDIABULL.NS
INDIANB.NS
IRB.NS
NAHARSPIN.NS
NAVINFLUO.NS
OIL.NS
OMNITECH.NS
ORBITCORP.NS
PERSISTEN.NS
POLARIS.NS
PRAKASH.NS
SKUMARSYN.NS
SPECIALIT.NS
TAKE.NS
UNITECH.NS
UNITY.NS
VGUARD.NS
VINATIORG.NS

ASHIANA
BAJAJCORP
BANKBARODA
BLISSGVS
CAMSONBIO
CANFIN
CERA
CLARIS
FUTUREVENT
HCC
HDIL
INDIABULLS
INDIANB
IRB
NAHARSPING
NAVINFLUOR
OIL
OMNITECH
ORBITCORP
PERSISTENT
POLARIS
PRAKASH
SKUMARSYNF
SPECIALITY
TAKE
UNITECH
UNITY
VGUARD
VINATIORGA

IBREALEST.NS
CANDC.NS
LIBERTYP.BO
LITL.NS
MANAKSIA.NS
NHPC.NS
SUZLON.NS
TECHNOFAB.NS
YBRANTDIGI.BO

IBREALEST
CANDC
LIBEPHOS
LITL
MANAKSIA
NHPC
SUZLON
TECHNOFAB
YBRANTDIGI

Standalone
31.11
0
0
0
0
0
0
17.77
0
0
17.11
36.06
0
15.27
0
0
0
16.93
1.09
42
23.78
0
12.24
0
8.49
0.57
0
0
0

31.04
16.73
128.84
6.97
11.63
21.89
31.82
12.47
0.15
0
9.61
24.57
42.58
6.78
11.12
134.18
92.02
25.69
0.61
37.86
17.13
18.36
4.53
4.43
2.76
0.63
12.68
23.53
14.4

3.58
0
0

3.07
3.25
30.18

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
0

#REF!

32.57
#REF!

Cons Annual
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Dec '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12
Sep '12

37.37
8.14
0
5.09
0
0
0
19.78
-0.41
-9.86
19.32
32.55
0
14.92
0
220.55
144.28
28.8
1.2
35.45
22.17
0
15.82
0
7.85
0.94
14.37
0
0

Sep '12
Sep '12
Jun '12

3.34
-46.67
0
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!

Mar '12

Standalone Annual
Price
36.89
8.14
0
5.12
11.43
21.36
25.32
10.93
0.03
-3.66
9.24
23.21
0
4.99
-32.54
236.9
143.35
37.37
0.17
34.35
18.96
19.94
6.03
4.9
2.87
1.25
13.98
17.02
11.1
0.3
-28.29
0
#REF!
#REF!
#REF!
#REF!

0
#REF!

#REF!

0
#REF!

225
239.15
871.65
42.7
65.45
175.85
421
224.8
9.9
19.6
116.8
322.3
215
135.95
74.45
303.5
476
194
56.7
528.5
116.05
53.5
14.45
188.55
28.4
35.7
46
506.3
152.75
77.75
51.95
195.65
14.3
50.3
24.9
18.5
128.55
0

P/E
7.23
14.29
6.77
6.13
5.63
8.03
13.23
12.65
66.00

6.02
29.38
#DIV/0!
8.39
5.73
8.23
16.63
11.37
-24.15
-1.99
6.05
9.90

#DIV/0!
6.83
8.94
5.05
8.90
6.70
2.26
5.17
11.46
52.02
12.58
4.88
2.91
1.18
42.56
3.35
62.63
3.63
21.52
10.61
21.72
15.98
6.48
#REF!
#REF!
#REF!
#REF!
3.95
#REF!

#DIV/0!
9.11
-2.29
1.38
3.30
6.74
47.25
14.91
5.23
2.68
0.91
38.48
3.62
37.98
3.20
29.75
13.76
23.28
-1.11
#DIV/0!
#REF!
#REF!
#REF!
#REF!
#DIV/0!
#REF!

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=AH07&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

25.83
4.3
30.13
20.39
5.44
---------

27.08
2.2
29.28
17.92
9.16
---------

9.74
0.55
9.19
0.64
--

--------11.36
0.54
10.82
0.62

--

78.57
1.38
79.95
52
26.57

49.56
2.66
52.22
31.84
17.72
---------

27.95
1.09
26.86
0.64

-10.2 26.22
1.46 -8.74 26.22
---------------4.09
4.7 14.09
---18.61 18.61 18.61
---10
10
10

43.74
2.7
46.43
28.34
15.4
---------

20.38
1
19.38
0.63
--

8.55
0.94
7.61

18.1
0.37
17.72
0.55
--

18.75
3.57
15.18
------

17.17
2.82
14.35
------

8.16
--

7.71
--

18.61
--

18.61
--

10

10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=AH07&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

28.25
3.97
32.22
23.02
5.23
---------

30.69
2.55
33.24
21.45
9.24
---------

9.2
0.55
8.65
0.64
--

--------11.79
0.54
11.25
0.63

-8.01
0.92

--

7.09

8.9

3.81
-18.61
--

-10

15.26

8.2

18.61

7.84
--

18.61
--

10

14.6
-----

--

-10

14.6
---

----14.32

18.61

--

---

--

17.68
3.08

15.26

26.65

4.78
--

--

--

-----

18.64
0.38
18.27
0.59

18.91
3.65

26.65
---

-----

---------

--

--

56.72
1.01
57.73
39.09
17.63

20.56
1
19.56
0.65

32.41
5.76

8.9
---

-----

---------

--

--

53.87
3.14
57.01
36.45
17.42

34.1
1.09
33.01
0.6

10.62
1.72

7.09
---

90.3
1.42
91.72
57.62
32.68

18.61
--

10

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=AH07&type=profit

10

Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

201.13 131.6 105.38


82.7 123.35
0
0
0
0
0
201.13 131.6 105.38
82.7 123.35
22.03 22.69
5.53
9.97
3.79
-7.74
11.1
9.11 17.45 -14.44
215.42 165.39 120.02 110.12 112.7
0
5.12
2.09
8.25
6.05
1.01
0.78
0.68
0.56
0.65
12.31 17.08 14.43
12 11.88
98.83 66.01 48.57 52.07 42.37
0
9.85
8
5.98
4.38
15.01
1.79
1.17
1.13
4.62
0
0
0
0
0
127.16 100.63 74.94 79.99 69.95
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

66.23
88.26
2.84
85.42
2.38
0
83.04
0
83.04
14.39
68.65
127.16
0
4.19
0.54

42.07
64.76
0.65
64.11
2.01
0
62.1
-0.13
61.97
12.81
48.95
95.52
0
3.26
0.48

39.55
45.08
1.05
44.03
1.02
0
43.01
0.03
43.04
7.64
35.41
72.85
0
2.81
0.26

20.16
30.13
0.07
30.06
1.01
0
29.05
0.1
29.15
3.14
25.98
71.74
0
0
0

38.96
42.75
0.05
42.7
0.58
0
42.12
0.05
42.17
5.17
37
63.89
0
2.81
0.48

186.1
36.89
22.5
128.47

186.1 187.36 187.36 187.36


26.3
18.9 13.87 19.75
17.5
15
0
15
94.12 65.23 47.97 34.11

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=AH07&type=profit_cons

Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

235.15 148.72 112.94


0
0
0
235.15 148.72 112.94
13.83
5.08
7.94
46.64 13.79
9.11
295.62 167.59 129.99

97.4 127.71
0
0
97.4 127.71
5.58
5.59
17.42
-14.5
120.4 118.8

0
0
0
0
0
0
0
0
0
0
14.98
11.7
7.99
7.41
5.26
174.47 84.89
64.2 70.41 58.73
0 10.23
8.64
7.03
4.87
16.49
2.08
2.38
1.94
5.16
0
0
0
0
0
205.94 108.9 83.21 86.79 74.02
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

75.85
89.68
2.86
86.82
2.4
0
84.42
0
84.42
14.86
69.55
0
0
69.55
205.94
0
4.19
0.68

53.61
58.69
0.66
58.03
2.02
0
56.01
1.04
57.05
12.98
43.86
0
0
42.82
108.9
0
3.26
0.53

38.84
46.78
1.05
45.73
1.5
0
44.23
0.14
44.37
7.6
36.77
0
0
36.63
83.21
0
2.81
0.47

28.03
33.61
0.18
33.43
1.49
0
31.94
0.17
32.11
3.65
28.4
0
0
28.23
86.8
0
0
0

39.19
44.78
0
44.78
1.43
0
43.35
0.07
43.42
4.74
38.65
0
0
38.61
74.02
0
2.81
0.48

186.1
37.37
0
128.77

186.1 187.36 187.36 187.36


23.57 19.63 15.16 20.63
0
0
0
0
94.01 69.27 51.39 36.17

Source : Dion Global Solutions Limited

&type=cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BGV&type=quarterly

Sep '12 Jun '12 Mar '12 Sep '11 Jun '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

104.87
0.89
105.76
67.93
36.94
--------37.83
1.33
36.49
1.19
-35.3
10.61
24.69
-----2.39
-10.31
-1

64.34
3.95
68.28
42.48
21.86
---------

71.39
4.31
75.71
55.71
15.68
---------

25.81
0.81
25
1.07
--

--------19.99
1.26
18.74
0.66

-23.93
7.04
16.89

------

2.2

10.31

1.32
--

10.31
--

17.04
3.45
13.59
------

--

-1

28.53
5.81
22.72

0.74

10.31

19.34
0.76
18.59
1.55
--

------

--

--

30.7
0.73
29.96
1.43

18.08
10.41
7.67

1.64

52.25
0.76
53.01
33.67
18.58
---------

--

------

--

79.3
5.35
84.65
53.95
25.35

10.31
--

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BGV&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BGV&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

267.36 219.29 169.35 133.27 102.66


0.69
0.45
0.47
0.32
0.27
266.67 218.84 168.88 132.95 102.39
16.04
1.87
2.25
6.9 -1.07
0.54
0.69
0.79
-0.16
2.91
283.25 221.4 171.92 139.69 104.23
158.01 128.09 91.36 69.68
47.5
1.01
0.54
0.37
0.27
0.27
6.03
4.3
3.28
2.64
2
0.56
3.43
2.16
2.15
1.83
0 22.04 20.33 17.18
9.4
30.26
2.41
1.21
1.66
4.9
0
0
0
0
0
195.87 160.81 118.71 93.58
65.9
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

71.34
87.38
4.02
83.36
3.65
0
79.71
-2.45

58.72
60.59
2.15
58.44
5.47
0
52.97
0

50.96
53.21
2.04
51.17
5.4
0
45.77
-0.11

39.21
46.11
2.26
43.85
3.59
0
40.26
-0.03

39.4
38.33
1.38
36.95
2.93
0
34.02
0.98

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

77.26
24.43
52.83
37.86
0
7.74
1.28

52.97
12.35
40.63
32.72
0
6.17
1.05

45.66
3.92
41.72
27.35
0
6.03
0

40.23
2.77
37.45
23.91
0
1.55
0.26

35
1.27
33.74
18.39
0
0.65
0.11

###### ###### ###### ###### 644.67


5.12
3.94
4.04
3.63
5.23
75
60
50
15
10
20.4 16.15 12.91
9.45
9.6

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BGV&type=profit_cons
Mar '12 Mar '11
12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

267.36 219.29
0.69
0.45
266.67 218.84
16.09
1.87
0.54
0.69
283.3 221.4
158.01 128.09
0
0
6.13
4.3
0
0
0
0
32.07 28.41
0
0
196.21 160.8
Mar '12 Mar '11
12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation

71
87.09
4.03
83.06
3.65

58.73
60.6
2.15
58.45
5.47

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

Source : Dion Global Solutions Limited

0
79.41
-2.45
76.96
24.43
52.53
0
0
54.99
38.2
0
7.74
1.28

0
52.98
0
52.98
12.35
40.63
0
0
40.63
32.72
0
6.19
1.03

###### ######
5.09
3.94
0
0
20.4 16.15

ons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BOB&type=quarterly

Sep '12
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

Jun '12

8,722.55
828.31
9,550.86
1,954.44
6,768.11
------

8,557.61
770.8
9,328.41
2,209.49
6,348.12
------

-12.44
---

-12.44
---

7,596.42
5,860.25
1,723.73
---

7,118.92
5,759.54
1,346.94
---

1,723.73
422.34
1,301.39
------

1,346.94
208.08
1,138.86
------

31.56
--

27.62
--

412.38
412.38
25,890.79 25,890.79
10
10

Mar '12
8,118.52
897.79
9,016.31
2,487.94
5,630.58
------10.74
--6,528.37
5,321.12
1,196.51
--1,196.51
-321.67
1,518.18
-----36.82
-412.38
-10

Dec '11
7,671.99
1,149.33
8,821.32
2,033.39
5,638.60
------13
--6,787.93
5,016.48
1,758.45
--1,758.45
468.6
1,289.85
-----32.84
-392.81
19,357.82
10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BOB&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BOB&type=profit
Mar '12
Mar '11
Mar '10 Mar '09
12 mths
Income
Interest Earned
Other Income
Total Income
Expenditure
Interest expended
Employee Cost
Selling and Admin Expenses
Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised
Operating Expenses
Provisions & Contingencies
Total Expenses

12 mths 12 mths

29,673.72 21,885.92 ####### 15,091.58


3,422.33 2,809.19 2,806.36 2,757.66
33,096.05 24,695.11 ####### 17,849.24
19,356.71 13,083.66 ####### 9,968.17
2,985.58 2,916.78 2,350.88 2,348.13
2,589.44 1,885.00 1,627.56
885.24
276.57
243.04 230.86
230.5
2,880.80 2,324.94 1,478.21 2,189.99
0
0
0
0
6,727.59 5,669.88 4,711.23 3,844.66
2,004.80 1,699.88 976.28 1,809.20
28,089.10 20,453.42 ####### 15,622.03
Mar '12
Mar '11
Mar '10 Mar '09
12 mths

Net Profit for the Year


Extraordionary Items
Profit brought forward
Total
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Earning Per Share (Rs)
Equity Dividend (%)

12 mths

5,006.96
0
0
5,006.96
0
812.29
0
121.79
170

12 mths

12 mths 12 mths

4,241.68 3,058.33
0
0
0
0
4,241.68 3,058.33
0
0
753.35 639.26
0
0
108.33
165

83.96
150

2,227.20
0
0
2,227.20
0
383.56
0
61.14
90

Book Value (Rs)


Appropriations
Transfer to Statutory Reserves
Transfer to Other Reserves
Proposed Dividend/Transfer to Govt
Balance c/f to Balance Sheet
Total

668.34
1,740.81
2,453.86
812.29
0
5,006.96

536.16

414.71

352.37

1,387.87 1,162.07
2,100.46 1,257.00
753.35 639.26
0
0
4,241.68 3,058.33

1,136.23
707.41
383.56
0
2,227.20

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BOB&type=profit_cons
Mar '12
Mar '11
Mar '10 Mar '09
12 mths
Income
Interest Earned
Other Income
Total Income
Expenditure
Interest expended
Employee Cost
Selling and Admin Expenses
Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised
Operating Expenses
Provisions & Contingencies
Total Expenses

12 mths 12 mths

30,488.49 22,513.31 ####### 15,547.56


4,099.89 3,284.66 2,966.47 2,845.67
34,588.38 25,797.97 ####### 18,393.23
19,724.34 13,349.60 ####### 10,167.35
3,117.27 3,018.46 2,426.34 2,408.86
2,676.24 1,981.65 1,709.56
969.64
295.48
259.7 242.75
239.44
3,558.77 2,769.36 1,649.50 2,276.68
0
0
0
0
7,051.53 5,931.82 4,916.34 4,036.69
2,596.23 2,097.35 1,111.81 1,857.93
29,372.10 21,378.77 ####### 16,061.97
Mar '12
Mar '11
Mar '10 Mar '09
12 mths

Net Profit for the Year


Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Extraordionary Items
Profit brought forward
Total

12 mths

5,216.29
20.84
-53.12
5,248.57
0
138.66
5,354.95

12 mths

12 mths 12 mths

4,419.20 3,149.79
20.21
13.14
-34.72
-42.65
4,433.71 3,179.30
0
0
82.2
70.57
4,501.40 3,220.36

2,331.27
10.84
-63.66
2,384.08
0
61.79
2,393.06

Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)
Appropriations
Transfer to Statutory Reserves
Transfer to Other Reserves
Proposed Dividend/Transfer to Govt
Balance c/f to Balance Sheet
Total

Source : Dion Global Solutions Limited

0
812.29
0

0
753.35
0

0
648.14
0

0
383.56
0

126.88
0
693.62

112.87
0
556.06

86.47
0
431.4

64
0
364.58

1,434.14 1,174.30
2,189.76 1,345.23
753.35 648.14
138.66
82.2
4,515.91 3,249.87

1,144.84
846.9
383.56
70.57
2,445.87

1,788.89
2,607.33
812.29
178.73
5,387.24

Sep '11
7,251.44
734.34
7,985.78
1,644.63
5,606.81
------13
--6,341.15
4,684.53
1,643.62
--1,643.62
477.54
1,166.08
-----29.69
-392.81
19,357.82
10

ons_quarterly

Mar '08
12 mths

11,813.48
2,051.04
13,864.52
7,901.67
1,803.76
927.2
232
1,564.36
0
3,370.27
1,157.05
12,428.99
Mar '08
12 mths
1,435.52
0
0
1,435.52
0
340.94
0
39.41
80

303.18
444.23
650.35
340.94
0
1,435.52

Mar '08
12 mths

12,164.25
2,142.42
14,306.67
8,062.87
1,851.27
1,090.91
240.71
1,542.78
0
3,628.78
1,096.89
12,788.54
Mar '08
12 mths
1,518.14
9.61
-39.85
1,548.38
0
33.13
1,551.27

0
340.94
0
41.68
0
311.82
365.66
813.12
340.94
61.79
1,581.51

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BC02&type=quarterly

Sep '12 Jun '12 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

136.01
9.84
145.85
96.95
39.06
--------48.9
0.02
48.88
0.81
-48.07
9.67
38.4
-----2.6
-14.75
-1

138.24
9.01
147.25
99.32
38.92
--------47.93
0.01
47.91
0.78
-47.13
9.51
37.62
-----2.55
-14.75
-1

107.1
9.89
116.99
79.68
27.42
--------37.31
0.02
37.29
0.54
-36.75
8
28.75
-----1.95
-14.75
-1

106.68
9.54
116.22
80.08
26.6
--------36.14
0.02
36.13
0.48
-35.65
7.23
28.42
-----9.63
-14.75
-5

110.11
9.53
119.64
79.07
31.04
------6.33
--40.57
0.03
34.23
0.47
-33.76
6.87
26.89
-----9.11
-14.75
361.59
5

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BC02&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BC02&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

473.31 359.2
330 244.42
0
0
0
0
473.31 359.2
330 244.42
37.38 -1.18
5.13
1.77
8.96
1.7
-0.26
5.84
519.65 359.72 334.87 252.03

0
0
0
0
0
0

228.86 157.24 116.52 115.74


0
0.43
0.12
0.11
0.1
0
22.9 16.26 13.86
11.3
0
6.82
5.61
3.27
2.43
0
100.28 68.99 95.33 66.53
0
6.35
4.49
3.25
2.55
0.01
0
0
0
0
0
365.64 252.71 232.34 198.65
0.01
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

116.63 108.19
97.4
154.01 107.01 102.53
0.08
0.11
0.13
153.93 106.9 102.4
2.6
1.79
0.84
0
0.03
0
151.33 105.08 101.56
0
0
0

51.61
53.38
0.06
53.32
0.42
0
52.9
0

-0.01
-0.01
0.01
-0.02
0.02
0
-0.04
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

151.33 105.08 101.56


31.25 20.98 17.64
120.09
84.1 83.91
136.77 95.47 115.82
0
0
0
59 28.03
92
9.57
4.65 15.64
######
295
8.14 28.51
400
190
29.01 127.57

52.9
5.91
46.99
82.9
0
0.25
0.04

-0.04
0.04
-0.06
0.01
0
0
0

250
50
33.57 93.98
736
5
11.16 103.27

50
-0.13
0
9.87

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BC02&type=profit_cons
Mar '12
12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

472.24
0
472.24
38.46
8.96
519.66
228.86
0.47
22.9
6.82
104.35
2.36
0
365.76
Mar '12
12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation

115.44
153.9
0.08
153.82
2.6

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

Source : Dion Global Solutions Limited

0
151.22
0
151.22
31.14
120.08
0
0
120.08
136.89
0
59
9.57
######
8.14
0
29.01

cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CBT&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

---------

--

--------

17.1
26.8
0.05 -17.14 26.81
13.8 18.96
3.3
7.84
--------3.35
7.84
0.46
0.34
2.88
7.51
1.15
0.53
-1.73
6.98
0.03
0.05
1.7
6.93
-----0.94
3.82
-18.13 18.13
-10
10

29.42
0.05
29.47
22.02
7.4
---------

33.51
0.03
33.54
27.03
6.48
---------

7.45
0.22
7.24
0.46
--

--------

23.69
0.41
24.1
20.66
3.03
---------

6.51
0.03
6.48
0.48
--

3.44
0.05
3.39
0.17
--

6.78
6
3.22
0.32 -0.02
6.46
6
3.2
----------3.56
3.31
1.77
--18.13 18.13 18.13
--10
10
10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CBT&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

112.24 98.74
0
0
112.24 98.74
0.49
0.52
-2.54 19.81
110.19 119.07

79.99
0
79.99
0.34
7.34
87.67

49.41
0
49.41
0.01
3.27
52.69

41.91
0
41.91
0.05
5.57
47.53

4.08 41.98
22.4 16.09 16.93
0.42
0.27
0.22
0.17
0.1
4.49
4.25
2.24
2.08
1.68
20.51
0.21
0.18
0.29
0.34
0 48.98 29.65 14.55 19.19
58.24
0.34 14.91
9.86
0.45
0
0
0
0
0
87.74 96.03
69.6 43.04 38.69
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

21.96
22.45
0.36
22.09
1.64
0
20.45
0.39

22.52
23.04
0.14
22.9
0.92
0
21.98
0.41

17.73
18.07
0.2
17.87
1.66
0
16.21
-1.51

9.64
9.65
0.12
9.53
1.03
0
8.5
0

8.79
8.84
0.11
8.73
0.66
0
8.07
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

20.84
0.11
20.72
83.66
0
1.81
0.29

22.39
0.38
22.01
54.05
0
1.81
0.29

14.7
1.06
13.66
47.21
0
1.61
0.27

8.5
0.39
8.11
26.95
0
1.37
0.21

8.07
0.27
7.79
21.77
0
0
0

181.3
11.43
10
69.27

181.3
12.14
10
57.85

160.5
8.51
10
43.22

137
5.92
10
29.19

98
7.95
0
26.17

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CBT&type=profit_cons
Data Not Available for Consolidated Profit & Loss account

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CFH&type=quarterly

Sep '12 Jun '12 Dec '11 Sep '11 Jun '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

92.72
--

83.85
--

92.72
7.06
85.66
---------

-83.85
8.28
75.57

--------85.66
67.16
18.5
0.15

--

75.57
60.41
15.16
0.15

18.35
3.91
14.44

20.49
-10

10

--

-----3.97

20.49

5.13
--

20.49
--

10

14.69
4.17
10.52
------

--

--

57.93
43.18
14.76
0.07

9.69
1.55
8.14

5.26

20.49
--

---------

--

--

62.92
4.99
57.93

56.67
46.91
9.76
0.07

18.31
7.54
10.77

5.61
--

--

---------

------

62.92

70.64
13.97
56.67

68.49
50.08
18.42
0.11

15.01
3.52
11.49

7.05
--

--

--

------

70.64

74.53
6.04
68.49
---------

--

------

74.53

20.49
--

10

10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CFH&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CFH&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

286.18 231.22 213.71 222.9 221.47


0
0
0
0
0
286.18 231.22 213.71 222.9 221.47
-6.68
0.08
2.73
0.02
0
0
0
0
0
0
279.5 231.3 216.44 222.92 221.47
0
0
0
0
0
0
0
0
0
0
11.01 10.93
8.27
6.69
6.51
0
0
0
0
0
0
6.15
4.87
4.41
4.76
11.42
1.18
3.93
0.94
1.35
0
0
0
0
0
22.43 18.26 17.07 12.04 12.62
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

263.75 212.96 196.64 210.86 208.85


257.07 213.04 199.37 210.88 208.85
195.53 154.18 145.09 166.75 170.81
61.54 58.86 54.28 44.13 38.04
0.55
0.34
0.28
0.29
0.35
0
0
0
0
0
60.99 58.52
54 43.84 37.69
0
0
0.89
-0.08 -0.43

