Name of Work: Construction of Science Laboratory Building at Loisinga College, Loisinga

Detailed Estimate
Data
Room

L
B

15.25
7.60
Wall Thickness
0.23
Door
2x
1.05
Window
8x
1.20
Ver
L
15.25
B
1.50
Ver Roof Ht
3.65
Height of Room
3.65
Plinth Ht from GL
0.60
Sl No
Items
No
L(M)
1 ) Earth work in HS in excavation of foundation
No of Columns in length
6
No of Columns in Bredth
4
No of Columns in Ver
6
Columns
22 x
1.20
Between Columns(L/W)
10 x
1.90
Between Columns(C/W)
6x
1.41
Ver
5x
1.90
Ver sides
2x
0.30
Steps
2x
1.65
Add 10%
2 ) Filling sand in F&P well watered
Columns
Between Columns(L/W)
Between Columns(C/W)
Ver
Ver sides
Steps
Room
Ver
3 ) CC(1:4:8) using 4 cm size HBG metal
Columns
Between Columns(L/W)
Between Columns(C/W)
Ver
Ver sides
Steps

22
10
6
5
2
2
1
1

22
10
6
5
2
2

x
x
x
x
x
x
x
x

x
x
x
x
x
x

4 ) CC(1:5:10) using 4 cm size HBG metal

Room
1x
Ver
1x

1.20
1.90
1.41
1.90
0.30
1.65
15.03
14.73

1.20
2.35
1.86
2.35
0.75
1.65

x
x

1.95
1.2

B(M)

x
x
x
x
x
x

x
x
x
x
x
x
x
x

x
x
x
x
x
x

15.03 x
14.73 x

1.2
0.75
0.75
0.75
0.75
0.9

1.2
0.75
0.75
0.75
0.75
0.9
7.38
0.94

1.2
0.75
0.75
0.75
0.75
0.9

H(M)

x
x
x
x
x
x

x
x
x
x
x
x
x
x

x
x
x
x
x
x

7.38 x
0.94 x

1.2
0.75
0.75
0.75
0.75
0.3

0.15
0.15
0.15
0.15
0.15
0.15
0.5
0.5

0.15
0.15
0.15
0.15
0.15
0.15

Contents Area/Qty.

=
=
=
=
=
=

=
=
=
=
=
=
=
=

=
=
=
=
=
=

0.1 =
0.1 =

38.02
10.67
4.76
5.33
0.34
0.89
6.00
66.00

66.00

4.75
2.13
0.95
1.07
0.07
0.45
55.46
6.92
71.80

71.80

4.75
2.64
1.26
1.32
0.17
0.45
10.58

10.58

11.09
1.38

12.48
5 ) RRHG Stone masonry in cm(1:6)
Between Columns(L/W)
Between Columns(C/W)
Ver
Ver sides
Steps
Plinth
Between Columns(L/W)
Between Columns(C/W)
Ver
Ver sides

10
6
5
2
2

x
x
x
x
x

2.80
2.31
2.80
0.75
1.65

x
x
x
x
x

0.6
0.6
0.6
0.6
0.9

x
x
x
x
x

0.3
0.3
0.3
0.3
0.3

=
=
=
=
=

5.03
2.49
2.52
0.27
0.89

10
6
5
2

x
x
x
x

2.80
2.31
2.80
1.09

x
x
x
x

0.45
0.45
0.45
0.45

x
x
x
x

0.45
0.45
0.45
0.45

=
=
=
=

5.66
2.81
2.83
0.44
22.95

22.95

7.29
2.67
1.19
1.47
3.84
5.67
1.62
0.88
2.90
4.00
0.45
0.59
13.38
2.40
48.35

48.35

11.88
7.92
19.54
37.82
77.16

77.16

6.97
9.20
133.84
24.02
174.03

174.03

6 ) RCC M20 using 12 mm size crusher chips

Column Base
22 x
2nd footing
22 x
3rd footing
22 x
4th foting
22 x
Column
22 x
plinth Beam
1x
lintel
1x
Ver Beam
1x
Roof Beam
1x
Beam
4x
Chajja
8x
Ver chajja
1x
Roof Room
1x
Roof Ver
1x
7 ) Rigid Smooth Centring and shuttering
( a ) Plinth
2nd footing
22
3rd footing
22
4th foting
22
plinth Beam
2
( b ) Roof slab and Chajja
Chajja
Ver chajja
Roof Room
Roof Ver
( c ) Beam and column
Column
Ver Beam
Beam
Roof Beam

