Sie sind auf Seite 1von 263

Transport Charges For Materials

Considering 40 ft Taylor
Concrete Blocks Material 200 mm Blocks 100 mm blocks 150 mm blocks Clustra Blocks Steel Material 8-32 mm Bar BRC Material BRC mesh Qty per Traller (Ton) 35 Traller charge Cost Per 1 Ton Required Qty 150.000 4.286 3600 Qty per Traller (No) 1250 2000 1735 1250 Traller charge Cost Per 1 No 150.000 150.000 150.000 250.000 0.120 0.075 0.086 0.200 Cost Per 1 m2 1.500 0.938 1.081 2.500

Qty per Traller (m2) 6600

Traller charge Cost Per 1 Ton Required Qty 150.000 0.023 1000

Terrazzo avg 30-40 mm thk ( 15 pallets) Material Terrazzo 30 x 30 or 40 x 40 cm Qty per Traller (m2) 450 Traller charge Cost Per 1 m2 150.000 0.333 Required Qty 450

Ceramic Tile 200 x 200 x Avg 10 mm thk ( 20 pallets) Material Qty per Traller (m2) Traller charge Cost Per 1 m2 Ceramic 20 x20 cm 2500 250.000 0.100 Ceramic Tile 400 x 400 x Avg 10 mm thk Material Qty per Traller (m2) Ceramic 40x40 cm 1800 Ceramic Tile 600 x 600 x Avg 10 mm thk Material Qty per Traller (m2) Ceramic 60x60 cm 1000

Required Qty 500

Traller charge Cost Per 1 m2 150.000 0.083

Required Qty 3600

Traller charge Cost Per 1 m2 150.000 0.150

Required Qty 3600

Water Proofing - 50 mm Insulation Board ( 2.4 x 1.2 m) -46 m3 Material Qty per Traller (m2) Traller charge Cost Per 1 m2 50 mm Insulation Borad 920 350.000 0.380

Required Qty 450

Painting Drums -19.5 Ltr -46 m3 Material Qty per Traller (Drm) Painting Drums -19.5 Ltr -46 m3 2125 Door Panels - ( 1 x 2.2 m size) Material Qty per Traller (No) Door Panels - ( 1 x 2.2 m size) 125

Traller charge Cost Per 1 m2 150.000 0.071

Required Qty 920

Traller charge Cost Per 1 m2 150.000 1.200

Required Qty 364

Door Frames - (5.4 m x 0.24m width) Material Qty per Traller (No) Door Frames - (5.4 m x 0.24m width) 50

Traller charge Cost Per 1 m2 150.000 3.000

Required Qty 364

Fill the Requirment

Required Qty 1250 1735 1735 450

Cost Per 1m2 1.500 1.081 1.081 6.944

Cost Per 1 Ton 4.292

Cost Per 1 Ton 0.150

Cost Per 1m2 0.333

Cost Per 1m2 0.500

Cost Per 1m2 0.083

Cost Per 1m2 0.167

Cost Per 1m2 0.778

1Drum 19.5

Total Ltrs 46000

Total Drum 2358.974359

Cost Per 1m2 0.163

Cost Per 1m2 1.236 No of panels for width No of panel along length Total Doors 25 5 125

Cost Per 1m2 3.297

18 0.014079

Requirment

200 1278.5

64.8

1400

125

10% Allow. 2123.076923

No of panels for width No of panel along length Total Doors

10 5 50

100 0.006669 2699.055

150 150 1735 0.010374

1735.107 1.357143

LABOUR COST Basic Direct Pay Over time (2 hrs - 3 hrs) Incentive (2 hrs - 3 hrs) R.O R.O R.O 2.500 /day 0.940 /day 0.940 /day 4.380 /day Add: Add: Add: Add: Add: Add: Add: Renewal labour card Air Ticket / 2 Years Medicle Food R.O R.O R.O R.O 150.000 /2 years 5.000 /month 47.250 /month 50.000 /month 15.000 /month x x x x 12 12 12 12 x 365 1598.700 / year 125.000 / year 75.000 / year 60.000 / year 567.000 / year 600.000 / year 180.000 / year 100.000 / year 3305.700 / year 8.00 hrs.

Accomodation, water and Elect. R.O Local Transport Unforseen sundries Sub Total A R.O R.O

No of days a labour works 365 - (Friday 52 + Holidays 15 + Inclement of wheather 5+Leave + 30 + Deception 2) 365 - 105 = 260 Cost per day (10 hrs) For 8 hrs R.O R.O 12.714 10.171 /day

PDO- Marmul

621 DATA BASE Formwork to sides of foundation for 24m2 LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking Skilled Labour Coolies 1 1 12 10 12 10 Transport cost up to Marmul 24 0.71 17 40 MACHINE for cutting and swing 24 0.35 8 400 Total Bz Description m2 Rate RO MACHINERIES summary TRANSPORT AND MACHINERY COST Total Bz 19mm plywood sheet 2"*4" reepers Wire nails Props Formoil sundries m2 m Kg no ltr m2 24 300 20 24 48 24 4.800 0.525 0.150 0.150 0.150 0.050 Materials Description Unit Qty Cost Rate RO 115 157 3 3 7 1 600 200 200 Total Bz 200 500 1940

Transportation 3.3 4.4 12 10 39 44 600 wastage 7.5%

m2 LS

24 1

0.083 21.457

1 21

992 456.9

600 Total Cost per unit Unit.. Summary sides of foundations For 1m2 3.378 Cost per unit Labour Tr & Machinery Materials OHP 10% Total 3.378 105.600 25.440 311.149 442.189 44.219 Per m2 /144m2 105 600 Total 25

440 440 Total

3 3148.9 311 148.9

Comparision Price per B/Q Cost as per Above Special notice no. of uses =6times total area(6x24) =144m2

PDO- Marmul

DATA BASE Formwork to verticle sides of columns for 12m2(Sub Structure) MACHINERIES summary LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking Skilled Labour Coolies 1 2 12 10 12 20 1 1 12 10 12 10 Transport cost up to Marmul 12 0.71 8 520 MACHINE for cutting and swing 12 0.35 4 200 Total Bz Description m2 Rate RO TRANSPORT AND MACHINERY COST Total Bz 19mm plywood sheet 2"*4" reepers Wire nails Formoil sundries Transportation m2 m Kg ltr m2 m2 12 140 10 24 12 12 4.270 0.525 0.150 0.010 0.050 0.083 Materials Description Unit Qty Cost Rate RO 51 73 1 Total Bz 240 500 500 240 600 996

wastage 7.5% Column clapms props

LS no no

1 21 15

3.981 0.150 0.150

3 3 2

980.7 150 250

Total Cost per unit Unit.. Summary sides of columns(sub structure) For 1m2 3.743 Cost per unit