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

60.99
17.22
43.76
22.44
0
6.15
1

58.52
16.5
42.02
18.26
0
5.12
0.83

54.89
15.7
39.19
17.07
0
4.1
0.7

43.76
12.23
31.53
12.03
0
4.1
0.7

37.26
9.28
28.4
12.62
0
5.12
0.87

204.85 204.85 204.85 204.85 204.85


21.36 20.51 19.13 15.39 13.86
30
25
20
20
25
169.67 151.8 134.19 120.33 107.28

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CFH&type=profit_cons
Data Not Available for Consolidated Profit & Loss account

Source : Dion Global Solutions Limited

ons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CS18&type=quarterly

Dec '12 Sep '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

128.02
2
130.02
107.49
20.53
--------22.53
2.01
20.52
2.56
-17.96
5.96
12
-----9.48
-6.33
-5

111.38
1.66
113.04
92.95
18.43
--------20.09
1.64
18.46
2.01
-16.45
5.42
11.03
-----8.72
-6.33
-5

100.22
1.93
102.15
84.26
15.96
--------17.89
1.17
16.73
2.17
-14.56
5.27
9.29
-----7.34
-6.33
-5

82.48
1.63
84.11
68.82
13.66
---------

73.29
2.33
75.61
61.59
11.7
---------

15.29
1.12
14.17
1.88
--

14.03
0.82
13.2
1.88
--

12.29
4.34
7.95
------

11.32
3.67
7.65
------

6.28
--

6.05
--

6.33
--

6.33
--

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CS18&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CS18&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

335.71 255.61 200.33 170.58 139.36


17.62 13.34
8.96 10.83 12.21
318.09 242.27 191.37 159.75 127.15
6.85
2.26
2.01
0.18
1.76
35 10.42
7.68
0.9
4.56
359.94 254.95 201.06 160.83 133.47
170.56 109.78 84.97
68 58.36
15.72
12.3
6.33
4.98
5.8
43.13 32.35 25.47 23.69 20.15
1.12
0.98
1.02
1.06
1.67
0 41.51 36.92 25.35 17.76
69.2
8.59
7.87
8.02
6.65
0
0
0
0
0
299.73 205.51 162.58 131.1 110.39
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

53.36
60.21
4.01
56.2
7.71
0
48.49
0

47.18
49.44
2.72
46.72
6.53
0
40.19
1.33

36.47
38.48
2.53
35.95
6.1
0
29.85
0.06

29.55
29.73
3.97
25.76
5.93
0
19.83
0.06

21.32
23.08
3.17
19.91
4.94
0
14.97
0.58

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

48.49
16.46
32.04
129.17
0
3.8
0.62

41.52
14.98
26.54
95.72
0
3.16
0.51

29.91
10.29
19.61
77.61
0
1.57
0.27

19.89
6.8
13.11
63.09
0
1.24
0.21

15.55
5.49
10.05
52.04
0
0.93
0.16

126.55 126.55
62.9
25.32 20.97 31.18
60
50
50
109.98 88.15 140.73

62.11
21.11
40
113.7

61.85
16.25
30
94.42

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CS18&type=profit_cons
Data Not Available for Consolidated Profit & Loss account

Source : Dion Global Solutions Limited

ons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CL02&type=cashflow

Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

193.69
0.01
193.7
126.43
67.26
--------67.27
10.8
56.48
13.99
-42.49
12.02
30.47
-----4.77
-63.82
-10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CL02&type=quarterly

Sep '12 Jun '12 Sep '11


Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

190.45
6.22
196.67
127.32
63.13
--------69.35
14.86
54.48
19.4
-35.08
10.92
24.16
-----3.79
-63.82
-10

180.58
3.76
184.34
113.4
67.18
--------70.94
16.8
54.15
16.76
-37.39
12.41
24.98
-----3.91
-63.82
-10

193.69
0.01
193.7
126.43
67.26
--------67.27
10.8
56.48
13.99
-42.49
12.02
30.47
-----4.77
-63.82
-10

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

63.82
63.82
0
0
812.81
0
876.63
410.86
0
410.86
######
Dec '11

63.82
63.82
0
0
757.84
0
821.66
360.63
0
360.63
######
Dec '10

34.12
89.69
89.69
34.12
89.69
89.69
0
0
0
0
0
0
444.36 336.85
225.5
0
0
0
478.48 426.54 315.19
296.88 312.56 203.34
17.13
18.15
22.21
314.01 330.71 225.55
792.49 757.25 540.74
Dec '09 Dec '08 Dec '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

895.96
234.42
661.54
221.31
17.06
152.11
243.86
33.09
429.06
127.57
119.84
676.47
0
256.74
32.14
288.88
387.59

711.6
182.95
528.65
185.72
17.06
136.6
253.34
46.03
435.97
115.36
244.61
795.94
0
308.54
36.54
345.08
450.86

627.42
137.66
489.76
123.23
17.06
121.64
241.36
26.64
389.64
124.73
16.89
531.26
0
339.42
29.39
368.81
162.45

585.45
92.91
492.54
73.54
16.42
104.77
267.69
16.67
389.13
73.27
0
462.4
0
244.71
42.92
287.63
174.77

357.82
58.43
299.39
112.41
12.77
57.43
266.8
14.26
338.49
35.83
0
374.32
0
221.6
36.55
258.15
116.17

Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)

0
0
###### ######

0
792.5

0
757.27

0
540.74

146 37.09 65.94


137.36 128.75 140.22

26.3
47.56

86.25
35.14

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CL02&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11


Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

194.55
6.32
200.87
130.33
64.22
--------70.54
14.86
55.68
20.05
-35.63
10.92
-24.71
--24.71
----3.87
--

195.58
0.63
196.21
117.85
77.73
--------78.36
16.8
61.56
16.82
-44.74
12.41
-32.33
--32.33
----5.07
--

180.97
5.76
186.73
134.81
46.16
--------51.92
13.87
37.63
16.13
-21.5
-0.19
-0.44
21.69
--21.69
----3.4
--

Sep '11

186.84
1.08
187.92
123.66
63.18
---------

--------64.26
10.41
59.74
14.6

--

--------

204.57
0.01
204.58
133.71
70.86

70.87
10.8
60.07
14.07

-45.14
46
10.51
11.99
5.89 -34.63
34.01
--34.63
34.01
----5.43
5.33
--

Equity
Reserves
Face Value

63.82
--

63.82
--

10

63.82
--

10

63.82
--

10

63.82
--

10

10

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CL02&type=profit
Dec '11 Dec '10 Dec '09 Dec '08 Dec '07
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

660.64 630.34 628.03


9.69
4.35
3.69
650.95 625.99 624.34
13.93 13.41
1.69
12.22 13.23
7.2
677.1 652.63 633.23

694.98
8.16
686.82
8.96
48.97
744.75

561.25
10.01
551.24
20.97
1.05
573.26

270.19 249.01 231.91 287.26 192.26


36.81 38.54
23.9
0
0
43.05 47.66 38.65
43.22
42.33
17.99 18.05 10.81
0
0
96.69 90.86 94.07
0
0
7.83 19.25 34.33 212.33 185.56
0
0
0
0
0
472.56 463.37 433.67 542.81 420.15
Dec '11 Dec '10 Dec '09 Dec '08 Dec '07
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

190.61 175.85 197.87


204.54 189.26 199.56
55.3 46.63 52.83
149.24 142.63 146.73
54.34 46.38 44.46
0
0
0
94.9 96.25 102.27
-1.56
6.42 14.08

192.98
201.94
31.66
170.28
36.24
0
134.04
17.18

132.14
153.11
14.92
138.19
26.5
0
111.69
6.31

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

93.34 102.67 116.35


23.55 23.66 18.51
69.75 79.02 89.06
202.36 214.36 201.76
0
0
0
12.76 12.76 10.24
2.07
2.12
1.74

151.22
36.66
114.56
255.54
0
2.73
0.48

118
35.7
82.29
227.89
0
10
1.7

638.18 638.18 341.24


10.93 12.38
26.1
20
20
30
137.36 128.75 140.22

896.93
12.77
8
47.56

896.93
9.17
30
35.14

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CL02&type=profit_cons
Dec '11 Dec '10 Dec '09
12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

749.74 755.99 746.82


9.69
4.35
3.69
740.05 751.64 743.13
12.79 10.39
9.22
12.87 15.88
6.23
765.71 777.91 758.58
288.46
36.81
45.23
21.39
101.11
11.15
0
504.15
Dec '11

256.28
38.54
51.58
24.08
148.26
11.3
0
530.04
Dec '10

257.88
23.9
42.56
36.48
139.89
16.11
0
516.82
Dec '09

12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation

248.77 237.48 232.54


261.56 247.87 241.76
55.43 46.76 53.26
206.13 201.11 188.5
54.68 46.72 44.81

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
151.45
-1.56
149.89
23.59
126.26
0
0
126.39
215.69
0
12.76
2.07

0
154.39
11.05
165.44
24.01
141.44
0
0
130.39
273.75
0
12.76
2.12

0
143.69
14.08
157.77
18.65
130.37
0
0
125.06
258.93
0
10.24
1.74

638.18 638.18 341.24


19.78 22.16
38.2
0
0
0
164.86 143.31 149.52

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

94.92 97.73 102.27


102.21 110.24 187.37
-225.7
-144 -103.7
-14.19 280.86
-137.7 247.11
290.64 43.53
152.93 290.64

-56.76
26.87
16.67
43.53

145.55
171.52
-205

113.66
38.47
-137.8

35.89
2.4
14.26
16.67

37.16
-62.17
76.43
14.26

ns_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=FVI&type=quarterly

Sep '12
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

Jun '12

14.41
15.31
0.16 -14.57
15.31
7.25
6.88
7.16
8.43
----------------7.32
8.43
--7.32
8.44
0.01
0.01
--7.31
8.43
1.99
2.43
5.32
6
----------0.03
0.04
--1,576.24 1,576.24
--10
10

Mar '12

Dec '11

15.37
--

-15.37
9.07
6.3

------

14.87
14.87
6.98
7.89

-----1.31 -----6.3
7.89
--7.12
7.88
0.01
0.01
--7.11
7.87
1.3
2.14
5.81
5.73
-0.49 ---------0.04
0.04
--1,576.24 1,576.24
--10
10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=FVI&type=cons_quarterly

Sep '12
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

Jun '12

311.33
0.2
311.52
299.31
12.02
---------

172.65
0.23
172.88
173.33
-0.68
---------

12.22
5.26
6.96
8.7
--

-------

------

------

---

--

--14.42
2.9
0.13
-11.38
-------

0.22
---

-2.15
5.69
-8.37
5.26

-13.07
1.35

-------

211.86
0.11
211.97
209.7
2.16

-0.04

--

-7.45
2.17
4.57
-0.71

Dec '11

206.99
0.92
207.91
210.06
-3.07

-0.45
6.51
-6.96
6.11

-1.74
5.71
--

Mar '12

2.27
6.99
-4.5
5.27

--13.63
-9.77
1.01
1.61
-0.49 --14.64
-11.38
2.87
3.66
2.77
3.58
-9
-4.14
-------

Equity
Reserves
Face Value

1,576.24 1,576.24 1,576.24 1,576.24


----10
10
10
10

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=FVI&type=profit
Mar '12 Mar '11 Mar '10 Mar '09
12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

55.26
0
55.26
-30.94
0
24.32

13.12
0
13.12
-4.5
0
8.62

25.76
0
25.76
-0.02
0
25.74

-3.1
0
-3.1
0.08
0
-3.02

0
0
0
0
0
0
0
0
7.18
4.98
3.01
2.34
0
1.1
0
0
0
2.85
1.42
0
25.54
0.58
0.17
4.64
0
0
0
0
32.72
9.51
4.6
6.98
Mar '12 Mar '11 Mar '10 Mar '09
12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

22.54
-8.4
0
-8.4
0.04
0
-8.44
-0.49

3.61
-0.89
0
-0.89
0.06
0
-0.95
0.6

21.16
21.14
0
21.14
0.12
0
21.02
0

-10.08
-10
0
-10
0.13
0
-10.13
-1.07

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

-8.93
4.73
5.22
32.73
0
0
0

-0.35
0.32
-0.67
9.51
0
0
0

21.02
4.26
16.76
4.6
0
0
0

-11.2
0
-10.13
6.98
0
0
0

####### 8,262.44 5,762.44 3,688.44


0.03
-0.01
0.29
-0.27
0
0
0
0
9.92
10.02
10.04
9.58

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=FVI&type=profit_cons
Mar '12 Mar '11 Mar '10
12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

858.25
0
858.25
-17.72
11.82
852.35

542.85
0
542.85
-0.07
-4.06
538.72

154.62
0
154.62
23.86
-36.49
141.99

622.17 358.72
79.57
4.03
3.4
1.46
64.88
41.6
21.88
18.63
40.46
5.13
0
73.6
30.08
151.02
9.08
4.56
0
0
0
860.73 526.86 142.68
Mar '12 Mar '11 Mar '10
12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation

9.34
-8.38
24.01
-32.39
23.01

11.93
11.86
23.83
-11.97
25.33

-24.55
-0.69
9.55
-10.24
8.62

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

Source : Dion Global Solutions Limited

0
-55.4
-0.49
-55.89
8.32
-64.42
-11.83
-10.82
-9.03
238.56
0
0
0.03

0
-37.3
0.6
-36.7
3.34
-39.97
-8.62
-3.83
-23.08
168.13
0
0
0

0
-18.86
0
-18.86
1.59
-21.03
-10.22
-0.37
-10.44
63.1
0
0
0

####### 8,262.44 5,762.44


-0.41
-0.48
-0.36
0
0
0
9.12
8.79
8.75

Sep '11
15.27
-15.27
9.93
5.34
--------5.34
-5.34
0.01
-5.33
1.1
4.23
-----0.03
-1,576.24
-10

=cons_quarterly

Sep '11
283.07
0.14
283.22
266.6
16.47
------0.12
--16.61
5.95
10.55
5.08
-5.47
4.96
-0.51
3.35
3.93
7.79
-------

1,576.24
-10

Mar '08
12 mths

5.08
0
5.08
0
0
5.08
0
0
0.8
0
0
8.2
0
9
Mar '08
12 mths
-3.92
-3.92
0.11
-4.03
0.02
0
-4.05
0

=profit_cons

-4.05
0.26
-4.31
9
0
0
0
3,638.44
-0.12
0
9.89

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HCC&type=cashflow

Mar '12 Sep '11


Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

######
28.11
######
######
87.84
--------115.95
150.94
-34.98
40.23
--75.21
-21.04
-54.17
-------60.66
-1

---------

--

---------

Jun '11

Mar '11 Dec '10

828.58 1,057.71 ######


1.2
0.95 13.43
829.78 1,058.66 ######
739.08 920.02 ######
89.5 137.69 166.21
----------------90.7 138.64 179.64
107.45
93.25 90.28
-16.75
45.38 89.37
41.4
39.23 43.97
---58.15
6.15
45.4
-17.61
3.28 22.79
-40.54
2.87 22.61
----------0.05
0.37
--60.66
60.66 60.66
--1
1
1

1,008.59
-5.63
1,002.96
876.57
132.02
--------126.39
74.82
51.57
38.18
-13.39
5.45
7.94
-----0.13
-60.66
-1

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HCC&type=quarterly

Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

Sep '12 Jun '12

Mar '12

Sep '11 Jun '11

865.56
31.16
896.72
753.49
112.07
-----2.17
--143.23
130.07
15.33
39.81
--24.48
-6.61
-17.87
-------60.66
-1

1,155.67
28.11
1,183.78
1,067.83
87.84
--------115.95
150.94
-34.98
40.23
--75.21
-21.04
-54.17
-------60.66
-1

828.58
1.2
829.78
739.08
89.5
--------90.7
107.45
-16.75
41.4
--58.15
-17.61
-40.54
-------60.66
-1

969.44
45.94
1,015.38
900.37
69.07
-----9.54
--115.01
128.2
-3.65
40.53
--44.18
-13.19
-30.99
-------60.66
-1

1,057.71
0.95
1,058.66
920.02
137.69
--------138.64
93.25
45.38
39.23
-6.15
3.28
2.87
-----0.05
-60.66
-1

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

60.67
60.67
0
0
######
0
######
######
######
######
######
Mar '12

60.66
60.66
0
0
1,461.53
0
1,522.19
1,535.27
1,936.12
3,471.39
4,993.58
Mar '11

30.33
30.33
0
0
1,486.85
0
1,517.18
963.03
1,551.67
2,514.70
4,031.88
Mar '10

25.63
25.63
15.19
0
964.03
0
######
904.1
######
######
######
Mar '09

25.63
25.63
15.19
0
963.24
0
1,004.06
520.75
1,324.11
1,844.86
2,848.92
Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

######
937.94
######
28.05
584.74
######
######
159.93
######
######
0.04
######
0
######
45.65
######
######

1,987.49
803.21
1,184.28
25.69
531.32
4,499.05
2.71
167.37
4,669.13
1,407.12
26.28
6,102.53
0
2,779.64
70.6
2,850.24
3,252.29

1,814.18
664.49
1,149.69
34.85
408.69
3,565.22
2.65
176.28
3,744.15
920.65
12.04
4,676.84
0
2,047.24
190.95
2,238.19
2,438.65

######
554.65
######
46.44
365.5
######
4.71
145.13
######
568.79
8.74
######
0
######
165.08
######
######

1,409.73
456.63
953.1
67.5
295.54
2,143.87
4.45
249.54
2,397.86
305.42
14.81
2,718.09
0
1,138.75
46.56
1,185.31
1,532.78

Miscellaneous Expenses
Total Assets

0
0
0
0
0
###### 4,993.58 4,031.88 ###### 2,848.92

Contingent Liabilities
Book Value (Rs)

###### 1,188.83 1,279.12 ######


21.43
25.1
50.03 38.62

800.05
38.59

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HCC&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HCC&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### 4,095.75 3,629.21 ###### 3,119.17


7.85
5.08
0.00
0.00
0.00
###### 4,090.67 3,629.21 ###### 3,119.17
-58.33
44.1
17.76 84.91
3.21
0
0
0
0
0
###### 4,134.77 3,646.97 ###### 3,122.38
0
0
0
0
0
0
0
0
0
0
439.24 467.64 394.35 374.9 297.23
###### 2,875.15 2,631.18 ###### 2,291.79
119.28 168.32 126.18 94.53
92.57
46.88
37.71
19.37 17.82
19.13
0
0
0
0
0
###### 3,548.82 3,171.08 ###### 2,700.72
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

445.02
386.69
543.16
-156.5
162.1
0
-318.6
0.09

541.85
585.95
327.47
258.48
152.69
0
105.79
5.88

458.13
475.89
240.15
235.74
113.9
0
121.84
0

438.56
523.47
243.74
279.73
115.22
0
164.51
0.04

418.45
421.66
169.52
252.14
96.19
0
155.95
0.05

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

-318.5 111.67 121.84 164.55


156
-96.23
40.67
40.4
39.2
47.23
-222.3
71
81.44 125.35 108.77
###### 3,548.82 3,171.08 ###### 2,700.72
0
0.00
0
0
0
0
24.26
24.26
20.5
20.5
0
3.94
4.12
3.48
3.48
###### 6,065.33 3,032.50 ###### 2,562.50
-3.66
1.17
2.69
4.89
4.24
0
40
80
80
80
21.43
25.1
50.03 38.62
38.59

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HCC&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### 7,152.55 3,975.19 ###### 2,945.94


0
0
0
0
0
###### 7,152.55 3,975.19 ###### 2,945.94
-85.34 191.88
0.42 21.53
95.31
0
0
0
0
0
###### 7,344.43 3,975.61 ###### 3,041.25
0
0
0
0
0
0
0
0
0 175.08
950.01 807.42 438.24 389.62
317.4
###### 5,290.65 2,756.69 ###### 2,298.44
0 390.09 158.14 112.34
133.3
402.07
53.35
49.4 22.77
18.75
0
0
0
0
-359.7
###### 6,541.51 3,402.47 ###### 2,583.27
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation

422.93
337.59
832.52
-494.9
261.79

611.04
802.92
536.32
266.6
215.69

572.72
573.14
309.03
264.11
140.47

524.82
546.35
271.5
274.85
125.91

362.67
457.98
226.2
231.78
97.4

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
0
0
0.01
0.05
-756.7
50.91 123.64 148.93 134.33
-0.03
-7.61
0
0.14
0.05
-756.8
43.3 123.64 149.07 134.38
-158.8 103.31 122.16 49.54
47.73
-598
-60.01
1.48 99.53
86.65
-71.69
-7.68
-4.58 40.29
-2.27
3.81
12.29
0.26
0
0
-355.7 -176.28
5.8
59.1
88.87
###### 6,541.51 3,402.47 ###### 2,583.27
0
0
0.68
-3.75
1.63
0
24.26
24.26
20.5
20.5
0
4.21
4.39
5.1
3.48
###### 6,065.33 3,032.50 ###### 2,562.50
-9.86
-0.99
0.03
4.03
3.32
0
0
0
0
0
12.54
19.68
43.1 33.41
35.88

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

-318.5
80.12
-462.1

111.67
100.28
-695.85

121.84 164.55
56.75 104.56
-414.43 -308.3

156
183.19
-287.99

374.57
-7.39
167.36
159.97

600.9
5.33
188.32
193.65

392.13 93.22
34.45 -110.5
153.87 264.15
188.32 153.67

160.79
55.98
207.36
263.34

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HDI&type=cashflow

Mar '12 Dec '11 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

167.17
41.64
208.81
37.04
130.13
--------171.77
146.57
25.2
2.11
-23.09
-73.58
96.67
-----2.31
-419
-10

89.84
42.42
132.26
81.5
8.34
--------50.76
19.46
31.3
2.15
-29.15
5.25
23.9
-----0.57
-419
-10

147.67
38.5
186.17
84.99
62.68
--------101.18
18.87
82.31
2.09
-80.22
22.92
57.3
-----1.37
-419
-10

502.18
37.26
539.44
236.35
265.83
--------303.09
18.07
285.02
2.09
-282.93
73.86
209.07
-----5.04
-415
-10

523.71
23.92
547.63
268.13
255.58
--------279.5
18.09
261.41
2.23
-259.18
61.86
197.32
-----4.75
-415
-10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HDI&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

246.41
59.15
305.56
-16.71
263.12
--------322.27
137.56
184.71
1.97
-182.74
24.17
158.57
-----3.78
-419
-10

190.9
26.82
217.72
-64.48
255.38
--------282.2
136.58
145.62
1.96
-143.66
20.19
123.47
-----2.95
-419
-10

167.17
41.64
208.81
37.04
130.13
--------171.77
146.57
25.2
2.11
-23.09
-73.58
96.67
-----2.31
-419
-10

89.84
42.42
132.26
81.5
8.34
--------50.76
19.46
31.3
2.15
-29.15
5.25
23.9
-----0.57
-419
-10

147.67
38.5
186.17
84.99
62.68
--------101.18
18.87
82.31
2.09
-80.22
22.92
57.3
-----1.37
-419
-10

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

415
415
259.2
0
######
0
######
######
0
######
######
Mar '11

358.84
358.84
78
0
######
0
######
######
0
######
######
Mar '10

275.49
275.49
0
0
######
0
######
######
50
######
######
Mar '09

214.27
214.27
0
0
######
0
######
######
######
######
######
Mar '08

180
180
0
0
546.83
0
726.83
375.68
0
375.68
######
Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

188.39
10.68
177.71
91.07
785.95
######
342.85
28.12
######
######
197.89
######
0
######
137.91
######
######

190.53
9.83
180.7
######
596.48
######
200.72
297.33
######
######
490.05
######
0
808.41
421.69
######
######

62.93
4.89
58.04
######
302.92
######
165.4
22.41
######
885.2
52.76
######
0
614.45
287.37
901.82
######

55.31
2.61
52.7
######
212.56
######
55.82
19.31
######
461.78
330.09
######
0
493.54
171.14
664.68
######

24.86
1.27
23.59
80.46
165.04
######
310.26
4.78
######
179.34
0
######
0
722.78
91.99
814.77
832.12

Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)

0
0
0
1.54
1.31
###### ###### ###### ###### ######
209.84 436.45 108.1
0
225.97 196.18 162.17 169.75

87.58
40.38

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HDI&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

258.56
8.87
267.43
-72.85
331.41
--------340.28
154.27
186.01
20.99
-165.02
24.19
-140.83
-0.29
0.01
140.55
----3.36
--

