100 Bill of Quanties (BOQ)

Client BOQ
Estimate: Egyptian Construction Project

Currency: EGP-Egypt-Pound
Item
11100
12010
12020
12030
12040
12050
12060
12070
12080
12090
12100
12110
12120
12130
12140
12150
12160
12170
12180
12190
Description
Unit
Dam & Reservoir

Reservoir
Reservoir clearing
58,130.00
69,756,000.00
Sub Total: Ha
1,200.00
58,130.00
69,756,000.00
12,500.00
61,100.00
100.00
1.00
9.00
63,000.00
21,000.00
34,000.00
1,600.00
1,320.00
800.00
1.00
1.00
1.00
40.00
800,000.00
100.00
9,000.00
1,300.00
33.00
74.00
4,760.00
6,766,950.00
90,570.00
74.00
247.00
13.00
1,360.00
1,360.00
1,360.00
1,323,150.00
6,321,720.00
3,234,370.00
4,760.00
0.60
73.00
5.00
383.00
412,500.00
4,521,400.00
476,000.00
6,766,950.00
815,130.00
4,662,000.00
5,187,000.00
442,000.00
2,176,000.00
1,795,200.00
1,088,000.00
1,323,150.00
6,321,720.00
3,234,370.00
190,400.00
480,000.00
7,300.00
45,000.00
497,900.00
1.00
40,442,020.00
40,442,020.00
2,125,000.00
385,000.00
1,250,000.00
1.00
2,195,000.00
15,000.00
400.00
1.00
8,250.00
684,000.00
28,000.00
2,912.00
17,580,000.00
35,000.00
1.00
20,000.00
3,000.00
1.00
5,500.00
1,500.00
29.00
83.00
56.00
4,128,110.00
56.00
84.00
4,760.00
367,540.00
73.00
5.00
1,040.00
4,760.00
0.60
1,320.00
1,837,710.00
88.00
706.00
1,209,950.00
42.00
361.00
61,625,000.00
31,955,000.00
70,000,000.00
4,128,110.00
122,920,000.00
1,260,000.00
1,904,000.00
367,540.00
602,250.00
3,420,000.00
29,120,000.00
13,861,120.00
10,548,000.00
46,200,000.00
1,837,710.00
1,760,000.00
2,118,000.00
1,209,950.00
231,000.00
541,500.00
2,273,000.00
178.45
405,609,180.00
1.00
515,807,200.00
515,807,200.00
m3
m3
tonne
ls
ea
m3
m3
kg
m3
m3
m3
LS
ls
ls
tonne
kg
m
kg
m
m3
m3
m3
ls
m3
m3
tonne
ls
m
kg
m3
tonne
kg
m3
ls
m
m3
LS
m2
m
Sub Total: m3
Sub Total: ls
09/07/2007 9:55:09 AM
Amount
1,200.00
Diversion
Cofferdam Common Excavation
Cofferdam Shell
Cofferdam Face Reinforcement
Water Handling
Flood Flows Over Cofferdam
Tunnel Portal Excavation (assume rock)
Tunnel Excavation
Tunnel Rib Support
Concrete Inlet Structure
Concrete Low level outlet
Concrete Invert
Intake gates and guides ( Upper Diversion )
Inlet Trash Racks
Low Level Valve and Piping
Concrete Reinforcement
Portland Cement
Grouting - Drilling
Grouting - Grout
Rock Bolts and Dowels
Dam & Spillway

