Partidas - Caminos II

PRESUPUESTO DE OBRA
PROYECTO:
FECHA:
EJECUTADO POR:
CARRETERA JESUS - EL VALLE

5/10/2011
EST. INGENIERIA CIVIL GIAN FRANCO RUIZ TORRES
N PARTIDA
DESCRIPCION
1.00
OBRAS PRELIMINARES
1.10
Mobilizacion y desmovilizacion del equipo
1.02
Construccion de campamento
1.03
Cartel de obra con gigantografia digital de 2.40x 3.60 M
1.04
Trazo y replanteo
2.00
EXPLANACION
2.01
Cortes de material suelto c/n Maquinaria
M3
2.02
Corte en roca suelta
M3
2.03
Corte en roca fija
M3
2.04
Conformacion de terraplen con material propio
M3
2.05
Conformacion de terraplen con material prestado
M3
2.06
Eliminacion de material exedente con maquinaria
M3
3.00
PAVIMENTAO
3.01
Afirmado e=0.20m
M3
3.02
EXTRACCION Y APILAMIENTO PARA AFIRMADO
M3
3.03
ZARANDEADO DE MAT. AFIRMADO
M3
3.04
CARGUIO PARA AFIRMADO
M3
3.05
TRANSPORTE DE MATERIAL AFIRMADO
M3
3.06
MATERIAL DE PRESTAMO PARA BASE
M3
3.07
EXTENDIDO, MEZCLADO Y COMPACTADO DE AFIRMADO
M2
3.08
AGUA DE RIEGO
M3
4.00
OBRAS DE ARTE Y DRENAJE
4.01 - 1
Alcantarillas
1.00
Trazo y replanteo
M2
2.00
Excavacion manual
M3
3.00
Perfilado y compactado
M2
4.00
Enconfrado y desencofrado
M2
5.00
Eliminacion desmonte
M3
4.02 - 2
Pontones
1.00
Trazo y replanteo
M2
2.00
Excavacion
M3
3.00
M2
4.00
Piedra acomodada
M2
UNID.
Global
M2
Unidad
M2
5.00
Plataforma de madera
P2
6.00
Eliminacion de Desmonte
M3
4.02 - 3
Muros de Contencion
1.00
Trazo y replanteo
M2
2.00
Excavacion
M3
3.00
M2
4.00
Concreto de f'c=140kg/cm2
M3
5.00
M3
4.02 - 4
Badenes
1.00
Trazo y replanteo
M2
2.00
Excavacion
M3
3.00
Empedrado con concreto
M2
4.00
M3
4.02 - 5
Cunetas
1.00
Trazo y replanteo
M2
2.00
Excavacion
M3
3.00
M3
5.00
SEALIZACION
1.00
Seales informativas
M2
2.00
Postes Kilometricos
Unid.
3.00
Seales Preventibas
Unid.
4.00
Seales Reglamentarias
Unid.
6.00
MITIGACION DEL IMPACTO AMBIENTAL
1.00
Restauracion en areas de canteras
Ha
2.00
Restauracion en areas designadas para desmontes
Ha
3.00
Rest. En ares designadas para campamento y maquinaria
Ha
7.00
FLETE
1.00
Flete terrestre
Global
COSTOS UNITARIOS
OBRAS PRELMINARES
1.00
Mobilizacion y desmovilizacion del equipo
UNID.
R=1
Camion volquete 10 M3
Camion cisterna 4x2
Camion plataforma 17 Tn
2.00
Unid. 4
Unid. 1
Unid.4
H-M
H-M
H-M
Construccion de campamento
R=15m2/dia
Operario
Oficial
Peon
Unid. 1
Unid. 1
Unid. 3
H-H
H-H
H-H
Materiales
Clavos para madera c/cabeza 3"
Kg
3.00
Clabos para calamina
Kg
Madera de eucalipto
P2
Triplay
Plancha
Calamina Galvanizada
Pieza
Desgaste de Herramientas
Cartel de obra
Operario
Unid. 1
Peon
4.00
Unid. 2
H-H
H-H
Trazo y Replanteo
R=1Km/dia
P=01 Top. + 03 Peones
Topografia
H-H
Peones
H-H
Material y Herramientas
Estacas de madera
Unid.
Pintura Esmalte
Gl.
D.H.
Mira y Jalones
H-M
Estacion total
H-M
Nivel Topografico
H-M
EXPLANACION
1.00
Cortes en mterial suelto c/n Maquinaria

R=350m3/dia
Peon
H-H
Controlador o Oficial
H-H
Operario
H-H
Maquinaria
Acaeite para motor SAE - 40
Gl
Petroleo
Gl
Grasa
Lb
D.H.
Tractor Oruga 140 - 160 HP
2.00
H-M
Cortes en roca suelto c/n Maquinaria

R=250m3/dia
P=6 peones. + 2 operarios. + 2 oper tractor Compernsora
Peon
H-H
Perforista oficial
H-H
Operadores
H-H
Gl
Guia lenta
ML
3.00
4.00
Fulminate
Unid.
Dinamita
Kg
Nitrato de Armonio
Kg
Barrenos 5/8"
Unid.
Petroleo
Gl
Grasa
Lb
D.H
1 Comprensora neumatica 87 Hp
H-M
1 Tractor oruga 140 - 160 HP
H-M
1 Martillo neumatico 25 - 29 Kg
H-M
Cortes en roca fija c/n Maquinaria

R=230m3/dia
P=7 peones. + 1 control. + 2 perforador + 2 oper. Tractor - Compre.
Peon
H-H
Controlador Oficial
H-H
Perforista oficial
H-H
Operadores
H-H
Gl
Guia lenta
ML
Fulminate
Unid.
Dinamita
Kg
Nitrato de Armonio
Kg
Barrenos 5 * 7/8"
Unid.
Petroleo
Gl
Grasa
Lb
D.H
1 Comprensora neumatica 87 Hp
H-M
H-M
1 Martillo neumatico 25 - 29 Kg
H-M
Conformacion de terraplenes c/n material propio

R=650m3/dia
P=06 peo + 1 operario (trator)+ 2 oper. (Motoniveladora - Rodillo)
Peon
H-H
Operario (Tractor)
H-H
Operario (Motoniveladora + Rodillo)
H-H
Gl
Agua
ML
Petroleo
Gl
Grasa
Lb
D.H
1 Rodillo liso vibratorio 70-100HP
H-M
5.00
H-M
1 Motoniveladora
H-M
Conformacion de terraplenes c/n material prestado

R=600m3/dia
P=06 peo + 1 operario (trator)+ 2 oper. (Motoniveladora + Rodillo)
Peon
H-H
Operario (Tractor)
H-H
Operario (Motoniveladora + Rodillo)
H-H
Gl
Agua
ML
Petroleo
Gl
Grasa
Lb
D.H
Rodillo liso vibratorio 70-100HP
H-M
Cargador llantas 125 - 155HP
H-M
Tractor oruga 140 - 160 HP
H-M
Motoniveladora 125 HP
H-M
PERFILADO
Perfilado y Compactado de la subrasante
1.00
R= 1780m3/dia
2.00
P=02 operarios + 02 peones
Peon
H-H
Operario
H-H
Gl
Petroleo
Gl
D.H
1 Cmion cisterna 4x2, 2000Gl
H-M
1 rodillo liso vibratorio 70-100HP 7-4 tn
H-M
1 Motoniveladora 125 HP
H-M
Afirmado E = 0.20 m
R= M2
2.10
Extraccion del material y apilamiento
M3
Carguio
M4
Transporte a obra
M5
Transporte de agua
M6
Extendido, riego y Compactado
M7
Extraccion y Apilamiento de material de Cantera

