Beruflich Dokumente
Kultur Dokumente
Wipro
Previous Years
Balance Sheet
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
491.70
491.70
0.00
0.00
23,860.80
0.00
24,352.50
490.80
490.80
0.70
0.00
20,829.40
0.00
21,320.90
293.60
293.60
1.80
0.00
17,396.80
0.00
17,692.20
293.00
293.00
1.50
0.00
12,220.50
0.00
12,515.00
292.30
292.30
58.00
0.00
11,260.40
0.00
11,610.70
1.00
5,242.20
5,243.20
29,595.70
Mar '12
0.00
4,744.10
4,744.10
26,065.00
Mar '11
0.00
5,530.20
5,530.20
23,222.40
Mar '10
0.00
5,013.90
5,013.90
17,528.90
Mar '09
4.00
3,818.40
3,822.40
15,433.10
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets
8,807.80
4,158.00
4,649.80
490.10
10,335.20
785.10
7,967.00
3,435.70
12,187.80
8,135.90
2,797.10
23,120.80
0.00
5,984.20
3,016.00
9,000.20
14,120.60
7,779.30
3,542.30
4,237.00
603.10
10,813.40
724.90
5,781.30
2,334.20
8,840.40
6,756.80
2,869.10
18,466.30
0.00
5,290.00
2,764.80
8,054.80
10,411.50
6,761.30
3,105.00
3,656.30
991.10
8,966.50
606.90
5,016.40
1,938.30
7,561.60
5,425.90
3,726.00
16,713.50
0.00
4,874.20
2,230.80
7,105.00
9,608.50
5,743.30
2,563.70
3,179.60
1,311.80
6,895.30
459.60
4,446.40
1,902.10
6,808.10
4,202.00
2,507.10
13,517.20
0.00
5,564.30
1,810.70
7,375.00
6,142.20
2,282.20
0.00
2,282.20
1,335.00
4,500.10
448.10
3,646.60
3,732.10
7,826.80
4,231.30
0.00
12,058.10
0.00
3,361.60
1,380.70
4,742.30
7,315.80
Miscellaneous Expenses
Total Assets
0.00
29,595.70
0.00
26,065.00
0.00
23,222.40
0.00
17,528.90
0.00
15,433.10
Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities
Contingent Liabilities
Book Value (Rs)
921.90
99.04
707.30
86.86
778.00
120.49
1,045.40
85.42
749.90
79.05
This data can be easily copy pasted into a Microsoft Excel sheet
Wipro
Previous Years
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
31,803.40
120.50
31,682.90
524.90
-44.90
32,162.90
26,401.20
100.70
26,300.50
603.30
31.60
26,935.40
23,006.30
84.30
22,922.00
866.70
111.00
23,899.70
21,612.80
105.50
21,507.30
-480.40
-3.80
21,023.10
17,658.10
165.50
17,492.60
326.90
187.00
18,006.50
4,684.90
233.40
13,223.70
3,722.90
2,057.60
1,495.80
0.00
25,418.30
Mar '12
3,805.60
199.70
10,937.40
2,780.20
1,703.30
1,145.00
0.00
20,571.20
Mar '11
3,768.80
141.40
9,062.80
2,145.30
1,491.40
921.80
0.00
17,531.50
Mar '10
3,438.80
154.00
9,249.80
1,687.80
1,523.00
691.40
0.00
16,744.80
Mar '09
3,139.30
0.00
7,409.10
299.80
557.80
2,558.00
0.00
13,964.00
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
6,219.70
5,760.90
5,501.50
4,758.70
3,715.60
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
6,744.60
79.90
6,664.70
739.50
6.60
5,918.60
0.00
5,918.60
1,233.50
4,685.10
6,364.20
58.60
6,305.60
600.10
0.00
5,705.50
0.00
5,705.50
861.80
4,843.70
6,368.20
99.80
6,268.40
579.60
0.00
5,688.80
0.00
5,688.80
790.80
4,898.00
4,278.30
196.80
4,081.50
533.60
0.00
3,547.90
0.00
3,547.90
574.10
2,973.80
4,042.50
116.80
3,925.70
456.00
0.00
3,469.70
0.00
3,469.70
406.40
3,063.30
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
20,733.40
0.00
1,475.20
239.30
16,765.60
490.80
981.80
220.40
13,762.70
0.00
880.90
128.30
13,306.00
0.00
586.00
99.60
10,824.70
0.00
876.50
148.90
24,587.56
19.05
300.00
99.04
24,544.09
17.74
200.00
86.86
14,682.11
33.36
300.00
120.49
14,649.81
20.30
200.00
85.42
14,615.00
20.96
