INSTnUTION OF SURVEYORS

BUILDING COST INFORMATION CENTRE

ELEMENTAl COST ANALYSIS - Form 1 5- Refreshment, Entertainment ,
Rectaalion Building
D-2-6966
JOB TITLE: Pennas Jaya Sport Complex CUENT: PrivaIe
LOCATION: 9andar Baru PermaJaya, Johor TENDER DATE: Nov. 92
IIIFORMATION TOTAl PROJECT
Prajec:t and Contract InbmaIion
Proiect Detail i!!!I SIe Conc8on:
Con!rac:t:
The project c:ompriIes 1he construc:tiDn and completion d a sport complex , compIetIe with tennis court, PAM Form of CorItnM:t (With QuamIies)
wmnasiUm 8Id wJimnling pod.Easy far accea
Market Condtion : COMPETITIVE
,ontract Particulars :
ComDelilivea Iendec bt
lJpe d ContIact: PAM ( WillI QuanIiIies) Cost FIuc:IuaIion
v_
0
RM 1nt(JV)L
No
OJ
BIIIIia d Tender 0penISeIeded
fila of QuanIiIies OJCompetiIion
OJ
GcMImment
0
BIUs of Appr. Quant DNegotialed
0
PrivaIe
OJ
jL''::::'
Sched. Of Raesl Serials PIuviIIiona Sum RM 800,000.00
" Spec & Drawings
0 D
Prime ea.t Sum RM 1,065,750.00
ContnIct Period S1JJ- By CIent 13 months
PlI6t"ies RM 140.000.00
ConInIct Period 0II'erwd by Buidens : 13mordhs
ConIigenc:ies RM 200,000.00
NumbenI of Tendens Issues :
ConInKtsum RM 5,254,640.95
Nwnbas fJl TendeIS nIC8MId :
ANALYSIS OF SINGlE BUlDING
Design I Shape InfonnaIion
AccomodaIion and n....im F .......
2-6fDnIr buIcIng will 1IIIdt,._ courIB, awimrning pool, squash COUIt and irIdooI" games RIOI'JI8 at gRlUttd Ioor. And a gymnasium I aerobic IDOm at firsttloor.
with .-.....rat and SUtliIU fac:iIIies.
Mias Func:IIonaI Unit: 39221112 Desian I ShaDeS
Pert:ell1ag8 of Gtass Floor Area
lawer Graund Floor
-
Ground Roar 5216m2
--
~
(a) BeIaw Gtd. fir
-
Upper Floor 750m2 GnI8s Floor Ala 5968
GROSS FLOOR AREA 5966m2 =0.49 (b) Single SIIcny 87'lft

ConsncIian
Usable Area 3922rn2
CicuIaIon Area 1082m2 (c) T'MHiIIny 13%
~
Anc:iIaIy Area 962m2 SIorw tleiaht: ConstrucIion
JnIemaI 0MIi0n
-
GROSS FLOOR AREA 5966m2 Av. Below Gn1 Floor
-
( d ) ~
-
ConsIrudIon
Aoor Space NOT EncIoaed .. 201,8m2 N. GIound Floor 3.5Om
(e)-SIDrey
-
Roof Area 3750m2 !Above Gmund Floor 3.5Om
,
Construction
(Structual & Plant Rooma)
Brief Cost Information
CoItItact Suma RM 5,254,640.95
PtawiaioItIII Sums RM 800,000.00 Functional Unit CasIIs
PIime CoIIt Sume RM 1,065.750.00 edJdng IIlIIaneIwotIcs:
PfeImInaties RM 140.000.00 being 2.85% ofNmainder (Tender RM 899.27 1m2)
Con1igenc:ies RM 200,000.00 being 4.07% CottIrac:t Sum
Contract Sums less conligenc:ies RM 5,054,640.95
F_
Upper FJaars
Roof
SlaB
EldImIIII walls
V\IindIIws & ElIIImIII Door
InImIII walls & PIrtiIians
InIiIInW DaIn
SilItWarb
~
EarnII s.w:.
Ardrrt BUIdirvs
Reel ........ Fai1iIie8
145
SUMMARY OF ELEMENT COSTS
187
0.87
1.00
0.13
0.63
0.<13
0.11
0.10
0.10
0.81
0.78
0.34
TI::.""", .. DATE :
.. {
:te-'

;, ).>'

mS81JCII
!elK
e:I tit Sil '"

I
i
(HI II
'1IIijilliilliIJ'1
r Ii iii
IIII r iff
fJI
i
,n li
I
i
l
il il'" f

"",11- 11
'n
I n
"I
I i
I
.

I !l,
h

I
f
w
'.

n

I;
;i
II
Jun'
U ff Il
ullin
HUuun
i
I
ii II '1.
II) II
dlilljUI
illi'l
rf If I'"
I
"ii II
i(1 II
'1
111

!
.. u
rh,'n
., rc
EiI
iht i
hlllu
' t11r
i

t I
!
I I I_
Uill Ii'
. . II I
Ilfl
l 8
8
II
Jl
l
'll
i 1
1
,1 II .
J ,I 1 I
1111 I ii en'. I t
J
J "i
i
t i-
9 I
f ,J
fIt r i I
t
IIf
I III
i
I( I t I
I
I Ii
1

h f i I
I
I
I
8
11
[ II
,
.h
I
i
I j J
!
1 ,

'I
I
I II
1'1
,
..
J
I 'I
...
!