Sie sind auf Seite 1von 14

Market Outlook

February 28, 2013

Dealers Diary
The Indian market is expected to open in the green today mirroring positive
opening trades in the SGX Nifty and most of the Asian markets. Asian markets are
trading higher, as better-than-estimated US economic data has bolstered
confidence in the global recovery. Moreover, the Indian markets will closely watch
out for the Union Budget today.
The US market, after moving mostly higher over the course of the previous session,
saw considerable further upside during the trading session on Wednesday. The
substantial strength that emerged on Wall Street was partly due to a positive
reaction to a pair of reports on durable goods orders and pending home sales.
Traders also kept a close eye on Capitol Hill, where Bernanke, appearing before
the House Financial Services Committee, reaffirmed his support for maintaining the
Feds highly accommodative monetary policy. Most of the European bourses
finished in the green on Wednesday, rebounding from the weakness of the
previous trading session, which was due to the uncertainty created by the results of
the Italian parliamentary elections, where no single party or coalition secured
enough seats to form a government on its own.
Meanwhile, Indian markets rose notably on Wednesday, after Ben Bernanke
signaled that the Fed will stick to its easy monetary policy for a long time. The preBudget Economic Survey, tabled by Finance Minister yesterday, projected an
optimistic 6.1 to 6.7% growth for the next fiscal and indicated that the downturn in
growth is more or less over.

Markets Today
The trend deciding level for the day is 19,121 / 5,788 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 19,244 19,336 / 5,827 5,857 levels. However, if NIFTY trades below
19,121 / 5,788 levels for the first half-an-hour of trade then it may correct up to
19,029 18,906 / 5,758 5,720 levels.
Indices

S2

S1

PIVOT

R1

R2

SENSEX

18,906

19,029

19,121

19,244

19,336

NIFTY

5,720

5,758

5,788

5,827

5,857

News Analysis

Net Inflows (February 26, 2013)


` cr

Purch

Sales

Net

MTD

YTD

FII

2,537

2,271

266

#NAME?

44,701

476

575

(99)

#NAME?

(6,302)

FII Derivatives (February 27, 2013)


` cr

Purch

Sales

Net

Open Interest

Index Futures

4,240

4,239

18,345

Stock Futures

8,356

7,207

1,149

31,411

chg (%)

Company

Gainers / Losers
Gainers
Price (`)

Jet Air India

Losers
Price (`)

chg (%)

535

19.3

Core Projects

60

(46.1)

Suzlon Energy

24

13.9

Opto Circuits

48

(6.7)

JPINFRATEC

45

6.2

Pipavav Defence

78

(5.0)

Jaiprakash Asso

72

5.4

Neyveli Lignite

72

(4.9)

Motherson Sumi

197

5.2

Ranbaxy Lab

400

(4.2)

www.angelbroking.com

(Pts)

(Close)

0.7

Nifty

0.6

35.6

5,797

MID CAP

0.7

47.4

6,462

SMALL CAP

137.3 19,152

0.2

12.7

6,331

BSE HC

(0.0)

(3.4)

7,864

BSE PSU

1.0

72.1

7,061

BANKEX

0.8

109.3 13,696

AUTO

0.6

65.4 10,553

METAL

1.1

102.9

9,343

OIL & GAS

1.2

102.0

8,792

(1.0)

(65.0)

6,723

(Pts)

(Close)

BSE IT
Global Indices

Chg (%)

Dow Jones

1.3

NASDAQ

1.0

32.6

3,162

FTSE

0.9

55.4

6,326

(1.3)

(144.8)

11,254

Hang Seng

0.3

57.3

22,577

Straits Times

0.2

6.9

3,261

Shanghai Com

0.9

19.9

2,313

Chg (%)

(Pts)

(Close)

INFY

0.1

0.1

$54.6

WIT

2.7

0.2

$9.6

IBN

1.9

0.8

$42.6

HDB

0.6

0.2

$39.5

Nikkei

Indian ADR

Advances / Declines

175.2 14,075

BSE

NSE

Advances

1,441

824

Declines

1,359

694

130

76

Volumes (` cr)

Refer detailed news analysis on the following page

Company

Chg (%)

BSE Sensex

Unchanged

Economic Survey paints an optimistic picture


L&T bags orders worth `1,504cr in various segments
4QCY2012 Result Review Bosch, Goodyear India
1QFY2013 Result Preview Mphasis

MFs

Domestic Indices

BSE

2,107

NSE

11,915

Market Outlook
February 28, 2013

Economic Survey paints an optimistic picture


The Economic Survey of India (ESI) tabled in Parliament, estimates real GDP
growth for FY2014 to improve in the range of 6.1% to 6.7% even as the growth
estimate for FY2013 has been revised to a moderate 5.0% and it further indicates
that the downturn in growth is more or less over. The ESI also estimates headline
WPI inflation to decline in the range of 6.2% to 6.6% for FY2013 owing to the
moderation in core inflation. In January 2013, inflation moderated to a three year
low of 6.62% as core inflation moderated for the fifth straight month to 4.1%.
The Survey highlights the current account deficit as one of the key concerns in the
economy and it has acknowledged that there is limited room to increase exports in
the near term. The CAD has widened to 4.6% in the first half of the fiscal year as
compared to 4.0% in the first half of FY2012 as the trade deficit widened to 10.8%
of GDP in the period. We expect it to touch almost 5% for FY2013, so we believe
that attracting capital inflows in the economy is pertinent to finance the CAD. In
this context, the Survey has rightly observed that long term and stable capital
inflows should be accorded priority to minimize the reversal of capital in risk-off
phases. At present, the maturity profile of India's external debt continues to be
dominated by long-term loans. In the first half of FY2013, long-term external debt
stood at US$280.8billion, ie 76.9% of total external debt, while the remaining
23.1% was short-term debt.
Another key concern in the economy is that the savings rate has decelerated
dramatically to 30.8% from its peak level of 36.8% in FY2008. The high
preference of households for savings in non-productive physical assets like gold is
also adding to pressure on the already burgeoning trade and current account
deficit and the saving investment gap has also widened. In this regard, the
forthcoming budget can take some steps to boost savings in financial assets, and
thus discourage demand for gold, by increasing the tax saving deduction limit in
investment instruments such as ELSS, equities, longer-duration fixed deposits, taxfree bonds etc.
The Survey also notes that a higher tax/GDP ratio is desirable to meet fiscal
consolidation in the economy by broadening the base rather than increasing
marginal tax rates in addition to prioritizing expenditure. It has termed the
medium-term fiscal consolidation path of a fiscal deficit of 3% of GDP for FY2017
as credible owing to the recent reforms in diesel prices and efforts at curtailing
expenditure.