12.48

8
1
1
1

22
1
4
1

x
x
x
x

x
x
x
x

x
x
x
x

1.20
0.90
0.60
0.30
0.23
63.04
46.88
16.62
63.04
7.60
1.66
17.52
16.01
16.01

4.00
4.00
4.00
63.04

1.66
17.52
16.01
16.01

4.00
16.62
7.60
63.04

x
x
x
x
x
x
x
x
x
x
x
x
x
x

x
x
x
x

x
x
x
x

x
x
x
x

1.2
0.9
0.6
0.3
0.23
0.3
0.23
0.23
0.23
0.23
0.45
0.45
8.36
1.5

0.9
0.6
0.3
0.3

0.525
0.525
8.36
1.5

0.23
0.69
1.373
0.63

x
x
x
x
x
x
x
x
x
x
x
x
x
x

x
x
x
x

x
x
x
x

x
x
x
x

0.23
0.15
0.15
0.74
3.30
0.30
0.15
0.23
0.2
0.572
0.075
0.075
0.1
0.1

0.15
0.15
0.74
1.00

1
1
1
1

3.30
1
1
1

=
=
=
=
=
=
=
=
=
=
=
=
=
=

=
=
=
=

=
=
=
=

=
=
=
=

66.79
11.47
41.75
39.72

( d ) Lintel
lintel
Door
Window
8 ) Cutting Bending binding MS rods
Qty.
9 ) CB brick masonry in cm(1:6)
L/W
C/W
Ver sides
Ver front
Ver front Over Beam
Steps
Deductions
Door
Window
Columns
10 ) 12 mm thick cp in cm(1:6)
L/W
C/W
Ver sides
Ver front
Ver front Over Beam
11 ) 16 mm thick cp in cm(1:6)
L/W
C/W
Ver sides
Ver front
Ver front Over Beam
Plinth
Steps
Deductions
Door
Window
12 ) 2.5 thick A.S. Flooring in cc(1:2:4)
Room
Ver
Steps
13 ) 20mm thick grading CP in cm(1:4)
14 ) Providing fixing Iron D&W
15 ) Painting two coats with appd paint

1x
2x
8x

2
2
2
0
1
2

x
x
x
x
x
x

2x
8x
16 x

2
2
2
0
1

2
2
2
0
1
1
4

x
x
x
x
x

x
x
x
x
x
x
x

2x
8x

1x
1x
4x

46.88 x
1.05 x
1.20 x

15.71
7.60
1.27
0.35
13.41
1.65

x
x
x
x
x
x

1.05 x
1.20 x
0.23 x

15.71
8.06
1.27
0.58
15.71

15.25
7.60
1.27
0.58
15.25
63.04
0.90

x
x
x
x
x

x
x
x
x
x
x
x

1.05 x
1.20 x

15.25 x
15.25 x
1.65 x

2x
0.23 x
0.23 x

0.23
0.23
0.23
0.23
0.23
1.8

x
x
x
x
x
x

0.23 x
0.23 x
0.23 x

1
1
1
1
1

1
1
1
1
1
1
0.5

x
x
x
x
x

x
x
x
x
x
x
x

1x
1x

7.6 x
1.5 x
0.9 x

0.15 =
1=
1=

3.30
3.30
2.22
1.95
1.47
0.15

159.72

159.72

14.06
0.48
2.21
16.76

16.76

43.511

43.51

=
=
=
=
=
=

23.85
11.54
1.30
0.00
4.53
0.89

1.95 =
1.2 =
3.30 =

-0.94
-2.65
-2.79
35.72

35.72

114.68
58.84
6.22
0.00
26.71
206.45

206.45

3.65
3.65
2.45
1.95
1.7

3.65
3.65
2.45
1.95
1.7
0.6
0.45

=
=
=
=
=

=
=
=
=
=
=
=

111.33
55.48
6.22
0.00
25.93
37.82
0.81

1.95 =
1.2 =

-4.10
-11.52
221.97

221.97

115.90
22.88
5.94
144.72
157.86
665.55

144.72
157.86
665.55

1=
1=
1=

Door
Window
16
17
18
19
20
21
22
23
24
25
26
27
28

)
)
)
)
)
)
)
)
)
)
)
)
)

2x
8x

1.05 x
1.20 x

1.95 x
1.2 x

2.25 =
2.75 =

Cost of paint
White washing two coats
Cement washing two coats
Cost of cement paint
Distempering two coats
Cost of Distemper
Other unforseen items
Project pillar etc
Provision for installation of Computers
Provision for fitting of AC 2 Nos
Provision for Sanitary fittings
Electrification
Contigencies

Block Dev. Officer

9.21
31.68
40.89
5.11172
602.45
228.257
28.5321
221.97
55.493

40.89
5.11
602.45
228.26
28.5321
221.97
55.49

Asst. Engineer
Technically sanctioned for Rs.
Rupees Ten Lakh only.

