Sie sind auf Seite 1von 13

VF Corporation 2011

Forest David

A.

Case Abstract
VF Corp. is a comprehensive strategic management case that includes the companys year -end 2010 financial statements, organizational chart, competitor information and more. The case time setting is the year 2011. Sufficient internal and external data are provided to enable students to evaluate current strategies and recommend a three-year strategic plan for the company. Headquartered in Greensboro, North Carolina, VF Corps common stock is publicly traded under the ticker symbol VFC. VF Corp. is a global leader in branded apparel with more than 30 brands. The companys top six brands are The North Face, Wrangler, Timberland, Vans, Lee, and Nautica. As the #1 jeans maker worldwide, VF has leading denim brands, such as Lee, Riders, Rustler, Wrangler, 7 For All Mankind, and Rock and Republic. Other VF brands include JanSport and Eastpak (backpacks), The North Face and Eagle Creek (outdoor gear), Red Kap and Bulwark (work clothes), Nautica (sportswear), Lucy Activewear (athletic apparel), John Varvatos (menswear), and Vans (footwear). VF's Majestic label features licensed MLB, NFL, and NBA apparel. VF operates excellent e-commerce sites for its brands and owns more than 750 stores worldwide. VF brands are sold in department and specialty stores, mass merchants, and discounters.

B.

Vision Statement (actual)


We will grow by building leading lifestyle brands that excite consumers around the world.

C.

Mission Statement (actual)


Ours is a perpetually driven culture, focused on constant innovation (4). Using deep research and insights, we combine the art and science of apparel to create products that excite consumers and brands that inspire loyalty (5,7). We responsibly manage the industry's most efficient and complex supply chain, which spans multiple geographies (3), product categories and distribution channels. Our goal is to continuously exceed the expectations of our consumers, customers (1), shareholders and business partners (6). We help our retail partners win with consistently solid execution and outstanding service. And we continually find ways to improve our performance and generate bottom line results. Our people are the source of our success (9). VF associates share a deep commitment to diversity - in people and ideas. We conduct business with the highest levels of honesty and integrity (8) and we foster a positive working environment based on creativity, collaboration, and congeniality. These are the things that make us great. These are the things that make us VF. 1. 2. 3. 4. Customers Products or services Markets Technology

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

5. 6. 7. 8. 9.

Concern for survival, growth, and profitability Philosophy Self-concept Concern for public image Concern for employees

D.

External Audit
Opportunities 1. 2. 3. 4. 5. 6. 7. 8. 9. Eastern Europe is a fast growing market with Ukraine leading the way. Baby boomers are the largest per capita consumers of apparel. 71 million teens in the US are maturing into young adults. Consumers 20-34 account for 24% of the appeal spending in the US. Consumers make choices at the last second and styles must be adaptable. Social media enables retailers to listen to customers in real time. US consumers spent $192 billion in 2010 on apparel. Southeast Asia has many skilled workers trained in apparel. There continues to be reduced trade regulations and elimination of tariffs.

Threats 1. 2. 3. 4. 5. 6. 7. Gap, Timberland, Nike, Adidas, and Reebok are all strong competitors. Product life cycles are short and fashion trends can change quickly. Timely delivery and low cost transportation and oil from supply chain being over seas. US is still suffering from high unemployment around 9% and low home prices. Cotton prices are up over 100% from 2009. Many consumers are obsessed with promotional pricing. Volatile nature of world currency rates.

Competitive Profile Matrix


VF Corp. Critical Success Factors Advertising Market Penetration Product Variety Store Locations R&D International Markets Financial Profit Customer Loyalty Market Share Product Quality Top Management Price Competitiveness Totals Weight 0.09 0.11 0.07 0.10 0.08 0.06 0.10 0.09 0.10 0.08 0.04 0.08 1.00 Rating 3 3 4 4 3 3 1 3 4 4 3 3 Score 0.27 0.33 0.28 0.40 0.24 0.18 0.10 0.27 0.40 0.32 0.12 0.24 3.15 GAP Rating 2 2 3 3 2 2 3 2 2 2 2 4 Score 0.18 0.22 0.21 0.30 0.16 0.12 0.30 0.18 0.20 0.16 0.08 0.32 2.43 Nike Rating 4 4 2 1 4 4 4 4 3 3 4 2 Score 0.36 0.44 0.14 0.10 0.32 0.24 0.40 0.36 0.30 0.24 0.16 0.16 3.22