201.16
9.42
210.58
-89.28
290.44
--------299.86
154.08
145.78
20.96
-124.82
19.45
-105.37
-0.01
105.38
----2.51
--

625.12
24.67
649.79
212.24
412.88
------7.82
--437.55
168.16
261.57
21.51
-240.06
-75.18
-315.24
-0.02
0.29
315.51
----7.52
--

422.57
17.75
440.32
265.46
157.11
--------174.86
19.47
155.39
21.55
-133.84
-21.95
-155.79
0.01
-155.8
----3.72
--

441.63
6.37
448
72.51
369.12
--------375.49
153.19
222.3
21.43
-200.87
52.33
-148.54
--148.54
----3.55
--

Equity
Reserves
Face Value

419
--

419
--

10

419
--

10

419
--

10

419
--

10

10

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HDI&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

917.42
0.00
917.42
149.25
607.28
######

######
0.00
######
115.57
######
######

######
0.00
######
106.36
######
######

######
0.00
######
95.25
######
######

######
0.00
######
79.34
######
######

0
0
37.82
592.95
0
41.03
0
671.8
Mar '12

0
0
0
0
0
0
0
0
60.97 45.15 39.27 14.33
###### ###### ###### ######
34.12 31.86 56.87 33.45
8.69 11.68 12.32
6.83
-105.3 -69.07
-6.19
-18
###### ###### ###### ######
Mar '11 Mar '10 Mar '09 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

852.9
######
578.33
423.82
8.44
0
415.38
9.56

######
######
81.81
######
7.25
0
######
0.95

######
######
515.55
740.38
5.1
0
735.28
-5.64

######
######
578.19
819.21
2.36
1.54
815.31
75.56

######
######
165.38
######
1.36
0.51
######
0.03

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

424.94
28.41
386.96
671.81
0.00
0
0

###### 729.64 890.87 ######


157.62 132.99 60.46 191.65
896.42 602.3 830.42 ######
###### ###### ###### ######
0.00
0.00
0.00
0.00
0
0
0 106.28
0
0
0 730.56

###### ###### ###### ###### ######


9.24
21.6 16.78 30.14 65.83
0
0
0
0
50
239.53 225.97 196.18 162.17 169.75

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HDI&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

######
0
######
43.43
381.08
######

######
0
######
44.92
######
######

######
0
######
34.54
######
######

######
0
######
48.11
######
######

######
0
######
50.44
######
######

0
0
40.96
764.33
0
76.31
0
881.6
Mar '12

0
0
0
0
0
0
0
0
65.52 47.62 41.58 14.98
###### ###### ###### ######
35.33 33.61 52.29 28.61
10.26 11.82 13.19
9.31
-123.9 -69.67
-6.19
0
###### ###### ###### ######
Mar '11 Mar '10 Mar '09 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation

######
######
624.94
924.38
85.83

######
######
625.36
######
83.76

######
######
523.39
778.86
72.31

######
######
594.92
775.52
2.54

######
######
140.77
######
1.49

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
838.55
9.74
848.29
29.04
809.5
-0.03
-0.29
817.64
881.6
0
0
0

0.08
981.03
0.95
981.98
159.12
822.34
0.57
0.02
826.25
######
0
0
0

0.08
706.47
-5.64
700.83
132.97
549.04
0.24
0
571.99
######
0
0
0

1.65
771.33
75.8
847.13
60.6
677.74
-0.01
0
704.93
######
0
0
0

0.75
######
-0.38
######
191.83
######
0
0
######
######
0
106.28
18.06

###### ###### ###### ###### ######


19.32 19.82
15.3
24.6
65.7
0
0
0
0
0
246.05 222.36 194.09 160.51 169.95

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

1054 735.28 815.33 1602.1 618.19


-2031 -910.3 -1121.3 -3934 -138.8
-215.2 -260.4 -50.44 -45.11 -70.33
1684.4 1882.9 897.47 4323.8 174.15
-561.4 712.22 -274.24 344.62 -34.96
787.39 75.17 349.4
4.78 39.75
226.01 787.39 75.17 349.4
4.78

ns_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IRE01&type=cashflow

Mar '12 Dec '11 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

31.54
30.34
61.88
25.44
6.1
---------

48.26
8.46
56.72
14.81
33.45
---------

36.44
31.64
4.8
0.83
--

--------41.91
31.26
10.65
0.78

-3.97
0.76
3.21

------

25.08
26.68
51.77
18.68
6.4
--------33.08
31.05
2.04
0.8
--

9.87
3.19
6.68
------

34.18
14.96
49.13
13.24
20.94
--------35.9
32.22
3.69
0.78
--

1.24
0.48
0.76
------

54.14
-7.8
46.34
16.9
37.24

-2.91
0.93
1.98

------

29.44
40.94
-11.5
0.76
-12.26
-4.11
-8.15

-----0.07
0.15
0.02
0.05 ------94.8 90.56 80.58 80.46 80.45
----######
2
2
2
2
2

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IRE01&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

72.41
31.68
104.09
15.93
56.48
--------88.16
31.71
56.44
0.81
-55.63
16.37
39.26
-----0.91
-86.4
-2

179.67
32.79
212.46
64.91
114.76
--------147.55
31.8
115.76
0.82
-114.94
25.55
89.39
-----1.94
-91.95
-2

31.54
30.34
61.88
25.44
6.1
---------

48.26
8.46
56.72
14.81
33.45
---------

36.44
31.64
4.8
0.83
--

--------41.91
31.26
10.65
0.78

-3.97
0.76
3.21

------

9.87
3.19
6.68

0.07

0.15

94.8

0.02
--

90.56
--

1.24
0.48
0.76
------

--

--

33.08
31.05
2.04
0.8
--

------

--

25.08
26.68
51.77
18.68
6.4

80.58
--

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

80.45
80.45
109.19
0
######
0
######
######
128.02
######
######
Mar '11

80.31
80.31
0.03
0
######
0
######
0.62
111.38
112
######
Mar '10

189.04
51.5
232.2
137.54
######
0
######
1.84
######
######
######
Mar '09

185.71
48.17
277.2
137.54
######
0
######
2.24
0
2.24
######
Mar '08

332.18
35.94
11.51
296.24
495.77
0
839.46
0.92
0
0.92
840.38
Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

26.71
11.09
15.62
0.44
######
12.88
33.23
32.94
79.05
######
32.8
######
0
24.22
14.77
38.99
######

25.11
8.21
16.9
0
######
0
10.18
0.36
10.54
######
155
######
0
32.8
0.97
33.77
######

24.64
5.35
19.29
0
######
0
10.73
9.28
20.01
######
0
######
0
18.79
6.56
25.35
######

20.77
2.8
17.97
0.5
######
0
25.76
6.52
32.28
######
253.62
######
0
6.38
417.57
423.95
######

16.15
0.71
15.44
0.07
467.03
0
3.52
17.64
21.16
218.48
563.54
803.18
0
439.23
6.1
445.33
357.85

Miscellaneous Expenses
Total Assets

0
0
0
0
0
###### ###### ###### ###### 840.39

Contingent Liabilities
Book Value (Rs)

###### 625.71 919.94 525.34


147.68 159.74 138.14 100.62

60.08
29.59

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IRE01&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

342.3
8.27
350.57
221.42
120.88
--------129.15
69.7
59.46
5.3
-54.16
17.71
-36.45
4.64
-8.85
32.24
----0.84
--

214.67
7.19
221.86
135.54
79.13
--------86.32
43.86
42.46
5.29
-37.17
8.5
-28.67
9.91
-0.83
37.75
----0.62
--

445.24
7.9
453.14
339.43
105.81
--------113.71
47.47
66.25
5.43
-60.82
3.04
-57.78
4.4
-6.15
56.03
----1.22
--

356.47
20.85
377.32
253.37
103.1
--------123.95
49.38
74.57
5.23
-69.34
28.53
-40.81
0.97
-41.78
----0.9
--

332
35
367.01
229.45
102.55
--------137.55
72.37
65.19
5.52
-59.67
21.28
-38.39
1
-39.39
----0.95
--

Equity
Reserves
Face Value

86.4
--

91.95
--

94.8
--

90.56
--

80.58
--

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IRE01&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

142.06 159.56 40.62 45.03 47.77


0.00
0.00
0
0
0
142.06 159.56 40.62 45.03 47.77
80.44 14.52 99.14 94.73 601.1
0
0
0
0
0
222.5 174.08 139.76 139.76 648.87
0
0.45
6.33
0
0
0
0
0
0
0
6.28 11.15 27.89 18.96
15.5
0.43
0.37
0.38
0.3
0.5
0 34.89 21.13 12.03 19.07
65.54
2.05
2.42
2.68
4.6
0
0
0
0
0
72.25 48.91 58.15 33.97 39.67
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

69.81 110.65
150.25 125.17
126.3 54.24
23.95 70.93
3.19
3.03
0
0
20.76
67.9
-0.02
0.02

-17.53 11.06
8.1
81.61 105.79 609.2
53.1 79.83
3.84
28.51 25.96 605.36
2.91
2.55
2.08
0
0
0
25.6 23.41 603.28
1.31
0
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

20.74
6.3
14.45
72.25
0.00
0
0

67.92
22.11
45.81
48.46
0.00
12.07
1.96

26.91
4.47
22.44
51.82
6.86
0
1.17

23.41 603.28
6.85 135.59
16.56 467.7
33.97 39.66
13.75
9.96
0 347.65
2.34 60.78

###### ###### ###### ###### ######


0.3
1.14
0.39
0.11 19.01
0
15
0
0
675
121.97 147.68 159.74 138.14 100.62

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IRE01&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### ###### 138.79 208.62 140.65


0
0
0
0
0
###### ###### 138.79 208.62 140.65
95.15 62.64 166.22 231.31 623.54
0
0
0
0
0
###### ###### 305.01 439.93 764.19
0
0.45
9.05
0
0
0
0
0
0
0
49.68 48.82 64.04
42.9 17.67
830.99 974.54 70.11 150.64 79.16
0 65.18 81.21 42.07 34.72
134.25 20.56
17.9 26.98
9.4
0
0
0
0
0
###### ###### 242.31 262.59 140.95
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation

376.68 323.43 -103.52 -53.97


-0.3
471.83 386.07
62.7 177.34 623.24
228.56 60.94
9.68 24.42 52.24
243.27 325.13 53.02 152.92
571
20.94 18.39 12.57 10.83
3.32

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
222.33
-0.02
222.31
64.13
158.18
-7.64
0
165.82
######
0
0
0

0
0.01
3.03
0.63
306.74 40.44 139.06 567.05
-0.06
6.37
0
0
306.68 46.81 139.06 567.05
129.26 40.07 69.82 159.77
177.41
6.75 69.23 402.33
17.65 22.77 39.75
6.46
0
0
0
0
159.82 -22.39 29.48 400.23
###### 233.26 262.59 140.94
0
6.86 13.75 13.69
12.07
0
0 347.65
1.96
1.17
2.34 61.41

###### ###### ###### ###### ######


3.34
4.41
0
2.15 16.14
0
0
0
0
0
151.39 225.33 232.96 200.32 159.07

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

67.9
25.6 23.42 603.29
21.64 -25.25
-1.06 -150.4
-2445 -209.2 -1112.1 -2155

18.65
-4.62
38.16

1563.4 1150.8 862.25 1934.4 597.68


-859.9 916.38 -250.86 -371.1 631.22
925.66
9.28 260.14 631.22
0
65.74 925.66
9.28 260.14 631.22

cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IID01&type=cashflow

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IID01&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

450.75
55.09
505.84
401.64
49.11
--------104.2
45.79
58.4
--58.4
7.39
51.01
-----1.53
-332.36
-10

622.21
21.31
643.52
550.55
71.66
------15.76
--92.97
39.88
37.33
--37.33
-37.33
-----1.12
-332.36
-10

479.18
80.87
560.05
427.98
51.2
--------132.07
17.65
114.42
--114.42
12.67
101.75
-----3.06
-332.36
-10

459.6
21.09
480.69
409.56
50.04
--------71.13
19.06
52.07
--52.07
16.37
35.7
-----1.07
-332.36
-10

132.92
23.09
156.01
118.08
14.84
--------37.93
22.06
15.86
--15.86
5.21
10.65
-----0.32
-332.36
-10

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

332.36
332.36
0
0
######
0
######
740.91
500
######
######
Mar '11

332.36
332.36
0
0
######
0
######
653.79
0
653.79
######
Mar '10

332.36
332.36
0
0
######
0
######
137.18
0
137.18
######
Mar '09

332.36
332.36
0
0
######
0
######
16.88
0
16.88
######
Mar '08

247.27
247.27
0
0
15.27
0
262.54
1.48
276.64
278.12
540.66
Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

0
0
0
0
982.27
0
116.95
54
170.95
######
840.29
######
0
580.68
50.96
631.64
######

0
0
0
0
936.87
0
0.09
33.97
34.06
######
233.57
######
0
506.61
50.38
556.99
######

0
0
0
0
855.02
0
0
0.36
0.36
447.55
220.63
668.54
0
4.86
16.96
21.82
646.72

0
0
0
0
0
0
0
0
609.03 268.23
0
0
0.07
0.83
14.04
0.44
14.11
1.27
465.95
7.11
294.7 263.7
774.76 272.08
0
0
6.65 15.57
1.88
1.64
8.53 17.21
766.23 254.87

Miscellaneous Expenses
Total Assets

0
0
0
0 17.56
###### ###### ###### ###### 540.66

Contingent Liabilities
Book Value (Rs)

###### ###### ###### 802.97 560.5


42.45 41.24 41.06 40.87 106.18

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IID01&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

845.33
33.1
878.43
464.59
380.74
--------413.84
148
265.86
110.68
-155.18
36.51
-118.67
2.3
-120.97
----3.57
--

979.78
32.47
######
554.3
425.48
--------457.95
154.02
303.94
108.6
-195.34
55.68
-139.66
2.18
-141.84
----4.2
--

848
33.18
881.19
467.14
380.86
--------414.04
149.96
264.09
101.56
-162.53
45.18
-117.35
3
-120.35
----3.53
--

745.48
33.76
779.23
403.79
341.69
--------375.45
141.96
233.48
72.37
-161.11
29.07
-132.04
-0.64
-131.39
----3.97
--

735.88
30.07
765.95
414.4
321.48
--------351.55
141.15
210.41
62.85
-147.56
36.69
-110.87
-0.81
-110.06
----3.34
--

Equity
Reserves
Face Value

332.36 332.36 332.36 332.36 332.36


-----10
10
10
10
10

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IID01&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### 267.59
0.00
0.00
###### 267.59
146.14 85.72
0
0
###### 353.31

0.1
0.00
0.1
77.12
0
77.22

0.09
0.00
0.09
70.43
0
70.52

0.07
0
0.07
40.81
0
40.88

0
0
0
0
0
0
0.05
0
0
0
17.99
7.91
5.74
4.1
2.75
###### 198.91
0
0
0
0 14.82
8.83
4.64
2.9
22.58
1.40
0.67
0.39
0.14
0
0
0
0
0
###### 223.09 15.24
9.13
5.79
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

136.93
44.5
283.07 130.22
74.86 27.92
208.21 102.3
0
0
0
0
208.21 102.3
0
0

-15.14
61.98
7.01
54.97
0
0
54.97
0.88

-9.04
61.39
3.49
57.9
0
0
57.9
0

-5.72
35.09
29.09
6
0
0
6
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

208.21 102.3
42.28 12.14
165.93 90.16
###### 223.09
0.00
0.00
59.83 49.86
0
0

55.85
0
55.84
15.25
0
49.85
0

57.9
0.56
57.35
9.13
0
49.85
0

6
0.08
5.92
5.79
0.00
0
0

###### ###### ###### ###### ######


4.99
2.71
1.68
1.73
0.18
18
15
15
15
0
45.64 42.45 41.24 41.06 40.87

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IID01&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### ###### ###### 991.88 732.71


0
0
0
0
0
###### ###### ###### 991.88 732.71
125.22 15.13 49.94 34.85 51.58
0
0
0
0
0
###### ###### ###### ###### 784.29
26.44 19.55 16.93 11.09
3.63
6.3
4.44
2.3
1.62
3.11
137.59 92.92 71.04 42.48
34.1
###### ###### 766.26 456.05 252.01
0 41.13 28.54
19.6 19.01
94.81
21.5
17.8 13.43
7.52
0
0
0
0
0
###### ###### 902.87 544.27 319.38
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation

######
######
546.37
948.2
297.01

######
######
314.17
801.6
225.37

801.98
851.92
253.3
598.62
181.91

447.61
482.46
149.37
333.09
114.38

413.33
464.91
196.52
268.39
101.61

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
651.19
0
651.19
155.19
496.01
0.01
0
496
######
0
59.83
12.12

0.4
575.83
0
575.83
111.75
464.09
11.71
0
452.38
######
0
49.86
9.84

0.05
416.66
0
416.66
13.3
403.35
17.95
0
385.41
885.94
0
64.6
10.98

3.77
214.94
0
214.94
37.78
177.17
1.32
0
175.85
533.18
0
55.7
9.47

0.23
166.55
0
166.55
39.98
126.57
12.64
0
113.93
315.75
0
0
1.48

###### ###### ###### ###### ######


14.92 13.96 12.14
5.33
3.81
0
0
0
0
0
85.95 73.19 61.38 52.05 48.76

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

102.3 54.97
-38.1 220.42
-462.3 -680.9

57.91
-8.61
-83.51

6
-8.4
-782.9

8.53
-1.71
-389.3

513.18 500.17
12.79 39.69
42.11
2.42
54.9 42.11

80.51
-11.61
14.04
2.42

804.9
13.59
0.44
14.04

381.6
-9.37
9.81
0.44

cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IFS03&type=cashflow

Mar '12 Dec '11 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

799.25
12.3
811.55
151.74
647.51
--------659.81
423.16
236.65
2.01
-234.64
36.24
198.4
-----6.36
-62.36
-2

735.43
10.16
745.59
102.71
632.72
--------642.88
405.1
237.79
1.96
-235.83
56.82
179.01
-----5.75
-62.28
-2

712.22
13.72
725.93
122.54
589.68
--------603.4
376.06
227.34
1.99
-225.35
54.56
170.79
-----5.49
-62.24
-2

682.35
24.59
706.94
127.24
555.11
--------579.7
341.19
238.52
1.96
-236.56
60.96
175.6
-----5.64
-62.23
-2

590.08
9.19
599.27
189.59
400.49
--------409.68
271.78
137.89
2.8
-135.09
-23.71
158.8
-----5.11
-62.2
######
2

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IFS03&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

803.4
9.32
812.72
99.62
703.78
--------713.1
461.29
251.81
2.73
-249.08
48.34
200.74
-----6.43
-62.41
-2

739.27
14.38
753.64
106.8
632.47
--------646.85
402.15
244.69
1.94
-242.75
54.64
188.11
-----6.03
-62.4
-2

799.25
12.3
811.55
151.74
647.51
--------659.81
423.16
236.65
2.01
-234.64
36.24
198.4
-----6.36
-62.36
-2

735.43
10.16
745.59
102.71
632.72
--------642.88
405.1
237.79
1.96
-235.83
56.82
179.01
-----5.75
-62.28
-2

712.22
13.72
725.93
122.54
589.68
--------603.4
376.06
227.34
1.99
-225.35
54.56
170.79
-----5.49
-62.24
-2

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

62.36
62.36
0
0
######
0
######
######
######
######
######
Mar '12

62.2
62.2
0.27
0
######
0
######
######
######
######
######
Mar '11

61.98
61.98
0
0
######
0
######
######
######
######
######
Mar '10

207.59
50.73
0
156.87
######
0
######
######
######
######
######
Mar '09

207.55
50.69
0
156.87
######
0
######
######
######
######
######
Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

76.17
38.35
37.82
76.39
######
0
20.41
######
######
######
975.35
######
0
######
928.6
######
######

67.35
31.27
36.08
1.56
######
0
0.96
######
######
######
414.19
######
0
398.83
589.2
988.03
######

62.87
22.88
39.99
0.29
######
0
13.83
281.43
295.26
######
754.34
######
0
700.46
388.39
######
######

55.55
15.7
39.85
1.04
######
0
0.65
70.54
71.19
######
######
######
0
208.24
214.34
422.58
######

52.41
9.31
43.1
1.81
310.61
0
7.32
######
######
######
######
######
0
783.4
437.84
######
######

Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)

0
0
0
0
0
###### ###### ###### ###### ######
305.61
137.06

4.21
0.1 584.6 543.34
133.5 130.83 120.26 115.88

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IFS03&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

######
11.16
######
126.39
######
--------######
665.4
392.18
3.05
-389.13
85.54
-303.59
-4.48
0.02
299.14
----9.73
--

######
16.9
######
128.23
911.3
--------928.2
574.03
354.18
2.24
-351.94
84.29
-267.65
-2.55
0.03
265.12
----8.58
--

######
13.07
######
183.62
925.01
--------938.08
560.58
377.5
2.35
-375.15
72.14
-303.01
-0.45
0.03
302.59
----9.72
--

962.2
9.64
971.83
123.05
839.15
--------848.79
511.6
337.18
2.23
-334.95
84.88
-250.07
-2.66
-247.41
----8.03
--

896.17
16.52
912.7
143.91
752.26
--------768.78
455.22
313.56
2.32
-311.24
79.86
-231.38
-2.76
-228.62
----7.43
--

Equity
Reserves
Face Value

62.41
62.4 62.36 62.28 62.24
###### ###### ###### ###### ######
2
2
2
2
2

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IFS03&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### ###### ###### ###### ######


0.00
0.00
0.00
0.00
0.00
###### ###### ###### ###### ######
14.44 19.89
-0.52
-5.06
0.10
0
0
0
0
0
###### ###### ###### ###### ######
0
0
164.42
0
277.44
18.75
0.00
460.61
Mar '12

0
0
0
0
0
0
0
0
131.24 109.5 138.36 208.02
2.27
3.87
3.86
7.25
355.75 354.71 359.38 139.31
14.43 24.91 70.47 15.82
0
0
0.00
0
503.69 492.99 572.07 370.4
Mar '11 Mar '10 Mar '09 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

######
######
######
937.58
7.91
0
929.67
2.62

######
######
773.22
771.33
9.35
0
761.98
28.71

927.82
927.3
533.88
393.42
7.37
0
386.05
-4.63

######
######
951.89
251.88
6.81
0
245.07
-1.21

955.26
955.36
384.53
570.83
6.05
0
564.78
2.04

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

932.29
208.58
723.79
460.61
0.00
404.99
65.7

790.69
182.18
608.69
503.68
0.00
310.68
51.05

381.42 243.86 566.82


130.43 53.67 184.85
264.16 190.17 381.97
492.99 572.08 370.4
7.82 15.69
9.11
154.95 50.73 218.21
27.06 11.29 38.63

###### ###### ###### ###### ######


23.21 19.57
8.27
6.88 14.71
650
500
250
100
425
137.06 133.5 130.83 120.26 115.88

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IFS03&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### ###### ###### ###### ######


0
0
0
0
0
###### ###### ###### ###### ######
64.54 34.68
0.15
-0.55 -258.8
0
0
0
0
0
###### ###### ###### ###### ######
0
0
192.37
0
0
402.86
0
595.23
Mar '12

0
0
165.62
9.16
249.72
180.94
0
605.44
Mar '11

0
0
136.36
5.24
372.22
45.06
0
558.88
Mar '10

0
0
166.89
4.53
264.71
110.56
0
546.69
Mar '09

0
0
238.92
10.22
169.35
17.63
0
436.12
Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation

######
######
######
######
9.1

######
######
899.47
######
10.99

###### ###### ######


###### ###### 991.31
609.34 ###### 413.74
457.58 184.2 577.57
8.44
7.81
7.16

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
######
0
######
315.57
######
8.33
0
998.14
595.23
0
405.06
65.71

0
991.49
0.06
991.55
240.62
750.92
8.17
0
742.69
605.44
0
310.96
51.05

0.02
449.12
8.03
457.15
149.68
307.48
6.18
0
293.26
558.88
7.82
166.18
29

0.78
175.61
1.47
177.08
71.12
105.96
6.51
0
97.98
546.69
15.69
50.73
11.29

0.7
569.71
-2.11
567.6
248.24
580.64
6.25
0
576.51
436.11
9.11
218.21
38.63

###### ###### ###### ###### ######


32.55 24.15
9.67
3.56 22.55
0
0
0
0
0
157.32 145.98 139.08 128.92 128.2

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

932.37 790.87 394.25 246.9 566.86


-1213 -5888 -2914.4 830.27 -4471
-863.2 797.92 509.41 -360.4 -14.95
2532.9
457.12
4426.9
4884