Addl. Project Director(Tech)

DRDA, Bolangir

ga College, Loisinga

Unit Rate(Rs) Amount(Rs)

cum

50.45

3330.03

cum

160.69

11537.57

cum

1763.64

18660.46

cum

1610.41

20092.65

cum

1190.67

27321.09

cum

2886.72

139560.01

sqm

64.63

4986.62

sqm

208.11

36216.73

sqm

269.98

43121.58

sqm

147.17

2465.89

qtl

5360.01

233219.44

cum

1641.91

58651.96

sqm

41.62

8592.19

sqm

56.56

12554.80

sqm
sqm
Kg

107.92
64.85
55.00

15617.29
10236.63
36605.25

sqm
ltr
sqm
sqm
kg
sqm
kg

24.33
145.00
5.22
4.27
35.00
9.98
50.00

Total

994.82
741.20
3142.89
974.02
998.62
2215.10
2774.65
4797.71
1300.00
100000.00
50000.00
70070.92
70070.92
10000.00
1000851.04

Junior Engineer
1000851 (/-)

s Ten Lakh only.

Project Director(Tech)
DRDA, Bolangir

Name of Work:______________________________________________________
Lead Statement and Cost of Materials
Sl.No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

Items
Lead by Truck in Km.Unit Cost in Rs.
Conveyance inRayalties
Rs.
in Rs.
Stone (Granite)
5
Cum
177.00
102.00 50.40
Stone (Other than Granite)
5
cum
143.00
102.00 50.40
4cm size crusher broken metal
20
cum
537.00
198.00 50.40
4cm size Granite hand broken metal
5
cum
424.00
102.00 50.40
12mm size granite crusher chips
20
cum
775.00
198.00 50.40
12mm size granite hand broken chips
5
cum
593.00
102.00 50.40
Sand for mortar
5
cum
39.00
102.00 14.00
1000n
CB Bricks(23x11x8)
10
1700.00
329.60 28.34
CBBrick Khoa
10
cum
207.00
134.00
Soling Stones
5
cum
164.00
102.00 50.40
Gravel
5
cum
40.00
102.00 14.00
Metal 4-9cm size
5
cum
370.00
102.00 50.40
Cement
5
Qtl
400.00
10.70
M.S.Rod
5
Qtl
4500.00
10.70
1000n
KB Bricks(25x12x8)
30
3000.00
702.00 28.34
Sand Rough
5
cum
35.00
102.00 14.00
Granite stone chips 6.7 mm size
20
cum
572.00
198.00 50.40
20mm granite chips
20
cum
743.00
198.00 50.40
10 mm granite chips
20
cum
736.00
198.00 50.40

Transportation
a)
b)
c)

Stone Products, sand,morum etc

Brick: Rs./Truck load

Cement, MS rod Rs./100Kgs.
Labour

5kms
102.00
679.00
10.70
High skilled

Skilled

beyond 5,upto 50km

beyond 50 km

6.40
29.00
0.64
100.00 Semiskilled
90.00 Unskilled

Certified that the lead provided is correct and minimum to the best of my knowledge and belief.

Block Dev.Officer
Loisinga Block

Asst. Engineer
Loisinga Block

______

Total in Rs. Remarks

329.40
295.40
785.40
576.40
1023.40
745.40
155.00
2057.94
341.00
316.40
156.00
522.40
410.70
4510.70
3730.34
151.00
820.40
991.40
984.40

beyond 50 km

4.30
22.50
0.53
(If NREGS
80.00
70.00

Multiply with

1.0000000
for others ignore

edge and belief.

Junior Engineer
Loisinga Block

OH @10%
Sl.

0.1
Item

Rate
(Rs.)
1) Earth Work in Excavation in Hard soil and laying in layers
Labour: U/S
0.43
70
T & P @ 2%
30.1
0.02
OH @10%
30.1
0.1
Total for 1 cum
3) Earth work in slushy soil
Labour: U/S
T & P @ 2%
OH @10%
Total for 1 cum

qty.

