Beruflich Dokumente
Kultur Dokumente
UIN : 147N009V01
Personal Particulars
Name of the Life Insured
Gender
Websale
22
Yearly
Age ( Years )
Mode Of Payment
Male
100
Maturity age
Policy Term
Basic Cover
78
Sum Assured
15
Modal Premium
100,000
Service Tax
9,591
Cess
Yr 1:288
Yr 2+:144
Total Premium
Yr 1:9
Yr 2+:4
Yr 1:9,888
Yr 2+:9,740
Rider Details
Rider Term
9,992
9,844
Premium
Paying
Term
48
Sum
Assured
15
Modal
Premium
100,000
Service Tax
92
Total
Premium
Cess
11
103
Benefit Summary
Scenario 1 (@6%)
Scenario 2 (@10%)
100,000
25,000
345,000
165,000
635,000
100,000
25,000
345,000
660,000
1,130,000
Projected Values
Guaranteed
Non-guaranteed
Cummulative Guaranteed
Policy Year Annualized
Accrual
Premium
Premium
Benefit
Cash
Bonus @
6%
Money
Back
Guaranteed
Cash
Bonus @
10%
Death
Benefit
Minimum
Guaranteed
Surrender
Value
Maturity
Benefit
9,888
9,888
100,000
9,740
19,627
100,000
9,740
29,367
100,000
9,740
39,106
100,000
8,633
9,740
48,846
5,000
105,000
11,510
9,740
58,585
5,000
110,000
14,388
9,740
68,325
5,000
115,000
17,265
9,740
78,065
5,000
120,000
20,142
9,740
87,804
5,000
125,000
23,020
10
9,740
97,544
5,000
1,750
7,000
125,000
25,897
11
9,740
107,283
5,000
1,750
7,000
125,000
28,775
12
9,740
117,023
5,000
1,750
7,000
125,000
31,652
13
9,740
126,762
5,000
1,750
7,000
125,000
34,529
14
9,740
136,502
5,000
1,750
7,000
125,000
37,407
15
9,740
146,241
5,000
1,750
7,000
125,000
40,284
16
5,000
1,750
7,000
125,000
40,284
17
5,000
1,750
7,000
125,000
40,284
18
5,000
1,750
7,000
125,000
40,284
19
5,000
1,750
7,000
125,000
40,284
20
5,000
2,500
10,000
125,000
40,284
21
5,000
2,500
10,000
125,000
40,284
22
5,000
2,500
10,000
125,000
40,284
23
5,000
2,500
10,000
125,000
40,284
24
5,000
2,500
10,000
125,000
40,284
25
5,000
2,500
10,000
125,000
40,284
26
5,000
2,500
10,000
125,000
40,284
27
5,000
2,500
10,000
125,000
40,284
28
5,000
2,500
10,000
125,000
40,284
29
5,000
2,500
10,000
125,000
40,284
30
5,000
2,500
10,000
125,000
40,284
Projected Values
Guaranteed
Non-guaranteed
Guaranteed
31
5,000
2,500
10,000
125,000
40,284
32
5,000
2,500
10,000
125,000
40,284
33
5,000
2,500
10,000
125,000
40,284
34
5,000
2,500
10,000
125,000
40,284
35
5,000
2,500
10,000
125,000
40,284
36
5,000
2,500
10,000
125,000
40,284
37
5,000
2,500
10,000
125,000
40,284
38
5,000
2,500
10,000
125,000
40,284
39
5,000
2,500
10,000
125,000
40,284
40
5,000
2,500
10,000
125,000
40,284
41
5,000
2,500
10,000
125,000
40,284
42
5,000
2,500
10,000
125,000
40,284
43
5,000
2,500
10,000
125,000
40,284
44
5,000
2,500
10,000
125,000
40,284
45
5,000
2,500
10,000
125,000
40,284
46
5,000
2,500
10,000
125,000
40,284
47
5,000
2,500
10,000
125,000
40,284
48
5,000
2,500
10,000
125,000
40,284
49
5,000
2,500
10,000
125,000
40,284
50
5,000
2,500
10,000
125,000
40,284
51
5,000
2,500
10,000
125,000
40,284
52
5,000
2,500
10,000
125,000
40,284
53
5,000
2,500
10,000
125,000
40,284
54
5,000
2,500
10,000
125,000
40,284
55
5,000
2,500
10,000
125,000
40,284
56
5,000
2,500
10,000
125,000
40,284
57
5,000
2,500
10,000
125,000
40,284
58
5,000
2,500
10,000
125,000
40,284
59
5,000
2,500
10,000
125,000
40,284
60
5,000
2,500
10,000
125,000
40,284
61
5,000
2,500
10,000
125,000
40,284
62
5,000
2,500
10,000
125,000
40,284
63
5,000
2,500
10,000
125,000
40,284
64
5,000
2,500
10,000
125,000
40,284
65
5,000
2,500
10,000
125,000
40,284
66
5,000
2,500
10,000
125,000
40,284
67
5,000
2,500
10,000
125,000
40,284
68
5,000
2,500
10,000
125,000
40,284
69
5,000
2,500
10,000
125,000
40,284
70
5,000
2,500
10,000
125,000
40,284
71
5,000
2,500
10,000
125,000
40,284
72
5,000
2,500
10,000
125,000
40,284
73
5,000
2,500
10,000
125,000
40,284
74
5,000
2,500
10,000
125,000
40,284
75
5,000
2,500
10,000
125,000
40,284
76
5,000
2,500
10,000
125,000
40,284
77
5,000
2,500
10,000
125,000
40,284
78
5,000
2,500
10,000
125,000
125,000
40,284
1. This document is for illustration purposes only. This illustration is based on the terms and conditions of the life insurance policy as
on date of the illustration. The above information must be read in conjunction with the sales brochure & policy document.
2. Insurance is the subject matter of solicitation.
3. Service tax and Cess is applicable as per governing laws and the same shall be borne by the policyholder.
4. Some benefits are guaranteed and some benefits are variable with returns based on the future performance of the Par fund.
Guaranteed and Non-guaranteed returns will be clearly marked in the illustration table. For Non-guaranteed returns illustrations on
this page have been determined using assumed future investment return of 6% & 10% respectively. These assumed rates of return
are not guaranteed and should not be construed to be the range within which investment returns will fall. Actual investment return
may be higher or lower than the assumed rate.
5. Money Back and Cash Bonus are payable at the end of the policy year.
6. Guranteed Accrued Benefit is accrued at policy year year end and is payable on the event of death or maturity. This amount is
included in the Death Benefit & Maturity Benefit column shown above.
7. Death Benefit and Maturity Benefit are shown as per end of the policy year.
8. Surrender assumed at the end of the policy year.
9. Projected values assume no riders and underwriting extra.
Declaration :
I,Websale, have understood the above statement before purchase of the contract, after receipt of all information stated
above from the insurer.
Note: The above benefit illustration is subject to payment of stipulated premiums on due dates
Company Seal
Policyholder's Signature
_______________________________
_______________________________
_______________________________