Sie sind auf Seite 1von 16

Market Outlook

February 25, 2013

Dealers Diary
The Indian market is expected to open flat today tracking marginally positive
opening trades in the SGX Nifty and most of the Asian indices. Asian markets are
trading slightly higher on speculation that the next Bank of Japan governor will
deploy aggressive monetary easing.
The US market showed a strong move back to the upside during the trading
session on Friday. The markets saw a notable rebound as some traders used the
recent pullback as an opportunity to pick up stocks at somewhat reduced levels.
Positive sentiment was also generated by easing concerns about the Federal
Reserve paring back its monetary stimulus following comments from St. Louis Fed
President James Bullard. Most of the European markets finished in positive territory
on Friday, on account of the continued strength in the German IFO business
confidence data. The optimism generated by the number overshadowed the
announcement that European banks will make a smaller than expected repayment
of LTRO loans.

Domestic Indices

Chg (%)

(Pts)

(Close)

BSE Sensex

(0.0)

(8.3) 19,317

Nifty

(0.0)

(2.0)

5,850

MID CAP

0.0

1.6

6,609

SMALL CAP

0.1

7.1

6,565

BSE HC

0.8

62.2

8,020

BSE PSU

(0.3)

(20.8)

7,228

BANKEX

0.2

23.2 13,855

AUTO

(0.6)

(59.7) 10,701

METAL

(0.5)

(51.1)

9,561

OIL & GAS

0.6

52.6

9,060

BSE IT

0.8

54.6

6,605

(Pts)

(Close)

Global Indices

Chg (%)

Dow Jones

0.9

Meanwhile, Indian bourses ended on a flat note, as gains in realty, IT, healthcare
and oil/gas stocks offset losses in FMCG, auto and metal stocks. Investors adopted
a cautious stance ahead of the Union Budget this week, amid mixed global cues.

NASDAQ

1.0

30.3

3,162

FTSE

0.7

44.2

6,336

Nikkei

0.7

76.8 11,386

Markets Today

Hang Seng

The trend deciding level for the day is 19,336 / 5,853 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 19,383 19,448 / 5,871 5,891 levels. However, if NIFTY trades below
19,336 / 5,853 levels for the first half-an-hour of trade then it may correct up to
19,271 19,224 / 5,833 5,815 levels.
Indices

S2

S1

PIVOT

R1

R2

SENSEX

19,224

19,271

19,336

19,383

19,448

NIFTY

5,815

5,833

5,853

5,871

5,891

News Analysis

Straits Times

Refer detailed news analysis on the following page

(0.5) (124.2) 22,782


0.0

0.5

3,288

(0.5)

(11.8)

2,314

Chg (%)

(Pts)

(Close)

INFY

4.5

2.3

$53.5

WIT

4.0

0.4

$9.5

IBN

1.1

0.5

$42.2

HDB

0.5

0.2

$39.2

Shanghai Com
Indian ADR

Advances / Declines

RBI issues new banks licensing guidelines


3QFY2013 Result Review Metal Sector

120.0 14,001

BSE

NSE

Advances

1,043

740

Declines

1,072

752

879

88

Unchanged

Net Inflows (February 21, 2013)


` cr

Purch

Sales

Net

MTD

YTD

FII

4,470

3,315

1,155

21,993

44,223

533

692

(159)

(1,423)

(6,137)

MFs

FII Derivatives (February 22, 2013)


` cr

Purch

Sales

Net

Open Interest

Index Futures

1,247

1,946

(699)

11,168

Stock Futures

2,715

2,343

371

30,625

Price (`)

chg (%)

Company

1,037

5.5

Gujarat Fluo

297

Gainers / Losers
Gainers
Company
Strides Arco

Losers
Price (`)

chg (%)

Jet Air India

527

(5.8)

5.4

United Breweries

617

(4.6)

Idea Cellular

114

4.8

Astrazeneca Phar

1,066

(4.0)

Bharti Airtel

310

4.6

ING Vysya Bank

542

(3.1)

DLF

281

3.2

Exide Inds

126

(2.8)

www.angelbroking.com

Volumes (` cr)

BSE

1,725

NSE

9,919

Market Outlook
February 25, 2013

RBI issues new banks licensing guidelines


The issuance of new banks licensing norms by the RBI is a game-changing event
for the banking industry. Considering the final form of the guidelines and desire
expressed by the various corporates to get a bank license, we would expect at least
eight to ten very serious players, with deep-pockets, getting into the sector, which
would increase the competitive intensity, quite substantially in the sector. Currently,
few private banks are earning RoEs well in excess of 20%, which clearly reflects the
strong demand and lot of space for new entrants in the sector. Also considering
the impeding application of Basel-III and difficulties faced by PSU banks to get
capital support from the Govt., there is enough room for fresh capital to be
pumped into the sector. Nevertheless, the competitive intensity in the sector is set to
increase and in the medium term, we expect a significant market share loss for
PSU banks (specifically the mid-sized ones).
We do not rule out the possibility of some moderation in the valuation premium
that private banks have been getting; however, we would await some clarity on
that front, as that would depend on the plans formulated by the new entrants. We
also expect the demand for priority sector loans from NBFCs to go up, as new
entrants, in our view, would certainly depend on them for meeting their targets, as
many private banks, even after being in operation for a fairly long period, are
finding it difficult to meet their targets and still rely on loan sourced by NBFCs. We
also expect the event to be positive for old private banks considering the increased
possibilities of a merger/acquisition.

Guidelines in brief:
I) Eligible promoters:
Entities/groups in the private sector, entities in public sector and Non-Banking
Financial Companies (NBFCs), fulfilling criteria mentioned hereunder, shall be
eligible to set up a bank through a wholly-owned Non-Operative Financial
Holding Company (NOFHC).
a) should have a past record of sound credentials and integrity, should be
financially sound and have a successful track record of running their business
for at least 10 years. Additionally, the Central bank may seek feedback on
these aspects, from other regulators, enforcement and investigative agencies,
as deemed appropriate.
b) their business model/culture should not be misaligned with the banking model
and their group activities which are speculative in nature and subject to high
asset price volatility, must not potentially put the bank and the banking system
at risk. Hence, applications of business groups having significant part of their
business activities in businesses like stock broking, real estate etc will get
thoroughly scrutinized to assess any adverse impact on the bank and the
banking system.