0.44
30.8
30.8

70
0.02
0.1

5) Cement concrete(1:4:8) using 4cm size HBG Metal

Metal in cum
0.96
576.4
Sand : cum
0.48
155
Cement:qtl
1.72
410.7
Labour:Mason-II
0.18
90
Mulia:
3.9
70
T&P @2%
1402.96
OH @10%
1402.96
0.1
Total for 1 cum
7) RRHG Stone masonry in cm(1:6)
Stone :1 cum
Sand :0.34cum
Cement:0.8151qtl
Labour: Mason-I :0.35
Mason-II:1.41
Mulia :3.17
T & P @ 2%
OH @10%
Total for 1 cum
9) CB Brick masonry in cm(1:6)
Bricks : 400 Nos
Sand : 0.28cum
Cement:0.672qtl
Labour: Mason-I : 0.35
Mason-II:1.05
Mulia :2.96
T&P @2%
OH @10%
Add for superstructure
Total for 1 cum

1
0.34
0.8151
0.35
1.41
3.17
900.1
900.1

329.4
155
410.7
100
90
70
0.1

0.1
Analysis of Rates
Amount
Sl.
Item
qty.
Rate
(Rs.)
(Rs.)
2) Earth Work in Excavation in Hard soil for foundation
30.1
Labour: U/S
0.516
70
0.602
T & P @ 2%
36.12
0.02
3.01
OH @10%
36.12
0.1
33.71
Total for 1cum

30.80
0.47
3.08
34.35

553.344
74.4
706.404
16.2
273
0.00
140.30
1763.64

329.4
52.7
334.76157
35
126.9
221.9
0.00
90.01

4) One Extra lift

Labour: U/S
T & P @ 2%
OH @10%
Total for 1 cum

0.041
2.87
2.87

70
0.02
0.1

6) Cement concrete(1:3:6)using 4cm size HBG Metal

Metal in cum
0.96
576.4
Sand : cum
0.48
155
Cement:qtl
2.29
410.7
Labour:Mason-II
0.18
90
Mulia:
3.9
70
T&P @2%
1630.96
OH @10%
1630.96
0.1
Total for 1 cum
8) RRHG Stone in sand grouted in f&P
Stone :1cum
Sand
:0.24cum
Labour : 1.41
Mulia :2.47
T & P @2%
OH @10%
Total for 1 cum

1
0.24
1.41
2.47
451.2
451.2

295.4
151
90
70

0.023
0.012
0.075
0.103
0.36
83.793
83.793

1023.4
155
410.7
100
70
0.1

0.1

1190.67

400
0.28
0.672
0.35
1.05
2.96
1296.42
1296.42

2.057936
155
410.7
100
90
70
0.1

1641.91

11) Cement Concrete(1:2:4) using 12mm size crusher chips

12mmChips: 0.90 cum
0.9
1023.4
Sand
: 0.45 cum
0.45
155
Cement
: 3.23 qtl
3.23
410.7
Labour:Mason-II: 0.68
0.68
90
Mulia : 4.6
4.6
70
T&P @2%
2390.25
OH @10%
2390.25
0.1
Total
Add 5%extra for RCC
2390.25
0.05
Total for 1 cum
13) 12mm thick Cement Plaster in cm(1:6)
Sand
: 0.018 cum
0.015
cement : 0.0358 qtl
0.0358
Labour : Mason-II:0.14
0.14
Mulia :0.12
0.12
T&P @2%
OH @10%
35.905
Total for 1 sqm

823.1744
43.4
275.9904
35
94.5
207.2
0.00
129.64
33.00

921.06
69.75
1326.561
61.2
322
0
239.025
2939.60
2939.60

155
410.7
90
70

2.325
14.70306
12.6
8.4

0.1

3.59
41.62

10) 2.5cm thick DPC(1:2:4)

12mmChips:0.023cum
Sand
:0.012cum
Cement
:0.075qtl
Labour:Mason:0.103
Mulia :0.36
OH @10%
T&P @2%
Total for 1 sqm

12) M20 using 20mm d/g crusher chips

20mm chips
8.1
10mm chips
5.4
sand
6.75
Cement
52.1
Mason-2
1.5
Mate
0.86
U/S Labour
20
Concrete mixer
6
Generator
6
OH @10%
35011.25
For 1 cum

