Sie sind auf Seite 1von 3

Edelweiss Tokio Life - Cashflow Protection

UIN : 147N009V01
Personal Particulars
Name of the Life Insured

Gender

Websale
22
Yearly

Age ( Years )
Mode Of Payment

Male
100

Maturity age

All amount are in rupees


Plan Details
Premium Paying
Term

Policy Term

Basic Cover

78

Sum Assured

15

Modal Premium

100,000

Service Tax

9,591

Cess

Yr 1:288
Yr 2+:144

Total Premium

Yr 1:9
Yr 2+:4

Yr 1:9,888
Yr 2+:9,740

Rider Details
Rider Term

Edelweiss Tokio Life - Accidental Death Benefit Rider


Total Installment Premium(For 1st year)

9,992

Total Installment Premium(From 2nd year onwards)

9,844

Premium
Paying
Term

48

Sum
Assured

15

Modal
Premium

100,000

Service Tax

92

Total
Premium

Cess

11

103

Benefit Summary
Scenario 1 (@6%)

Guaranteed Sum Assured


Total Guaranteed Accrual Benefit
Total Money Back
Estimated Total Cash Bonus
Total Benefit Payout

Scenario 2 (@10%)

100,000
25,000
345,000
165,000
635,000

100,000
25,000
345,000
660,000
1,130,000

Projected Values
Guaranteed
Non-guaranteed
Cummulative Guaranteed
Policy Year Annualized
Accrual
Premium
Premium
Benefit

