Name of Work : Providing and laying of Block Topping using Paver machine @ Eekkiappa thaika street to singithurai main

road and Keelanainar street east street road in Kayalpatnam Municipality

DETAILED ESTIMATE Sl. No Description No. L B D Quantity

Collection and supply of well gravel (white gravel) from the approved quarry including cost and conveyance of all materials to the site and stacking 1 from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete South to North street West to East 1 1 x x 1 1 385.00 255.00 4.00 4.00 0.15 0.15 231.00 153.00 384.00 (or) Collection and supply of Red gravel from the approved quarry including cost and conveyance of all 2 materials to the site and stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete South to North street West to East 1 1 x x 1 1 385.00 255.00 4.00 4.00 0.15 0.15 (or) Filling the collected Gravel to the required thickness, including labor charges for filling the gravel in layers, 3 tamping under optimum moisture content to get to maximum dry density including watering with all leads for good water etc., complete as per std specification. 231.00 153.00 384.00 384.00 m3 384.00 m3

768.00 Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / 4 labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification

m3

South to North street West to East

1 1

x x

1 1

385.00 255.00

3.75 3.75

0.075 0.075

108.28 71.72 180.00

(or) Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / 5 labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification South to North street West to East 1 1 x x 1 1 385.00 255.00 3.75 3.75 0.075 0.075 (or) Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous 6 binder for 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503 South to North street West to East 1 1 x x 1 1 385.00 255.00 3.75 3.75

180.00 m3

108.28 71.72 180.00 180.00 m3

1443.75 956.25 2400.00 (or) 2400.00 m3

Providing and laying Semi Dense Bituminous Concrete of 25mm thickness which work shall consist of construction in a single course binder / wearing 7 source on a previously prepared bituminous base to the requirements of the specification (As per job mix formula) South to North street West to East 1 1 x x 1 1 385.00 255.00 3.75 3.75 (or) 8 Labour Welfare Fund (0.3%) 9 Contingencies and other unforeseen charges and P.S Charges etc complete. 1443.75 956.25 2400.00 2400.00 m2 LS LS

Overseer, Kayalpatnam Municipality

Municipal Engineer , Kayalpatnam Municipality,

5 110 5

Name of Work :

Providing and laying of Block Topping using Paver machine @ Eekkiappa thaika street to singithurai main road and Keelanainar street east street road in Kayalpatnam Municipality

Abstract Estimate
Estimate Amount : 13,00,000/Sl. No Qty Description Rate Per Amount

384.00 m3

Collection and supply of Well gravel (white gravel) from the approved quarry including cost and conveyance of all materials to the site and 258.05 stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete Collection and supply of Red gravel from the approved quarry including cost and conveyance of all materials to the site and stacking from on road 271.80 side the departmental gauge for pre measurement and all other incidental charges etc., complete Filling the collected Gravel to the required thickness, including labor charges for filling the gravel in layers, tamping under optimum moisture content to get to maximum dry density including watering with all leads for good water etc., complete as per std specification.

1 m2

99091

384.00 m3

1m

104371

768.00 m3

12.80

1 m3

9830

180.00 m3

Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal 1340.20 and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal 1599.30 and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification

1 m3

241236

180.00 m3

1 m3

287874

2400.00 m2

Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503

29.89

1 m2

71736

2400.00 m2

Providing and laying Semi Dense Bituminous Concrete of 25mm thickness which work shall consist of construction in a single course binder / 196.95 wearing source on a previously prepared bituminous base to the requirements of the specification (As per job mix formula) Labour Welfare Fund (0.3%) Contingencies and other unforeseen charges including P.S. Charges LS LS

472680

7 8

LS LS

3900 9281 1300000

(Rupees Thirteen Lakhs Only)

Overseer, Kayalpatnam Municipality

Municipal Engineer Kayalpatnam Municipality,

1286819

1286819

TENDER SCHEDULE
Name of work :

Providing BT Surface @ Eekkiappa thaika street to singithurai main road and Keelanainar street east street road in Kayalpatnam Municipality EMD Rs.9000/Description of work TNBPSS NO Unit Rates in Figures Words

Estimate Amount : 9,00,000/Sl. No Qty.