991.4
984.4
155
410.7
90
80
70
161
240
0.1

43300.745 0.0666667

14) 16mmthick cement plaster in cm(1:6)

Sand
: 0.018 cum
0.018
cement : 0.043 qtl
0.043
Labour : Mason-II:0.16
0.16
Mulia :0.24
0.24
T&P @2%
OH @10%
49.102
Total for 1 sqm

155
410.7
90
70
0.1

15) 20mm thick Cement Plaster in cm(1:6)

Sand
: 0.021 cum
0.021
cement : 0.057 qtl
0.057
Labour : Mason-II:0.16
0.16
Mulia :0.24
0.24
T&P @2%
OH @10%
70.221
Total for 1 sqm
17) 2.5cm thick AS Flooring
12mmChips:0.023cum
Sand
:0.012cum
Cement
:0.0858qtl
Labour:Mason-I
Mulia :0.36
T&P @2%
OH @10%
Total for 1 sqm

0.023
0.012
0.0858
0.13
0.36
90.813
90.813

155
410.7
90
70

3.255
23.4099
14.4
16.8

0.1

7.02
64.89

1023.40
155.00
410.70
100.00
70.00

23.54
1.86
35.24
13.00
25.20
0.00
9.0813
107.92

19) 10cm thick epidorite metal well watered

Metal :
0.14 cum
0.14
Labour: Mason-II
0.05
Mulia
:0.38
0.38
OH @10%
90.46
T&P @2%
90.46
Total for 1 sqm

0.1

576.4
90
70
0.1

21) Rigid smooth Centring & Shuttering(For 1 Sqm)

i) Plinth:As per S/R2006
ii) Roof slab & Chajja
iii)Lintel
iv)Beam & Column
v) Stair

23) Filling sand in F&P

Sand : 1 cum
Labour : Mulia :
T & P @ 2%
OH @10%
Total for 1 cum

1
0.1236
8.65
8.652

64.63
208.11
147.17
269.98
215.06

151
70
0.02
0.1

25) Dressed seasoned non sal wood works in rafters

Wood : 0.028 cum
0.028
16828
Labour : Carpenter-II:0.33
0.33
90
Mulia
:0.33
0.33
70
T & P : 2%
523.98
0.02
OH @10%
523.984
0.1
Total for 0.028 cum
Total for 1 cum
29) 2.5 cm local wood shutter
Wood : 0.054 cum
Labour: Carpnter-I :1.44
Carpenter-II:0.5
Semiskilled:2.52
Mulia
:0.5
Cleats
T & P : 2%
OH @10%
Total for 1.49 sqm
Total for 1 sqm
31) Fixing Acsheets in roof
Labour : Carpenter-I : 1
Mulia
:3
T & P @2%
OH @10%
Total for 9.3 sqm

80.70
4.50
26.60
9.05
0.00
120.84

0.054
1.49
0.5
2.52
0.5

16828
100
90
80
70

1364.31

1364.312

0.02
0.1

1
3
310
310

100
70
0.02
0.1

151.00
8.65
0.17
0.87
160.69

471.18
29.70
23.10
10.48
52.40
586.86
20959.36

908.71
149.00
45.00
201.60
35.00
25.00
27.29
136.43
1528.03
1025.52
100.00
210.00
6.20
31.00
347.20

16) 20mm thick Cement Plaster in cm(1:4)

Sand
: 0.021 cum
0.021
cement : 0.074 qtl
0.074
Labour : Mason-II:0.16
0.16
Mulia :0.24
0.24
T&P @2%
OH @10%
61.619
Total for 1 sqm