R=400m3/dia
P=0.5ofi.+2p+1oper.(Tractor)
Oficial
H-H
Peon
H-H
Operario (Tractor)
H-H
Gl
Petroleo
Gl
D.H
H-M
AFIRMADO e = 0.2m
1.00
Extraccion y Apilamiento
2.00
Cargulo
R = 800m3/d
3.00
P=0.5 contr.+1 operario
Oficial
H-H
Operario (Cargador)
H-H
Gl
Petroleo
Gl
Grasa
lb
D.H
1cargador s/llantas 125-155hp 3Yd3
H-M
Tramsporte a obra
R = 800m3/d
P=0.5 contr.+1 operario
Oficial
H-H
Operario (Cargador)
H-H
Gl
Petroleo
Gl
Grasa
lb
D.H
1 camion volquete 15m3
H-M
CANTIDAD
C.Unitario
C.Parcial
1.00
1.00
1.00
80.00
1.00
80.00
1.00
358.57
358.57
0.00
0.3
0.00
90,886.40
2.72
247,211.01
0.00
11.17
0.00
0.00
17.54
0.00
90,886.40
5.40
490,786.57
11,871.29
1.08
12,820.99
0.00
2.40
0.00
6,890.40
30.00
206,712.00
6,890.40
3.06
21,084.62
6,890.40
3.85
26,528.04
6,890.40
1.96
13,505.18
6,890.40
7.23
49,817.59
634.13
30.00
19,023.90
16,910.00
1.08
18,262.80
500.00
9.45
4,725.00
1212.50
5.89
CANTIDAD
CU
CP
32.00
25.00
800.00
8.00
106.88
855.04
32.00
132.00
4,224.00
0.53
5.47
2.42
0.53
4.78
2.55
1.60
3.67
5.87
0.06
4.35
0.26
3200.00
855.04
8448.00
2.42
2.55
17.61
87.52
234.88
0.05
7.26
0.36
6.02
1.84
11.41
0.50
26.97
13.49
0.90
14.28
12.85
3.00
11.34
0.34
16.00
5.47
87.52
32.00
3.67
117.44
8.00
0.72
5.76
24.00
5.70
136.80
250.00
0.50
125.00
0.10
8.00
8.00
8.00
0.09
0.09
0.02
0.00
0.09
0.02
0.02
0.06
0.06
0.02
0.50
0.50
0.10
0.25
0.00
0.15
0.00
3.00
0.03
0.03
0.06
0.24
0.03
0.07
0.07
0.00
2.00
1.00
0.25
0.40
0.00
0.13
0.00
3.00
0.03
0.03
0.07
0.07
0.01
0.02
0.00
0.10
0.10
0.01
3.00
0.01
0.01
0.01
0.08
0.01
0.03
0.01
0.10
0.16
0.00
3.00
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.02
3.00
0.00
0.00
0.00
0.25
0.25
0.25
0.01
1.00
0.01
0.04
0.02
0.02
0.06
3.00
0.02
0.01
0.10
0.00
0.04
0.00
3.00
0.01
0.02
0.10
0.02
0.38
0.01
3.00
0.10
base
8.00
6.00
0.20
1.02
1.404
6809.4
6.00
1.02
FORMATO N 2
PRESUPUESTO DETALLADO
Sistema de contratacin : Costos Unitarios
Item
Descripcin
01.00.00
01.01.00
Und.
CONSTRUCCION DE TROCHA CARROSABLE LA VICTORIA . LICLICONGA
OBRAS PROVISIONALES
01.01.01
CARTEL DE OBRA CON GIGANTOGRAFIA DIGITAL DE 2.40x 3.60 M
UND.
01.01.02
MOVILIZACION Y DESMOVILIZACION DE EQUIPOS
GLB.
01.01.03
CAMPAMENTO PROVISIONAL DE OBRA
01.02.00
TRABAJOS PRELIMINARES
01.02.01
TRAZO Y REPLANTEO
01.03
MOVIMIENTO DE TIERRAS
01.03.01
CORTE EN MATERIAL SUELTO
M3
01.03.02
CORTE EN ROCA SUELTA
M3
01.03.03
CORTE EN ROCA FIJA
M3
01.03.04
RELLENO CON MATERIAL PROPIO
M3
01.03.05
PERFILADO Y COMPACTADO DE SUBRASANTE
M2
01.03.06
ELIMINACION DE MATERIA EXCEDENTE CON AMQUINARIA
M3
01.04
AFIRMADO e= 0.15 M
01.04.01
EXTRACCION Y APILAMIENTO PARA AFIRMADO
M3
01.04.02
ZARANDEADO DE MAT. AFIRMADO
M3
01.04.03
CARGUIO PARA AFIRMADO
M3
01.04.04
TRANSPORTE DE MATERIAL AFIRMADO
M3
01.04.05
MATERIAL DE PRESTAMO PARA BASE
M3
01.04.06
EXTENDIDO, MEZCLADO Y COMPACTADO DE AFIRMADO
M2
01.04.07
AGUA DE RIEGO
M3
01.05
OBRAS DE ARTE Y DRENAJE
01.05.01
CUNETAS
01.05.01.1
EXCAVACION DE CUNETAS EN MATERIAL SUELTO
M3
01.05.01.2
EXCAVACION DE CUNETAS EN ROCA SUELTA
M3
01.05.01.3
EXCAVACION DE CUNETAS EN ROCA FIJA
M4
01.05.01.3
ELIMINACION DE MATERIAL EXCEDENTE CON MAQUINARIA
M3
01.05.02
ALCANTARILLAS TIPO ARCO ( 16 UND. )
01.05.02.1
TRAZO Y REPLANTEO
M2
01.05.02.2
EXCAVACION DE ALCANTARILLAS EN MATERIAL SUELTO
M3
01.05.02.3
EXCAVACION DE ALCANTARILLAS EN ROCA SUELTA
M3
01.05.02.4
EXCAVACION DE ALCANTARILLAS EN ROCA FIJA
M3
01.05.02.5
RELLENO CON MATERIAL PROPIO SELECCIONADO
M3
01.05.02.6
RELLENO Y COMPACTACION CON MATERIAL DE PRESTAMO
M3
01.05.02.7
M3
01.05.02.8
ALCANTARILLA TMC D= 24 "
ML.
01.05.02.9
ALCANTARILLA TMC D= 36 "
ML.
01.05.02.10
ALCANTARILLA TUB D= 10 "
ML.
01.05.02.11
CONCRETO FC = 175 KG / CM2
M3
01.05.02.12
AFIRMADO e= 0.15 M
M2
M2
KM.
01.05.02.13
ENCOFRADO Y DESENCOFRADO EN ALCANTARILLAS
M2
01.05.02.14
EMBOQUILLADO DE PIEDRA EN ALCANTARILLA
M2
01.05.02.15
PINTURA DE PARAPETOS
M2
01.05.03
PUENTE CANAL
01.05.03.1
TRAZO Y REPLANTEO
M2
01.05.03.2
EXCAVACION PARA PUENTE CANAL EN ROCA SUELTA
M3
01.05.03.3
DEMOLICION DE ESTRUCTURA DE CONCRETO EXISTENTE
M3
01.05.03.4
M3
01.05.03.5
RELLENO Y COMPACTACION CON MATERIAL DE PRESTAMO
M3
01.05.03.6
M3
01.05.03.7
CONCRETO FC = 175 KG / CM2
M3
01.05.03.8
CONCRETO FC = 210 KG / CM2 PARA LOSA
M3
01.05.03.9
ACERO FY = 4200 KG/CM2
KG.
01.05.03.10
ENCOFRADO Y DESENCOFRADO EN PUENTE CANAL
M2
01.05.03.11
PINTURA DE PARAPETOS
M2
01.06.00
SEALIZACION
01.06.01
HITOS KILOMETRICOS
UND.
01.06.02
SEALES INFORMATIVAS
UND.
01.06.03
SEALES REGULADORAS
UND.
01.07.00
ENSAYOS Y OTROS
01.07.01
DISEO DE MEZCLA DE CONCRETO
UND.
01.07.02
RESISTENCIA A LA COMPRESION
UND.
01.07.03
ENSAYO PROCTOR MODIFICADO
UND.
01.07.03
PRUEBA DE COMPACTACION
UND.
1.08
MANEJO AMBIENTAL
01.08.01
REFORESTACION DE ZONAS AFECTADAS
02.00.00
CONSTRUCCION DE PUENTE
02.01.00
OBRAS PROVISIONALES
02.01.1
CAMPAMENTO ( ALQUILER )
02.01.2
BOMBEO DE NAPA FREATICA EN EXCAVACION DE ZANJAS
M3
02.01.3
AGUA PARA LA CONSTRUCCION
M3
02.02.00
02.02.1
TRAZO Y REPLANTEO
02.03.00
CIMIENTOS
02.03.01
02.03.01.1
EXCAVACION MANUAL EN TERRENO CONGLOMERADO
M3
02.03.01.2
EXCAVACION DE TIERRA BAJO AGUA
M3
02.03.01.3
NIVELACION INTERIOR MANUAL APISONADO
M2
02.03.01.4
ELIMINACION DE MATERIAL EXCEDENTE DIST. PROM. 30 M
M3
02.03.01.5
RELLENO CON MATERIA PROPIO SELECCIONADO
M3
02.03.01.6
RELLENO CON MATERIA GRANULAR
M3
02.03.01.7
RELLENO CON MATERIAL DE AFIRMADO
M3
02.03.01.8
ELIMINACION DE MATERIA EXCEDENTE CON MAQUINARIA
M3
02.03.02
CONCRETO SIMPLE
02.03.02.1
CONCRETO CICLOPEO FC = 140 KG/ CM2 + 70 % PM. SOLADOS
M3
02.03.02.2
EMBOQUILLADO Y ZANJEADO
M3
02.04.00