II) Corporate structure and other requirements for the NOFHC:


RBI should be satisfied, that the corporate structure of the NOFHC, should lead to
ring fencing of the financial services entities held by the NOFHC and should not
obstruct its ability to supervise the bank, the NOFHC, and its Subsidiaries /JVs /
Associates on a consolidated basis.
a) Individual voting rights restricted to 10%: In the capital structure of the whollyowned NOFHC, shareholding of individuals (belonging to the Promoter Group,
along with his relatives and along with entities in which he and / or his relatives
hold not less than 50% stake), shall be restricted to 10% of the total voting
equity shares, whereas companies (forming part of the Promoter Group,

www.angelbroking.com

Market Outlook
February 25, 2013

wherein the public hold at least 51% stake) shall hold a minimum 51% of the
total voting equity shares.
b) Ownership transfer outside group prohibited, while within group allowed
subject to prior approval: Transfer of shares of the NOFHC to any entity
outside the Promoter Group, is prohibited and further, prior approval of the RBI
is required, in case, any change in shareholding within the Promoter Group
results in a shareholder acquiring more than 5% voting equity capital of the
NOFHC.
c) NOBFC to hold all equity of group in the bank as well as other regulated
financial services entities: Any equity investment in the bank and other financial
entities, by the Promoter / Promoter Group should be only through the
NOFHC. Apart from the bank, the NOFHC will hold all the other financial
services entities of the Group regulated by RBI or other financial sector
regulators, wherein the group has a significant influence or control.
d) NOHFC cannot set up any new financial service entity for three years: The
NOFHC shall not be permitted to set up any new financial services entity for at
least three years from the date of commencement of its business.
e) NOHFC to be registered as NBFC: The NOFHC will be registered as a NBFC
with the RBI and will be governed by a separate set of directions issued by RBI.
The financial entities held by the NOFHC will be governed by the applicable
statutes and regulations prescribed by the respective financial sector regulators.

III) Corporate structure and other requirements for the bank:


a) Initial capital requirement and shareholding norms for promoter group: The
bank shall have initial minimum paid-up voting equity capital of `500cr, of
which the NOFHC shall initially hold a minimum 40%, which shall be locked in
for a period of five years from the date of commencement of business of the
bank. However, the shareholding of the NOFHC in the bank shall be brought
down to 40% within 3 years, to 20% within 10 years and to 15% within 12
years. The capital requirements for the regulated financial services entities held
by the NOFHC shall be as prescribed by the respective sectoral regulators.
b) Foreign shareholding to be restricted to 49% for first 5 years: The aggregate
non-resident shareholding in the new banks shall be restricted to 49% of the
paid-up voting equity capital for the first 5 years from the date of licensing of
the bank, after which it would be as per the extant FDI policy i.e upto 74%.
c) A single entity/group of related entities shall not hold more than 10% of voting
rights: Apart from NOFHC, no single entity or group of related entities shall
have, shareholding or control, directly or indirectly, of more than 10% of the
paid-up voting equity capital of the bank. Further, prior approval of RBI is
required for any acquisition of shares which will take the aggregate holding of
an individual / entity / group to 5% or more of the paid-up voting equity capital
of the bank.
d) Additional conditions for additional capital raising in case of non-financial
business groups: The bank promoted by Groups having more than 40%
assets/income from non-financial business will require RBIs prior approval for
raising paid-up voting equity capital beyond `1,000cr for every block of
`500cr.
e) Minimum CAR of 13% for 3 years: The bank shall be required to maintain a
minimum capital adequacy ratio of 13% of its risk weighted assets (RWA) for a
minimum period of 3 years from the date of commencement of its operation.
f) At least 25% branches in unbanked areas: The bank shall open at least 25% of
its branches in unbanked areas (population up to 9,999 as per the latest
census) and they shall also comply with the priority sector lending targets and
sub-targets as applicable to the existing domestic banks. In our view, this would

www.angelbroking.com

Market Outlook
February 25, 2013

impact the profitability of the new banks, but would be a step towards financial
inclusion objective of the RBI.
g) Listing within 3 years: The bank shall get its shares listed on the stock
exchanges within three years of the commencement of its business.

IV) Exposure norms


NOFHC-standalone: NOFHC shall not have any credit and investment (equity or
debt capital instrument) exposure, either to any entity belonging to the Promoter
Group (except those held under it), or to any entity outside the Group including
other NOFHCs or other banks, financial and non-financial entities.
NOFHC-Consolidated: As applicable to bank groups, the NOFHC shall adhere to
all the exposure norms on the consolidated basis, such as single and group
borrower exposure limits, capital market exposure limit etc. The consolidated
NOFHCs investments in the capital instruments issued by banking, financial and
insurance entities outside its Group together with the unconsolidated financial and
insurance entities within the Group should not be more than 10% of its
consolidated capital funds.
Bank: The bank cannot take any credit and investments (equity or debt capital
instruments) exposure on the Promoters / Promoter Group entities or individuals
associated with the Promoter Group or the NOFHC. It should neither invest in the
equity / debt capital instruments of any financial entities under the NOFHC, nor in
the equity of other NOFHCs. Further, its investments in the entities engaged in
financial and non-financial activities, outside the Promoter Group would be subject
to a limit of 10% of the investee entitys paid-up share capital or 10% of the banks
paid-up share capital and reserves, whichever is less, and the aggregate of all
such investments should not exceed 20% of the banks paid-up share capital and
reserves.
Other financial entities held by the NOFHC: Similar to the bank, other financial
entities held by NOFHC shall not have any credit and investments (equity/debt
capital instruments) exposure to the Promoters / Promoter Group entities or
individuals associated with the Promoter Group or the NOFHC. They also shall
neither make any investment in the equity / debt capital instruments amongst
themselves nor in the equity instruments of other NOFHCs.
VI) Additional conditions for NBFCs promoting/converting into a bank:
a) The Promoters / Promoter Groups with an existing NBFC, if considered eligible
for a bank license, will have to structure the NOFHC, the bank and the NBFC,
in such a way that the activities which the bank is eligible to undertake
departmentally are carried under the bank and other ineligible activities are
divested into other entities.
b) In respect of its existing branches in the Tier 2 to 6 centers, RBI may allow the
bank to take over and convert them into bank branches, however, existing
branches in Tier-1 centers may be allowed to convert only with the prior
approval of RBI and subject to the existing rules and maintaining the above
mentioned rule of 25% of the bank branches in unbanked rural centers.