300.00
79.05
This data can be easily copy pasted into a Microsoft Excel sheet
Wipro
Previous Years
Cash Flow
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
5918.60
2997.90
5705.50
3710.50
5688.80
4477.40
3547.90
4344.50
3469.70
715.90
-339.80
-1474.00
-3064.60
-3662.70
-1127.50
-1723.80
-2732.60
-96.20
-70.70
2290.90
934.30
-496.10
1316.60
611.10
1879.30
5298.50
6232.80
5699.40
5203.30
4347.70
5664.30
3798.10
4409.20
1852.80
3732.10
Wipro
Previous Years
Yearly Results
Sales Turnover
Other Income
Total Income
Total Expenses
Operating Profit
Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
32,053.60
856.70
32,910.30
25,639.90
6,413.70
26,340.70
640.50
26,981.20
20,539.60
5,801.10
23,177.60
428.70
23,606.30
17,420.50
5,757.10
20,987.30
484.10
21,471.40
16,748.50
4,238.80
17,461.20
358.30
17,819.50
13,776.90
3,684.30
-----
-----
-----
-----
-----
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
7,270.40
605.70
6,664.70
746.10
6,441.60
136.00
6,305.60
600.10
6,185.80
-82.60
6,268.40
579.60
4,722.90
641.30
4,081.60
533.70
4,042.60
116.80
3,925.80
456.10
--
--
--
--
--
5,918.60
1,233.50
4,685.10
--
5,705.50
861.80
4,843.70
--
5,688.80
790.80
4,898.00
--
3,547.90
574.10
2,973.80
--
3,469.70
406.40
3,063.30
--
--
--
--
--
--
---19.06
-491.70
-2.00
---19.73
-490.90
21,970.50
2.00
---33.37
-293.60
17,396.80
2.00
---20.30
-293.00
-2.00
---20.96
-292.30
-2.00
Wipro
Capital Structure
Period
From To
Instrument
-PAIDUPShares (nos)
Face Value
2011
2012
Equity Share
530
491.75
2458756228
491.75
2010
2011
Equity Share
530
490.88
2454409145
490.88
2009
2010
Equity Share
330
293.64
1468211189
293.64
Capital
2008
2009
Equity Share
330
293
1465000000
293
2007
2008
Equity Share
330
292.29
1461453320
292.29
2006
2007
Equity Share
330
291.8
1458999650
291.8
2005
2006
Equity Share
330
285.15
1425754267
285.15
2004
2005
Equity Share
150
140.71
703570522
140.71
2003
2004
Equity Share
75
46.55
232759152
46.55
2002
2003
Equity Share
75
46.51
232563992
46.51
2001
2002
Equity Share
75
46.49
232465689
46.49
2000
2001
Equity Share
75
46.49
232433019
46.49
1999
2000
Equity Share
47
45.83
229156350
45.83
1998
1999
Equity Share
46
45.83
45831270
10
45.83
1997
1998
Equity Share
46
45.83
45831270
10
45.83
1994
1997
Equity Share
16
15.28
15277090
10
15.28
1993
1994
Equity Share
7.37
7373440
10
7.37
1992
1993
Equity Share
7.37
7373440
10
7.37
1989
1992
Equity Share
3.69
3686720
10
3.69
1986
1989
Equity Share
1.84
1843360
10
1.84
1984
1985
Equity Share
0.92
92168
100
0.92
1971
1980
Equity Share
0.5
0.45
45334
100
0.45
1947
1971
Equity Share
0.5
0.23
22667
100
0.23
1946
1947
Equity Share
0.5
0.17
17000
100
0.17
Wipro
Previous Years
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
2.00
6.00
25.30
2.00
4.00
23.47
2.00
6.00
37.47
2.00
4.00
32.48
2.00
6.00
25.42
128.86
107.16
156.12
146.81
119.69
96.18
84.28
116.54
81.06
--
96.77
96.94
95.32
95.51
95.68
19.63
21.90
24.00
22.12
21.24
16.83
19.14
21.07
19.22
18.29
17.29
17.72
17.72
14.39
14.39
21.41
19.23
20.63
19.62
20.40
20.40
17.96
17.96
22.34
20.41
20.69
21.47
21.60
21.60
20.97
20.97
23.06
27.68
25.24
19.64
20.27
20.27
13.53
13.53
26.77
23.76
31.34
18.63
19.74
19.74
17.19
17.19
23.23
26.51
26.51
99.04
86.86
120.49
85.42
79.05
99.04
86.86
120.49
85.42
79.05
23.86