L&T bags orders worth `1,504cr in various segments


Larsen & Toubro (L&T) has bagged orders worth over `413cr from Kiran Energy
for construction of PV solar plants in Tamil Nadu in the solar segment. In the
water segment, the company has bagged various orders worth over `621cr. Also,
it has bagged an order worth `265cr from Tamil Nadu Generation and
Distribution Corporation for power distribution work across various districts in
Tamil Nadu. From ongoing projects, various orders worth `205cr have been
secured in the heavy civil business segment. We continue to maintain our Buy
rating on the stock with a target price of `1,788.

www.angelbroking.com

Market Outlook
February 28, 2013

4QCY2012 Result Review

Bosch (CMP: `8,862/ TP: `9,570/ Upside: 8%)


Bosch (BOS) reported poor results for 4QCY2012 largely due to contraction in
operating margins which declined 82bp sequentially (429bp yoy) to 12.5%. Topline posted a subdued growth of 5.1% yoy (3.8% qoq) to `2,132cr, which was
slightly below our expectations of `2,202cr. The poor performance can be
attributed to the weakness in the medium and heavy commercial vehicle (MHCV)
and tractor industries which are the key drivers of the companys performance.
While the automotive segment posted a growth of 3.9% yoy (4.7% qoq) due to
slowdown in OEM sales; non-auto segment registered a 6.2% yoy (down 2.7%
qoq) growth. On the operating front, EBITDA margin declined by a sharp 429bp
yoy to 12.5% primarily on account of increase in raw-material costs and employee
expenditure. The raw-material cost as a percentage of sales surged 140bp yoy on
account of INR depreciation; while, employee expenditure as a percentage of sales
jumped 290bp yoy due to negative impact of change in actuarial assumptions and
wage hikes given to the employees. On a sequential basis, the margins were
impacted largely due to increase in employee and other expenditure which grew
by 18.7% and 27.1% qoq. Therefore, net profit at `172cr (down 38.8% yoy and
15.2% qoq) was lower than our expectations of `199cr. The net profit performance
was further impacted due to high depreciation expense (up 33.7% yoy) and higher
tax rate (29.7% vs 22.5% in 4QCY2012). At the CMP of `8,862, the stock is
trading at 19.4x CY2014 earnings. We maintain our Accumulate rating on the
stock with a target price of `9,570.
Y/E

Sales

OPM

PAT

EPS

Dec.

(` cr)

(%)

(` cr)

(`)

ROE P/E
(%)

P/BV

EV/EBITDA

EV/Sales

(x)

(x)

(x)

(x)

CY2013E

9,973

17.8 1,244 396.2

18.8 22.4

4.2

13.7

2.4

CY2014E

11,320

18.0 1,431 455.7

18.2 19.4

3.5

11.5

2.1

Goodyear India (CMP: `284/ TP: `304/ Upside: 7.1%)


For 4QCY2012, Goodyear India reported a lower-than-expected top-line of
`384cr, marginally lower on a yoy basis from `395cr in 4QCY2011. While for the
full year CY2012, revenue declined by 2% yoy to `1,486cr due to slowdown in
auto industry. Increase in other expenses led to contraction of EBITDA margin by
248bp yoy from 8.7% in 4QCY2011 to 6.2% during the quarter. Consequently,
net profit for the quarter declined by 20.7% to `16cr from `20cr in 4QCY2011.
EBITDA margin for CY2012 contracted by 39bp to 7.1%, inspite of a decline in
raw material cost, which was offset by higher employee expense. Thus, net profit
for CY2012 declined by 14.9% yoy at `56cr from `66cr in CY2011. We maintain
Accumulate rating on the stock with a target price of `304 based on a target PE of
9x for CY2014E.

www.angelbroking.com

Y/E

Sales

Dec.

(` cr)

OPM

PAT

(%) (` cr)

CY2013E

1,559

7.1

CY2014E

1,676

7.3

EPS ROE P/E P/BV


(`)

(%)

EV/EBITDA

EV/Sales

(x)

(x)

(x)

(x)

63

27.5 16.910.3

1.7

3.2

0.2

70

30.5 16.7 9.3

1.5

2.4

0.2

Market Outlook
February 28, 2013

Result Preview
Mphasis - 1QFY2013 (CMP: `389/ TP: `396/ Upside: 5%)
Mphasis is slated to announce its 1QFY2013 results today. We expect the
company to record revenues of US$250mn, up 0.8% qoq. In INR terms, revenues
are expected to come in at `1,353cr, up 3.5% qoq. EBITDA margin is expected to
come down by 114bp qoq to 19.5%. PAT is expected to be at `195cr. We currently
maintain our Accumulate view on the stock with a target price of `396.
Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

5,531

17.6

742

35.4

14.7

10.6

1.6

5.2

0.9

FY2014E

5,874

17.5

790

37.7

13.5

10.0

1.3

4.3

0.8

Economic and Political News

Power exchanges get extension to achieve statutory shareholding pattern


India has negative trade balance with 110 countries: Government
CBI seeks AgustaWestland deal documents from Defence Ministry
Iron ore exports fall 68.27% in 10-month

Corporate News

Lack of capacity addition may restrict Ambuja Cements' growth


Jet agrees to let Etihad set the rules
SBI increase deposits rates across select maturities by 25bp
JSPL to increase stake in Australia's Apollo Minerals
Jet Airways sells Heathrow slots to Etihad for $70 mn
Infosys moves consultants in Europe to Lodestone to remove overlapping

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
February 28, 2013
Result Calendar
Date

Company

February 28, 2013

Mphasis

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Time

Country Event Description

Unit

Period

Bloomberg Data
Last Reported Estimated

February 28, 2013

March 1, 2013

7:00PM

US

Initial Jobless claims

Thousands

Feb 23

362.00

360.00

3:30PM

Euro Zone Euro-Zone CPI (YoY)

Jan

2.20

2.00

2:25PM

Germany Unemployment change (000's)

7:00PM

US

GDP Qoq (Annualised)

Thousands

Feb

(16.00)

--

% Change

4Q S

(0.10)