www.angelbroking.com

Market Outlook
February 25, 2013

3QFY2013 Result Review Metal Sector


Subdued top-line performance: Most of the companies under our coverage
reported a disappointing top-line performance during 3QFY2013. Among steel
players SAIL and Tata Steel saw a net sales decline of 0.9% and 3.0% yoy,
respectively, whereas JSW Steel reported a 5.3% yoy improvement in net sales. All
the non-ferrous players reported an increase in net sales on the back of higher
volumes; however, their top-line growth was lower than expectations. Among the
miners, except for Coal India, all other companies top-lines declined and their
volumes were below our estimates.
Margins remain under pressure: Among the steel companies, SAIL reported a
28.0% fall in operating profits due to higher labor costs and other expenses.
JSW Steels EBITDA grew 4.9% yoy which was in line with increase in sales. In the
non-ferrous sector, except for Hindustan Zinc (HZL) and Nalco, all the remaining
companies reported a fall in operating profits on the back of lower realizations
and rising costs. Among mining companies, both Coal India and NMDC faced
severe margin pressures during the quarter. NMDCs margins were hit by lower
volumes while Coal Indias EBITDA declined by 4.3% yoy despite a 12.9% growth
in net sales due to higher power and fuel costs and other expenditure.
Outlook on steel: Globally, sea-borne iron ore prices declined sharply during
April-August 2012; however, from the August lows, there has been a sharp
rise in prices (by over 60%). The current iron ore prices are in the range of
US$150-160/tonne. Going forward, we expect iron ore prices to decline as
significant newer capacities by global iron ore giants such as BHP Billiton, Rio Tinto
and Vale hit the sea-borne markets. Domestic iron ore prices have remained firm
on account of mining ban in Karnataka and governments stricter stance on illegal
mining in the mineral-rich states of Odisha and Goa. Contracted coking coal prices
have declined steeply over the past one year; thus is expected to benefit Indian
steelmakers during FY2014.
Outlook on non-ferrous: Non-ferrous companies are expected to continue to face
a double whammy of declining product prices coupled with higher input costs.
Base metal prices have declined steeply over the past one year; we expect
realizations growth to remain muted during FY2014 (partially offset by INR
depreciation against the USD). Further, although several aluminium companies
(globally) have announced production cuts, we are yet to see any meaningful
decline in production. Thus, lower realizations coupled with higher and sticky
prices of key inputs are expected to hit margins of non-ferrous companies during
FY2014 in our view. Nevertheless, we expect prices to improve in FY2015 as
announced production cuts restore demand-supply mismatch during FY2015.

Selectively we like some stocks: Metal stocks have underperformed over the
past one year on account of global overcapacity, subdued domestic demand,
decreasing prices, rising input costs and delays in obtaining procedural clearances
for mines. Nevertheless, we believe that the recent fall has left some stocks
undervalued. We like companies with captive assets, strong visibility on earnings
growth over the coming few years, low leverage levels and inexpensive valuations.
Hence, our top picks are NMDC, Hindustan Zinc and Tata Steel.

www.angelbroking.com

Market Outlook
February 25, 2013

Economic and Political News

Govt. mulls new deposit scheme to bring down physical gold demand
Govt. expects `43,000cr from spectrum sale at base price
Three firms eye `12,000cr through tax-free bonds
SAIL, NALCO, MMTC stake sale in current fiscal: Finance Ministry

Corporate News

Telecom firms' license renewal be decided in 2 weeks: DoT to HC


FIPB to consider AirAsia's India entry on March 6
Sterlite Industries to double capacity, to invest `2,500cr
United Bank, Punjab & Sind Bank lower minimum lending rates

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
February 25, 2013
Result Calendar
Date

Company

February 25, 2013

Styrolution

February 26, 2013

Ranbaxy

February 27, 2013

Bosch India, Goodyear

February 28, 2013

Mphasis

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Time

Country Event Description

Unit

Period

Bloomberg Data
Last Reported Estimated

February 26, 2013


February 27, 2013
February 28, 2013

March 1, 2013

8:30PM

US

Consumer Confidence

8:30PM

US

New home sales

S.A./ 1985=100

Feb

58.60

62.00

Thousands

Jan

369.00

380.00

3:30PM

Euro Zone Euro-Zone Consumer Confidence

Value

Feb F

(23.60)

(23.60)

3:00PM

UK

GDP (YoY)

% Change

4Q P

--

--

7:00PM

US

Initial Jobless claims

Thousands

Feb 23

362.00

360.00

3:30PM

Euro Zone Euro-Zone CPI (YoY)

Jan

2.20

2.00

2:25PM

Germany Unemployment change (000's)

Thousands

Feb

(16.00)

--

7:00PM

US

GDP Qoq (Annualised)

% Change

4Q S

(0.10)

0.50

11:00AM

India

Qtrly GDP YoY%

% Change

4Q

5.30

4.90

2:25PM

Germany PMI Manufacturing

Value

Feb F

50.10

50.10

3:00PM

UK

PMI Manufacturing

Value

Feb

50.80

51.00

PMI Manufacturing

Value

Feb

50.40

50.50

Value

Feb F

54.10

--

% Change

4Q P

(0.60)

--

% Ratio

Mar 7

0.50

0.50

Mar 7

0.75

--

6:30AM

China

March 3, 2013

2:25PM

Germany PMI Services

March 6, 2013

3:30PM

Euro Zone Euro-Zone GDP s.a. (QoQ)

March 7, 2013

5:30PM

UK

6:15PM

Euro Zone ECB announces interest rates

5:29PM

China

Exports YoY%

% Change

Feb

25.00

--

7:00PM

US

Change in Nonfarm payrolls

Thousands

Feb

157.00

150.00

7:00PM

US

Unnemployment rate

Feb

7.90

7.90

March 8, 2013

March 9, 2013
March 11, 2013
March 12, 2013
March 14, 2013
March 15, 2013
March 19, 2013

BOE Announces rates

7:00AM

China

Consumer Price Index (YoY)

% Change

Feb

2.00

--

11:00AM

China

Industrial Production (YoY)

% Change

Feb

10.30

--

4:29PM

India

Imports YoY%

% Change

Feb

6.10

--

4:29PM

India

Exports YoY%

% Change

Feb

0.80

--

3:00PM

UK

Industrial Production (YoY)

% Change

Jan

(1.70)

--

6:00PM

US

Producer Price Index (mom)

% Change

Feb

0.20

--

12:00PM

India

Monthly Wholesale Prices YoY%

% Change

Feb

6.62

--

6:00PM

US

Consumer price index (mom)

% Change

Feb

--

--

6:45PM

US

Industrial Production

Feb

(0.10)

--

6:00PM

US

Housing Starts

Thousands

Feb

890.00

--

6:00PM

US

Building permits

Thousands

Feb

925.00

--

3:00PM

UK

CPI (YoY)

% Change

Feb

2.70

--

11:00AM

India

RBI Repo rate

Mar 19

7.75

--

11:00AM

India

RBI Cash Reserve ratio

Mar 19

4.00

--

11:00AM

India

RBI Reverse Repo rate

Mar 19

6.75

--

Source: Bloomberg, Angel Research

Market Outlook
February 25, 2013

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends

(%)

(%)
11.2
9.0

10.0

7.6

8.2

6.0

8.0

6.7

5.7

6.1

4.3

4.0
5.3 5.5 5.3

3.5

2.0

2.5

2.0

1.0

Mfg. PMI

60.0
8.0
7.7
7.5

7.6

7.6

Services PMI

8.1
58.0

7.5

56.0

7.5
7.2

6.9

54.0
52.0

(%)

