Beruflich Dokumente
Kultur Dokumente
Considering 40 ft Taylor
Concrete Blocks Material 200 mm Blocks 100 mm blocks 150 mm blocks Clustra Blocks Steel Material 8-32 mm Bar BRC Material BRC mesh Qty per Traller (Ton) 35 Traller charge Cost Per 1 Ton Required Qty 150.000 4.286 3600 Qty per Traller (No) 1250 2000 1735 1250 Traller charge Cost Per 1 No 150.000 150.000 150.000 250.000 0.120 0.075 0.086 0.200 Cost Per 1 m2 1.500 0.938 1.081 2.500
Traller charge Cost Per 1 Ton Required Qty 150.000 0.023 1000
Terrazzo avg 30-40 mm thk ( 15 pallets) Material Terrazzo 30 x 30 or 40 x 40 cm Qty per Traller (m2) 450 Traller charge Cost Per 1 m2 150.000 0.333 Required Qty 450
Ceramic Tile 200 x 200 x Avg 10 mm thk ( 20 pallets) Material Qty per Traller (m2) Traller charge Cost Per 1 m2 Ceramic 20 x20 cm 2500 250.000 0.100 Ceramic Tile 400 x 400 x Avg 10 mm thk Material Qty per Traller (m2) Ceramic 40x40 cm 1800 Ceramic Tile 600 x 600 x Avg 10 mm thk Material Qty per Traller (m2) Ceramic 60x60 cm 1000
Water Proofing - 50 mm Insulation Board ( 2.4 x 1.2 m) -46 m3 Material Qty per Traller (m2) Traller charge Cost Per 1 m2 50 mm Insulation Borad 920 350.000 0.380
Painting Drums -19.5 Ltr -46 m3 Material Qty per Traller (Drm) Painting Drums -19.5 Ltr -46 m3 2125 Door Panels - ( 1 x 2.2 m size) Material Qty per Traller (No) Door Panels - ( 1 x 2.2 m size) 125
Door Frames - (5.4 m x 0.24m width) Material Qty per Traller (No) Door Frames - (5.4 m x 0.24m width) 50
1Drum 19.5
Cost Per 1m2 1.236 No of panels for width No of panel along length Total Doors 25 5 125
18 0.014079
Requirment
200 1278.5
64.8
1400
125
10 5 50
1735.107 1.357143
LABOUR COST Basic Direct Pay Over time (2 hrs - 3 hrs) Incentive (2 hrs - 3 hrs) R.O R.O R.O 2.500 /day 0.940 /day 0.940 /day 4.380 /day Add: Add: Add: Add: Add: Add: Add: Renewal labour card Air Ticket / 2 Years Medicle Food R.O R.O R.O R.O 150.000 /2 years 5.000 /month 47.250 /month 50.000 /month 15.000 /month x x x x 12 12 12 12 x 365 1598.700 / year 125.000 / year 75.000 / year 60.000 / year 567.000 / year 600.000 / year 180.000 / year 100.000 / year 3305.700 / year 8.00 hrs.
Accomodation, water and Elect. R.O Local Transport Unforseen sundries Sub Total A R.O R.O
No of days a labour works 365 - (Friday 52 + Holidays 15 + Inclement of wheather 5+Leave + 30 + Deception 2) 365 - 105 = 260 Cost per day (10 hrs) For 8 hrs R.O R.O 12.714 10.171 /day
PDO- Marmul
621 DATA BASE Formwork to sides of foundation for 24m2 LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking Skilled Labour Coolies 1 1 12 10 12 10 Transport cost up to Marmul 24 0.71 17 40 MACHINE for cutting and swing 24 0.35 8 400 Total Bz Description m2 Rate RO MACHINERIES summary TRANSPORT AND MACHINERY COST Total Bz 19mm plywood sheet 2"*4" reepers Wire nails Props Formoil sundries m2 m Kg no ltr m2 24 300 20 24 48 24 4.800 0.525 0.150 0.150 0.150 0.050 Materials Description Unit Qty Cost Rate RO 115 157 3 3 7 1 600 200 200 Total Bz 200 500 1940
m2 LS
24 1
0.083 21.457
1 21
992 456.9
600 Total Cost per unit Unit.. Summary sides of foundations For 1m2 3.378 Cost per unit Labour Tr & Machinery Materials OHP 10% Total 3.378 105.600 25.440 311.149 442.189 44.219 Per m2 /144m2 105 600 Total 25
Comparision Price per B/Q Cost as per Above Special notice no. of uses =6times total area(6x24) =144m2
PDO- Marmul
DATA BASE Formwork to verticle sides of columns for 12m2(Sub Structure) MACHINERIES summary LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking Skilled Labour Coolies 1 2 12 10 12 20 1 1 12 10 12 10 Transport cost up to Marmul 12 0.71 8 520 MACHINE for cutting and swing 12 0.35 4 200 Total Bz Description m2 Rate RO TRANSPORT AND MACHINERY COST Total Bz 19mm plywood sheet 2"*4" reepers Wire nails Formoil sundries Transportation m2 m Kg ltr m2 m2 12 140 10 24 12 12 4.270 0.525 0.150 0.010 0.050 0.083 Materials Description Unit Qty Cost Rate RO 51 73 1 Total Bz 240 500 500 240 600 996
LS no no
1 21 15
3 3 2
Total Cost per unit Unit.. Summary sides of columns(sub structure) For 1m2 3.743 Cost per unit
54
Total
12
720
Total
137
456.7
Comparision 54.000 12.720 137.457 204.177 /60m2 204.177 Per m2 20.42 3.743 Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x12) =60m2
PDO- Marmul
GRA Formwork to verticle sides of plinth beams for 12m2 LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking Skilled Labour Coolies 1.6 1.9 12 10 19 19 200 0.6 0.6 12 10 7 6 200 Total Bz
DATA BASE MACHINERIES summary TRANSPORT AND MACHINERY COST Description m2 Rate RO MACHINE for cutting and swing 12 0.35 4 Total Bz 19mm plywood sheet 200 2"*4" reepers Wire nails Formoil Transport cost up to Marmul 12 0.71 8 520 sundries Transportation m2 m Kg ltr m2 m2 12 140 10 24 12 12 4.270 0.525 0.150 0.010 0.050 0.083 Materials Description Unit Qty Cost Rate RO 51 73 1 Total Bz 240 500 500 240 600 996
LS no no
1 24 12
3 3 1
51
400
Total
12
720
Total
137
456.7
Comparision 51.400 12.720 137.457 201.577 /60m2 Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x12) =60m2
Labour Tr & Machinery Materials sides of plinth beams For 1m2 3.696 Total 3.696
20.16 Per m2
PDO- Marmul
DATA BASE MACHINERIES summary LABOUR COST Direct wages TRANSPORT AND MACHINERY COST Description Bz MACHINE for cutting and swing 5 0.35 m2 Rate RO 1 Total Bz 19mm plywood sheet 750 2"*4" reepers Wire nails Formoil 0.9 1 0.5 0.5 10 8 10 8 9 8 5 4 sundries Transportation wastage 7.5% m2 m Kg ltr m2 m2 LS 5 100 4 5 5 12 1 4.270 0.525 0.150 0.010 0.050 0.083 1.698 1 Materials Description Unit Qty Cost Rate RO 21 52 Total Bz 350 500 600 50 250 996 698.45
Category
Man days
Rate RO
Total
Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil Skilled Labour Coolies
26
Total
750
Total
77 444.45
Comparision 26.000 1.750 77.444 105.194 /15m2 Price per B/Q Cost as per Above Special notice no. of uses =3times total area(5x3) =15m2
For 1m2
PDO- Marmul
DATA BASE MACHINERIES summary LABOUR COST Direct wages TRANSPORT AND MACHINERY COST Description Bz MACHINE for cutting and swing Transport cost up to Marmul 0.8 0.8 12 10 9 8 600 12 12 0.35 0.71 m2 Rate RO 4 8 Total Bz 19mm plywood sheet 200 520 2"*4" framing Wire nails Formoil sundries Transportation m2 m Kg ltr m2 m2 12 140 10 24 12 12 4.270 0.525 0.150 0.010 0.050 0.083 Materials Description Unit Qty Cost Rate RO 51 73 1 Total Bz 240 500 500 240 600 996
Category
Man days
Rate RO
Total
Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking Skilled Labour Coolies
LS no no
1 21 21
3 3 3
1 Total Cost per unit Unit.. Summary sides of columns(sub structure) For 1m2 3.888 Cost per unit Labour Tr & Machinery Materials Add OHP 10% Total 61
1000 Total 12
Comparision 61.000 12.720 138.357 212.077 21.21 3.888 Per m2 Profit / Loss /60m2 Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x12) =60m2
PDO- Marmul
GRA
DATA BASE
Formwork to verticle sides and soffit of beams for 12m2(Super Structure) MACHINERIES SUMMARY LABOUR COST Category Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking(for 60m2) Skilled Labour Coolies Man days Rate Direct wages Total RO Bz TRANSPORT AND MACHINERY COST Description m2 Rate RO MACHINE for cutting and swing RMD scaffoldings 0.8 0.8 10 8 8 6 12 60 0.35 1 4 60 Total Bz 200 19mm plywood sheet 2"*4" framing Wire nails Formoil sundries Transportation m2 m Kg ltr m2 m2 12 120 10 24 12 12 4.270 0.525 0.150 0.010 0.050 0.083 Materials Description Unit Qty Cost Rate RO 51 63 1 Total Bz 240 500 240 600 996
400
12
0.71
520
5 7
10 8
50 56
LS no no
1 24 24
3 3 3
Total Cost per unit Unit.. Summary formwork for beams For 1m2 5.901
120
400 400
Total
72
720 720
Total
Comparision 120.400 72.720 128.757 321.877 32.19 5.901 /60m2 Per m2 Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x12) =60m2
PDO- Marmul
DATA BASE MACHINERIES SUMMARY LABOUR COST TRANSPORT AND MACHINERY COST Rate Direct wages Total RO Bz Description m2 Rate RO Total Bz 19mm plywood sheet MACHINE for cutting and swing RMD scaffoldings Transport cost up to Marmul 16 80 16 0.35 1 0.71 5 80 11 600 2"x4" framing 2"x2" framing Wire nails Formoil sundries m2 m m Kg ltr m2 16 32 48 20 40 16 4.270 0.525 0.400 0.150 0.150 0.050 Materials Description Unit Qty Cost Rate RO 68 16 19 3 6 Total Bz 320 800 200 Man days
Category Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking(for 80m2) Skilled Labour Coolies
360
800
9.5 9.5
10 8
95 76
m2 LS no no
16 1 55 50
1 6 8 7
Total Cost per unit Unit.. Summary sides of columns(sub structure) For 1m2 5.585
171
Total
96
Total
Cost per unit Labour Tr & Machinery Materials OHP 10% Total
Comparision 171.000 96.960 138.192 406.152 40.62 5.585 Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x16) =80m2 /80m2 Per m2 Profit / Loss
PDO- Marmul
DATA BASE Formwork to sides of walls for 12m2 LABOUR COST Category Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking(for 80m2) Skilled Labour Coolies MACHINE for cutting and swing 12 0.35 4 200 Man days Rate Direct wages Total RO Bz MACHINERIES SUMMARY TRANSPORT AND MACHINERY COST Description m2 Rate RO Total Bz 19mm plywood sheet 2"x4" framing 2"x2" framing Wire nails Formoil sundries m2 m m Kg ltr m2 12 30 60 6 30 12 4.270 0.525 0.400 0.150 0.100 0.050 Materials Description Unit Qty Cost Rate RO 51 15 24 3 600 Total Bz 240 750 900
1.2 1
10 8
12 8
4.5 5
10 8
45 40
m2 LS no no
12 1 14 13
5 2 1
Total Cost per unit Unit.. Summary sides of columns(sub structure) For 1m2 3.585
105
Total
Total
Comparision 105.000 4.200 105.905 215.105 3.585 /60m2 Per m2 Profit / Loss Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x12) =60m2
Total
PDO- Marmul
GRA Formwork to sides and soffits of stair case 16m2(Super Structure) LABOUR COST Category Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking(for 80m2) Skilled Labour Coolies Man days Rate Direct wages Total RO Bz
DATA BASE MACHINERIES SUMMARY TRANSPORT AND MACHINERY COST Description m2 Rate RO MACHINE for cutting and swing RMD scaffoldings 3.5 3.5 10 8 35 28 16 48 0.35 1 5 48 Total Bz 600 19mm plywood sheet 2"x4" framing 2"x2" framing Wire nails Formoil sundries m2 m m Kg ltr m2 16 32 48 20 40 16 4.270 0.525 0.400 0.150 0.100 0.050 Materials Description Unit Qty Cost Rate RO 68 16 19 3 4 Total Bz 320 800 200
800
2 2
10 8
20 16
m2 LS no no
16 1 55 50
1 6 8 7
Total Cost per unit Unit.. Summary sides of columns(sub structure) For 1m2 6.915
99
Total
53
Total
Comparision 99.000 53.600 136.042 288.642 6.013 Price per B/Q Cost as per Above Special notice no. of uses =3times total area(3x16) =48m2 /48m2 Per m2 Profit / Loss 0.902
Total
PDO- Marmul
Transport cost for form works from Muscut to Marmul Item Substructure Super Structure Full requirment (M2) 621 1940 With one Taylor All formwork requirment can be transported Total transport cost Total Form work Actual Qty Transport cost for 1 m2 aprx R.O.350/491 m2 0.710 491 Times of Usage 6 5 Actual Qty (m2) 103.5 388 19 mm ply Volume (m3) 1.9665 7.372 9.3385
4.8611 14 2.88
PDO-Marmul
0.728
1 10 1
m2 ltrs m2
1.324 0.500
2.647 0.500
0.235
0.470 3.617
Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m2
PDO-Marmul
PDO-Marmul
Asphalt - Tarmac
No DESCRIPTION QTY UNIT RATE AMOUNT RO.
Supply & Lay 150 mm granular Sub Base Supply & Lay 200 mm granular Aggregate BC Prime coat C -70 70 mm Asphalt Layer Tack coat 40 mm wearing Course Sub Total -A Cost per 1 m2
1 1 1 1 1 1
m2 m2 m2 m2 m2 m2
m2
m2
1.960
PDO-Marmul
Hardstand
No DESCRIPTION QTY UNIT RATE AMOUNT RO.
113 113
m2 m2
2.200 1.750
247.500 196.875 978.750 187.500 600.000 2,625.000 3,750.000 4,681.200 150.000 13,416.825
Improving sub grade with 200 mm thk granular Polythene Blinding 50 mm C -20 Waterproofing 250 mm Concrete Layer C-40 Reinforcement F/Wrk Price including 10 % OHP
m2 m2 m2 m2 m3
11,280 Kg 25 m2
Slipway
No DESCRIPTION QTY UNIT RATE AMOUNT RO.
Rubble paking up to 70 m length in shore arae Allow for access to truck ( haulage road)
4,000 m3
30.000 5,000.000
120,000.000 5,000.000 1,566.000 300.000 1,050.000 4,200.000 10,533.600 8,715.000 2,100.000 153,464.600
Item
Improving sub grade with 200 mm thk granular Polythene Blinding 50 mm C -20 Waterproofing 250 mm Concrete Layer C-40 water tight Reinforcement F/Wrk
m2 m2 m2 m2 m3
PDO-Marmul
Piling Works
No DESCRIPTION QTY UNIT RATE AMOUNT RO.