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

EFE Matrix
Weight Rating Weighted Score Opportunities Eastern Europe is a fast growing market with Ukraine leading the 0.10 4 0.40 way. Baby boomers are the largest per capita consumers of apparel. 0.04 2 0.08 71 million teens in the US are maturing into young adults. 0.07 3 0.21 Consumers 20-34 account for 24% of the appeal spending in the 0.07 4 0.28 US. Consumers make choices at the last second and styles must be 0.06 3 0.18 adaptable. Social media enables retailers to listen to customers in real time. 0.04 2 0.08 US consumers spent $192 billion in 2010 on apparel. 0.07 3 0.21 Southeast Asia has many skilled workers trained in apparel. 0.06 2 0.12 There continues to be reduced trade regulations and elimination 0.05 3 0.15 of tariffs.

1. 2. 3. 4. 5. 6. 7. 8. 9.

Threats 1. Gap, Timberland, Nike, Adidas, and Reebok are all strong competitors. 2. Product life cycles are short and fashion trends can change quickly. 3. Timely delivery and low cost transportation and oil from supply chain being over seas. 4. US has high unemployment around 9% and low home prices. 5. Cotton prices are up over 100% from 2009. 6. Many consumers are obsessed with promotional pricing. 7. Volatile nature of world currency rates. TOTALS

Weight Rating Weighted Score 0.10 0.09 0.05 0.05 0.06 0.05 0.04 1.00 2 3 2 2 2 2 1 0.20 0.27 0.10 0.10 0.12 0.10 0.04 2.64

E.

Internal Audit
Strengths 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. Diversity of products (more than 25 brands). Largest branded apparel company in the world. Excellent organizational structure with 5 distinct SBUs. Produces around 34% of what it sells. International revenues account for 30% of revenues. Opened 15 new stores in first quarter 2011 bringing total number of owned retail stores t o788. Weathered the 2008-2009 recession better than competitors. EPS of $6.20. Stock price increased from $40 to $140 or 140% from 2009 to year end 2011. Detailed mission statement.

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

Weaknesses 1. 2. 3. 4. 5. 6. 7. 8. Current Ratio of 1.5 compared to 3.0 for the industry suggests VF is more highly leveraged than competition. Receivables turnover is only 6.7 compared to 38 for the industry. Revenues have not increased in the last 3 years. Property, Plant, & Equipment remained the same. Approximately $2.5 billion or 40% of assets come from goodwill or intangibles. Many consumers know the brands but not the company (VF). Sportswear, Contemporary Brands and Other segments are not operating efficiently. Currently paying over 18% of revenue for labor.

Financial Ratio Analysis Growth Rate Percent Sales (Qtr vs year ago qtr) Net Income (YTD vs YTD) Net Income (Qtr vs year ago qtr) Sales (5-Year Annual Avg.) Net Income (5-Year Annual Avg.) Dividends (5-Year Annual Avg.) Profit Margin Percent Gross Margin Pre-Tax Margin Net Profit Margin 5Yr Gross Margin (5-Year Avg.) Liquidity Ratios Debt/Equity Ratio Current Ratio Quick Ratio Profitability Ratios Return On Equity Return On Assets Return On Capital Return On Equity (5-Year Avg.) Return On Assets (5-Year Avg.) Return On Capital (5-Year Avg.) Efficiency Ratios Income/Employee Revenue/Employee Receivable Turnover Inventory Turnover VF Corp. 23.20 NA 23.90 6.38 3.50 17.18 Industry 26.10 NA 48.30 15.36 25.71 8.24 S&P 500 14.40 NA 48.60 8.29 8.71 5.64

45.7 10.2 7.9 43.8

48.8 12.7 9.0 45.0

39.5 18.1 13.2 39.8

0.67 1.5 0.8

0.44 3.0 1.8

0.96 1.2 0.8

16.3 8.1 10.5 15.9 9.1 11.0

16.8 11.3 14.3 16.2 10.3 11.8

25.9 8.9 11.8 23.8 8.0 10.8

14,632 184,579 6.5 3.1

20,595 267,559 37.6 3.6

126,810 1 Mil 15.3 12.3

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

Net Worth Analysis (in millions)