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


Exports yoy growth

30.0

48.0
Jan-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

50.0

Source: MOSPI, Angel Research

Exhibit 6: Key policy rates


Repo rate

(%)
9.00

Imports yoy growth

Reverse Repo rate

CRR
8.00

8.00
15.0

7.00

7.00

6.00

Source: Bloomberg, Angel Research

www.angelbroking.com

4.25

Source: RBI, Angel Research

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

4.00

Jan-12

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

5.00

Dec-11

(30.0)

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

0.0

(15.0)

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Exhibit 4: Manufacturing and services PMI

(%)

7.4

Jun-12

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends

7.7

May-12

Apr-12

Mar-12

(4.0)

Feb-12

(2.0)

Jan-12

2QFY13

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

Source: CSO, Angel Research

8.2
8.0
7.8
7.6
7.4
7.2
7.0
6.8
6.6
6.4
6.2

8.3

8.0

9.2

8.5

7.5

4QFY09

12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0

Market Outlook
February 25, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

121

2,360

1,466

1,686

14.8

14.8

7.0

8.1

17.3

15.0

3.7

3.1

22.6

22.5

1.7

1.5

United Phosphorus

Buy

125

170

5,533

8,421

9,263

16.5

16.5

15.0

17.0

8.3

7.4

1.2

1.1

15.6

15.5

0.8

0.7

Amara Raja Batteries

Buy

280

323

4,784

2,983

3,477

16.1

16.1

18.5

21.6

15.1

13.0

4.4

3.4

32.9

29.1

1.5

1.4

Apollo Tyres

Accumulate

89

97

4,488

13,066

14,503

11.5

11.8

13.0

14.5

6.8

6.2

1.3

1.1

21.0

19.4

0.5

0.5

Ashok Leyland

Buy

23

28

6,093

12,910

14,836

8.8

9.6

1.5

2.2

15.5

10.3

2.1

1.9

9.3

13.4

0.6

0.5

Automotive Axle#

Neutral

341

515

934

1,103

10.2

10.7

24.5

34.3

13.9

9.9

1.8

1.6

13.2

16.9

0.6

0.5

Bajaj Auto

Neutral

1,993

57,667

20,775

23,889

18.5

19.0

107.6

126.4

18.5

15.8

7.6

6.1

45.8

42.8

2.4

2.0

Bharat Forge

Accumulate

219

242

5,088

5,973

6,707

14.4

15.2

13.4

18.6

16.4

11.8

2.1

1.9

13.6

16.9

1.0

0.8

Bosch India*

Accumulate

9,011

9,570

28,293

9,973

11,320

17.8

18.0

396.2

455.7

22.8

19.8

4.3

3.6

18.8

18.2

2.5

2.1

CEAT

Buy

99

163

338

4,822

5,403

8.2

8.3

29.8

40.8

3.3

2.4

0.5

0.4

14.5

17.0

0.3

0.2

Exide Industries

Neutral

126

10,680

6,016

7,026

12.7

14.4

5.8

7.8

21.5

16.0

3.2

2.7

15.4

18.2

1.5

1.2

FAG Bearings*

Accumulate

1,436

1,569

2,386

1,619

1,879

16.0

16.6

108.6

130.7

13.2

11.0

2.3

1.9

18.8

19.1

1.3

1.0

Hero Motocorp

Accumulate

1,679

1,923

33,537

23,990

27,038

13.8

14.6

105.8

120.2

15.9

14.0

6.4

5.2

44.3

41.0

1.1

1.0

JK Tyre

Buy

110

165

454

7,169

7,929

6.9

7.1

40.4

41.3

2.7

2.7

0.5

0.4

20.5

18.0

0.4

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Accumulate

893

1,019

54,825

40,060

46,301

11.5

11.7

55.3

64.3

16.2

13.9

3.6

3.0

24.5

23.8

1.1

0.9

Maruti

Accumulate

1,440

1,563

41,596

43,381

52,411

7.5

8.9

65.6

97.7

22.0

14.7

2.5

2.1

11.8

15.6

0.8

0.6

Motherson Sumi

Accumulate

194

209

11,413

25,769

29,010

7.1

7.5

10.2

13.1

19.1

14.9

4.8

3.8

28.1

28.3

0.6

0.5

Subros

Buy

26

35

158

1,296

1,476

9.8

9.9

3.4

5.0

7.8

5.2

0.6

0.5

7.2

10.2

0.4

0.4

Tata Motors

Accumulate

293

326

78,091 184,201 209,642

12.4

13.5

28.0

36.3

10.5

8.1

2.3

1.9

24.6

25.4

0.5

0.4

TVS Motor

Buy

41

47

1,953

7,019

7,827

6.0

6.3

4.3

5.3

9.7

7.8

1.5

1.3

16.4

18.0

0.2

0.2

Capital Goods
ABB*

Neutral

586

12,416

7,790

9,653

4.5

7.8

8.7

22.1

67.3

26.5

4.7

4.1

7.1

16.5

1.6

1.3

BGR Energy

Neutral

216

1,556

3,412

4,104

13.0

11.6

24.6

26.2

8.8

8.2

1.3

1.1

30.7

25.7

0.8

0.7

BHEL

Neutral

205

50,151

47,801

43,757

18.0

17.1

24.1

20.8

8.5

9.9

2.5

2.2

32.9

23.6

0.9

1.0

Blue Star

Buy

172

238

1,546

2,748

2,896

4.4

5.6

6.8

9.3

25.3

18.5

3.5

3.0

14.5

17.6

0.7

0.6

Crompton Greaves

Buy

97

129

6,203

12,136

13,790

3.8

6.3

3.3

6.9

29.3

14.1

1.7

1.6

5.8

11.5

0.5

0.5

Jyoti Structures

Buy

36

49

296

2,802

3,074

9.5

9.8

7.7

10.9

4.7

3.3

0.4

0.4

9.6

12.1

0.3

0.3

KEC International

Buy

54

75

1,400

6,909

7,723

6.2

7.2

5.4

8.4

10.1

6.5

1.2

1.0

17.0

22.8

0.3

0.3

LMW

Neutral

2,055

2,315

2,369

2,727

11.7

11.7

143.4

166.0

14.3

12.4

2.4

2.2

17.4

18.4

0.5

0.4

Thermax

Neutral

577

6,878

5,529

5,798

9.0

9.6

27.1

30.3

21.3

19.1

3.7

3.3

18.6

18.2

1.1

1.0

www.angelbroking.com

Market Outlook
February 25, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,300

