Balance Sheet of Indiabulls Financial Services

------------------- in Rs. Cr. ------------------Sources Of Funds

Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities
Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets
Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)

Mar '12

Mar '11

Mar '10

Mar '09

62.36
62.36
0
0
4,211.19
0
4,273.55
11,533.30
1,990.30
13,523.60
17,797.15
Mar '12

62.2
61.98
207.59
62.2
61.98
50.73
0.27
0
0
0
0
156.87
4,089.69 3,992.22 2,999.41
0
0
0
4,152.16 4,054.20 3,207.00
14,540.41 3,613.87 4,062.56
2,047.62 3,332.00 2,308.00
16,588.03 6,945.87 6,370.56
20,740.19 11,000.07 9,577.56
Mar '11
Mar '10
Mar '09

76.17
38.35
37.82
76.39
2,486.93
0
20.41
3,124.43
3,144.84
18,538.91
975.35
22,659.10
0
6,534.49
928.6
7,463.09
15,196.01
0
17,797.15
305.61
137.06

67.35
62.87
31.27
22.88
36.08
39.99
1.56
0.29
3,465.27 1,002.21
0
0
0.96
13.83
1,512.31
281.43
1,513.27
295.26
16,297.86 9,996.84
414.19
754.34
18,225.32 11,046.44
0
0
398.83
700.46
589.2
388.39
988.03 1,088.85
17,237.29 9,957.59
0
0
20,740.20 11,000.08
4.21
0.1
133.5
130.83

55.55
15.7
39.85
1.04
1,373.75
0
0.65
70.54
71.19
6,333.38
2,180.93
8,585.50
0
208.24
214.34
422.58
8,162.92
0
9,577.56
584.6
120.26

Mar '08
207.55
50.69
0
156.87
2,886.14
0
3,093.69
3,559.57
7,338.00
10,897.57
13,991.26
Mar '08
52.41
9.31
43.1
1.81
310.61
0
7.32
3,408.31
3,415.63
7,909.56
3,531.78
14,856.97
0
783.4
437.84
1,221.24
13,635.73
0
13,991.25
543.34
115.88

Key Financial Ratios of Indiabulls Financial Services

Mar '12
Investment Valuation Ratios
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Bonus in Equity Capital
Profitability Ratios
Operating Profit Margin(%)
Profit Before Interest And Tax Margin(%)
Gross Profit Margin(%)
Cash Profit Margin(%)
Adjusted Cash Margin(%)
Net Profit Margin(%)
Adjusted Net Profit Margin(%)
Return On Capital Employed(%)
Return On Net Worth(%)
Adjusted Return on Net Worth(%)
Return on Assets Excluding Revaluations
Return on Assets Including Revaluations
Return on Long Term Funds(%)
Liquidity And Solvency Ratios
Current Ratio
Quick Ratio
Debt Equity Ratio
Long Term Debt Equity Ratio
Debt Coverage Ratios
Interest Cover
Total Debt to Owners Fund
Financial Charges Coverage Ratio
Financial Charges Coverage Ratio Post Tax
Management Efficiency Ratios
Inventory Turnover Ratio
Debtors Turnover Ratio
Investments Turnover Ratio
Fixed Assets Turnover Ratio
Total Assets Turnover Ratio
Asset Turnover Ratio
Average Raw Material Holding
Average Finished Goods Held
Number of Days In Working Capital
Profit & Loss Account Ratios
Material Cost Composition
Imported Composition of Raw Materials Consumed
Selling Distribution Cost Composition

Mar '11

Mar '10

Mar '09

2
13
79.17
93.95
115.47
24.67

2
10
49.03
65.22
118.78
24.73

2
5
29.94
45.85
121.1
24.82

2
2
47.66
70.22
110.91
30.33

84.27
83.57
84
24.78
24.78
24.58
24.58
13.91
16.93
16.88
137.06
137.06
17.25

75.16
74.66
74.7
28.1
28.1
29.99
29.99
7.31
14.66
13.51
133.5
133.5
8.71

65.3
64.76
64.78
18.56
18.56
18.58
18.58
8.37
6.32
6.13
130.83
130.83
13

67.87
67.46
67.49
11.45
11.45
10.67
10.67
12.55
5.72
5.95
120.26
120.26
18.17

1.81
3.02
3.16
2.36

3.18
18.38
4
3.19

1.97
10.11
1.71
0.75

2.07
20.2
2.14
1.17

1.61
3.16
1.61
1.47

2
4
1.97
1.8

1.76
1.71
1.74
1.51

1.3
2.14
1.27
1.21

--

-274.25

----

-274.36

---0.15

---

----

---

---

0.14

3,059.35

0.15
---

2,523.02
---

0.69

446.79
----

---

--0.87

196.21

0.13

1,867.56

--

1,650.10
---

0.65

0.41

Expenses as Composition of Total Sales

Cash Flow Indicator Ratios
Dividend Payout Ratio Net Profit
Dividend Payout Ratio Cash Profit
Earning Retention Ratio
Cash Earning Retention Ratio
AdjustedCash Flow Times

Earnings Per Share

Book Value
Source : Dion Global Solutions Limited

--

--

--

--

65.03
59.42
71
35.54
64.32
58.52
69.01
34.2
34.79
35.53
26.83
65.84
35.5
36.58
28.93
67.08
18.53
29.08
26.32
31.23
Mar '12
Mar '11
Mar '10
Mar '09
23.21
137.06

19.57
133.5

8.27
130.83

6.88
120.26

Mar '08
2
8.5
37.69
52.31
108.03
30.35
72.05
71.59
71.6
29.11
29.11
28.81
28.81
6.78
12.69
12.62
115.88
115.88
13.12
1.73
12.13
3.76
1.46
2.65
3.76
2.48
2.01
-178.37
--0.11
29.97
--3,702.96
--0.41

-68.88
67.78
30.73
31.85
28.24
Mar '08
14.71
115.88

years
Mar '12
Mar '11
Mar '10
Mar '09
Mar '08

Dividend Per Share

Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Bonus in Equity Capital

Investment Valuation Ratios

13
10
79.17
49.03
93.95
65.22
115.47
118.78
24.67
24.73

5
29.94
45.85
121.1
24.82

2
47.66
70.22
110.91
30.33

8.5
37.69
52.31
108.03
30.35

140
120
100
80
60
40
20
0

1310 5

118.78
115.47
93.95
79.17
65.2270.22
49.0347.66
45.8552.31
29.9437.69
2 8.5

Investment
Valuation
Ratios

Dividend Per
Share

Operating
Profit Per
Share (Rs)

years

Mar '12

Mar '11

Net Operating Free Reserves

Profit Per Per Share (Rs)
Share (Rs)
Mar '10

Mar '09

121.1
118.78
115.47
110.91
108.03

30.33
30.35
24.82
24.73
24.67
Free Reserves Bonus in
Per Share (Rs) Equity Capital
Mar '09

Mar '08