54

Total

12

720

Total

137

456.7

Comparision 54.000 12.720 137.457 204.177 /60m2 204.177 Per m2 20.42 3.743 Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x12) =60m2

Labour Tr & Machinery Materials OHP 10% Total

PDO- Marmul

GRA Formwork to verticle sides of plinth beams for 12m2 LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking Skilled Labour Coolies 1.6 1.9 12 10 19 19 200 0.6 0.6 12 10 7 6 200 Total Bz

DATA BASE MACHINERIES summary TRANSPORT AND MACHINERY COST Description m2 Rate RO MACHINE for cutting and swing 12 0.35 4 Total Bz 19mm plywood sheet 200 2"*4" reepers Wire nails Formoil Transport cost up to Marmul 12 0.71 8 520 sundries Transportation m2 m Kg ltr m2 m2 12 140 10 24 12 12 4.270 0.525 0.150 0.010 0.050 0.083 Materials Description Unit Qty Cost Rate RO 51 73 1 Total Bz 240 500 500 240 600 996

wastage 7.5% plinth beams clapms props

LS no no

1 24 12

3.981 0.150 0.150

3 3 1

980.7 600 800

Total Cost per unit Unit.. Summary Cost per unit

51

400

Total

12

720

Total

137

456.7

Comparision 51.400 12.720 137.457 201.577 /60m2 Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x12) =60m2

Labour Tr & Machinery Materials sides of plinth beams For 1m2 3.696 Total 3.696

20.16 Per m2

PDO- Marmul

GRA Formwork to verticle sides of steps for 5m2

DATA BASE MACHINERIES summary LABOUR COST Direct wages TRANSPORT AND MACHINERY COST Description Bz MACHINE for cutting and swing 5 0.35 m2 Rate RO 1 Total Bz 19mm plywood sheet 750 2"*4" reepers Wire nails Formoil 0.9 1 0.5 0.5 10 8 10 8 9 8 5 4 sundries Transportation wastage 7.5% m2 m Kg ltr m2 m2 LS 5 100 4 5 5 12 1 4.270 0.525 0.150 0.010 0.050 0.083 1.698 1 Materials Description Unit Qty Cost Rate RO 21 52 Total Bz 350 500 600 50 250 996 698.45

Category

Man days

Rate RO

Total

Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil Skilled Labour Coolies

Total Cost per unit Unit.. Summary Cost per unit

26

Total

750

Total

77 444.45

Comparision 26.000 1.750 77.444 105.194 /15m2 Price per B/Q Cost as per Above Special notice no. of uses =3times total area(5x3) =15m2

Labour Tr & Machinery Materials sides of steps

For 1m2

8.065 Total 7.013 Per m2 Profit / Loss 1.0519

PDO- Marmul

GRA Formwork to verticle sides of columns for 12m2(Super Structure)

DATA BASE MACHINERIES summary LABOUR COST Direct wages TRANSPORT AND MACHINERY COST Description Bz MACHINE for cutting and swing Transport cost up to Marmul 0.8 0.8 12 10 9 8 600 12 12 0.35 0.71 m2 Rate RO 4 8 Total Bz 19mm plywood sheet 200 520 2"*4" framing Wire nails Formoil sundries Transportation m2 m Kg ltr m2 m2 12 140 10 24 12 12 4.270 0.525 0.150 0.010 0.050 0.083 Materials Description Unit Qty Cost Rate RO 51 73 1 Total Bz 240 500 500 240 600 996

Category

Man days

Rate RO

Total

Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking Skilled Labour Coolies

wastage 7.5% 1.7 2.3 12 10 20 23 400 Column clapms props

LS no no

1 21 21

3.981 0.150 0.150

3 3 3

980.7 150 150

1 Total Cost per unit Unit.. Summary sides of columns(sub structure) For 1m2 3.888 Cost per unit Labour Tr & Machinery Materials Add OHP 10% Total 61

1000 Total 12

720 720 Total

4 4356.7 138 356.7

Comparision 61.000 12.720 138.357 212.077 21.21 3.888 Per m2 Profit / Loss /60m2 Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x12) =60m2

PDO- Marmul

GRA

DATA BASE

Formwork to verticle sides and soffit of beams for 12m2(Super Structure) MACHINERIES SUMMARY LABOUR COST Category Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking(for 60m2) Skilled Labour Coolies Man days Rate Direct wages Total RO Bz TRANSPORT AND MACHINERY COST Description m2 Rate RO MACHINE for cutting and swing RMD scaffoldings 0.8 0.8 10 8 8 6 12 60 0.35 1 4 60 Total Bz 200 19mm plywood sheet 2"*4" framing Wire nails Formoil sundries Transportation m2 m Kg ltr m2 m2 12 120 10 24 12 12 4.270 0.525 0.150 0.010 0.050 0.083 Materials Description Unit Qty Cost Rate RO 51 63 1 Total Bz 240 500 240 600 996

400

Transport cost up to Marmul

12

0.71

520

5 7

10 8

50 56

wastage 7.5% beams clapms props

LS no no

1 24 24

3.981 0.150 0.150

3 3 3

980.7 600 600

Total Cost per unit Unit.. Summary formwork for beams For 1m2 5.901

120

400 400

Total

72

720 720

Total

4 4756.7 128 756.7

Cost per unit Labour Tr & Machinery Materials OHP 10 % Total

Comparision 120.400 72.720 128.757 321.877 32.19 5.901 /60m2 Per m2 Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x12) =60m2

PDO- Marmul

RGA Formwork to soffits of suspended slab 16m2(Super Structure)

DATA BASE MACHINERIES SUMMARY LABOUR COST TRANSPORT AND MACHINERY COST Rate Direct wages Total RO Bz Description m2 Rate RO Total Bz 19mm plywood sheet MACHINE for cutting and swing RMD scaffoldings Transport cost up to Marmul 16 80 16 0.35 1 0.71 5 80 11 600 2"x4" framing 2"x2" framing Wire nails Formoil sundries m2 m m Kg ltr m2 16 32 48 20 40 16 4.270 0.525 0.400 0.150 0.150 0.050 Materials Description Unit Qty Cost Rate RO 68 16 19 3 6 Total Bz 320 800 200 Man days

Category Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking(for 80m2) Skilled Labour Coolies

360

800

9.5 9.5

10 8

95 76

Transportation wastage 7.5% clapms props 960 960

m2 LS no no

16 1 55 50

0.083 6.994 0.150 0.150

1 6 8 7

328 993.6 250 500

Total Cost per unit Unit.. Summary sides of columns(sub structure) For 1m2 5.585

171

Total

96

Total

4 4191.6 138 191.6

Cost per unit Labour Tr & Machinery Materials OHP 10% Total

Comparision 171.000 96.960 138.192 406.152 40.62 5.585 Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x16) =80m2 /80m2 Per m2 Profit / Loss