24,407

11,358

12,366

19.9

19.6

75.1

74.9

17.3

17.4

3.3

3.0

19.4

18.1

1.9

1.7

Ambuja Cements

Neutral

198

30,512

9,730

11,221

25.6

25.0

10.2

11.3

19.4

17.5

3.5

3.2

18.7

19.0

2.7

2.3

India Cements

Neutral

85

2,599

4,439

4,789

16.7

17.2

6.8

9.1

12.5

9.3

0.7

0.7

6.0

7.7

1.0

0.9

J K Lakshmi Cements

Accumulate

130

143

1,596

2,119

2,478

22.9

22.3

20.3

22.8

6.4

5.7

1.1

1.0

18.0

17.7

0.9

1.1

Madras Cements

Neutral

245

5,825

3,960

4,270

27.4

27.0

18.6

21.1

13.2

11.6

2.4

2.0

19.7

18.9

2.1

1.8

Shree Cements^

Neutral

4,364

15,202

5,678

6,251

29.0

28.6

288.1

334.0

15.2

13.1

4.2

3.3

31.7

28.4

2.1

1.7

UltraTech Cement

Neutral

1,939

53,162

20,466

23,017

23.3

24.3

100.0

117.1

19.4

16.6

3.5

3.0

19.6

19.5

2.5

2.4

210

268

1,106

20,466

23,017

22.5

22.5

24.4

27.0

8.6

7.8

1.0

0.9

12.3

12.1

0.2

0.2

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

12

223

2,262

2,522

5.9

6.3

0.9

1.6

13.2

7.8

0.4

0.4

2.7

4.6

0.4

0.4

IRB Infra

Buy

118

164

3,922

3,843

4,212

43.1

43.6

16.8

17.8

7.0

6.6

1.2

1.1

18.3

17.0

3.1

3.4

ITNL

Accumulate

197

225

3,827

6,564

7,054

27.2

27.4

26.3

29.0

7.5

6.8

1.2

1.0

17.0

16.3

2.7

2.7

IVRCL Infra

Buy

30

35

905

3,773

6,706

6.9

8.4

(3.9)

2.9

(7.6)

10.3

0.4

0.4

(5.4)

4.1

0.9

0.6

Jaiprakash Asso.

Buy

70

97

15,611

14,243

16,382

26.2

26.1

3.2

4.3

21.9

16.2

1.2

1.1

5.4

7.0

2.6

2.3

Larsen & Toubro

Buy

1,435

1,788

88,277

60,666

69,525

10.6

11.2

71.9

85.0

20.0

16.9

3.1

2.7

14.5

15.2

1.6

1.5

Nagarjuna Const.

Accumulate

41

44

1,046

5,863

6,576

8.1

8.2

3.1

4.1

13.3

10.0

0.4

0.4

3.2

4.2

0.6

0.5

Punj Lloyd

Neutral

46

1,511

11,892

13,116

10.2

10.2

(0.4)

3.0

(106.7)

15.4

0.5

0.5

3.8

0.5

0.5

Sadbhav Engg.

Buy

109

157

1,641

1,642

2,642

9.7

10.1

3.2

7.2

33.9

15.0

1.9

1.7

6.0

12.1

1.2

0.8

Simplex Infra

Buy

165

197

817

6,026

7,135

9.1

9.3

14.1

24.6

11.7

6.7

0.7

0.6

5.6

9.2

0.5

0.5

Unity Infra

Buy

35

59

263

2,180

2,455

13.7

13.4

13.3

15.0

2.7

2.4

0.3

0.3

12.5

12.5

0.5

0.5

Allahabad Bank

Buy

147

183

7,373

6,509

7,264

2.7

2.8

28.2

33.5

5.2

4.4

0.7

0.7

13.8

14.7

Andhra Bank

Neutral

100

5,582

4,795

5,475

3.0

3.0

21.8

21.9

4.6

4.6

0.8

0.7

15.4

13.8

Axis Bank

Buy

1,413

1,753

66,005

15,959

18,660

3.2

3.2

119.2

139.0

11.9

10.2

2.2

1.9

20.3

20.1

Bank of Baroda

Buy

741

935

30,466

14,889

17,393

2.5

2.6

108.2

134.0

6.9

5.5

1.0

0.9

15.3

16.7

Bank of India

Accumulate

343

380

19,675

12,793

14,823

2.3

2.4

49.5

65.1

6.9

5.3

1.0

0.9

13.6

16.0

Bank of Maharashtra

Accumulate

55

58

3,222

3,720

4,268

2.9

2.8

10.9

13.0

5.0

4.2

0.8

0.7

16.2

16.9

Canara Bank

Buy

442

517

19,578

10,783

12,000

2.1

2.3

64.8

82.2

6.8

5.4

0.9

0.8

13.2

15.0

Central Bank

Neutral

75

5,484

7,158

8,217

2.4

2.6

13.1

20.1

5.7

3.7

0.8

0.7

10.3

14.3

Corporation Bank

Buy

407

517

6,033

4,919

5,634

2.1

2.2

96.7

99.9

4.2

4.1

0.7

0.6

16.3

14.9

Dena Bank

Buy

99

124

3,476

3,090

3,462

2.7

2.7

25.6

24.6

3.9

4.0

0.7

0.6

19.2

15.9

Financials

www.angelbroking.com

Market Outlook
February 25, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Federal Bank