Common Excavation
Rock Excavation
Dam Borrow
Foundation Treatment
Dam Embankment
Impervious Core
Dam Reinforcing Steel
Instrumentation
Drilling
Grouting
Concrete - Mass
Concrete Reinforcing Steel
Portland cement
Concrete
Spillway Bridge
Concrete Anchoring
Gabions
Dam Electrical & Lighting
Roadway on Top of Dam
Fencing
Rate
Ha
Sub Total: ls
13010
13020
13030
13040
13050
13060
13070
13080
13090
13100
13110
13120
13130
13140
13150
13160
13170
13180
13190
13200
Quantity
Page No 1 of 6
Client BOQ
Item
21010
21020
21030
21040
21050
21060
21070
21080
21090
21100
21110
21120
21130
Description
Power Tunnel & Surge Shaft
Power Tunnel
Reinforcing Steel
Grouting - drilling
Grouting - grout
Portland Cement
Inspection portal adit
Excavation - underground
Rock bolts and dowels
Tunnel support
Shotcrete
Tunnel invert concrete
Tunnel lining concrete
Drill feeler holes
Inspection door
Unit
tonne
m
kg
kg
ls
m
m
kg
m3
m3
m3
m
ls
24010
24020
24030
24040
24050
24060
Amount
4,760.00
73.00
5.00
0.60
3,235,250.00
4,980.00
383.00
13.00
1,900.00
1,180.00
1,120.00
103.00
82,330.00
1,428,000.00
485,450.00
750,000.00
1,500,000.00
3,235,250.00
29,631,000.00
11,030,400.00
3,588,000.00
950,000.00
4,366,000.00
2,464,000.00
92,700.00
82,330.00
5,950.00
10,017.33
59,603,130.00
1,650,000.00
60,000.00
800.00
50.00
320,000.00
675.00
45,500.00
1.00
1.00
500.00
1.00
1.00
3,115.00
29.00
74.00
1,360.00
4,760.00
0.60
73.00
5.00
6,974,480.00
1,868,580.00
21.00
220,530.00
1,212,890.00
383.00
47,850,000.00
4,440,000.00
1,088,000.00
238,000.00
192,000.00
49,275.00
227,500.00
6,974,480.00
1,868,580.00
10,500.00
220,530.00
1,212,890.00
1,193,045.00
800.00
81,956.00
65,564,800.00
3,000.00
9,300.00
150.00
2,000.00
4,000.00
3,500.00
40,000.00
483.00
27,200.00
20.00
860,000.00
39.00
320.00
1,360.00
1,900.00
22.00
383.00
13.00
73.00
5.00
4,760.00
0.60
117,000.00
2,976,000.00
204,000.00
3,800,000.00
88,000.00
1,340,500.00
520,000.00
35,259.00
136,000.00
95,200.00
516,000.00
Sub Total: m3
9,300.00
1,056.77
9,827,959.00
Penstocks
Excavation underground, steel lined section
m3
Excavation underground, 50 concrete lined section m3
Excavation underground, horizontal concrete lined sem3
Tunnel support
kg
Construction adit
ls
Concrete, steel lined section
m
4,373.69
9,463.07
7,554.55
50,000.00
1.00
3,129.62
247.00
247.00
247.00
13.00
2,430,390.00
2,020.00
1,080,300.45
2,337,377.33
1,865,973.50
650,000.00
2,430,390.00
6,321,822.97
Power Tunnel Intake

Excavation including quarry
Excavation - rock
Concrete
Reinforcing steel
Portland Cement
Grouting - drilling
Grouting - grout
Intake gates and guides
Intake gate hoist
Misc metal
Intake gate electrical
Intake trashrack
Rock bolts
m3
m3
m3
tonne
kg
m
kg
ls
ls
kg
ls
ls
m
Sub Total: m3
23010
23020
23030
23040
23050
23060
23070
23080
23090
23100
23110
Rate
300.00
6,650.00
150,000.00
2,500,000.00
1.00
5,950.00
28,800.00
276,000.00
500.00
3,700.00
2,200.00
900.00
1.00
Sub Total: m
22010
22020
22030
22040
22050
22060
22070
22080
22090
22100
22110
22120
22130
Quantity
Surge Shaft
Excavation - common
Excavation- underground
Concrete
Shotcrete
Grill
Rock bolts and dowels
Support steel
Grouting - drilling
Grouting - grout
Reinforcing steel
Portland Cement
09/07/2007 9:55:09 AM
m3
m3
m3
m3
kg
m
kg
m
kg
tonne
kg
Page No 2 of 6
Client BOQ
Item
24070
24080
24090
24100
24110
24120
24130
Description
Unit
Concrete, 50 concrete lined section