PDO- Marmul

DATA BASE Formwork to sides of walls for 12m2 LABOUR COST Category Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking(for 80m2) Skilled Labour Coolies MACHINE for cutting and swing 12 0.35 4 200 Man days Rate Direct wages Total RO Bz MACHINERIES SUMMARY TRANSPORT AND MACHINERY COST Description m2 Rate RO Total Bz 19mm plywood sheet 2"x4" framing 2"x2" framing Wire nails Formoil sundries m2 m m Kg ltr m2 12 30 60 6 30 12 4.270 0.525 0.400 0.150 0.100 0.050 Materials Description Unit Qty Cost Rate RO 51 15 24 3 600 Total Bz 240 750 900

1.2 1

10 8

12 8

4.5 5

10 8

45 40

Transportation wastage 7.5% clapms props 200 200

m2 LS no no

12 1 14 13

0.083 5.369 0.150 0.150

5 2 1

996 368.95 100 950

Total Cost per unit Unit.. Summary sides of columns(sub structure) For 1m2 3.585

105

Total

Total

4 4904.9 105 904.95

Cost per unit Labour Tr & Machinery Materials

Comparision 105.000 4.200 105.905 215.105 3.585 /60m2 Per m2 Profit / Loss Price per B/Q Cost as per Above Special notice no. of uses =5times total area(5x12) =60m2

Total

PDO- Marmul

GRA Formwork to sides and soffits of stair case 16m2(Super Structure) LABOUR COST Category Imported Artizen Local chargehand Local Artizen Labour for making Skilled Labour Coolies Labour for fixing,removing,applying oil and stacking(for 80m2) Skilled Labour Coolies Man days Rate Direct wages Total RO Bz

DATA BASE MACHINERIES SUMMARY TRANSPORT AND MACHINERY COST Description m2 Rate RO MACHINE for cutting and swing RMD scaffoldings 3.5 3.5 10 8 35 28 16 48 0.35 1 5 48 Total Bz 600 19mm plywood sheet 2"x4" framing 2"x2" framing Wire nails Formoil sundries m2 m m Kg ltr m2 16 32 48 20 40 16 4.270 0.525 0.400 0.150 0.100 0.050 Materials Description Unit Qty Cost Rate RO 68 16 19 3 4 Total Bz 320 800 200

800

2 2

10 8

20 16

Transportation wastage 7.5% clapms props 600 600

m2 LS no no

16 1 55 50

0.083 6.844 0.150 0.150

1 6 8 7

328 843.6 250 500

Total Cost per unit Unit.. Summary sides of columns(sub structure) For 1m2 6.915

99

Total

53

Total

4 4041.6 136 41.6

Cost per unit Labour Tr & Machinery Materials

Comparision 99.000 53.600 136.042 288.642 6.013 Price per B/Q Cost as per Above Special notice no. of uses =3times total area(3x16) =48m2 /48m2 Per m2 Profit / Loss 0.902

Total

PDO- Marmul

Transport cost for form works from Muscut to Marmul Item Substructure Super Structure Full requirment (M2) 621 1940 With one Taylor All formwork requirment can be transported Total transport cost Total Form work Actual Qty Transport cost for 1 m2 aprx R.O.350/491 m2 0.710 491 Times of Usage 6 5 Actual Qty (m2) 103.5 388 19 mm ply Volume (m3) 1.9665 7.372 9.3385

4.8611 14 2.88

PDO-Marmul

MASTER SEAL 550 WATER PROOF -FOR SUBSTRUCTRE


No DESCRIPTION QTY UNIT RATE AMOUNT RO.

MASTER SEAL 550


20 KG - R.O.7.500/- ( 1.94 kg / M2 at 1 mm thck coverage) 1 Kg - 0.375 , 1 m2 = 0.375 x 1.94 = 0.728 Wastages 20% Labour cost for mixing Water Applying cost (1Pt = 50 m2 per day) Sub Total -A ( 01 coat ) Cost for 2 coat Geo- textile Layer (Apply & supply) Transport Total requirment = 1494 m2, 1494 x 1.94 kg = 2898.36 Kg Total Bag = 144 Bag Considered 1 taylor for full transport = 350/cost for 1 m2 = 350/ 1494 = 0.235 Transport cost up to marmul Sub Total -B 2 m2 2 1 Coat m2 1 m2

0.728

0.728 0.146 0.100 0.100 0.250 1.324

1 10 1

m2 ltrs m2

0.100 0.010 0.250

1.324 0.500

2.647 0.500

0.235

0.470 3.617

Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m2

0.362 3.979 0.398 4.377

PDO-Marmul

PDO-Marmul

Asphalt - Tarmac
No DESCRIPTION QTY UNIT RATE AMOUNT RO.

Supply & Lay 150 mm granular Sub Base Supply & Lay 200 mm granular Aggregate BC Prime coat C -70 70 mm Asphalt Layer Tack coat 40 mm wearing Course Sub Total -A Cost per 1 m2

1 1 1 1 1 1

m2 m2 m2 m2 m2 m2

1.960 2.709 0.481 8.211 0.156 3.758

1.960 2.709 0.481 8.211 0.156 3.758 17.275

Preparation Triage Area


No DESCRIPTION QTY UNIT RATE AMOUNT RO.

Removing Top soil

m2

Supply & Lay 150 mm granular Sub Base

m2

Included under external works 1.960 1.960 -

Sub Total -A Cost per 1 m2

1.960

PDO-Marmul

Hardstand
No DESCRIPTION QTY UNIT RATE AMOUNT RO.

Removing Top soil up to 300 mm depth Disposal

113 113

m2 m2

2.200 1.750

247.500 196.875 978.750 187.500 600.000 2,625.000 3,750.000 4,681.200 150.000 13,416.825

Improving sub grade with 200 mm thk granular Polythene Blinding 50 mm C -20 Waterproofing 250 mm Concrete Layer C-40 Reinforcement F/Wrk Price including 10 % OHP

375 375 19 375 94

m2 m2 m2 m2 m3

2.610 0.500 32.000 7.000 40.000 0.415 6.000

11,280 Kg 25 m2

Slipway
No DESCRIPTION QTY UNIT RATE AMOUNT RO.