Stockholders' Equity Net Income x 5 (Share Price/EPS) x Net Income Number of Shares Outstanding x Share Price Method Average $3,861 $2,855 $12,566 $14,960 $8,560

Bebe Stores Net Worth Analysis (in millions)


Stockholders' Equity Net Income x 5 (Share Price/EPS) x Net Income Number of Shares Outstanding x Share Price Method Average $ 352,353 $ (8,895) $ (669,794) $ 634 $ (81,425)

IFE Matrix
Weight Rating Weighted Score Strengths Diversity of products (more than 25 brands). 0.10 4 0.40 Largest branded apparel company in the world. 0.10 4 0.40 Excellent organizational structure with 5 distinct SBUs. 0.07 4 0.28 Produces around 34% of what it sells. 0.05 4 0.20 International revenues account for 30% of revenues. 0.04 4 0.16 Opened 15 new stores in first quarter 2011 bringing total number 0.03 4 0.12 of owned retail stores to 788. Weathered the 2008-2009 recession better than competitors. 0.03 4 0.12 EPS of $6.20. 0.04 4 0.16 Stock price increased from $40 to $140 or 140% from 2009 to year 0.06 4 0.24 end 2011. Detailed mission statement. 0.03 4 0.12

1. 2. 3. 4. 5. 6. 7. 8. 9. 10.

1. 2. 3. 4. 5. 6. 7. 8. 9.

Weight Rating Weighted Score Weaknesses Current Ratio of 1.5 compared to 3.0 for the industry suggests 0.04 1 0.04 VF is more highly leveraged than competition. Receivables turnover is only 6.7 compared to 38 for the industry. 0.06 1 0.06 Revenues have not increased in the last 3 years. 0.05 1 0.05 Property, Plant, & Equipment remained the same. 0.05 1 0.05 Approximately $2.5 billion or 40% of assets come from goodwill 0.08 1 0.08 or intangibles. Many consumers know the brands but not the company (VF). 0.07 1 0.07 Sportswear, Contemporary Brands and Other segments are not 0.04 2 0.08 operating efficiently. Currently paying over 18% of revenue for labor. 0.06 2 0.12 0.00 0 0.00 0 TOTALS 1.00 2.75

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

F.

SWOT
SO Strategies 1. 2. 3. Build 100 new stores in Eastern Europe (S1, S2, S5, S6, O1, O9). Develop line of products attractive to Baby boomers (S1, S2, O2). Increase from 34% to 50% production of own products (S4, O5).

WO Strategies 1. 2. 3. Build 100 new stores in Eastern Europe (W4, O1, O9). Introduce and advertising campaign to ensure customers associate all of VF Corps brands with the VF Corp. (W6, O6, O7). Acquire Bebe Stores (W4, O3, O4, O7).

ST Strategies 1. 2. Increase from 34% to 50% production of own products (S4, T2). Open 5 new production plants in the United States (S1, S2, S3, T2, T3).

WT Strategies 1. 2. Expand accounting staff to aid in collections (W2, T1). Liquidate Sportswear, Contemporary Brands, and Other segments (W7, T1).

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

G.

SPACE Matrix
FP 7 6 5 4 3 2 1

Conservative

Aggressive

CP

-7

-6

-5

-4

-3

-2

-1 -1 -2 -3 -4 -5 -6 -7

IP

Defensive

SP

Competitive

Internal Analysis: Financial Position (FP) Return on Equity (ROE) Leverage Liquidity Working Capital Cash Flow Financial Position (FP) Average

4 5 3 3 3 3.6

External Analysis: Stability Position (SP) Rate of Inflation Technological Changes Price Elasticity of Demand Competitive Pressure Barriers to Entry into Market Stability Position (SP) Average

-2 -2 -2 -4 -2 -2.4

Internal Analysis: Competitive Position (CP) Market Share Product Quality Customer Loyalty Technological know-how Control over Suppliers and Distributors Competitive Position (CP) Average

-3 -2 -2 -3 -2 -2.4

External Analysis: Industry Position (IP) Growth Potential Financial Stability Ease of Entry into Market Resource Utilization Profit Potential Industry Position (IP) Average

4 3 4 4 4 3.8

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

H.