Concrete, horizontal concrete lined section
Portland Cement
Steel liner
Reinforcing steel
Grouting - drilling
Grouting - grout
m
m
kg
tonne
tonne
m
kg
31,689,915.83
25,136,501.32
1,200,000.00
26,351,888.00
476,000.00
35,259.00
200,000.00
21,391.30
4,664.30
99,775,428.40
1.00
234,771,317.40
234,771,317.40
48,000.00
7,000.00
1,630.00
80,000.00
8,770.00
1,000.00
50.00
70.00
600.00
1.00
670,000.00
800.00
80,000.00
33.00
89.00
4,980.00
13.00
383.00
1,180.00
4,760.00
1,360.00
1,120.00
328,160.00
0.60
73.00
5.00
1,584,000.00
623,000.00
8,117,400.00
1,040,000.00
3,358,910.00
1,180,000.00
238,000.00
95,200.00
672,000.00
328,160.00
402,000.00
58,400.00
400,000.00
1,630.00
11,102.50
18,097,070.00
1,000.00
670.00
137.80
270,000.00
1,750.00
500.00
40,000.00
50,000.00
320.00
674.00
15,280.00
0.60
383.00
73.00
5.00
13.00
320,000.00
451,580.00
2,105,584.00
162,000.00
670,250.00
36,500.00
200,000.00
650,000.00
Sub Total: m3
1,000.00
4,595.91
4,595,914.00
ls
m3
m3
m3
m
kg
kg
kg
1.00
2,000.00
3,200.00
475.00
2,630.00
20,000.00
77,900.00
190,000.00
255,700.00
39.00
74.00
1,900.00
383.00
13.00
21.00
0.60
255,700.00
78,000.00
236,800.00
902,500.00
1,007,290.00
260,000.00
1,635,900.00
114,000.00
Sub Total: m3
3,200.00
1,403.18
4,490,190.00
m3
m3
m
kg
m
m3
tonne
m3
m3
ls
kg
m
kg
Sub Total: m
32010
32020
32030
32040
32050
32060
32070
32080
33010
33020
33030
33040
33050
33060
33070
33080
Manifold Tunnels
Concrete, steel lined section
Steel liner
Portland Cement
Rock bolts & dowels
Grouting - drilling
Grouting - grout
Tunnel support
Cable Shaft
Building
Excavation - common
Shotcrete
Rock bolts & dowels
Support steel
Misc metal
Portland Cement
09/07/2007 9:55:09 AM
Amount
4,680.00
4,650.00
0.60
15,280.00
4,760.00
73.00
5.00
Sub Total: ls
31010
31020
31030
31040
31050
31060
31070
31080
31090
31100
31110
31120
31130
Rate
6,771.35
5,405.70
2,000,000.00
1,724.60
100.00
483.00
40,000.00
Sub Total: m3
Powerhouse Complex
Access Tunnel
Excavation - common
Excavation - portal rock
Tunnel support
Rock bolts & dowels
Reinforcing steel
Portal structural concrete
Tunnel lining
Entrance Portal
Portland Cement
Grouting - drilling
Grouting - grout
Quantity
m3
m3
tonne
kg
m
m
kg
kg
Page No 3 of 6
Client BOQ
Item
34010
34020
34030
34040
34050
34060
34070
34080
34090
34100
34110
34120
34130
34140
34150
34160
34170
34180
34190
Description
Unit
Powerhouse Civil
Concrete - mats
Concrete - substructure to el 245
Concrete - pedestals
Concrete - superstructure above el 245
Tendon support on upstream wall
Plugs
Reinforcing steel
Portland Cement
Rock bolts & dowels
Powerhouse bypass adit
Drain holes
Grouting - drilling
Grouting - grout
Architectural
Suspended ceiling along full length of cavern
Ceramic floor tiles
Shotcrete
Misc metals & embedded piping
m3
m3
m3
m3
m3
ls
m3
tonne
kg
m
ls
m
m
kg
ls
ls
m2
m3
kg
12,300,600.00
1,545,800.00
4,760,000.00
272,000.00
2,483,360.00
12,664,820.00
156,400.00
2,332,400.00
2,100,000.00
2,343,960.00
3,763,110.00
7,600.00
146,000.00
4,051,500.00
984,490.00
656,330.00
66,000.00
1,377,500.00
2,175,600.00
49,800.00
1,088.10
54,187,470.00
3.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
35,284,040.00
61,747,070.00
27,198,110.00
2,396,370.00
15,092,000.00
6,974,480.00
7,368,480.00
30,383,970.00
2,720,070.00
7,350,840.00
6,027,690.00
15,257,410.00
35,775,080.00
105,852,120.00
61,747,070.00
27,198,110.00
2,396,370.00
15,092,000.00
6,974,480.00
7,368,480.00
30,383,970.00
2,720,070.00
7,350,840.00
6,027,690.00
15,257,410.00
35,775,080.00
1.00
324,143,690.00
324,143,690.00
8,180.00
5,500.00
3,000.00
350,000.00
45,000.00
200.00
3,000,000.00
900.00
230,000.00
4,980.00
1,360.00
516.00
13.00
383.00
4,760.00
0.60
73.00
5.00
40,736,400.00
7,480,000.00
1,548,000.00
4,550,000.00
17,235,000.00
952,000.00
1,800,000.00
65,700.00
1,150,000.00
Sub Total: m
8,180.00
9,231.92
75,517,100.00
Sub Total: ls
1.00
481,031,434.00
481,031,434.00
Powerhouse Equipment