Rubble paking up to 70 m length in shore arae Allow for access to truck ( haulage road)

4,000 m3

30.000 5,000.000

120,000.000 5,000.000 1,566.000 300.000 1,050.000 4,200.000 10,533.600 8,715.000 2,100.000 153,464.600

Item

Improving sub grade with 200 mm thk granular Polythene Blinding 50 mm C -20 Waterproofing 250 mm Concrete Layer C-40 water tight Reinforcement F/Wrk

600 600 30 600 210

m2 m2 m2 m2 m3

2.610 0.500 35.000 7.000 50.160 0.415 50.000

21,000 Kg 42 Price including 10 % OHP m2

PDO-Marmul

Piling Works
No DESCRIPTION QTY UNIT RATE AMOUNT RO.

swiss Boaring Quote


Mobilization Setting Up Rig at each pile location 1 62 No No

6,850.000 50.000

6,850.000 3,100.000 49,290.000 372.000 1,500.000

Boring ,600 mm Dia through soil including supply & placing concrete and fabrication & placing of steel cages by B& A metod,15 m depth Integrity testing on each pile, Additional mobilization for integrity testing

930

53.000

62 10

No No

6.000 150.000

Idle time for beyond swiss boaring control (rig) swiss Boaring basic cost -A Concrete wall Steel shuttering Steel Civil Basic cost -A Facilities from Main contractors Toatal construction period considerd 35 days Relavent permits & Autorities Working platform (3 m above hight tide level) Shovel/JCB full time ( 4 machinery) Supply of water Floating platform for Enginners to identify levels & setting outs Soil Investigation Trimming pile caps & Ect Installation of navigation Ligthing system Removal of waste material & exhauste bentonite slurry arising from works ligthing during Night Site facility As built drawings CAR Insuarance polycy FOC -A Toatl cost (A+B+C) Add OHP 25%

50

Hr

95.000

4,750.000 65,862.000 9,405.000 19,900.000 15,675.000 44,980.000

206 660

m3 m2

45.600 15.000 0.380

41,250 Kg

Item Item 35 35 days days

1,500.000 25,000.000 300.000 100.000 10,500.000 3,500.000

Item Item

5,000.000 10,792.000 2,500.000 5,000.000

Item Item Item

3,500.000 1,500.000 2,500.000 750.000 2,000.000 74,042.000 184,884.000 46,221.000 231,105.000

Price including 10 % OHP

PDO-Marmul

Granular Render finish - Modern Concrete Product


No DESCRIPTION QTY UNIT RATE AMOUNT RO.

Cost for 10 m2 Area


A Rush coat for concrete surface -Keycoats S Coverage - appx 430 m2 per ton 2 mm ;Ton 125/Undercoat to granular render- Rock plaster gray Coverage Appx 37 m2 per ton @ 15 mm thk ;Ton 60/10 m2

0.291

10

m2

1.622

C Granular rendering Finish -Sparklite HS Coverage Appx 70 m2 per ton @ 5 mm thk ;Ton 285/Sub Total - A (total material cost) D Wastage 20 % E F Nails, metal Lath ,Scafolding & ect.. Water

10

m2

4.071

2.907 16.216 40.714 59.837 11.967

10 100 10

m2 Lrt m2

1.000 0.100 1.500

10.000 10.000 15.000

G Labour involment

Sub Total - B

106.805

Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 10 m2 Cost Per 1 m2

10.680 117.485

117.485 11.749

MC-2 - SRB

OPC 10.5 N/mm2 200mm thick solid block(sub structure) for 1m2 Quotation : Nawaf Ahmed 15/10/2011 LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing Man days Rate Total RO Bz

DATA BASE MACHINERIES Mortar and screed summary TRANSPORT AND MACHINERY COST Description Load all cutting machine Days 0.008 0.030 Rate RO 75.000 15.000 Total Bz 600 450

Materials Description 10.5N/mm2 SRC solid block 1:3 Mortar(OPC cement) wall ties and joint wastage 5% scaffoldings 3% Water Unit Nos m3 Qty 12.500 0.020 1.000 1.000 1.000 5.000 Rate

Cost Total 4.375 0.657 0.101 0.257 0.041 0.050 RO 4 Bz 375 657 101 257 41 50

0.075 0.075 0.015

10.000 8.000 8.000

0.750 0.600 0.120

750 600 120

ltr

0.350 32.840 0.101 0.257 0.041 0.010

1 Total Unit.. Summary SRC -200 mm Solid for 1m2 8.000 Total OHP 10% Rate/m2 1.470 8.000 Cost per unit 1

1,470 470 Total

1 1

1,050 50 Total 5.480

1 5

1,480 480

Labour Tr & Machinery Materials

1.470 1.050 5.480 8.000 Per m2

8.000

MC-2 - SRB

OPC10.5N/mm 400 mm thick SOLID block(Super sructure) for 1m2 Quta. Nawaf Ahmed 15/10/11

LABOUR COST Direct wages Category Man days Rate Total RO Bz

TRANSPORT AND MACHINERY COST Description Days Rate RO Load All cutting machine 0.016 0.060 68.000 10.000 1 Total Bz 88 600

Materials Description 10.5N/mm2 SRC400mm SOLID block Mortar 1:3 OPC wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate

Cost Total RO Nos m3 25.000 0.040 2.000 2.000 1.000 5.000 0.230 27.840 0.561 0.399 0.081 0.005 5.750 1.114 1.123 0.799 0.081 0.025 5 1 1 Bz 750 114 123 799 81 25

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing

0.150 0.150 0.015

10.000 8.000 8.000

1.500 1.200 0.120

1 1

500 200 120

ltr

Total Cost per unit Unit.. Summary

2.820

820 820

Total

688 688

Total

8.891

1 8

1,891 891

Cost per unit Labour Tr & Machinery Materials 2.820 1.688 8.891 Price per B/Q Cost as per Above

Comparision

400 mm Solid BW -OPC for 1m2 14.069

Total Over Head And profit 15% Rate/m2

13.399 0.670 14.069

Per

m2

Profit / Loss

MC-2 - SRB

OPC 7.5N/mm2 440mm thick hollow block(super structure) for 1m2 turki GRAV LABOUR COST Direct wages Category Man days Total Rate RO Bz Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing

200mm 100mm DATA BASE MACHINERIES Mortar ans screed summary TRANSPORT AND MACHINERY COST Description Days Rate RO Load All cutting machine 0.018 0.065 68.000 10.000 1 Total Bz 224 650

Materials Description 7.5N/mm2 opc 200mm hollow block 7.5N/mm2 opc 100mm hollow block 7.5N/mm2 opc 200mm hollow block Mortar 1:3 SRC wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate

Cost Total RO Nos Nos Nos m3 12.500 12.500 12.500 0.420 1.000 1.000 1.000 5.000 0.220 0.200 0.220 2.750 2.500 2.750 2 2 2 13 Bz 750 500 750 616 661 81 159 25 3 23 3,542 542

0.250 0.350 0.015

10.000 8.000 8.000

2.500 2.800 0.120

2 2

500 800 120

32.420 13.616 0.661 1.081 0.159 0.005 0.661 1.081 0.159 0.025

ltr

Total Cost per unit Unit.. Summary

5.420

1 5

1,420 420

Total

874 874

Total

23.542

Cost per unit Labour 5.420 1.874 23.542 Price per B/Q Cost as per Above Tr & Machinery Materials