SUB ESTRUCTURA
M2
GLB
M2
02.04.01
ESTRIBOS
02.04.01.1
CONCRETO CICLOPEO FC = 175 KG/ CM2 + 30 % PG. EN M3 ZAPATAS
M3
02.04.01.2
CONCRETO CICLOPEO FC = 175 KG/ CM2 + 30 % PG. EN MUROS
M3
02.04.01.3
ENCOFRADO Y DESENCOFRADO DE MUROS
02.04.01.4
DRENAJE EN ESTRIBOS TUB. PVC 2"
02.04.02
ALETAS
02.04.02.1
CONCRETO CICLOPEO FC = 175 KG/ CM2 + 30 % PG. EN M3 ZAPATAS
M3
02.04.02.2
CONCRETO CICLOPEO FC = 175 KG/ CM2 + 30 % PG. EN MUROS
M3
02.04.02.3
DRENAJE EN ALETAS TUB. PVC. 2"
02.04.02.4
02.05.00
SUPER ESTRUCTURA
02.05.01
LOSA
02.05.01.1
CONCRETO DE FC = 210 KG/ CM2 PARA LOSA
M3
02.05.01.2
KG.
02.05.01.3
ENCOFRADO Y DESENCOFRADO PARA LOSAS MACIZAS
M1
02.05.02
DRENAJE
02.05.02.1
DRENAJE EN LOSAS TUB . PVC . 3"
02.06.00
ELEMNETOS COMPLEMENTARIOS
02.06.01
VEREDAS
02.06.01.1
CONCRETO DE FC = 210 KG/ CM2 PARA VEREDAS
M3
02.06.01.2
ENCOFRADO Y DESENCOFRADO DE VEREDAS
M2
02.06.01.3
TARRAJEO MEZCLA 1: 5
M2
02.06.02
PARAPETOS
02.06.02.1
CONCRETO DE FC = 175 KG/ CM2 PARA PARAPETOS
M3
02.06.02.2
KG.
02.06.02.3
ENCOFRADO Y DESENCOFRADO PARA PARAPETOS
M2
02.06.02.4
BARANDA DE TUB F G DE 2"
02.06.03
APOYOS PUENTE
02.06.03.1
CONSTRUCCION APOYO MOVIL
UND.
02.06.03.2
CONSTRUCCION APOYO FIJO
UND.
02.07.00
VARIOS
02.07.01
JUNTAS DE CONSTRUCCION CON TECNOPORT
02.08.00
MEJORAMIENTO DE ACCESOS
02.08.01
RELLENO CON MATERIAL DE AFIRMADO
02.09.00
ENSAYOS Y PRUEBAS
02.09.01
DIEOS DE MEZCLA DE CONCRETO
UND.
02.09.02
UND.
02.09.03
ENSAYO DEPROCTOR MODIFICADO
UND.
02.09.04
UND.
03.00.00
MUROS DE ENCAUSAMIENTO
03.01.00
OBRAS PROVISIONALES
03.01.01
BOMBEO DE NAPA FRATICA EN EXCAVACION DE ZANJAS
03.01.02
AGUA PARA LA CONSTRUCCION
03.02.00
03.02.01
TRAZO Y REPLANTEO
M2
03.02.02
CINTA PARA SEAL DE PELIGRO
ML
03.03.00
M2
UND.
UND.
M2
UND.
M2
M3
M3
GLB
03.03.01
EXCAVACION MANUAL EN TERRENO CONGLOMERADO
M3
03.03.02
EXCAVACION DE TIERRA BAJO AGUA
M3
03.03.03
NIVELACION INTERIOR MANUAL APISONADO
M2
03.03.04
ELIMINACION DE MATERIAL EXCEDENTE DIST. PROM. 30 M
M3
03.03.05
M3
03.03.06
RELLENO CON MATERIAL GRANULAR
M3
03.03.07
M3
03.04.00
CONCRETO SIMPLE
03.04.01
CONCRETO CICLOPEO FC = 140 KG/ CM2 + 70 % PM. SOLADOS
M3
03.04.02
CONCRETO CICLOPEO FC = 140 KG/ CM2 + 3 % PM. ZAPATAS
M3
03.04.03
CONCRETO CICLOPEO FC = 140 KG/ CM2 + 30 % PM. EN MUROS
M3
03.04.04
03.04.05
DRENAJE EN MUROS CON TUB. PVC . 2"
03.05.00
VARIOS
03.05.01
JUNTAS DE CONSTRUCCION CON TECNOPORT
03.06.00
CONTROL DE CALIDAD
03.06.01
DISEO DE MEZCLA DE CONCRETO
UND.
03.06.02
UND.
03.06.03
ENSAYO PROCTOR MODIFICADO
UND.
03.06.04
UND.
04.00.00
VARIOS
04.01.00
LIMPIEZA
04.01.01
LIMPIEZA GENERAL Y ENTREGA DE OBRA
04.02.00
FLETE
04.02.01
FLETE TERRESTRE
GLB
04.02.02
FLETE RURAL
GLB
M2
UND.
M2
GLB
COSTO DIRECTO
GASTOS GENERALES ( 8% )
UTILIDAD (5%)
SUB TOTAL
IMPUESTO ( IGV. 19 % )
VALOR REFERENCIAL
SON SEICIENTOS OCHENTA Y SIETE MIL SEICIENTOS TREINTA Y SEIS CON 19/100 NUEVOS SOLES
Metrado
Precio (S/.)
Parcial (S/.)
1.00
358.57
358.57
1.00
7,281.60
7,281.60
50.00
81.65
4,082.50
4.60
324.34
1,491.96
23,939.95
2.72
65,116.66
3,717.25
11.17
41,521.68
2,401.40
17.54
42,120.56
2,520.15
5.40
13,608.81
16,100.00
1.08
17,388.00
11,033.46
2.40
26,480.30
2,536.50
3.06
7,761.69
2,536.50
3.85
9,765.53
2,536.50
1.96
4,971.54
2,536.50
7.23
18,338.90
634.13
30.00
19,023.90
16,910.00
1.08
18,262.80
500.00
9.45
4,725.00
452.40
12.36
5,591.66
50.40
19.78
996.91
33.60
46.66
1,567.78
670.50
2.40
1,609.20
168.00
1.14
191.52
174.70
12.36
2,159.29
16.62
19.78
328.74
33.23
46.66
1,550.51
192.69
16.26
3,133.14
16.31
37.72
615.21
41.41
2.40
99.38
21.06
189.41
3,988.97
55.89
289.19
16,162.83
12.80
56.80
727.04
53.97
275.03
14,843.37
63.15
4.79
302.49
551.42
19.78
10,907.09
68.08
30.83
2,098.91
60.98
5.72
348.81
24.41
1.14
27.83
45.13
19.78
892.67
3.67
57.91
212.53
46.05
16.26
748.77
8.27
37.72
311.94
29.71
2.40
71.30
7.14
275.03
1,963.71
3.49
276.65
965.51
1,743.05
3.61
6,292.41
100.69
22.49
2,264.52
10.35
5.72
59.20
5.00
50.89
254.45
2.00
427.35
854.69
2.00
193.71
387.42
3.00
168.07
504.21
9.00
21.01
189.09
1.00
210.08
210.08
10.00
25.00
250.00
6,900.00
1.00
6,900.00
1.00
400.00
400.00
58.52
7.30
427.20
1.00
1,500.00
1,500.00
128.63
1.14
146.64
233.53
16.48
3,848.57
69.13
19.78
1,367.39
60.93
1.15
70.07
336.01
2.75
924.03
57.45
16.26
934.14
9.77
47.77
466.71
21.26
43.14
917.16
336.01
2.40
806.42
13.57
129.31
1,754.74
50.62
142.38
7,207.28
20.36
197.13
4,013.57
55.14
197.13
10,869.75
117.52
37.11
4,361.17
16.20
8.40
136.08
16.20
179.95
2,915.19
41.16
179.95
7,406.74
8.00
8.40
67.20
86.70
37.11
3,217.44
17.96
276.65
4,968.63
1,870.00
3.61
6,750.70
56.85
55.55
3,158.02
8.00
9.69
77.52
1.26
276.65
348.58
2.46
20.07
49.37
16.20
16.30
264.06
0.65
275.03
178.77
48.92
3.61
176.60
10.26
24.06
246.86
19.20
46.99
902.21
1.00
216.24
216.24
3.00
201.98
605.94
21.76
7.63
166.03
67.63
43.14
2,917.56
3.00
168.07
504.21
45.00
21.01
945.45
1.00
210.08
210.08
6.00
25.00
150.00
78.25
7.30
571.23
1.00
1,500.00
1,500.00
56.25
1.14
64.13
33.00
0.89
29.37
147.80
16.48
2,435.74
33.75
19.78
667.58
56.25
1.15
64.69
173.91
2.75
478.25
62.12
16.26
1,010.07
8.72
47.77
416.55
173.91
2.48
431.30
11.25
129.31
1,454.74
28.13
179.95
5,061.99
75.16
179.95
13,525.04
180.54
37.11
6,699.84
12.00
8.40
100.80
36.72
7.63
280.17
1.00
168.07
168.07
4.00
21.01
84.04
1.00
210.08
210.08
2.00
25.00
50.00
1.00
2,586.56
2,586.56
1.00
3,121.70
3,121.70
1.00
878.30
878.30
511,367.73
40909.42
25568.39
577,845.54
109790.65
S/.
687,636.19
PROYECTO
: MEJORAMIENTO TROCHA CARROZABLE MONTAN MAYO - MONTAN.
CAMINO
: CRUCE CARRETERA LAYAS MONTAN MAYO - MONTAN