0.50

11:00AM

India

Qtrly GDP YoY%

% Change

4Q

5.30

4.90

2:25PM

Germany PMI Manufacturing

Value

Feb F

50.10

50.10

3:00PM

UK

PMI Manufacturing

Value

Feb

50.80

51.00

PMI Manufacturing

Value

Feb

50.40

50.50

Value

Feb F

54.10

--

% Change

4Q P

(0.60)

--

% Ratio

Mar 7

0.50

0.50

Mar 7

0.75

0.75

6:30AM

China

March 5, 2013

2:25PM

Germany PMI Services

March 6, 2013

3:30PM

Euro Zone Euro-Zone GDP s.a. (QoQ)

March 7, 2013

5:30PM

UK

6:15PM

Euro Zone ECB announces interest rates

5:29PM

China

Exports YoY%

% Change

Feb

25.00

--

7:00PM

US

Change in Nonfarm payrolls

Thousands

Feb

157.00

150.00

7:00PM

US

Unnemployment rate

Feb

7.90

7.90

March 8, 2013

March 9, 2013
March 11, 2013
March 12, 2013
March 14, 2013
March 15, 2013
March 19, 2013

March 20, 2013

BOE Announces rates

7:00AM

China

Consumer Price Index (YoY)

% Change

Feb

2.00

--

11:00AM

China

Industrial Production (YoY)

% Change

Feb

10.30

--

4:29PM

India

Imports YoY%

% Change

Feb

6.10

--

4:29PM

India

Exports YoY%

% Change

Feb

0.80

--

3:00PM

UK

Industrial Production (YoY)

% Change

Jan

(1.70)

--

6:00PM

US

Producer Price Index (mom)

% Change

Feb

0.20

--

12:00PM

India

Monthly Wholesale Prices YoY%

% Change

Feb

6.62

--

6:00PM

US

Consumer price index (mom)

% Change

Feb

--

--

6:45PM

US

Industrial Production

Feb

(0.10)

--

6:00PM

US

Housing Starts

Thousands

Feb

890.00

--

6:00PM

US

Building permits

Thousands

Feb

904.00

--

3:00PM

UK

CPI (YoY)

% Change

Feb

2.70

--

11:00AM

India

RBI Repo rate

Mar 19

7.75

--

11:00AM

India

RBI Cash Reserve ratio

Mar 19

4.00

--

11:00AM

India

RBI Reverse Repo rate

Mar 19

6.75

--

8:30PM

Euro Zone Euro-Zone Consumer Confidence

Value

Mar A

(23.60)

--

3:00PM

UK

Jobless claims change

% Change

Feb

(12.50)

--

10:00PM

US

FOMC rate decision

Mar 20

0.25

--

March 21, 2013

7:30PM

US

Existing home sales

Millions

Feb

4.92

--

March 26, 2013

7:30PM

US

Consumer Confidence

S.A./ 1985=100

Mar

69.60

--

7:30PM

US

New home sales

Thousands

Feb

437.00

--

Source: Bloomberg, Angel Research

Market Outlook
February 28, 2013

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends

(%)

(%)
11.2

10.0

8.5
7.6

7.5

8.2

6.0

8.0
6.7

5.7

6.1

5.3 5.5 5.3

3.5

2.5

(4.0)

7.5

7.6

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

Exhibit 4: Manufacturing and services PMI


Mfg. PMI

60.0
7.7

May-12

Apr-12

Mar-12

Feb-12

Jan-12

2QFY13

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

(2.0)

Source: MOSPI, Angel Research

(%)
7.6

2.0

1.0

2.0
-

Exhibit 3: Monthly WPI inflation trends

7.6

7.5

8.0

8.1
7.3

7.2

7.2

Services PMI

58.0
6.6

56.0
54.0
52.0

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Source: MOSPI, Angel Research

Exhibit 5: Exports and imports growth trends


(%)

48.0
Jan-12

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

50.0
Feb-12

8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0

4.3

4.0

Source: CSO, Angel Research

9.0

8.3

8.0

9.2

9.0

4QFY09

12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0

Exports yoy growth

Exhibit 6: Key policy rates


Repo rate

(%)
9.50

Imports yoy growth

30.0

15.0

Reverse Repo rate

CRR

8.50

7.75

7.50

6.75

6.50

Source: Bloomberg, Angel Research

www.angelbroking.com

4.00

4.50

Source: RBI, Angel Research

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

3.50

Apr-12

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

5.50

Mar-12

(30.0)

Jul-12

Jun-12

May-12

Apr-12

Mar-12

(15.0)