Comparision

350 SRC -Solid for 1m2 32.378

Total Over Head And profit 15% Rate/m2

30.836 1.542 32.378

Per

m2

Profit / Loss

MC-2 - SRB

OPC 7.5N/mm2 100mm thick hollow block(super structure) for 1m2 Quotation : Al turki LABOUR COST Direct wages Category Man days Rate Total RO Bz

DATA BASE MACHINERIES Mortar and screed summary TRANSPORT AND MACHINERY COST Description Days Rate RO Load All cutting machine 0.008 0.030 75.000 15.000 Total Bz 600 450

Materials Description 7.5N/mm2 opc 100mm Hollow block Mortar (1.3-OPC) wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate

Cost Total RO Nos m3 12.500 0.010 1.000 1.000 1.000 5.000 0.190 27.840 0.053 0.135 0.041 0.010 2.375 0.278 0.053 0.135 0.041 0.050 2 Bz 375 278 53 135 41 50

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing

0.075 0.075 0.015

10.000 8.000 8.000

0.750 0.600 0.120

750 600 120

gln

Total Cost per unit Unit.. Summary

1.470

1 1

1,470 470

Total

1 1

1,050 50

Total

2.932

932 932

Cost per unit Labour Tr & Machinery Materials 1.470 1.050 2.932 Conctrete Filling - 12.5 x 0.26 x .03 x 0.20 = 0.0195 m3 x 38/- R.O.0.740 Steel considerd 1 cm3 = 55Kg ; 0.0195 x 55 =1.073 kg x 0.415 = 0.445 Total Additional cost -`R.O.1.185 Per m2

100 mm Hollow - OPC for 1m2 Add for concrete fill Cost 5.452 1.185 6.637 Rate/m2 Total 5.452

OHP 10% 5.452

MC-2 - SRB

OPC 7.5N/mm2 150mm thick hollow block(super structure) for 1m2 QUOT-OPCP- 2011-0097 , 02/07/2011 LABOUR COST Direct wages Total Category Man days Rate RO Bz Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing

DATA BASE MACHINERIES Mortar ans screed summary TRANSPORT AND MACHINERY COST Description Days Rate RO Load All cutting machine 0.008 0.030 68.000 10.000 Total Bz 544 300

Materials Description 7.5N/mm2 opc 150mm hollow block Mortar 1:3 OPC mortar wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate

Cost Total RO Nos m3 12.500 0.020 1.000 1.000 1.000 5.000 0.160 28.740 0.051 0.131 0.041 0.005 2.000 0.575 0.051 0.131 0.041 0.025 2 575 51 131 41 25 Bz

0.076 0.075 0.015

10.000 8.000 8.000

0.760 0.600 0.120

760 600 120

ltr

Total Cost per unit Unit.. Summary

1.480

1 1

1,480 480

Total

844 844

Total

2.823

823 823

Cost per unit Labour Tr & Machinery Materials 1.480 0.844 2.823

150 mm Hollow -OPC for 1m2 5.147

Total Over Head And profit 15% Rate/m2

5.147

Per

m2

5.147

MC-2 - SRB

OPC 10.5N/mm2 200 mm thick Hollow block(super structure) for 1m2 Quotation : Al Turki LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing Total Bz

DATA BASE MACHINERIES Mortar ans screed summary TRANSPORT AND MACHINERY COST Description Days Rate RO Load All cutting machine 0.008 0.030 75.000 15.000 Total Bz 600 450

Materials Description 7.5N/mm2 opc 200mm Hollow block Mortar 1:4 OPC mortar wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate

Cost Total RO Nos m3 12.500 0.020 1.000 1.000 1.000 5.000 0.220 32.340 0.068 0.173 0.041 0.010 2.750 0.647 0.068 0.173 0.041 0.050 2 Bz 750 647 68 173 41 50

0.076 0.075 0.015

10.000 8.000 8.000

0.760 0.600 0.120

760 600 120

ltr

Total Cost per unit Unit.. Summary

1.480

1 1

1,480 480

Total

1 1

1,050 50

Total

3.729

1 3

1,729 729

Cost per unit Labour Tr & Machinery Materials 1.480 1.050 3.729

200 mm HOLLOW -OPC for 1m2 Add for concrete fill Cost 6.259 4.349 10.608 OHP 10% Rate/m2

Conctrete Filling - 12.5 x 0.26 x 0.11 x 0.20 = 0.0715 m3 x 38/- R.O.2.717 Steel considerd 1 cm3 = 55Kg ; 0.0715 x 55 =3.933 kg x 0.415 = 1.632 Total Additional cost -`R.O.4.349 Per m2

Total

6.259

6.259

MC-2 - SRB

OPC 7.5N/mm2 350mm thick hollow block(super structure) for 1m2 turki GRAV LABOUR COST Direct wages Category Man days Rate Total RO Bz Load All

DATA BASE MACHINERIES Mortar ans screed Theral and moisture summary TRANSPORT AND MACHINERY COST Description Days Rate RO 0.014 0.060 68.000 7.000 Total Bz 952 420

Materials Description 7.5N/mm2 opc 200mm hollow block 7.5N/mm2 opc 100mm hollow block Unit Qty Rate

Cost Total RO Nos Nos m2 m3 12.500 12.500 0.220 0.200 1.680 32.420 0.124 0.311 0.119 0.005 2.750 2.500 2 2 Bz 750 500

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing

cutting machine 0.220 0.220 0.030 10.000 8.000 8.000 2.200 1.760 0.240 2 1 200 760 240

Mortar 1:3 OPC wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water 1 1 1,372 372

0.030 1.000 1.000 1.000 5.000

0.973 0.124 0.311 0.119 0.025 2 6

973 124 311 119 25 2,802 802

ltr

Total Cost per unit Unit.. Summary

4.200

1 4

1,200 200

Total

Total

6.802

Cost per unit Labour Tr & Machinery Materials 4.200 1.372 6.802

350 mm-Hollow Block for 1m2 14.230 Total Over Head And profit 15% Rate/m2 12.374 1.856 14.230 Per m2

MC-2 - SRB

OPC7.5N/mm300 mm thick HOLLOW block(SUPER structure) for 1m2(TURKI

LABOUR COST Direct wages Category Man days Rate RO Total

TRANSPORT AND MACHINERY COST Description Bz Load All 0.006 68.000 Days Rate RO Total Bz 408

Materials Description 7.5N/mm2 OPC 200mm HOLLOW block 7.5N/mm2 OPC 100mm HOLLOW block Mortar 1:3 OPC wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Qty Rate

Cost Total RO Nos Nos m3 12.500 12.500 0.030 1.000 1.000 1.000 5.000 0.220 0.200 32.420 0.124 0.192 0.054 0.005 2.750 2.500 0.973 0.124 0.192 0.054 0.025 2 2 Bz 750 500 973 124 192 54 25