: KM 00+000 - KM 1+200
DISTANCIA MEDIA PARA TRANSPORTE DE MATERIAL DE AFIRMADO
EL ALISO
3.00 KM
A MONTAN MAYO
6.5 KM.
INICIO DEL TRAMO
CANTERA
LAJAS
USOS
AREA DE
LONGITUD
INFLUENCIA
(Kms.)
(Km. - Km)
AFIRMADO 00+000 - 03+000
3.00
DIST. A
LA OBRA
(Km.)
ACCESO
(Km.)
DISTANCIA
MEDIA
PARCIAL
6.5
0.00
1.50
3.00
T =
Dm
24.00
3.00
Dm = 8.00
E AFIRMADO
Cantera
LAJAS
DISTANCIA LONG. X DIST.

MEDIA
MEDIA
TOTAL
TOTAL
8.00
24.00
=
24.00
CALCULO DE VOLUMENES
PROGRESIVA
DISTANCIA (M)
CORTE
AREA M2
RELLENO
VOLUMEN M3
CORTE
RELLENO
VOL. ACUMULADO M3
CORTE
0+000
12.959
0.43
219.26
2.149
219.26
0+010
30.893
386.883
606.143
0+020
46.484
517.227
1123.37
0+030
56.961
600.675
1724.045
0+040
63.174
592.793
2316.839
0+050
55.385
453.287
2770.125
0+060
35.272
235.156
71.296
3005.281
0+070
11.759
14.259
58.795
218.623
3064.076
0+080
29.465
173.901
3064.076
0+086.290
25.826
0.001
89.193
3064.077
0+090
22.26
17.996
73.592
3082.073
8.618
12.984
77.748
44.191
3159.821
0+100
18.082
2.192
267.49
10.96
3427.311
0+110
35.416
403.571
3830.882
0+120
45.298
448.507
4279.388
0+130
44.403
372.482
4651.87
0+140
30.093
219.058
36.919
4870.928
0+150
13.719
7.384
103.501
100.838
4974.429
0+160
6.982
12.784
74.421
108.042
5048.85
0+170
7.903
8.825
0.414
0.461
5049.264
0+170.052
7.902
8.778
139.939
43.662
5189.203
0+180
20.233
392.125
5581.329
0+190
58.192
91.547
5672.876
0+191.460
67.252
587.019
6259.895
0+200
70.216
627.593
6887.488
0+210
55.302
53.114
6940.602
0+210.977
53.393
371.169
7311.771
0+220
28.881
223.198
34.494
7534.969
0+230
15.758
6.899
5.656
2.494
7540.625
0+230.362
0+094.176
15.474
6.873
114.901
79.77
7655.526
0+240
8.37
9.681
41.848
155.194
7697.374
0+250
21.358
248.278
7697.374
0+260
28.297
1.426
230.407
7698.8
0+270
0.285
17.784
55.137
111.182
7753.937
0+280
10.742
4.452
179.85
22.262
7933.787
0+290
25.228
281.188
8214.975
0+300
31.01
266.161
8481.136
0+310
22.222
167.11
9.154
8648.245
0+320
11.2
1.831
109.703
46.084
8757.949
0+330
10.741
7.386
45.655
41.523
8803.603
0+334.566
9.256
10.801
8.398
10.475
8812.002
0+335.492
8.892
11.834
30.47
68.027
8842.471
0+340
4.626
18.345
23.129
226.074
8865.6
0+350
26.87
279.218
8865.6
0+360
28.974
18.936
253.542
8884.535
0+370
3.787
21.734
89.566
173.34
8974.101
0+380
14.126
12.933
150.596
127.021
9124.697
0+390
15.993
12.471
212.259
99.207
9336.956
0+400
26.459
7.371
264.279
54.711
9601.235
0+410
26.397
3.572
224.588
22.336
9825.824
0+420
18.521
0.896
185.538
5.391
10011.362
0+430
18.587
0.183
164.552
7.057
10175.913
0+440
14.323
1.229
116.862
16.439
10292.775
0+450
9.049
2.059
10.533
2.654
10303.308
0+451.224
8.156
2.277
65.603
22.893
10368.911
0+460
6.795
2.941
14.467
6.176
10383.378
0+462.093
7.028
2.961
69.662
20.717
10453.04
0+470
10.593
2.279
126.734
36.251
10579.774
0+480
14.754
4.971
165.131
40.318
10744.905
0+490
18.272
3.093
180.694
23.894
10925.599
0+500
17.867
1.686
192.013
9.477
11117.613
0+510
20.536
0.209
231.116
1.047
11348.728
0+520
25.687
0.989
11349.717
0+520.038
25.696
256.973
11606.691
0+530
25.898
249.144
11855.835
0+540
23.931
151.478
56.812
12007.312
0+550
6.364
11.362
36.603
245.461
12043.916
0+560
0.956
37.73
1.779
91.749
12045.695
0+562.364
0.549
39.902
2.098
326.831
12047.793
0+570
45.697
319.429
12047.793
0+576.769
48.681
157.938
12047.793
0+580
49.087
513.344
12047.793
0+590
53.582
401.611
12047.793
0+600
26.74
16.561
160.097
12064.354
0+610
3.312
5.279
179.471
26.395
12243.825
0+620
32.582
84.448
12328.273
0+622.505
34.841
266.067
12594.34
0+630
36.158
343.734
12938.074
0+640
32.589
293.491
13231.565
0+650
26.11
194.733
13426.298
0+658.957
17.373
17.295
13443.593
0+660
15.782
129.43
13573.023
0+670
10.104
81.223
1.403
13654.245
0+680
6.14
0.281
30.701
146.231
13684.946
0+690
28.966
342.597
13684.946
0+700
39.554
70.718
13684.946
0+701.800
39.019
241.254
13684.946
0+710
19.823
27.71
92.399
13712.657
0+719.186
6.033
0.294
5.738
0.124
13718.395
0+720
8.065
0.01
271.114
0.051
13989.51
0+730
46.158
448.043
14437.552
0+738.030
65.431
131.035
14568.587
0+740
67.615
688.354
15256.941
0+750
70.056
661.899
15918.84
0+759.610
67.693
26.321
15945.162
0+760
67.353
576.513
16521.675
0+770
47.949
296.716
17.322
16818.391
0+780
11.394
3.464
56.969
137.876
16875.359
0+790
24.111
395.888
16875.359
0+800
55.067
663.89
16875.359
0+810
77.711
499.717
16875.359
0+815.761
95.778
435.136
16875.359
0+820
109.512
1275.715
16875.359
0+829.821
150.272
26.899
16875.359
0+830
150.88
1823.682
16875.359
0+840
213.856
2433.462
16875.359
0+850
272.836
2844.748
16875.359
0+860
296.113
2904.654
16875.359
0+870
284.818
705.181
16875.359
0+872.506
277.869
2000.776
16875.359
0+880
256.132
2460.882
16875.359
0+890
236.044
2267.712
16875.359
0+900
217.498
700.04
16875.359
0+903.268
210.894
1369.349
16875.359
0+910
195.937
1836.231
16875.359
0+920
171.309
801.331
16875.359
0+924.892
156.275
745.631
16875.359
0+930
135.693
1177.715
16875.359
0+940
99.85
890.356
16875.359
0+950
78.221
685.565
16875.359
0+960
58.892
1.128
16875.359
0+960.019
58.872
486.495
16875.359
0+970
38.614
281.464
16875.359
0+980
17.679
23.024
60.422
16898.384
9.495
7.239
76.993
22.869
16975.377
0+990
20.403
1.642
268.632
8.208
17244.009
1+000
33.323
78.884
17322.893
1+002.382
32.899
220.086
3.323
17542.978
1+010
24.885
0.872
124.426
82.796
17667.404
1+020
15.687
343.962
17667.404
1+030
53.106
690.056
17667.404
1+040
84.906
40.58
589.261
17707.984
1+050
8.116
32.947
186.533
193.013
17894.516
1+060
29.191
5.656
12.072
2.183
17906.588
0+984.850
1+060.408
30.045
5.055
268.668
17.687
18175.257
1+067.406
46.735
70.296
18245.552
1+068.832
51.878
62.962
18308.514
1+070
55.897
711.237
19019.752
1+080
86.351
159.404
19179.155
1+081.805
90.302
818.364
19997.52
1+090
109.414
1124.108
21121.627
1+100
115.407
992.053
22113.681
1+110
83.003
748.352
22862.033
1+120
66.667
610.23
23472.263
1+128.998
68.976
69.481
23541.744
1+130
69.648
677.267
24219.012
1+140
65.806
604.301
24823.313
1+150
55.054
511.173
25334.486
1+160
47.18
186.258
25520.744
1+164.003
45.871
263.922
25784.665
1+170
42.153
370.7
26155.365
1+180
31.987
132.827
0.278
26288.193
1+184.595
25.826
0.121
126.495
4.241
26414.688
1+190
20.98
1.448
180.795
25.598
26595.483
1+200
15.179
3.671
138.113
51.837
26733.596
1+210
12.444
6.696
115.853
78.929
26849.449
1+220
10.727
9.09
53.329
62.057
26902.777
1+225.757
7.799
12.468
31.878
55.917
26934.655
1+230
7.229
13.892
86.487
116.816
27021.142
1+240
10.068
9.471
74.513
37.274
27095.655
1+246.147
14.175
2.656
63.224
5.22
27158.879
1+250
18.643
0.053
203.868
0.267
27362.747
1+260
22.131
84.339
27447.086
1+264.060
19.414
94.194
16.033
27541.28
1+270
12.302
5.398
61.508
183.923
27602.788
1+280
31.386
686.017
27602.788
1+290
105.817
1288.641
27602.788
1+300
151.911
1355.549
27602.788
1+310
119.199
899.632
27602.788
1+320
60.728
502.615
27602.788
1+330
39.795
26.638
301.511
27629.427
1+338.257
6.452
33.238
11.518
57.256
27640.944
1+340
6.762
32.454
78.619
316.023
27719.563
1+350
8.961
30.75
104.442
295.465
27824.005
1+360
11.927
28.343
69.451
158.627
27893.456
1+365.665
12.594
27.663
57.301
115.212
27950.757
1+370
13.841
25.488
72.42
121.291
28023.177
1+375.032
14.941
22.716
74.422
104.87
28097.598
1+380
15.022
19.505
173.95
155.785
28271.548
1+390
19.768
11.652
207.432
79.267
28478.98
1+400
21.718
4.202
220.757
21.009
28699.737
1+410
22.433
193.97