6,850.000 50.000
Boring ,600 mm Dia through soil including supply & placing concrete and fabrication & placing of steel cages by B& A metod,15 m depth Integrity testing on each pile, Additional mobilization for integrity testing
930
53.000
62 10
No No
6.000 150.000
Idle time for beyond swiss boaring control (rig) swiss Boaring basic cost -A Concrete wall Steel shuttering Steel Civil Basic cost -A Facilities from Main contractors Toatal construction period considerd 35 days Relavent permits & Autorities Working platform (3 m above hight tide level) Shovel/JCB full time ( 4 machinery) Supply of water Floating platform for Enginners to identify levels & setting outs Soil Investigation Trimming pile caps & Ect Installation of navigation Ligthing system Removal of waste material & exhauste bentonite slurry arising from works ligthing during Night Site facility As built drawings CAR Insuarance polycy FOC -A Toatl cost (A+B+C) Add OHP 25%
50
Hr
95.000
206 660
m3 m2
41,250 Kg
Item Item
PDO-Marmul
0.291
10
m2
1.622
C Granular rendering Finish -Sparklite HS Coverage Appx 70 m2 per ton @ 5 mm thk ;Ton 285/Sub Total - A (total material cost) D Wastage 20 % E F Nails, metal Lath ,Scafolding & ect.. Water
10
m2
4.071
10 100 10
m2 Lrt m2
G Labour involment
Sub Total - B
106.805
Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 10 m2 Cost Per 1 m2
10.680 117.485
117.485 11.749
MC-2 - SRB
OPC 10.5 N/mm2 200mm thick solid block(sub structure) for 1m2 Quotation : Nawaf Ahmed 15/10/2011 LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing Man days Rate Total RO Bz
DATA BASE MACHINERIES Mortar and screed summary TRANSPORT AND MACHINERY COST Description Load all cutting machine Days 0.008 0.030 Rate RO 75.000 15.000 Total Bz 600 450
Materials Description 10.5N/mm2 SRC solid block 1:3 Mortar(OPC cement) wall ties and joint wastage 5% scaffoldings 3% Water Unit Nos m3 Qty 12.500 0.020 1.000 1.000 1.000 5.000 Rate
Cost Total 4.375 0.657 0.101 0.257 0.041 0.050 RO 4 Bz 375 657 101 257 41 50
ltr
1 Total Unit.. Summary SRC -200 mm Solid for 1m2 8.000 Total OHP 10% Rate/m2 1.470 8.000 Cost per unit 1
1 1
1 5
1,480 480
8.000
MC-2 - SRB
OPC10.5N/mm 400 mm thick SOLID block(Super sructure) for 1m2 Quta. Nawaf Ahmed 15/10/11
TRANSPORT AND MACHINERY COST Description Days Rate RO Load All cutting machine 0.016 0.060 68.000 10.000 1 Total Bz 88 600
Materials Description 10.5N/mm2 SRC400mm SOLID block Mortar 1:3 OPC wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate
Cost Total RO Nos m3 25.000 0.040 2.000 2.000 1.000 5.000 0.230 27.840 0.561 0.399 0.081 0.005 5.750 1.114 1.123 0.799 0.081 0.025 5 1 1 Bz 750 114 123 799 81 25
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing
1 1
ltr
2.820
820 820
Total
688 688
Total
8.891
1 8
1,891 891
Cost per unit Labour Tr & Machinery Materials 2.820 1.688 8.891 Price per B/Q Cost as per Above
Comparision
Per
m2
Profit / Loss
MC-2 - SRB
OPC 7.5N/mm2 440mm thick hollow block(super structure) for 1m2 turki GRAV LABOUR COST Direct wages Category Man days Total Rate RO Bz Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing
200mm 100mm DATA BASE MACHINERIES Mortar ans screed summary TRANSPORT AND MACHINERY COST Description Days Rate RO Load All cutting machine 0.018 0.065 68.000 10.000 1 Total Bz 224 650
Materials Description 7.5N/mm2 opc 200mm hollow block 7.5N/mm2 opc 100mm hollow block 7.5N/mm2 opc 200mm hollow block Mortar 1:3 SRC wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate
Cost Total RO Nos Nos Nos m3 12.500 12.500 12.500 0.420 1.000 1.000 1.000 5.000 0.220 0.200 0.220 2.750 2.500 2.750 2 2 2 13 Bz 750 500 750 616 661 81 159 25 3 23 3,542 542
2 2
32.420 13.616 0.661 1.081 0.159 0.005 0.661 1.081 0.159 0.025
ltr
5.420
1 5
1,420 420
Total
874 874
Total
23.542
Cost per unit Labour 5.420 1.874 23.542 Price per B/Q Cost as per Above Tr & Machinery Materials
Comparision
Per
m2
Profit / Loss
MC-2 - SRB
OPC 7.5N/mm2 100mm thick hollow block(super structure) for 1m2 Quotation : Al turki LABOUR COST Direct wages Category Man days Rate Total RO Bz
DATA BASE MACHINERIES Mortar and screed summary TRANSPORT AND MACHINERY COST Description Days Rate RO Load All cutting machine 0.008 0.030 75.000 15.000 Total Bz 600 450
Materials Description 7.5N/mm2 opc 100mm Hollow block Mortar (1.3-OPC) wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate
Cost Total RO Nos m3 12.500 0.010 1.000 1.000 1.000 5.000 0.190 27.840 0.053 0.135 0.041 0.010 2.375 0.278 0.053 0.135 0.041 0.050 2 Bz 375 278 53 135 41 50
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing
gln
1.470
1 1
1,470 470
Total
1 1
1,050 50
Total
2.932
932 932
Cost per unit Labour Tr & Machinery Materials 1.470 1.050 2.932 Conctrete Filling - 12.5 x 0.26 x .03 x 0.20 = 0.0195 m3 x 38/- R.O.0.740 Steel considerd 1 cm3 = 55Kg ; 0.0195 x 55 =1.073 kg x 0.415 = 0.445 Total Additional cost -`R.O.1.185 Per m2
100 mm Hollow - OPC for 1m2 Add for concrete fill Cost 5.452 1.185 6.637 Rate/m2 Total 5.452
MC-2 - SRB
OPC 7.5N/mm2 150mm thick hollow block(super structure) for 1m2 QUOT-OPCP- 2011-0097 , 02/07/2011 LABOUR COST Direct wages Total Category Man days Rate RO Bz Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing
DATA BASE MACHINERIES Mortar ans screed summary TRANSPORT AND MACHINERY COST Description Days Rate RO Load All cutting machine 0.008 0.030 68.000 10.000 Total Bz 544 300
Materials Description 7.5N/mm2 opc 150mm hollow block Mortar 1:3 OPC mortar wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate
Cost Total RO Nos m3 12.500 0.020 1.000 1.000 1.000 5.000 0.160 28.740 0.051 0.131 0.041 0.005 2.000 0.575 0.051 0.131 0.041 0.025 2 575 51 131 41 25 Bz
ltr
1.480
1 1
1,480 480
Total
844 844
Total
2.823
823 823
Cost per unit Labour Tr & Machinery Materials 1.480 0.844 2.823
5.147
Per
m2
5.147
MC-2 - SRB
OPC 10.5N/mm2 200 mm thick Hollow block(super structure) for 1m2 Quotation : Al Turki LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing Total Bz
DATA BASE MACHINERIES Mortar ans screed summary TRANSPORT AND MACHINERY COST Description Days Rate RO Load All cutting machine 0.008 0.030 75.000 15.000 Total Bz 600 450
Materials Description 7.5N/mm2 opc 200mm Hollow block Mortar 1:4 OPC mortar wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate
Cost Total RO Nos m3 12.500 0.020 1.000 1.000 1.000 5.000 0.220 32.340 0.068 0.173 0.041 0.010 2.750 0.647 0.068 0.173 0.041 0.050 2 Bz 750 647 68 173 41 50
ltr
1.480
1 1
1,480 480
Total
1 1
1,050 50
Total
3.729
1 3
1,729 729
Cost per unit Labour Tr & Machinery Materials 1.480 1.050 3.729
200 mm HOLLOW -OPC for 1m2 Add for concrete fill Cost 6.259 4.349 10.608 OHP 10% Rate/m2
Conctrete Filling - 12.5 x 0.26 x 0.11 x 0.20 = 0.0715 m3 x 38/- R.O.2.717 Steel considerd 1 cm3 = 55Kg ; 0.0715 x 55 =3.933 kg x 0.415 = 1.632 Total Additional cost -`R.O.4.349 Per m2
Total
6.259
6.259
MC-2 - SRB
OPC 7.5N/mm2 350mm thick hollow block(super structure) for 1m2 turki GRAV LABOUR COST Direct wages Category Man days Rate Total RO Bz Load All
DATA BASE MACHINERIES Mortar ans screed Theral and moisture summary TRANSPORT AND MACHINERY COST Description Days Rate RO 0.014 0.060 68.000 7.000 Total Bz 952 420
Materials Description 7.5N/mm2 opc 200mm hollow block 7.5N/mm2 opc 100mm hollow block Unit Qty Rate
Cost Total RO Nos Nos m2 m3 12.500 12.500 0.220 0.200 1.680 32.420 0.124 0.311 0.119 0.005 2.750 2.500 2 2 Bz 750 500
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing
cutting machine 0.220 0.220 0.030 10.000 8.000 8.000 2.200 1.760 0.240 2 1 200 760 240
Mortar 1:3 OPC wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water 1 1 1,372 372
ltr
4.200
1 4
1,200 200
Total
Total
6.802
Cost per unit Labour Tr & Machinery Materials 4.200 1.372 6.802
350 mm-Hollow Block for 1m2 14.230 Total Over Head And profit 15% Rate/m2 12.374 1.856 14.230 Per m2
MC-2 - SRB
TRANSPORT AND MACHINERY COST Description Bz Load All 0.006 68.000 Days Rate RO Total Bz 408
Materials Description 7.5N/mm2 OPC 200mm HOLLOW block 7.5N/mm2 OPC 100mm HOLLOW block Mortar 1:3 OPC wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate
Cost Total RO Nos Nos m3 12.500 12.500 0.030 1.000 1.000 1.000 5.000 0.220 0.200 32.420 0.124 0.192 0.054 0.005 2.750 2.500 0.973 0.124 0.192 0.054 0.025 2 2 Bz 750 500 973 124 192 54 25
Imported Artizen
cutting machine
0.030
7.000
210
1 800 120
gln
1.920
920 920
Total
618 618
Total
6.618
2 6
2,618 618
Cost per unit Labour Tr & Machinery Materials 1.920 0.618 6.618 Price per B/Q Cost as per Above
Comparision
for 1m2
9.614 Total Over Head And profit 15% Rate/m2 9.156 0.458 9.614 Per m2 Profit / Loss
MC-2 - SRB
LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing 0.075 0.075 0.015 12.000 10.000 10.000 0.900 0.750 0.150 900 750 150 Man days Rate Total RO Bz
DATA BASE MACHINERIES Mortar and screed summary TRANSPORT AND MACHINERY COST Description Load All cutting machine Transpor from muscat req- 36 m2- cost -250/Days 0.008 0.030 1.000 Rate RO 75.000 15.000 7.000 7 Total Bz 600 450
Materials Description Clustara Blocks Mortar (1.4-OPC) wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Nos m3 Qty 12.500 0.010 1.000 1.000 1.000 5.000 Rate
1.250 15.625 28.350 0.284 0.318 0.811 0.050 0.040 0.318 0.811 0.050 0.200
gln
1.800
1 1
1,800 800
Total
1 8
1,050 50
Total
17.288
2 17
2,288 288
Cost per unit Labour Tr & Machinery Materials 1.800 8.050 17.288
100 mm Hollow - OPC for 1m2 29.851 Total OHP 10% Rate/m2 27.138 2.714 29.851 Per m2
PDO-Marmul
Materials Description Bz
200 Base on Khimji quotation for material supply & apply Facilities @ site m2 m2 1 1
Days
Rate RO
Total
Total
Local chargehand Local Artizen Skilled Labour Coolies for cleaning 10.000 8.000 0 0 0
0 0
0 0
Total
0 0
200 200
Total
1 5
Tr & Machinery Cost for 4 mm thk WP for 1m2 5.980 Total OHP 15% Rate/m3 Materials Services / Sundries
Per
m3
PDO-Marmul
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz
100
Base on Trade link quotation for material supply & apply 25/01/2011 m2
2.190
2 0 0
0 0
0 0
Total
0 0
100 100
Total
0 2
Cost per unit Labour 0.000 Tr & Machinery 0.100 Cost for 3 mm thk Protection Board Materials 2.190 Services / Sundries for 1m2 2.405 Total 2.290 OHP 5% Rate/m3 0.115 2.405
Per
m3
PDO-Marmul
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart inside site & lifting
Materials Description Bz
100 Base on Khimji quotation for material supply & apply 03/07/2011 Facilities @ site Water testing m2 m2 m2 1 1 1
Total
Total
Local chargehand Local Artizen Skilled Labour Coolies for cleaning 0.03 0.000 8.000 0 0 240
0 0
240 240
Total
0 0
100 100
Total
1 5
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 5%
Supply & apply cost Prilim cost total cost for 1m2
Rate/m3
PDO-Marmul
TLS/BMD/491/2011 LABOUR COST Category Man days Direct wages Total Rate RO Bz
Materials Description Bz
200 Water proofing up to 300 mm high Making Grooves Bitumin Mastic to groove m m m 1 1 1
Days
Rate RO
Total
Total
Local chargehand Local Artizen Skilled Labour Coolies for cleaning upstand 0.01 12.000 10.000 0 0 100
100
Total
200
Total
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 15%
Per
Rate/m3
PDO-Marmul
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart inside site & lifting
Materials Description Bz
Base on Khimji quotation for material supply & apply sealant to groove - 11/05/2011 25 mm Timber Batern Solar shield supply & applying
Total
Local chargehand Local Artizen Skilled Labour Coolies for cleaning upstand 0 0.000 8.000 0 0 0
100
m m m
1 1 1
1 0 4
0 0
0 0
Total
0 0
100 100
Total
1 6
Tr & Machinery Solar Shield +Groove to mastic & timber batten for 1m 6.510 Total OHP 5% Rate/m3 6.200 0.310 6.510 Materials Services / Sundries
Per
PDO-Marmul
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart inside site & lifting
Materials Description Bz
100 Base on Khimji quotation for material supply & apply 11/05/2011 m 1
Total
Total
Local chargehand Local Artizen Skilled Labour Coolies for cleaning upstand 0 0.000 8.000 0 0 0
0 0
0 0
Total
0 0
100 100
Total
0 4
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 15%
for 1m
Rate/m3
PDO-Marmul
50 mm insulated Board -Extruded Board (50 kg/m3 -Roof insulation ) LABOUR COST Category Man days Direct wages Total Rate RO Bz
Materials Description Bz
30 Base on Abunabils quotation m2 1
Days
Rate RO
Total
Total
Local chargehand Local Artizen Skilled Labour Coolies for placing 0.015 0.000 8.000 0 0 120
Transport to site -150 /- truck total Board Qty - 560 m2 Cost per 1 m2 - 250 250
0 Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery 50 mm insulated Board -Extruded Board for 1m2 5.500 Total OHP 15% Rate/m3 Materials 0
0 0
0 5
5.500
PDO-Marmul
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Transpoart inside site & lifting Total Bz
30
m2
0.400
0.000 0.000
0 0
0 0
0 0
Total
0 0
30 30
Total
0 0
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 15%
Per
m2
Rate/m3
PDO-Marmul
1000 G polythene
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Transpoart inside site & lifting Total Bz
30
m2
0.300
0.000 0.000
0 0
0 0
0 0
Total
0 0
30 30
Total
0 0
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
PDO-Marmul
Materials Description Bz
30 Base on Khimji's quotation Supply & Laying No 1
Days
Rate RO
Total
Total
Local chargehand Local Artizen Skilled Labour Coolies for placing 0.000 0.000 0 0 0
0 Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Dressing rainwater outlet for 1m2 6.752 Total OHP 5% Rate/m3 Materials Services / Sundries 0
0 0 Total
0 0
30 30 Total
0 6
Per
m2
PDO-Marmul
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart inside site & lifting
Materials Description Bz
100 Base on Trade link quotation for material supply & apply 25/01/2011 Facilities @ site Water testing m2 m2 m2 1 1 1
Total
Total
Local chargehand Local Artizen Skilled Labour Coolies for cleaning sunken 0.03 0.000 8.000 0 0 240
0 0
240 240
Total
0 0
100 100
Total
0 2
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
PDO-Marmul
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart inside site & lifting
Materials Description Bz
50 Base on Trade link quotation for material supply & apply 25/01/2011 20 x 20 mm mastic in to groove m m 1 1
Total
Total
Local chargehand Local Artizen Skilled Labour Coolies for cleaning upstand 0.01 0.000 8.000 0 0 80
0 0
80 80
Total
0 0
50 50
Total
1 1
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
PDO-Marmul
Epoxy paint to substructure- 3coat (1 m2) (200 drm= R.0 -75/-) LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz
50
Base on Khimji's quotation for material supply (1 m2 = 0.3 Ltr) x3 coat Sundries (brush)
Ltr m2
0.9 1
0.375 0.050
0 0
0 0
300 300
Total
0 0
50 50
Total
0 0
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
PDO-Marmul
(200 drm= R.0 -260/-) LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart
Materials Description Bz
250 Base on Khimji's quotation for material supply (1 m2 = 0.25 Ltr) x3 coat Sundries (brush) Wastages 10% Ltr m2 1 1
Total
Total
Local chargehand Local Artizen Skilled Labour Coolies 0.06 10.000 8.000 0 600 0
0 0
600 600
Total
0 0
250 250
Total
0 1
Tr & Machinery Synthaprufe water proof for 1m2 2.135 Total OHP 15% Rate/m3 2.135 2.135 Materials Services / Sundries
Per
m2
PDO-Marmul
Epoxy Resin 3 coat for substructure (1 kg = R.O 2/- , Coverage - 2.5 kg/m2) LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart
Materials Description Bz
50 Base on Khimji's quotation for material cost (1 m2 = R.O. 0.800) Wastage 5% Sundries (brush) m2 m2 3 1 1
Total
Total
Local chargehand Local Artizen Skilled Labour Coolies for mixing 0.03 0.02 10.000 8.000 0 300 160
0 0
460 460
Total
0 0
50 50
Total
0 2
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
PDO-Marmul
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart
Materials Description Bz
200 Base on Khimji quotation for material supply Motar (1:4) Wastage 5% (1-2 ) sundries m2 m2 m3 1 0.01 1 1
Total
Total
Local chargehand Local Artizen Skilled Labour Coolies for mixing 0.03 0.03 10.000 8.000 0 300 240
0 0
540 540
Total
0 0
200 200
Total
0 4
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 15%
5.166
Per
m2
Rate/m3
5.166
PDO-Marmul
Total Bz
900 200 0
1,100 100
PDO-Marmul
Total Bz
190 0 0
190 190
PDO-Marmul
Total Bz
900 200 300
1,400 400
PDO-Marmul
Total Bz
100 200 390
690
PDO-Marmul
Total Bz
1,100 100
PDO-Marmul
Total Bz
400 0 0 0
400 400
PDO-Marmul
Total Bz
100
100 100
PDO-Marmul
Total Bz
400
400 400
PDO-Marmul
Total Bz
300
300 300
PDO-Marmul
Total Bz
400
400 400
PDO-Marmul
Total Bz
390 200 300
890 890
PDO-Marmul
Total Bz
750 350
1,100 100
PDO-Marmul
Total Bz
338 50
388 388
PDO-Marmul
Total Bz
300 50 135
485 485
PDO-Marmul
Total Bz
400 120 50
570 570
PDO-Marmul
Total Bz
0 239 212 75
526 526
PDO-Marmul
0.728
1 10 1
m2 ltrs m2
1.324 0.500
2.647 0.500
0.235
0.470 3.617
Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m2
PDO-Marmul
1.250
1 10 1
m2 ltrs m2
1.950 0.500
3.900 0.500
m2
0.100
0.200 4.600
Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m2
PDO-Marmul
PDO-Marmul
1 Filling Material 2 Polythene 3 BRC Mesh- A393 4 Concrete - C35 5 Form Works 6 Trovel Finishing
18 78 78 16
m3 m2 m2 m3 Item
78
m2
Wood Works - 25 x 25 mm
No DESCRIPTION QTY UNIT RATE AMOUNT RO.