9227.5
4137.4
289.43
4426.9

1334.7 -4449 10797


-1070.2 -3980 6310.8
1359.7 6940.1 629.28
289.43 2960.6 6940.1

cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IB04&type=cashflow

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IB04&type=quarterly

Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

Sep '12

Jun '12

Mar '12

Dec '11

3,410.38
363.38
3,773.76
778.59
2,631.79
-----1.17
--2,995.17
2,290.09
706.25
--706.25
209.57
496.68
-----11.56
-429.77
8,817.49
10

3,373.80
222.7
3,596.50
681.33
2,692.47
--------2,915.17
2,220.65
694.54
--694.54
232.79
461.75
-----10.74
-429.77
8,807.63
10

3,191.06
306.97
3,498.03
1,154.14
2,036.92
--------2,343.89
2,108.46
235.43
--235.43
-109.99
345.42
-----8.04
-429.77
8,807.63
10

3,224.01
281.25
3,505.26
775.84
2,448.17
-----52.33
--2,729.42
2,053.98
727.77
--727.77
201.84
525.93
-----12.24
-429.77
7,496.77
10

12 mths 12 mths 12 mths 12 mths


Capital and Liabilities:
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Net Worth
Deposits
Borrowings
Total Debt
Other Liabilities & Provisions
Total Liabilities

829.77
429.77
0
400
8,807.63
1,164.03
#######
#######
4,872.86
#######
4,941.10
#######
Mar '12

829.77
429.77
0
400
7,496.77
1,194.56
9,521.10
#######
2,100.37
#######
4,292.65
#######
Mar '11

829.77
429.77
0
400
6,217.25
1,225.09
8,272.11
#######
957.36
#######
3,932.19
#######
Mar '10

829.77
429.77
0
400
5,050.53
1,255.62
7,135.92
#######
530.78
#######
3,873.22
#######
Mar '09

12 mths 12 mths 12 mths 12 mths


Assets
Cash & Balances with RBI
Balance with Banks, Money at Call
Advances
Investments
Gross Block
Accumulated Depreciation
Net Block
Capital Work In Progress
Other Assets
Total Assets

6,318.87
2,494.49
#######
#######
2,535.89
910.47
1,625.42
5.27
2,675.52
#######

Contingent Liabilities
Bills for collection
Book Value (Rs)

####### ####### ####### #######


6,734.57 5,697.00 5,382.92 4,882.79
214.94 184.44 154.66 127.52

6,877.94
1,684.37
#######
#######
2,352.44
801.71
1,550.73
55.31
1,516.29
#######

7,060.72
1,052.48
#######
#######
2,269.20
711.65
1,557.55
22.01
1,282.10
#######

6,211.58
472.24
#######
#######
2,194.17
604.52
1,589.65
4.57
1,577.85
#######

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IB04&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IB04&type=profit
Mar '12 Mar '11 Mar '10 Mar '09
12 mths 12 mths 12 mths 12 mths
Income
Interest Earned
Other Income
Total Income
Expenditure
Interest expended
Employee Cost
Selling and Admin Expenses
Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised
Operating Expenses
Provisions & Contingencies
Total Expenses

####### 9,361.03 7,857.06 6,830.33


1,232.16 1,181.89 1,173.72 1,035.44
####### ####### 9,030.78 7,865.77
7,813.32
1,483.96
1,128.19
80.89
1,201.85
0
2,939.69
955.2
#######
Mar '12

5,324.92
1,332.69
1,022.28
71.63
1,077.32
0
2,639.96
863.96
8,828.84
Mar '11

4,553.18
1,212.39
660.62
87.89
961.71
0
2,122.35
800.26
7,475.79
Mar '10

4,221.82
979.76
254.62
84.56
1,079.70
0
1,428.79
969.85
6,620.46
Mar '09

12 mths 12 mths 12 mths 12 mths


Net Profit for the Year
Extraordionary Items
Profit brought forward
Total
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Earning Per Share (Rs)
Equity Dividend (%)

1,755.27 1,714.07 1,554.99 1,245.32


-8.3
0
0
0
88.73
87.91
86.09
84.26
1,835.70 1,801.98 1,641.08 1,329.58
40
40
40
37.5
322.33 322.33 279.35 214.89
58.78
57.23
53.91
42.89
39.91
75

38.95
75

35.25
65

28.1
50

Book Value (Rs)


Appropriations
Transfer to Statutory Reserves
Transfer to Other Reserves
Proposed Dividend/Transfer to Govt
Balance c/f to Balance Sheet
Total

214.94

184.44

154.66

127.52

578.43
534.7 529.91 417.22
747
759 649.99
531
421.11 419.56 373.26 295.28
89.15
88.73
87.91
86.09
1,835.69 1,801.99 1,641.07 1,329.59

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IB04&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09
12 mths 12 mths 12 mths 12 mths
Income
Interest Earned
Other Income
Total Income
Expenditure
Interest expended
Employee Cost
Selling and Admin Expenses
Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised
Operating Expenses
Provisions & Contingencies
Total Expenses

####### 9,362.76 7,847.18 6,833.16


1,247.04 1,188.06 1,190.13 1,046.03
####### ####### 9,037.31 7,879.19
7,806.36
1,488.66
368.68
90
1,974.47
0
2,195.59
1,726.22
#######
Mar '12

5,320.03
1,337.92
310.46
72.57
1,781.69
0
1,935.79
1,566.85
8,822.67
Mar '11

4,547.89
1,216.35
270.38
89.02
1,355.55
0
1,741.66
1,189.64
7,479.19
Mar '10

4,216.04
982.54
242.48
85.86
1,106.39
0
1,422.50
994.77
6,633.31
Mar '09

12 mths 12 mths 12 mths 12 mths


Net Profit for the Year
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Extraordionary Items
Profit brought forward
Total

1,746.59 1,728.15 1,558.12 1,245.88


0.04
-3.49
-1.97
-2.54
-19.28
-13.77
-9.72
-6.73
1,765.83 1,745.41 1,569.81 1,255.15
0
0
0
0
125.75
99.25
82.61
81.57
1,872.34 1,827.40 1,640.73 1,327.45

Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)
Appropriations
Transfer to Statutory Reserves
Transfer to Other Reserves
Proposed Dividend/Transfer to Govt
Balance c/f to Balance Sheet
Total

40
322.33
58.78

40
322.33
57.23

40
279.35
53.91

37.5
218.21
43.45

39.71
0
217.47

39.28
0
188.28

35.32
0
157.94

28.12
0
130.5

578.43
534.7 529.91 417.22
748.79
754
650 537.73
421.11 419.56 373.26 299.16
143.25
136.4
99.25
82.61
1,891.58 1,844.66 1,652.42 1,336.72

Source : Dion Global Solutions Limited

12 mths 12 mths 12 mths 12 mths


Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

1746.97 1714.07
-1957.2 -193.09
-144.71 -127.55

0 1008.74
382.66 2238.64
-99.06
-95.28

2352.94 769.75 -372.61 -188.28


251.05 449.11
-89 1955.07
8562.31 8113.2 6772.82 4817.75
8813.36 8562.31 6683.82 6772.82

e=quarterly

Sep '11
3,034.82
342.32
3,377.13
777.14
2,257.68
--------2,600.00
1,899.45
700.54
--700.54
231.85
468.69
-----10.91
-429.77
7,496.77
10

12 mths

829.77
429.77
0
400
4,165.78
215.23
5,210.78
#######
1,283.24
#######
2,967.72
#######
Mar '08
12 mths

6,432.94
339.88
#######
#######
1,050.72
516.87
533.85
5.42
1,441.81
#######
9,873.25
2,862.69
106.93

e=cons_quarterly

Mar '08
12 mths

5,150.78
1,067.89
6,218.67
3,159.08
967.39
564.91
102.45
416.1
0
1,749.87
300.98
5,209.93
Mar '08
12 mths
1,008.74
0
80.69
1,089.43
35
128.93
27.86
22.66
30

106.93
328.37
485.01
191.79
84.26
1,089.43

e=profit_cons
Mar '08
12 mths

5,150.04
1,118.41
6,268.45
3,154.92
969.35
216.62
103.72
774.08
0
1,407.09
656.68
5,218.69
Mar '08
12 mths
1,049.76
6.64
0
1,043.12
0
56.41
1,106.17

35
135.59
28.99
23.61
0
109.05
328.38
490
199.58
81.57
1,099.53

12 mths
0
-554.69
-101.89
666.98
10.4
4807.35
4817.75

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=LP02&type=cashflow

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=LP02&type=quarterly

Jun '12 Mar '12 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

116.43
0.63
117.07
105.8
10.63
-----2.62
--11.26
3.64
10.24
0.96
-9.28
3.01
6.27
-----4.34
-14.44
-10

149.57
1.89
151.47
123.32
26.25
--------28.14
2.27
25.65
0.93
-24.72
8.03
16.69
-0.22
----11.56
-14.44
-10

110.39
-110.39
92.32
18.07
--------18.07
1.84
16.28
0.47
-15.81
5.13
10.68
0.04
----7.39
-14.44
-10

105.37
-105.37
86.76
18.61
--------18.61
3.06
15.55
0.85
-14.7
4.75
9.95
-----6.89
-14.44
-10

66.01
-66.01
50.18
15.83
--------15.83
1.27
14.53
0.53
-14
5.19
8.81
-0.03
----6.1
-14.44
-10

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

19.44 19.44 14.44 11.67


6.12
14.44 14.44
9.44
6.67
6.12
0
0
0
0
5.11
5
5
5
5
0
72.28 40.98
33 11.36
8.55
0
0
0
0
0
91.72 60.42 47.44 23.03 19.78
59.42 38.47 34.11 22.96 26.26
2.68
1.17
1.21
2.54
2.68
62.1 39.64 35.32
25.5 28.94
153.82 100.06 82.76 48.53 48.72
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
12 mths 12 mths 12 mths 12 mths 12 mths

Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

52.85 41.89 32.92


22.57 19.79 17.63
30.28
22.1 15.29
7.43
1.69
2.59
2.99
2.94
1.13
89.04 100.05 36.64
62.59
27.9 109.44
18.91
1.91
7.95
170.54 129.86 154.03
22.5 22.33 15.34
13.72
8.37 12.57
206.76 160.56 181.94
0
0
0
81.4 84.07 107.61
12.28
3.69 11.53
93.68 87.76 119.14
113.08
72.8
62.8

31.03
15.56
15.47
0.61
1.13
37.68
15.99
6.58
60.25
7.56
2.05
69.86
0
38.63
1.37
40
29.86

29.47
13.47
16
0.1
1.13
22.3
23.18
0.31
45.79
7.94
2.22
55.95
0
26.08
0.3
26.38
29.57

Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)

0.05
0.52
153.83 100.05
9.88
60.06

3.57
38.38

0.96
82.77

1.45
48.52

1.94
48.74

2.5
44.97

4.19
27.02

2.88
23.97

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=LP02&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

Mar '09
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax

306.24
0.46
306.69
268.06
38.18
------0.37
--38.64
5.4
32.52
2.08
-30.44
10.88
-0.02
19.56
--19.56
----

Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

-20.72
-9.44
34.07
10

Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

35.19
26.66
-15.91

6.48
-6.86
-9.37

19.43
5.94
-3.46

1.62
15.1
-1.85

1.42
0.19
-3.37

11.6
22.35
10.28
32.63

6
-10.24
20.52
10.28

9.41
11.89
8.63
20.52

-7.15
6.1
2.53
8.63

0.6
-2.59
5.11
2.53

=cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NSM&type=cashflow

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NSM&type=quarterly

Sep '12 Jun '12 Mar '12 Sep '11 Jun '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

496.72
1.62
498.34
416.2
80.52
--------82.14
26.88
55.26
22
-33.26
10.8
22.46
-----6.23
-18.03
-5

443.92
1.32
445.24
372.37
71.55
--------72.87
31.75
41.12
21.98
-19.14
6.2
12.94
-----3.59
-18.03
-5

472.2
5.35
477.55
421.91
50.29
--------55.64
27.2
28.44
21.49
-6.95
2.28
4.67
-----1.3
-18.03
-5

408.46
0.45
408.9
387.66
20.8
--------21.25
26.17
-4.92
20.56
--25.48
-8.25
-17.23
-------18.03
-5

387.44
-387.44
470.15
-82.71
---------82.71
30.81
-113.51
20.07
--133.58
-43.53
-90.05
-------18.03
-5

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

18.05
18.05
0
0
647.91
0
665.96
######
0
######
######
Mar '11

18.05
18.05
0
0
536.57
0
554.62
845.99
9.93
855.92
######
Mar '10

18.05
18.05
0
0
489.39
0
507.44
634.49
6.28
640.77
######
Mar '09

18.05
18.05
18.05
18.05
0
0
0
0
507.33 501.33
0
0
525.38 519.38
801.94 602.66
25.27
0
827.21 602.66
###### 1,122.04
Mar '08 Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

######
785.5
751.29
86.62
14.09
805.26
372.3
9.28
######
206.88
1.84
######
0
182.46
63.63
246.09
######

######
729.37
647.12
41.3
10.95
488.47
245.41
7.46
741.34
134.02
10.81
886.17
0
151.83
23.16
174.99
711.18

######
676.06
648.74
23.9
17.02
201.65
237.16
7.5
446.31
126.65
1.86
574.82
0
113.78
2.51
116.29
458.53

###### 1,104.31
609.77 540.21
649.33
564.1
64.01
83.78
9
0
405.13 307.22
219.55 196.61
8.55
3.65
633.23 507.48
131.54 111.27
1.82
1.88
766.59 620.63
0
0
126.12 108.66
10.23
37.8
136.35 146.46
630.24 474.17

Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)

0
0
0
0
0
###### ###### ###### ###### 1,122.05
222.27
99.2
184.66 153.78

96.7 106.83
140.7 145.67

102.75
144.01

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NSM&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NSM&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

######
0.37
######
9.32
-80.11
######

###### ###### ######


0.09
0.02
0.24
###### ###### ######
1.43
5.34 -39.87
133.43
-4.38
-9.11
###### ######
951.4

######
181.74
111.71
63.19
0
87.03
0
######
Mar '12

844.82
145.45
91.63
47.5
92.23
6.55
0
######
Mar '11

565.15
140.12
79.57
46.15
81.21
4.68
0
916.88
Mar '10

917.51
0.94
916.57
8.7
10.55
935.82

523.95 477.68
129.99 136.96
74.3
72.52
43.89
42.26
82.07
74.3
5.08
4.63
0
0
859.28 808.35
Mar '09 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

11.8
21.12
110.12
-89
84.44
0
-173.4
0.16

296.72 189.21 131.99


298.15 194.55 92.12
52.21 45.04 41.39
245.94 149.51 50.73
69.78 69.86 76.11
0
0
0
176.16 79.65 -25.38
0.04
0.85
0.9

118.77
127.47
31.36
96.11
76.91
0
19.2
0.76

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

-173.3 176.2
80.5 -24.48
-56.09 56.48 27.02
-7.86
-117.4 119.73 53.49 -16.63
443.67 383.35 351.73 335.33
0
0
0
0
0
7.21
5.41
1.8
0
1.17
0.9
0.31

19.96
7.96
12.02
330.67
0
5.41
0.92

360.65 360.65 360.65 360.65


-32.54
33.2 14.83
-4.61
0
40
30
10
152.16 184.66 153.78 140.7

360.65
3.33
30
145.67

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NSM&type=profit_cons
Data Not Available for Consolidated Profit & Loss account

Source : Dion Global Solutions Limited

12 mths 12 mths 12 mths 12 mths 12 mths


Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

188.52 80.61 -25.08


158.48 117.6 111.61
-213.4 -73.42 -39.21
47.72 -35.28
-7.15
8.9
18.26
9.36
11.12 18.26

-73.42
-1.02
10.38
9.36

19.84
93.07
72.78
92.85
-148.1 -184.52
80.13
4.85
5.53
10.38

92.88
1.2
4.33
5.53

ons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NFI&type=cashflow

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NFI&type=quarterly

Sep '12 Jun '12 Dec '11 Sep '11 Jun '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

137.88
3.37
141.25
106.92
30.96
--------34.33
1.62
32.72
4.93
-27.79
8.8
18.99
-----19.46
-9.76
-10

156.89
3.59
160.47
126.19
30.7
--------34.29
1.14
33.14
4.81
-28.33
9
19.33
-----19.81
-9.76
-10

159.53
5.08
164.61
108.92
50.61
--------55.69
1.18
54.51
4.7
-49.81
16.02
33.79
-----34.63
-9.76
-10

192.03
4.33
196.35
104.27
87.76
--------92.09
0.68
91.41
4.21
-87.2
28.38
58.82
-----60.28
-9.76
-10

194.93
3.94
198.87
105.34
89.59
--------93.53
0.64
92.89
3.99
-88.9
28.68
60.22
-----61.72
-9.76
-10

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

9.76
9.76
0
0
473.62
0
483.38
93.34
0
93.34
576.72
Mar '12

9.76
9.76
0
0
322.05
0
331.81
10.06
0
10.06
341.87
Mar '11

10.1
10.1
0
0
280.88
0
290.98
11.36
0
11.36
302.34
Mar '10

10.1
10.1
0
0
218.92
0
229.02
52.64
0
52.64
281.66
Mar '09

10.1
10.1
0
0
182.29
0
192.39
91.75
0
91.75
284.14
Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

331.51
95.06
236.45
5.97
204.94
84.02
62.39
12.02
158.43
62.93
93
314.36
0
105.14
79.86
185
129.36

255.25
82.58
172.67
36.73
47.76
55.1
56.86
4.95
116.91
133.93
12.96
263.8
0
160.24
18.87
179.11
84.69

240.07
88.28
151.79
26.15
0.85
47.18
38.96
4.45
90.59
122.25
76.02
288.86
0
153.51
11.79
165.3
123.56

238.38
90.91
147.47
26.48
16.25
60.88
60.76
2.02
123.66
111.72
12.79
248.17
0
147.94
8.78
156.72
91.45

229.67
73.93
155.74
29.01
16.25
68.03
71.43
2.87
142.33
91.26
19.42
253.01
0
161.7
8.16
169.86
83.15

Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)

0
0
0
0
0
576.72 341.85 302.35 281.65 284.15
14.7 16.29
495.2 339.92

26.99 19.62 16.88


288.1 226.75 190.48

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NFI&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NFI&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

730.39 449.86 441.63 439.57 316.1


27.33 20.64 12.53 19.48 22.44
703.06 429.22 429.1 420.09 293.66
74.18
3.28
-8.13
2.44 -1.07
10.74
1.93
-5.22
-8.72
-2.3
787.98 434.43 415.75 413.81 290.29
284.11 196.52 163.66 218.83 177.68
33.88 27.76 20.77 21.94
19.6
40.88 29.79 24.57
21.9 20.11
2.96
3.12
2.43
1.98
2.05
66.76 42.46 58.09 30.01 21.84
18.72 12.11 10.35 24.99 13.52
0
0
0
0
0
447.31 311.76 279.87 319.65 254.8
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

266.49
340.67
3.54
337.13
17.51
0.22
319.4
0.04

119.39
122.67
3.12
119.55
13.54
0
106.01
0.01

144.01
135.88
2.49
133.39
11.07
0
122.32
0

91.72
94.16
8.63
85.53
12.48
0
73.05
0.06

36.56
35.49
8.9
26.59
11.48
0
15.11
-0.41

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

319.44 106.02 122.32 73.11


88.2 34.38 47.97
27.8
231.24 71.64 74.36 45.29
163.18 115.23 116.2 100.82
0
0
0
0
73.21 14.86 14.14
10.1
11.88
2.41
2.4
1.73
97.61 97.61
236.9
73.4
750
150
495.2 339.92

14.7
6.82
8.32
77.12
0
4.04
0.69

101
101
101
73.63 44.84
8.23
140
100
40
288.1 226.75 190.48

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NFI&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

751.2 449.86 441.63 439.57 316.1


27.34 20.64 12.53 19.48 22.44
723.86 429.22 429.1 420.09 293.66
58.72
3.53
7.68
-3.1 -0.83
11.74
1.93
-5.22
-8.72
-2.3
794.32 434.68 431.56 408.27 290.53
293.6 196.52 163.66 218.83 177.68
33.89 27.76 20.77 21.94
19.6
48.99 29.79 24.57
21.9 20.11
3.31
3.12
2.43
1.98
2.05
69.41 42.74 58.11 29.76 20.24
20.1 12.06 10.54
16.5 15.31
0
0
0
0
0
469.3 311.99 280.08 310.91 254.99
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation

266.3 119.16 143.8 100.46


325.02 122.69 151.48 97.36
3.56
3.12
2.5
8.65
321.46 119.57 148.98 88.71
18.6 13.84 11.36 12.78

36.37
35.54
8.98
26.56
11.77

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
0
0
302.86 105.73 137.62
1.27
0.01
0
304.13 105.74 137.62
88.63 34.41
48
215.28 71.34 89.64
-0.09
0
0
-2.22
0
7.18
216.32 71.34 82.46
175.7 115.46 116.41
0
0
0
73.21 14.86 14.14
11.88
2.41
2.4
97.61
220.55
0
489.39

4.7
71.23
0.06
71.29
27.84
43.46
0
0
49.22
92.08
0
10.1
1.73

0
14.79
-0.41
14.38
6.86
7.52
0
6.95
6.04
77.31
0
4.04
0.69

97.61
101
101
101
73.09 88.75 43.03
7.45
0
0
0
0
346.7 294.95 225.58 191.13

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

319.44 106.02 122.33


136.21 73.75 134.45
-74.3 -100.4 -17.22

73.09 15.14
79.56 13.23
-32.88 -16.72

25.7 -34.39
87.61 -61.08
17.42 78.49
105.02 17.42

-54.31 -18.61
-7.63 -22.1
21.98 44.09
14.35 21.98

-53.09
64.14
14.35
78.49

ns_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI13&type=cashflow

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI13&type=quarterly

Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

Sep '12

Jun '12

Mar '12

Dec '11

2,519.37
402.47
2,921.84
1,254.49
1,264.88
--------1,667.35
0.16
1,667.19
255.95
-1,411.24
456.67
954.57
-----15.88
-601.13
-10

2,439.63
377.18
2,816.81
1,237.15
1,202.48
--------1,579.66
0.31
1,579.35
202.48
-1,376.87
446.94
929.93
-----15.47
-601.13
-10

1,802.12
338.88
2,141.00
1,237.40
564.72
--------903.60
0.11
903.49
284.13
-619.36
174.55
444.81
-----18.5
-240.45
-10

2,589.79
375.59
2,965.38
1,161.59
1,428.20
--------1,803.79
1.11
1,802.68
288.68
-1,514.00
500.02
1,013.98
-----42.17
-240.45
-10

12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

240.45
240.45
0
0
#######
0
#######
1,005.54
21.25
1,026.79
#######
Mar '11

240.45
240.45
0
0
#######
0
#######
0
37.5
37.5
#######
Mar '10

214
214
0
0
9,118.47
0
9,332.47
2.7
53.75
56.45
9,388.92
Mar '09

214
214
0
0
7,720.11
0
7,934.11
104.89
70
174.89
8,109.00
Mar '08

12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

9,387.66
5,139.37
4,248.29
448.36
890.41
500.36
249.47
244.92
994.75
3,283.42
#######
#######
0
3,374.43
1,222.02
4,596.45
#######

8,662.10
4,643.19
4,018.91
328.66
859.44
453.38
659.67
127.83
1,240.88
3,332.00
8,415.08
#######
0
2,945.40
1,464.76
4,410.16
8,577.80

7,738.04
4,082.81
3,655.23
318.59
488.66
501
404.73
86.74
992.47
2,058.27
5,983.27
9,034.01
0
2,479.85
1,627.70
4,107.55
4,926.46

6,626.39
3,655.70
2,970.69
644.55
488.66
450.89
611
149.95
1,211.84
1,328.85
4,130.87
6,671.56
0
2,014.01
652.46
2,666.47
4,005.09

Miscellaneous Expenses
Total Assets

0
18.38
0
0
####### ####### 9,388.94 8,108.99

Contingent Liabilities
Book Value (Rs)

1,788.10
655.69

966.23
572.49

863.84
436.09

842.41
370.75

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI13&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI13&type=profit
Mar '12 Mar '11 Mar '10 Mar '09
12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

####### ####### 9,486.75 7,292.19


0.00
0.00
0.00
0
####### ####### 9,486.75 7,292.19
1,445.37 803.98 923.11 891.06
8.82
7.64
-10.57
-13
####### ####### ####### 8,170.25
110.05
28.1
1,517.54
0
7,351.77
3,541.68
0
#######
Mar '12