155
410.7
90
70
0.1

18) Cement concrete(1:5:10) using 4cm size HBG Metal

Metal: 0.96 cum
0.96
576.40
Sand : 0.48cum
0.48
155.00
Cement:1.38qtl
1.38
410.70
Labour:Mason-II 0.18
0.18
90.00
Mulia: 3.9
3.9
70.00
T&P @2%
1266.96
OH @10%
1266.96
0.1
Total for 1 cum
20) Cutting bending binding MS rods
Labour:Black smith-1
0.3
Semiskilled
:
0.044
MM
0.8
HYSD bar
1.05
Binding Wire
0.8
OH @10%
4862.52
Total for 1 qtl
22) 2.5cm thick graded concrete(1:2:2)for 1 sqm
6mmChips:0.0169cum
0.0169
Sand
:0.0169cum
0.0169
Cement
:0.1208qtl
0.1208
Labour:Mason:0.103
0.103
Mulia :0.36
0.36
T&P @2%+5%
94.1459
OH @10%
94.1459
Total
24) Fine dressing & Turfing
Labour : Mulia: 2.94
2.94
T&P
@2%
205.8
Extra Lift: Mulia: 0.42x2
0.84
Extra LeadMulia: 4x0.95
3.8
T&P
@2%
324.8
OH @10%
530.6
Total for 100 sqm
26) Dressed seasoned sal wood works in rafters
Wood : 0.028 cum
0.028
Labour : Carpenter-II:0.33
0.33
Mulia
:0.33
0.33
T & P : 2%
883.98
OH @10%
883.98
Total for 0.028 cum
Total for 1 cum
30) 2.5 cm Piasal wood shutter
Wood : 0.054 cum
Labour: Carpnter-I :1.44
Carpenter-II:0.5
Semiskilled:2.52
Mulia
:0.5
Cleats
T & P : 2%
OH @10%
Total for 1.49 sqm
Total for 1 sqm
32) Fixing GCIsheets in roof
Labour : Carpenter-I : 1.5
Mulia
:2
T & P @2%
OH @10%
Total for 9.3 sqm

100
80
70
4510.7
60
0.1

820.4
155
410.7
100
70
0.1

70
0.02
70
70
0.02
0.1

29685

90
70
0.02
0.1

0.054
1.49
0.5
2.52
0.5

46507
100
90
80
70

2966.98

2966.978

0.02
0.1

1.5
2
290
290

100
70
0.02
0.1

For 1 Sqm
33) White washing 2 coats
Lime : 18.66Kg
18.66
16
Labour : Skilled : 1
1
90
Mulia : 0.75
0.75
70
T & P @2%
441.06
0
OH @10%
441.06
0.1
Total for 93 sqm
For 1 sqm
35) Priming 1 coat
Labour: Painter-I :0.5
0.5
100
Mulia
:0.5
0.75
70
T & P @2%
102.50
0.02
OH @10%
102.5
0.1
Total for 9.3 sqm
For 1 sqm
37) Rough Stone packing in aprons ans revetments
Stone : 1 cum
1
295.4
Labour : Mason-I : 0.17
0.17
100
Semiskill : 0.35
0.35
80
Mulia
: 1.04
1.04
70
T & P @2%
260.8
0
OH @10%
260.8
0.1
Total for 1 cum
39) Conveying from stacks & spreading morum
Labour: Mulia : 2.5
2.5
70
PRR: Rs.2152x2.83/425
0.006659
2152
T & P @2%
189.3298
0.02
OH @10%
189.3298
0.1
Total for 2.83 cum
For 1 cum
0.353357 212.0494
41) Stone pitching
Stone : 1 cum
1
295.4
Labour:
0.4
80
1
70
T & P @2%
245
0.02
OH @10%
245
0.1
Total for 1 cum
43) Rigid Smooth centring & shuttering
(i) Plinth Hire charges of wood
Carpenter -II
0.5
Semiskilled Mulia
0.5
Sundries & T&P
0.02
OH @10%
587.5187
Total for 10 sqm
for 1 sqm
646.27

90
80
587.5187
0.1
0.1

(iii) Beams & Columns(For 4.2 sqm)

Hire charges of wood
Carpenter -II
2.75
Semiskilled Mulia
2.75
Sundries & T&P
0.02
OH @10%
1030.814
Total for 4.20 sqm
for 1 sqm
1133.90

90
80
1030.814
0.1

(v) Stairs (for 5 sqm)

Hire charges of wood
Carpenter -II
Semiskilled Mulia
Sundries & T&P
OH @10%
Total for 5 sqm
for 1 sqm

2.75
2.75
0.02
960.1036

90
80
960.1036
0.1

1075.32

0.2

B.D.O. Loisinga

0.238095

37.33
298.56
90.00
52.50
0.00
44.11
485.17
5.22
50.00
52.50
2.05
10.25
114.80
12.34
295.40
17.00
28.00
72.80
0.00
26.08
439.28
175.00
14.33
3.79
18.93
212.05
74.93
295.40
32.00
70.00
4.90
24.50
426.80