28893.707
1+420
16.361
86.661
35.201
28980.368
1+429.645
1.609
7.299
0.518
2.723
28980.886
1+430
1.315
8.06
5.186
195.94
28986.073
1+437.890
41.607
96.56
28986.073
1+440
49.92
647.8
28986.073
1+450
79.64
813.324
28986.073
1+460
83.025
743.335
28986.073
1+470
65.642
561.719
28986.073
1+480
46.702
397.019
28986.073
1+490
32.702
48.466
28986.073
1+491.485
32.568
224.846
28986.073
1+500
20.245
5.377
107.837
28991.45
1+510
1.075
1.323
54.703
5.866
29046.152
1+518.870
11.259
13.74
29059.892
1+520
13.053
180.781
29240.674
1+530
23.104
131.244
8.318
29371.917
1+540
3.145
1.664
0.212
0.117
29372.129
1+540.068
3.051
1.753
15.151
160.046
29387.28
1+550
30.477
375.54
29387.28
1+560
44.631
235.782
29387.28
1+565.298
44.383
199.912
29387.28
1+570
40.643
369.589
29387.28
1+580
33.275
330.196
29387.28
1+590
32.764
309.812
29387.28
1+600
29.198
266.742
29387.28
1+610
24.15
215.475
29387.28
1+620
18.945
170.377
29387.28
1+630
15.13
0.203
51.58
29387.483
0.11
12.861
6.45
58.881
29393.933
1+640
1.933
5.788
71.8
28.942
29465.733
1+650
12.427
171.689
29637.422
33.43
93.4
29730.822
1+660
40.933
528.429
30259.251
1+670
64.753
544.26
30803.512
1+680
44.1
297.031
0.128
31100.542
1+690
15.307
0.026
115.811
3.927
31216.353
1+700
7.856
0.76
101.483
3.799
31317.836
1+710
12.441
81.884
31399.72
1+720
3.936
19.682
23.425
31419.401
1+730
0.001
4.685
0.002
49.027
31419.403
1+735.376
13.553
71.111
31419.403
1+740
17.207
9.264
120.162
31428.667
1+750
1.853
6.825
51.707
35.388
31480.374
1+760
8.488
0.253
109.75
1.264
31590.124
1+770
13.462
77.953
31668.077
1+775.906
12.937
56.592
31724.669
1+633.685
1+657.488
1+780
14.709
151.029
31875.698
1+790
15.497
110.72
31.58
31986.418
1+800
6.647
6.316
33.087
90.384
32019.505
1+807.462
2.221
17.909
4.429
51.998
32023.934
1+810
1.27
23.07
7.857
214.501
32031.791
1+820
0.301
19.83
79.832
102.255
32111.623
1+830
15.665
0.621
360.587
3.104
32472.21
1+840
56.452
613.115
33085.325
1+850
66.171
51.879
33137.204
1+850.797
63.968
173.501
33310.705
1+853.710
55.176
303.938
33614.643
1+860
41.462
213.014
1.7
33827.657
1+870
1.14
0.34
5.702
61.663
33833.359
1+880
11.993
74.721
33833.359
1+885.831
13.638
2.482
32.259
33835.841
1+888.416
1.92
11.319
3.594
15.825
33839.435
2.617
8.661
114.886
43.305
33954.321
1+900
20.36
286.256
34240.577
1+910
36.891
416.318
34656.895
1+920
46.372
436.582
35093.476
1+927.877
64.471
144.53
35238.006
1+930
71.716
174.683
35412.689
1+932.324
78.608
615.321
36028.01
1+940
81.716
758.444
36786.454
1+950
69.972
633.514
37419.969
1+960
56.73
377.285
37797.254
1+970
18.727
93.633
89.308
37890.887
1+980
17.862
276.185
37890.887
1+989.427
40.731
23.51
37890.887
1+990
41.359
77.019
37890.887
1+991.822
43.184
395.756
37890.887
2+000
53.602
603.383
37890.887
2+010
67.075
728.662
37890.887
2+020
78.658
260.026
37890.887
2+023.249
81.396
543.885
37890.887
2+030
79.737
800.943
37890.887
2+040
80.452
870.192
37890.887
2+050
93.587
992.651
37890.887
2+060
104.943
1075.068
37890.887
2+070
110.07
1094.351
37890.887
2+080
108.8
388.583
37890.887
2+083.645
104.389
627.725
37890.887
2+090
93.178
458.369
37890.887
2+095.483
74.004
297.286
37890.887
2+100
57.64
451.889
37890.887
2+110
32.738
2.355
241.819
37893.242
2+120
0.471
15.626
46.568
100.135
37939.81
1+890
2+130
8.842
4.401
104.3
24.884
38044.11
2+140
12.018
0.576
151.584
2.878
38195.694
2+150
18.299
220.092
38415.786
2+160
25.719
70.899
38486.685
28.45
218.08
38704.765
30.632
143.014
38847.779
2+162.618
2+170
2+174.948
27.17
122.52
38970.3
2+180
21.337
158.743
18.508
39129.043
2+190
10.411
3.702
89.458
50.193
39218.501
2+200
7.48
6.337
77.771
58.348
39296.272
2+210
8.074
5.333
57.715
19.803
39353.987
2+215.913
11.448
1.366
56.779
2.884
39410.766
2+220
16.337
0.046
218.17
0.229
39628.937
2+230
27.297
254.998
39883.935
2+238.399
33.421
53.62
39937.555
2+240
33.583
375.282
40312.837
2+250
41.474
431.256
40744.094
2+258.802
56.52
69.265
40813.359
2+260
59.089
873.248
41686.607
2+270
115.56
1074.879
42761.485
2+280
99.416
508.654
42.028
43270.14
2+290
2.315
8.406
11.577
180.88
43281.716
2+300
27.77
32.688
43281.716
2+301.158
28.688
22.793
43281.716
2+301.950
28.853
246.065
43281.716
2+310
32.283
0.978
277.427
43282.695
2+320
0.196
23.203
0.03
3.133
43282.724
2+320.136
0.239
22.994
21.088
184.546
43303.812
2+330
4.036
14.423
50.163
134.562
43353.975
2+340
5.997
12.49
76.125
138.545
43430.1
2+350
9.228
15.219
80.641
160.068
43510.741
2+360
6.9
16.794
71.349
146.596
43582.09
2+370
7.37
12.525
80.962
106.55
43663.052
2+380
8.822
8.785
132.884
62.87
43795.936
2+390
17.755
3.789
42.582
5.798
43838.519
2+392.227
20.483
1.418
164.653
5.805
44003.172
2+400
21.884
0.076
116.737
0.261
44119.909
16.48
0.01
54.202
0.659
44174.111
2+410
11.214
0.327
84.913
7.98
44259.024
2+420
5.769
1.269
44.112
17.49
44303.136
2+430
3.054
2.229
33.312
20.702
44336.448
2+440
3.609
1.912
59.838
10.929
44396.287
2+450
8.359
0.274
131.495
1.372
44527.782
2+460
17.94
88.875
44616.657
2+464.314
23.267
145.582
44762.239
2+470
27.936
201.022
44963.26
2+477.685
24.381
54.557
45017.818
2+406.086
2+480
22.747
188.91
1.543
45206.728
2+490
15.035
0.309
104.014
7.076
45310.742
2+500
5.768
1.107
74.622
10.546
45385.364
2+510
9.157
1.003
121.9
5.988
45507.263
2+520
15.223
0.195
162.231
2.252
45669.494
2+530
17.223
0.255
74.081
8.217
45743.575
2+534.975
12.556
3.048
55.054
28.973
45798.63
2+540
9.358
8.485
90.152
95.226
45888.782
2+550
8.672
10.56
4.545
5.433
45893.327
2+550.519
8.851
10.39
27.333
27.354
45920.66
2+553.402
10.107
8.584
53.393
68.641
45974.052
2+560
6.078
12.224
30.389
218.706
46004.442
2+570
31.518
0.788
172.231
46005.229
2+580
0.158
2.929
280.879
14.643
46286.108
2+590
56.018
753.103
47039.211
2+600
94.602
234.482
47273.693
98.07
750.764
48024.457
2+610
100.387
948.146
48972.603
2+620
89.242
282.585
49255.188
2+623.295
82.288
467.633
49722.822
2+630
57.198
421.675
50144.496
2+640
27.137
61.52
50206.016
2+642.321
2+602.434
25.885
193.04
50399.056
2+650
24.39
268.065
50667.122
2+660
29.223
288.869
50955.991
2+670
28.55
276.675
51232.666
2+680
26.785
209.8
51442.466
2+690
15.176
126.002
2.47
51568.468
2+700
10.025
0.494
79.553
3.033
51648.022
2+710
5.886
0.113
88.251
0.563
51736.273
2+720
11.764
18.14
51754.413
2+721.480
12.744
126.94
51881.354
2+730
17.055
158.555
6.909
52039.908
2+740
14.656
1.382
64.035
13.853
52103.943
2+745.902
7.042
3.312
16.946
18.976
52120.889
2+750
1.229
5.95
6.147
101.971
52127.035
2+760
14.444
22.976
52127.035
2+761.498
16.238
206.647
52127.035
2+770
32.372
533.236
52127.035
2+780
74.275
829.942
52127.035
2+790
91.713
99.169
502.177
52226.204
2+800
19.834
8.722
340.728
43.61
52566.932
2+810
48.312
423.23
52990.162
2+818.905
46.742
49.93
53040.092
2+820
44.461
344.725
53384.816
2+830
24.484
73.111
9.603
53457.927
2+833.646
15.618
5.268
72.39
64.82
53530.317
2+840
7.168
15.136
26.644
113.406
53556.961
2.31
25.204
5.055
124.251
53562.016
2+850
31.566
335.593
53562.016
2+860
35.553
395.89
53562.016
2+870
43.625
465.955
53562.016
2+880
49.566
449.038
53562.016
2+890
40.242
328.616
53562.016
2+900
25.481
11.499
204.917
53573.515
2+909.885
2.327
15.98
0.273
1.839
53573.788
2+910
2.409
15.924
21.79
85.319
53595.579
2+915.456
5.578
15.349
32.313
66.867
53627.892
2+920
8.646
14.085
132.084
104.24
53759.976
2+930
17.771
6.763
109.524
22.837
53869.5
2+935.351
23.164