280.89
48.43
1,238.68
2,181.11
4,290.20
526.81
#######
7,459.28
Mar '11

351.7
51.52
1,207.37
2,025.70
2,909.73
643.61
#######
6,162.08
Mar '10

227.18
46.77
1,057.86
2,341.64
1,344.18
500.52
#######
4,508.51
Mar '09

12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

4,674.68
6,120.05
9.37
6,110.68
1,008.82
0
5,101.86
0

4,171.74
4,975.72
13.92
4,961.80
176.68
0
4,785.12
-79.96

3,314.10
4,237.21
3.65
4,233.56
218.27
0
4,015.29
-105.11

2,770.68
3,661.74
8.74
3,653.00
168.08
0
3,484.92
-66.77

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

5,101.86
1,654.94
3,446.92
#######
0.00
1,142.15
185.3

4,705.16
1,445.05
2,887.73
7,178.39
0.00
901.7
147.95

3,910.18
1,297.06
2,610.52
5,810.37
0
817.54
137.46

3,418.15
1,240.11
2,161.68
4,281.33
0
652.71
110.93

2,404.54 2,404.54 2,404.54 2,140.04


143.35 120.09 108.57 101.01
475
375
340
305
736.99 655.69 572.49 436.09

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI13&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09
12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

#######
0
#######
1,445.37
8.82
#######

8,303.38 7,934.15 7,287.26


0
0
0
8,303.38 7,934.15 7,287.26
1,245.80 946.52
871.6
7.64
-10.57
-13
9,556.82 8,870.10 8,145.86

110.05
28.1
1,517.54
429.25
7,351.77
3,090.17
0
#######
Mar '12

280.89
48.43
1,208.61
2,181.11
0
1,040.66
0
4,759.70
Mar '11

0
0
0
2,487.64
1,578.58
402.1
0
4,468.32
Mar '10

0
0
0
2,498.81
1,610.76
244.26
0
4,353.83
Mar '09

12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation

4,696.94 3,551.32 3,455.26 2,920.43


6,142.31 4,797.12 4,401.78 3,792.03
9.37
13.92
3.65
8.74
6,132.94 4,783.20 4,398.13 3,783.29
1,008.82 478.14 481.09 376.84

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
5,124.12
0
5,124.12
1,654.94
3,469.18
0
0
3,469.18
#######
0
1,142.15
185.3

0
4,305.06
4.14
4,309.20
1,425.47
2,883.73
0
0
2,879.59
4,478.81
0
901.7
147.95

0
3,917.04
-9.54
3,907.50
1,297.06
2,610.43
0
0
2,619.97
4,468.33
0
817.54
137.46

0
3,406.45
-4.63
3,401.82
1,240.11
2,161.68
0
0
2,166.31
4,353.84
0
652.71
110.93

2,404.54 2,404.54 2,404.54 2,140.04


144.28 119.93 108.56 101.01
0
0
0
0
737.75 648.68 572.48 436.09

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

4313.2 3895.09 3391.6 2714.53


3054.03 1449.69 2963.94 2636.56
151.71 -841.75
-302.6 -453.28
20.63 1864.97 -872.15 -1178.2
3226.37 2472.9 1789.18 1005.13
8542.91 6070.01 4280.82 3275.7
11769.3 8542.91 6070.01 4280.82

e=cashflow

e=quarterly

Sep '11
3,357.13
595.45
3,952.58
1,650.09
1,707.04
--------2,302.49
0.47
2,302.02
590.09
-1,711.93
573.41
1,138.52
-----47.35
-240.45
-10

12 mths

214
214
0
0
6,636.14
0
6,850.14
709.01
105
814.01
7,664.15
Mar '07
12 mths

6,032.99
3,370.44
2,662.55
530.12
407.55
408.02
408.68
89.4
906.1
1,826.40
3,186.30
5,918.80
0
1,604.67
250.18
1,854.85
4,063.95

0
7,664.17
439.63
320.09

e=cons_quarterly

Mar '08
12 mths

6,099.07
0
6,099.07
648.99
22.06
6,770.12
219.92
47.11
968.89
2,156.27
1,145.00
203.54
-855.36
3,885.37
Mar '08
12 mths
2,235.76
2,884.75
34.36
2,850.39
91.86
0
2,758.53
-21.94

2,736.59
932.44
1,788.93
3,665.45
0
588.51
100.02
2,140.04
83.59
275
370.75

e=profit_cons

12 mths
2488.08
980.1
-625.21
-180.7
174.19
3101.5
3275.7

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OC09&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

86.94
0.62
87.56
42.84
44.1
---------

61.71
0.88
62.59
35.85
25.86
---------

44.72
34.74
9.99
1.11
--

--------26.74
33.21
-6.47
1.08

-8.88
2.73
6.15

97.74
0.81
98.55
62.65
35.09
--------35.9
33.26
2.64
1.35
-1.29
9.83
-8.54

-----0.54 ---113.96 113.96


--10
10

-------113.96
-10

91.33
1.25
92.59
60.65
30.68
---------

33.16
30.11
3.03
1.35
--

-7.55
-2.26
-5.29

------

51.64
0.81
52.44
19.29
32.35

31.93
26.72
5.22
1.32
--

1.68
0.93
0.75
------

3.9
1.3
2.6
------

0.07
0.23
--113.96 113.96
--10
10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OC09&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

100.7
2.75
103.44
50.59
50.11
--------52.86
38.95
13.9
1.3
-12.6
4.03
-8.57
-0.46
-8.11
----0.75
--

---------

--

--

--------

84.63 122.5
3.01
2.79
87.63 125.29
51.11 78.73
33.52 43.77
--------36.53 46.56
37.09 37.29
-0.56
9.27
1.27
1.57
--1.83
7.7
-0.32 11.92
--1.51
-4.22
-0.67
-0.75
--2.19
-4.97
-------

---------

--

--

-------

71.54 103.43
1.94
1.94
73.48 105.37
32.82 68.71
38.72 34.72
--------40.66 36.66
32.66 28.41
8.01
8.25
1.56
1.47
-6.45
6.78
2.57
2.27
-3.88
4.51
-0.54
-0.34
-3.34
4.17
----0.34
0.4
--

Equity
Reserves
Face Value

113.96 113.96 113.96 113.96 113.96


---828.31 -10
10
10
10
10

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OC09&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

308.48
0
308.48
3.77
-18.41
293.84

356.81 487.11 283.54 417.03


0
0
0
0
356.81 487.11 283.54 417.03
4.47
6.48 73.17 54.67
216.85 -81.06 31.87
0.88
578.13 412.53 388.58 472.58

0
0
0
0
0
0
0
0
0
0
13.66 13.58
8.94
7.62 12.23
95.56 321.59 201.78 189.33 165.84
0 52.79 27.82 15.04
10.9
55.06 16.18 12.66 12.55
9.97
0
0
0
0
0
164.28 404.14 251.2 224.54 198.94
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

125.79
129.56
109.34
20.22
5.28
0
14.94
0

169.52
173.99
61.31
112.68
4.7
0
107.98
0

154.85 90.87 218.97


161.33 164.04 273.64
53.95
33.8 32.69
107.38 130.24 240.95
4.15
3.31
1.69
0
0.43
1.68
103.23 126.5 237.58
0
0
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

14.94 107.98 103.23 126.5 237.58


13.02 32.49
7.26 18.81 21.47
1.92 75.49 95.97 37.66 166.63
164.28 404.13 251.2 224.55 198.94
0
0.02
0.02
0
0.02
0
11.4 13.55
0 19.95
0
1.9
2.31
0
3.39
###### ###### 549.81 362.71 362.71
0.17
6.62 17.45 10.38 45.94
0
10
25
0
55
82.87 82.68 153.17 151.2 123.13

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OC09&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

382.57
0
382.57
8.34
-50.28
340.63

399.15 487.11 283.54 705.54


0
0
0
0
399.15 487.11 283.54 705.54
5.32
6.48
4.3
5.19
239.16 -40.99 177.08 245.06
643.63 452.6 464.92 955.79

0
0
0
0
0
0
0
0
0
0
14.52 13.98
9.06
7.65 12.23
131.51 334.66 205.51 291.48 568.68
0 56.56 24.42 15.13
6.87
36.41 17.06 17.88 13.05 14.67
0
0
0
0
0
182.44 422.26 256.87 327.31 602.45
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation

149.85
158.19
119.28
38.91
6.01

216.05 189.25 133.31 348.15


221.37 195.73 137.61 353.34
102.01 90.81 79.34 56.63
119.36 104.92 58.27 296.71
5.37
4.59
3.51
1.7

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

Source : Dion Global Solutions Limited

0
0
0
0.43
32.9 113.99 100.33 54.33
1.22 -0.51
-1.69
0
34.12 113.48 98.64 54.33
18.71 35.11
3.64 18.82
13.72 78.88 95.02 35.52
2.02
0.61
-0.43
0
0
0
0
0
12.16 78.27 97.14 35.52
182.44 422.26 256.86 327.32
0
0.02
0.02
0
0
11.4 13.55
0
0
1.9
2.31
0

1.7
293.31
0
293.31
57.54
235.77
0
0
235.77
602.44
0.02
19.95
3.39

###### ###### 549.81 362.71 362.71


1.2
6.92 17.28
9.79
65
0
0
0
0
0
92.05 82.56 152.64 150.35 142.19

cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=cashflow

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

110.02
0.29
110.31
76.78
33.24
--------33.53
5.88
27.65
13.46
-14.19
7.01
7.18
-----4.88
-14.72
279.06
10

104.55
0.54
105.09
74.79
29.76
--------30.3
5.01
25.29
12.46
-12.83
5.24
7.59
-----5.15
-14.72
271.88
10

112.47
0.75
113.22
77.64
34.83
--------35.58
4.86
30.71
10.71
-20
11.56
8.44
-----5.73
-14.72
-10

109.55
0.12
109.67
74.72
34.83
--------34.95
3.98
30.96
10.09
-20.87
6.25
14.62
-----9.93
-14.72
-10

102.87
0.06
102.92
70.15
32.72
--------32.78
2.93
29.84
8.73
-21.11
4.55
16.56
-----11.25
-14.72
240.64
10

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

13.86 13.86 13.14 13.14


9.41
13.86 13.86 13.14 13.14
9.41
2.64
2.66
2.19
0
0.1
0
0
0
0
0
204.33 157.2 108.06
76.8 21.44
0
0
0
0
0
220.83 173.72 123.39 89.94 30.95
64.39 43.92 33.23 14.54 13.15
1.74
0
0
4.01
0.43
66.13 43.92 33.23 18.55 13.58
286.96 217.64 156.62 108.49 44.53
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
12 mths 12 mths 12 mths 12 mths 12 mths

Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets
Miscellaneous Expenses
Total Assets

202.15
42.37
159.78
18.67
4.56
42.6
75.59
4.92
123.11
47.93
1.46
172.5
0
44.14
24.41
68.55
103.95
0
286.96

Contingent Liabilities
Book Value (Rs)

0
0
157.42 123.43

153.15 87.96
51.7
30.72 20.13 12.12
122.43 67.83 39.58
13.93
7.93
9.97
2.59
13.9 22.25
28.71
14
5.93
51.39 58.49 35.14
2.7
1.51
4.05
82.8
74 45.12
35.53 16.63
8.95
1.16
1.34
0.89
119.49 91.97 54.96
0
0
0
17.69 11.78
9.64
23.11
13.3
8.77
40.8 25.08 18.41
78.69 66.89 36.55
0
0.06
0.14
217.64 156.61 108.49
3.18
92.24

3.79
68.45

28.33
8.8
19.53
0
0.97
2.32
25.35
0.1
27.77
2.85
0.71
31.33
0
5.22
2.5
7.72
23.61
0.41
44.52
0
32.79

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

129.54
0.54
130.08
99.67
29.87
-----0.68
--30.41
7.2
23.9
13.7
-10.2
7.01
-3.19
1.62
-4.81
----2.17
-14.72
258.47
10

128.02
1.42
129.43
99.63
28.39
-----0.22
--29.81
5.99
24.03
13.34
-10.69
5.24
-5.45
0.58
-6.03
----3.7
-14.72
264.87
10

131.87
0.75
132.62
98.03
33.84
--------34.59
6.99
27.59
11.5
-16.09
11.56
-4.53
-5.62
--1.09
----3.08
-14.72
258.84
10

130.9
0.49
131.39
97.4
33.5
--------33.99
5.05
28.94
10.94
-18
6.25
-11.75
1
-12.75
----7.98
-14.72
247.65
10

122.98
0.05
123.03
92.66
30.32
--------30.37
3.04
27.34
9.6
-17.74
4.55
-13.19
0.74
-13.93
----8.96
-14.72
-10

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=profit

Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

420.94 316.25 216.5 171.43 131.56


0
0
0
0
0
420.94 316.25 216.5 171.43 131.56
0.98
0.72
1.25
1.19
1.06
8.55
0
0
0
0
430.47 316.97 217.75 172.62 132.62
2.53
1.69
1.11
0.19
0.19
0.8
0.47
0
0.04
0
35.89 25.47 13.21
9.99
8.99
236.93 171.17 121.39 97.28 77.93
0
9.71
9.14
9.41
7.72
18.82
3.74
2.26
2.01
1.56
0
0
0
0
0
294.97 212.25 147.11 118.92 96.39
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

134.52
104
135.5 104.72
14.31
5.91
121.19 98.81
37.46 24.49
0
0
83.73 74.32
0
0
83.73 74.32
28.7 22.85
55.02 51.48
292.44 210.55
0
0
4.12
3.74
0.67
0.62

69.39 52.51
70.64
53.7
4.62
3.89
66.02 49.81
15.66
7.95
0.06
0.08
50.3 41.78
0
0
50.3 41.78
10.91
8.68
39.39
33.1
146 118.73
0
0
2.08
1.58
0.35
0.27

35.17
36.23
2.46
33.77
3.72
0.06
29.99
0
29.99
4.42
25.57
96.2
0
1.58
0.27

147.25 138.6 138.58 131.39 131.39


37.37 37.14 28.42 25.19 19.46
28
27
15
12
12
189.49 157.42 123.43 92.24 68.45

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=profit_cons

Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

503.8 346.34 218.53 171.73 131.99


0
0
0
0
0
503.8 346.34 218.53 171.73 131.99
1.36
0.77
1.26
1.13
1.06
8.55
0
0
0
0
513.71 347.11 219.79 172.86 133.05
2.53
1.69
1.11
0.19
0.19
0.81
0.49
0
0
0
72.81 43.02 16.22 10.05
9.17
270.37 173.67 121.38 97.64 78.15
0 13.83
9.54
8.78
6.83
37.07
6.55
2.62
2.69
2.57
0
0
0
0
0
383.59 239.25 150.87 119.35 96.91
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

128.76
130.12
18.26
111.86
40.76
0
71.1
0
71.1
28.7
42.41
-3.52
0
45.93
381.06
0
4.12
0.67

107.09 67.66 52.38


107.86 68.92 53.51
6.29
4.63
3.79
101.57 64.29 49.72
24.9 15.67
7.95
0
0.06
0.08
76.67 48.56 41.69
0
0
0
76.67 48.56 41.69
23.5 10.91
8.68
53.18 37.65 32.95
1.4
-0.44
-0.04
0
0
0
51.78 38.09 32.99
237.55 149.77 119.16
0
0
0
3.74
2.08
1.58
0.62
0.35
0.27

35.08
36.14
2.46
33.68
3.72
0.06
29.9
0
29.9
4.42
25.49
0.01
0
25.48
96.71
0
1.58
0.27

147.25 138.6 138.58 131.39 131.39


28.8 38.36 27.16 25.08
19.4
0
0
0
0
0
182.17 156.59 122.37 92.13 68.38

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

74.33
56.29
-67.94

50.29
47.78
-64.19

41.78
10.13
-23.91

30
19.93
-54.02

13.49
7.89
-10.57

13.87
2.22
2.7
4.92

17.6
1.18
1.51
2.7

11.23
-2.55
4.06
1.51

37.75
3.67
0.39
4.06

1.27
-1.41
1.8
0.39

type=cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=balance

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PSL01&type=quarterly

Sep '12 Jun '12 Mar '12


Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

461.16
3.53
464.69
424.42
36.74
--------40.27
0.52
39.75
11.3
-28.45
4.26
24.19
-----2.43
-49.74
989.28
5

469.4
20.4
489.8
414.51
54.89
--------75.29
0.62
74.67
10.47
-64.2
12.6
51.6
-----5.19
-49.73
951.14
5

Dec '11 Sep '11

426.92 468.23 456.76


12.15
7.45
8.3
439.07 475.69 465.06
378.01 396.43 390.79
48.91
71.8 65.97
------------------------61.06 79.25 74.27
0.53
0.55
0.3
60.52
78.7 73.96
10.86 10.57
8.85
---49.66 68.13 65.11
6.88 16.34 16.96
42.78 51.79 48.15
---------------4.3
5.21
4.85
---49.72 49.69 49.67
1,036.95 999.62 964.36
5
5
5

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PSL01&type=cons_quarterly

Sep '12 Jun '12 Mar '12


Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

585.9
3.03
588.93
508.49
77.41
--------80.44
0.62
79.83
12.95
-66.88
13.41
-53.47
1.67
-55.13
----5.37
--

569.31
23.44
592.75
501.79
67.52
--------90.96
0.75
90.21
12.92
-77.29
16.28
-61.01
0.15
-61.17
----6.13
--

---------

--

--

-------

Dec '11 Sep '11

520.28 552.32 509.74


18.42
7.81
22.9
538.69 560.13 532.63
454.56 467.01 448.42
65.72 85.31 61.32
----------------84.14 93.12 84.22
0.64
0.81
0.35
83.49 92.32 83.86
13.43 13.06 11.18
--70.06 79.26 72.68
8.98 18.27 18.85
--61.08 60.99 53.83
0.06
0.08
0.11
--61.14 61.07 53.94
--------6.14
6.14
5.42
---

Equity
Reserves
Face Value

49.74
--

49.73
--

49.72 49.69 49.67


1,036.95 999.62 -5
5
5
5

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PSL01&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### ###### 1,143.48 ###### 938.02


0
0
0
0
0
###### ###### 1,143.48 ###### 938.02
35.4 62.67
-3.79 -36.09 18.59
0
0
0
0
0
###### ###### 1,139.69 ###### 956.61
0
0
######
0
0
234.7
0
######
Mar '12

0
0
0
0
0
0
0
0
###### 827.29 831.45 713.39
60.77
43.85 49.99
58.9
3.25
3.29
3.97
3.48
114.69
89.24 80.37 77.09
0
0
0
0
###### 963.67 965.78 852.86
Mar '11 Mar '10 Mar '09 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

241.5
276.9
1.09
275.81
39.33
0
236.48
0

180.29
242.96
0.34
242.62
26.44
0
216.18
0

179.81
176.02
0.47
175.55
25.45
0
150.1
0

205.56 85.16
169.47 103.75
0.55
0.6
168.92 103.15
42.7 39.07
0
0
126.22 64.08
0
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

236.48 216.18
47.97 29.15
188.51 187.03
###### ######
0
0
49.72 44.65
8.11
7.18

150.1 126.22 64.08


19.47 15.03 11.44
130.64 111.19 52.63
963.67 965.79 852.87
0
0
0
34.63 27.14
14.8
5.88
4.61
2.51

994.42 991.96
18.96 18.85
100
90
103.47 92.45

989.61 986.76 986.75


13.2 11.27
5.33
70
55
30
78.83 70.33 60.94

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PSL01&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### ###### 1,353.76 ###### ######


0
0
0
0
0
###### ###### 1,353.76 ###### ######
51.42 59.07
-7.3 -31.61 18.11
0
0
0
0
0
###### ###### 1,346.46 ###### ######
0
0
######
0
0
326.56
0
######
Mar '12

0
0
0
0
15.28
14.87
0 15.17
###### 937.24
0
125
25.55
63.15 885.4 752.88
0
0
0 79.51
207.44 116.47 259.02
8.55
0
0
0
0
###### 1,131.73 ###### 981.11
Mar '11 Mar '10 Mar '09 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation

280.94 213.89
332.36 272.96
1.71
1.15
330.65 271.81
47.23 33.66

222.03 233.53 118.19


214.73 201.92 136.3
0.91
0.74
0.79
213.82 201.18 135.51
35.02 50.51 46.02

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

Source : Dion Global Solutions Limited

0
283.42
0
283.42
63
220.43
-0.28
0
220.71
######
0
49.75
8.07

0
0
238.15
178.8
0
0
238.15
178.8
35.88
25.53
202.28 153.26
-0.18
0
0
0.42
202.46 152.84
###### 1,131.74
0
0
44.65
34.63
7.18
5.88

994.42 991.96
22.17 20.39
0
0
122.21 104.09

0
0
150.67 89.49
0
0
150.67 89.49
20.86 16.11
129.8 73.38
0
0
-0.91
0.17
130.71 73.22
###### 981.11
0
0
27.14
14.8
4.61
2.51

989.61 986.76 986.75


15.49 13.15
7.44
0
0
0
88.16
78.3 66.63

ons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PS15&type=cashflow

Dec '11 Sep '11 Jun '11 Mar '11 Dec '10
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

201.68
7.87
209.55
141.37
60.31
--------68.18
-68.18
14.19
-53.99
16.37
37.62
-----9.41
-40
704.34
10

184.48
13.89
198.37
142.84
41.64
--------55.53
-55.52
12.5
-43.02
11.28
31.74
-----7.94
-40
704.34
10

171.31
14.68
185.99
133.27
38.04
--------52.72
-52.73
11.46
-41.27
12.13
29.14
-----7.28
-40
700.86
10

166.2
9.01
175.2
130.37
35.83
--------44.84
-44.84
10.93
-33.91
1.57
32.34
-----8.09
-40
599.16
10

152.38
7.39
159.77
110.32
42.06
--------49.45
-49.46
9.98
-39.48
2.47
37.01
-----9.25
-40
602.36
10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PS15&type=quarterly

Sep '12 Jun '12 Dec '11 Sep '11 Jun '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

250.41
18.66
269.07
200.14
50.27
--------68.93
0.01
68.92
14.95
-53.97
12.13
41.84
-----10.46
-40
797.74
10

234.27
7.56
241.83
172.15
62.12
--------69.68
0.01
69.67
14.72
-54.95
14.75
40.2
-----10.05
-40
797.74
10

201.68
7.87
209.55
141.37
60.31
--------68.18
-68.18
14.19
-53.99
16.37
37.62
-----9.41
-40
704.34
10

184.48
13.89
198.37
142.84
41.64
--------55.53
-55.52
12.5
-43.02
11.28
31.74
-----7.94
-40
704.34
10

171.31
14.68
185.99
133.27
38.04
--------52.72
-52.73
11.46
-41.27
12.13
29.14
-----7.28
-40
700.86
10

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

40
40
3.48
0
700.85
0
744.33
3.02
0
3.02
747.35
Mar '11

40
40
3.2
0
599.16
0
642.36
4.51
0
4.51
646.87
Mar '10

35.86
35.86
0
0
358.82
0
394.68
0
0
0
394.68
Mar '09

35.86
35.86
0
0
302.92
0
338.78
0
0
0
338.78
Mar '08

10.24
8.15
0
2.09
249.88
0
260.12
0
0
0
260.12
Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

433.93
221.58
212.35
60.45
268.73
0
119.99
11.78
131.77
125.05
75.23
332.05
0
91.03
35.22
126.25
205.8

363.37
184.36
179.01
47.61
175.77
0
104.51
177.07
281.58
100.73
0.12
382.43
0
108.5
29.44
137.94
244.49

333.67
154.35
179.32
37.74
106.7
0
82.42
6.68
89.1
64.85
0.21
154.16
0
50.36
32.88
83.24
70.92

290.15 261.36
126.06 100.24
164.09 161.12
33.08
13.1
86 41.24
0
0
62.49
52.6
5.68
6.98
68.17 59.58
49.9 28.47
0.4
0.38
118.47 88.43
0
0
47.96 35.88
14.88
7.88
62.84 43.76
55.63 44.67

Miscellaneous Expenses
Total Assets

0
0
0
747.33 646.88 394.68

0
0
338.8 260.13

Contingent Liabilities
Book Value (Rs)

52.86
31 37.22
185.21 159.79 110.06

35.46
8.46
94.47 316.45

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PS15&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

326.86
18.6
345.46
264.27
62.59
--------81.19
0.01
81.19
18.91
-62.28
17.63
-44.65
--44.65
----11.16
--