Feb-12

0.0

Market Outlook
February 28, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

116

2,255

1,466

1,686

14.8

14.8

7.0

8.1

16.6

14.3

3.5

3.0

22.6

22.5

1.7

1.5

United Phosphorus

Buy

123

170

5,424

8,421

9,263

16.5

16.5

15.0

17.0

8.2

7.2

1.2

1.0

15.6

15.5

0.8

0.7

Amara Raja Batteries

Buy

263

323

4,493

2,983

3,477

16.1

16.1

18.5

21.6

14.2

12.2

4.1

3.2

32.9

29.1

1.5

1.3

Apollo Tyres

Accumulate

86

97

4,345

13,066

14,503

11.5

11.8

13.0

14.5

6.6

6.0

1.3

1.1

21.0

19.4

0.5

0.5

Ashok Leyland

Buy

23

28

6,053

12,910

14,836

8.8

9.6

1.5

2.2

15.4

10.2

2.0

1.9

9.3

13.4

0.6

0.5

Automotive Axle#

Neutral

335

507

934

1,103

10.2

10.7

24.5

34.3

13.7

9.8

1.7

1.6

13.2

16.9

0.6

0.5

Bajaj Auto

Neutral

1,965

56,852

20,775

23,889

18.5

19.0

107.6

126.4

18.3

15.5

7.5

6.0

45.8

42.8

2.4

2.0

Bharat Forge

Accumulate

218

242

5,084

5,973

6,707

14.4

15.2

13.4

18.6

16.4

11.8

2.1

1.9

13.6

16.9

1.0

0.8

Bosch India*

Accumulate

8,862

9,570

27,826

9,973

11,320

17.8

18.0

396.2

455.7

22.4

19.5

4.2

3.5

18.8

18.2

2.4

2.1

CEAT

Buy

95

163

324

4,822

5,403

8.2

8.3

29.8

40.8

3.2

2.3

0.4

0.4

14.5

17.0

0.3

0.2

Exide Industries

Neutral

126

10,685

6,016

7,026

12.7

14.4

5.8

7.8

21.5

16.0

3.2

2.7

15.4

18.2

1.5

1.2

FAG Bearings*

Accumulate

1,511

1,569

2,510

1,619

1,879

16.0

16.6

108.6

130.7

13.9

11.6

2.4

2.0

18.8

19.1

1.2

1.0

Hero Motocorp

Accumulate

1,673

1,923

33,410

23,990

27,038

13.8

14.6

105.8

120.2

15.8

13.9

6.4

5.2

44.3

41.0

1.1

1.0

JK Tyre

Buy

107

165

438

7,169

7,929

6.9

7.1

40.4

41.3

2.6

2.6

0.5

0.4

20.5

18.0

0.4

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Accumulate

891

1,019

54,724

40,060

46,301

11.5

11.7

55.3

64.3

16.1

13.9

3.6

3.0

24.5

23.8

1.1

0.9

Maruti

Accumulate

1,409

1,563

40,716

43,381

52,411

7.5

8.9

65.6

97.7

21.5

14.4

2.4

2.1

11.8

15.6

0.8

0.6

Motherson Sumi

Accumulate

197

209

11,560

25,769

29,010

7.1

7.5

10.2

13.1

19.3

15.1

4.9

3.8

28.1

28.3

0.6

0.5

Subros

Buy

26

35

157

1,296

1,476

9.8

9.9

3.4

5.0

7.8

5.2

0.6

0.5

7.2

10.2

0.4

0.4

Tata Motors

Accumulate

286

326

76,234 184,201 209,642

12.4

13.5

28.0

36.3

10.2

7.9

2.2

1.8

24.6

25.4

0.5

0.4

TVS Motor

Buy

39

47

1,860

7,019

7,827

6.0

6.3

4.3

5.3

9.2

7.4

1.4

1.3

16.4

18.0

0.2

0.2

ABB*

Sell

582

487

12,336

8,073

9,052

5.5

7.2

11.3

17.4

51.7

33.5

4.5

4.1

8.9

12.8

1.5

1.4

BGR Energy

Neutral

207

1,493

3,412

4,104

13.0

11.6

24.6

26.2

8.4

7.9

1.2

1.1

30.7

25.7

0.8

0.7

BHEL

Neutral

206

50,531

47,801

43,757

18.0

17.1

24.1

20.8

8.6

10.0

2.5

2.2

32.9

23.6

0.9

1.0

Blue Star

Buy

172

238

1,542

2,748

2,896

4.4

5.6

6.8

9.3

25.3

18.4

3.5

3.0

14.5

17.6

0.7

0.6

Crompton Greaves

Buy

95

129

6,107

12,136

13,790

3.8

6.3

3.3

6.9

28.8

13.8

1.7

1.5

5.8

11.5

0.5

0.5

Jyoti Structures

Buy

35

49

287

2,802

3,074

9.5

9.8

7.7

10.9

4.6

3.2

0.4

0.4

9.6

12.1

0.3

0.3

KEC International

Buy

52

75

1,324

6,909

7,723

6.2

7.2

5.4

8.4

9.6

6.1

1.1

1.0

17.0

22.8

0.3

0.3

LMW

Neutral

2,039

2,297

2,369

2,727

11.7

11.7

143.4

166.0

14.2

12.3

2.4

2.2

17.4

18.4

0.5

0.4

Thermax

Neutral

594

7,075

5,529

5,798

9.0

9.6

27.1

30.3

21.9

19.6

3.8

3.3

18.6

18.2

1.1

1.0

Capital Goods

www.angelbroking.com

Market Outlook
February 28, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,301

24,431

11,358

12,366

19.9

19.6

75.1

74.9

17.3

17.4

3.3

3.0

19.4

18.1

1.9

1.7

Ambuja Cements

Neutral

197

30,427

9,730

11,221

25.6

25.0

10.2

11.3

19.3

17.4

3.5

3.2

18.7

19.0

2.8

2.3

India Cements

Neutral

86

2,642

4,439

4,789

16.7

17.2

6.8

9.1

12.7

9.5

0.7

0.7

6.0

7.7

1.0

0.9

J K Lakshmi Cements

Accumulate

126

143

1,538

2,119

2,478

22.9

22.3

20.3

22.8

6.2

5.5

1.1

0.9

18.0

17.7

0.9

1.1

Madras Cements

Neutral

243

5,780

3,960

4,270

27.4

27.0

18.6

21.1

13.1

11.5

2.4

2.0

19.7

18.9

2.1

1.8

Shree Cements^

Neutral

4,312

15,020

5,678

6,251

29.0

28.6

288.1

334.0

15.0

12.9

4.2

3.3

31.7

28.4

2.1

1.7

UltraTech Cement

Neutral

1,901

52,128

20,466

23,017

23.3

24.3

100.0

117.1

19.0

16.2

3.5

2.9

19.6

19.5

2.5

2.3

203

268

1,069

20,466

23,017

22.5

22.5

24.4

27.0

8.3

7.5

1.0

0.9

12.3

12.1

0.2

0.2

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

12

222

2,262

2,522

5.9

6.3

0.9

1.6

13.1

7.7

0.4

0.4

2.7

4.6

0.4

0.4

IRB Infra

Buy

118

164

3,917

3,843

4,212

43.1

43.6

16.8

17.8

7.0

6.6

1.2

1.1

18.3

17.0

3.1

3.4

ITNL

Accumulate

197

225

3,818

6,564

7,054

27.2

27.4

26.3

29.0

7.5

6.8

1.2

1.0

17.0

16.3

2.7

2.8

IVRCL Infra

Buy

29

35

884

3,773

6,706

6.9

8.4

(3.9)

2.9

(7.4)

10.0

0.4

0.4

(5.4)

4.1

0.9

0.6

Jaiprakash Asso.

Buy

72

97

16,022

14,243

16,382

26.2

26.1

3.2

4.3

22.5

16.7

1.2

1.1

5.4

7.0

2.5

2.3

Larsen & Toubro

Buy

1,410

1,788

86,797

60,666

69,525

10.6

11.2

71.9

85.0

19.6

16.6

3.0

2.7

14.5

15.2

1.6

1.4

Nagarjuna Const.