Imported Artizen

Local chargehand Local Artizen Skilled Labour Coolies curing

cutting machine

0.030

7.000

210

0.100 0.100 0.015

10.000 8.000 8.000

1.000 0.800 0.120

1 800 120

gln

Total Cost per unit Unit.. Summary

1.920

920 920

Total

618 618

Total

6.618

2 6

2,618 618

Cost per unit Labour Tr & Machinery Materials 1.920 0.618 6.618 Price per B/Q Cost as per Above

Comparision

for 1m2

9.614 Total Over Head And profit 15% Rate/m2 9.156 0.458 9.614 Per m2 Profit / Loss

MC-2 - SRB

Clustra Block Works for 1m2

LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies curing 0.075 0.075 0.015 12.000 10.000 10.000 0.900 0.750 0.150 900 750 150 Man days Rate Total RO Bz

DATA BASE MACHINERIES Mortar and screed summary TRANSPORT AND MACHINERY COST Description Load All cutting machine Transpor from muscat req- 36 m2- cost -250/Days 0.008 0.030 1.000 Rate RO 75.000 15.000 7.000 7 Total Bz 600 450

Materials Description Clustara Blocks Mortar (1.4-OPC) wall ties and joint reinforcement 2% wastage 5% scaffoldings 3% Water Unit Nos m3 Qty 12.500 0.010 1.000 1.000 1.000 5.000 Rate

Cost Total RO 15 Bz 625 284 318 811 50 200

1.250 15.625 28.350 0.284 0.318 0.811 0.050 0.040 0.318 0.811 0.050 0.200

gln

Total Cost per unit Unit.. Summary

1.800

1 1

1,800 800

Total

1 8

1,050 50

Total

17.288

2 17

2,288 288

Cost per unit Labour Tr & Machinery Materials 1.800 8.050 17.288

100 mm Hollow - OPC for 1m2 29.851 Total OHP 10% Rate/m2 27.138 2.714 29.851 Per m2

PDO-Marmul

Bituthene 1200 HC /8000 HC +Primer


Khimji Qut-KRBMD/Mt/247/11 11/6/2011-Wet Area

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description


Transpoart inside site & lifting

Materials Description Bz
200 Base on Khimji quotation for material supply & apply Facilities @ site m2 m2 1 1

Cost Unit Qty Rate RO


4.900 0.200 4 0 0

Days

Rate RO

Total

Total

Local chargehand Local Artizen Skilled Labour Coolies for cleaning 10.000 8.000 0 0 0

Total Cost per unit Unit..


Summary Cost per unit Labour

0 0

0 0

Total

0 0

200 200

Total

1 5

0.000 0.100 5.100

Tr & Machinery Cost for 4 mm thk WP for 1m2 5.980 Total OHP 15% Rate/m3 Materials Services / Sundries

5.200 0.780 5.980

Per

m3

PDO-Marmul

3 mm Thk Protection board as spec for substructure

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz

Materials Description Unit Qty

Cost Rate RO Total

Local chargehand Local Artizen Skilled Labour Coolies for cleaning

Transpoart inside site & lifting 0.000 0.000 0 0

100

Base on Trade link quotation for material supply & apply 25/01/2011 m2

2.190

2 0 0

Total Cost per unit Unit.. Summary

0 0

0 0

Total

0 0

100 100

Total

0 2

Cost per unit Labour 0.000 Tr & Machinery 0.100 Cost for 3 mm thk Protection Board Materials 2.190 Services / Sundries for 1m2 2.405 Total 2.290 OHP 5% Rate/m3 0.115 2.405

Per

m3

PDO-Marmul

Bituthene 1200 HC /8000 HC +Primer


Khimji Qut-KRBMD/Mt/301/11 03/7/2011- Roof Area

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart inside site & lifting

Materials Description Bz
100 Base on Khimji quotation for material supply & apply 03/07/2011 Facilities @ site Water testing m2 m2 m2 1 1 1

Cost Unit Qty Rate RO


4.900 0.200 0.300 4 0 0

Total

Total

Local chargehand Local Artizen Skilled Labour Coolies for cleaning 0.03 0.000 8.000 0 0 240

Total Cost per unit Unit.. Summary

0 0

240 240

Total

0 0

100 100

Total

1 5

Bituthene 1200 HC /8000 HC +Primer

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 5%

Preliminary Facilities 0.240 0.100 5.400


All Material transport to Sohar from Muscat Personnel transport Accommodation & food (5 person x 7days) 150.000 50.000 100.000 300.000

Total cost 5.740 0.287 6.027 Per m3


Roof water proofing area 534 m2 Prilim cost per 1 m2 = 0.562

Supply & apply cost Prilim cost total cost for 1m2

6.027 0.562 6.589

Rate/m3

PDO-Marmul

300 mm high upstand @ wet Areas


Trade link Quotation

TLS/BMD/491/2011 LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description


Transpoart inside site & lifting

Materials Description Bz
200 Water proofing up to 300 mm high Making Grooves Bitumin Mastic to groove m m m 1 1 1

Cost Unit Qty Rate RO


1.100 0.200 0.390 1 0 0

Days

Rate RO

Total

Total

Local chargehand Local Artizen Skilled Labour Coolies for cleaning upstand 0.01 12.000 10.000 0 0 100

Total Cost per unit Unit.. Summary

100

Total

200

Total

Flashing up to 300 mm for 1m 2.116

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 15%

0.100 0.050 1.690

1.840 0.276 2.116

Per

Rate/m3

PDO-Marmul

Solarshield +20 x 20 pointing with sealant groove +batern fixing


Khimji Qut-KRBMD/Mt/168/11

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart inside site & lifting

Materials Description Bz
Base on Khimji quotation for material supply & apply sealant to groove - 11/05/2011 25 mm Timber Batern Solar shield supply & applying

Cost Unit Qty Rate RO Total

Total

Local chargehand Local Artizen Skilled Labour Coolies for cleaning upstand 0 0.000 8.000 0 0 0

100

m m m

1 1 1

1.400 0.300 4.400

1 0 4

Total Cost per unit Unit..