300.7
7.47
308.18
232.17
68.53
--------76
0.01
76
18.45
-57.55
15.97
-41.58
--41.58
----10.39
--

270.62
13.08
283.7
209.85
60.77
--------73.85
-73.85
18.6
-55.25
14.03
-41.22
--41.22
----10.3
--

267.73
7.6
275.33
202.96
64.77
--------72.37
-72.36
15.9
-56.46
15.88
-40.58
--40.58
----10.15
--

238.17
14.46
252.64
193.57
44.6
--------59.06
-59.07
13.95
-45.12
12.71
-32.41
--32.41
----8.1
--

Equity
Reserves
Face Value

40
40
40
40
40
800.51 800.51 707.11 707.11 707.11
10
10
10
10
10

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PS15&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

810.36 610.13 504.41 519.69 382.88


0.00
0
0
0
0
810.36 610.13 504.41 519.69 382.88
24.33
34.1
9.79 -82.12 20.69
0
0
0
0
0
834.69 644.23 514.2 437.57 403.57
0
0
0
0
0
0
0
0
0
0
429.64 333.5 260.54 251.92 214.74
87.26 66.72 50.19
43.7 30.93
50.26
39.4
30.4 38.64
29.9
21.03 22.04 18.27 14.07 14.27
0
0
0
0
0
588.19 461.66 359.4 348.33 289.84
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

222.17
246.5
0
246.5
56.44
0
190.06
0.03

148.47 145.01 171.36 93.04


182.57 154.8 89.24 113.73
0
0
0
0
182.57 154.8 89.24 113.73
39.51
32.5 29.47
27.8
0
0
0
0
143.06 122.3 59.77 85.93
0.26
0.46
0
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

190.09 143.32 122.76 59.77 85.93


52.71
9.73
5.71
1.16
2.2
137.39 133.59 117.05
58.6 83.71
588.19 461.66 359.4 348.34 289.85
0
0
0
0
0
24
22
9.79
3.59
4.3
3.89
3.65
1.66
0.61
0.73
400
400
400 358.61 358.61
34.35
33.4 29.26 16.34 23.34
60
55
25
10
12
209.44 185.21 159.79 110.06 94.47

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PS15&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### 775.84 601.16 593.83 424.85


0
0
0
0
0
###### 775.84 601.16 593.83 424.85
33.58 33.76
7.36
-82.1 20.62
0
0
0
0
0
###### 809.6 608.52 511.73 445.47
0
0
0
0
0
0
0
0
0
0
599.05 481.3 346.73 321.84 262.42
70.25 48.23 41.16 25.46
18
0 57.07 40.25 50.66 35.94
106.62 30.49 24.54 16.96
15.7
0
0
0
0
0
775.92 617.09 452.68 414.92 332.06
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation

224.39 158.75 148.48 178.91 92.79


257.97 192.51 155.84 96.81 113.41
0
0
0
0
0
257.97 192.51 155.84 96.81 113.41
61.1 42.39 33.52 29.68
28

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
196.87
0
196.87
55.09
141.78
0
0
141.78
775.92
0
24
3.89

0
150.12
0.4
150.52
10.79
139.74
0
0
139.34
617.09
0
22
3.65

400
400
400 358.61 358.61
35.45 34.93 28.76 18.43 23.19
0
0
0
0
0
210.13 185.91 158.95 110.09 91.79

Source : Dion Global Solutions Limited


12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

0
0.08
0
122.32 67.05 85.41
0.09
-0.02
0
122.41 67.03 85.41
7.38
0.95
2.23
115.02 66.09 83.17
0
0
0
0
0
0
114.93 67.58 86.69
452.68 414.92 332.06
0
0
0
9.79
3.59
4.3
1.66
0.61
0.73

143.32 124.07
147.05 149.97
-241.1 -105.9
-71.23 126.4
-165.3 170.42
177.06
6.65
11.78 177.07

cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PI18&type=cashflow

Mar '12 Dec '11 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

629.59
0.22
629.81
522.48
107.11
--------107.33
6.34
100.99
23.69
-77.3
1.19
76.11
-----5.66
-134.49
-10

520.72
1.29
522.01
429.73
90.99
--------92.28
5.36
86.92
18.83
-68.09
1.95
66.14
-----4.92
-134.49
-10

458.08
0.43
458.51
381.21
76.87
------0.68
--77.3
2.49
74.13
17.28
-56.85
2.04
54.81
-----4.08
-134.49
-10

498.54
0.52
499.06
407.83
90.71
------1.34
--91.23
0.34
90.22
16.43
-73.79
2.69
71.1
-----5.29
-134.49
-10

396.38
5.45
401.83
312.06
84.32
--------89.77
1.55
88.22
16.12
-72.1
0.01
72.09
-----5.36
-134.49
-10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PI18&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

631.12
0.81
631.93
548.35
82.77
--------83.58
12.5
71.08
25.72
-45.36
0.79
44.57
-----3.31
-134.49
-10

672.25
0.43
672.68
573.88
98.37
--------98.8
12.82
85.98
25.32
-60.66
0.61
60.05
-----4.47
-134.49
-10

629.59
0.22
629.81
522.48
107.11
--------107.33
6.34
100.99
23.69
-77.3
1.19
76.11
-----5.66
-134.49
-10

520.72
1.29
522.01
429.73
90.99
--------92.28
5.36
86.92
18.83
-68.09
1.95
66.14
-----4.92
-134.49
-10

458.08
0.43
458.51
381.21
76.87
------0.68
--77.3
2.49
74.13
17.28
-56.85
2.04
54.81
-----4.08
-134.49
-10

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

134.49
134.49
0
0
######
151.43
######
329.06
347.55
676.61
######
Mar '11

121.69
121.69
65.18
0
######
164.22
######
102.98
127.16
230.14
######
Mar '10

115.47
115.47
21.38
0
734.97
178.69
######
259.3
0
259.3
######
Mar '09

115.47
115.47
34.15
0
601.09
193.19
943.9
356.13
7
363.13
######
Mar '08

108.08
103.77
0
4.31
358.08
202.58
668.74
488.56
14.3
502.86
######
Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

######
780.19
######
876.53
27.02
162.39
86.43
50.73
299.55
404.46
12.27
716.28
0
190.98
129.2
320.18
396.1

######
708.18
######
302.63
2.22
101.89
82.01
16.84
200.74
236.96
84.95
522.65
0
179.51
78.11
257.62
265.03

######
636.97
887.2
241.28
2.22
82.03
108.48
11.86
202.37
193.45
19.45
415.27
0
183.76
71.49
255.25
160.02

######
606.74
776.91
175.97
0.1
98.63
114.78
7.82
221.23
120.76
76.69
418.68
0
76.92
8.37
85.29
333.39

######
549.91
791.55
49.53
0
93.54
92.94
6.28
192.76
161.84
3.17
357.77
0
43.65
6.85
50.5
307.27

Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)

49.52
16.4
19.1 20.67 23.26
###### ###### ###### ###### ######
559.17 416.74 117.41 178.71
116.54 98.72 73.65 62.05

50.38
42.28

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PI18&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PI18&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

######
197.92
######
2.46
4.93
######

######
157.36
######
4.22
2.35
######

######
123.85
######
-20.26
5.24
######

######
183.18
######
8.52
-2.5
######

######
166.17
######
-8.36
6.79
######

###### ###### 930.27 999.1 755.38


58.12 63.66 66.93 54.69 51.64
89.28 77.79 68.07 53.99 44.03
90.93 87.12 89.41 67.95 65.45
0 44.76 52.79 39.99 39.63
76.87
9.17
7.57
7.92
7.51
0
0
0
0
0
###### ###### ###### ###### 963.64
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

365.68 340.53 357.11 301.93 298.61


368.14 344.75 336.85 310.45 290.25
13.86
5.7 25.48
60.5 41.46
354.28 339.05 311.37 249.95 248.79
78.25 67.25 56.79 42.48 47.68
0
2.7
2.7
2.7
2.58
276.03 269.1 251.88 204.77 198.53
0
4.14 21.38
0
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

276.03 273.24 273.26 204.77 198.53


7.87
6.17
7.09
0.61
0.44
268.16 267.08 266.16 204.16 198.72
315.2 282.51 284.78 224.54 208.25
0
0
0
0
0
13.45 13.45
0
0
0
2.18
2.18
0
0
0
###### ###### ###### ###### ######
19.94 19.86 21.87 17.68 17.21
10
10
0
0
0
145.6 116.54 98.72 73.65 62.05

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PI18&type=profit_cons
Data Not Available for Consolidated Profit & Loss account

Source : Dion Global Solutions Limited

12 mths 12 mths 12 mths 12 mths 12 mths


Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

267.08
0
0
0
0
143.1 270.08 268.94 172.94 180.08
-678.8 -317.4 -230.09 -167.2 -98.14
496.9 117.74
-38.78 70.47
101.78 31.31
63 101.78

-92.05
-53.2
84.51
31.31

69.28
75.07
9.44
84.51

-81.66
0.28
9.16
9.44

ons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SKN&type=cashflow

Mar '12 Dec '11 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

967.36
-967.36
735.49
231.87
--------231.87
112.03
119.84
25.24
-94.6
37.62
56.98
-----1.92
-297.4
######
10

902.11
-902.11
701.98
200.13
--------200.13
104.64
95.49
24.51
-70.98
24.33
46.65
-----1.57
-297.4
-10

859.16
-859.16
678.23
180.93
--------180.93
98.96
81.97
21.75
-60.22
19.96
40.26
-----1.41
-284.98
-10

784.21
-784.21
622.13
162.08
--------162.08
87.93
74.15
20.72
-53.43
17.75
35.68
-----1.25
-284.98
-10

849.83
-849.83
660.67
189.16
--------189.16
79.1
110.06
22.11
-87.95
-3.79
91.74
-----3.22
-284.98
######
10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SKN&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

828.83
0.68
829.51
671.66
157.17
--------157.85
126.98
30.87
30.66
-0.21
0.82
-0.61
-------297.4
-10

884.32
-884.32
696.34
187.98
--------187.98
107.44
80.54
31.52
-49.02
18.15
30.87
-----1.04
-297.4
-10

967.36
-967.36
745.17
222.19
--------222.19
102.35
119.84
25.24
-94.6
37.62
56.98
-----1.92
-297.4
-10

902.11
-902.11
701.98
200.13
--------200.13
104.64
95.49
24.51
-70.98
24.33
46.65
-----1.57
-297.4
-10

859.16
-859.16
678.23
180.93
--------180.93
98.96
81.97
21.75
-60.22
19.96
40.26
-----1.41
-284.98
-10

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

337.31
284.98
38.25
52.33
######
11
######
######
59.68
######
######
Mar '11

312.9
236.51
19.72
76.38
733.68
11.17
######
######
102.67
######
######
Mar '10

310.34
223.39
0
86.94
591.93
10.34
912.61
######
222.49
######
######
Mar '09

379.84
210.05
85.59
169.79
471.7
10.86
947.99
848.76
252.93
######
######
Mar '08

361.72
192.7
20
169.02
210.33
13.4
605.45
871.06
321.9
######
######
Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

######
303.74
764.19
517.6
504.18
940.7
######
10.92
######
708.68
36.83
######
0
316.36
142.83
459.19
######

881.27
229.88
651.39
564.07
425.69
725.94
######
14.22
######
427.92
32.03
######
0
262.41
165.2
427.61
######

681.75
193.04
488.71
607.13
206.32
577.73
836.67
2.94
######
380.94
40.04
######
0
150.99
139.23
290.22
######

483.13
173.24
309.89
527.39
41.42
482.52
610.29
2.84
######
249.86
5.61
######
0
121.31
58.82
180.13
######

638.82
355.58
283.24
295.86
1.38
503.65
608.7
10.15
######
256.98
4.36
######
0
143.61
23.24
166.85
######

Miscellaneous Expenses
Total Assets

0
0
0
0
0.94
###### ###### ###### ###### ######

Contingent Liabilities
Book Value (Rs)

###### ###### 642.16 434.33 531.92


49.51 41.02
36.5 32.46 20.91

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SKN&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

######
1.15
######
######
272.68
--------273.83
180.89
92.94
50.67
-42.27
17.93
-24.34
-12.85
-11.49
----0.82
--

######
-######
######
321.66
--------321.66
162
159.66
50.34
-109.32
34.23
-75.09
-10.56
-64.53
----2.52
--

######
-######
######
391.85
--------391.85
159.66
232.19
38.22
-193.97
36.96
-157.01
-26.49
-130.52
----5.28
--

######
-######
######
345.1
--------345.1
138.86
206.24
40.2
-166.04
58.31
-107.73
-16.61
-91.12
----3.62
--

######
-######
######
315.34
--------315.34
125.99
189.35
35.71
-153.64
51.83
-101.81
-16.45
-85.36
----3.57
--

Equity
Reserves
Face Value

297.4
--

297.4
--

10

297.4 297.4 284.98


###### --10
10
10
10

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SKN&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

######
7.78
######
2.01
132.91
######

###### ###### ###### ######


0.00
0.00
0.00
0.00
###### ###### ###### ######
1.43
-0.19 49.57
7.85
118.09 93.68 69.54
-64.2
###### ###### ###### ######

###### ###### ###### ######


20.54 15.83
7.44
4.57
88.45 58.23 42.01 28.24
27.5 34.36 18.98 16.59
0 99.88 70.48 54.46
139.80
9.84 22.47
8.28
0
0
0
0
###### ###### ###### ######
Mar '12 Mar '11 Mar '10 Mar '09

######
15.51
37.19
20.36
101.07
7.65
0
######
Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

773
775.01
403.56
371.45
92.22
0
279.23
-145.4

603.19
604.62
314.07
290.55
74
15.96
200.59
0.08

442.84
442.65
243.69
198.96
41.71
15.96
141.29
-0.65

271.26
320.83
139.23
181.6
26.54
12.61
142.45
-61.55

347.03
354.88
90.67
264.21
35.67
10.01
218.53
-0.11

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

133.79 200.67 140.64


80.9 218.42
97.32 27.95 34.54 20.81 40.32
179.57 172.7 106.1 60.09 178.13
276.29 218.15 161.39 112.14 181.77
0.32
5.35
0.00
0.00
0
29.74
28.5
0
0
0
4.99
5.62
0
0
0
###### ###### ###### ###### ######
6.03
5.87
4.49
2.69
8.48
10
10
0
0
0
50.61 49.51 41.02
36.5 32.46

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SKN&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

######
15.69
######
9.67
210.77
######

######
0
######
42.34
195.35
######

###### ###### ######


0
0
0
###### ###### ######
7.2 55.27
8.05
125.06 80.59 -16.33
###### ###### ######

######
51.35
583.72
85.6
0
539.54
0
######
Mar '12

######
44.9
505.55
132.73
0
521.35
0
######
Mar '11

###### ###### ######


35.84 24.25 19.83
315.64
70.2 43.74
61.2
48.6 24.24
288.17 138.5 109.99
29.58 14.68
11.1
0
0
0
###### ###### ######
Mar '10 Mar '09 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation

######
######
533.31
813.7
147.77

995.68 780.68 496.98 404.01


###### 787.88 552.25 412.06
355.69 264.18 144.92 97.13
682.33 523.7 407.33 314.93
124.68 81.34 44.21 42.61

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
665.93
-137.2
528.71
220.74
470.84
75.91
0
369.28
######
0.32
29.74
4.99

0
557.65
-1.08
556.57
164.07
392.49
61.55
0
332.03
######
5.35
28.5
5.62

18.16
424.2
-1.36
422.84
145.57
277.25
48.26
0
230.36
730.44
0
0
0

13.71
349.41
-62.27
287.14
91.98
195.14
18.56
0
181.66
296.24
0
0
0

10.21
262.11
-0.56
261.55
55.95
205.59
0
0
206.15
208.91
0
0
0

###### ###### ###### ###### ######


15.82 13.58 11.72
8.74
9.79
0
0
0
0
0
99.9 94.27 87.98 68.86 33.76

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

202.02 141.52 142.54 218.67 134.49


-128.8 40.97 -192.87 334.41 -14.36
-218.7 -383.9 -448.89 -331.3 -231.9
348.95 346.23 676.29
1.49
3.28 34.53
46.26 42.98
8.45
47.75 46.26 42.98

-9.15 243.07
-6.07
-3.2
14.52 17.71
8.45 14.52

ons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SR06&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

54.73
2.7
57.43
47.28
7.45
---------

52.59
1.45
54.04
42.05
10.54
---------

10.15
0.01
10.14
3.57
--

--------11.99
0.47
11.52
3.18

-6.57
1.46
5.11

------

46.96
10

1.36

35.22

1.39
--

35.22
--

10

5.89
1.92
3.97
------

--

-10

7.01
2.21
4.8

0.64

46.96

9.42
0.64
8.78
2.89
--

------

--

--

11.57
0.84
10.73
3.72

2.72
0.48
2.24

1.34

49.47
0.74
50.21
40.79
8.68
---------

--

------

--

--

7.1
0.64
6.46
3.74

8.34
2.06
6.28

1.09

53.54
0.98
54.52
42.95
10.59
---------

--

------

--

46.41
0.43
46.84
39.74
6.67

28.53
--

10

10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SR06&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SR06&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

196.23 173.16 128.81 115.61


0
0
0
0
196.23 173.16 128.81 115.61
2.71
1.5
2.48
-0.2
0
0
0
0
198.94 174.66 131.29 115.41

83.3
0
83.3
0.31
0
83.61

0
0
0
0
0
0
0
0
0
0
42.31 33.04 26.36 23.05 18.53
51.02 44.65 36.46 33.72 23.56
0
0
0
0
0
65.4 57.33 39.55 39.13 28.66
0
0
0
0
0
158.73 135.02 102.37
95.9 70.75
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

37.5
40.21
2.66
37.55
12.87
0
24.68
0

38.14
39.64
1.67
37.97
14.3
0
23.67
0

26.44
28.92
1.72
27.2
11.44
0
15.76
0

19.71
19.51
1.92
17.59
6.94
0
10.65
0

12.55
12.86
1.7
11.16
3.76
0
7.4
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

24.68 23.67 15.76


7.44
8.06
4.57
17.24 15.63 11.19
158.73 135.01 102.37
0
0
0
0
0
0
0
0
0

10.65
4.35
6.31
95.91
0
0
0

7.4
2.94
4.46
70.74
0
0
0

352.18 285.31
15
15
15
4.9
5.48 74.57 42.05 29.73
0
0
0
0
0
32.61 31.86 443.08 368.51 325.34

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SR06&type=profit_cons
Data Not Available for Consolidated Profit & Loss account

Source : Dion Global Solutions Limited

ons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TS09&type=cashflow

Mar '12 Sep '11 Jun '11 Mar '11 Dec '10
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

6.29
4.52
10.81
8.76
-2.47
---------

11.68
9.99
21.67
5.13
6.55
---------

2.05
4.31
-2.25
1.41
--

--------16.54
1.2
15.35
0.19

--3.66
-0.79
-2.87

--------

9.1
12.97
22.07
7.32
1.78

-1

--

------

8.2
0.46
7.74
------

0.45
--

12

10.86
1.02
9.46
1.26

6.09
0.71
5.38

1.06

12
--

--

--

-0.38
---

7.75
1.19
5.39
-0.7

13.23
0.5
12.73

1.08

--

-1.17

------

--

9.91
6.88
16.79
5.93
3.98
------

--14.75
1.3
13.46
0.23

15.16
2.24
12.92

12

------

--

------

11.84
4.7
16.54
8.79
3.05

0.64
--

12
257.28 -1
1

12
1

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TS09&type=quarterly

Sep '12 Jun '12 Mar '12 Sep '11 Jun '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

7.66
10.04
17.7
6.07
1.59
---------

6.8
13.86
20.66
6
0.8
---------

11.63
0.43
11.2
1.25
--

--------14.66
2.62
12.04
1.3

-9.95
0.46
9.49

------

6.29
4.52
10.81
8.76
-2.47

11.68
9.99
21.67
5.13
6.55
---------

2.05
4.31
-2.25
1.41
--

10.74
0.04
10.7

-----0.79
0.89 ----12
12
---1
1

--------16.54
1.2
15.35
0.19

--3.66
-0.79
-2.87

------

9.1
12.97
22.07
7.32
1.78

14.75
1.3
13.46
0.23
--

15.16
2.24
12.92
------

13.23
0.5
12.73
------

1.08
-12

12
--

1.06
-12
--

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

12
12
0
0
257.25
0
269.25
33.42
16
49.42
318.67
Mar '11

12 16.91 16.91 14.28


12
12
12
9.37
0
0
0
0
0
4.91
4.91
4.91
245.45 226.86 233.16 45.31
0
0
0
0
257.45 243.77 250.07 59.59
25.19 13.53
0.11 81.47
0
0
0
0
25.19 13.53
0.11 81.47
282.64 257.3 250.18 141.06
Mar '10 Mar '09 Mar '08 Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

3.42
0
3.42
8.18
135.64
0.06
13.74
9.32
23.12
195.04
0
218.16
0
14.77
31.94
46.71
171.45

5.22
0
5.22
8.11
130.39
0.08
4.36
3.81
8.25
163.63
0
171.88
0
16.15
16.81
32.96
138.92

7.48
5.48
2.31
1.44
5.17
4.04
9.65 11.51
139.36 116.33
0.23
0.09
11.38 29.62
9.54 37.64
21.15 67.35
120.77 80.16
0.05
0
141.97 147.51
0
0
25.04 18.42
13.81 10.79
38.85 29.21
103.12 118.3

3.42
0.86
2.56
10.69
97.48
0.09
21.26
13.63
34.98
6.38
0
41.36
0
10.2
1.6
11.8
29.56

Miscellaneous Expenses
Total Assets

0
0
318.69 282.64

0
0
0.77
257.3 250.18 141.06

Contingent Liabilities
Book Value (Rs)

125.76
22

5
3
19.51 202.27

4.79
21.03

3
58.35

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TS09&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

211.74
1.36
213.1
170.14
41.6
--------42.96
3.27
39.7
10.93
-28.77
5.05
-23.72
-2.64
-21.09
----1.98
--

217.8
3.6
221.41
173.02
44.78
--------48.38
5.13
43.27
8.79
-34.48
6.08
-28.4
-3.19
-25.2
----2.37
--

192.73
7.88
200.62
157.07
35.66
--------43.54
7.14
36.4
8.12
-28.28
2.2
-26.08
-3.54
-22.54
----2.17
--

184.87
1.32
186.19
144.03
40.84
--------42.16
3.9
38.26
7.19
-31.07
7.41
-23.66
-2.35
-21.3
----1.97
--

167.42
2.73
170.15
136.01
31.41
--------34.14
3.61
30.52
1.78
-28.74
6.38
-22.36
-2.19
-20.17
----1.86
--

Equity
Reserves
Face Value

12
--

12
--

12
--

12
--

12
--

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TS09&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

44.79
0
44.79
31.83
0
76.62

51.7
0
51.7
11.96
0
63.66

47
0
47
8.57
0
55.57

58.99
0
58.99
3.66
0
62.65

87.43
0
87.43
1.09
0
88.52

0
0
0
0
0
0
0
0
0
0
8.99
9.01
9.85 12.88
9.95
6.17
6.49
5.36
7.64
28.1
1.94
0
1.89 11.12
5.06
11.61 11.74 13.95
7.43
8.32
0
0
0
0
0
28.71 27.24 31.05 39.07 51.43
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

16.08
47.91
4.69
43.22
4.53
0
38.69
0

24.46
36.42
4.04
32.38
5.58
0
26.8
0

15.95
24.52
3.55
20.97
6.13
0
14.84
0

19.92
23.58
1.42
22.16
0.91
5.9
15.35
-0.02

36
37.09
4.78
32.31
0.58
4.66
27.07
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

38.69
3.61
35.07
28.71
0
11.96
1.99

26.8
3.44
23.37
27.24
0
11.96
2.03

14.84
3.35
11.48
31.06
0.01
2.4
0.42

15.33
2.59
12.76
39.06
0.03
2.4
0.42

27.07
6.43
20.65
51.43
0.25
2.4
0.45

###### ###### ###### ###### 121.2


2.87
1.91
0.94
1.04 16.83
100
100
20
20
20
23.85
22 21.03 19.51 202.27

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TS09&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

703.66 500.3 351.77 335.43 293.91


0
0
0
0
0
703.66 500.3 351.77 335.43 293.91
15.15
5.76
8.85
7.63
2.36
0
0
0
0
0
718.81 506.06 360.62 343.06 296.27
0
0
182.04
244.83
0
131.7
0
558.57
Mar '12