Turbine & Governor & Inlet Valve ( 3 Units )
Generator & Excitation
Main transformers
Draft tube gates & guides
Aux Electrical equipment
Aux mechanical equipment
Powerhouse crane
Switchyard
Transmission line to intake
High voltage cables to switchyard
CM&P equipment & cabling
Mechanical installation
Electrical installation
Tailrace Tunnel
Tunnel lining
Tunnel support
Rock bolts & dowels
Reinforcing steel
Portland Cement
Grouting - drilling
Grouting - grout
09/07/2007 9:55:09 AM
Amount
247.00
1,180.00
1,360.00
1,360.00
1,360.00
12,664,820.00
1,360.00
4,760.00
0.60
383.00
3,763,110.00
19.00
73.00
5.00
984,490.00
656,330.00
88.00
1,900.00
21.00
ea
ls
ls
ls
ls
ls
ls
ls
ls
ls
ls
ls
ls
Sub Total: ls
36010
36020
36030
36040
36050
36060
36070
36080
36090
Rate
49,800.00
1,310.00
3,500.00
200.00
1,826.00
1.00
115.00
490.00
3,500,000.00
6,120.00
1.00
400.00
2,000.00
810,300.00
1.00
1.00
750.00
725.00
103,600.00
Sub Total: m3
35010
35020
35030
35040
35050
35060
35070
35080
35090
35100
35110
35120
35130
Quantity
m
m3
m3
kg
m
tonne
kg
m
kg
Page No 4 of 6
Client BOQ
Item
41010
41020
41030
41040
41050
41060
41070
Description
Project Access
Roads in Project Area
Excavation - common
Excavation - rock
Embankment
Base coarse material
Gravel base coarse material
Guard rail
Drainage
Unit
m3
m3
m3
m3
m3
m
ls
50010
50020
50030
50040
50050
10
20
30
40
Access Roads
Access road to tailrace portal
Construction road to inspection adit
Access road to powerhouse
Access road to dam site
Maintenance of roads during construction
Miscellaneous Buildings
Workshop including equipment
Warehouse
Office
Control office
Cairo office
Camp Cost
Supply, Install and Commission Camp
Site Preparation
Supply Camp
Supply Water & Sewage Treatment
Demobe Camp
Camp Services
Camp Management
Camp Maintenance
Camp Power
Supply Water
Catering (per man-day occupancy)
4,950,000.00
222,500.00
420,000.00
342,900.00
342,400.00
205,800.00
803,340.00
1.00
7,286,940.00
7,286,940.00
1.00
2,300.00
1.00
14,000.00
1,600.00
11,468,080.00
6,390.00
35,600,000.00
2,490.00
3,560.00
11,468,080.00
14,697,000.00
35,600,000.00
34,860,000.00
5,696,000.00
Sub Total: ls
1.00
102,321,080.00
102,321,080.00
Sub Total: ls
1.00
109,608,020.00
109,608,020.00
m2
m2
m2
m2
m2
814.00
1,261.00
1,222.00
1,375.00
265.00
2,940.00
2,210.00
2,650.00
2,350.00
3,230.00
2,393,160.00
2,786,810.00
3,238,300.00
3,231,250.00
855,950.00
Sub Total: m2
5,872.00
2,129.68
12,505,470.00
120,000.00
1,100.00
1.00
1.00
26.00
18,380.00
3,060,000.00
7,862,660.00
3,120,000.00
20,218,000.00
3,060,000.00
7,862,660.00
1,096.15
31,255.50
34,260,660.00
60.00
60.00
52,000.00
2,300.00
1,027,392.00
28,190.00
24,610.00
332.00
743.00
19.00
1,691,400.00
1,476,600.00
17,264,000.00
1,708,900.00
19,520,448.00
1,265,312.34
32.93
41,661,348.00
305,000.00
8,710.00
6.00
147.00
1,830,000.00
1,280,370.00
8,300,000.00
0.37
3,110,370.00
ls
m
ls
km
km-mos
m2
man
LS
LS
month
MO
Man-Month
day
mday
Sub Total: mday
10
20
Travel Expense
Daily Travel Time
Travel Turnaround Time
hours
man-trips
Sub Total: man-hours
09/07/2007 9:55:09 AM
Amount
33.00
89.00
56.00
127.00
107.00
294.00
803,340.00
Sub Total: Person
10
20
30
40
50
Rate
150,000.00
2,500.00
7,500.00
2,700.00
3,200.00
700.00
1.00
Sub Total: ls
42010
42020
42030
42040
42050
Quantity
Page No 5 of 6
Client BOQ
Item
Description
Unit
Sub Total: man-hours
Grand Total: LS
09/07/2007 9:55:09 AM
Quantity
9,400,000.00
Rate
Amount
8.41
79,032,378.00
1.00 1,432,755,819.40
1,432,755,819.40
Page No 6 of 6

100 Bill of Quanties (BOQ)

Hochgeladen von

Dokumentinformationen

Originalbeschreibung:

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

100 Bill of Quanties (BOQ)

Hochgeladen von

Copyright:

Verfügbare Formate

Client BOQ

Estimate: Egyptian Construction Project

Dam & Reservoir

Dam & Spillway

Power Tunnel Intake

Concrete, 50 concrete lined section

Sub Total: Person

Sub Total: man-hours

Das könnte Ihnen auch gefallen