Cash
Bonus @
6%

Money
Back

Guaranteed

Cash
Bonus @
10%

Death
Benefit

Minimum
Guaranteed
Surrender
Value

Maturity
Benefit

9,888

9,888

100,000

9,740

19,627

100,000

9,740

29,367

100,000

9,740

39,106

100,000

8,633

9,740

48,846

5,000

105,000

11,510

9,740

58,585

5,000

110,000

14,388

9,740

68,325

5,000

115,000

17,265

9,740

78,065

5,000

120,000

20,142

9,740

87,804

5,000

125,000

23,020

10

9,740

97,544

5,000

1,750

7,000

125,000

25,897

11

9,740

107,283

5,000

1,750

7,000

125,000

28,775

12

9,740

117,023

5,000

1,750

7,000

125,000

31,652

13

9,740

126,762

5,000

1,750

7,000

125,000

34,529

14

9,740

136,502

5,000

1,750

7,000

125,000

37,407

15

9,740

146,241

5,000

1,750

7,000

125,000

40,284

16

5,000

1,750

7,000

125,000

40,284

17

5,000

1,750

7,000

125,000

40,284

18

5,000

1,750

7,000

125,000

40,284

19

5,000

1,750

7,000

125,000

40,284

20

5,000

2,500

10,000

125,000

40,284

21

5,000

2,500

10,000

125,000

40,284

22

5,000

2,500

10,000

125,000

40,284

23

5,000

2,500

10,000

125,000

40,284

24

5,000

2,500

10,000

125,000

40,284

25

5,000

2,500

10,000

125,000

40,284

26

5,000

2,500

10,000

125,000

40,284

27

5,000

2,500

10,000

125,000

40,284

28

5,000

2,500

10,000

125,000

40,284

29

5,000

2,500

10,000

125,000

40,284

30

5,000

2,500

10,000

125,000

40,284

Version: 1.0.0.0 | 03-Feb-2013

Projected Values
Guaranteed
Non-guaranteed

Guaranteed

31

5,000

2,500

10,000

125,000

40,284

32

5,000

2,500

10,000

125,000

40,284

33

5,000

2,500

10,000

125,000

40,284

34

5,000

2,500

10,000

125,000

40,284

35

5,000

2,500

10,000

125,000

40,284

36

5,000

2,500

10,000

125,000

40,284

37

5,000

2,500

10,000

125,000

40,284

38

5,000

2,500

10,000

125,000

40,284

39

5,000

2,500

10,000

125,000

40,284

40

5,000

2,500

10,000

125,000

40,284

41

5,000

2,500

10,000

125,000

40,284

42

5,000

2,500

10,000

125,000

40,284

43

5,000

2,500

10,000

125,000

40,284

44

5,000

2,500

10,000

125,000

40,284

45

5,000

2,500

10,000

125,000

40,284

46

5,000

2,500

10,000

125,000

40,284

47

5,000

2,500

10,000

125,000

40,284

48

5,000

2,500

10,000

125,000

40,284

49

5,000

2,500

10,000

125,000

40,284

50

5,000

2,500

10,000

125,000

40,284

51

5,000

2,500

10,000

125,000

40,284

52

5,000

2,500

10,000

125,000

40,284

53

5,000

2,500

10,000

125,000

40,284

54

5,000

2,500

10,000

125,000

40,284

55

5,000

2,500

10,000

125,000

40,284

56

5,000

2,500

10,000

125,000

40,284

57

5,000

2,500

10,000

125,000

40,284

58

5,000

2,500

10,000

125,000

40,284

59

5,000

2,500

10,000

125,000

40,284

60

5,000

2,500

10,000

125,000

40,284

61

5,000

2,500

10,000

125,000

40,284

62

5,000

2,500

10,000

125,000

40,284

63

5,000

2,500

10,000

125,000

40,284

64

5,000

2,500

10,000

125,000

40,284

65

5,000

2,500

10,000

125,000

40,284

66

5,000

2,500

10,000

125,000

40,284

67

5,000

2,500

10,000

125,000

40,284

68

5,000

2,500

10,000

125,000

40,284

69

5,000

2,500

10,000

125,000

40,284

70

5,000

2,500

10,000

125,000

40,284

71

5,000

2,500

10,000

125,000

40,284

72

5,000

2,500

10,000

125,000

40,284

73

5,000

2,500

10,000

125,000

40,284

74

5,000

2,500

10,000

125,000

40,284

75

5,000

2,500

10,000

125,000

40,284

76

5,000

2,500

10,000

125,000

40,284

77

5,000

2,500

10,000

125,000

40,284

78

5,000

2,500

10,000

125,000

125,000

40,284

Terms and Conditions

1. This document is for illustration purposes only. This illustration is based on the terms and conditions of the life insurance policy as
on date of the illustration. The above information must be read in conjunction with the sales brochure & policy document.
2. Insurance is the subject matter of solicitation.
3. Service tax and Cess is applicable as per governing laws and the same shall be borne by the policyholder.
4. Some benefits are guaranteed and some benefits are variable with returns based on the future performance of the Par fund.
Guaranteed and Non-guaranteed returns will be clearly marked in the illustration table. For Non-guaranteed returns illustrations on
this page have been determined using assumed future investment return of 6% & 10% respectively. These assumed rates of return
are not guaranteed and should not be construed to be the range within which investment returns will fall. Actual investment return
may be higher or lower than the assumed rate.
5. Money Back and Cash Bonus are payable at the end of the policy year.
6. Guranteed Accrued Benefit is accrued at policy year year end and is payable on the event of death or maturity. This amount is
included in the Death Benefit & Maturity Benefit column shown above.
7. Death Benefit and Maturity Benefit are shown as per end of the policy year.
8. Surrender assumed at the end of the policy year.
9. Projected values assume no riders and underwriting extra.
Declaration :

Version: 1.0.0.0 | 03-Feb-2013

I,Websale, have understood the above statement before purchase of the contract, after receipt of all information stated
above from the insurer.

Note: The above benefit illustration is subject to payment of stipulated premiums on due dates

Marketing official's signature:

Company Seal

Policyholder's Signature

_______________________________

_______________________________

_______________________________

Version: 1.0.0.0 | 03-Feb-2013

Das könnte Ihnen auch gefallen