1 Basic Material Cost 1 m ( 1 x 0.025 x0.025= 0.000625 (Hard wood 1 m3 = 325/-) 2 Wastages ( 25 %) 3 Polishing & final painting 4 Transporting ( 517 m by tailor = 250/-) 5 Labours Sub Total -A Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m
0.00625 m3
325.000
2.031
1 0.1
Item m2 LS LS 8.000
PDO-Marmul
1 Basic Material Cost 1 m ( 1 x 0.1 x0.1= 0.01) (Hard wood 1 m3 = 325/-) 2 Wastages ( 25 %) 3 Polishing & final painting 4 Transporting ( 312 m by tailor = 250/-) 5 Labours Sub Total -A Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m
0.01
m3
325.000
3.250
1 0.4
Item m2 LS LS 8.000
PDO-Marmul
0.0225 m3
325.000
7.313
2 Wastages ( 25 %) 3 Polishing & final painting 4 Transporting (176 m by tailor = 250/-) 5 Labours Sub Total -A Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m
1 0.6
Item m2 LS LS 8.000
PDO-Marmul
20 mm x 15 mm deep polysulphide sealant with backing rod to edge of filler board Khimji Quoat1 lter-R.O.2.500/- (20 x 15 mm- 3.3mtrs)
3 LABOUR COST
data base machineries summary TRANSPORT AND MACHINERY COST Materials Total RO Transpoart inside site & lifting Bz
20 x 10 Polysulphide sealant 20 mm bar Sundries
m M 1 1 0.760 1
Category
Man days
Description
Days
Rate
Description
0.02
10 10
200 0
m2
0.05
0 0
200 200
Total
0.000
0 0
0 0
Total
0 1
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3
Polysulphide sealant 1ltr =R.o. 2.500, (1000 cm3) So, 20 x 15 mm x 1m =330 cm2 , 3.3 m can be filled with 1 ltr Material cost ( 2.500/ 3.30) =0.760
2.010
Per
2.010
416.6667
PDO-Marmul
Isolation joint in 200 mm high 20 mm closed cell polythelene filler board 20 mm x 20 mm deep polysulphide sealant with Backing rod
data base machineries summary TRANSPORT AND MACHINERY COST Materials Total RO Transpoart inside site & lifting Bz
20 mm closed cell polyethylene (Seperetly given) m2 25 x 20 Polysulphide sealant Backing Rod (Not required) Sundries
M M
LABOUR COST Category Man days Direct wages Total Rate RO Bz Description
Days
Rate
Description
75
0.2 1 1
7.200
0.1
10 10
1000 0
m2
0.1
1 1
1000 0
Total
0.000
0 0
75 75
Total
0 1
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
2.540
Per
2.540
PDO-Marmul
50 mm closed cell polythelene filler board 20 mm x 50 mm deep polysulphide sealant with Backing rod 1 mtr = 0.5 m2
data base machineries summary TRANSPORT AND MACHINERY COST Materials Total RO Transpoart inside site & lifting Bz 75
50 mm closed cell polyethylene Board 50 x 20 Polysulphide sealant Backing Rod Sundries
m2 M M 0.5 1 1 21.250 3.5 0.3
LABOUR COST Category Man days Direct wages Total Rate RO Bz Description
Days
Rate
Description
0.1
10 10
1000 0
m2
0.1
1 1
1000 0
Total
0.000
0 0
75 75
Total
1 14
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
15.525
Per
PDO-Marmul
Expansion joint with 20mm thick closed cell polythene filler board 20mm wide & 10 mm deep 12 mm dia.900mm long dowel bars at 200mm centres, PVC sleeve to one side with debonder cap and pointing with sealent LABOUR COST Direct wages Category Man days Total Rate RO Bz Local chargehand Local Artizen Skilled Labour Coolies
1.807229
data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart inside site & lifting Days Rate RO Total Bz
20mm thick Cell filler - 600 mm high 20 x 30 Polysulphide sealant Debonder agent 12 mm steel bar 200 c/c -900 mm long 5 bars Pvc Sleeve 450 mm Plas End cap- 1.00 Backing Road Sundries m2 M M No No No m m2
166.667
Cost Rate RO
0.6 1 1 5 5 5 1 1 7.200 1.8 0.2 0.332 0.1 0.1 0.2 0.25 4.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00
Total
0.15
10 10 0
1500 0
1 1
1500 500
Total
0.000
0 0
0 0
Total
3 9
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3
1.500 0.000 9.430 453.6 10.930 Per m 0.2625 1627.91 10.930 226800 1000000 0.2268
PDO-Marmul
Expansion joint with 20mm thick closed cell polythene filler board 20mm wide & 10 mm deep 12 mm dia.900mm long dowel bars at 200mm centres, PVC sleeve to one side with debonder cap and pointing with sealent LABOUR COST Direct wages Category Man days Total Rate RO Bz Local chargehand Local Artizen Skilled Labour Coolies
1.807229
data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart inside site & lifting Days Rate RO Total Bz
20mm thick Cell filler 20 x 30 Polysulphide sealant Debonder agent 12 mm steel bar 200 c/c -900 mm long 5 bars Pvc Sleeve 450 mm Plas End cap- 1.00 Backing Road Sundries m2 M M No No No m m2
166.667
Cost Rate RO
7.200 1.8 0.2 0.332 0.1 0.1 0.2 0.25 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00
Total
0.15
0 0 0
0 0
1 1 5 5 5 1 1
0 0
0 0
Total
0.000
0 0
0 0
Total
3 5
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3
0.000 0.000 5.110 453.6 5.110 Per m 0.2625 1627.91 5.110 226800 1000000 0.2268
0 0
10.22 10.22
Total
0.000
0 0
0 0
Total
0 0
0.000
PDO-Marmul
PDO-Marmul
Construction joint Tongue and groove type 350mm data base machineries summary LABOUR COST Category Man days Direct wages Total Rate RO Bz Description Transpoart inside site & lifting TRANSPORT AND MACHINERY COST Days Rate RO Total Bz
Form work to end of slab Insulation piece to form groove 350 mm deep Sundries M 1 1.75
Cost Rate RO
1.00 0.00 0.00
Total
0.4
0.06
item
0.15
0.00
Total
0.000
0 0
0 0
Total
1 2
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
PDO-Marmul
Wall -ROP
Expansion joint with 20mm thick Cork -Pack cell polythene filler board 20mm wide & 10 mm deep 12 mm dia.900mm long dowel bars at 200mm centres, PVC sleeve to one side with debonder cap and pointing with sealent LABOUR COST Direct wages Category Man days Total Rate RO Bz Local chargehand Local Artizen Skilled Labour Coolies
1.807229
data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart inside site & lifting Days Rate RO Total Bz
20mm thick Corck pack board 140 m2 20 x 30 Polysulphide sealant L Angle - 1.5 x 1.5 x 20mm All cover strip 60 x 2 mm m2 M M No No No m2
166.667
Cost Rate RO
140 117 117 117 5 5 1 7.000 1.8 0.5 6 0.1 0.1 0.25 980.00 210.00 58.00 702.00 0.00 0.00 0.00
Total
0.15
10 0
1500 0
Sundries
1 1
1500 500
Total
0.000
0 0
0 0
Total
2 1952
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m
Per
PDO-Marmul
810 810
PDO-Marmul
Total Bz
540 540
PDO-Marmul
1525 525
PDO-Marmul
Total Bz
320.00 800.00 200.00 660.00 500.00 500.00 200.00 250.00
3430 430
PDO-Marmul
Total Bz
0.00 800.00 200.00 660.00 500.00 500.00 200.00 250.00
3110 110
0 0
PDO-Marmul
PDO-Marmul
Total Bz
750.00 0.00 400.00
150.00
1300 300
PDO-Marmul
Total Bz
0.00 600.00 500.00 0.00 500.00 500.00 250.00
2350 350
PDO-Marmul
Concrete GRADE 20- SRC 50 m3 Al Turki LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing 2.57 5 1 12.000 10.000 10.000 30 50 10 840 Man days Direct wages Rate Total RO Bz
data base ma chineries summary TRANSPORT AND MACHINERY COST Description Pumping Charges/m3 50 Rate 1.500 RO 75 Total Bz C20 SRC Concrete Temprature control Water Jute Hessain 5% Wastage m3 m3 ltr ft2 50 50 400 100 1 0.010 0.010 61.675 4 1 61 24.670 Materials Description Unit Qty Rate Cost Total RO 1233
90
840
Total
75
Total
1300
Comparision 90.840 75.000 1300.175 Price per B/Q Cost as per Above
1466.015
Per 50m3
Profit / Loss
29.320
PDO-Marmul
data base Concrete GRADE 25-OPC for 50 m3 LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing Man days Direct wages Total Rate RO Bz ma chineries summary TRANSPORT AND MACHINERY COST Description Pumping Charges/m3 Poker vibrator/day 2.5 5 1 10.000 8.000 8.000 25 40 8 50 3 Rate RO 1.500 4 Total Bz 500 25N OPC Concrete Temprature control Water Jute Hessain 1% Wastage m3 m3 ltr ft2 50 50 80 100 1 22.000 0.005 0.010 11.004 Materials Description Unit Qty Rate Cost Total RO 1100
1 11
73
Total
500
Total
1112
Comparision 73.000 4.500 1112.404 Price per B/Q Cost as per Above
Per 50m3
33
Profit / Loss
PDO-Marmul
Concrete GRADE 30- Fiber reinforce concrete for 50 m3 Al Turki - ATCP/PSZ/1128/12 LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing Man days Direct wages Total Rate RO Bz
data base ma chineries summary TRANSPORT AND MACHINERY COST Description Pumping Charges/m3 Poker vibrator/day 50 3 Rate 3.000 1.500 RO 150 4 Total Bz 500 C 30 Fibre RC Temprature control Water Jute Hessain 5% Wastage m3 m3 LTR ft2 50 50 400 100 1 27.025 1.500 0.010 0.010 67.563 Materials Description Unit Qty Rate Cost Total RO 1351 75 4 1 67
48 64 28
780 400
141
180
Total
154
500
Total
1498
Comparision 141.180 154.500 1498.813 Price per B/Q Cost as per Above
1794.493
Per 50m3
Profit / Loss
35.890
PDO-Marmul
Concrete GRADE 40-SRC /for 50 m3 (Substructure) Al Turki LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing Man days Direct wages Total Rate RO Bz
data base ma chineries summary TRANSPORT AND MACHINERY COST Description Pumping Charges/m3 Poker vibrator/day 50 3 50 Rate 1.500 1.500 0.100 RO 75 4 5 Total Bz 500 40N SRC Concrete Temprature control Water Jute Hessain 5% Wastage m3 m3 LTR ft2 50 50 400 100 1 28.820 1.500 0.010 0.010 72.050 Materials Description Unit Qty Rate Cost Total RO 1441 75 4 1 72
48 64 28
780 400
Testing
1 141
1180 180
Total
84
500 500
Total
1593
Cost per unit Labour Tr & Machinery Materials 36.375 Total OHP Rate/m3
Comparision 141.180 84.500 1593.050 Price per B/Q Cost as per Above
1818.730
Per 50m3
Profit / Loss
36.375
PDO-Marmul
Concrete GRADE 40-OPC /for 50 m3 Al Turki - Water Tight LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing Man days Direct wages Total Rate RO Bz
data base ma chineries summary TRANSPORT AND MACHINERY COST Description Pumping Charges/m3 Poker vibrator/day 50 3 50 Rate 1.500 1.500 1.000 RO 75 4 50 Total Bz 500 40N OPC Concrete Temprature control Water Jute Hessain 5% Wastage m3 m3 LTR ft2 50 50 400 100 1 32.000 1.500 0.010 0.010 80.000 Materials Description Unit Qty Rate Cost Total RO 1600 75 4 1 80
48 64 28
780 400
Testing
1 141
1180 180
Total
129
500 500
Total
1760
Cost per unit Labour Tr & Machinery Materials Unforseen Total OHP Rate/m3
Comparision 141.180 129.500 1760.000 250.000 2280.680 Per 50m3 Profit / Loss Price per B/Q Cost as per Above
45.614
PDO-Marmul
Concrete GRADE 40-OPC with fiber for 50 m3 turki LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing 4.5 6.44 2.8 12.000 10.000 10.000 54 64 28 400 Total Bz
data base ma chineries summary TRANSPORT AND MACHINERY COST Description Rate RO Pumping Charges/m3 Poker vibrator/day 50 3 1.500 1.500 75 4 500 Total Bz 40N OPC Concrete Temprature control Water Jute Hessain 1% Wastage m3 m3 LTR ft2 50 50 80 100 1 23.900 1.500 0.010 0.010 12.708 1 12 Materials Description Unit Qty Rate RO 1195 75 Cost Total
400 Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery 35 N SRC concrete For 1m3 34.739 Total Over Head And profit Rate/m3 1510.408 226.561 34.739 Per 50m3 Materials 146.400 79.500 1284.508 146 400 Total 79
1 1284
Profit / Loss
PDO-Marmul
Concrete Light weight concrete 1000 kgm3 for 50 m3 OPCP- 2011-0098 2/7/2011 LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing 4 6.4 2.8 12.000 10.000 10.000 48 64 28 Total Bz
data base ma chineries summary TRANSPORT AND MACHINERY COST Description Rate RO Pumping Charges/m3 Poker vibrator/day 50 3 1.500 1.500 75 4 500 Total Bz Light weight concrete m3 Temprature control Water Jute Hessain 5% Wastage m3 LTR ft2 50 50 80 100 37.300 1.500 1.500 0.010 Materials Description Unit Qty Rate RO 1865 75 120 1 103 Cost Total
1 103.000
500 Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery LWC concrete For 1m3 80 mm min screed-1m2 47.670 3.814 Total Over Head And profit Rate/m3 47.670 2383.500 Per 50m3 Materials 140.000 79.500 2164.000 140 Total 79 500 Total
-1 2163
PDO-Marmul
Total Bz 500
675
175
PDO-Marmul
Total Bz
400 4
404
PDO-Marmul
Total Bz 250
563
813
PDO-Marmul
Total Bz
50
50 50
PDO-Marmul
Total Bz
PDO-Marmul
Total Bz
800 708
1508 508
PDO-Marmul
Total Bz 0
0 1000
PDO-Marmul
LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz
TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.06 Rate 30 RO 1 Total Bz 800
Materials Description Cement Lime sand water Unit Bags Bags m3 ltr Qty 5.6 7.5 1 150 Rate
0.09 0.18
12 10
1 1
80 800
0 2
880 880
Total
0 1
800 800
Total
2 35
2670 670
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
Comparision 2.880 1.800 35.670 Price per B/Q Cost as per Above
40.350
Per
m3
Profit / Loss
Rate/m3
40.350
PDO-Marmul
LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.06 Rate 30 RO 1 Total Bz 800
Materials Description Cement Lime sand water Unit Bags Bags Cube ltr Qty 5.9 8 0.85 150 Rate
0.09 0.18
12 10
1 1
80 800
0 2
880 880
Total
0 1
800 800
Total
1 36
1830 830
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Over Head And profit Rate/m3
Comparision 2.880 1.800 36.830 Price per B/Q Cost as per Above
41.510
Per
m3
Profit / Loss
41.510
PDO-Marmul
PDO-Marmul
LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz
data base floor screed machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine TRANSPORT Days 0.06 Rate 30 RO 1 1 Total Bz 800
block work 200 100 Materials Description Cement Sand Water Unit Bags m3 lit Qty 13.6 0.98 150
150.000 350.000 Cost Rate 1.900 6.600 0.010 RO 25 6 Total Bz 840 468 1500
0.09 0.18
10 8
900 1440
2 2
2340 340
Total
0 2
800 800
Total
2 33
2808 808
Cost per unit Labour Tr & Machinery Materials 1:3 OPC cement sand mortar Services / Sundries for 1m3 38.648 Total
Comparision 2.340 2.500 33.808 Price per B/Q Cost as per Above
38.648
Per
m3
Profit / Loss
5.7972
Rate/m3
38.648
PDO-Marmul
PDO-Marmul
floor screed
block work 200 100 Materials Total RO 1 1 Bz 500 Description Cement Sand Water Unit Bags m3 lit Qty 10 1.1 150
150.000 350.000 Cost Rate 1.600 5.000 0.010 RO 16 5 1 Total Bz 0 500 500
LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Rate RO Total Bz
TRANSPORT AND MACHINERY COST Description con.mix machine TRANSPORT Days 0.06 Rate 25
0.09 0.18
10 8
900 1440
2 2
2340 340
Total
0 2
500 500
Total
1 23
1000 0
Cost per unit Labour Tr & Machinery Materials 1:3 OPC cement sand mortar Services / Sundries for 1m3 27.840 Total
Comparision 2.340 2.500 23.000 Price per B/Q Cost as per Above
27.840
Per
m3
Profit / Loss
4.176
Rate/m3
27.840
PDO-Marmul
block work 200 100 Materials Total RO 1 1 Bz 500 Description Cement Sand Water Unit Bags m3 lit Qty 10 1.1 150
150.000 350.000 Cost Rate 2.100 5.000 0.010 RO 21 5 1 Total Bz 0 500 500
LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Rate RO Total Bz
TRANSPORT AND MACHINERY COST Description con.mix machine TRANSPORT Days 0.06 Rate 25
0.09 0.18
10 8
900 1440
2 2
2340 340
Total
0 2
500 500
Total
1 28
1000 0
Cost per unit Labour Tr & Machinery Materials 1:3 SRC cement sand mortar Services / Sundries for 1m3 32.840 Total
32.840
Per
m3
32.840
PDO-Marmul
1:11/2:3 OPC screed 1m3(50mm thick) LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.12 Rate 25 RO 3 Total Bz 0
Materials Description Cement Sand Aggregrate Water 5% wastage Unit Bags m3 m3 gln Qty 10.18 0.54 1.09 42 1 Rate
0.1 0.3
10 8
1 2
0 400
Total Cost per unit Unit.. Summary 1:11/2:3 OPC screed for 1m3 34.343 Total
0 3
0 3
0 0 Total
1 1942.6 27 942.6
34.343
Per
m3
Profit / Loss
Over Head And profit Rate/m3 50mm thhick screed) rate for 1m2 34.343 1.717
PDO-Marmul
1.600
PDO-Marmul
Mortar 1:4 OPC for PLASTERING LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate RO Total Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.12 Rate 25 RO 3 Total Bz 0
Materials Description Cement Sand Water Unit Bags m3 gln Qty 8 1.1 150 Rate
0.09 0.18
10 8
900 1440
2 2
0 3
0 0 Total
1 23
1400 400
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
28.740
Per
m3
Profit / Loss
28.740
PDO-Marmul
LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.12 Rate 25 RO 3 Total Bz 0
Materials Description Cement Sand Water Unit Bags m3 Ltr Qty 8 1.1 150 Rate
0.09 0.18
10 8
0 1
900 440
1 2
0 3
0 0 Total
1 23
1800 800
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
29.140
Per
m3
Profit / Loss
29.140
PDO-Marmul
LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.06 Rate 25 RO 1 Total Bz 500
Materials Description Cement Sand Water Unit Bags m3 lit Qty 5.2 1.15 150 Rate
0.1 0.15
10 8
1000 500
1 2
1500 500
Total
0 1
500 500
Total
1 1584.5 15 584.5
Cost per unit Labour Tr & Machinery Materials 1:3 SRC cement sand mortar Services / Sundries for 1m3 19.285 Total
Comparision 2.200 1.500 15.585 Price per B/Q Cost as per Above
19.285
Per
m3
Profit / Loss
Rate/m3
19.285
MC2-SRB
Floor Tile Marrazi Al Ansari Quotation LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Tile cutting machine Transpoart by tailor (Tailor -250/-) 0.01 1 0.0125 7.000 0.500 8.000 0 0 0 0
Materials Description Bz
70 500 0 100 Basic Cost for tile 400 x 400 mm Tile Glue & Grout Wastage 7.5% (1 to 2) Mortar (Measured seperately) Sundries m2 m2 m3 m2 1 1 1 0.09 1
Total
Total Bz
800 200 825 0 100
0.085 0.085
12.000 10.000
1 0
20 850
Lift
0 1
870 870
Total
0 0
670 670
Total
1 11
1,925 925
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
14.465
Per
m2
14.465
MC2-SRB
Ceramic Floor finishes 1m2 (W/O screed) Bhawan Engineering 9/7/2011 LABOUR COST Direct wages Man Category Total Rate days RO Bz Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies
data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.01 0.0125 7.000 8.000 0 0 Total Bz 70 100 100
Materials Description Basic Cost for tile "RAK"-400 x 400 x10 mm Tile Glue & Grout Wastage 7.5% (1 to 2) Mortar Sundries Unit Qty
Cost Rate RO m2 m2 m2 m2 1 1 1 1 1 2.700 1.200 0.293 0.100 2 1 0 0 0 Total Bz 700 200 293 0 100
0.085 0.085
12.000 10.000
1,020 850
1 1
1,870 870
Total
0 0
270 270
Total
1 4
1,293 293
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
6.433
Per
m2
6.433
MC2-SRB
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Tile cutting machine Transpoart Lift 0.01 0.0125 7.000 8.000 0 0
Materials Description Bz
70 250 100 Basic Cost for tile 180 x 360 mm Tile Glue & Adhesieve Wastage 7.5% (1 to 2) Plaster Baking Sundries Scafolding m2 m2 m2 m2 1 1 1 1 1 1
Total
Total Bz
500 0 863 100 100 100
0.12 0.12
10.000 8.000
1,200 960
2 2
2,160 160
Total
0 0
420 420
Total
1 14
1,663 663
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
17.093
Per
m2
17.093
MC2-SRB
Ceramic coved Skirting - 1m Italy Brand LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Tile cutting machine Transpoart Lift 0.005 0.005 7.000 8.000 0 0
Materials Description Bz
35 50 40 Basic Cost for cove tile 100 x 20 mm Tile Glue & Grout Wastage 7.5% (1 to 2) Mortar Sundries m m2 m2 m2 1 1 1 0.002 1
Total
Total Bz
500 200 503 62 50
0.055 0.055
10.000 8.000
550 440
0 0
990 990
Total
0 0
125 125
Total
1 7
1,315 315
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
Per
m2
MC2-SRB
Terrazzo flooring 1m2 Al Nasar LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Polishing Machine (5 time) Days Rate RO 0.01 1 0.01 0.075 7.000 0.500 8.000 5.000 0 0 0 0 Total Bz 70 500 80 375
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)
0 0
Basic Cost for tile Tile Glue & Grout Wastage 5% (1 to 2) Mortar Sundries
m2 m2 m2 m2
1 1 1 1 1
3 0 0 2 0
1 1
1,920 920
Total
1 1
1,025 25
Total
1 6
1,718 718
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
9.663
Per
m2
9.663
MC2-SRB
Terrazzo Skirting 1m (W/O screed) Al Nasar LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Polishing Machine (5 time) Days Rate RO 0.005 0.005 0.015 7.000 8.000 5.000 0 0 0 Total Bz 35 100 40 75
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)
0 0
550 440 80
Basic Cost for tile Tile Glue & Grout Wastage 5% (1 to 2) Mortar Sundries
m m m2 item
1 1 1 0.002 1
2 0 0 0 0
1 1
1,070 70
Total
0 0
250 250
Total
0 2
258 258
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
3.578
Per
m2
3.578
MC2-SRB
Terrazzo Treshold 1m (W/O screed) Automatic Terrazzo LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Polishing Machine (5 time) Days Rate RO 0.005 0.005 0.015 7.000 8.000 0.000 0 0 0 Total Bz 35 40 0
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)
0 0
440 440 80
Basic Cost for tile Tile Glue & Grout Wastage 5% (1 to 2) Mortar Sundries
m m m2 item
1 1 1 1
7 0 0 0 0
0 0
960 960
Total
0 0
75 75
Total
0 7
453 453
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC2-SRB
Terrazzo Treads 300 mm width (With screed) AutoMatic terrazzo LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)
0 0
0.01 0.02
8.000 8.000
0 0
100 80 160
Basic Cost for Treads with 3 nos Carborundum strip+ risers Tile Glue & Grout Wastage 5% (1 to 2) Mortar 20 mm thk(1:4) Sundries
m m m2 m2
1 1 1 0.045 1
15 0 0 1 0
1 1
1,310 310
Total
0 0
340 340
Total
1 17
1,353 353
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
Per
m2
MC2-SRB
Terrazzo Risers 150 mm high (With screed) AutoMatic Terrazzo LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled) Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Transpot Lift Polishing Machine (5 time) Total Bz 50 80 40
Materials Description Basic Cost for Treads Tile Glue & Grout Wastage 5% (1 to 2) Mortar 20 mm thk(1:4) Sundries Unit m2 m2 m2 m2 Qty 1 1 1 0.003 1
Cost Rate 2.600 0.050 0.133 28.740 0.050 RO 2 0 0 0 0 Total Bz 600 50 133 86 50
0 0
0.01 0.005
8.000 8.000
0 0
0 0
660 660
Total
0 0
170 170
Total
0 2
919 919
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
3.749 0.187
Per
m2
0 3.936
MC2-SRB
Marble Flooring (W/O Screed)-"DESERT ROSE" 300 x 300x 20 mm LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.01 0.0125 7.000 8.000 0 0 Total Bz 70 100 100
Materials Description Basic cost for tile 300 x 300x 20 mm Tile Glue & Grout WaterProofing to Back side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty
Cost Rate RO m2 m2 m2 m2 m2 m2 1 1 1 1 1 1 1 7.000 1.800 2.500 0.283 0.250 1.000 7 1 2 0 0 0 1 Total Bz 0 800 500 283 0 250 0
0.12 0.12
10.000 8.000
1,200 960
2 2
2,160 160
Total
0 0
270 270
Total
1 12
1,833 833
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC2-SRB
Marble Flooring (W/O Screed)-"DESERT ROSE" 400 x 400x 20 mm LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.01 0.0125 7.000 8.000 0 0 Total Bz 70 100 100
Materials Description Basic cost for tile 400 x 400x 20 mm Tile Glue & Grout WaterProofing to Back side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty
Cost Rate RO m2 m2 m2 m2 m2 m2 1 1 1 1 1 1 1 9.500 1.800 2.500 0.345 0.250 1.000 9 1 2 0 0 0 1 Total Bz 500 800 500 345 0 250 0
0.12 0.12
10.000 8.000
1,200 960
2 2
2,160 160
Total
0 0
270 270
Total
2 15
2,395 395
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC2-SRB
Marble Flooring (W/O Screed)-"DESERT ROSE" 400 x 400x 30 mm LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.01 0.0125 7.000 8.000 0 0 Total Bz 70 100 100
Materials Description Basic cost for tile 400 x 400 x 30 mm Tile Glue & Grout WaterProofing to Back side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty
Cost Rate RO m2 m2 m2 m2 m2 m2 1 1 1 1 1 1 1 12.000 1.800 2.500 0.408 0.250 1.000 12 1 2 0 0 0 1 Total Bz 0 800 500 408 0 250 0
0.12 0.12
10.000 8.000
1,200 960
2 2
2,160 160
Total
0 0
270 270
Total
1 17
1,958 958
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC2-SRB
Marble border tile 100 x 20 mm- 1m (W/O screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.005 0.005 7.000 8.000 0.000 0 0 0 Total Bz 35 50 40 0
Materials Description Basic Cost for border tile 100x 20 mm Tile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty
Cost Rate RO m m m m2 m m 1 1 1 1 1 1 1 2.700 0.200 0.300 0.080 0.150 0.500 2 0 0 0 0 0 0 Total Bz 700 200 300 80 0 150 500
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)
0.06 0.06
10.000 8.000
600 480
1 1
1,080 80
Total
0 0
125 125
Total
1 3
1,930 930
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC2-SRB
Marble border tile 100 x 30 mm- 1m (W/O screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.005 0.005 7.000 8.000 0.000 0 0 0 Total Bz 35 50 40 0
Materials Description Basic Cost for border tile 100x 30 mm Tile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty
Cost Rate RO m m m m2 m m 1 1 1 1 1 1 1 4.000 0.200 0.300 0.113 0.150 0.500 5 0 0 0 0 0 0 Total Bz -500 200 300 113 0 150 500
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)
0.06 0.06
10.000 8.000
600 480
1 1
1,080 80
Total
0 0
125 125
Total
0 5
763 763
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC2-SRB
Marble Skiting tile 100 x 20 mm- 1m (W/O screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.005 0.005 7.000 8.000 0 0 0 Total Bz 35 50 40 0
Materials Description Basic Cost for Granite plint 200 mm high Tile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty
Cost Rate RO m m m m3 m m 1 1 1 1 0.02 1 1 8.000 0.200 0.300 0.213 27.840 0.150 0.500 8 0 0 0 0 0 0 Total Bz 0 200 300 213 557 150 500
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)
0.025 0.05
10.000 8.000
250 400
0 0
650 650
Total
0 0
125 125
Total
1 9
1,919 919
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
10.694
Per
m2
10.694
MC2-SRB
Marble Treads 275 x 30 mm width (W/O screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz
Materials Description Basic Cost for Treads 275 x 30 mmTile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3)
Mortar (measured seperatly)
Cost Unit Qty Rate RO m m m m2 m m 1 1 1 1 0 1 1 11.500 0.600 0.750 0.321 28.740 0.200 0.500 11 0 0 0 0 0 0 Total Bz 500 600 750 321 0 200 500
0.01
8.000
100 80
Sundries Polishing
1 1
1,040 40
Total
0 0
180 180
Total
2 13
2,871 871
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC2-SRB
Marble Treads 300 x 30 mm width (W/O screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz
Materials Description Basic Cost for Treads 300 x 30 mmTile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3)
Mortar (measured seperatly)
Cost Unit Qty Rate RO m m m m2 m m 1 1 1 1 0 1 1 12.000 0.600 0.750 0.334 0.000 0.200 0.500 12 0 0 0 0 0 0 Total Bz 0 600 750 334 0 200 500
0.01
8.000
100 80
Sundries Polishing
1 1
1,040 40
Total
0 0
180 180
Total
2 14
2,384 384
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC2-SRB
Marble Risers 150 x 30 mm width (With screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz
Materials Description Basic Cost for Riser (150 x 30 mm) Tile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3)
Mortar (measured seperatly)
Cost Unit Qty Rate RO m m m m2 m m 1 1 1 1 0 1 1 2.700 0.350 0.500 0.089 28.740 0.100 0.350 2 0 0 0 0 0 0 Total Bz 700 350 500 89 0 100 350
0.005
8.000
50 40
Sundries Polishing
0 0
650 650
Total
0 0
90 90
Total
2 4
2,089 89
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC2-SRB
Marble Risers 166.67 x 30 mm width (With screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz
Materials Description Basic Cost for Riser (166.7 x 30 mm) Tile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3)
Mortar (measured seperatly)
Cost Unit Qty Rate RO m m m m2 m m 1 1 1 1 0 1 1 2.700 0.350 0.500 0.089 0.334 0.100 0.350 2 0 0 0 0 0 0 Total Bz 700 350 500 89 0 100 350
0.005
8.000
50 40
Sundries Polishing
0 0
650 650
Total
0 0
90 90
Total
2 4
2,089 89
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC2-SRB
Floor Hardner 1 m2 25 Kg bag - R.O. 2.500 Coverage 5-7 Kg / m2 LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour (2 coat applying & mixing)Arae 25 m2 per day Coolies Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Transpot power floating Total Bz 100 800
Materials Description Cost of material (BASF) Wastage 5% (1) Surface preparation Unit m2 item m2 Qty 1 1 1
0.1
10.000 8.000
1,000 0
m2 m2
1 1
0 0 0
100 200 50
1 1
1,000 0
Total
0 0
900 900
Total
1 1
1,080 80
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC2-SRB
Solven free high build epoxy floor coating BASF- supply only
4 lts pack-R.O.12.500, 200 microns covers 20 m2 per pack
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz
Supply of material (R.O.12.500 /20 m2 x 2 coat)
Cost Rate RO m2 item m2 m2 m2 1 1 1 1 1 1.250 0.125 0.150 0.450 0.400 1 0 Total Bz 250 125 150 450 400
seperately measured
0 0
720 720
Total
0 0
0 0
Total
1 2
1,375 375
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
Per
m2
MC2-SRB
Roof Tiles
data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.01 0.01 7.000 8.000 0 0 Total Bz 70 50 80
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies 0.08 0.08 12.000 10.000 960 800
Basic Cost for tile Tile Glue & Grout Wastage 5% (1 to 2) Mortar (1:4) screed 50 mm included Sundries
m2 m2
1 1 1 0 1
4 0 0 0 0
m3 m2
1 1
1,760 760
Total
0 0
200 200
Total
0 4
510 510
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
851 347
Per
m2
MC-2 SRB
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Included cost to bulk palster 0 Total Bz 0