Accumulate

496

557

8,475

2,667

2,920

3.2

3.2

49.1

51.4

10.1

9.6

1.3

1.2

13.9

13.1

HDFC

Neutral

800

123,482

7,446

8,923

3.5

3.5

32.2

38.5

24.9

20.8

5.1

4.5

35.4

32.6

HDFC Bank

Neutral

660

156,510

21,724

26,578

4.3

4.3

28.7

36.1

23.0

18.3

4.4

3.7

20.7

22.1

ICICI Bank

Buy

1,092

1,404

125,536

22,317

26,217

2.9

3.0

72.0

84.6

15.2

12.9

1.9

1.8

14.9

15.9

IDBI Bank

Buy

97

122

12,407

8,196

9,305

1.9

2.1

15.4

22.3

6.3

4.4

0.7

0.6

10.7

14.1

Indian Bank

Buy

185

221

7,938

5,716

6,362

3.2

3.2

37.7

41.1

4.9

4.5

0.8

0.7

16.9

16.2

IOB

Buy

75

88

5,977

7,231

8,369

2.4

2.5

10.2

20.2

7.3

3.7

0.6

0.5

7.4

13.4

J & K Bank

Accumulate

1,306

1,406

6,329

2,784

2,932

3.7

3.7

229.2

199.6

5.7

6.5

1.3

1.1

24.6

18.2

LIC Housing Finance

Accumulate

242

264

12,213

1,722

2,080

2.2

2.2

19.9

24.6

12.2

9.8

1.9

1.7

16.6

17.9

Oriental Bank

Buy

291

336

8,487

6,360

7,004

2.6

2.8

48.1

59.4

6.1

4.9

0.7

0.7

12.1

13.5

Punjab Natl.Bank

Buy

853

1,053

28,920

19,202

22,040

3.2

3.4

146.8

167.9

5.8

5.1

1.1

0.9

17.6

17.5

South Ind.Bank

Buy

25

34

3,340

1,583

1,789

3.0

2.9

3.5

4.1

7.2

6.2

1.2

1.0

19.1

17.7

St Bk of India

Buy

2,197

2,597

147,395

60,594

70,439

3.3

3.3

221.9

257.4

9.9

8.5

1.7

1.4

17.4

17.7

Syndicate Bank

Buy

127

153

7,639

6,673

7,644

2.9

3.0

32.0

27.9

4.0

4.6

0.8

0.7

22.0

16.5

UCO Bank

Neutral

65

4,347

5,388

6,262

2.4

2.6

9.0

14.9

7.3

4.4

0.9

0.8

9.1

13.8

Union Bank

Buy

227

286

12,508

10,006

11,558

2.8

2.8

36.4

47.0

6.2

4.8

0.9

0.8

14.6

16.6

United Bank

Buy

67

82

2,428

3,549

3,814

2.5

2.7

12.0

21.4

5.6

3.1

0.6

0.5

10.1

16.3

Vijaya Bank

Neutral

54

2,666

2,342

2,763

1.9

2.1

8.0

10.9

6.7

4.9

0.7

0.6

10.1

12.6

Yes Bank

Buy

490

576

17,542

3,364

4,260

2.8

3.0

36.3

42.6

13.5

11.5

3.0

2.5

24.6

23.6

4,530

43,454

11,198

13,319

15.9

15.7

122.1

147.1

37.1

30.8

12.5

9.8

37.7

35.7

3.8

3.2

FMCG
Asian Paints

Neutral

Britannia

Accumulate

500

564

5,973

5,580

6,417

4.8

5.0

18.1

21.7

27.6

23.1

10.0

8.0

38.7

38.7

1.0

0.8

Colgate

Neutral

1,317

17,903

3,120

3,588

20.3

21.1

38.4

45.1

34.3

29.2

31.9

25.6

104.6

97.0

5.5

4.8

Dabur India

Neutral

132

22,954

6,196

7,183

16.3

16.8

4.5

5.5

29.2

24.0

12.1

9.4

43.4

44.0

3.7

3.2

GlaxoSmith Con*

Neutral

3,888

16,352

3,084

3,617

15.3

15.5

101.2

118.3

38.4

32.9

11.7

9.5

33.5

31.9

4.9

4.2

Godrej Consumer

Neutral

743

25,290

6,386

7,743

15.7

17.0

20.8

27.1

35.7

27.4

7.7

6.3

23.7

26.4

4.2

3.4

HUL

Neutral

455

98,458

25,350

28,974

13.3

13.5

15.1

17.0

30.2

26.9

24.0

17.1

85.7

74.3

3.7

3.2

ITC

Neutral

292

230,352

29,148

34,191

35.7

36.1

9.4

11.1

31.2

26.3

10.4

8.6

35.9

35.7

7.6

6.4

Marico

Neutral

220

14,200

4,747

5,402

13.6

13.6

6.3

7.8

34.7

28.2

7.1

5.8

26.0

22.6

3.1

2.6

Nestle*

Neutral

4,624

44,582

8,487

10,081

21.2

22.1

113.0

142.5

40.9

32.5

24.6

16.9

70.5

61.6

5.3

4.3

www.angelbroking.com

Market Outlook
February 25, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Neutral