Accumulate

39

44

1,005

5,863

6,576

8.1

8.2

3.1

4.1

12.7

9.6

0.4

0.4

3.2

4.2

0.6

0.5

Punj Lloyd

Neutral

43

1,441

11,892

13,116

10.2

10.2

(0.4)

3.0

(101.8)

14.7

0.5

0.5

3.8

0.5

0.5

Sadbhav Engg.

Buy

111

157

1,674

1,642

2,642

9.7

10.1

3.2

7.2

34.6

15.3

2.0

1.8

6.0

12.1

1.3

0.8

Simplex Infra

Buy

157

197

776

6,026

7,135

9.1

9.3

14.1

24.6

11.1

6.4

0.6

0.6

5.6

9.2

0.5

0.5

Unity Infra

Buy

32

58

239

2,180

2,455

13.7

13.4

12.9

14.8

2.5

2.2

0.3

0.3

12.1

12.5

0.5

0.5

Allahabad Bank

Buy

145

171

7,233

6,509

7,264

2.7

2.8

28.2

33.5

5.1

4.3

0.7

0.6

13.8

14.7

Andhra Bank

Neutral

96

5,389

4,795

5,475

3.0

3.0

21.8

21.9

4.4

4.4

0.7

0.7

15.4

13.8

Axis Bank

Buy

1,399

1,678

65,318

15,959

18,660

3.2

3.2

119.2

139.0

11.7

10.1

2.2

1.9

20.3

20.1

Bank of Baroda

Buy

736

871

30,253

14,889

17,393

2.5

2.6

108.2

134.0

6.8

5.5

1.0

0.9

15.3

16.7

Bank of India

Neutral

338

19,411

12,793

14,823

2.3

2.4

49.5

65.1

6.8

5.2

1.0

0.9

13.6

16.0

Bank of Maharashtra

Accumulate

54

58

3,160

3,720

4,268

2.9

2.8

10.9

13.0

4.9

4.1

0.7

0.7

16.2

16.9

Canara Bank

Accumulate

435

463

19,255

10,783

12,000

2.1

2.3

64.8

82.2

6.7

5.3

0.9

0.8

13.2

15.0

Central Bank

Neutral

Corporation Bank

Buy

Dena Bank

Accumulate

Financials

www.angelbroking.com

73

5,407

7,158

8,217

2.4

2.6

13.1

20.1

5.6

3.7

0.8

0.7

10.3

14.3

400

465

5,921

4,919

5,634

2.1

2.2

96.7

99.9

4.1

4.0

0.7

0.6

16.3

14.9

96

111

3,348

3,090

3,462

2.7

2.7

25.6

24.6

3.7

3.9

0.7

0.6

19.2

15.9

Market Outlook
February 28, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Federal Bank