Bz
0.05 0.05
10.000 8.000
500 500
Plaster 1:4 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries
m3 m m kg m2
0 0 0 0 0 0 0
Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
1 1
1,000 0
Total
0 0
0 0
Total
1 1
2.075
Per
m2
Rate/m3
2.075
MC-2 SRB
data base machineries summary TRANSPORT AND MACHINERY COST Description Bz Included cost to bulk palster Days Rate RO 0 Total Bz 0
0.05 0.05
10.000 8.000
500 500
GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries
m3 m m kg m2
0 0 0 0 0 0 0
Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 15%
1 1
1,000 0
Total
0 0
0 0
Total
1 1
2.061
Per
m2
Rate/m3
2.061
MC-2 SRB
data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Included cost to Bulk Plaster 0
Materials Description Bz
0 Plaster 1:1:6 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries m3 m m kg m2 0.015 0.15 1 0.8 1 1 1
Total
Total
Bz
0.07 0.07
10.000 8.000
700 500
Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3
1 1
1,200 200
Total
0 0
0 0
Total
1 1
Per
m3
MC-2 SRB
data base machineries summary TRANSPORT AND MACHINERY COST Materials Total RO Included cost to Bulk Plaster 0 Bz 0 Plaster 1:4 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries m3 m m kg m2 0.015 0.15 1 0.8 1 1 1 28.740 0.200 0.200 0.150 0.100 0.044 0.250 Description Unit Qty Cost Rate RO 0 0 0 0 0 0 0 Total
Description Bz
Days
Rate
0.05 0.05
12.000 10.000
600 500
Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
1 1
1,100 100
Total
0 0
0 0
Total
1 1
Per
m3
10% OHP
Rate/m3
MC-2 SRB
data base machineries summary TRANSPORT AND MACHINERY COST Description Bz Included cost to Bulk Plaster Days Rate RO 0 Total Bz 0
0.07 0.07
10.000 8.000
700 500
Plaster 1:3 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries
m3 m m kg m2
0 0 0 0 0 0 0
Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total 10% OHP Rate/m3
1 1
1,200 200
Total
0 0
0 0
Total
1 1
Comparision 1.260 0.000 1.161 Price per B/Q Cost as per Above
2.421
Per
m3
Profit / Loss
2.421
MC-2 SRB
Materials Description Bz
0 Plaster 1:4 OPC m3 0.006
Days
Rate RO
0
Total
Total
0.07 0.07
10.000 8.000
700 500
m2
1 1 1 1
Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3
1 1
1,200 200
Total
0 0
0 0
Total
0 0
Comparision 1.260 0.000 0.675 Price per B/Q Cost as per Above
Per
m3
Profit / Loss
MC-2 SRB
data base machineries summary TRANSPORT AND MACHINERY COST Description Bz Included cost to Bulk Plaster Days Rate RO 0 Total Bz 0
m3
0.02
27.840
0.07 0.07
10.000 8.000
700 500
m2
1 1 1 1
0 0 0 0 0 0 0 0
Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
1 1
1,200 200
Total
0 0
0 0
Total
1 1
Comparision 1.260 0.000 1.190 Price per B/Q Cost as per Above
2.450
Per
m3
Profit / Loss
Rate/m3
2.450
MC-2 SRB
External Plastering External Plastering 20 mm thick(1:4) OPC to receive paint data base machineries summary TRANSPORT AND MACHINERY COST Description Bz Included cost to Bulk Plaster Days Rate RO 0 Total Bz 0 Plaster 1:3 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries Scafolding m3 m m kg m2 0.020 0.15 1 0.8 1 1 1 1 27.840 0.200 0.200 0.250 0.100 0.054 0.250 0.250
0.07 0.07
10.000 8.000
700 500
Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
1 1
1,200 200
Total
0 0
0 0
Total
1 1
Comparision 1.260 0.000 1.641 Price per B/Q Cost as per Above
2.901
Per
m3
Profit / Loss
2.901
MC-2 SRB
data base machineries summary TRANSPORT AND MACHINERY COST Description Bz Included cost to Bulk Plaster Days Rate RO 0 Total Bz 0
0.07 0.07
10.000 8.000
700 500
Plaster 1:4 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries Scafolding
m3 m m kg m2
0 0 0 0 0 0 0 0
Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
1 1
1,200 200
Total
0 0
0 0
Total
1 1
Comparision 1.260 0.000 1.641 Price per B/Q Cost as per Above
2.901 0.145
Per
m3
Profit / Loss
Rate/m3
3.046
MC-2 SRB
1,175 175
MC-2 SRB
1,161 161
MC-2 SRB
Total Bz
605 30 200 120 100 53 250
1,358 358
MC-2 SRB
1,175 175
MC-2 SRB
1,161 161
MC-2 SRB
Total Bz
172 0 0 0 100 3 250 150
675 675
MC-2 SRB
1,190 190
MC-2 SRB
1,641 641
MC-2 SRB
1,641 641
mortar and screed Machineries Summary TRANSPORT AND MACHINERY COST Description Lift 10 minitues Days 0.02083 Rate 8.000 RO 0 Total Bz 167 Materials Description 1:3 OPC screed price wastage 10% sundries curing Unit m3 Qty 0.042 1 1 1 Rate 27.840 0.117 0.100 0.100 RO 1 0 Cost Total Bz 169 117 100 30
LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz
0.04 0.04
10.000 8.000
400 320
0 0
720 720
Total
0 0
167 167
Total
0 1
416 416
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add1 5% OHP Rate/m2
Comparision 0.720 0.167 1.486 Price per B/Q Cost as per Above
2.373
Per
m3
Profit / Loss
2.373
Various type just Change the Thicness of screed 1:3 OPC 40mm thick screed(for 1m2) mortar and screed 25 MM THK STAIR CASE MARBLE Machineries Summary LABOUR COST TRANSPORT AND MACHINERY COST Direct wages Man Total Category Description Days Rate Total Rate days RO Bz RO Bz Imported Artizen Lift 0.02083 8.000 0 167 Local chargehand 10 minitues Local Artizen Skilled Labour 0.04 10.000 400 Coolies 0.04 8.000 320
Materials Description 1:3 OPC screed price wastage 10% sundries curing Unit m3 Qty 0.02 1 1 1 Rate
0 0
720 720
Total
0 0
167 167
Total
0 0
742 742
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add 5% OHP Rate/m2
Comparision 0.720 0.167 0.812 Price per B/Q Cost as per Above
Per
m3
Profit / Loss
Various type just Change the Thicness of screed 1:3 OPC 65mm thick screed(for 1m2) mortar and screed Machineries Summary LABOUR COST TRANSPORT AND MACHINERY COST Direct wages Man Total Category Description Days Rate Total Rate days RO Bz RO Bz Imported Artizen Lift 0.02083 8.000 0 167 Local chargehand 10 minitues Local Artizen Skilled Labour 0.05 10.000 500 Coolies 0.06 8.000 480
Materials Description 1:3 OPC screed price wastage 10% sundries curing Unit m3 Qty 0.065 1 1 1 Rate
0 0
980 980
Total
0 0
167 167
Total
1 2
1,121 121
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add 5% OHP Rate/m2
Comparision 0.980 0.167 2.191 Price per B/Q Cost as per Above
Per
m3
Profit / Loss
1:4 OPC 20 mm thick screed(for 1m2) Kotah Risers LABOUR COST Category
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies
mortar and screed Machineries Summary TRANSPORT AND MACHINERY COST Description
Lift 10 minitues
Materials Description Bz
167 1:4OPC screed price wastage 10% sundries curing m3 0.02 1 1 1
Man days
Days
0.02083
Rate RO
8.000 0
Total
Total Bz
575 57 100 30
0.04 0.04
10.000 8.000
400 320
0 0
720 720
Total
0 0
167 167
Total
0 0
762 762
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add 15% OHP Rate/m2
Per
m3
1:4 OPC 60 mm thick screed(for 1m2) Kotah Tiles LABOUR COST Category
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies
mortar and screed Machineries Summary TRANSPORT AND MACHINERY COST Description
Lift 10 minitues
Materials Description Bz
167 1:4 OPC screed price wastage 10% sundries curing m3 0.06 1 1 1
Man days
Days
0.02083
Rate RO
8.000 0
Total
Total Bz
724 172 100 30
0.04 0.04
10.000 8.000
400 320
0 0
720 720
Total
0 0
167 167
Total
1 2
1,027 27
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add 15% OHP Rate/m2
Comparision 0.720 0.167 2.097 Price per B/Q Cost as per Above
Per
m3
Profit / Loss
50 mm thk screed to receive JOTAFLOOR 1:4 OPC (for 1m2) mortar and screed Machineries Summary LABOUR COST TRANSPORT AND MACHINERY COST Direct wages Man Total Category Description Days Rate Total Rate days RO Bz RO Bz Imported Artizen Lift 0.02083 8.000 0 167 Local chargehand 10 minitues Local Artizen Skilled Labour 0.04 10.000 400 Coolies 0.04 8.000 320
Materials Description 1:4 OPC screed price wastage 10% sundries curing Unit m3 Qty 0.05 1 1 1 Rate
0 0
720 720
Total
0 0
167 167
Total
0 1
711 711
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add 5% OHP Rate/m2
Comparision 0.720 0.167 1.781 Price per B/Q Cost as per Above
2.667
Per
m3
Profit / Loss
2.667
MC-2-SRS
data base machineries summary TRANSPORT AND MACHINERY COST Materials Description Bz MS/TS rods transport to site ton 3% wastage binding wire Kg 10% wastage cutting and bending charges ton 2% for chairs and stools & ect.. Unit Qty Rate RO Cost Total Bz Total RO Transpoart inside site & lifting by load All
Description
Days
Rate
0.0625 1
68.000
4 0
250 0
0.8 0.9
12.000 10.000
9 9
600 0
1 1 8 1 1 1
310 9 3 0 25 6 0
18
600
Total
250
Total
354
20
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
376.870
Per
Ton
376.870
MC-2-SRS
BRC Mesh A -393 (1 m2) LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart to site & handling Days Rate RO Total Bz 200 BRC- A-393 Fabric mesh m2 binding wire Kg Waistage & laps 25% on Item 1 item 1 0.5 1 2.000 0.400 0.500 Materials Description Unit Qty Rate RO 2 0 0 0 Cost Total Bz 0 200 500 0
Local chargehand Local Artizen Skilled Labour Coolies 0.02 0.03 12.000 10.000 240 300
0 0
540 540
Total
0 0
200 200
Total
0 2
700 700
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC-2-SRS
BRC Mesh A -252 (1 m2) LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart to site & handling Days Rate RO Total Bz 200 BRC- A-393 Fabric mesh m2 binding wire Kg Waistage & laps 25% on Item 1 item 1 0.5 1 2.500 0.400 0.625 Materials Description Unit Qty Rate RO 2 0 0 0 Cost Total Bz 500 200 625 0
Local chargehand Local Artizen Skilled Labour Coolies 0.02 0.03 12.000 10.000 240 300
0 0
540 540
Total
0 0
200 200
Total
1 3
1,325 325
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
Per
m2
MC-2-SRS
BRC Mesh A -193 (1 m2) LABOUR COST Category Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart to site & handling Days Rate RO Total Bz 200 BRC- A-393 Fabric mesh m2 binding wire Kg Waistage & laps 25% on Item 1 item 1 0.5 1 1.500 0.400 0.375 Materials Description Unit Qty Rate RO 1 0 0 0 Cost Total Bz 500 200 375 0
Local chargehand Local Artizen Skilled Labour Coolies 0.02 0.03 12.000 10.000 240 300
0 0
540 540
Total
0 0
200 200
Total
1 2
1,075 75
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
MC-2 RSC
Excavation Reduce level & Trenches Normal Soil - approximate out put 8m3
data base machineries summary TRANSPORT AND MACHINERY COST Description by 1/2 M3 excavator Cat type 330 Hrs Rate RO 1 12.7 12 Total Bz 700
Local chargehand Local Artizen Skilled Labour (Bank Man) Coolies For selecting
Labour
0.125 0.125
12.000 10.000
1 0 1
500 0 250
0 2
750 750
Total
0 12
700 700
Total
0 0
0 0
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
2.750 12.700 0.000 Description Excavator charge Fuel cost per hour Drivers Acc+ food Total Cost Amount 11.000 1.000 0.700 12.700
Per
8 m3
MC-2 RSC
Extra over excavation for breaking out rock. medium rock - approximate out put 2 m3 per hour
data base machineries summary TRANSPORT AND MACHINERY COST Description Excavated with hammewr breaker Hrs Rate RO 1 12.5 12 Total Bz 500
Local chargehand Local Artizen Skilled Labour (Bank Man) Coolies For selecting
Labour for cut the corners ( 3 labours @ 1 hr)
0.125 0.375
12.000 0 10.000 3
1500 0 750
2 5
2250 250
Total
0 12
500 500
Total
0 0
0 0
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
Per
2 m3
MC-2 RSC
Approved selected excavated materials filled into excavation and compacted in layer. 3 labours shall be do selected, fill, level and compact approximate -6m3 / hour
LABOUR COST Category Local chargehand Local Artizen Skilled Labour Coolies For selecting Coolies For filling spresd ,levelling & compacting Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description JCB Spread & leveling 0 750 250 Hrs 1 Rate 12.5 RO 12 Total Bz 500
Materials Description
Water spraying Ltr
Rate
0.010
Total RO 0 Bz 750
0.375 0.125
10.000 10.000
3 1
Total
12
500
Total
750
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
Per
6 m3
MC-2 RSC
Approved imported fill material filled into,excavations, making up levels and compacted in layers 3 labours shall do fill, level and compact imported fill material approximate 6m3 / hour.
data base machineries summary TRANSPORT AND MACHINERY COST Description JCB Spread,Filling & leveling Hrs Rate RO 0.25 12.5 3 Total Bz 125
Materials Description
Cost for imported filling- Al Zaiba - 19/04/12 Add 20 % compacting & consolidation Water spraying
Local chargehand Local Artizen Skilled Labour Coolies For filling spresd ,levelling & compacting
17 4 0
0 0
1 6
1 0.25
1 1
0 500
0 3
0 0
Total
0 5
625 625
Total
1 22
1,700 700
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
31.325
Per
6 m3
31.325
MC-2 RSC
Approved Aggregate Base course Class "B " fill material filled into,excavations, compacted in layers 4 labours shall be fill, level and compact approximate - 6m3 / hour
data base machineries summary TRANSPORT AND MACHINERY COST Description JCB Spread,Filling & leveling Hrs Rate RO 0.25 12.5 3 Total Bz 125
Materials Description
Cost for Class B filling Sanin Quot. Add 15 % compacting & consolidation Water spraying
Local chargehand Local Artizen Skilled Labour Coolies For filling spresd ,levelling & compacting
20 3 0
0 0
Plate compctor
0 4
0 0
Total
0 4
125 125
Total
1 24
1,075 75
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
32.200
Per
6 m3
32.200
MC-2 RSC
Approved Hardcore fill material filled into,excavations, compacted in layers 4 labours shall be fill, level and compact approximate - 6m3 / hour
data base machineries summary TRANSPORT AND MACHINERY COST Description JCB Spread,Filling & leveling Hrs Rate RO 0.25 12.5 3 Total Bz 125
Materials Description
Cost for imported filling- Al Zaiba - 19/04/12 Add 20 % compacting & consolidation Water spraying
Total Bz 0 0 500
Local chargehand Local Artizen Skilled Labour Coolies For filling spresd ,levelling & compacting
24 6 0
0 0
1 6
1 0.25
1 1
0 500
0 4
0 0
Total
0 5
625 625
Total
0 30
500 500
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3
40.125
Per
6 m3
40.125
MC-2 RSC
Load & remove surplus excavated material from site including providing suitable tip. One loader Cat 930 and 2 nos 10 tons tipper truck working for 1 hour, approximate out put 24 m3
LABOUR COST Category Local chargehand Local Artizen Skilled Labour Coolies 0.000 10.000 0 0 Man days Direct wages Total Rate RO Bz
Hrs
Rate RO 8 30
7.5
From inside palace to outside dumping location travelling time will be more.