0
0
0
0
0
0
0
0
148.14 141.6 110.71 78.93
158.82 93.83 103.8 110.37
0
42.6 41.04 20.76
90.02 12.49
9.02
6.15
0
0
0
0
396.98 290.52 264.57 216.21
Mar '11 Mar '10 Mar '09 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation

145.09 103.32
160.24 109.08
18.28
7.5
141.96 101.58
26.67
4.72

61.25
70.1
4.41
65.69
4.28

70.86
78.49
2.05
76.44
3.4

77.7
80.06
7.65
72.41
2.22

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
16.8 20.89 13.55
7.66
115.29 80.06 40.52 59.49 62.53
3.59
0
0.03
0.42
0.05
118.88 80.06 40.55 59.91 62.58
24.72
6.49
4.25
5.5
8.59
94.16 73.55 36.29
54 53.94
8.58
3.56
3.86
1.15
1.08
0
0
0
0
0
81.99
70 32.42 52.85 52.85
558.57 396.99 290.53 264.57 216.21
0
0
0.01
0.03
0.25
12.62 12.05
2.4
2.4
2.4
1.99
2.07
0.42
0.42
0.45
###### ###### ###### ######
120
7.85
6.01
2.96
4.41 44.74
0
0
0
0
0
28.5 20.81 29.88
30.1 240.81

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

26.81 14.83
-15.35 -20.85
2.11 12.58
18.74
5.51
3.81
9.32

2.5
-5.78
9.59
3.81

15.35
-9.68
-29.13
10.77
-28.05
37.64
9.59

27.07 12.82
38.18 14.22
-26.36 -81.47
88.56
24.01
13.63
37.64

78.28
11.02
2.6
13.63

12 mths

12 mths

cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TE13&type=cashflow

Mar '12 Dec '11 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

133.3
1.58
134.88
116.39
16.91
--------18.49
0.68
17.8
0.45
-17.35
4.67
12.68
-----12.09
-10.49
-10

96.57
1.37
97.94
84.35
12.22
---------

93.82
0.29
94.11
81.91
11.91
---------

13.59
--

12.2
--

13.59
0.57
--

12.2
0.55
--

13.02
4.4
8.62
------

11.65
4.06
7.59
------

8.22
--

7.24
--

10.49
--

10.49
--

10

10

52.59 124.23
0.32
0.97
52.91 125.2
45.8 109.18
6.79 15.05
-----------0.02
-0.17
----7.11 16.02
-0.78
0.45
7.86 15.41
0.54
0.36
--7.32 15.05
2.05
4.1
5.27 10.95
----------5.02 10.44
--10.49 10.49
--10
10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TE13&type=quarterly

Mar '12 Dec '11 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

133.3
1.58
134.88
116.39
16.91
--------18.49
0.68
17.8
0.45
-17.35
4.67
12.68
-----12.09
-10.49
-10

96.57
1.37
97.94
84.35
12.22
---------

93.82
0.29
94.11
81.91
11.91
---------

13.59
--

12.2
--

13.59
0.57
--

12.2
0.55
--

13.02
4.4
8.62
------

11.65
4.06
7.59
------

8.22
--

7.24
--

10.49
--

10.49
--

10

10

52.59 124.23
0.32
0.97
52.91 125.2
45.8 109.18
6.79 15.05
-----------0.02
-0.17
----7.11 16.02
-0.78
0.45
7.86 15.41
0.54
0.36
--7.32 15.05
2.05
4.1
5.27 10.95
----------5.02 10.44
--10.49 10.49
--10
10

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

10.49
7.5
7.5
7.5
7
10.49
7.5
7.5
7.5
7
0
0
0
0
0
0
0
0
0
0
130.87 42.48
24.7 13.89
7
0
0
0
0
0
141.36 49.98
32.2 21.39
14
15.84 15.17 11.83
4.21 10.48
0
4.23
4.38
0
4.1
15.84
19.4 16.21
4.21 14.58
157.2 69.38 48.41
25.6 28.58
Mar '11 Mar '10 Mar '09 Mar '08 Mar '07
12 mths 12 mths 12 mths 12 mths 12 mths

Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

14.16
8.98
2.82
3.5
11.34
5.48
0
0
37.82
0.35
13.3
3.45
78.82 56.36
28.56
0.57
120.68 60.38
82.57 41.34
43.43 10.45
246.68 112.17
0
0
124.07 36.95
14.58 11.67
138.65 48.62
108.03 63.55

6.33
2.17
4.16
0
0.2
4.5
31.89
6.36
42.75
32.38
17.75
92.88
0
41.36
7.47
48.83
44.05

3.22
1.33
1.89
0.23
0.7
4.3
27.6
3.55
35.45
15.5
2.77
53.72
0
27.44
3.49
30.93
22.79

2.96
1.98
0.98
0
0.02
3.79
26.38
1.48
31.65
11.28
0
42.93
0
15.33
0
15.33
27.6

Miscellaneous Expenses
Total Assets

0
157.19

0
69.38

0
48.41

0
25.61

0
28.6

Contingent Liabilities
Book Value (Rs)

1.55
134.75

0.28
66.64

0.29
42.93

0.47
28.52

13.38
20.01

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TE13&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

Mar '12 Mar '11 Mar '10


Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax

376.49
4.37
380.86
326.69
49.8
--------54.17
3.71
51.51
2.31
-49.2
15.2
-34
--34
----

290.44
1.62
292.06
249.49
40.95
--------42.57
3.25
39.33
1.17
-38.16
12.34
-25.82
--25.82
----

201.49
0.13
201.62
167.74
33.75
--------33.88
3.17
30.71
1.36
-29.35
10.19
-19.16
--19.16
----

Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

--

-32.41

--

-24.61

-10.49 10.49
162.2 130.64
10
10

25.54
-7.5
42.68
10

Mar '11 Mar '10 Mar '09 Mar '08


12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

38.53
45.24
-43.31

29.25
-9.37
-2.87

18.01
11.96
-2.91

8.01
15.55
-2.13

59.04
60.97
11.02
71.99

-0.85
-13.09
24.11
11.02

8.74
17.79
6.32
24.11

-8.58
4.84
1.48
6.32

=cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=U&type=cashflow

Mar '12 Dec '11 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

273.45
110.92
384.37
231.69
41.76
--------152.68
70.33
82.35
1.89
-80.46
38.01
42.45
-----0.16
-523.26
-2

254.42
96.64
351.06
170.8
83.62
--------180.26
70.54
109.72
2.26
-107.46
34.45
73.01
-----0.28
-523.26
-2

406.43
91.93
498.36
289.7
116.73
--------208.66
77.53
131.13
1.26
-129.87
26.29
103.58
-----0.4
-523.26
-2

277.32
127.49
404.81
187.18
90.14
--------217.63
78.45
139.18
1.35
-137.83
29.76
108.07
-----0.41
-523.26
-2

372.51
101.92
474.43
288.89
83.62
--------185.54
85.28
100.26
1.68
-98.58
33.75
64.83
-----0.25
-523.26
######
2

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=U&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

252.06
117.59
369.65
224.73
27.33
--------144.92
86.35
31.84
1.16
-30.68
13.28
17.4
-26.73
----0.07
-523.26
-2

178.85
117.08
295.93
172.17
6.68
--------123.76
75.45
48.31
1.8
-46.51
14.75
31.76
-----0.12
-523.26
-2

273.45
110.92
384.37
231.69
41.76
--------152.68
70.33
82.35
1.89
-80.46
38.01
42.45
-----0.16
-523.26
-2

254.42
96.64
351.06
170.8
83.62
--------180.26
70.54
109.72
2.26
-107.46
34.45
73.01
-----0.28
-523.26
-2

406.43
91.93
498.36
289.7
116.73
--------208.66
77.53
131.13
1.26
-129.87
26.29
103.58
-----0.4
-523.26
-2

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

523.26
523.26
0
0
######
0
######
######
######
######
######
Mar '11

487.76
487.76
225.2
0
######
0
######
######
######
######
######
Mar '10

324.68
324.68
0
0
######
0
######
######
######
######
######
Mar '09

324.68
324.68
0
0
######
0
######
######
######
######
######
Mar '08

162.34
162.34
0
0
998.66
0
######
######
765.39
######
######
Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

154.27
49.78
104.49
######
######
9.79
######
180.2
######
######
85.06
######
0
######
146.44
######
######

151.09
44.03
107.06
######
######
5.74
######
135.7
######
######
73.73
######
0
######
130.07
######
######

148.63
40.79
107.84
######
######
10.48
793
69.72
873.2
######
33.43
######
0
######
28.91
######
-212.69

132.05
35.96
96.09
######
######
13.66
739.74
236.01
989.41
######
135.17
######
0
######
749.03
######
######

99.87
30.24
69.63
######
518.93
32.77
97.55
128.62
258.94
######
667.19
######
0
######
449.8
######
-231.1

Miscellaneous Expenses
Total Assets

0
0
0
0
0
###### ###### ###### ###### ######

Contingent Liabilities
Book Value (Rs)

###### ###### ###### ###### ######


35.48 32.41 17.61 13.21
14.3

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=U&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

539.83
33.96
573.79
458.01
81.82
--------115.78
8.74
80.24
9.76
-70.48
23.98
-26.8
46.5
2.67
0.02
49.19
----0.18
--

407.74
34.54
442.28
353.02
54.72
--------89.26
11.67
77.53
9.88
-67.65
26.05
-0.06
41.6
4.46
-0.18
45.88
----0.16
--

716.07
54.39
770.46
677.17
38.9
--------93.29
25.18
67.03
17.18
-49.85
46.57
-1.08
3.28
-0.82
-0.2
2.26
----0.01
--

513.9
33.42
547.32
406.59
107.31
--------140.73
27.05
113.76
9.34
-104.42
46.82
0.08
57.6
-1.49
-0.89
55.22
----0.22
--

626.06
40.33
666.39
487.95
138.11
--------178.44
33.83
144.6
8.45
-136.15
42.35
-0.01
93.8
-1.61
0.27
92.46
----0.36
--

Equity
Reserves
Face Value

523.26 523.26 523.26 523.26 523.26


-----2
2
2
2
2

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=U&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

######
0.00
######
488.68
0
######

######
0.00
######
826.96
4.05
######

######
0.00
######
369.80
-4.74
######

######
0.00
######
686.16
-3.18
######

######
0.00
######
482.36
-19.11
######

0
0
128.52
831.16
0
70.94
0
######
Mar '12

7.97 53.71 20.69 26.46


0
0
0
0
115.41 93.18 106.44 98.43
884.14 920.51 568.06 981.25
49.58 54.17 53.22
52.7
50.26 24.68 11.56 23.70
0
0
0
0
###### ###### 759.97 ######
Mar '11 Mar '10 Mar '09 Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

257.29
745.97
279.94
466.03
6.78
0
459.25
30.53

237.1 698.5 ###### ######


###### ###### ###### ######
329.21 346.7 722.12 393.38
734.85 721.6 968.16 ######
6.68
5.95 10.04
8.58
0
0
0
0
728.17 715.65 958.12 ######
-1.84 -18.83
0
-0.38

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

489.78
132.68
326.71
######
0
0
0

726.33 696.82 958.12 ######


218.09 171.13 216.98 334.83
510.08 544.3 739.66 ######
###### ###### 739.29 ######
0.00
0.00
0.00
0.00
26.16 48.78 20.44 40.58
4.24
8.1
3.47
6.9

###### ###### ###### ###### ######


1.25
1.95
2.23
4.56
6.35
0
5
10
5
12.5
36.84 35.48 32.41 17.61 13.21

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=U&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

######
7.71
######
208.05
32.14
######

######
0.06
######
105.03
11.93
######

######
0.59
######
175.67
-3.1
######

######
4.47
######
460.11
-5.43
######

######
0.72
######
163.87
-13.29
######

135.4
88.21
161.96
######
0
309.52
0
######
Mar '12

158.92
47.84
121.31
######
0
339.09
0
######
Mar '11

125.57
42.48
104.47
######
66.8
41.05
0
######
Mar '10

96.01
58.61
118.51
772.47
83.64
105.96
0
######
Mar '09

78.02
53.89
106.98
######
84.48
60.78
0
######
Mar '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation

328.1
536.15
56.28
479.87
43.4

923.86
######
145.46
883.43
31.86

991.26
######
211.56
955.37
34.11

######
######
602.01
######
20.92

######
######
327.14
######
20.53

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
436.47
-1.6
434.87
188.66
246.21
8.07
0.77
238.97
######
0
-26.16
-3.61

0
851.57
0.52
852.09
270.38
583.55
10.38
5.51
565.29
######
0
26.16
4.24

0.02
921.24
-15.97
905.27
226.38
678.67
3.14
0.48
691.02
######
0
85.51
8.1

0.19
######
-1.28
######
242.39
######
-2.15
1.24
######
######
0
20.44
3.47

0.32
######
-0.53
######
398.59
######
12.87
-5.54
######
######
0
40.58
6.9

###### ###### ###### ###### ######


0.94
2.23
2.78
7.36 10.28
0
0
0
0
0
45.96 44.27 41.77 32.09 22.47

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

728.17 715.44 956.64 1365.5 1344.8


-927.1 -2706 826.31 -3686 -1756
-71.14 249.96 -42.41 -771.2 -117.3
1054.1
55.83
209.43
265.26

2562.5
106.28
103.15
209.43

-1051.9
4033 2508.2
-268.03 -424.6 635.19
371.18 795.82 160.63
103.15 371.18 795.82

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=UI17&type=cashflow

Mar '12 Sep '11 Mar '11 Dec '10 Sep '10
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

717.64
6.86
724.5
628.13
89.51
--------96.37
34.54
61.84
5.56
-56.28
17.57
38.71
-----5.22
-14.82
-2

392.93
-392.93
327.06
65.87
--------65.87
31.39
34.5
5.07
-29.43
8.83
20.6
-----2.78
-14.82
-2

570.75
7.01
577.76
491.8
78.95
--------85.96
30.13
55.83
5.69
-50.14
19.45
30.69
-----4.14
-14.82
-2

445.74
1.67
447.41
390.1
55.64
--------57.31
19.56
37.75
4.17
-33.58
11.08
22.5
-----3.04
-14.82
-2

346.5
3.84
350.34
296.96
49.54
--------53.38
17.59
35.79
4.17
-31.62
10.1
21.52
-----2.91
-14.82
-2

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=UI17&type=quarterly

Sep '12 Jun '12 Mar '12 Sep '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

401.57
1.55
403.12
330.72
70.85
--------72.4
40.88
31.52
5.56
-25.96
9.4
16.56
-----2.24
-14.82
-2

396.84
4.62
401.47
341.46
55.38
--------60
29.44
30.56
4.88
-25.68
7.6
18.08
-----2.44
-14.82
-2

717.64
6.86
724.5
628.13
89.51
--------96.37
34.54
61.84
5.56
-56.28
17.57
38.71
-----5.22
-14.82
-2

392.93
-392.93
327.06
65.87
--------65.87
31.39
34.5
5.07
-29.43
8.83
20.6
-----2.78
-14.82
-2

570.75
7.01
577.76
491.8
78.95
--------85.96
30.13
55.83
5.69
-50.14
19.45
30.69
-----4.14
-14.82
-2

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

14.82
14.82
0
0
636.08
0
650.9
846.69
1.4
848.09
######
Mar '11

14.82
14.82
0
0
550.37
0
565.19
452.79
233.55
686.34
######
Mar '10

13.37
13.37
0
0
404.88
0
418.25
432.53
39.52
472.05
890.3
Mar '09

13.37
13.37
0
0
342.27
0
355.64
246.07
33.35
279.42
635.06
Mar '08

13.37
13.37
0
0
288.48
0
301.85
89.8
0.42
90.22
392.07
Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

191.85
70.4
121.45
11.15
62.3
78.06
730.39
100.03
908.48
639.96
122.4
######
0
352.63
14.14
366.77
######

153.76
53.46
100.3
0.67
34.21
133.01
561.57
33.91
728.49
609.47
127.11
######
0
325.37
23.35
348.72
######

143.65
36.31
107.34
0
33.84
110.34
410.19
34.09
554.62
614.93
77.21
######
0
392.66
104.98
497.64
749.12

78.06
20.73
57.33
0
44.29
38.47
352.15
42.86
433.48
388.54
62.15
884.17
0
279.71
71.1
350.81
533.36

49.08
13.43
35.65
0
59.93
25.93
216.04
32.78
274.75
179.11
69.5
523.36
0
187.48
39.48
226.96
296.4

Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)

0
0
###### ######

0
0.08
0.09
890.3 635.06 392.07

25.13
20 73.33
0
87.85 381.43 312.87 266.04

0
225.8

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=UI17&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=UI17&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### ###### ###### ###### 849.55


0.00
0.00
0.00
0
0
###### ###### ###### ###### 849.55
17.16 60.37 39.99 39.46 23.33
0
0
0
0
0
###### ###### ###### ###### 872.88
0
0
0
0
0
0
0
0
0
0
61.48
58.7 53.23 43.29 26.53
###### ###### ###### 925.18 698.05
0 11.81 16.57
7.32
7.83
101.25 11.13 11.38 10.44
9.5
0
0
0
0
0
###### ###### ###### 986.23 741.91
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

274.69
291.85
121.32
170.53
20.05
0
150.48
0

227.19 191.31 144.56 107.64


287.56 231.3 184.02 130.97
126.34 83.97 64.11 32.56
161.22 147.33 119.91 98.41
17.99 17.47 15.91
7.3
0
0
0.08
0.01
143.23 129.86 103.92
91.1
0
0
-0.05
0.08

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

150.48 143.23 129.86 103.87


46.93 48.88 44.73 34.21
103.55 94.35 85.13 69.65
###### ###### ###### 986.24
0
0
0
0
7.41
7.41
7.41
6.02
1.2
1.23
1.26
1.02

91.18
31.13
60.05
741.9
0
5.35
0.91

740.87 740.87 148.17 133.68 133.68


13.98 12.73 57.45
52.1 44.92
50
50
50
45
40
100.67 87.85 381.43 312.87 266.04

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=UI17&type=profit_cons
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### ###### ###### ###### 850.87


0
0
0
0
0
###### ###### ###### ###### 850.87
18.43 16.73 12.77 15.59
12.3
102.8
0
0
0
0
###### ###### ###### ###### 863.17
0
0
0
0
0
0
0
0
0
0
66.57 63.82 56.15 48.39
26.7
###### ###### ###### 947.13 697.42
0
0 17.65
9.81
8.28
108.67 41.03 14.52 11.14 11.33
0
0
0
0
0
###### ###### ###### ###### 743.73
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation

319.02 242.81 197.37 149.4 107.14


337.45 259.54 210.14 164.99 119.44
159.35 94.29 60.52 43.57 20.66
178.1 165.25 149.62 121.42 98.78
21.8 18.71 17.85 16.26
7.64

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

0
0
0
0.14
0.04
156.3 146.54 131.77 105.02
91.1
-0.18
0
0
0
0.08
156.12 146.54 131.77 105.02 91.18
49.68 50.54 46.14
34.7
31.2
106.45
96 85.63 70.33 60.06
0
0
0
0
0.09
0
0
0
0
0
106.64
96 85.63 70.33
59.8
###### ###### ###### ###### 743.73
0
0
0
0
0
7.41
8.41
7.41
6.02
5.35
1.2
1.4
1.26
1.02
0.91
740.87 740.87 148.17 133.68 133.68
14.37 12.96 57.79 52.61 44.93
0
0
0
0
0
101.27 88.05 382.11 313.26 265.91

Source : Dion Global Solutions Limited


12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

143.23 129.86 103.92


21.93 -175.8 -100.1
-38.63 -3.17 -39.95

91.1
-158.5
-2.68

61.9
-80.6
-55.24

78.11 228.66 146.33 163.87 173.85


61.41 49.72
6.29
2.73 38.01
161.02 111.3 105.01 102.28 64.27
222.43 161.02 111.3 105.01 102.28

ons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VI02&type=cashflow

Mar '12 Dec '11 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

277.48
0.85
278.33
244.45
33.03
--------33.88
4.38
29.51
2.67
-26.84
7.67
19.17
-----6.42
-29.85
-10

256.94
0.76
257.71
234.31
22.63
--------23.39
4.58
18.81
2.4
-16.41
3.96
12.45
-----4.17
-29.85
-10

219.07
0.37
219.43
203.98
15.09
--------15.46
4.22
11.23
2.35
-8.88
2.04
6.84
-----2.29
-29.85
-10

240.13
0.4
240.53
217.37
22.76
--------23.16
3.85
19.31
2.27
-17.04
4.7
12.34
-----4.14
-29.85
-10

222.67
0.68
223.35
203.24
19.43
-----3.64
--20.11
3.6
20.15
2.06
-18.09
3.86
14.23
-----4.77
-29.85
-10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VI02&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

313.47
1.12
314.59
283.47
30
--------31.12
4.29
26.82
2.91
-23.91
5.94
17.97
-----6.02
-29.85
-10

329.15
0.52
329.67
294.87
34.28
--------34.8
4.48
30.32
2.76
-27.56
6.91
20.65
-----6.92
-29.85
-10

277.48
0.85
278.33
244.45
33.03
--------33.88
4.38
29.51
2.67
-26.84
7.67
19.17
-----6.42
-29.85
-10

256.94
0.76
257.71
234.31
22.63
--------23.39
4.58
18.81
2.4
-16.41
3.96
12.45
-----4.17
-29.85
-10

219.07
0.37
219.43
203.98
15.09
--------15.46
4.22
11.23
2.35
-8.88
2.04
6.84
-----2.29
-29.85
-10

12 mths 12 mths 12 mths 12 mths 12 mths


Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities

29.85
29.85
0
0
142.13
0
171.98
114.7
25.09
139.79
311.77
Mar '11

29.85 29.85 29.85


21.4
29.85 29.85 29.85
21.4
0
0
0
0
0
0
0
0
111.63
96.6 87.99 16.78
0
0
0
0
141.48 126.45 117.84 38.18
70.51 26.25 35.92 36.07
10
0
0
0
80.51 26.25 35.92 36.07
221.99 152.7 153.76 74.25
Mar '10 Mar '09 Mar '08 Mar '07

12 mths 12 mths 12 mths 12 mths 12 mths


Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets

146.2
32.42
113.78
2
0
142.43
123.07
5.03
270.53
18.33
2.07
290.93
0
78.69
16.24
94.93
196

137.89 90.11 59.02


25.6 18.83 15.25
112.29 71.28 43.77
2.89 25.77 15.53
4.58 11.36
15
98.53 35.86 43.41
75.6 48.75 37.94
6.56
3.5
3.02
180.69 88.11 84.37
10 38.47 29.24
0.85
0.59 35.55
191.54 127.17 149.16
0
0
0
75.89 40.62
37.3
13.42 42.27 32.41
89.31 82.89 69.71
102.23 44.28 79.45

48.89
11.82
37.07
2.99
0
30.99
27.14
1.3
59.43
16.6
0.15
76.18
0
28.98
13.03
42.01
34.17

Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)

0
0
0
0
311.78 221.99 152.69 153.75
17.11
57.62

4.69
47.4

6.74
42.37

49.45
39.48

0
74.23
18.35
17.84

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VI02&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VI02&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### 775.96 487.79 349.5 311.03


13.15 11.45
8.68
9.27
11.2
993.63 764.51 479.11 340.23 299.83
1.11
5.07
1.12
3.28 30.29
12.58 32.28
52 -10.03 12.94
###### 801.86 532.23 333.48 343.06
723.31 552.41 354.44 205.53 201.65
4.76
2.91
2.85
0.95
0.6
50.74 37.48 26.81 19.06 15.43
1.11
3.99
2.83
1.46
1.3
107.14 122.26 89.93 68.96 61.34
24.72
3.55
2.86
2.12
1.74
0
0
0
0
0
911.78 722.6 479.72 298.08 282.06
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

94.43
95.54
17.03
78.51
9.69
0
68.82
0.35

74.19
79.26
12.22
67.04
7.94
0
59.1
0

51.39
52.51
5.83
46.68
7.15
0
39.53
-0.04

32.12
35.4
5.08
30.32
4.05
0
26.27
0

30.71
61
5.1
55.9
3.47
0
52.43
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

69.17
59.1 39.49
18.37 16.47
14
50.8 42.64 25.47
188.47 170.18 125.29
0
0
0
10.45 10.45
8.95
1.69
1.69
1.49

26.27
8.93
17.35
92.55
0
7.46
1.27

52.43
15.01
37.42
80.42
0
16.2
2.75

298.48 298.48 298.48 298.48 298.48


17.02 14.28
8.53
5.81 12.54
35
35
30
25
65
70.57 57.62
47.4 42.37 39.48

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VI02&type=profit_cons
Data Not Available for Consolidated Profit & Loss account