1.772
123.768
4.119
53993.268
2+940
30.083
358.795
54352.063
2+950
41.676
318.183
54670.246
2+960
21.961
109.803
80.356
54780.049
2+970
16.071
269.544
54780.049
2+980
37.838
472.628
54780.049
2+990
56.688
490.773
54780.049
2+997.948
66.805
136.559
54780.049
3+000
66.306
592.825
54780.049
3+010
52.259
138.32
54780.049
3+012.757
48.08
89.364
54780.049
3+014.667
45.513
224.463
54780.049
3+020
38.661
361.374
54780.049
3+030
33.614
327.29
54780.049
3+040
31.844
303.805
54780.049
3+050
28.917
254.568
54780.049
3+060
21.997
0.013
196.019
54780.062
3+070
0.003
17.207
3.854
148.89
54783.916
3+080
0.768
12.571
11.509
121.478
54795.425
1.64
12.853
0.727
5.748
54796.152
3+090
1.637
13.044
18.174
146.736
54814.327
3+100
1.997
16.303
9.987
217.068
54824.314
3+110
27.11
2.588
201.14
54826.902
3+120
0.518
13.118
117.583
65.589
54944.486
3+130
22.999
345.45
55289.936
3+140
46.091
100.112
55390.048
3+142.118
48.438
428.391
55818.438
3+150
60.264
649.967
56468.405
3+160
69.729
726.757
57195.162
3+170
75.622
771.53
57966.692
3+180
78.684
788.404
58755.096
3+190
78.997
722.29
59477.386
3+200
65.461
503.31
59980.696
3+208.464
53.464
79.617
60060.313
2+845.623
3+089.556
3+210
50.227
393.88
60454.193
3+220
28.549
194.924
23.81
60649.117
3+230
10.436
4.762
49.588
80.839
60698.705
3+238.071
1.851
15.269
2.69
30.448
60701.395
3+240
0.939
16.308
4.693
222.517
60706.089
3+250
28.195
338.959
60706.089
3+260
39.597
435.123
60706.089
3+270
47.428
488.243
60706.089
3+280
50.221
444.705
60706.089
3+290
38.72
346.837
60706.089
3+300
30.647
301.519
60706.089
3+310
29.657
1.182
197.083
60707.27
3+320
0.236
9.76
61.772
50.368
60769.042
3+330
12.118
0.314
0.903
0.023
60769.945
3+330.074
12.265
0.302
160.18
1.5
60930.125
20.01
1.365
60931.49
3+340.068
20.016
182.552
5.487
61114.042
3+350
16.745
1.105
136.783
32.002
61250.825
3+360
10.612
5.295
91.08
55.248
61341.905
3+370
7.604
5.754
75.182
62.628
61417.087
3+380
7.432
6.771
90.155
61.051
61507.242
3+390
10.599
5.439
149.43
27.381
61656.672
3+400
19.287
0.037
207.999
2.038
61864.67
3+410
22.313
0.37
230.105
11.065
62094.775
3+420
23.708
1.843
213.885
16.825
62308.661
3+430
19.069
1.522
158.617
25.378
62467.277
3+440
12.654
3.553
125.26
30.882
62592.538
3+450
12.398
2.623
157.507
18.052
62750.045
3+460
19.104
0.987
238.374
4.937
62988.418
3+470
28.571
316.194
63304.612
3+480
34.668
315.727
63620.339
3+490
28.478
244.618
0.427
63864.957
3+500
20.446
0.085
176.531
18.66
64041.488
3+510
14.86
3.647
116.152
42.662
64157.64
3+520
8.37
4.886
31.301
17.416
64188.941
3+523.751
8.319
4.4
47.19
32.791
64236.131
3+530
6.784
6.094
14.123
17.431
64250.254
3+532.453
4.729
8.115
21.405
87.509
64271.659
3+540
0.944
15.077
4.718
162.981
64276.377
3+550
17.519
165.34
64276.377
3+560
15.549
3.649
95.231
64280.026
3+340
3+569.206
0.793
5.14
0.731
3.832
64280.757
3+570
1.05
4.516
136.866
22.582
64417.623
3+580
26.324
513.112
64930.735
3+590
76.299
783.423
65714.158
3+600
80.386
744.796
66458.954
3+610
68.573
96.285
66555.239
3+611.398
69.213
516.186
67071.425
3+618.490
76.336
117.167
67188.591
3+620
78.902
544.336
67732.927
3+626.702
83.538
285.135
68018.062
3+630
89.376
434.497
68452.559
3+634.665
96.905
528.516
68981.075
3+640
101.226
882.969
69864.044
3+650
75.368
468.302
70332.346
3+660
18.292
91.46
211.861
70423.806
3+670
42.372
641.23
70423.806
3+680
85.874
331.743
70423.806
3+683.486
104.43
98.237
70423.806
3+684.405
109.483
683.789
70423.806
3+690
134.942
1481.975
70423.806
3+700
161.453
1767.365
70423.806
3+710
192.02
2009.216
70423.806
3+720
209.823
2044.962
70423.806
3+730
199.17
1917.57
70423.806
3+740
184.344
429.763
70423.806
3+742.366
178.989
1307.991
70423.806
3+750
163.672
1464.951
70423.806
3+760
129.319
1004.736
70423.806
3+770
71.629
510.715
70423.806
3+780
30.515
138.405
70423.806
3+785.373
21.002
4.04
85.28
70427.846
3+790
1.746
15.861
22.708
142.86
70450.554
3+800
2.795
12.711
13.976
152.816
70464.53
3+810
17.852
212.979
70464.53
3+820
24.744
192.183
70464.53
3+826.992
30.232
91.973
70464.53
3+830
30.91
312.782
70464.53
3+840
31.646
283.784
70464.53
3+850
25.11
19.114
108.011
70483.644
3+854.627
8.262
21.577
56.188
100.105
70539.832
3+860
12.653
15.685
152.239
134.746
70692.071
3+870
17.795
11.264
178.124
105.698
70870.195
3+880
17.83
9.875
49.254
28.136
70919.449
3+882.883
16.341
9.645
110.578
67.548
71030.027
3+890
14.732
9.337
136.968
88.525
71166.995
3+900
12.662
8.368
116.749
81.657
71283.744
3+910
10.688
7.964
87.941
78.626
71371.685
3+920
6.9
7.762
46.199
95.534
71417.884
3+930
2.34
11.345
11.7
130.662
71429.584
3+940
14.787
164.301
71429.584
3+950
18.073
182.225
71429.584
3+960
18.372
42.686
165.7
71472.27
3+970
8.537
14.768
97.961
125.749
71570.231
3+980
11.055
10.382
114.709
78.387
71684.94
3+990
11.887
5.295
129.754
47.726
71814.694
4+000
14.064
4.25
42.28
12.893
71856.974
4+002.927
14.821
4.559
47.512
15.948
71904.486
4+006.066
15.459
5.605
60.33
24.183
71964.816
4+010
15.21
6.689
150.317
61.069
72115.133
4+020
14.854
5.525
142.989
47.778
72258.121
4+030
13.744
4.03
127.635
33.051
72385.757
4+040
11.783
2.58
116.653
19.112
72502.41
4+050
11.548
1.243
117.46
12.16
72619.869
4+060
11.944
1.189
116.509
15.983
72736.378
4+070
11.358
2.007
112.421
22.577
72848.799
4+080
11.127
2.508
104.557
21.76
72953.356
4+089.548
10.774
2.05
4.848
0.912
72958.204
4+090
10.698
1.989
104.59
18.147
73062.793
4+100
10.22
1.641
90.911
21.417
73153.704
4+110
7.962
2.643
22.161
9.745
73175.865
4+112.974
6.944
3.912
44.215
37.109
73220.079
4+120
5.641
6.651
60.141
66.788
73280.221
4+130
6.387
6.707
86.714
44.278
73366.935
4+140
10.956
2.149
139.972
10.743
73506.907
4+150
17.038
197.475
73704.382
4+160
22.457
4.626
73709.008
4+160.206
22.506
214.701
73923.708
4+170
21.336
194.701
74118.409
4+180
17.604
158.329
0.003
74276.737
4+190
14.062
0.001
101.182
0.021
74377.919
4+197.311
13.618
0.005
36.209
0.007
74414.128
4+200
13.313
85.899
0.001
74500.028
4+206.424
13.432
47.74
0.003
74547.768
4+210
13.266
0.002
127.8
0.659
74675.568
4+220
12.294
0.13
91.9
10.827
74767.468
4+230
6.086
2.035
48.998
47.272
74816.466
4+240
3.713
7.419
27.885
78.615
74844.351
4+250
1.864
8.304
7.356
79.712
74851.706
4+257.892
11.896
26.806
74851.706
4+260
13.542
186.978
74851.706
4+270
23.854
16.038
184.378
74867.744
4+280
3.208
13.022
47.308
89.757
74915.052
4+290
6.254
4.929
57.042
38.379
74972.095
4+300
5.154
2.746
37.644
28.887
75009.739
4+310
2.374
3.031
11.872
63.234
75021.611
4+320
9.616
153.583
75021.611
4+328.226
27.727
52.565
75021.611
4+330
31.524
88.41
75021.611
4+332.651
35.181
276.407
75021.611
4+340
40.04
325.182
75021.611
4+350
24.996
173.05
75021.611
4+360
9.614
15.943
61.21
75037.553
4+370
3.189
2.628
56.826
17.711
75094.38
4+380
8.177
0.914
104.291
6.68
75198.67
4+390
12.681
0.422
123.511
5.166
75322.181
4+400
12.021
0.611
104.955
21.608
75427.136
4+410
8.97
3.71
121.376
28.363
75548.512
4+420
15.305
1.962
158.583
7.252
75707.094
4+427.392
27.604
83.913
75791.007
4+430
36.737
499.923
76290.93
4+440
63.248
701.278
76992.208
4+450
77.008
254.775
77246.983
4+453.248
79.858
549.522
77796.506
4+460
82.923
853.042
78649.547
4+470
87.685
855.419
79504.966
4+480
83.398
800.076
80305.042
4+490
76.617
727.104
81032.146
4+500
68.804
678.4
81710.546
4+510
66.876
112.183
81822.729
4+511.684
66.347
533.37
82356.099
4+520
61.931