Grand Strategy Matrix


Rapid Market Growth Quadrant II Quadrant I

Weak Competitive Position

Strong Competitive Position

VF Corp.

Quadrant III Slow Market Growth

Quadrant IV

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

I.

The Internal-External (IE) Matrix


The Total IFE Weighted Scores
Strong 4.0 to 3.0 4.0 I Average 2.99 to 2.0 II Weak 1.99 to 1.0 III

High

3.0

IV Outdoor/Action

VI

The EFE Total Medium Weighted Scores

Imagewear

2.0

VII

Jeanswear VIII

IX

Low

Sportswear

1.0

(in millions) Product Class Outdoor/Actionwear Jeanswear Imagewear Sportswear Contemporary Brands Other

Revenues 2010 $3,205 2,538 909 498 439 114

Profits 2010 $642 432 111 52 14 (61)

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

J.

QSPM
Add 100 stores in Eastern Europe
AS 4 1 1 1 0 2 1 3 4 TAS 0.40 0.04 0.07 0.07 0.00 0.08 0.07 0.18 0.20

Increase advertising by 20%


Weight Opportunities 1. Eastern Europe is a fast growing market with Ukraine leading the 0.10 way. 2. Baby boomers are the largest per capita consumers of apparel. 0.04 3. 71 million teens in the US are maturing into young adults. 0.07 4. Consumers 20-34 account for 24% of the appeal spending in the 0.07 US. 5. Consumers make choices at the last second and styles must be adaptable. 6. Social media enables retailers to listen to customers in real time. 7. US consumers spent $192 billion in 2010 on apparel. 8. Southeast Asia has many skilled workers trained in apparel. 9. There continues to be reduced trade regulations and elimination of tariffs. 0.06 0.04 0.07 0.06 0.05 AS 2 3 3 3 0 4 3 1 1 TAS 0.20 0.12 0.21 0.21 0.00 0.16 0.21 0.06 0.05

Threats 1. Gap, Timberland, Nike, Adidas, and Reebok are all strong competitors. 2. Product life cycles are short and fashion trends can change quickly. 3. Timely delivery and low cost transportation and oil from supply chain being over seas. 4. US has high unemployment around 9% and low home prices. 5. Cotton prices are up over 100% from 2009. 6. Many consumers are obsessed with promotional pricing. 7. Volatile nature of world currency rates.

Weight 0.10 0.09 0.05 0.05 0.06 0.05 0.04

AS 2 0 0 1 0 0 1

TAS 0.20 0.00 0.00 0.05 0.00 0.00 0.04

AS 3 0 0 2 0 0 3

TAS 0.30 0.00 0.00 0.10 0.00 0.00 0.12

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

Increase advertising by 20%


1. 2. 3. 4. 5. 6. 7. 8. 9. 10. Weight Strengths Diversity of products (more than 25 brands). 0.10 Largest branded apparel company in the world. 0.10 Excellent organizational structure with 5 distinct SBUs. 0.07 Produces around 34% of what it sells. 0.05 International revenues account for 30% of revenues. 0.04 Opened 15 new stores in first quarter 2011 bringing total number 0.03 of owned retail stores to 788. Weathered the 2008-2009 recession better than competitors. 0.03 EPS of $6.20. 0.04 Stock price increased from $40 to $140 or 140% from 2009 to year 0.06 end 2011. Detailed mission statement. 0.03 AS 0 2 1 0 2 2 0 2 2 0 TAS 0.00 0.20 0.07 0.00 0.08 0.06 0.00 0.08 0.12 0.00

Add 100 stores in Eastern Europe


AS 0 3 2 0 4 4 0 3 3 0 TAS 0.00 0.30 0.14 0.00 0.16 0.12 0.00 0.12 0.18 0.00

1. 2. 3. 4. 5. 6. 7. 8. 9.