Accumulate

500

536

8,550

2,667

2,920

3.2

3.2

49.1

51.4

10.2

9.7

1.3

1.2

13.9

13.1

HDFC

Neutral

779

120,179

7,446

8,923

3.5

3.5

32.2

38.5

24.2

20.2

4.9

4.4

35.4

32.6

HDFC Bank

Neutral

ICICI Bank

Buy

IDBI Bank

Accumulate

Indian Bank

Buy

IOB

Buy

J & K Bank

Accumulate

LIC Housing Finance

643

152,478

21,724

26,578

4.3

4.3

28.7

36.1

22.4

17.8

4.3

3.6

20.7

22.1

1,082

1,302

124,439

22,317

26,217

2.9

3.0

72.0

84.6

15.0

12.8

1.9

1.7

14.9

15.9

94

110

12,049

8,196

9,305

1.9

2.1

15.4

22.3

6.1

4.2

0.7

0.6

10.7

14.1

181

214

7,764

5,716

6,362

3.2

3.2

37.7

41.1

4.8

4.4

0.8

0.7

16.9

16.2

74

88

5,874

7,231

8,369

2.4

2.5

10.2

20.2

7.2

3.6

0.6

0.5

7.4

13.4

1,301

1,406

6,307

2,784

2,932

3.7

3.7

229.2

199.6

5.7

6.5

1.3

1.1

24.6

18.2

Neutral

246

12,425

1,722

2,080

2.2

2.2

19.9

24.6

12.4

10.0

1.9

1.7

16.6

17.9

Oriental Bank

Accumulate

284

314

8,283

6,360

7,004

2.6

2.8

48.1

59.4

5.9

4.8

0.7

0.6

12.1

13.5

Punjab Natl.Bank

Buy

836

981

28,366

19,202

22,040

3.2

3.4

146.8

167.9

5.7

5.0

1.0

0.9

17.6

17.5

South Ind.Bank

Buy

25

30

3,340

1,583

1,789

3.0

2.9

3.5

4.1

7.2

6.2

1.2

1.0

19.1

17.7

St Bk of India

Accumulate

2,214

2,514

148,559

60,594

70,439

3.3

3.3

221.9

257.4

10.0

8.6

1.7

1.4

17.4

17.7

Syndicate Bank

Accumulate

124

139

7,440

6,673

7,644

2.9

3.0

32.0

27.9

3.9

4.4

0.8

0.7

22.0

16.5

UCO Bank

Neutral

64

4,224

5,388

6,262

2.4

2.6

9.0

14.9

7.1

4.3

0.9

0.8

9.1

13.8

Union Bank

Buy

225

256

12,360

10,006

11,558

2.8

2.8

36.4

47.0

6.2

4.8

0.9

0.8

14.6

16.6

United Bank

Buy

65

78

2,357

3,549

3,814

2.5

2.7

12.0

21.4

5.4

3.1

0.6

0.5

10.1

16.3

Vijaya Bank

Neutral

53

2,629

2,342

2,763

1.9

2.1

8.0

10.9

6.6

4.9

0.7

0.6

10.1

12.6

Yes Bank

Accumulate

491

526

17,571

3,364

4,260

2.8

3.0

36.3

42.6

13.5

11.5

3.0

2.5

24.6

23.6

4,352

41,748

11,198

13,319

15.9

15.7

122.1

147.1

35.6

29.6

12.0

9.4

37.7

35.7

3.8

3.2

FMCG
Asian Paints

Neutral

Britannia

Accumulate

491

564

5,872

5,580

6,417

4.8

5.0

18.1

21.7

27.2

22.7

9.8

7.9

38.7

38.7

1.0

0.8

Colgate

Neutral

1,300

17,673

3,120

3,588

20.3

21.1

38.4

45.1

33.9

28.9

31.4

25.2

104.6

97.0

5.5

4.7

Dabur India

Neutral

129

22,493

6,196

7,183

16.3

16.8

4.5

5.5

28.6

23.6

11.9

9.2

43.4

44.0

3.6

3.1

GlaxoSmith Con*

Neutral

3,888

16,353

3,084

3,617

15.2

16.3

103.9

123.0

37.4

31.6

12.0

9.9

34.9

34.3

4.9

4.2

Godrej Consumer

Neutral

731

24,866

6,386

7,743

15.7

17.0

20.8

27.1

35.1

27.0

7.5

6.2

23.7

26.4

4.1

3.3

HUL

Neutral

454

98,104

25,350

28,974

13.3

13.5

15.1

17.0

30.1

26.8

23.9

17.0

85.7

74.3

3.7

3.2

ITC

Neutral

295

232,758

29,148

34,191

35.7

36.1

9.4

11.1

31.5

26.6

10.5

8.7

35.9

35.7

7.6

6.4

Marico

Neutral

217

13,993

4,747

5,402

13.6

13.6

6.3

7.8

34.2

27.7

7.0

5.7

26.0

22.6

3.1

2.6

Nestle*

Neutral

4,660

44,925

8,302

9,739

22.0

21.5

110.7

130.8

42.1

35.6

25.0

17.9

69.5

58.6

5.4

4.5

www.angelbroking.com

Market Outlook
February 28, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Neutral