601.689
82957.788
4+530
58.407
587.845
83545.633
4+540
59.162
576.222
84121.855
4+550
56.082
523.506
84645.361
4+560
48.619
90.15
84735.51
4+561.861
48.252
389.585
85125.095
4+570
47.483
468.115
85593.21
4+580
46.14
462.705
86055.915
4+590
46.401
458.578
86514.493
4+600
45.315
430.044
86944.537
4+610
40.694
115.042
87059.579
39.8
273.13
87332.709
4+620
36.69
317.521
87650.23
4+630
26.814
156.502
8.378
87806.732
4+640
4.486
1.676
22.432
110.294
87829.164
4+650
20.383
20.342
156.32
87849.506
4+660
4.068
10.881
175.994
54.404
88025.5
4+670
31.13
448.583
88474.083
4+680
58.586
633.302
89107.385
4+690
68.074
356.016
89463.401
4+695.655
57.834
220.884
89684.285
4+700
43.842
198.759
89883.044
4+705.935
23.137
81.05
89964.094
4+710
16.739
108.388
90072.482
4+720
4+612.858
4.938
17.596
1.865
90090.077
4+724.951
2.17
0.754
4.915
3.676
90094.993
4+728.208
0.849
1.504
0.761
3.4
90095.754
4+730
0.001
2.292
0.004
30.606
90095.758
4+740
3.829
34.728
90095.758
4+750
3.117
10.781
90095.758
4+753.509
3.028
19.906
90095.758
4+760
3.105
34.769
90095.758
4+770
3.849
45.147
90095.758
4+780
5.181
31.724
90095.758
4+785.682
5.985
27.203
90095.758
4+790
6.615
9.168
45.316
90104.926
4+800
1.834
2.448
49.731
9.217
90154.657
4+807.530
11.374
30.798
0.004
90185.455
4+810
13.568
0.003
143.746
0.868
90329.201
4+820
15.182
0.17
182.636
0.851
90511.836
4+830
21.345
199.226
0.141
90711.062
4+840
18.5
0.028
175.339
7.5
90886.401
4+850
16.568
1.472
90886.401
OL. ACUMULADO M3
RELLENO
2.149
2.149
2.149
2.149
2.149
2.149
73.445
292.068
465.969
555.161
628.754
672.945
683.905
683.905
683.905
683.905
720.824
821.662
929.704
930.165
973.828
973.828
973.828
973.828
973.828
973.828
973.828
1008.322
1010.816
1090.585
1245.779
1494.057
1724.464
1835.646
1857.908
1857.908
1857.908
1867.061
1913.145
1954.668
1965.143
2033.171
2259.245
2538.462
2792.005
2965.345
3092.366
3191.573
3246.284
3268.62
3274.011
3281.069
3297.508
3300.162
3323.055
3329.231
3349.948
3386.2
3426.518
3450.412
3459.889
3460.936
3460.936
3460.936
3460.936
3517.749
3763.21
3854.959
4181.789
4501.218
4659.156
5172.499
5574.111
5734.207
5760.602
5760.602
5760.602
5760.602
5760.602
5760.602
5760.602
5760.602
5762.005
5908.237
6250.834
6321.552
6562.806
6655.204
6655.328
6655.379
6655.379
6655.379
6655.379
6655.379
6655.379
6655.379
6672.701
6810.577
7206.464
7870.355
8370.072
8805.208
10080.923
10107.822
11931.504
14364.966
17209.714
20114.367
20819.549
22820.325
25281.207
27548.919
28248.958
29618.307
31454.538
32255.87
33001.501
34179.216
35069.572
35755.138
35756.265
36242.76
36524.224
36584.645
36607.515
36615.723
36615.723
36619.046
36701.843
37045.804
37735.86
38325.121
38518.134
38520.317
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.004
38538.281
38542.522
38568.121
38619.958
38698.887
38760.944
38816.861
38933.676
38970.951
38976.171
38976.438
38976.438
38992.471
39176.394
39862.411
41151.052
42506.6
43406.232
43908.847
44210.358
44267.614
44583.636
44879.101
45037.728
45152.94
45274.23
45379.101
45534.886
45614.153
45635.162
45635.162
45670.363
45673.086
45869.026
45965.587
46613.386
47426.711
48170.046
48731.765
49128.784
49177.25
49402.096
49509.933
49515.799
49515.799
49515.799
49524.116
49524.233
49684.279
50059.819
50295.601
50495.513
50865.102
51195.298
51505.111
51771.853
51987.328
52157.705
52209.285
52268.166
52297.108
52297.108
52297.108
52297.108
52297.108
52297.236
52301.164
52304.963
52304.963
52328.388
52377.415
52448.526
52568.688
52604.076
52605.34
52605.34
52605.34
52605.34
52636.919
52727.303
52779.302
52993.802
53096.057
53099.161
53099.161
53099.161
53099.161
53099.161
53100.861
53162.524
53237.246
53269.505
53285.33
53328.635
53328.635
53328.635
53328.635
53328.635
53328.635
53328.635
53328.635
53328.635
53328.635
53417.943
53694.128
53717.638
53794.657
54190.413
54793.796
55522.459
55782.485
56326.37
57127.312
57997.504
58990.155
60065.223
61159.573
61548.156
62175.881
62634.25
62931.536
63383.425
63625.244
63725.379
63750.263
63753.141
63753.141
63753.141
63753.141
63753.141
63753.141
63771.649
63821.842
63880.19
63899.993
63902.877
63903.106
63903.106
63903.106
63903.106
63903.106
63903.106
63903.106
63903.106
63945.135
64126.015
64158.703
64181.497
64427.561
64704.988
64708.121
64892.667
65027.229
65165.774
65325.842
65472.438
65578.988
65641.858
65647.656
65653.462
65653.723
65654.382
65662.362
65679.851
65700.554
65711.483
65712.855
65712.855
65712.855
65712.855
65712.855
65714.398
65721.474
65732.02
65738.008
65740.26
65748.477
65777.45
65872.676
65878.109
65905.463
65974.104
66192.81
66365.041
66379.684
66379.684
66379.684
66379.684
66379.684
66379.684
66379.684
66379.684
66379.684
66379.684
66379.684
66379.684
66379.684
66379.684
66382.153
66385.186
66385.75
66385.75
66385.75
66392.659
66406.512
66425.488
66527.458
66550.435
66757.082
67290.317
68120.259
68622.436
68666.046
68666.046
68666.046
68666.046
68675.65
68740.469
68853.875
68978.126
69313.719
69709.609
70175.565
70624.602
70953.219
71158.136
71159.975
71245.294
71312.161
71416.401
71439.238
71443.357
71443.357
71443.357
71523.712
71793.256
72265.884
72756.657
72893.216
73486.041
73624.361
73713.725
73938.188
74299.562
74626.852
74930.658
75185.226
75381.245
75530.135
75651.613
75657.36
75804.096
76021.165
76222.305
76287.894
76287.894
76287.894
76287.894
76287.894
76287.894
76287.894
76287.894
76287.894
76287.894
76287.894
76287.894
76311.704
76392.543
76422.991
76645.508
76984.467
77419.59
77907.833
78352.538
78699.375
79000.894
79197.977
79248.345
79248.368
79249.869
79249.869
79255.356
79287.358
79342.605
79405.233
79466.284
79493.665
79495.703
79506.768
79523.594
79548.972
79579.854
79597.906
79602.843
79602.843
79602.843
79603.27
79621.93
79664.592
79682.008
79714.799
79732.23
79819.739
79982.72
80148.06
80243.291
80247.123
80269.705
80269.705
80269.705
80269.705
80269.705
80269.705
80269.705
80269.705
80269.705
80269.705
80269.705
80269.705
80269.705
80481.566
81122.796
81454.539
81552.776
82236.565
83718.539
85485.904
87495.12
89540.082
91457.652
91887.415
93195.406
94660.357
95665.093
96175.808
96314.213
96399.493
96542.354
96695.17
96908.149
97100.332
97192.305
97505.086
97788.87
97896.882
97996.987
98131.733
98237.432
98265.567
98333.116
98421.641
98503.298
98581.924
98677.458
98808.12
98972.421
99154.646
99320.346
99446.096
99524.482
99572.208
99585.101
99601.049
99625.232
99686.301
99734.079
99767.13
99786.242
99798.401
99814.385
99836.962
99858.722
99859.633
99877.78
99899.197
99908.942
99946.051
100012.839
100057.118
100067.861
100067.861
100067.861
100067.861
100067.861
100067.864
100067.885
100067.893
100067.894
100067.897
100068.556
100079.383
100126.656
100205.271
100284.982
100311.788
100498.766
100683.144
100772.901
100811.28
100840.167
100903.401
101056.984
101109.549
101197.96
101474.367
101799.549
101972.599
102033.809
102051.52
102058.2
102063.367
102084.975
102113.337
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102120.59
102128.968
102239.262
102395.582
102449.986
102449.986
102449.986
102449.986
102449.986
102449.986
102449.986
102449.986
102451.851
102455.527
102458.927
102489.533
102524.262
102535.043
102554.949
102589.719
102634.866
102666.59
102693.793
102739.109
102748.326
102748.33
102749.198
102750.049
102750.189
102757.689
102757.689

