Beruflich Dokumente
Kultur Dokumente
OF
ACCOUNTS
FIXED ASSETS & DEPRECIATION 4E5N.2.1 SUGGESTED ANSWERS Question 1 Provision for Depreciation of Motor Vehicles Account 2011 $ Bal c/d 10,000 Dec 31 Profit and Loss Account 2012 18,000 Jan 1 Dec 31 18,000
$ 10,000
Disposal
(Half mark for name of account, half mark for each correct entry and working) (b) Loss on disposal = NBV - Selling Price [1] = $[50,000 - 18,000] - $15,000 = $(32,000 - 15,000) = $17,000 [1] Net profit and fixed asset values would be understated. [1 mark each, total 2 marks]
(c)
OUTRAM
SECONDARY
SCHOOL
PRINCIPLES
OF
ACCOUNTS
Question 2 Motor Vehicles $ 2011 90,000 May 1 Disposal (1) 2012 35,000 Jun 30 Bal c/d (1/2) 125,000 95,000 Provision for Depreciation $ 2011 Jul 1 Bal b/d (1/2)
$ 30,000
Disposal (1 1/2) 10% x 30K + 10% x 27K + 10% x 24.3K Bal c/d (1/2)
8,130 29183 2012 Jun 30 P & L (2) 10% x [60k ( 30k 8130)] + 10% x 35k 37,313 2010 Jul 1 Disposal 2012 May 1 Jun 30 30,000 Provision (1/2) Bank (1/2) P & L (1/2) Bal b/d
2012 Jun 30
30,000
Reducing balance method is used for fixed assets which depreciate more in the early years and which may be sold before the end of their expected life. (1) A higher depreciation charge is made in the early years and less in later years. (2) CLEMENTI WOODS SEC 4E5N PRELIM P2 Q2 2008
OUTRAM
SECONDARY
SCHOOL
PRINCIPLES
OF
ACCOUNTS
Question 3
Provision for Depreciation of Machinery Amount Date Particulars 2011 25 200 Jan 1 Bal b/d (20%x70000) Dec 31 Depreciation 20%(70000-14000)
Amount 14 000
11 200
25 200 2012 1-Jul Disposal (#2) Balance c/d 12 600 19 080 31 680 2012 Jan 1 Dec 31 2013 Jan 1 Balance b/d Depreciation (#1)
Balance b/d Working: #1 Depreciation expense for 2010 = Depreciation on new machine (12 months) + Depreciation on remaining machine (12 months) = 20% (10000)+ 20% (35000 - 7000 - 5600) = $6480
[6]
Disposal of Machinery Account Amount Date Particulars 2012 35 000 Jul 1 Prov for depreciation 600 Bank 35 600
(c) (d)
Two other methods of depreciation: Straight line method & Revaluation method Reasons for charging depreciation: * to match cost of fixed asset 'used up' against the revenue it helps to generate (matching concept) * to show the cost of asset at net book value so as not to overstate the asset value (prudence concept)
[2]
[1]
[1]
OUTRAM
SECONDARY
SCHOOL
PRINCIPLES
OF
ACCOUNTS
Question 4 Machinery 500,000 Nov 1 Disposal 45,000 Dec 31 Balance c/d 545,000 495,000 Provision for Depreciation 13,550 Jan 1 Balance b/d 109,305 Dec 31 Profit and Loss 10%x(495k-66.4k) 122,855 Jan 1 Disposal 50,000 Nov 1 Balance b/d
Jan 1 Oct 30
Jan 1
Balance b/d
Nov 1 Dec 31
Nov 1
Machinery
50,000 (W1) Depreciation in 2009 = 10%x(500k-0) = 5,000 Depreciation in 2010 = 10%x(500k-5k) = 4,500 Depreciation in 2011 = 10%x(500k-9.5k) = 4,050 Accumulated depreciation = $13,550
OUTRAM
SECONDARY
SCHOOL
PRINCIPLES
OF
ACCOUNTS
Question 5 a. Date 2010 Jan 1 2011 Jan 1 2012 Jan 1 Jun 30 Particulars Bank Balance b/d Balance b/d Bank Balance b/d b. Date 2010 Dec 31 2011 Dec 31 Particulars Balance c/d Balance c/d Provision for Depreciation Account Amt $ Date Particulars 2010 15000 Dec 31 Profit and Loss 2011 28500 Jan 1 Balance b/d Dec 31 Profit and Loss 28500 2012 9500 Jan 1 Balance b/d 32600 Dec 31 Profit and Loss 42100 2011 Jan 1 Balance b/d Amt $ 15000 15000 13500 28500 28500 13600 42100 32600 Delivery Vehicle Account Amt $ Date Particulars 2010 150000 Dec 31 Balance c/d 2011 150000 Dec 31 Balance c/d 2012 150000 Jun 30 Disposal 55000 Dec 31 Balance c/d 205000 155000 Amt $ 150000 150000 50000 155000 205000