Weight Weaknesses Current Ratio of 1.5 compared to 3.0 for the industry suggests 0.04 VF is more highly leveraged than competition. Receivables turnover is only 6.7 compared to 38 for the industry. 0.06 Revenues have not increased in the last 3 years. 0.05 Property, Plant, & Equipment remained the same. 0.05 Approximately $2.5 billion or 40% of assets come from goodwill 0.08 or intangibles. Many consumers know the brands but not the company (VF). 0.07 Sportswear, Contemporary Brands and Other segments are not 0.04 operating efficiently. Currently paying over 18% of revenue for labor. 0.06 0.00 0 TOTALS

AS 0 0 0 1 0 3 0 0 0

TAS 0.00 0.00 0.00 0.05 0.00 0.21 0.00

AS 0 0 0 4 0 1 0 0 2

TAS 0.00 0.00 0.00 0.20 0.00 0.07 0.00

2.38

0.00 0.00

2.92

0.00 0.00

K.

Recommendations
1. Build 100 new stores in Eastern Europe at $1.5M each for $150M. 2. Acquire Bebe Stores for $350M. 3. Increase advertising by $100M.

L.

EPS/EBIT Analysis (in millions)


Amount Needed: $600 Stock Price: $136 Shares Outstanding: 110 Interest Rate: 5% Tax Rate: 24%

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

EBIT Interest EBT Taxes EAT # Shares EPS

Common Stock Financing Recession Normal $700 $900 0 0 700 900 168 216 532 684 114 114 4.65 5.98

Boom $1,200 0 1,200 288 912 114 7.97

Recession $700 30 670 161 509 110 4.63

Debt Financing Normal $900 30 870 209 661 110 6.01

Boom $1,200 30 1,170 281 889 110 8.08

EBIT Interest EBT Taxes EAT # Shares EPS

Recession $700 24 676 162 514 111 4.63

20 Percent Stock Normal $900 24 876 210 666 111 6.00

Boom $1,200 24 1,176 282 894 111 8.06

Recession $700 6 694 167 527 114 4.65

80 Percent Stock Normal $900 6 894 215 679 114 5.98

Boom $1,200 6 1,194 287 907 114 7.99

M.

Epilogue
V.F.s third-quarter 2011 adjusted earnings of $2.87 per share surpassed earnings of $2.22 per share in the prior-year quarter. V.F. Corp.'s third quarter revenue of $2,750.1 million exceeded the prior year figure by 23.0 percent. Double-digit revenue growth at all V.F. Corp.'s coalitions led to the overall climb. The companys operating income increased 21.3 percent compared to the prior year, to reach $430.1 million. V.F. is a well managed company performing nicely in an uncertain economic environment. Revenue at V.F.s Outdoor & Action Sports jumped 37 percent in the third quarter of 2011 from the yearago quarter to $1,436.8 million, of which Timberland acquisition contributed $163.6 million. Timberland was acquired in 2000 as a bankrupt business but has become V.F. leading brand. Business from both the Americas and beyond contributed to V.F.s revenue increase in the third quarter. The companys America's revenue grew by 13 percent while International revenue increased 38 percent. V.F.s Jeanswear revenue increased 8 percent to $613.4 million. The companys Imagewear revenue increased 14 percent in the quarter to $277.6 million while revenue at the companys Sportswear division improved 18 percent in the third quarter to $151.8 million. The companys Contemporary Brands revenue rose 11 percent to $126.2 million. In total for the third quarter of 2011, V.F. Corp.s international revenues increased 44.0 percent, largely driven by solid growth in the Outdoor & Action Sports and Jeanswear businesses, along with strength across the biggest brands in Asia and Europe. Timberland contributed 15.0 percent to this growth. Also doing well, the companys direct-to-consumer revenue increased 21.0 percent in the quarter, driven by new store openings and Timberland acquisition. During that quarter, VF Corp. opened 32 stores across diverse brands, bringing the total number of owned retail stores to 1,077.

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

V.F.s Board of Directors recently declared a quarterly cash dividend of $0.72 per share, an increase of 14 percent. The dividend is payable on December 19, 2011. This marks the 39th consecutive year of higher dividend payments to shareholders of V.F. Corp.

Copyright 2013 Pearson Education, Inc. publishing as Prentice Hall.

Das könnte Ihnen auch gefallen