502.52
45.00
40.00
58.75
646.27
64.63

563.31
247.50
220.00
103.08
1133.90
269.98

492.60
247.50
220.00
19.20
96.01
1075.32
215.06

For 1 Sqm
34) White washing 3 coats
Lime : 23.32Kg
23.32
16
Labour : Skilled : 1.5
1.5
90
Mulia : 1.0
1
70
T & P @2%
578.12
0
OH @10%
578.12
0.1
Total for 93 sqm
For 1 sqm
36) Painting 2 coats
Labour: Painter-I :1.25
1.25
100
Mulia
:1.1
1.1
70
T & P @2%
202.00
0.02
OH @10%
202
0.1
Total for 9.3 sqm
For 1 sqm
38) Rough Stone dry masonry
Stone : 1 cum
1
295.4
Labour : Mason-II : 0.52
0.52
90
Semiskill : 0.52
0.52
80
Mulia
: 0.87
0.87
70
T & P @2%
292.3
0
OH @10%
292.3
0.1
Total for 1 cum
40) Conveying from stacks & spreading metal
Labour: Mulia : 4.0
4
70
PRR: Rs.2152x2.83/42
0.067381
2152
T & P @2%
425.00381
0.02
OH @10%
425.00381
0.1
Total for 2.83 cum
For 1 cum
0.3533569 476.00427
42) Blinding Road Surface withsand
Labour Unskilled
0.0032258
70
T&P 2%
0.2258065
0.02
OH @10%
0.2258065
0.1
For 1 sqm
(ii) Roof Slab & Chajja : HC of Wood
Carpenter -II
2.75
90
Semiskilled Mulia
2.75
80
Sundries & T&P
0.02 1702.7011
OH @10%
1702.7011
0.1
Total for 9 sqm
for 1 sqm
1872.97 0.1111111
(iv) Lintel (for 7.8 sqm)
Hire charges of wood
Carpenter -II
Semiskilled Mulia
Sundries & T&P
OH @10%
Total for 7.80 sqm
for 1 sqm
44 Distempering wo coats
Painter
M/M
T&P 2%
OH @10%
Total for 1 sqm
45 Cement washing two coats
Painter
M/M
T&P 2%
OH @10%
Total for 1 sqm

Asst. Engineer,Loisinga

1.25
90
1.25
80
0.02 1043.5942
1043.5942
0.1
1147.95 0.1282051
0.052
0.053
8.91
8.91

100
70
0.02
0.1

0.022
0.023
3.81
3.81

100
70
0.02
0.1

J.E.,Loisinga

46) Cement Concrete(1:1.5:3) using 12mm size crusher chips

12mmChips: 0.90 cum
0.9
1023.40
Sand
: 0.45 cum
0.45
155.00
Cement
: 4.29 qtl
4.29
410.70
Labour:Mason-II: 0.68
0.68
90.00
Mulia : 4.6
4.6
70.00
T&P @2%
1486.24
OH @10%
1486.24
0.1
Total
Add 5%extra for RCC
1486.24
0
Total for 1 cum

49) Wall painting 2 coats with plastice emulsion paint

Painter spl class
0.054
100.00
MM
0.064
70.00
T&P @ 2%
9.88
0.1
Total for 1 sqm
Consumption of paint
0.25
191

921.06
69.75
1761.903
61.2
322
0
148.624
3284.54
0.00
3284.54

5.4
4.48
0.988
10.87
47.75
58.62

51) 12mm thick cp in cm(1:4) with punning over Brick masonry

Sand
0.015
155.00
2.325
cement
0.0644
410.70
26.44908
Labour: Mason - II
0.15
90.00
13.5
Mulia
0.11
70.00
7.7
OH @ 10%
47.545
0.1
4.7545
54.72858
53) Excavation by mechanical means in DI rocks
Cost of Excavation
1717.64 0.010973
Cost of Transportation
512.56 0.063654
Add for Trimming
L/S
OH @ 10%
53.47
0.1
Total for 1cum
55) 12mm thick c(1:4) with punning
Sand
0.015
155.00
Cement
0.0644
410.70
Mason-II
0.15
90.00
Labour U/S
0.11
70.00
OH @ 10%
47.545
0.1
Bitumen paint