Summary Cost per unit Labour

0 0

0 0

Total

0 0

100 100

Total

1 6

0.000 0.100 6.100

Tr & Machinery Solar Shield +Groove to mastic & timber batten for 1m 6.510 Total OHP 5% Rate/m3 6.200 0.310 6.510 Materials Services / Sundries

Per

PDO-Marmul

Reflective flasing up to 300 mm upstand Khimji Qut-KRBMD/Mt/168/11

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart inside site & lifting

Materials Description Bz
100 Base on Khimji quotation for material supply & apply 11/05/2011 m 1

Cost Unit Qty Rate RO


4.400 4 0 0 0

Total

Total

Local chargehand Local Artizen Skilled Labour Coolies for cleaning upstand 0 0.000 8.000 0 0 0

Total Cost per unit Unit.. Summary

0 0

0 0

Total

0 0

100 100

Total

0 4

Reflective flasing up to 300 mm upstand

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 15%

0.000 0.050 4.400

for 1m

5.118 4.450 0.668 5.118 Per m

Rate/m3

PDO-Marmul

50 mm insulated Board -Extruded Board (50 kg/m3 -Roof insulation ) LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description


Transpoart inside site & lifting

Materials Description Bz
30 Base on Abunabils quotation m2 1

Cost Unit Qty Rate RO


5.100 5

Days

Rate RO

Total

Total

Local chargehand Local Artizen Skilled Labour Coolies for placing 0.015 0.000 8.000 0 0 120

Transport to site -150 /- truck total Board Qty - 560 m2 Cost per 1 m2 - 250 250

0 Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery 50 mm insulated Board -Extruded Board for 1m2 5.500 Total OHP 15% Rate/m3 Materials 0

120 120 Total

0 0

280 280 Total

0 5

0.120 0.280 5.100

Services / Sundries 5.500 Per m2

5.500

PDO-Marmul

Geo -Textile Membrane

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Transpoart inside site & lifting Total Bz

Materials Description Unit Qty

Cost Rate RO Total

Local chargehand Local Artizen Skilled Labour Coolies for placing

30

Base on Khimji's quotation

m2

0.400

0.000 0.000

0 0

Total Cost per unit Unit.. Summary

0 0

0 0

Total

0 0

30 30

Total

0 0

Geotextile Membrane for 1m2 0.495

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 15%

0.000 0.030 0.400

0.430 0.065 0.495

Per

m2

Rate/m3

PDO-Marmul

1000 G polythene

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Transpoart inside site & lifting Total Bz

Materials Description Unit Qty

Cost Rate RO Total

Local chargehand Local Artizen Skilled Labour Coolies for placing

30

Base onAbu Nabils's quotation Supply & Laying

m2

0.300

0.000 0.000

0 0

Total Cost per unit Unit.. Summary

0 0

0 0

Total

0 0

30 30

Total

0 0

1000 G Polythene for 1m2 0.347

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.000 0.030 0.300

0.330 0.017 0.347

Per

m2

PDO-Marmul

Dressing Rain water Outlet

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description


Transpoart inside site & lifting

Materials Description Bz
30 Base on Khimji's quotation Supply & Laying No 1

Cost Unit Qty Rate RO


6.400 6

Days

Rate RO

Total

Total

Local chargehand Local Artizen Skilled Labour Coolies for placing 0.000 0.000 0 0 0

0 Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Dressing rainwater outlet for 1m2 6.752 Total OHP 5% Rate/m3 Materials Services / Sundries 0

0 0 Total

0 0

30 30 Total

0 6

0.000 0.030 6.400

6.430 0.322 6.752

Per

m2

PDO-Marmul

Water proofing to toilet/kitchen /pantry as spec

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart inside site & lifting

Materials Description Bz
100 Base on Trade link quotation for material supply & apply 25/01/2011 Facilities @ site Water testing m2 m2 m2 1 1 1

Cost Unit Qty Rate RO


2.390 0.200 0.300 2 0 0

Total

Total

Local chargehand Local Artizen Skilled Labour Coolies for cleaning sunken 0.03 0.000 8.000 0 0 240

Total Cost per unit Unit.. Summary

0 0

240 240

Total

0 0

100 100

Total

0 2

Water proofing to we area for 1m2 3.392

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.240 0.100 2.890

3.230 0.162 3.392

Per

m2

PDO-Marmul

Water proof to Toilet area Upstand 300 mm

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart inside site & lifting

Materials Description Bz
50 Base on Trade link quotation for material supply & apply 25/01/2011 20 x 20 mm mastic in to groove m m 1 1

Cost Unit Qty Rate RO


0.750 0.350 0 0

Total

Total

Local chargehand Local Artizen Skilled Labour Coolies for cleaning upstand 0.01 0.000 8.000 0 0 80

Total Cost per unit Unit.. Summary

0 0

80 80

Total

0 0

50 50

Total

1 1

Toilet upstand water proofing for 1m2 1.292

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.080 0.050 1.100

1.230 0.062 1.292

Per

m2

PDO-Marmul

Epoxy paint to substructure- 3coat (1 m2) (200 drm= R.0 -75/-) LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz

Materials Description Unit Qty

Cost Rate RO Total

Local chargehand Local Artizen Skilled Labour Coolies

Transpoart 0.03 10.000 8.000 300 0

50

Base on Khimji's quotation for material supply (1 m2 = 0.3 Ltr) x3 coat Sundries (brush)

Ltr m2

0.9 1

0.375 0.050

0 0

Total Cost per unit Unit.. Summary

0 0

300 300

Total

0 0

50 50

Total

0 0

Epoxy water proofing for 1m2 0.774

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.300 0.050 0.388

0.738 0.037 0.774

Per

m2

PDO-Marmul

substructure -Synthapurufe bitumine 3 coat (1 m2)

(200 drm= R.0 -260/-) LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart

Materials Description Bz
250 Base on Khimji's quotation for material supply (1 m2 = 0.25 Ltr) x3 coat Sundries (brush) Wastages 10% Ltr m2 1 1

Cost Unit Qty Rate RO


1.300 0.050 10% 1 0 0

Total

Total

Local chargehand Local Artizen Skilled Labour Coolies 0.06 10.000 8.000 0 600 0

Total Cost per unit Unit..


Summary Cost per unit Labour

0 0

600 600

Total

0 0

250 250

Total

0 1

0.600 0.050 1.485

Tr & Machinery Synthaprufe water proof for 1m2 2.135 Total OHP 15% Rate/m3 2.135 2.135 Materials Services / Sundries

Per

m2

PDO-Marmul

Epoxy Resin 3 coat for substructure (1 kg = R.O 2/- , Coverage - 2.5 kg/m2) LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart

Materials Description Bz
50 Base on Khimji's quotation for material cost (1 m2 = R.O. 0.800) Wastage 5% Sundries (brush) m2 m2 3 1 1

Cost Unit Qty Rate RO


0.800 0.120 0.050 2 0 0

Total

Total

Local chargehand Local Artizen Skilled Labour Coolies for mixing 0.03 0.02 10.000 8.000 0 300 160

Total Cost per unit Unit.. Summary

0 0

460 460

Total

0 0

50 50

Total

0 2

Epoxy resin 3 coat for 1m2 3.234

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.460 0.050 2.570

3.080 0.154 3.234

Per

m2

PDO-Marmul

DPC under block work @ 1st block course in GF

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Transpoart

Materials Description Bz
200 Base on Khimji quotation for material supply Motar (1:4) Wastage 5% (1-2 ) sundries m2 m2 m3 1 0.01 1 1

Cost Unit Qty Rate RO


4.000 23.885 0.212 0.075 4 0 0 0

Total

Total

Local chargehand Local Artizen Skilled Labour Coolies for mixing 0.03 0.03 10.000 8.000 0 300 240

