Material Quantity Summary

Estimate: Sample Estimate

Currency: USD-United States-Dollar

Description

Quantity

Formwork
Supply Gang Form Steel Walers & Strongbacks
Supply Wood Draft Tube Form
Supply Wood Intake Transition Form
Supply Set Strip Slab on Grade Edge Form
Supply Set Strip Elevated Edge Form
Supply Set Strip Bulkhead Material
Supply Set Strip Stressing Boxes
Set Strip Tunnel Form Material
Set Strip Cantilever Form
Supply Set Strip Edge Form
Supply Set Strip Forms Off Rock
1/2" (12mm) Coil Rod (9000 lb)
3/4" (20mm) Coil Rod (18000 lb)
1/2" (12mm) Coil Nut
3/4" (20mm) Coil Nut
1/2" (12mm) Coil Washer
3/4" (20mm) Coil Washer
1/2" (12mm) Shebolt 9000LB
1/2" (12mm) Plastic Cone
Formwork Joists
Formwork Walers
Formwork Top & Bottom Plates
Formwork Sole Plates
Formwork Strongback
Formwork Nails
Formwork Soffit Joists
Wall Formply 19mm
Soffit Formply 19mm
Steel Channel Walers
Steel Channel Strongbacks
Rent 7 1/4" Aluma Beams per month
Form Oil per litre

Total Cost

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m
m
ea
ea
ea
ea
ea
ea
BF
BF
BF
BF
BF
kg
BF
m2
m2
kg
kg
m
Litre

122.73
500.00
400.00
22.54
40.00
31.56
22.54
45.00
9.02
22.54
36.07
6.20
12.40
0.65
0.90
4.09
9.00
31.00
1.43
0.53
0.53
0.53
0.53
0.53
1.64
0.53
15.14
15.14
0.82
0.82
5.41
1.80

Sub-Total

148,710.14
106,382.27
25,200.84
78,270.92
7,121.97
57,351.10
30,053.65
254,700.00
218,525.27
4,226.85
68,903.90
94,450.30
78,465.17
1,041.40
2,847.83
6,508.38
28,478.57
49,313.02
5,130.30
37,308.93
6,343.56
3,560.44
1,780.22
594.64
3,149.53
22,781.58
95,538.67
16,170.25
288,127.35
222,840.90
21,848.04
1,590.76
1,987,316.73

2,106.29
2,106.29

1,000.00

Sub-Total

2,106,290.00
2,106,290.00

t
t

170.00
200.00

Sub-Total

11,674.04
50,118.68
61,792.72

1,984,587.12
10,023,736.07
12,008,323.20

m2
m2

0.16
0.33

Sub-Total

29,060.01
7,770.55
36,830.56

4,754.22
2,542.52
7,296.74

m
m
m2
m

13.48
0.00
27.05
2.32

Sub-Total

286.21
0.00
286.21
572.41
1,144.82

3,859.14
0.00
7,742.39
1,327.71
12,929.24

16,861.50
16,861.50

Bag

7.74

Sub-Total

130,448.99
130,448.99

m3
m3

204.55
286.37

Sub-Total

1,304.50
7.86
1,312.36

266,832.21
2,251.74
269,083.96

8,809.87
1,426.17
950.78
950.78

BF
Month
Month
Month

0.37
54.10
4.09
4.09

3,243.80
77,161.14
3,889.65
3,889.65

Batch Concrete
Flyash
Portland Cement Bulk
Concrete Finish
Point Patch Supplies
Rub Finish Supplies
Concrete Accessories
6" (150 mm) Waterstop Rubber
6" (230 mm) Waterstop Rubber
Preformed Joint Filler 3/4" (19 mm)
Joint Sealer
Grouting
Grout Bag 90 LB ( 40 kg )
Shotcrete
Ready Mix Shotcrete
Steel Fibre Reinforced Shotcrete

02/11/2007 10:07:36 PM

Rate

1,211.70
212.76
63.00
3,472.04
178.05
1,817.18
1,333.16
5,660.00
24,234.00
187.50
1,910.33
15,235.39
6,328.50
1,590.90
3,164.25
1,590.90
3,164.25
1,590.90
3,583.11
70,170.27
11,942.35
6,697.15
3,348.58
1,121.86
1,924.46
42,838.63
6,311.72
1,068.30
352,147.83
272,355.05
4,038.16
884.43
851,376.73