18.85
32.63
2.00
5.35
58.82
2.33
26.45
13.50
7.70
4.75
54.73
6.6
61.33

47) Fixing tiles on surface

Cement
Sand
Labour:Mason-I: .216
SS Mulia : 5.5
Mulia : 2.16

0.2737
0.013
0.216
0.55
0.216

410.70
155.00
100.00
80.00
70.00

48) Fixing tiles on dado

Cement
Sand
Labour:Mason-I: .325
SS Mulia : .76
Mulia : .325

0.081
0.0715
0.325
0.76
0.325

410.70
155.00
100.00
80.00
70.00

0.05
0.057

90.00
70.00
0.02

0.8

50.66

50) Finishing surfaces with putty

Painter 2nd class
MM
T&P @ 2%
Total for 1 sqm
Consumption of POP

52) Excavation by mechanical means in all kinds of soil

Cost of Excavation
1717.64 0.0091224
Cost of Transportation
512.56 0.0486855
Add for Trimming
L/S
OH @ 10%
41.62
0.1
Total for 1cum
54) 4 cm thick grading concrete(1:2:4)
12mm size chips
0.018
4.7 mm size
0.018
Sand
0.018
Cement
0.1287
Mason-1
0.165
MM
1.008
Over Head Charges
161.382
Rate per sqm
56) Removing old grading plaster from slab
MM
1.4
Woman mulia
0.15
T&P
108.5
OH @10%
108.5
For 1 sqm

57) 6mm thick ply wood ceiling fitted

Ply wood 9mm thick
9.3
Sal wood strips
1.06
4cm nail
1.135
5cm long wood screw
100
Labour Carpenter-II
1
Mulia
4
for 9.3 sqm
for 1 sqm
0.107527

B.D.O. Loisinga

491.00
135
45
0.63
90.00
70.00
5193.48

4566.30
143.10
51.08
63.00
90.00
280.00
5193.48
558.44

1023.40
703.40
155.00
410.70
100.00
70.00
0.1

70.00
70.00
0.02
0.1

121.52 0.1075269

58) Blinding Road Surface with moorum

Labour Unskilled
0.0026882
70.00
T&P 2%
0.188172
0.02
OH @10%
0.188172
0.1
For 1 sqm
For 1 cum
0.21 166.66667
59) Wall painting two coats with plastic paint
Painter
0.54
Labour Unskilled
0.64
T&P 2%
98.800
OH @10%
98.8
For 10 sqm
For 1 sqm
110.66

Asst. Engineer,Loisinga

100.00
70.00
0.02
0.1
0.1

J.E.,Loisinga

Amount
(Rs.)
36.12
0.7224
3.612
40.45

2.87
0.0574
0.287
3.21

553.344
74.4
940.503
16.20
273.00
0.00
163.10
2020.54

295.40
36.24
126.9
172.9
0.00
45.12
676.56

23.5382
1.86
30.8025
10.3
25.2
8.3793
0.00
100.08

8030.34
5315.76
1046.25
21397.47
135
68.8
1400
966
1440
3501.125
43300.745
2886.716333

2.79
17.6601
14.4
16.8
4.91
56.56

3.255
30.3918
14.4
16.8
6.16
64.85

553.34
74.40
566.77
16.20
273.00
0.00
126.696
1610.41

30.00
3.52
56.00
4736.24
48.00
486.252
5360.01
13.86
2.62
49.61
10.30
25.20
0.00
9.41
111.01
205.80
4.12
58.80
266.00
6.50
53.06
594.27
831.18
29.70
23.10
17.68
88.40
990.06
35359.2

2511.38
149.00
45.00
201.60
35.00
25.00
59.34
296.70
3323.02
2230.21
150.00
140.00
5.80
29.00
324.80

34.92
373.12
135.00
70.00
0.00
57.81
635.93
6.84
125.00
77.00
4.04
20.20
226.24
24.33
295.40
46.80
41.60
60.90
0.00
29.23
473.93
280.00
145.00
8.50
42.50
476.00
168.20
0.226
0.005
0.02
0.25
1235.20
247.50
220.00
170.27
1872.97
208.11

831.09
112.50
100.00
104.36
1147.95
147.17
5.20
3.71
0.18
0.89
9.98
2.20
1.61
0.08
0.38
4.27

112.41
2.02
21.60
44.00
15.12
195.14
33.27
11.08
32.50
60.80
22.75
160.40
4.5
3.99
0
8.49
40.528
49.02

15.67
24.95
1.00
4.16
45.79

18.42
12.66
2.79
52.86
16.50
70.56
16.1382
189.93
98
10.5
2.17
10.85
121.52
13.07

0.188
0.004
0.02
0.21
35.12544803

54.000
44.800
1.976
9.88
110.66
11.07