132

8,175

7,272

7,998

9.1

9.5

6.9

8.1

19.3

16.3

2.0

1.9

8.9

9.8

1.1

0.9

HCL Tech^

Neutral

720

50,004

25,325

28,476

21.7

20.7

51.0

52.8

14.1

13.6

3.7

3.1

26.8

22.9

1.9

1.6

Hexaware*

Buy

86

113

2,559

1,948

2,136

20.9

18.3

10.9

10.1

7.9

8.5

2.1

1.7

27.2

21.0

1.1

0.9

Infosys

Neutral

2,914

167,321

40,746

44,283

28.9

28.8

162.6

172.9

17.9

16.9

4.2

3.6

23.5

21.3

3.5

3.1

Infotech Enterprises

Accumulate

169

184

1,886

1,881

1,987

17.9

17.4

18.5

19.4

9.1

8.7

1.4

1.2

14.8

13.6

0.7

0.5

KPIT Cummins

Buy

106

140

2,049

2,234

2,477

15.8

15.2

10.9

12.8

9.8

8.3

2.1

1.7

22.2

20.6

0.9

0.8

Mahindra Satyam

Accumulate

117

125

13,742

7,711

8,683

21.6

20.3

8.7

11.3

13.4

10.3

3.2

2.4

30.6

23.7

1.4

1.2

Mindtree

Neutral

851

3,522

2,357

2,580

21.0

19.3

84.4

86.8

10.1

9.8

2.7

2.1

26.8

21.7

1.3

1.0

Mphasis&

Accumulate

376

396

7,906

5,531

5,874

17.6

17.5

35.4

37.7

10.6

10.0

1.6

1.4

14.7

13.5

0.9

0.8

NIIT

Buy

24

36

390

1,048

1,161

9.1

10.9

4.1

6.2

5.7

3.8

0.6

0.5

10.3

14.1

0.2

0.1

Persistent

Neutral

555

2,220

1,297

1,433

25.6

24.1

46.5

54.0

11.9

10.3

2.2

1.9

18.5

18.0

1.4

1.2

TCS

Neutral

1,483

290,266

62,954

70,871

29.0

28.9

71.6

79.1

20.7

18.7

6.9

5.6

33.2

29.7

4.4

3.8

Tech Mahindra

Accumulate

1,027

1,105

13,140

6,789

7,609

21.0

19.6

95.8

110.7

10.7

9.3

2.6

2.1

24.3

22.3

2.0

1.7

Wipro

Neutral

419

103,102

43,514

47,304

20.1

19.4

26.6

27.7

15.8

15.1

3.1

2.7

19.7

17.9

2.0

1.8

D B Corp

Buy

235

276

4,313

1,583

1,787

23.9

25.4

11.9

14.5

19.9

16.2

3.9

3.4

21.4

22.4

2.6

2.3

HT Media

Accumulate

103

113

2,427

2,061

2,205

14.0

15.1

6.6

7.9

15.6

13.2

1.5

1.4

10.3

11.0

0.8

0.7

Jagran Prakashan

Buy

99

125

3,131

1,511

1,698

23.2

23.4

6.4

7.3

15.4

13.6

3.8

3.4

25.9

26.6

2.3

2.0

PVR

Neutral

274

794

820

1,307

17.3

17.3

11.2

17.8

24.6

15.4

1.1

1.0

9.7

10.8

1.0

0.6

Sun TV Network

Neutral

424

16,725

1,942

2,237

77.2

75.5

17.6

19.1

24.1

22.2

5.8

5.2

25.8

25.2

8.2

7.0

Bhushan Steel

Neutral

463

10,487

10,746

13,982

30.8

31.1

43.3

55.5

10.7

8.4

1.1

1.0

11.4

12.6

3.1

2.4

Coal India

Accumulate

312

368

196,849

66,666

70,292

25.7

27.3

24.2

26.6

12.9

11.7

3.8

3.1

33.1

29.1

2.1

1.9

Electrosteel Castings

Buy

20

28

678

1,984

2,074

10.6

11.6

1.8

2.6

11.1

7.6

0.4

0.1

3.6

5.1

0.5

0.5

Hind. Zinc

Buy

120

149

50,767

12,002

13,759

49.7

50.8

14.7

16.4

8.2

7.4

1.6

1.3

21.1

19.8

2.2

1.5

Hindalco

Neutral

102

19,615

80,205

88,987

9.0

9.2

13.4

13.8

7.6

7.4

0.6

0.5

7.9

7.6

0.6

0.6

JSW Steel

Neutral

777

17,334

39,072

40,493

16.5

18.2

82.4

90.3

9.4

8.6

1.0

0.9

10.7

10.7

0.9

0.8

MOIL

Neutral

243

4,087

933

954

46.9

45.5

25.8

26.1

9.4

9.3

1.5

1.3

16.7

15.1

2.0

1.8

Monnet Ispat

Buy

243

318

1,551

2,287

2,883

21.8

21.8

35.3

40.7

6.9

6.0

0.6

0.6

9.6

10.2

1.9

1.4

Nalco

Neutral

45

11,649

6,630

8,357

11.4

14.5

2.1

3.3

21.3

13.9

1.0

0.9

4.6

6.9

1.1

0.9

NMDC

Buy

141

181

56,061

9,674

11,536

75.2

76.6

16.0

18.6

8.9

7.6

1.9

1.6

23.6

23.0

3.7

2.9

FMCG
Tata Global
IT

Media

Metals & Mining

www.angelbroking.com

Market Outlook
February 28, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


SAIL

Neutral

Sesa Goa

Accumulate

Sterlite Inds

Accumulate

Tata Steel

Buy

Sarda

Buy

112

148

402

1,442

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

37

52

502

Accumulate

94

112

Cairn India

Buy

305

GAIL

Neutral

334

ONGC

Accumulate

315

Reliance Industries

Neutral

831

Gujarat Gas*

Neutral

279

3,575

3,707

Indraprastha Gas

Neutral

264

3,690

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Buy

144

179

68

Alembic Pharma

Buy

Aurobindo Pharma

Accumulate

Aventis*

Neutral

2,366

Cadila Healthcare

Accumulate

760

Cipla

Accumulate

364

Dr Reddy's

Neutral

Dishman Pharma

Buy

GSK Pharma*

Neutral

Indoco Remedies

Buy

Ipca labs

Neutral

74

30,710

43,438

56,199

12.0

12.2

6.5

8.5

11.4

8.8

0.7

0.7

6.6

8.2

1.0

0.7

161

183

13,980

2,412

3,911

30.8

33.1

29.6

31.8

5.4

5.1

0.8

0.7

16.3

15.4

7.2

4.5

96

110

32,397

43,185

45,442

23.3

23.7

16.8

17.9

5.7

5.4

0.6

0.6

11.6

11.2

0.7

0.7

357

443

34,648 142,732 146,575

7.4

9.9

7.2

34.7

49.7

10.3

0.8

0.7

1.6

7.5

0.5

0.5

1,494

19.0

19.1

29.2

31.7

3.9

3.5

0.5

0.4

12.3

12.0

0.6

0.6

2,512

2,816

12.4

13.7

10.0

12.6

3.8

3.0

0.2

0.2

7.2

8.4

0.5

0.4

298

2,367

2,425

14.2

13.7

33.3

33.5

2.8

2.8

0.3

0.3

12.9

11.2

0.6

0.5

383

58,164

17,394

17,034

76.4

72.3

60.8

55.1

5.0

5.5

1.0

0.9

21.9

17.0

2.5

2.2

42,329

48,077

55,815

15.3

15.3

34.9

35.9

9.6

9.3

1.7

1.5

19.0

17.0

0.6

0.5

357

269,669 144,089 158,065

32.8

34.7

28.7

34.4

11.0

9.2

1.8

1.6

17.0

18.3

1.6

1.4

268,351 362,700 380,031

8.9

8.9

68.1

71.5

12.2

11.6

1.3

1.2

12.4

11.8

0.7

0.7

3,850

11.7

12.4

23.7

25.7

11.8

10.9

3.3

2.8

29.6

28.2

0.9

0.8

3,365

3,700

22.8

23.4

25.3

26.6

10.4

9.9

2.5

2.1

26.0

22.6

1.2

1.1

10,819

32,210

41,362

6.1

5.8

15.4

15.6

9.4

9.3

2.5

2.0

29.1

24.1

0.4

0.3

3,840

1,079

983

91.8

91.9

8.8

7.8

7.8

8.7

1.3

1.2

17.8

14.1

3.3

3.5

83

95

1,568

1,490

1,714

16.2

17.1

7.4

9.5

11.2

8.8

3.1

2.3

30.7

30.2

1.1

0.9

172

208

5,022

5,463

6,279

15.0

15.0

12.4

14.0

13.9

12.3

1.8

1.5

18.8

17.8

1.5

1.3

5,450

1,482

1,682

17.5

16.6

82.9

87.8

28.5

27.0

4.5

3.6

16.3

14.8

3.4

2.9

817

15,556

6,148

7,386

15.3

18.0

24.6

39.5

30.9

19.2

5.8

4.7

18.4

25.1

3.0

2.4

419

29,246

8,151

9,130

25.8

24.8

20.2

21.6

18.0

16.9

3.2

2.8

19.4

17.6

3.4

3.0

1,755

29,797

10,696

11,662

20.7

21.0

83.7

92.9

21.0

18.9

4.3

3.6

22.4

20.8

3.2

2.8

70

155

562

1,280

1,536

20.2

20.2

12.1

15.5

5.8

4.5

0.6

0.5

10.0

11.6

1.2

1.0

2,090

17,703

2,651

2,993

31.7

31.2

76.0

82.4

27.5

25.4

8.0

7.1

20.1

26.3

5.9

5.1

65

78

600

642

784

14.2

15.2

5.7

7.8

11.4

8.4

1.4

1.2

12.9

16.4

1.1

1.0

Accumulate

493

559

6,218

2,850

3,474

21.0

21.0

29.9

37.3

16.5

13.2

3.9

3.1

26.7

26.4

2.4

1.9

Lupin

Accumulate

598

655

26,745

8,426

10,082

19.7

20.0

26.1

31.1

22.9

19.2

5.3

4.3

25.8

24.7

3.4

2.8

Ranbaxy*

Neutral

400

16,903

12,046

11,980

16.0

15.8

37.3

32.1

10.7

12.5

4.1

3.3

45.3

29.7

1.5

1.5

Sun Pharma

Neutral

799

82,646

10,111

12,563

42.6

42.6

28.9

29.8

27.7

26.8

5.6

4.8

22.3

19.2

7.7

6.1

71

78

1,079

1,502

1,535

32.1

31.9

11.4

12.5

6.3

5.7

0.7

0.7

7.6

11.9

1.2

1.0

Power
GIPCL

Accumulate

www.angelbroking.com

Market Outlook
February 28, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Accumulate