0.2
0 2
0 0
Total
0 38
0 0
Total
0 0
0 0
Disposal for 1 m3 Note- Due to bulckage of exacvated material exact Qty (20% comp. ddt) = 19.2 m3 2.083
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
40.000
Per
24 m3
40.000
PDO -Marmul
data base machineries summary TRANSPORT AND MACHINERY COST Direct wages Total Rate RO Bz Description Tile cutting machine Transpoart Lift Days Rate 0.1 0.5 0.16 RO 0 0 0 Total Bz 100 500 160 Materials Description
Basic Cost for tile Al Nasar
LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days
Cost Unit
m2
Qty
1
0.05 0.05
12.000 10.000
0 0
600 500 0
Tile Glue & Grout Wastage 5% (1 to 2) Mortar 35mm thk (1:4) Sundries
m2 m2 m2
1 1 0.035 1
1 1
1,100 100
Total
0.760
0 0
760 760
Total
1 5
1,977 977
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
7.837
Per
m2
7.837
PDO -Marmul
data base machineries summary LABOUR COST TRANSPORT AND MACHINERY COST Direct wages Total Rate RO Bz Description Dumper Day 0.006 Rate 8.000 0.05 RO 0 Total Bz 48 Materials Description
Kerb stones Excavation 0.3 x 0.3 x 3.000 = 0.270 Concrete Foundation 0.3 x 0.1= 0.03 x 50.000 = 1.500 Haunch 0.065 x 0.12/2 =0.004 x 50.000 =0.200
Back filling
Cost Unit
m m m m m m
Category Local chargehand Local Artizen Skilled Labour Coolies fixing,making good with all associated works
Man days
Qty
1 1 1 1 1 1
Rate
3.000 0.300 1.500 0.200 0.200 0.100
0.075 0.07
12.000 10.000 0
900 700
Sundries
1 1
1,600 600
Total
0.048
0 0
48 48
Total
1 5
1,300 300
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3
6.948
Per
m2
6.948
PDO -Marmul
data base machineries summary LABOUR COST TRANSPORT AND MACHINERY COST Direct wages Total Rate RO Bz Description Dumper Day 0.006 Rate 8.000 0.05 RO 0 Total Bz 48 Materials Description
Kerb stones-OCP Excavation 0.3 x 0.3 x 3.000 = 0.270 Concrete Foundation 0.3 x 0.1= 0.03 x 50.000 = 1.500 Haunch 0.065 x 0.12/2 =0.004 x 50.000 =0.200
Back filling
Cost Unit
m m m m m m
Category Local chargehand Local Artizen Skilled Labour Coolies fixing,making good with all associated works
Man days
Qty
1 1 1 1 1 1
Rate
2.200 0.300 1.500 0.200 0.200 0.100
0.075 0.07
12.000 10.000 0
900 700
Sundries
1 1
1,600 600
Total
0.048
0 0
48 48
Total
1 4
1,500 500
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3
6.148
Per
m2
6.148
PDO -Marmul
data base machineries summary LABOUR COST Category Man days Direct wages Total Rate RO Bz TRANSPORT AND MACHINERY COST Description Transport @ site by Dumper Day Rate RO 0.025 8.000 0.20 0 Total Bz 200
Interlock 50 mm m2 m3 m2 item item 1 0.05 1 1 1 2.100 5.000 1.360 0.118 0.100
Local chargehand Local Artizen Skilled Labour Coolies 0.07 0.07 12.000 10.000 840 700
Sundries
1 1
1,540 540
Total
0.200
0 0
200 200
Total
0 3
928 928
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 10%
for 1 m2
Rate/m3
5.668
PDO -Marmul
data base machineries summary TRANSPORT AND MACHINERY COST Direct wages Total Rate RO Bz Description Tile cutting machine Transpoart Lift 0.05 0.05 12.000 10.000 0 0 600 500 0 Days Rate 0.1 0.5 0.16 RO 0 0 0 Total Bz 100 500 160 Materials Description
Basic Cost for tile Al Nasar
LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days
Cost Unit
m2
Qty
1
Tile Glue & Grout Wastage 5% (1 to 2) Mortar 35mm thk (1:4) Sundries
m2 m2 m2
1 1 0.035 1
1 1
1,100 100
Total
0.760
0 0
760 760
Total
1 6
1,502 502
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
5.612903226
LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 5 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 10
Materials Description
Sadolin silk Primer Sadotile sttuco putty Sadolin silk Primer
Cost Unit
m2 m2 m2
Qty
1 2 1
Rate
0.092 0.081 0.092
Total RO 0 0 0 Bz 92 162 92
0.12
10.000
1,200
0.04
8.000
320
m2 item
2 1
0.124 0.030
0 0
248 30
item
0.030
30
1 1
1,520 520
Total
0 0
10 10
Total
0 0
654 654
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
Sittuco -Emulsion Paint system Internally wall & Soffit of slab Jotun Quotation
LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 5 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 100
Materials Description
PVA primer Sttuco white Fenomastic silk 07/(M/C)
Cost Unit
m2 m2 m2
Qty
1 2 2
Rate
0.110 0.077 0.300
0.12
10.000
1,200
0.04
8.000
320
wastage 5% (1-4)
item
0.043
43
item item
1 1
0.030 0.030
0 0
30 30
1 1
1,520 520
Total
0 0
100 100
Total
0 0
967 967
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
Internal paint system -fine Texture paint Jotun Quotation- ceiling & arch soffit
LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 2 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 100
Materials Description
Penitration primer Jotashield Tex fine ,Std colour
wastage 5% (1-2)
Cost Unit
m2 m2 item
Qty
1 2 1
Rate
0.132 0.418 0.048
0.035
10.000
350
0.04
8.000
320
item item
1 1
0.030 0.050
0 0
30 50
0 0
670 670
Total
0 0
100 100
Total
1 1
1,096 96
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
1.776
Per
m2
1.776
LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 2 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 100
Materials Description
Penitration primer Jotashield Tex Medium acrylic base ,Std colour
wastage 5% (1-2)
Cost Unit
m2 m2 item
Qty
1 2 1
Rate
0.132 0.555 0.062
0.0375
10.000
375
0.04
8.000
320
item item
1 1
0.030 0.200
0 0
30 200
0 0
695 695
Total
0 0
100 100
Total
0 1
534 534
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3
Per
m2
LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 3 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 10
Check with jay meneon & get the price Materials Description
Primer Paint
wastage 5% (1-2)
Unit
m2 m2 item
Qty
1 2 1
0.13
10.000
1,300
0.04
8.000
320
item item
1 1
0.030 0.050
0 0
30 50
1 1
1,620 620
Total
0 0
10 10
Total
0 0
994 994
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
500 688
Per
m2
LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 2 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz
data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 100
Materials Description
Penitration primer Jotashield Tex Ultra .Std colour
wastage 5% (1-2)
Cost Unit
m2 m2 item
Qty
1 2 1
Rate
0.140 0.790 0.086
0.0375
10.000
375
0.04
8.000
320
item item
1 1
0.030 0.200
0 0
30 200
0 0
695 695
Total
0 0
100 100
Total
1 2
1,036 36
Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3
Per
m2
DGT-TRANSPORT COMPLEX-2 SEEB Painting productivity Primer Stucco Normal Paint coat Tex medium external 10 hours day day day day
150 m2 25 m2 80 m2 65 m2
1 coat primer+2 coat situcco+ 2coat paint (consider 10 m2) for Emulsion paint RATE COST primer 0.066667 day Stucco 2 coat 0.8 day Final Paint 2 coat 0.25 day Total 1.116667 Day 10.000 11.1666667 Cost per 1 m2 1.117 1 coat primer+2coat paint (consider 10 m2) for fine texture paint RATE COST primer 0.066667 day Final Paint 2 coat 0.25 day Total 0.316667 Day 10.000 3.16666667 Cost per 1 m2 0.317 1 coat primer+2coat paint (consider 10 m2) for Medium texture paint RATE COST primer 2 coat 0.066667 day Final Paint 2 coat 0.307692 day Total 0.374359 Day 10.000 3.74358974 Cost per 1 m2 0.374 1 coat primer+2 coat situcco+ 1+emulsion paint+2coat alkyd paint paint (consider 10 m2) for Alkalid base enamal paint RATE COST primer 0.066667 day Stucco 2 coat 0.8 day Emulsion paint 1 coat 0.125 day 2 coat Alkyd paint 0.307692 Total 1.299359 Day 10.000 12.9935897 Cost per 1 m2 1.299
PDO- Marmul
RAW MATERIAL
CONCRETE
LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description
Materials Description Cement Transport Unloading and storage Unit Bags LS Bags Qty 1000 1 1000 Rate
0 0
0 0
Total
0 0
0 0
Total
0 2050
0 0
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 2050.000
2.050
2050.000
Per
1000bags
Profit / Loss
2050.000
1.790
PDO- Marmul
LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description
Materials Description Cement Transport Unloading and storage Unit Bags LS Bags Qty 1000 1 1000 Rate
0 0
0 0
Total
0 0
0 0
Total
0 2100
0 0
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 2100.000
2.100
2100.000
Per
1000bags
Profit / Loss
2100.000
PDO- Marmul
QUOT-FAQ INTERNATIONAL -2/7/11 LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description
3.300 5.940
0 0
0 0
Total
0 0
0 0
Total
1 65
1340 340
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 65.340
Sand For 1 m3
3.630
65.340
Per
18m3
Profit / Loss
65.340
PDO- Marmul
LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description
Cost Total RO 5 Bz 0
0 0
0 0
Total
0 0
0 0
Total
0 5
0 0
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 5.000
0.005
5.000
Per
1000ltrs
Profit / Loss
5.000
PDO- Marmul
LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description
Cost Total RO 72 Bz 0
0 0
0 0
Total
0 0
0 0
Total
0 72
0 0
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 72.000
Aggregrates For 1 m3
4.000
72.000
Per
18m3
Profit / Loss
72.000
PDO- Marmul
LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description
0 0
0 0
Total
0 0
0 0
Total
0 2
100 100
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 2.100
2.100
2.100
Per
I bag
Profit / Loss
2.100
PDO- Marmul
BLOCK WORK
Cost for 10.5N/mm2 200mm SRC solid block work LABOUR COST Direct wages Category Man days Rate Total RO Bz Description Days Rate RO
200mm blk wrk
350mm blk TRANSPORT AND MACHINERY COST Total Bz 10.5N/mm2 200mm SRC blokc work Nos Materials Description Unit Qty Rate RO Cost Total Bz
0.240
240
0 0
0 0
Total
0 0
0 0
Total
0 0
240 240
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.240
0.240
0.240
Per
I bag
Profit / Loss
0.240
PDO- Marmul
Cost for 10.5N/mm2 100mm SRC solid block work LABOUR COST
100mm blk 350mm blk TRANSPORT AND MACHINERY COST Direct wages Total RO Bz Description Days Rate RO Total Bz 10.5N/mm2 200mm SRC blokc work Nos Materials Description Unit Qty Rate RO Cost Total Bz
Category
Man days
Rate
0.225
225
0 0
0 0
Total
0 0
0 0
Total
0 0
225 225
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.225
0.225
0.225
Per
I bag
Profit / Loss
0.225
PDO- Marmul
LABOUR COST Direct wages Category Man days Rate Total RO Bz Description
Cost Total RO Bz
0.230
230
0 0
0 0
Total
0 0
0 0
Total
0 0
230 230
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.230
0.230
0.230
Per
I bag
Profit / Loss
0.230
PDO- Marmul
200mm 350mm TRANSPORT AND MACHINERY COST Direct wages Total RO Bz Description Days Rate RO Total Bz 7.5N/mm2 200mm opc blokc work Nos 1 0.195 Materials Description Unit Qty Rate RO 0 Cost Total Bz 195
0 0
0 0
Total
0 0
0 0
Total
0 0
195 195
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.195
0.195
0.195
Per
I bag
Profit / Loss
0.195
PDO- Marmul
100mm 350mm TRANSPORT AND MACHINERY COST Direct wages Total RO Bz Description Days Rate RO Total Bz 7.5N/mm2 100mm opc blokc work Nos 1 0.185 Materials Description Unit Qty Rate RO 0 Cost Total Bz 185
0 0
0 0
Total
0 0
0 0
Total
0 0
185 185
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.185
0.185
0.185
Per
I bag
Profit / Loss
0.185
PDO- Marmul
LABOUR COST Direct wages Category Man days Rate Total RO Bz Description
Materials Description 7.5N/mm2 150mm opc blokc work Unit Qty Rate
0 0
0 0
Total
0 0
0 0
Total
0 0
190 190
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.190
0.190
0.190
Per
I bag
Profit / Loss
0.190
PDO- Marmul
Cost for 50mm thick wall insulation board LABOUR COST Direct wages Category Man days Rate Total RO Bz Description Days Rate RO TRANSPORT AND MACHINERY COST Total Bz 50mm thick insulation board Transportation Wastage 5% m2 m2 LS 1 1 1 1.400 0.200 0.080 Materials Description Unit Qty Rate RO 1 0 0 Cost Total Bz 400 200 80
0 0
0 0
Total
0 0
0 0
Total
0 1
680 680
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 1.680
1.680
Per
M2
Profit / Loss
1.680
PDO- Marmul
concrete
Cost for 20N SRC concrete LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description Days Rate RO TRANSPORT AND MACHINERY COST Total Bz Concrete m3 1 22.000 Materials Description Unit Qty Rate RO 22 Cost Total Bz 0
0 0
0 0
Total
0 0
0 0
Total
0 22
0 0
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 22.000
22.000
22.000
Per
M3
Profit / Loss
22.000
PDO- Marmul
Cost for 35N SRC concrete LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description Days Rate RO TRANSPORT AND MACHINERY COST Total Bz Concrete m3 1 25.000 Materials Description Unit Qty Rate RO 25 Cost Total Bz 0
0 0
0 0
Total
0 0
0 0
Total
0 25
0 0
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 25.000
25.000
25.000
Per
M3
Profit / Loss
25.000
PDO- Marmul
Cost for 25N OPC concrete LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description Days Rate RO TRANSPORT AND MACHINERY COST Total Bz Concrete m3 1 22.000 Materials Description Unit Qty Rate RO 22 Cost Total Bz 0
0 0
0 0
Total
0 0
0 0
Total
0 22
0 0
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 22.000
22.000
22.000
Per
M3
Profit / Loss
22.000
PDO- Marmul
Cost for 35N OPC concrete LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description Days Rate RO TRANSPORT AND MACHINERY COST Total Bz Concrete m3 1 24.000 Materials Description Unit Qty Rate RO 24 Cost Total Bz 0
0 0
0 0
Total
0 0
0 0
Total
0 24
0 0
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 24.000
24.000
24.000
Per
M3
Profit / Loss
24.000
PDO- Marmul
FORMWORK MATERIAL
columns(super structure)
stair case
Plinth beam Verticle sides of steps LABOUR COST Direct wages Category Man days Rate Total RO Bz Description
Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz
0 0
0 0
Total
0 0
0 0
Total
0 4
270 270
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 4.270
4.270
4.270
Per
M2
Profit / Loss
4.270
PDO- Marmul
2"x4" reepers
columns(super structure)
stair case
Plinth beam Verticle sides of steps LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description
Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz
Materials Description 2"x4" reepers rate for 4m(1piece)=2.1 Unit piece Qty 1 Rate
2.100
0 0
0 0
Total
0 0
0 0
Total
0 2
100 100
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 2.100
0.525
2.100
Per
piece(4m)
Profit / Loss
0.525
PDO- Marmul
foundation
columns(super structure)
stair case
clapms
column(sub structure)
Plinth beam Verticle sides of steps LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description
Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz
0.150
0 0
0 0
Total
0 0
0 0
Total
0 0
150 150
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.150
clamps For 1 nr
0.150
0.150
Per
nr
Profit / Loss
0.150
PDO- Marmul
props
columns(super structure)
stair case
Plinth beam Verticle sides of steps LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description
Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz props
0.150
0 0
0 0
Total
0 0
0 0
Total
0 0
150 150
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.150
props For 1 nr
0.150
0.150
Per
nr
Profit / Loss
0.150
PDO- Marmul
foundation
columns(super structure)
stair case
column(sub structure)
Plinth beam Verticle sides of steps LABOUR COST Direct wages Rate Total RO Bz Description
Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz
Cost Total RO Bz 83
Category
Man days
chargers for wudam m2 150rials no of plywood for 1 tailor=600nrs area of 1 plywood 1.2x2.4=2.88
0.083
0 0
0 0
Total
0 0
0 0
Total
0 0
83 83
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.083
Total
0.083
Per
M2
Profit / Loss
PDO- Marmul
2"x2" reepers
columns(super structure)
stair case
Plinth beam Verticle sides of steps LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description
Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz
0.400
0 0
0 0
Total
0 0
0 0
Total
0 0
400 400
Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.400
0.400
0.400
Per
Profit / Loss
0.400
ISKAN CONTRACTING CO. NIZWA GATE WAY Septic Tank 4000 x 1500 x 2500 mm
Length 4
width 1.5
Height 2.5
0.2
Item 1 2
Unit M3 M3
No 1 1
Length 5 4
Depth 2.6 2
Quantity
RATE R.O.
5.000
2.500 5.000
30.000 102.500
M3
20.50
Blinding
M3
4.2
1.7
0.1
0.71
0.71
30.000
21.420
RCC - Bottom slab Top slab ( Deduct ) for manhole cover RCC - walls Middle wall 1.8 m high
M3
1 1 1 1 1
4 4 0.6 10.2 1
M3 m3
6.79 7 7a Reinforcement steel Form work to sides of walls Kg M2 m2 1 2 2 200 10.2 1 6.79 2.1 1.8 1,358.40 42.84 3.60 46.44 3.96
35.000 0.450
237.720 611.280
6.000 8.000
M2
3.6
1.1
ISKAN CONTRACTING CO. NIZWA GATE WAY Septic Tank 4000 x 1500 x 2500 mm
Length 4
width 1.5
Height 2.5
0.2
Description
Unit M
No 1
Length 11
Width
Depth 2
RATE R.O.
AMOUNT R.O.
1.500
33.000
10
M2
1.5
6 27.50 33.50
3.500
117.250
11
M2 m2 m2
1 1 2
9.4 3.6 1
4.500
211.680 -
12
M2
11
2.5
2.000 3.000
55.000 30.000
13
rungs(steel steps)
No
10
10
14 15
CI / DI -Manhole cover, size 600 x 600 mm GRP Lining (Intrenal surfaces) Extra Pcc for get shape inside
No m2
2 1 4 1.5 2.5
2 27.5
90.000 23.650
180.000 650.375
m3
0.1
0.2
25.000
5.000 1,282.305
Burami Sport complex Septic Tank DROP MAN HOLE SIZE :1000 x800 x 500mm
Concrete Wall MH Length 0.8 width 1 Height 0.5 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2
Item 1 2
Unit M3 M3
No 1 1
Width 1 1
Quantity
RATE R.O.
5.000
2.000 6.500
0.960 3.900
3 4 5
M3 M3 M3 1 1 1.2 0.1
0.60
0.12
0.12
23.000
2.760
M3
1 1 1
1 1 0.6
30.000
7.440
6a
m2
0.8
0.1
0.28
7.000
1.960
Reinforcement steel
Kg
170
0.25
42.16
0.350
14.756
8 8a
M2 m2
1 1
0.4 0.8
0.6 1 0.2
0.24 0.72
7.000 5.000
1.680 3.600
TOTAL ISKAN CONTRACTING CO. Burami Sport complex DROP MAN HOLE SIZE :1000 x800 x 500mm Septic Tank
42.456
Length 0.8 width 1 Height 0.5 Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2
Description
Unit M
No 1
Length 3.6
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
5.400
10
M2
0.8
0.500
1.300
11
M2
1 1
2 0.4 0.6
0.1 0.15
0.20 0.04
4.500 30.000
0.900 1.080
12
M2
3.6
0.5
1.80 1.80
13
Step Iron
No
14 15
CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around
No m2
1 1 0.8 1 0.5
1 1.8
90.000
90.000 -
104.280
SUMMARY Page - 1 Page - 2 TOTAL Sptic tank Cost Drop Manhole cost Total cost for construction septic tanlk
Zamil Steel
A)
DESCRIPTION
90 x 30 m RATE
AC Carparking Shed Unloading by crane Labour for unloading Crane for erection Scaffolding Miscellaneous Erecting as per Kirby Quoatation
70,795.000
25.000 1.250 250.000
70,795.000
75.000 218.750 750.000 150.000 100.000
Ls
14,850.000
B)
90 minutes Fire rating treatment to MT building Area As per Kirby calculation (Rate- as per CEMEC Quot) Scafolding Sub Total OHP 5 % Total m2 2000 21 42,000.000
A)
DESCRIPTION
UNIT
8 Bay carprking Shed Cost For dismantaling -Kirby quotation Unloading & Shifting By carane Labour for unloading Crane for erection Scaffolding Miscellaneous ERECTORS as Kirby Quoatation Damage Parts of existing structure-Kirby Ls LS Man Hr Day LS Hr 5 100 1.5 25.000 1.250 250.000
5,000.000
125.000 125.000 375.000 100.000 75.000 7,744.000 20,000.000 33,544.000
OHP 10 % Total
3354.400 36,898.400
Zamil Steel
A)
DESCRIPTION
25 x 12 m RATE
5 bay carparking Unloading by crane Labour for unloading Crane for erection Scaffolding Miscellaneous Erecting as per Kirby Quoatation
12,284.000
25.000 1.250 250.000
12,284.000
25.000 93.750 125.000 75.000 50.000
Ls
1,650.000
B)
90 minutes Fire rating treatment to MT building Area As per Kirby calculation (Rate- as per CEMEC Quot) Scafolding Sub Total OHP 5 % Total m2 500 21 10,500.000
Wooden Requirment HW 150 x 150 HW- column (2.7 high x6 nos) 50 x 300 HW Beam (6.15 len x 4 +6 x 3 Nos) 20 x 150 Hw Slats (61 Nos x 6.150 Lng) 20 x25 HW Facia (62 x 2+61x2) Sub Total-A 20 % wstage Total Labour Carpenter helper Painting Including Labour Guue/Nail and miselanious Machinery 6 mm steel cup up to 2.4 m Sub Total -B OHP 10 %
CFt CFt CFt CFt 12.86 22.55 39.72 1.30 76.43 15.286 91.715
8.000
10.000 10.000
10.000 8.000
6.000 6
3 30
Total
1,442.892
Mortar bed and grouting by 200 mm layer 20 mm bed Labour Sub- Total OHP 5 % TOTAL for 1 m For 1 m3
M3
0.056
23.000
6.815 11.358
RGO
SI NO. Down Stream DESCRIPTION UNIT QTY RATE AMOUNT RO.