Reinforcement
Supply Reinforcing Steel

Falsework
Mud Sill (4" x 12")
Rent Heavy Duty Frames -10000 lb/leg
Rent Scaffold U-Jacks
Rent Scaffold Bottom-Jacks

UOM

Page No 1 of 2

Material Quantity Summary

Estimate: Sample Estimate
Currency: USD-United States-Dollar

Description

Quantity

Rent Pipe Brace (per month)

Rate

Total Cost

35,752.28
47,889.89

0.82

Sub-Total

29,252.51
117,436.75

1,050.00
1,050.00

ea

3.09

Sub-Total

3,249.44
3,249.44

90.00
90.00

1,983.80

Sub-Total

178,541.98
178,541.98

0.00
0.00

m2

0.00

Sub-Total

0.00
0.00

750.00
750.00

m2

66.95

Sub-Total

50,213.10
50,213.10

ea
m

65.64
4.92

Sub-Total

550.00
2,307.69
2,857.69

36,103.54
11,353.85
47,457.39

208.33
208.33

ea

295.39

Sub-Total

61,540.08
61,540.08

7,900.00
7,900.00

m2

1.04

Sub-Total

8,192.30
8,192.30

7,517.14
9,672.00
10,639.20
27,828.34

m
ea
m2

49.60
4.09
5.41

372,812.65
39,568.15
57,562.33
469,943.13

62,843.90
118,623.90
26,936.04
267,206.54
54,711.16
12,938.45
80,808.12
12,199.11
17,135.12
5,914.72
39,430.66
14,824.27
713,572.00

m
m
m
kg
kg
kg
kg
ea
ea
m
m
kg

1.60
2.23
2.82
2.16
3.16
7.53
1.35
3.07
7.57
0.53
2.89
6.94

100,625.65
264,922.76
76,043.13
578,261.68
172,673.89
97,391.59
109,301.06
37,401.25
129,789.99
3,145.45
113,777.17
102,929.36
1,786,262.99

1,023.59
1,320.25
5,486.92
2,108.25
1,320.25
198.04
1,320.25
1,320.25
1,320.25
1,320.25
16,738.29

m
m
m
m
m
ea
m
m
m
m

72.00
7.21
13.53
22.54
1.64
4.91
8.18
12.27
36.07
90.17

73,698.89
9,524.15
74,215.49
47,526.70
2,160.46
972.19
10,802.15
16,203.30
47,620.23
119,050.51
401,774.06

Masonry
8" (200mm) Solid Concrete Block
Structural Metals
Structural Steel A709 50
Waterproofing
Terrace Waterproofing
Roofing & Siding
Aluminum Roofing Panels
Electrical Wiring
Ground Rod 4800mm (16 ft)
Ground Wire Bare Copper 4/0
Lighting
External Light Fixture 500 watt, (Sodium, Halide or Mercury Vapour)
Erosion Control
Geotextile - Terrafix 270R
Rock Stabilization
Rockbolts 1" (25 mm) 517/690 Mpa
Mesh Pins
Mesh
Sub-Total
Rock Excavation
Drill Bits & Steel (45mm) 1-7/8 inch
Drill Bits & Steel (65mm) 2-1/2 inch
Drill Bits & Steel (100mm) 4 inch
Apex Super 4000 2-1/2"x16" (64mm x 400mm) Explosive
Magnafrac Plus 2-1/2"x16" (65mm x 400mm) ExplosiveMagnafrac Plus 65mm x 400m
Magnasplit
Amex HD Water Resistant Explosives
Excel LP 5 m Detonators
Handidets 50ft (15m) Detonators
B-line
Primaflex 400 grain
Magnasplit 7/8" x 16" (22mm x 400mm)
Sub-Total
Tunnelling
Lattice Girders 3-Bar 130-25-35
Victaulic Service Pipe 50mm (2") (used)
Victaulic Service Pipe 50mm (4") (used)
Victaulic Service Pipe 150mm (6") (used)
Steel Support Channel
Steel Support Pins
Telephone Signal Cable
Tunnel Lighting Power Supply Cable
Jumbo Power Supply Cable
Tunnel Ventilation Line 900mm (36")
Sub-Total

02/11/2007 10:07:36 PM

UOM

Page No 2 of 2