Partidas - Caminos II

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Partidas - Caminos II

Hochgeladen von

Copyright:

Verfügbare Formate

PRESUPUESTO DE OBRA

CARRETERA JESUS - EL VALLE

Mobilizacion y desmovilizacion del equipo

Cartel de obra con gigantografia digital de 2.40x 3.60 M

Cortes de material suelto c/n Maquinaria

Corte en roca suelta

Corte en roca fija

Conformacion de terraplen con material propio

Conformacion de terraplen con material prestado

Eliminacion de material exedente con maquinaria

EXTRACCION Y APILAMIENTO PARA AFIRMADO

ZARANDEADO DE MAT. AFIRMADO

CARGUIO PARA AFIRMADO

TRANSPORTE DE MATERIAL AFIRMADO

MATERIAL DE PRESTAMO PARA BASE

EXTENDIDO, MEZCLADO Y COMPACTADO DE AFIRMADO

OBRAS DE ARTE Y DRENAJE

Empedrado con concreto

MITIGACION DEL IMPACTO AMBIENTAL

Restauracion en areas de canteras

Restauracion en areas designadas para desmontes

Rest. En ares designadas para campamento y maquinaria

Mobilizacion y desmovilizacion del equipo

Clabos para calamina

P=01 Top. + 03 Peones

Cortes en mterial suelto c/n Maquinaria

Cortes en roca suelto c/n Maquinaria

Acaeite para motor SAE - 40

1 Tractor oruga 140 - 160 HP

Cortes en roca fija c/n Maquinaria

Acaeite para motor SAE - 40

1 Tractor oruga 140 - 160 HP

Conformacion de terraplenes c/n material propio

P=06 peo + 1 operario (trator)+ 2 oper. (Motoniveladora - Rodillo)

Operario (Motoniveladora + Rodillo)

Acaeite para motor SAE - 40

1 Rodillo liso vibratorio 70-100HP

1 Tractor oruga 140 - 160 HP

Conformacion de terraplenes c/n material prestado

P=06 peo + 1 operario (trator)+ 2 oper. (Motoniveladora + Rodillo)

Operario (Motoniveladora + Rodillo)

Acaeite para motor SAE - 40

Rodillo liso vibratorio 70-100HP

Cargador llantas 125 - 155HP

Tractor oruga 140 - 160 HP

Perfilado y Compactado de la subrasante

P=02 operarios + 02 peones

Acaeite para motor SAE - 40

1 Cmion cisterna 4x2, 2000Gl

1 rodillo liso vibratorio 70-100HP 7-4 tn

Extraccion del material y apilamiento

Extendido, riego y Compactado

Extraccion y Apilamiento de material de Cantera

Acaeite para motor SAE - 40

1 Tractor oruga 140 - 160 HP

P=0.5 contr.+1 operario

Acaeite para motor SAE - 40

1cargador s/llantas 125-155hp 3Yd3

P=0.5 contr.+1 operario

Acaeite para motor SAE - 40

1 camion volquete 15m3

CARTEL DE OBRA CON GIGANTOGRAFIA DIGITAL DE 2.40x 3.60 M

MOVILIZACION Y DESMOVILIZACION DE EQUIPOS

CAMPAMENTO PROVISIONAL DE OBRA