154

163

126,898

72,809

81,951

23.4

24.1

12.2

13.6

12.6

11.3

1.5

1.4

12.2

12.5

2.3

2.2

DLF

Accumulate

278

288

47,148

7,953

9,699

34.7

37.0

4.4

6.0

63.5

46.5

1.8

1.7

3.1

3.8

7.9

6.2

MLIFE

Accumulate

409

446

1,669

786

888

26.3

26.7

31.0

36.3

13.2

11.3

1.3

1.2

10.1

10.8

2.5

2.1

Bharti Airtel

Accumulate

322

350

122,110

80,521

87,160

30.5

30.5

6.4

10.4

50.3

30.9

2.3

2.2

4.6

7.0

2.3

2.1

Idea Cellular

Neutral

118

39,207

22,087

23,927

26.6

27.7

2.9

3.9

40.5

30.3

2.8

2.6

6.9

8.4

2.3

2.1

Rcom

Neutral

69

14,314

21,087

22,067

31.8

31.9

2.6

4.0

26.4

17.3

0.4

0.4

1.5

2.2

2.4

2.2

11.8

13.3

60.8

79.5

22.6

17.3

4.6

3.9

22.0

24.4

1.6

1.3

Power
NTPC
Real Estate

Telecom

zOthers
Abbott India

Buy

1,372

1,590

2,915

1,629

1,886

Bajaj Electricals

Buy

181

217

1,800

3,450

3,929

4.5

7.4

10.0

15.5

18.1

11.7

2.4

2.0

13.0

17.4

0.5

0.5

Cera Sanitaryware

Buy

411

495

520

460

596

16.4

16.2

34.7

45.0

11.9

9.1

2.9

2.3

27.7

27.8

1.2

0.9

Cravatex

Buy

345

545

89

272

308

7.2

7.3

37.5

45.4

9.2

7.6

2.2

1.7

23.7

22.7

0.4

0.4

CRISIL

Neutral

975

6,847

982

1,136

34.3

34.3

34.3

40.0

28.4

24.4

12.9

10.3

50.9

46.9

6.5

5.4

Finolex Cables

Buy

50

61

768

2,304

2,552

9.9

9.1

8.2

10.1

6.2

5.0

0.8

0.7

13.7

14.7

0.3

0.3

Force Motors

Buy

411

550

535

2,027

2,299

4.6

5.1

35.3

50.0

11.6

8.2

0.5

0.4

3.9

5.3

0.1

0.1

Goodyear India

Buy

284

360

655

1,494

1,607

6.4

7.8

23.9

33.0

11.9

8.6

1.9

1.6

16.5

20.1

0.2

0.2

Greenply Industries

Sell

368

309

887

1,925

2,235

10.6

10.9

29.6

44.1

12.4

8.3

2.0

1.7

16.8

21.0

0.8

0.6

Hitachi

Neutral

Honeywell Automation* Accumulate

131

301

905

1,025

4.8

6.0

7.7

12.4

17.1

10.6

1.6

1.4

9.9

14.4

0.4

0.4

2,629

2,842

2,324

2,117

2,491

8.1

7.8

140.5

157.9

18.7

16.7

2.8

2.5

16.3

15.8

1.0

0.8

Styrolution ABS India*

Buy

635

744

1,116

1,059

1,116

8.5

9.5

36.0

42.0

17.6

15.1

2.6

2.2

15.4

16.0

1.1

1.0

ITD Cementation

Buy

205

334

236

1,455

1,630

12.4

12.6

29.8

40.5

6.9

5.1

0.5

0.5

8.2

9.8

0.6

0.6

Jyothy Laboratories

Accumulate

MCX

Buy

MRF

Accumulate

Page Industries

Neutral

Relaxo Footwears
Sintex Industries

157

167

2,534

816

979

14.5

14.9

5.2

6.0

30.5

26.1

3.5

3.2

8.8

10.2

3.3

2.7

1,118

1,440

5,703

553

624

65.3

66.3

62.5

72.0

17.9

15.5

4.9

4.3

27.5

27.4

7.7

6.4

12,198

13,416

5,173

13,030

14,405

10.3

10.6 1,418.1 1,677.1

8.6

7.3

1.5

1.3

19.1

18.7

0.5

0.4

3,350

3,736

856

1,047

19.1

19.6

101.2

127.3

33.1

26.3

17.0

12.6

58.5

54.9

4.4

3.6

Buy

630

887

756

989

1,148

10.7

11.7

41.8

55.5

15.1

11.4

3.4

2.7

25.5

26.3

0.9

0.8

Buy

58

79

1,804

4,751

5,189

16.3

16.6

13.6

15.8

4.2

3.7

0.6

0.5

12.9

13.2

0.8

0.6

Siyaram Silk Mills

Buy

268

332

251

1,048

1,157

11.3

12.0

58.7

66.5

4.6

4.0

0.8

0.7

18.9

18.3

0.5

0.5

S. Kumars Nationwide

Neutral

275

6,765

7,393

18.1

18.0

6.4

7.5

1.4

1.2

0.1

0.1

6.1

6.7

0.6

0.6

SpiceJet

Buy

38

43

1,850

5,720

6,599

5.3

6.8

3.6

5.4

10.6

7.1

15.3

4.9

0.4

0.4

TAJ GVK

Buy

66

108

412

300

319

35.8

36.2

7.9

9.1

8.3

7.2

1.1

1.0

13.9

14.4

1.7

1.5

www.angelbroking.com

Market Outlook
February 28, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

PER(x)
FY13E

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

0.7

0.7

15.7

14.7

0.3

0.2

19.7

22.5

0.8

0.6

zOthers
Tata Sponge Iron

Buy

308

379

474

782

818

16.5

17.0

61.8

65.4

5.0

4.7

TTK Healthcare

Buy

438

643

340

374

425

7.9

9.5

24.1

32.7

18.2

13.4

TVS Srichakra

Buy

213

276

163

1,461

1,591

5.6

7.1

6.9

39.4

30.8

5.4

1.2

1.0

3.8

20.6

0.3

0.3

United Spirits

Neutral

1,810

23,675

10,473

11,939

15.0

15.8

30.4

56.9

59.5

31.8

4.6

2.9

10.8

12.3

3.0

2.3

Vesuvius India

Neutral

331

672

560

611

16.1

17.0

24.7

28.8

13.4

11.5

2.0

1.8

15.8

16.2

1.1

1.0

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on February 27, 2013

www.angelbroking.com

Market Outlook
February 28, 2013

www.angelbroking.com

Das könnte Ihnen auch gefallen