Source : Dion Global Solutions Limited

12 mths 12 mths 12 mths 12 mths 12 mths


Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

59.11 39.51
-34.1 -19.07
-3.73 -18.12

26.28
24.1
-35.58

52.43
5.83
-14.62

20.5
4.25
5.91

37.52
-0.31
7.41
7.1

-23
-34.47
38.56
4.09

45.91
37.12
1.44
38.56

-9.04
1.11
0.33
1.44

40.51
3.32
4.09
7.41

ons_quarterly

Mar '12 Dec '11 Sep '11 Jun '11 Mar '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

137.76
1.05
138.81
101.89
35.87
--------36.92
4.5
32.41
1.86
-30.55
10.28
20.27
-----4.11
-9.87
-2

118.12
0.15
118.27
88.72
29.4
------1.46
--29.55
1.97
26.11
1.81
-24.3
8.24
16.06
-----3.25
-9.87
-2

101.78
-101.78
83.66
18.12
------3.1
--18.12
1.09
13.94
1.71
-12.23
3.61
8.62
-----1.75
-9.88
-2

91.44
--

91.62
--

91.44
74.17
17.27
---------

91.62
69.5
22.12
-----0.06
---

17.27
1.09
16.18
1.67
--

22.12
1.11
21.07
1.46
--

14.51
4.66
9.85
------

19.61
2.89
16.72
------

2
--

3.39
--

9.87
--

9.88
--

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VO01&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

135.48
1
136.48
99.42
36.06
--------37.06
1.57
35.48
2.38
-33.1
10.73
22.37
-----4.53
-9.87
-2

114.1
0.73
114.84
92.34
21.76
--------22.49
2.47
20.02
2.2
-17.82
5.43
12.39
-----2.51
-9.87
-2

137.76
1.05
138.81
101.89
35.87
--------36.92
4.5
32.41
1.86
-30.55
10.28
20.27
-----4.11
-9.87
-2

118.12
0.15
118.27
88.72
29.4
------1.46
--29.55
1.97
26.11
1.81
-24.3
8.24
16.06
-----3.25
-9.87
-2

101.78
-101.78
83.66
18.12
------3.1
--18.12
1.09
13.94
1.71
-12.23
3.61
8.62
-----1.75
-9.88
-2

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VO01&type=cons_quarterly
Data Not Available for Consolidated Quarterly Results

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VO01&type=profit
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

473.85 335.26 243.26 207.34 165.13


26.38 13.19
6.69 12.97 15.03
447.47 322.07 236.57 194.37 150.1
2.83
3.67
3.57
1.37
-0.08
6.14
4.42
5.11
-0.57
1.88
456.44 330.16 245.25 195.17 151.9
286.56 197.12 143.42 124.45 98.58
25.06 19.97 12.01
7.6
5.38
18.33 17.56
13.3
9.95
7.2
1.35
2.09
1.3
0.66
1.41
0 16.24 11.59 11.02
7.11
27.31
3.77
2.53
3.12
2.94
0
0
0
0
0
358.61 256.75 184.15 156.8 122.62
Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

95
97.83
9.19
88.64
7.04
0
81.6
-0.34

69.74
73.41
4.67
68.74
6.43
0.02
62.29
0.21

57.53
61.1
4.42
56.68
4.93
0.02
51.73
0.05

37
38.37
3.29
35.08
3.25
0.02
31.81
0.13

29.36
29.28
3.26
26.02
2.93
0.02
23.07
0.12

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

81.26
26.45
54.81
72.05
0
9.87
1.6

62.5
10.54
51.97
59.64
0
6.42
1.04

51.78
11.75
40.04
40.73
0
4.94
0.83

31.94
6.81
25.13
32.35
0
2.47
0.42

23.19
7.99
15.2
24.04
0
1.97
0.34

493.73 493.73 493.73


11.1 10.53
8.11
100
65
50
37.88
29.1 20.09

98.75
25.45
25
65.73

98.75
15.39
20
43.21

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VO01&type=profit_cons
Data Not Available for Consolidated Profit & Loss account

Source : Dion Global Solutions Limited

12 mths 12 mths 12 mths 12 mths 12 mths


Net Profit Before Tax
Net Cash From Operating Activities
Net Cash (used in)/from
Investing Activities
Net Cash (used in)/from Financing Activities
Net (decrease)/increase In Cash and Cash Equivalents
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalents

Source : Dion Global Solutions Limited

62.51 51.79
31.31 28.77
-38.51 -34.82
7.35
0.15
1.79
1.94

5.95
-0.1
1.89
1.79

31.89
26.77
-39.64

23.15
12.27
-17.11

5.53
1.56
-3.29

13.38
0.52
1.37
1.89

5.34
0.49
0.88
1.37

1.23
-0.5
1.38
0.88

cons_quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CCC01&type=quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Net Profit
Prior Years Income/Expenses
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value
Equity
Reserves
Face Value

Source : Dion Global Solutions Limited

171.67
2.19
173.86
168.16
3.51
--------5.7
42.03
-36.33
10.05
--46.38
--46.38
-------25.45
-10

280.6
1.65
282.25
254.43
26.17
--------27.82
53.11
-22.46
9.91
--32.37
5.6
-37.97
2.82
------25.45
-10

251.25
1.87
253.12
252.42
-1.17
--------0.7
43.56
-42.85
9.85
--52.7
-4.01
-48.69
-------25.45
-10

360.64
1.95
362.59
300.42
60.22
--------62.17
41.65
20.52
8.19
-12.33
4.06
8.27
-----3.25
-25.45
-10

253.94
0.65
254.59
200.42
53.52
--------54.17
36.8
17.37
7.79
-9.58
3.17
6.41
-----2.74
-23.39
-10

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CCC01&type=cons_quarterly

Sep '12 Jun '12 Mar '12 Dec '11 Sep '11
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Profit On Sale Of Assets
Profit On Sale Of Investments
Gain/Loss On Foreign Exchange
VRS Adjustment
Other Extraordinary Income/Expenses
Total Extraordinary Income/Expenses
Tax On Extraordinary Items
Net Extra Ordinary Income/Expenses
Gross Profit
Interest
PBDT
Depreciation
Depreciation On Revaluation Of Assets
PBT
Tax
Prior Years Income/Expenses
Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Depreciation for Previous Years Written Back/ Provided
Dividend
Dividend Tax
Dividend (%)
Earnings Per Share
Book Value

169.29
2.26
171.55
169.4
-0.11
--------2.15
51.8
-49.65
13.73
--63.38
---63.38
---63.38
-------

277.09
-0.13
276.96
253.58
23.51
--------23.38
61
-37.61
20.31
--57.92
5.34
--63.26
---63.26
-------

246.16
2.18
248.34
250.76
-4.6
---------2.42
50.41
-52.83
6.82
--59.65
-3.63
--56.02
---56.02
-------

355.25
1.96
357.21
302.57
52.68
--------54.64
43.56
11.08
13.79
--2.71
2.08
--4.79
---4.79
-------

254.03
0.66
254.69
198.11
55.92
--------56.58
39.86
16.72
8.22
-8.5
3.17
-5.33
--5.33
----2.28
--

Equity
Reserves
Face Value

25.45
--

25.45
--

10

25.45
--

10

25.45
--

10

23.39
--

10

10

Source : Dion Global Solutions Limited

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CCC01&type=profit
Jun '12 Jun '11 Jun '10 Jun '09 Jun '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### ###### ###### 750.13 533.26


0
0
0
0
0
###### ###### ###### 750.13 533.26
6.27
8.7
11.7
5.24 11.31
-16.24 59.07 503.58 94.93 71.07
###### ###### ######
850.3 615.64
559.88
0
125.45
234.09
0
70.4
0
989.82
Jun '12

648.13
0
137.93
218.68
36.6
21.19
0
######
Jun '11

###### 513.11 379.73


0
0
0.6
122.98 64.64 39.56
157.35 69.77 53.64
38.21 29.05
19.4
16.35
9.03 12.08
0
0
0
######
685.6 505.01
Jun '10 Jun '09 Jun '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items

142.13
148.4
178.65
-30.25
35.73
0
-65.98
2.17

286.81
295.51
174.95
120.56
36.99
0
83.57
15.1

277.03 159.46 99.32


288.73 164.7 110.63
135.67 82.96 42.65
153.06 81.74 67.98
44.78 24.94 15.47
0
0
0
108.28
56.8 52.51
0
0
0

PBT (Post Extra-ord Items)


Tax
Reported Net Profit
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

-63.81
8.82
-71.98
429.94
0
0
0

98.67 108.28
56.8 52.51
46.62 39.19
15.7
11.6
52.05 69.09
41.1 40.91
414.4 334.89 172.49 125.27
0.01
0
0
0
6.43
6.43
5.02
5.02
1.04
1.07
0.85
0.85

254.45 233.89 233.89 182.6


-28.29 22.25 29.54 22.51
0
27.5
27.5
27.5
215.95 244.61 225.56 191.26

182.6
22.4
27.5
169.2

Source : Dion Global Solutions Limited


http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CCC01&type=profit_cons
Jun '12 Jun '11 Jun '10 Jun '09 Jun '08
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses

###### ###### ###### 741.87 533.26


0
0
0
0
0
###### ###### ###### 741.87 533.26
6.78
23.5
11.7
10.7 11.31
-16.24 59.07 503.58 94.93 71.07
###### ###### ######
847.5 615.64
449.77
0
126.33
334.82
0
72.11
0
983.03
Jun '12

648.62
1.82
137.41
0
0
326.41
0
######
Jun '11

###### 504.26 379.73


1.64
0.81
0.6
124.19 65.93 39.56
157.35
69.8 53.64
38.75 29.19
19.1
14.94
8.79 12.39
0
0
0
###### 678.78 505.02
Jun '10 Jun '09 Jun '08

12 mths 12 mths 12 mths 12 mths 12 mths


Operating Profit
PBDIT
Interest
PBDT
Depreciation

133.26
140.04
202.7
-62.66
49.13

224.82
248.32
116.46
131.86
37.93

271.91 158.02 99.31


283.61 168.72 110.62
136.34 94.09 42.65
147.27 74.63 67.97
45.53 25.79 15.47

Other Written Off


Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest & Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)

Source : Dion Global Solutions Limited

0
0
0.18
0.12
0.1
-111.8 93.93 101.56 48.72
52.4
2.17 -4.23
0
0
0
-109.6
89.7 101.56 48.72
52.4
9.78 46.85
39.2 15.74 11.56
-118.8 42.84 62.36 32.97 40.83
0
0
0
0
0
0
0
0
0
0
-121.6 27.74 62.36 32.97 40.83
533.26 465.63 336.87 174.52 125.28
0
0.01
0
0
0
0
6.43
6.43
5.02
5.02
0
1.04
1.07
0.85
0.85
254.45 233.89 233.89 182.6 182.6
-46.67 18.31 26.66 18.06 22.36
0
0
0
0
0
195.61 242.25 226.3 190.01 169.16

=cons_quarterly

=profit_cons

quarterly

ASHIANA
BAJAJCORP
BANKBARODA
BLISSGVS
CAMSONBIO
CANFIN
CERA
CLARIS
FUTUREVENT
HCC
HDIL
INDIABULLS
INDIANB
IRB
NAHARSPING
NAVINFLUOR
OIL
OMNITECH
ORBITCORP
PERSISTENT
POLARIS
PRAKASH
SKUMARSYNF
SPECIALITY
TAKE
UNITECH
UNITY
VGUARD
VINATIORGA

ASHIANA
BAJAJCORP
BANKBARODA
BLISSGVS
CAMSONBIO
CANFIN
CERA
CLARIS
FUTUREVENT
HCC
HDIL
INDIABULLS
INDIANB
IRB
NAHARSPING
NAVINFLUOR
OIL
OMNITECH
ORBITCORP
PERSISTENT
POLARIS
PRAKASH
SKUMARSYNF
TAKE
SPECIALITY
UNITECH
UNITY
VGUARD
VINATIORGA
CANDC
IBREALEST
LIBEPHOS

AH07
BC02
BOB
BGV
CBT
CFH
CS18
CL02
FVI
HCC
HDI
IFS03
IB04
IID01
NSM
NFI
OI13
OI01
OC09
PS15
PSL01
PI18
SKN
TS09
SR06
U
UI17
VI02
VO01
CCC01
IRE01
LP02

quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=&type=quarterly

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=AH07&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BC02&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BOB&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BGV&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CBT&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CFH&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CS18&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CL02&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=FVI&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HCC&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HDI&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IFS03&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IB04&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IID01&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NSM&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NFI&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI13&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OC09&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PS15&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PSL01&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PI18&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SKN&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TS09&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SR06&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=U&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=UI17&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VI02&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VO01&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CCC01&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IRE01&type=quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=LP02&type=quarterly

balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=&type=balance

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=AH07&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BC02&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BOB&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BGV&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CBT&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CFH&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CS18&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CL02&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=FVI&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HCC&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HDI&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IFS03&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IB04&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IID01&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NSM&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NFI&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI13&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OC09&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PS15&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PSL01&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PI18&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SKN&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TS09&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SR06&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=U&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=UI17&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VI02&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VO01&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CCC01&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IRE01&type=balance
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=LP02&type=balance

cons_quarterly
c_did=&type=balance

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=AH07&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BC02&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BOB&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BGV&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CBT&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CFH&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CS18&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CL02&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=FVI&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HCC&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HDI&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IFS03&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IB04&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IID01&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NSM&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NFI&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI13&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OC09&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PS15&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PSL01&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PI18&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SKN&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TS09&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SR06&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=U&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=UI17&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VI02&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VO01&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CCC01&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IRE01&type=cons_quarterly
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=LP02&type=cons_quarterly

profit

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=AH07&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BC02&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BOB&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BGV&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CBT&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CFH&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CS18&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CL02&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=FVI&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HCC&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HDI&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IFS03&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IB04&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IID01&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NSM&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NFI&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI13&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OC09&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PS15&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PSL01&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PI18&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SKN&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TS09&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SR06&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=U&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=UI17&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VI02&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VO01&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CCC01&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IRE01&type=profit
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=LP02&type=profit

profit_cons

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=AH07&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BC02&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BOB&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BGV&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CBT&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CFH&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CS18&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CL02&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=FVI&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HCC&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HDI&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IFS03&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IB04&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IID01&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NSM&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NFI&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI13&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OC09&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PS15&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PSL01&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PI18&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SKN&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TS09&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SR06&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=U&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=UI17&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VI02&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VO01&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CCC01&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IRE01&type=profit_cons
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=LP02&type=profit_cons

cashflow

http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=AH07&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BC02&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BOB&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=BGV&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CBT&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CFH&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CS18&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CL02&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=FVI&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HCC&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=HDI&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IFS03&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IB04&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IID01&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NSM&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=NFI&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI13&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OI01&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=OC09&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PS15&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PSL01&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=PI18&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SKN&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=TS09&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=SR06&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=U&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=UI17&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VI02&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=VO01&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=CCC01&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=IRE01&type=cashflow
http://www.moneycontrol.com/stocks/company_info/print_financials.php?sc_did=LP02&type=cashflow

Updated:
Symbol

IRB.NS
LITL.NS
NAVINFLUO.NS
NHPC.NS
OIL.NS
INDIABULL.NS
ASHIANA.NS
CANDC.NS
TECHNOFAB.NS
NAHARSPIN.NS
PRAKASH.NS
INDIANB.NS
VGUARD.NS
HCC.NS
SKUMARSYN.NS
TAKE.NS
SUZLON.NS
VINATIORG.NS
MANAKSIA.NS
HDIL.NS
BLISSGVS.NS
OMNITECH.NS
PERSISTEN.NS
UNITECH.NS
UNITY.NS
BAJAJCORP.NS
CLARIS.BO
LIBERTYP.BO
^CRSMID
^NSEI
IBREALEST.NS

CERA.NS
polaris.ns
FUTUREVEN.NS
ORBITCORP.NS
CAMSONBIO.BO
BANKBAROD.NS
YBRANTDIGI.BO
LGSGLOBAL.BO

2013.01.08

14:20:22

Name

IRB Infrastructur
LANCO INFRATECH L
Navin Fluorine In
NHPC Ltd
Oil India Ltd
INDIABULLS FIN. S
Ashiana Housing L
C & C Constructio
Technofab Eng Ltd
PRAKASH INDUSTRIE
Indian Bank
V-Guard Industrie
Hindustan Constru
S KUMARS NATIONWI
Take Solutions Li
Suzlon Energy Lim
Vinati Organics L
Manaksia Limited
Housing Developme
Bliss GVS Pharma
Omnitech Infosolu
Persistent System
UNITECH LTD
Unity Infraprojec
Bajaj Corp Limite
CLARIS LIFE
LIBERTY PHOS
CNX MIDCAP
S&P CNX NIFTY
Indiabulls Real E
Cera Sanitaryware
POLARIS SOFTWARE
Future Ventures I
Orbit Corporation
CAMSON BIO
BANK OF BARODA
YBRANTDIGI.BO
YBRANT DIGITAL LI

Last Trade
(Price Only)

Change in
Percent

135.95
14.3
303.5
24.9
476
322.3
225
51.95
128.55
74.45
53.5
215
506.3
19.6
14.45
28.4
18.5
152.75
50.3
116.8
42.7
194
528.5
35.7
46
239.15
224.8
195.65
8759.75
5978.55
77.75
421
116.05
9.9
56.7
65.45
871.65
0 N/A
0

1.84%
-1.72%
0.36%
0.00%
-1.75%
-2.29%
-0.88%
0.19%
-1.08%
0.54%
4.19%
0.00%
0.73%
-1.51%
2.48%
-1.22%
-1.33%
-0.59%
-1.95%
-0.47%
-0.12%
-1.50%
-0.49%
-0.14%
0.11%
0.17%
-0.20%
0.62%
-0.09%
-0.16%
-0.64%
0.02%
-0.17%
-0.50%
-0.35%
0.38%
-0.76%
0.00%

CANFINHOM.NS
SPECIALIT.NS

CAN FIN HOMES LTD


Speciality Rest L

175.85
188.55

-2.14%
-0.55%

Average Daily
Volume

111270000.00%
3047850
10976
825468000.00%
84678
2489730
0
27769
25549
69168
35335100.00%
68014200.00%
32528800.00%
662025000.00%
2071550
247514
15714800
65532
5389600.00%
528898000.00%
72950
11080300.00%
6111600.00%
2439930000.00%
11978000.00%
30230
23148800.00%
17057800.00%
0.00%
0
5632410
1414300.00%
641136
0
1176430
63225
1261860
0 N/A
0

Volume

Previous
Close

1374831
646517100.00%
233400.00%
1555020
3213200.00%
99596400.00%
186100.00%
3305
107600.00%
5912
621788
161553
13810
950662
328524300.00%
928800.00%
651824400.00%
55500.00%
4126
2362121
946400.00%
1256
1446
8867072
47118
1434500.00%
31930
51209
0
0.00%
188900700.00%
3439
35557
39453
191227
15995
170509
N/A
0 N/A

133.5
14.55
302.4
24.9
484.5
329.85
227
5185.00%
129.95
74.05
51.35
215
502.65
19.9
14.1
28.75
18.75
153.65
51.3
117.35
42.75
196.95
531.1
35.75
45.95
238.75
225.25
194.45
8768.05
5988.4
78.25
420.9
116.25
9.95
56.9
65.2
878.35

Percent
Change From
52-week Low

Percent Change
From 52-week
High

-41.56%
-88.16%
310.14%
-9.78%
-54.56%
245.44%
N/A

-56.84%
-96.82%
2.53%
-31.97%
-70.80%
33.51%
N/A

-74.40%
-36.99%
19.79%
-60.52%
45.03%
573.27%
-31.94%
-62.22%
25.94%
-56.98%
189.85%
-29.65%
-42.09%
25.59%
71.23%
46.16%
-41.86%
136.37%
-56.60%
111.68%
264.00%
N/A
N/A

-81.84%
-58.65%
-53.47%
-78.03%
-30.75%
137.98%
-84.98%
-85.15%
-34.94%
-80.61%
52.75%
-63.16%
-70.34%
-4.69%
-29.66%
18.15%
-65.34%
-66.74%
-70.73%
-23.07%
-14.71%
N/A
N/A

-45.13%
250.10%
-18.16%
N/A

-68.14%
13.20%
-45.99%
N/A

-3.08%
79.32%
411.68%
N/A
N/A

-81.98%
-4.45%
83.51%
N/A
N/A

76871
0

20759
45706

179.7
189.6 N/A

130.47%

2.66%
N/A

Percent Change
From 50-day
Moving Average

Percent
Change From
200-day
Moving
Average

-44.94%
-96.09%
74.30%
-17.82%
-66.57%
58.44%
N/A

-48.99%
-93.31%
139.92%
-18.84%
-66.17%
97.47%

-57.42%
18.40%
16.14%
-10.97%
-3.35%

N/A
-78.80%
-36.86%
-43.13%
-61.18%
-26.55%
168.81%
-81.85%
-82.63%
-14.90%
-66.16%
89.98%
-41.18%
-51.18%
5.64%
-16.44%
30.55%
-55.03%
-56.24%
-61.38%
-5.73%
3.41%

N/A
N/A

-78.77%
-46.06%
-32.87%
-67.08%
-16.41%
231.21%
-69.36%
-81.67%
-15.01%
-66.59%
99.07%
-49.39%
-54.06%
4.76%
-11.19%
22.81%
-55.59%
-57.95%
-64.59%
2.67%
54.95%
N/A
N/A

-57.99%
145.25%
-27.92%
N/A

N/A
-61.91%
20.04%
186.27%
N/A
N/A

-17.85%
4.99%
-24.45%
25.49%

-10.24%

9.62%

N/A
-55.14%
83.61%
-33.19%

-46.89%
10.93%
108.00%
N/A
N/A

-94.32%
221.78%

-15.84%

-17.39%

25.73%
N/A

32.82%
N/A

Attribute
1 yr Target Price
200-day Moving Average
50-day Moving Average
52-week High
52-week Low
52-week Range
After Hours Change (Real-time)
Annualized Gain
Ask
Ask (Real-time)
Ask Size
Average Daily Volume
Bid
Bid (Real-time)
Bid Size
Book Value
Change
Change & Percent Change
Change (Real-time)
Change From 200-day Moving Average
Change From 50-day Moving Average
Change From 52-week High
Change From 52-week Low
Change in Percent
Change Percent (Real-time)
Commission
Day's High
Day's Low
Day's Range
Day's Range (Real-time)
Day's Value Change
Day's Value Change (Real-time)
Dividend Pay Date
Dividend Yield
Dividend/Share
Earnings/Share
EBITDA
EPS Estimate Current Year
EPS Estimate Next Quarter
EPS Estimate Next Year
Ex-Dividend Date
Float Shares
High Limit
Holdings Gain
Holdings Gain (Real-time)
Holdings Gain Percent

Yahoo Tag Code


t8
m4
m3
k
j
w
c8
g3
a
b2
a5
a2
b
b3
b6
b4
c1
c
c6
m5
m7
k4
j5
p2
k2
c3
h
g
m
m2
w1
w4
r1
y
d
e
j4
e7
e9
e8
q
f6
l2
g4
g6
g1

Holdings Gain Percent (Real-time)


Holdings Value
Holdings Value (Real-time)
Last Trade (Price Only)
Last Trade (Real-time) With Time
Last Trade (With Time)
Last Trade Date
Last Trade Size
Last Trade Time
Low Limit
Market Cap (Real-time)
Market Capitalization
More Info
Name
Notes
Open
Order Book (Real-time)
P/E Ratio
P/E Ratio (Real-time)
PEG Ratio
Percent Change From 52-week High
Percent Change From 200-day Moving Average
Percent Change From 50-day Moving Average
Percent Change From 52-week Low
Previous Close
Price Paid
Price/Book
Price/EPS Estimate Current Year
Price/EPS Estimate Next Year
Price/Sales
Shares Owned
Short Ratio
Stock Exchange
Symbol
Ticker Trend
Trade Date
Trade Links
Volume

g5
v1
v7
l1
k1
l
d1
k3
t1
l3
j3
j1
i
n
n4
o
i5
r
r2
r5
k5
m6
m8
j6
p
p1
p6
r6
r7
p5
s1
s7
x
s
t7
d2
t6
v

ActiveRange Configuration
Enabled
Range
AutoRefresh
Refresh Interval (minutes)
Yahoo Finance Attributes

TRUE
a6:l95
FALSE
1
nl1mp2a2vpj6k5m8m6