27.20
30.12
37.17
23.32
1.92
2.48
0.22
0.09
1.45
2.20
0.22
--
1.33
2.26
0.31
0.01
1.10
1.76
0.40
0.01
2.54
2.44
0.33
0.33
79.32
0.22
99.37
0.22
53.67
0.31
23.85
0.40
30.71
0.33
88.66
109.61
59.48
26.56
34.61
68.97
93.90
55.89
18.82
31.13
48.33
4.61
48.33
3.81
1.09
1.14
43.12
4.87
43.12
3.45
1.02
1.07
45.40
4.84
45.40
3.47
0.99
1.12
56.15
5.32
56.15
3.85
1.24
1.30
39.41
5.62
39.41
7.81
1.14
7.81
77.42
3.54
73.15
5.34
53.39
6.20
66.55
4.13
---
160.45
142.51
150.91
102.81
150.56
14.78
33.71
14.46
35.34
16.44
36.83
15.98
45.00
17.94
--
Materials Consumed
Selling Distribution Cost
Composition
Expenses as Composition of Total
Sales
Cash Flow Indicator Ratios
Dividend Payout Ratio Net Profit
Dividend Payout Ratio Cash Profit
Earning Retention Ratio
Cash Earning Retention Ratio
AdjustedCash Flow Times
1.48
1.56
1.64
1.43
3.04
73.98
69.87
73.26
77.28
73.66
36.59
31.56
65.88
70.29
0.91
27.61
24.27
72.76
76.02
0.86
20.60
18.42
77.41
80.00
1.10
23.05
19.54
82.53
84.62
1.13
33.47
29.13
66.53
70.87
1.09
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
19.05
99.04
17.74
86.86
33.36
120.49
20.30
85.42
20.96
79.05
Wipro
Previous Years
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
37,308.30
120.50
37,187.80
1,027.10
-11.80
38,203.10
31,139.20
100.70
31,038.50
655.30
65.10
31,758.90
27,297.20
84.30
27,212.90
437.60
48.60
27,699.10
25,805.00
105.50
25,699.50
262.10
77.90
26,039.50
20,145.10
165.50
19,979.60
-6,648.10
40.30
13,371.80
5,888.50
289.00
15,312.00
3,387.70
2,998.30
2,268.30
0.00
30,143.80
Mar '12
4,971.30
242.70
12,577.70
3,363.80
2,526.00
975.90
0.00
24,657.40
Mar '11
5,157.10
179.70
10,724.50
2,135.90
2,200.70
914.20
0.00
21,312.10
Mar '10
4,717.80
186.30
10,706.50
1,876.80
2,137.70
968.40
0.00
20,593.50
Mar '09
3,761.20
153.20
0.00
1,202.00
1,744.70
2,098.90
0.00
8,960.00
Mar '08
Operating Profit
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
Minority Interest
Share Of P/L Of Associates
Net P/L After Minority Interest &
Share Of Associates
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)
12 mths
12 mths
12 mths
12 mths
12 mths
7,032.20
8,059.30
102.50
7,956.80
959.20
16.20
6,981.40
0.00
6,981.40
1,384.50
5,596.90
25.70
-33.30
6,446.20
7,101.50
77.60
7,023.90
789.10
0.00
6,234.80
0.00
6,234.80
969.50
5,265.30
34.40
-61.50
5,949.40
6,387.00
123.20
6,263.80
754.30
0.00
5,509.50
0.00
5,509.50
916.30
4,593.20
18.50
-56.30
5,183.90
5,446.00
240.00
5,206.00
686.40
0.00
4,519.60
0.00
4,519.60
646.00
3,873.60
9.90
-36.20
11,059.90
4,411.80
169.00
4,242.80
535.80
0.00
3,707.00
0.00
3,707.00
455.00
3,252.00
2.40
-33.30
5,604.50
5,292.40
4,631.00
3,899.90
3,282.90
24,255.30
0.00
1,475.20
239.30
19,686.10
0.00
1,472.60
220.40
16,155.00
0.00
880.90
128.30
15,875.70
0.00
586.00
99.60
5,198.80
0.00
876.50
148.90
24,587.56
22.76
0.00
109.88
24,544.09
21.45
0.00
91.62
14,682.11
31.28
0.00
124.25
14,649.81
26.44
0.00
93.03
14,614.53
22.25
0.00
80.00
Wipro
Previous Years
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
491.50
491.50
0.00
0.00
0.00
0.00
490.60
490.60
0.70
0.00
0.00
0.00
293.40
293.40
1.80
0.00
0.00
0.00
292.80
292.80
1.50
0.00
0.00
0.00
292.30
292.30
4.00
0.00
0.00
0.00
Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Init. Contribution Settler
Preference Share Application