138

8,543

7,272

7,998

9.1

9.5

6.9

8.1

20.2

17.0

2.1

2.0

8.9

9.8

1.1

1.0

HCL Tech^

Accumulate

720

765

50,011

25,325

28,476

21.7

20.7

51.0

52.8

14.1

13.6

3.7

3.1

26.8

22.9

1.9

1.6

Hexaware*

Buy

87

113

2,571

1,948

2,136

20.9

18.3

10.9

10.1

8.0

8.6

2.1

1.8

27.2

21.2

1.1

0.9

Infosys

Neutral

2,837

162,885

40,746

44,283

28.9

28.8

162.6

172.9

17.5

16.4

4.1

3.5

23.5

21.3

3.4

3.0

Infotech Enterprises

Accumulate

168

184

1,873

1,881

1,987

17.9

17.4

18.5

19.4

9.1

8.6

1.3

1.2

14.8

13.6

0.6

0.5

KPIT Cummins

Buy

109

140

2,106

2,234

2,477

15.8

15.2

10.9

12.8

10.0

8.5

2.1

1.7

22.2

20.6

0.9

0.7

Mahindra Satyam

Neutral

119

14,036

7,711

8,683

21.6

20.3

8.7

11.3

13.7

10.5

3.3

2.5

30.6

23.7

1.4

1.2

Mindtree

Neutral

857

3,548

2,357

2,580

21.0

19.3

84.4

86.8

10.2

9.9

2.7

2.1

26.8

21.7

1.2

1.0

Mphasis&

Accumulate

365

396

7,669

5,531

5,874

17.6

17.5

35.4

37.7

10.3

9.7

1.5

1.3

14.7

13.5

0.9

0.7

NIIT

Buy

25

36

414

1,048

1,161

9.1

10.9

4.1

6.2

6.1

4.1

0.6

0.6

10.3

14.1

0.2

0.1

Persistent

Neutral

556

2,222

1,297

1,433

25.6

24.1

46.5

54.0

12.0

10.3

2.2

1.9

18.5

18.0

1.4

1.2

TCS

Neutral

1,454

284,668

62,954

70,871

29.0

28.9

71.6

79.1

20.3

18.4

6.8

5.5

33.2

29.7

4.3

3.8

Tech Mahindra

Accumulate

1,040

1,105

13,300

6,789

7,609

21.0

19.6

95.8

110.7

10.9

9.4

2.6

2.1

24.3

22.3

2.0

1.7

Wipro

Neutral

416

102,339

43,514

47,304

20.1

19.4

26.6

27.7

15.7

15.0

3.1

2.6

19.7

17.9

2.0

1.7

D B Corp

Buy

235

276

4,305

1,583

1,787

23.9

25.4

11.9

14.5

19.8

16.2

3.9

3.4

21.4

22.4

2.6

2.3

HT Media

Accumulate

103

113

2,427

2,061

2,205

14.0

15.1

6.6

7.9

15.6

13.2

1.5

1.4

10.3

11.0

0.8

0.7

Jagran Prakashan

Buy

103

125

3,245

1,511

1,698

23.2

23.4

6.4

7.3

15.9

14.1

4.0

3.5

25.9

26.6

2.3

2.0

PVR

Neutral

266

772

820

1,307

17.3

17.3

11.2

17.8

23.9

15.0

1.1

1.0

9.7

10.8

1.0

0.6

Sun TV Network

Neutral

411

16,193

1,942

2,237

77.2

75.5

17.6

19.1

23.4

21.5

5.6

5.1

25.8

25.2

7.9

6.8

Bhushan Steel

Neutral

464

10,501

10,746

13,982

30.8

31.1

43.3

55.5

10.7

8.4

1.1

1.0

11.4

12.6

3.1

2.4

Coal India

Accumulate

332

368

209,924

66,666

70,292

25.7

27.3

24.2

26.6

13.8

12.5

4.1

3.3

33.1

29.1

2.2

1.9

Electrosteel Castings

Buy

20

28

699

1,984

2,074

10.6

11.6

1.8

2.6

11.5

7.8

0.4

0.2

3.6

5.1

0.5

0.5

Hind. Zinc

Buy

118

149

50,007

12,002

13,759

49.7

50.8

14.7

16.4

8.1

7.2

1.6

1.3

21.1

19.8

2.3

1.6

Hindalco

Neutral

107

20,524

80,205

88,987

9.0

9.2

13.4

13.8

8.0

7.8

0.6

0.6

7.9

7.6

0.6

0.6

JSW Steel

Neutral

773

17,244

39,072

40,493

16.5

18.2

82.4

90.3

9.4

8.6

1.0

0.9

10.7

10.7

0.9

0.8

MOIL

Neutral

251

4,209

933

954

46.9

45.5

25.8

26.1

9.7

9.6

1.5

1.4

16.7

15.1

2.0

1.9

Monnet Ispat

Buy

260

318

1,657

2,287

2,883

21.8

21.8

35.3

40.7

7.4

6.4

0.7

0.6

9.6

10.2

1.9

1.4

Nalco

Neutral

46

11,830

6,630

8,357

11.4

14.5

2.1

3.3

21.6

14.1

1.0

1.0

4.6

6.9

1.1

0.9

NMDC

Buy

146

181

57,726

9,674

11,536

75.2

76.6

16.0

18.6

9.1

7.8

2.0

1.7

23.6

23.0

3.8

3.0

FMCG
Tata Global
IT

Media

Metals & Mining

www.angelbroking.com

Market Outlook
February 25, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


SAIL

Neutral

Sesa Goa

Accumulate

Sterlite Inds

Accumulate

Tata Steel

Buy

Sarda

Buy

118

148

421

1,442

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

38

52

517

Accumulate

101

112

Cairn India

Buy

307

GAIL

Neutral

341

ONGC

Accumulate

324

Reliance Industries

Neutral

863

Gujarat Gas*

Neutral

290

3,723

3,128

Indraprastha Gas

Neutral

260

3,637

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Buy

148

179

70

Alembic Pharma

Buy

Aurobindo Pharma

Accumulate

Aventis*

Neutral

2,331

Cadila Healthcare

Accumulate

776

Cipla

Accumulate

380

Dr Reddy's

Neutral

Dishman Pharma

Buy

GSK Pharma*

Neutral

Indoco Remedies

Neutral

77

31,599

43,438

56,199

12.0

12.2

6.5

8.5

11.7

9.0

0.8

0.7

6.6

8.2

1.0

0.8

163

183

14,140

2,412

3,911

30.8

33.1

29.6

31.8

5.5

5.1

0.8

0.7

16.3

15.4

7.3

4.5

97

110

32,716

43,185

45,442

23.3

23.7

16.8

17.9

5.8

5.4

0.6

0.6

11.6

11.2

0.7

0.7

364

443

35,396 142,732 146,575

7.4

9.9

7.2

34.7

50.8

10.5

0.8

0.8

1.6

7.5

0.6

0.5

1,494

19.0

19.1

29.2

31.7

4.0

3.7

0.5

0.4

12.3

12.0

0.6

0.6

2,512

2,816

12.4

13.7

10.0

12.6

3.9

3.1

0.3

0.2

7.2

8.4

0.5

0.4

321

2,367

2,425

14.2

13.7

33.3

33.5

3.0

3.0

0.4

0.3

12.9

11.2

0.6

0.5

383

58,622

17,394

17,034

76.4

72.3

60.8

55.1

5.1

5.6

1.0

0.9

21.9

17.0

2.5

2.2

43,261

48,077

55,815

15.3

15.3

34.9

35.9

9.8

9.5

1.7

1.5

19.0

17.0

0.6

0.5

357

277,241 144,089 158,065

32.8

34.7

28.7

34.4

11.3

9.4

1.8

1.6

17.0

18.3

1.6

1.4

278,504 362,700 380,031

8.9

8.9

68.1

71.5

12.7

12.1

1.4

1.2

12.4

11.8

0.8

0.7

3,707

13.2

11.7

22.8

23.5

12.7

12.3

3.8

3.4

33.2

29.2

1.1

0.9

3,365

3,700

22.8

23.4

25.3

26.6

10.3

9.8

2.4

2.0

26.0

22.6

1.2

1.1

11,108

32,210

41,362

6.1

5.8

15.4

15.6

9.6

9.5

2.5

2.1

29.1

24.1

0.4

0.3

3,911

1,079

983

91.8

91.9

8.8

7.8

7.9

8.9

1.3

1.2

17.8

14.1

3.3

3.6

77

95

1,453

1,490

1,714

16.2

17.1

7.4

9.5

10.4

8.1

2.8

2.2

30.7

30.2

1.1

0.9

181

208

5,267

5,463

6,279

15.0

15.0

12.4

14.0

14.6

12.9

1.9

1.6

18.8

17.8

1.5

1.3

5,369

1,482

1,682

17.5

16.6

82.9

87.8

28.1

26.6

4.4

3.5

16.3

14.8

3.4

2.9

817

15,880

6,148

7,386

15.3

18.0

24.6

39.5

31.5

19.6

5.9

4.8

18.4

25.1

3.0

2.4

419

30,531

8,151

9,130

25.8

24.8

20.2

21.6

18.8

17.6

3.4

2.9

19.4

17.6

3.5

3.0

1,814

30,796

10,696

11,662

20.7

21.0

83.7

92.9

21.7

19.5

4.5

3.7

22.4

20.8

3.2

2.8

81

155

654

1,280

1,536

20.2

20.2

12.1

15.5

6.7

5.2

0.6

0.6

10.0

11.6

1.2

1.0

2,097

17,765

2,651

2,993

31.7

31.2

76.0

82.4

27.6

25.5

8.0

7.1

20.1

26.3

5.9

5.1

Buy

63

78

577

642

784

14.2

15.2

5.7

7.8

11.0

8.0

1.3

1.2

12.9

16.4

1.1

0.9

Ipca labs

Buy

476

559

6,000

2,850

3,474

21.0

21.0

29.9

37.3

15.9

12.8

3.8

3.0

26.7

26.4

2.3

1.9

Lupin

Accumulate

600

655

26,832

8,426

10,082

19.7

20.0

26.1

31.1

23.0

19.3

5.3

4.3

25.8

24.7

3.3

2.7

Ranbaxy*

Neutral

413

17,483

12,046

11,980

16.0

15.8

37.3

32.1

11.1

12.9

4.3

3.5

45.3

29.7

1.5

1.4

Sun Pharma

Neutral

811

83,887

10,111

12,563

42.6

42.6

28.9

29.8

28.1

27.2

5.7

4.8

22.3

19.2

7.6

6.0

Neutral

74

1,125

1,502

1,535

32.1

31.9

11.4

12.5

6.5

6.0

0.7

0.7

7.6

11.9

1.2

1.0

Power
GIPCL

www.angelbroking.com

Market Outlook
February 25, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Accumulate