Dry rip rap with lumps of concrete to key bolders at top only
1 m considering Sanin quot- 4.850 Base concrete 50mm thick Polythelene Cobble stones (2.5 x1.5 x 1 = 3.75 m3) 20 % consolidation Concrte lump at top layer- consider 100 mm Labour Sub- Total OHP 5 % TOTAL for 1 m For 1 m3 34.225 9.127 M3 0.3 23.000 M3 M2 m3 0.125 2.5 3.75 23.000 0.050 4.850 2.875 0.125 18.188 3.638 6.900 2.500 34.225
Cobble stone packingSanin quot- 4.850 Base concrete 50mm thick Polythelene Cobble stones -400 mm (4 x0.4 x 1 = 1.6 m3) 20 % consolidation Mortar bed and grouting Labour Sub- Total OHP 5 % TOTAL 1 m 13.862 M3 0.05 22.500 M3 M2 m3 0.075 4 1.6 23.000 0.050 4.850 1.725 0.200 7.760 1.552 1.125 1.500 13.862
RGO
SI NO. upStream DESCRIPTION UNIT QTY RATE AMOUNT RO.
Dry rip rap with lumps of concrete to key bolders at top only
1 m considering Sanin quot- 4.850 Base concrete 50mm thick Polythelene Cobble stones (1.25 x1.5 x 1 = 1.25 m3) 1 20 % consolidation Motar be & Grouting Labour Sub- Total OHP 5 % TOTAL for 1 m For 1 m3 15.600 8.320 M3 0.25 23.000 1.213 5.750 2.500 15.600 M3 M2 m3 0.125 1.5 1.25 0.050 4.850 0.075 6.063
DGT-2
SI NO. DESCRIPTION UNIT QTY RATE AMOUNT RO.
45.000 5.000
m2 LS
3.000
Concrete Wall MH Outer Length 8.4 Outer width 1.2 Cover top to surface of bottom slab(Height) 0.3 Btm.slab Top.slab th th 0.2 0.2 Wall. th 0.2
Item 1 2
Unit M3 M3
No 1 1
Quantity
RATE R.O.
5.000
2.000 6.500
8.064 27.560
3 4 5
4.24
1.20
1.20
30.000
36.120
RCC - Bottom slab Top slab ( Deduct ) for manhole cover RCC - walls
M3
1 1 1 1
M3
37.000 0.450
132.904 274.788
7 7a
Kg M2
1 2
3.59
5.000 7.000
M2
0.8
6.4
ISKAN CONTRACTING CO. Outer Length Road Gullies SIZE :8000 x800 x 300mm 8.4 Outer width 1.2 Cover top to surface of bottom slab(Height) 0.3 Btm.slab Top.slab th th 0.2 0.2 Wall. th 0.2
Description
Unit M
No 1
Length 19.2
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
28.800
11
Internal plaster
M2
1 1
17.6 8 0.8
-0.1
2.500
7.200
12
M2
1 1
19.2 8.4
0.3 1.2
13
Step Iron
No
-1
14 15
CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around (If required)
No m2
1 5.76
90.000 19.800
90.000 114.048
271.728
OHP Date-04-04-2011 1 Excavation trenches -Drainage (d-800mm,w-800mm) JCB -1 day 125m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape Unit Day Day M3 M3 M3 M M No 1.00 2.00 0.00 1.00 1.00 1.00 1.00 L W D Qty 1.00 2.00 0.00 40.00 40.00 125.00 125.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04 0.04
10% Amt 60.00 16.00 0.00 116.00 60.00 5.00 5.00 262.000 2.183 Amt 60.00 16.00 0.00 92.80 72.00 5.00 4.00 249.800 2.498 Amt 60.00 16.00 0.00 77.02 79.68 5.00 3.32 241.024 2.904 Total
Cost for 1m 2 Excavation trenches -Drainage (d-1000mm,w-800mm) JCB -1 day 100 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape Unit Day Day M3 M3 M3 M M No 1.00 2.00 0.00 1.00 1.00 1.00 1.00 L W D Qty 1.00 2.00 0.00 32.00 48.00 125.00 100.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04 0.04
2.40 Total
Cost for 1m 3 Excavation trenches -Drainage (d-1200mm,w-800mm) JCB -1 day 83 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape Unit Day Day M3 M3 M3 M M No 1.00 2.00 0.00 1.00 1.00 1.00 1.00 L W D Qty 1.00 2.00 0.00 26.56 53.12 125.00 83.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04 0.04
2.75 Total
Cost for 1m
3.19
4 Excavation trenches -Drainage (d-800mm,w-800mm) JCB -1 day 125 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape
Cost for 1m 4 Excavation trenches -Drainage (d-800mm,w-1200mm) JCB -1 day 80 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Unit Day Day M3 M3 M3 M No 1.00 2.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 2.00 19.20 19.20 51.20 80.00 Rate 80.00 8.00 1.75 5.00 2.00 0.05
Amt 80.00 16.00 52.50 150.00 100.00 6.25 404.750 3.238 Amt 80.00 16.00 33.60 96.00 102.40 4.00 332.000 4.150 Amt 80.00 16.00 30.80 88.00 79.20 2.75 296.750 5.395
Total
Total
Cost for 1m 4 Excavation trenches -Drainage (d-1000mm,w-1500mm) JCB -1 day 55 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Unit Day Day M3 M3 M3 M No 1.00 2.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 2.00 17.60 17.60 39.60 55.00 Rate 80.00 8.00 1.75 5.00 2.00 0.05
Total
Cost for 1m
Unit Day
No 1.00
Qty 1.00
Rate 60.00
Amt 60.00
Total
Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape
Day M3 M3 M3 M M
Cost for 1m 6 Excavation trenches -Drainage (d-1800mm,w-800mm) JCB -1 day 55 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape Unit Day Day M3 M3 M3 M M No 1.00 3.00 0.00 1.00 1.00 1.00 1.00 L W D Qty 1.00 3.00 0.00 17.60 61.60 125.00 55.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04 0.04
24.00 0.00 57.54 89.28 5.00 2.48 238.296 3.843 Amt 60.00 24.00 0.00 51.04 92.40 5.00 2.20 234.640 4.266
4.23 Total
Cost for 1m
4.69
6 Excavation trenches -Drainage (d-2000mm,w-800mm) JCB -1 day 50m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape
Cost for 1m 7 Excavation trenches -Drainage (d-2200mm,w-800mm) JCB -1 day 45 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape Unit Day Day M3 M3 M3 M No 1.00 3.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 3.00 0.00 14.40 64.80 45.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04
Amt 60.00 24.00 0.00 46.40 96.00 5.00 2.00 233.400 4.668 Amt 60.00 24.00 0.00 41.76 97.20 1.80 224.760 4.995 Amt 60.00 32.00 0.00 37.12 96.00 1.60 226.720 5.668
Total
5.13 Total
Cost for 1m 8 Excavation trenches -Drainage (d-2400mm,w-800mm) JCB -1 day 40 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape Unit Day Day M3 M3 M3 M No 1.00 4.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 4.00 0.00 12.80 64.00 40.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04
5.49 Total
Cost for 1m
6.23
9 Excavation trenches -Drainage (d-2600mm,w-800mm) JCB -1 day 38 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape
Cost for 1m 9 Excavation trenches -Drainage (d-2800mm,w-800mm) JCB -1 day 35 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape Unit Day Day M3 M3 M3 M No 1.00 4.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 4.00 0.00 11.20 67.20 35.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04
Amt 60.00 32.00 0.00 35.26 100.32 1.52 229.104 6.029 Amt 60.00 32.00 0.00 32.48 100.80 1.40 226.680 6.477 Amt 60.00 32.00 0.00 30.62 102.96 1.32 226.904 7.319
Total
6.63 Total
Cost for 1m 10 Excavation trenches -Drainage (d-3000mm,w-800mm) JCB -1 day 33 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape Unit Day Day M3 M3 M3 M No 1.00 4.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 4.00 0.00 10.56 68.64 33.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04
7.12 Total
Cost for 1m
8.05
10 Excavation trenches -Drainage (d-3200mm,w-800mm) JCB -1 day 31 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape
Cost for 1m For 2 HV cables Excavation trenches - Electrical (d-1000mm , w-800mm ) JCB -1 day 100 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape Unit Day Day M3 M3 M3 No M No 1.00 2.00 0.00 1.00 1.00 200.00 2.00 L W D Qty 1.00 2.00 0.00 28.00 52.00 200.00 200.00 Rate 60.00 8.00 1.50 2.90 1.50 0.80 0.04
Amt 60.00 32.00 0.00 28.77 104.16 1.24 226.168 7.296 Amt 60.00 16.00 0.00 81.20 78.00 160.00 8.00 403.200 4.032 Amt 80.00 16.00 49.00 140.00 104.00 90.00 479.000 4.790
Total
8.03 Total
Cost for 1m For 1 LV cables Excavation trenches - Electrical (d-1000mm , w-800mm ) JCB -1 day 100 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (1000 mm x 244 x 12 mm) Unit Day Day M3 M3 M3 No No 1.00 2.00 0.00 1.00 1.00 100.00 L 1.00 100.00 100.00 100.00 W 1.00 0.80 0.80 0.80 D 1.00 1.00 0.35 0.65 Qty 1.00 2.00 28.00 28.00 52.00 100.00 Rate 80.00 8.00 1.75 5.00 2.00 0.90
4.44
Cost for 1m
For 2 LV cables Excavation trenches - Electrical (d-800mm , w-800mm ) JCB -1 day 120 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape
Cost for 1m
Amt 60.00 16.00 0.00 83.52 72.00 192.00 9.60 433.120 3.609
Total
3.97
For 3 LV cables Excavation trenches - Electrical (d-800mm , w-800mm ) JCB -1 day 120 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape
Cost for 1m For 7 LV cables Excavation trenches - Electrical (d-800mm , w-1000mm ) JCB -1 day 100 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape Unit Day Day M3 M3 M3 No M No 1.00 2.00 0.00 1.00 1.00 300.00 3.00 L W D Qty 1.00 2.00 0.00 30.00 50.00 300.00 300.00 Rate 60.00 8.00 1.50 2.90 1.50 0.80 0.04
Amt 60.00 16.00 0.00 83.52 72.00 192.00 9.60 433.120 3.609 Amt 60.00 16.00 0.00 87.00 75.00 240.00 12.00 490.000 4.900 Amt 60.00 16.00 0.00 86.65 74.70 265.60 13.28 516.232 6.220
Total
3.97 Total
Cost for 1m For 9 LV cables Excavation trenches - Electrical (d-800mm , w-1200mm ) JCB -1 day 83 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape Unit Day Day M3 M3 M3 No M No 1.00 2.00 0.00 1.00 1.00 332.00 4.00 L W D Qty 1.00 2.00 0.00 29.88 49.80 332.00 332.00 Rate 60.00 8.00 1.50 2.90 1.50 0.80 0.04
5.39 Total
Cost for 1m
6.84
600 x 1000 mm water supply / telephone /Fire Alarm Excavation trenches -Fire alarm JCB -1 day 133 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape
Cost for 1m
Total
600 x 800 mm Telephone /Fire Alarm Excavation trenches -Fire alarm/Telephone JCB -1 day 166 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape
Cost for 1m
Total
ISKAN CONTRACTING CO. NIZWA GATE Way Soak pit - dia 2000 x 3000 high mm
Dia 2
width
Height 3
0.2
Item 1 2
Unit M3 M3
No 1 1
Dia 3 2
Width
Quantity
RATE R.O.
5.000
2.500 5.500
29.071 64.389
M3
11.71
M3
2.2
0.1
0.38
0.38
30.000
11.409
RCC Top slab ( Deduct ) for manhole cover 1 1 2 0.6 0 0.6 0.2 0.2
0.63 (0.07)
0.56 7 8 Reinforcement steel Form work Sofit of slab Kg 1 150 0.56 83.49 m2 1 2
35.000 0.450
19.480 37.569
3.14
8.000
25.143
TOTAL ISKAN CONTRACTING CO. Burami Sport complex Soak pit - dia 2000 x 3000 high mm
303.739
Length 2 width 0 Height 3 Btm.slab th Top.slab th Wall. th 0.2 0.2
0.2
Item 9
Unit M2
No 1
Dia 2
Width
Depth 3
RATE R.O.
AMOUNT R.O.
8.000
150.857
10
M2 m2
2 1
18.86 37.7142857 2
3.14
40.86
3.500
143.000
11
Filling of 75 mm max .Rubble up to 2 m Filling of Granular up toi 0.5 m Filling of 150 mm max .Rubble boulders up to 0.8 m
m3 m3 m2
1 1 1
2 0.5 0.8
12
No
90.000
ISKAN CONTRACTING CO. Marmul PDO Concrete Chanel 300 x 500x 38 mtrs with HD MS chanels
Item
Description Excavation in soil (only 100 mm - due to filled area) Disposal of excavated material Blinding Form Works Base concrete Side concrete Steel
Unit
No
Length
Width
Depth
Quantity
RATE R.O.
AMOUNT R.O.
1 2 3 4 5 6 7
M3 M3 M3 M2 M3 M3 Kg
1 1 1 4 1 2 1 1
3.04 3.04 3.08 60.80 5.32 4.56 345.80 547.20 893.00 30.40 38.00 68.40 68.40
7.600 6.080 77.000 206.720 212.800 182.400 370.595 239.400 27.360 53.200 1,938.000 48.000 40.000 3,409.155 89.715 90.000
0.7 0.2
0.415
m2 m2
1 2
38 38
0.8 0.5
9 10 11
m2 m m 2 1 38 38
76.00 38.00
12
Fixing & welding Chrges for Grating & L angle 2 Weld X 2 days 2 helper x 2 days Totla Cost For 38m Cost For 1m Day Day 2 2 2 2
4.00 4.00
12.000 10.000
ISKAN CONTRACTING CO. HOLDING TANK SIZE :5000 x 1000 x 1000mm O/O
TRA Project Length 5 width 1 Height 1 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2
Item 1 2
Unit M3 M3
No 1 1
Length 6 5
Width 2 1
Quantity
RATE R.O.
5.000
3.000 6.500
46.500 (14.950)
3 4 5
(2.30)
0.62
0.62
30.000
18.720
RCC - Bottom slab Top slab ( Deduct ) for manhole cover RCC - walls
M3
1 1 1 1
5 5 0.6 11.2
1 1 0.6 0.2
M3
40.000 0.415
130.880 271.576
7 7a
Kg M2
1 2
200 11.2
3.27 0.6
5.000 7.000
M2
4.6
0.6
2.76
ISKAN CONTRACTING CO. HOLDING TANK SIZE :5000 x 1000 x 1000mm O/O
PRIVATE VILLA Length 5 width 1 Height 1 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2
Description
Unit M
No 1
Length 12
Width
Depth 2
RATE R.O.
AMOUNT R.O.
1.500
36.000
10
M2
5 12.00 17.00
2.500
42.500
11
Internal plaster
M2
1 1
0.6
2.500
38.100 -
12
M2
12
12.00 12.00
2.000 500.000
24.000 500.000
13
Ladder
No
14 15
No m2
2 1 5 1 1
2 12
90.000 23.650
Zamil Steel
SR Boat Shed A B C D E F Unloading by crane Labour for unloading Crane for erection Scaffolding Miscellaneous Erection by Hired erectors
DESCRIPTION
22 x 18 m RATE
No Hr Man Hr Day
1 4 100 3
14,500.000
25.000 2.000 250.000
14,500.000
100.000 200.000 750.000 250.000 500.000
M2
396.000
7.000
2,772.000
G H
M2 M2
475.200 475.200
8.000 40.000
3,801.600 19,008.000
Item 1 2
Unit M3 M3
No 1 1
Depth 1 1
Quantity
RATE R.O.
5.000
2.000 6.500
2.880 7.800
3 4 5
1.20
0.20
0.20
23.000
4.508
M3
1 1 1
30.000
15.120
6a
m2
1.2
1.2
0.5
2.00
7.000
14.000
Reinforcement steel
Kg
170
0.50
85.68
0.350
29.988
8 8a
M2 m2
1 1
0.8 1.2
0.64 0.96
7.000 5.000
4.480 4.800
TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 0.9
96.776
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2
Description
Unit M
No 1
Length 4.8
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
7.200
10
M2
1.2
1.2
0.500
2.880
11
M2
1 1
0.5 0.15
1.60 0.10
2.500 30.000
4.000 2.880
12
M2
4.8
0.9
4.32 4.32
13 14 15
Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around
No No m2
3 1 4.32
182.680
SUMMARY Page - 1 Page - 2 TOTAL
Item 1 2
Unit M3 M3
No 1 1
Quantity
RATE R.O.
5.000
2.000 6.500
3.168 8.580
3 4 5
1.32
0.20
0.20
23.000
4.508
M3
1 1 1
30.000
15.120
6a
m2
1.2
1.2
0.6
2.40
7.000
16.800
Reinforcement steel
Kg
170
0.50
85.68
0.350
29.988
8 8a
M2 m2
1 1
0.8 1.2
0.64 0.96
7.000 5.000
4.480 4.800
101.964
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2
Description
Unit M
No 1
Length 4.8
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
7.200
10
M2
1.2
1.2
0.500
3.120
11
M2
1 1
0.6 0.15
1.92 0.10
2.500 30.000
4.800 2.880
12
M2
4.8
4.80 4.80
13 14 15
Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around
No No m2
3 1 1 1.2 1.2 1
5 1 4.8
198.800
SUMMARY Page - 1 Page - 2 TOTAL
Item 1 2
Unit M3 M3
No 1 1
Quantity
RATE R.O.
5.000
2.000 6.500
3.456 9.360
3 4 5
1.44
0.20
0.20
23.000
4.508
M3
1 1 1
30.000
15.120
6a
m2
1.2
1.2
0.7
2.80
7.000
19.600
Reinforcement steel
Kg
170
0.50
85.68
0.350
29.988
8 8a
M2 m2
1 1
0.8 1.2
0.64 0.96
7.000 5.000
4.480 4.800
TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 1.1
107.152
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2
Description
Unit M
No 1
Length 4.8
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
7.200
10
M2
1.2
1.2
0.500
3.360
11
M2
1 1
0.7 0.15
2.24 0.10
2.500 30.000
5.600 2.880
12
M2
4.8
1.1
5.28 5.28
13 14 15
Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around
No No m2
5 1 5.28
209.920
SUMMARY Page - 1 Page - 2 TOTAL
Item 1 2
Unit M3 M3
No 1 1
Quantity
RATE R.O.