Money
Employee Stock Opiton
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Minority Interest
Policy Holders Funds
Group Share in Joint Venture
Total Liabilities
0.00
26,525.80
0.00
27,017.30
222.50
5,576.50
5,799.00
84.90
0.00
0.00
32,901.20
Mar '12
0.00
21,996.40
0.00
22,487.70
190.40
5,089.80
5,280.20
69.10
0.00
0.00
27,837.00
Mar '11
0.00
17,949.10
0.00
18,244.30
211.90
6,039.40
6,251.30
43.70
0.00
0.00
24,539.30
Mar '10
0.00
13,335.60
0.00
13,629.90
185.80
5,503.30
5,689.10
23.70
0.00
0.00
19,342.70
Mar '09
0.00
11,399.10
0.00
11,695.40
207.20
4,277.80
4,485.00
11.60
0.00
0.00
16,192.00
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
18,277.30
5,841.80
12,435.50
546.40
4,471.50
15,359.00
4,870.60
10,488.40
724.60
5,240.60
13,959.90
4,231.40
9,728.50
1,235.50
3,406.00
13,187.40
3,634.20
9,553.20
1,355.20
1,809.60
9,848.90
2,806.70
7,042.20
1,337.00
1,602.20
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets
1,066.20
8,038.70
4,114.10
13,219.00
8,933.20
3,652.50
25,804.70
0.00
7,209.40
3,147.50
10,356.90
15,447.80
970.70
6,177.30
2,762.70
9,910.70
7,250.20
3,351.40
20,512.30
0.00
6,247.90
2,881.00
9,128.90
11,383.40
792.60
5,115.00
2,415.50
8,323.10
5,935.30
4,072.30
18,330.70
0.00
5,826.60
2,334.80
8,161.40
10,169.30
758.70
5,037.00
4,843.70
10,639.40
4,504.50
68.00
15,211.90
0.00
6,725.70
1,861.50
8,587.20
6,624.70
666.40
4,045.30
1,119.20
5,830.90
3,013.90
2,807.80
11,652.60
0.00
3,989.00
1,453.00
5,442.00
6,210.60
Minority Interest
Group Share in Joint Venture
Miscellaneous Expenses
Total Assets
0.00
0.00
0.00
32,901.20
0.00
0.00
0.00
27,837.00
0.00
0.00
0.00
24,539.30
0.00
0.00
0.00
19,342.70
0.00
0.00
0.00
16,192.00
404.70
109.88
354.30
91.62
416.60
124.25
624.30
93.03
759.90
80.00
Contingent Liabilities
Book Value (Rs)
This data can be easily copy pasted into a Microsoft Excel sheet
Wipro
Previous Years
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
2.00
-28.60
2.00
-26.26
2.00
-40.52
2.00
-35.39
2.00
-75.68
151.25
126.46
185.35
175.43
136.71
104.04
96.81
88.93
96.98
123.52
95.32
99.35
95.52
76.73
95.68
20.76
21.86
20.17
55.35
17.81
18.77
17.16
51.68
18.22
19.24
19.24
16.66
16.66
22.93
23.53
23.66
19.09
19.40
19.40
16.73
16.73
23.09
25.38
25.30
17.50
18.29
18.29
14.88
14.88
25.84
28.61
30.13
52.67
53.13
53.13
16.12
16.12
67.40
28.07
87.95
91.62
124.25
93.03
80.00
91.62
124.25
93.03
80.00
24.73
24.93
28.61
74.63
1.83
2.38
0.21
0.08
1.82
2.12
0.23
0.15
1.82
2.13
0.34
0.24
1.45
1.67
0.42
0.28
1.63
2.01
0.38
0.25
68.08
0.21
82.07
0.23
45.91
0.34
20.81
0.42
64.54
0.38
77.60
92.23
52.03
23.67
67.71
Current Ratio
Quick Ratio
Debt Equity Ratio
Long Term Debt Equity Ratio
Debt Coverage Ratios
Interest Cover
Total Debt to Owners Fund
Financial Charges Coverage
Ratio
65.19
79.37
44.71
20.11
23.60
39.73
5.23
39.73
3.32
1.44
1.22
36.29
5.50
36.29
3.21
1.40
1.19
39.42
5.36
39.42
3.26
1.43
3.26
37.73
5.66
37.73
3.53
1.90
3.53
32.44
5.72
32.44
3.70
1.70
3.70
74.01
4.52
23.68
6.20
15.66
6.59
18.93
6.34
62.14
8.49
149.54
132.03
134.53
92.80
111.90
15.83
16.01
18.95
18.35
18.82
--
--
--
--
--
1.86
2.51
2.49
2.08
2.05
--
--
--
--
--
30.59
26.05
68.78
73.49
0.90
31.98
27.83
68.19
72.30
0.86
21.79
18.73
78.14
81.21
1.16
17.57
14.94
83.31
85.70
1.19
31.23
26.85
90.03
90.53
0.41