151

163

124,795

72,809

81,951

23.4

24.1

12.2

13.6

12.4

11.1

1.5

1.4

12.2

12.5

2.3

2.2

DLF

Neutral

281

47,733

7,953

9,699

34.7

37.0

4.4

6.0

64.3

47.1

1.8

1.8

3.1

3.8

8.1

6.3

HDIL

Neutral

68

2,845

2,441

3,344

55.1

48.2

22.7

26.6

3.0

2.6

0.3

0.2

8.8

9.4

3.0

2.3

MLIFE

Accumulate

409

446

1,671

786

888

26.3

26.7

31.0

36.3

13.2

11.3

1.3

1.2

10.1

10.8

2.4

2.1

Bharti Airtel

Accumulate

310

350

117,647

80,521

87,160

30.5

30.5

6.4

10.4

48.5

29.8

2.2

2.1

4.6

7.0

2.3

2.1

Idea Cellular

Neutral

114

37,816

22,087

23,927

26.6

27.7

2.9

3.9

39.1

29.3

2.7

2.5

6.9

8.4

2.3

2.1

Rcom

Neutral

71

14,551

21,087

22,067

31.8

31.9

2.6

4.0

26.9

17.6

0.4

0.4

1.5

2.2

2.4

2.2

Power
NTPC
Real Estate

Telecom

zOthers
Abbott India

Accumulate

1,384

1,590

2,942

1,629

1,886

11.8

13.3

60.8

79.5

22.8

17.4

4.7

3.9

22.0

24.4

1.6

1.3

Bajaj Electricals

Buy

182

217

1,813

3,450

3,929

4.5

7.4

10.0

15.5

18.2

11.8

2.4

2.0

13.0

17.4

0.5

0.5

Cera Sanitaryware

Buy

415

495

525

460

596

16.4

16.2

34.7

45.0

12.0

9.2

2.9

2.3

27.7

27.8

1.2

1.0

Cravatex

Buy

351

545

91

272

308

7.2

7.3

37.5

45.4

9.4

7.7

2.2

1.8

23.7

22.7

0.4

0.4

CRISIL

Neutral

974

6,841

982

1,136

34.3

34.3

34.3

40.0

28.4

24.4

12.8

10.3

50.9

46.9

6.5

5.5

Finolex Cables

Accumulate

53

61

808

2,304

2,552

9.9

9.1

8.2

10.1

6.5

5.2

0.9

0.8

13.7

14.7

0.3

0.3

Force Motors

Buy

418

550

545

2,027

2,299

4.6

5.1

35.3

50.0

11.8

8.4

0.5

0.5

3.9

5.3

0.1

0.1

Goodyear India

Buy

292

360

674

1,494

1,607

6.4

7.8

23.9

33.0

12.2

8.9

1.9

1.7

16.5

20.1

0.2

0.2

Greenply Industries

Sell

392

309

946

1,925

2,235

10.6

10.9

29.6

44.1

13.3

8.9

2.2

1.8

16.8

21.0

0.8

0.6

Hitachi

Neutral

136

311

905

1,025

4.8

6.0

7.7

12.4

17.7

11.0

1.7

1.5

9.9

14.4

0.4

0.4

2,592

2,842

2,291

2,117

2,491

8.1

7.8

140.5

157.9

18.4

16.4

2.8

2.4

16.3

15.8

1.0

0.8

1,079

1,059

1,116

8.5

9.5

36.0

42.0

17.0

14.6

2.5

2.2

15.4

16.0

1.1

1.0

Honeywell Automation* Accumulate


Styrolution ABS India*

Buy

613

744

ITD Cementation

Buy

210

334

242

1,455

1,630

12.4

12.6

29.8

40.5

7.0

5.2

0.6

0.5

8.2

9.8

0.6

0.6

Jyothy Laboratories

Accumulate

157

167

2,529

816

979

14.5

14.9

5.2

6.0

30.4

26.1

3.5

3.2

8.8

10.2

3.3

2.7

MCX

Buy

1,185

1,440

6,046

553

624

65.3

66.3

62.5

72.0

19.0

16.5

5.2

4.5

27.5

27.4

7.9

6.6

MRF

Accumulate

12,358

13,416

5,241

13,030

14,405

10.3

10.6 1,418.1 1,677.1

8.7

7.4

1.5

1.3

19.1

18.7

0.5

0.4

Page Industries

Neutral

3,296

3,676

856

1,047

19.1

19.6

101.2

127.3

32.6

25.9

16.7

12.4

58.5

54.9

4.4

3.6

Relaxo Footwears

Buy

651

887

782

989

1,148

10.7

11.7

41.8

55.5

15.6

11.7

3.5

2.7

25.5

26.3

0.9

0.8

Sintex Industries

Buy

60

79

1,891

4,751

5,189

16.3

16.6

13.6

15.8

4.4

3.8

0.6

0.5

12.9

13.2

0.8

0.6

Siyaram Silk Mills

Buy

275

332

258

1,048

1,157

11.3

12.0

58.7

66.5

4.7

4.1

0.8

0.7

18.9

18.3

0.5

0.5

S. Kumars Nationwide

Neutral

10

299

6,765

7,393

18.1

18.0

6.4

7.5

1.6

1.3

0.1

0.1

6.1

6.7

0.6

0.6

SpiceJet

Buy

37

43

1,790

5,720

6,599

5.3

6.8

3.6

5.4

10.2

6.9

14.8

4.7

0.4

0.4

www.angelbroking.com

Market Outlook
February 25, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

zOthers
TAJ GVK

Buy

66

108

414

300

319

35.8

36.2

7.9

9.1

8.4

7.3

1.1

1.0

13.9

14.4

1.7

1.4

Tata Sponge Iron

Buy

308

379

475

782

818

16.5

17.0

61.8

65.4

5.0

4.7

0.7

0.7

15.7

14.7

0.3

0.2

TTK Healthcare

Buy

465

643

361

374

425

7.9

9.5

24.1

32.7

19.3

14.2

19.7

22.5

0.8

0.7

TVS Srichakra

Buy

223

276

171

1,461

1,591

5.6

7.1

6.9

39.4

32.3

5.7

1.3

1.1

3.8

20.6

0.3

0.3

United Spirits

Neutral

1,813

23,714

10,473

11,939

15.0

15.8

30.4

56.9

59.6

31.9

4.6

2.9

10.8

12.3

2.9

2.3

Vesuvius India

Neutral

321

652

560

611

16.1

17.0

24.7

28.8

13.0

11.2

1.9

1.7

15.8

16.2

1.0

0.9

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on February 22, 2013

www.angelbroking.com

Market Outlook
February 25, 2013

www.angelbroking.com

Das könnte Ihnen auch gefallen