5.000
2.000 6.500
3.744 10.140
3 4 5
1.56
0.20
0.20
23.000
4.508
M3
1 1 1
30.000
15.120
6a
m2
1.2
1.2
0.8
3.20
7.000
22.400
Reinforcement steel
Kg
170
0.50
85.68
0.350
29.988
8 8a
M2 m2
1 1
0.8 1.2
0.64 0.96
7.000 5.000
4.480 4.800
TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 1.2
112.340
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2
Description
Unit M
No 1
Length 4.8
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
7.200
10
M2
1.2
1.2
0.500
3.600
11
M2
1 1
0.8 0.15
2.56 0.10
2.500 30.000
6.400 2.880
12
M2
4.8
1.2
5.76 5.76
13 14 15
Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around
No No m2
5 1 5.76
221.040
SUMMARY Page - 1 Page - 2 TOTAL
Item 1 2
Unit M3 M3
No 1 1
Quantity
RATE R.O.
5.000
2.000 6.500
4.032 10.920
3 4 5
1.68
0.20
0.20
23.000
4.508
M3
1 1 1
30.000
15.120
6a
m2
1.2
1.2
0.9
3.60
7.000
25.200
Reinforcement steel
Kg
170
0.50
85.68
0.350
29.988
8 8a
M2 m2
1 1
0.8 1.2
0.64 0.96
7.000 5.000
4.480 4.800
TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 1.3
117.528
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2
Description
Unit M
No 1
Length 4.8
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
7.200
10
M2
1.2
1.2
0.500
3.840
11
M2
1 1
0.9 0.15
2.88 0.10
2.500 30.000
7.200 2.880
12
M2
4.8
1.3
6.24 6.24
13 14 15
Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around
No No m2
5 1 6.24
231.160
SUMMARY Page - 1 Page - 2 TOTAL
Item 1 2
Unit M3 M3
No 1 1
Quantity
RATE R.O.
5.000
2.000 6.500
4.320 11.700
3 4 5
1.80
0.20
0.20
23.000
4.508
M3
1 1 1
30.000
15.120
6a
m2
1.2
1.2
4.00
7.000
28.000
Reinforcement steel
Kg
170
0.50
85.68
0.350
29.988
8 8a
M2 m2
1 1
0.8 1.2
0.64 0.96
7.000 5.000
4.480 4.800
TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 1.4
122.716
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2
Description
Unit M
No 1
Length 4.8
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
7.200
10
M2
1.2
1.2
0.500
4.080
11
M2
1 1
1 0.15
3.20 0.10
2.500 30.000
8.000 2.880
12
M2
4.8
1.4
6.72 6.72
13 14 15
Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around
No No m2
5 1 6.72
243.280
SUMMARY Page - 1 Page - 2 TOTAL
Item 1 2
Unit M3 M3
No 1 1
Quantity
RATE R.O.
5.000
2.000 6.500
4.608 12.480
3 4 5
1.92
0.20
0.20
23.000
4.508
M3
1 1 1
30.000
15.120
6a
m2
1.2
1.2
1.1
4.40
7.000
30.800
Reinforcement steel
Kg
170
0.50
85.68
0.350
29.988
8 8a
M2 m2
1 1
0.8 1.2
0.64 0.96
7.000 5.000
4.480 4.800
TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 1.5
127.904
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2
Description
Unit M
No 1
Length 4.8
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
7.200
10
M2
1.2
1.2
0.500
4.320
11
M2
1 1
1.1 0.15
3.52 0.10
2.500 30.000
8.800 2.880
12
M2
4.8
1.5
7.20 7.20
13 14 15
Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around
No No m2
6 1 7.2
255.400
SUMMARY Page - 1 Page - 2 TOTAL
Item 1 2
Unit M3 M3
No 1 1
Quantity
RATE R.O.
5.000
2.000 6.500
5.184 14.040
3 4 5
2.16
0.20
0.20
23.000
4.508
M3
1 1 1
30.000
15.120
6a
Concrete wall
m2
1.2
1.2
1.3
1.04
30.000
31.200
Reinforcement steel
Kg
170
0.50
85.68
0.350
29.988
8 8a
M2 m2
1 1
0.8 1.2
0.64 0.96
7.000 5.000
4.480 4.800
TOTAL ISKAN CONTRACTING CO. Length Concrete wall 1.2 width 1.2 Height 1.7
133.080
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2
Description
Unit M
No 1
Length 4.8
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
7.200
10
M2
1.2
1.2
0.500
4.800
11
M2
1 1
1.3 0.15
4.16 0.10
2.500 30.000
10.400 2.880
12
M2
4.8
1.7
8.16 8.16
13 14 15
Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around
No No m2
7 1 8.16
279.640
SUMMARY Page - 1 Page - 2 TOTAL
Item 1 2
Unit M3 M3
No 1 1
Length 4 3
Width 3 3
Quantity
RATE R.O.
5.000
2.000 6.500
91.800 99.450
3 4 5
15.30
1.02
1.02
23.000
23.552
M3
1 1 1
3 3 0.6
3 3 0.6
30.000
186.840
6a
Concrete wall
m2
4.3
8.77
30.000
263.160
Reinforcement steel
Kg
170
6.23
1,058.76
0.350
370.566
8 8a
M2 m2
1 1
2.1 3
2.1 3 0.5
4.41 6
7.000 5.000
30.870 30.000
1,402.238
Btm.slab th Top.slab th Wall. thK 0.5 0.2 0.45
Description
Unit M
No 1
Length 12
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
18.000
10
M2
9 60.00 69.00
0.500
34.500
11
M2
1 1
4.3 0.15
36.12 0.66
2.500 30.000
90.300 19.845
12
M2
12
60.00 60.00
13 14 15
Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around
No No m2
22 1 1 3 3 5
22 1 60
2,815.645
SUMMARY Page - 1 Page - 2 TOTAL
Item 1 2
Unit M3 M3
No 1 1
Quantity
RATE R.O.
5.000
2.000 6.500
1.152 4.680
3 4 5
M3 M3 M3 1 1 1 0.1
0.72
0.10
0.10
23.000
2.300
M3
1 1 1
30.000
5.520
6a
Concrete wall
m2
0.8
0.8
0.4
0.19
30.000
5.760
Reinforcement steel
Kg
170
0.18
31.28
0.350
10.948
8 8a
M2 m2
1 1
0.4 0.8
0.16 0.64
7.000 5.000
1.120 3.200
TOTAL ISKAN CONTRACTING CO. Length Concrete wall - Chamber 0.8 width 0.8 Height 0.8
41.160
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2
Description
Unit M
No 1
Length 3.2
Width
Depth
RATE R.O.
AMOUNT R.O.
1.500
4.800
10
M2
0.8
0.8
0.500
1.600
11
M2
1 1
0.4 0.15
0.64 0.02
2.500 30.000
1.600 0.720
12
M2
3.2
0.8
2.56 2.56
13 14 15
Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around
No No m2
2 1 2.56
156.480
SUMMARY Page - 1 Page - 2 TOTAL
ISKAN CONTRACTING Co. LLC Shuttering for soffits of Dome Sultan Qaboos Mosque at Salalah.
Rev.Aug -08
Sr. No.
MATERIALS 1
Description
Unit
Qty
Rate
Main support for dome shuttering comprise of 18 mm plywood cut into arc shape and joined together by 50 x 50mm white wood pieces and covered by two layers of 4mm plywood Perimeter of dome = 3.14 x 14 = 43.96 say 44m. If 400mm spacing is kept between main runners No of pieces of runners = 44/0.4 =110 Length of each piece = 10m Total length reqd.= 110 x 10 = 1100m
No.of 18mm thick plywood ( 5 pieces /ply ) 1100/5x2.4 = 92 Nos. say 100 Nos. No 100 10.500
Miranti wood frame work 50 x 100 at 400 x 400 c/c Perimeter of dome 44m. 44 x 6 -- 3.14 x 14 41 x 5 -- 3.14 x 13 35 x 5 -- 3.14 x 11 22 x 5 -- 3.14 x 7 19 x 5 -- 3.14 x 6 13 x 4 -- 3.14 x 4 22 x 5 -- 3.14 x 17 Height covered 2m 2m 2m 2m 2m 1m 1m
Total length 901 m Say 1000 x 0.05 x 0.1 x 35.29 = 88 cft. Miscellaneous timber 3 Two layers of 4mm thick ply for bottom 400/2.88 x 2 = 278 Nos 4 5 Nails & screws Nut bolts
C ft.
200
8.000
No Item
300
3.500
400/0.4x0.4 = 2500 6 Labour Workshop 4C x 20 days Site 8C x 15 days Removal 6C x 10days 7 Machines 2MC x 10 days x 10Hr 8 9 Transportation RMD scaffolding & support work
No
2600
1.000
80 120 60
MC Hr Item M2
200
3.000
400
10.000
Unit
Qty
Rate
0.5
3.14
64
If 400mm spacing is kept between main runners No of pieces of runners = 26/0.4 = 65 Length of each piece = 12.6m say 12.3m considering congetion at apex Considering 2.4m length of plywood,5.5 pieces will be required to cover 1 length of the runner Total plywood pieces reqd.= 65 x 5.5 = 358 Nos. 2 No.of 18mm thick plywood ( 5 pieces /ply ) of width 240mm 358/5.5 = 92 Nos. say 65 Nos. 3 Miranti wood frame work 50 x 100 at 400 x 400 c/c Perimeter of dome 25.5m. 23.5 x 8 -- 3.14 x 7.5 20.5 x 8 -- 3.14 x 6.5 27.5 x 8 -- 3.14 x 5.5 14.3 x 6 -- 3.14 x 4.5 Height covered 1m 2m 3m 4m No 65 10.500
Total length 658 m Say 700 x 0.05 x 0.1 x 35.29 = 123.5 cft. Miscellaneous timber Cover at the appex 3 Two layers of 4mm thick ply for bottom 101/2.88 x 2 = 70 Nos 4 5 Nails & screws Nut bolts 101/0.4x0.4 = 631 Labour Workshop 4C x 10 days Site 8C x 110 days Removal 6C x 5days 7 Machines 2MC x 5 days x 10Hr
C ft.
130
8.000
No Item
80
2.800
No
700
1.000
80 120 60
MC Hr
100
3.000
8 9 10
Rate/m2 Say
Amount
1,050.000
1,600.000 300.000
1,050.000 125.000
2,600.000
36.6125
Amount
100.48
682.500
224.000 60.000
700.000
300.000
9,821.500
2 Transport up to Muscat Fort - only 1 consigment Sub Total - A Clearance charges & other taxes 15% Sub Total - B Conversion to OMR (OMR= 1.611GBP) Transpoart up to Mahadah Erection Chages & Other Misalanious Final painting
Trip
80,019.300
49,670.577
LS 2 166 No m2
Sub Total - C
57,166.577
Excavation trenches -Drainage JCB -1 day 100 m Appx Labours Disposal Dune sand Back filling Warning Tape
Excavation trenches - Electrical JCB -1 day 100 m Appx Labours Disposal Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape
600 mm depth Excavation trenches -Fire alarm JCB -1 day 166 m Appx Labours Disposal Dune sand Back filling Warning Tape
Cost for 1m Qty 1.00 1.00 80.00 20.00 60.00 100.00 100.00 Rate 60.00 8.00 1.50 2.90 1.50 0.80 0.04
Amt 60.00 8.00 120.00 58.00 90.00 4.00 340.000 3.400 Amt 60.00 8.00 120.00 58.00 90.00 80.00 4.00 420.000 4.200 Amt 60.00 8.00 119.52 57.77 89.64 6.64 341.568 2.058
Cost for 1m Qty 1.00 1.00 79.68 19.92 59.76 166.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04
3.00
Cost for 1m
m BURAMI SPORTS COMPLEX - SUB STRUCTURE MEASUREMENTS SI NO. D E S C R I P T I ONO N L B D QTY QTY
Construction of Lifting station of size 5000 x 5000 x 2000 mm (effective depth) for storm water including Earthwork,
3.50 1.40
3.50 1.40
3.55 1.35
Slabs
Base slab 1.00 Man hole base 1.00 Top slab - 1 1.00 Top slab - for man hole 1.00 TOTAL
Walls
CONCRETE
BACK FILLING
1.00
14.80
0.35
3.20
16.58 -
16.58
28.00
Rm
SUB STRUCTURE - SUMMARY SI NO. D E S C R I P T I ONO N SUMMARY Conc. Base slabs Top slabs Walls Blinding 3.13 1.84 13.16 2.00 Blinding Concrete ForDeduct 3.13 13.16 2.00 Cartaway Backfill 16.58 Exvn. 79.66 L B D QTY QTY
18.13 m3
2.00 m3
18.29 m3 20.00 28.00 0.35 3.00 0.20 4.00 3.00 1.50 1.50 90.00
61.37 m3 40.05 507.57 761.36 320.94 25.87 112.00 388.04 157.32 45.00 90.00 2,448.14
16.58 m3
79.66 m3
Concrete -Blinding 2.00 m3 18.13 m3 Concrete Base/wall/ slab 2175.30 Kg Steel Formwork 106.98 m2 129.35 m2 Polythene 28.00 m2 Water bars 129.35 m2 Waterproofing 104.88 m2 Bituminious paint on verticle serface 30.00 no Rugs HD Manhall Cover1.00 no
WO profit
2331.566
QTY
2.96 1.12
4.08
4.44
QTY
Machineries Concrete mixer machine Loader Cutting machine Poker vibrater Cutting and swing machine RMD Scaffoldings Dumper Polishing Machine JCB plate compactor 10 ton truck Day 1 1 1 1 1m2 1m2 1 1 1 hrs 1 hrs 1 Charges 25.000 68.000 7.000 1.500 0.350 1.000 8.000 5.000 7.500 1.000 65.385
hrs
8.5
Concrete Pumping charges of concrete Temprature control 1m3 1m3 1.500 1.500
FORMWORK form work'!A1 CONCRETE concrete!A1 BLOCK WORK Block work'!A1 MORTAR AND SCREED mortar and screed'!A1
Sundries Jute hassain wire nails formoil GI angle beads GI metal lath 1ft2 1kg 1ltr 1m 1m 0.010 0.150 0.100 0.200 0.200
concrete!A1
UNIT SRC GRADE 20 CONCRETE SRC GRADE 35 CONCRETE OPC CONCRETE OPC GRADE 25 CONCRETE OPC GRADE 35 CONCRETE 1M3 1M3 1M3 1M3
24.988 45.614
BLOCK WORK
Block work'!A1
SRC SOILD BLOCK WORK SRC 10.5N/MM2 200MM SOLID BLOCK SRC 10.5N/MM2 100MM SOLID BLOCK SRC 10.5N/MM2 150MM SOLID BLOCK SRC 10.5N/MM2 350MM SOLID BLOCK OPC SOILD BLOCK WORK OPC 7.5N/MM2 200MM HOLLOW BLOCK OPC 7.5N/MM2 100MM HOLLOW BLOCK OPC 7.5N/MM2 150MM HOLLOW BLOCK OPC 7.5N/MM2 350MM HOLLOW BLOCK (WITH INSULATION BOARD) MOTAR AND SCREED mortar and screed'!A1 1:1:6 OPC Cement lime mortar 1:1:5 OPC Cement lime mortar 1:3 OPC Mortar for block work 1:3 SRC Mortar for block work 1:4 opc Mortar for block work 1:4SRC Mortar for block work 1:11/2:3 Opc Screed (50mm thick) 1:6 OPC mortar Formwork form work'!A1 Formwork for foundation Formwork for sides of columns(sub structure) Formwork for sides of plinth beams Fromwork for sides of steps Fromwork for sides of columns(super structure) Fromwork for sides and soffits of beams formwork to soffits of suspended slab formwork to sides of walls formwork to sides and soffit of stair case Screed for floorings included laying charges 1:3 OPC Screed 1:3 OPC Screed 1:3 OPC Screed 1:4 OPC Screed 1:4 OPC Screed 1:4 OPC Screed 1m2 1m2 1m2 1m2 1m2 1m2 2.373 3.504 3.504 1.977 3.431 2.667 1M3 1M3 1M3 1M3 1M3 1M3 1M3 1M3 40.350 0.000 27.840 32.840 28.740 29.140 34.343 19.285 1M2 1M2 1M2 1M2 #REF! #REF! #REF! #REF! 1M2 1M2 1M2 1M2 #REF! #REF! #REF! #REF! 16.8
Plastering Internal
Internal Plaster 14mm thick(1:4) backing tiles Internal wall Plaster 20mm thick(1:4) Internal wall Plaster 20mm thick(1:1:6) Ceiling Plaster 20 mm thk (1:4 Ceiling Plaster 20 mm thk (1:1:6) Plastering to external External wall Plaster 20mm thick(1:4) External wall Plaster 20mm thick(1:1:6)
1m2 1m2
2.901 3.046
Finishes Ceramic Flooring Ceramic Wall Tile Ceramic Skirting Terrazzo Flooring Terrazzo skirting Terrazzo trezold Terrazzo Treads Terrazzo risers Marble Flooring Marble Skriting Marble Treads Marble Risers
Floor Harner
1m2 1m2 1m2 1m2 1m2 1m 1m2 1m2 1m2 1m2 1m2 1m2 1m2
14.465 17.093 9.273 9.663 3.578 8.912 20.904 3.936 16.026 5.392 15.846 5.070 3.035
Expansion joint with 20mm thick filler board Crack control joint with 12x20mm deep saw cut
Construction Joint Reinforcement All Dia Bar BRC - Mesh 393 BRC - Mesh 252 BRC - Mesh 193 Filling & Disposal Material Back filling material Imporated Filling Class B filling Material Hardcore Filling material Disposal Surplus excavated material
1m 1m 1m 1m
Painting System Sadolin paint internal 88 plus-emulsion Sadolin paint internal 88 plus-emulsion Ceiling Sadolin medium texture -External Sadolin External 88 plus emulsion
External Works Roof tiles Kerbstone Interlock tile 1m2 1m 1m2 #REF! #REF! #REF!
STH 2
Sale 2
STH 2
Sale 3
STH 4
Sale 5
STH 6
Sale 4
28 #VALUE!