384.00 m3

Collection and supply of Well gravel (white gravel) from the approved quarry including cost and conveyance of all materials to the site and stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete

1m (One cubic metre)

384.00 m3

Collection and supply of Red gravel from the approved quarry including cost and conveyance of all materials to the site and stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete

1 m3 (One cubic metre)

768.00 m3

Filling the collected Gravel to the required thickness, including labor charges for filling the gravel in layers, tamping under optimum moisture content to get to maximum dry density including watering with all leads for good water etc., complete as per std specification.

Municipal Engineer,
1 m3 (One cubic metre)

25

No. of over writings No. of Corrections

Municipal Engineer, Signature of the Contractor Municipal Engineer,

Municipal Engineer,
Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification

180.00 m3

Municipal Engineer,
Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification

180.00 m3

404

1 m3 (One cubic metre)

No. of over writings No. of Corrections

Municipal Engineer, Municipal Engineer, Signature of the Contractor

2400.00 m2

Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503 Providing and laying Semi Dense Bituminous Concrete of 25mm thickness which work shall consist of construction in a single course binder / wearing source on a previously prepared bituminous base to the requirements of the specification (As per job mix formula)

503

1m (One square metre)

Municipal Engineer,
1m (One square metre)
2

2400.00 m

No. of over writings No. of Corrections

Signature of the Contractor Municipal Engineer,

ayalpatnam Municipality

COMPARATIVE STATEMENT Name fo the work: Providing and laying of Block Topping using Paver machine @ Eekkiappa thaika street to singithurai main road and Keelanainar street east street road in Kayalpatnam Municipality Qty. Description of work
Collectio and supply of well gravel from approved qry

As per Estimate Rate Amount 258.05 271.80 12.80 1340.20 99091.20 104371.20 9830.40 241236.00

Sl.

Thiru.R.Nagoor meerasha Rate 280.00 300.00 17.00 1450.00 Amount 107520.00 115200.00 13056.00 261000.00

Thiru. Thalavanimuthu Rate 270.80 285.10 13.40 1405.80 Amount 103987.20 109478.40 10291.20 253044.00

1 2 3 4

384.00 m3 including all cost and conveyance etc.complete. 384.00 m3 including all cost and conveyance etc.complete. 768.00 m3 Filling the gravel as per standard specification 180.00 m
3

Collectio and supply of Red gravel from approved qry

180.00 m3

Providing and laying the WBM 75mm compacted thickness with grade II metal 1cum of 63mm-45mm IRC metal with 0.24 cum of red gravel including all cost and conveyance etc.complete. Providing and laying the WBM 75mm compacted thickness with grade III metal 1cum of 53mm-22.4mm IRC metal with 0.24 cum of red gravel including all cost and conveyance etc.complete.

1599.30

287874.00

1700.00

306000.00

1676.00

301680.00

Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 2400.00 m2 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503 Providing and laying premix carpet with seal coat type a 20mm thick with using 13.2mm -6.7mm IRCmetal including 14.6kg of bitumen using premix coat and 9.8kg of seal coat including tack coat over WBM surface 10kg/10m2 all cost and conveyance etc.complete.

29.89

71736.00

40.00

96000.00

31.30

75120.00

6 2400.00 m2

196.95

472680.00

215.00

516000.00

206.50

495600.00

1286818.80

1414776.00
-127957.20 9.94% above the ER

1349200.80
-62382.00 4.85% above the ER

The Lowest Rate Quoted by Thiru. Thalavanimuthu at 4.85% above the Estimate Rate may be approved for Tender Concurrence.

Overseer

M.E