c. Date 2012 Jun 30 Particulars Delivery Vehicle Disposal of Delivery Vehicle Account Amt $ Date Particulars 2012 50000 Jun 30 Provision for Dep Adler Pte Ltd Profit and Loss 50000 Amt $ 9500 40000 500 50000
OUTRAM
SECONDARY
SCHOOL
PRINCIPLES
OF
ACCOUNTS
Question 6 a) 2011 Jan 1 Machinery Pte Ltd 2012 Jan 1 Balance b/d Jun 30 Cash 2008 Jan 1 Balance b/d Machinery Account $ 2011 30 000 Dec 31 Balance c/d 2012 30 000 Jun 30 Machinery Disposal 17 000 Dec 31 Balance c/d 47 000 32 000
b)
Provision for Depreciation of Machinery Account 2011 $ 2011 Dec 31 Balance c/d 3 000 Dec 31 Profit and Loss 2012 2012 Jun 30 Machinery Disposal 1 500 Jan 1 Balance b/d Dec 31 Balance c/d 4 550 Dec 31 Profit and Loss 6 050 2008 Jan 1 Balance b/d Machinery Disposal Account $ 2012 15 000 Jun 30 Provision for Depreciation Cash Profit and Loss (Loss on _____ disposal) 15 000
d) Monetary concepts states that only items that can be measured in terms of dollars and cents can be recorded in the books e) General Journal f) Because it is money associated with buying fixed assets for use in the business g) materiality concept unlikely to make a difference to decision making .
OUTRAM
SECONDARY
SCHOOL
PRINCIPLES
OF
ACCOUNTS
Question 7 (a) 2012 Apr 10 Disposal Dec 31 Bal c/d Provision for Depreciation on Machinery and Equipment $ 2012 18 000 [1] Jan 1 Bal b/d 10 000 [] Dec 31 Depreciation 28 000 2013 Jan 1 Bal b/d $ 23 000 [1] 5 000 [1] 28 000 10 000 []
Provision for Depreciation on Motor vehicles A/C $ 2012 7 000 [1] Jan 1 Bal b/d Dec 31 Depreciation 7 000
(b) 2012 Apr 10 Machinery and Equipment Disposal of Machinery and Equipment $ 2012 40 000 [] Apr 10 Provision for Depreciation Bank P & L A/C 40 000 $ 18 000 [] 19 500 [] 2 500 [] 40 000
Disposal of Motor vehicles A/C $ 2012 25 000 [] Dec 31 Provision for Depreciation 400 [] Bank 25 400
(c)
To spread the cost of the fixed asset over its useful life. By doing this we follow the ( matching concept. We match the depreciation charges each year with the income in future [2] a periods. In some cases, depreciation depends more on passing of time rather than use. Benefits declines (ii) ) ( approximately equal each year the straight line method [1] amay be used here.(e.g. Premises, Furniture) ) In other cases, operating efficiency decreases over life of the asset, therefore the revenue contributions would also be decreasing the reducing balance method could be used here (e.g. Office Equipment, Motor Vehicles) [1] (i) NAVAL BASE SEC 4E5N PRELIM P2 Q2 2008
OUTRAM SECONDARY SCHOOL
PRINCIPLES
OF
ACCOUNTS
Question 8 (a) Machinery Account 2010 $ Jan 1 Ryan Trading Ltd 20 000 2011 Jan 1 Balance b/d 20 000 2012 Jan 1 Balance b/d 20 000 Oct 31 Bank 12 000 32 000 2013 Jan 1 Balance b/d 22 000
(b)
Provision for Depreciation of Machinery Account $ 2010 2 000 Dec 31 Profit and Loss 2011 3 800 Jan 1 Balance b/d Dec 31 Profit and Loss 3 800 2012 2012 Oct 31 Machinery Disposal 1 900 Jan 1 Balance b/d Dec 31 Balance b/d 3 910 Dec 31 Profit and Loss 5 810 2013 Jan 1 Balance b/d 2010 Dec 31 Balance c/d 2011 Dec 31 Balance b/d Machinery disposal Account $ 2012 10 000 Oct 31 Provision for Depreciation Cash _____ Profit and Loss 10 000
OUTRAM
SECONDARY
SCHOOL
PRINCIPLES
OF
ACCOUNTS
[1m] Provision for depreciation a/c Cr 2010 1500 31-Dec To Profit and Loss [1] 2011 1-Jan Bal b/d 31-Dec To Profit and Loss [1]
1500
3000
3000 2012 31 Oct Disposal [1] (1500 x 3) Bal c/d [1] 2012 1-Jan Bal b/d 31-Dec Profit and Loss [1] [1500+ 10%x8500] 2013 1-Jan Bal b/d
850 [7]
Cr 2012 31-Oct Prov for dep [1/2] Bank [1/2] Loss [1/2]
6700
OUTRAM
SECONDARY
SCHOOL