Total Cost per unit Unit.. Summary

0 0

540 540

Total

0 0

200 200

Total

0 4

DPC for 1m2 5.166

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 15%

0.540 0.100 4.526

5.166

Per

m2

Rate/m3

5.166

PDO-Marmul

Total Bz
900 200 0

1,100 100

PDO-Marmul

Total Bz

190 0 0

190 190

PDO-Marmul

Total Bz
900 200 300

1,400 400

PDO-Marmul

Total Bz
100 200 390

690

PDO-Marmul

Total Bz

400 300 400

1,100 100

PDO-Marmul

Total Bz
400 0 0 0

400 400

PDO-Marmul

Total Bz
100

100 100

PDO-Marmul

Total Bz

400

400 400

PDO-Marmul

Total Bz

300

300 300

PDO-Marmul

Total Bz
400

400 400

PDO-Marmul

Total Bz
390 200 300

890 890

PDO-Marmul

Total Bz
750 350

1,100 100

PDO-Marmul

Total Bz

338 50

388 388

PDO-Marmul

Total Bz
300 50 135

485 485

PDO-Marmul

Total Bz
400 120 50

570 570

PDO-Marmul

Total Bz
0 239 212 75

526 526

PDO-Marmul

MASTER SEAL 550 WATER PROOF -FOR SUBSTRUCTRE (BASF)


No DESCRIPTION QTY UNIT RATE AMOUNT RO.

MASTER SEAL 550


20 KG - R.O.7.500/- ( 1.94 kg / M2 at 1 mm thck coverage) 1 Kg - 0.375 , 1 m2 = 0.375 x 1.94 = 0.728 Wastages 20% Labour cost for mixing Water Applying cost (1Pt = 50 m2 per day) Sub Total -A ( 01 coat ) Cost for 2 coat Geo- textile Layer (Apply & supply) Transport Total requirment = 1494 m2, 1494 x 1.94 kg = 2898.36 Kg Total Bag = 144 Bag Considered 1 taylor for full transport = 350/cost for 1 m2 = 350/ 1494 = 0.235 Transport cost up to marmul Sub Total -B 2 m2 2 1 Coat m2 1 m2

0.728

0.728 0.146 0.100 0.100 0.250 1.324

1 10 1

m2 ltrs m2

0.100 0.010 0.250

1.324 0.500

2.647 0.500

0.235

0.470 3.617

Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m2

0.362 3.979 0.398 4.377

PDO-Marmul

NITOCOTE PE 135 ( FOSROC)


No DESCRIPTION QTY UNIT RATE AMOUNT RO.

MASTER SEAL 550


20 LTR- R.O.40/- ( 600 WFT = 1.65 m2 /Ltr) Wastages 20% Labour cost for mixing Water Applying cost (1Pt = 50 m2 per day) Sub Total -A ( 01 coat ) Cost for 2 coat Geo- textile Layer (Apply & supply) Transport 2 1 Coat m2 1 m2

1.250

1.250 0.250 0.100 0.100 0.250 1.950

1 10 1

m2 ltrs m2

0.100 0.010 0.250

1.950 0.500

3.900 0.500

Transport cost up to Nimr Sub Total -B

m2

0.100

0.200 4.600

Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m2

0.460 5.060 0.506 5.566

PDO-Marmul

PDO-Marmul

Concrete Ramps 3 Nos (Total - 13 x 6m =78 m2 /Level - 0- .475m)


No DESCRIPTION QTY UNIT RATE AMOUNT RO.

1 Filling Material 2 Polythene 3 BRC Mesh- A393 4 Concrete - C35 5 Form Works 6 Trovel Finishing

18 78 78 16

m3 m2 m2 m3 Item

5.600 0.350 4.500 45.000 50.000 0.500 Total

100.800 27.300 351.000 720.000 50.000 39.000 1,288.100

78

m2

Wood Works - 25 x 25 mm
No DESCRIPTION QTY UNIT RATE AMOUNT RO.

1 Basic Material Cost 1 m ( 1 x 0.025 x0.025= 0.000625 (Hard wood 1 m3 = 325/-) 2 Wastages ( 25 %) 3 Polishing & final painting 4 Transporting ( 517 m by tailor = 250/-) 5 Labours Sub Total -A Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m

0.00625 m3

325.000

2.031

1 0.1

Item m2 LS LS 8.000

0.508 0.800 0.500 1.250

5.089 0.509 5.598 0.560 6.158

PDO-Marmul

Wood Works - 100 x 100 mm


No DESCRIPTION QTY UNIT RATE AMOUNT RO.

1 Basic Material Cost 1 m ( 1 x 0.1 x0.1= 0.01) (Hard wood 1 m3 = 325/-) 2 Wastages ( 25 %) 3 Polishing & final painting 4 Transporting ( 312 m by tailor = 250/-) 5 Labours Sub Total -A Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m

0.01

m3

325.000

3.250

1 0.4

Item m2 LS LS 8.000

0.813 3.200 0.800 2.000

10.063 1.006 11.069 1.107 12.176

PDO-Marmul

Wood Works - 150 x 150 mm


No DESCRIPTION QTY UNIT RATE AMOUNT RO.

1 Basic Material Cost 1 m ( 1 x 0.15 x0.15= 0.0225)

0.0225 m3

325.000

7.313

2 Wastages ( 25 %) 3 Polishing & final painting 4 Transporting (176 m by tailor = 250/-) 5 Labours Sub Total -A Sundries 10% Sub Total - C OHP 10% Cost for supply & Applying 1 m

1 0.6

Item m2 LS LS 8.000

1.828 4.800 1.500 2.750

18.191 1.819 20.010 2.001 22.011

PDO-Marmul

20 mm x 15 mm deep polysulphide sealant with backing rod to edge of filler board Khimji Quoat1 lter-R.O.2.500/- (20 x 15 mm- 3.3mtrs)

3 LABOUR COST

data base machineries summary TRANSPORT AND MACHINERY COST Materials Total RO Transpoart inside site & lifting Bz
20 x 10 Polysulphide sealant 20 mm bar Sundries
m M 1 1 0.760 1

Cost Unit Qty Rate RO 0.00 1.00 0.00 Total

Category

Man days

Direct wages Total Rate RO Bz

Description

Days

Rate

Description

Local chargehand Local Artizen Skilled Labour Coolies

0.02

10 10

200 0

m2

0.05

Total Cost per unit Unit.. Summary

0 0

200 200

Total

0.000

0 0

0 0

Total

0 1

Sealant with backing Rod for 1m 2.010

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3

0.200 0.000 1.810

Polysulphide sealant 1ltr =R.o. 2.500, (1000 cm3) So, 20 x 15 mm x 1m =330 cm2 , 3.3 m can be filled with 1 ltr Material cost ( 2.500/ 3.30) =0.760

2.010

Per

2.010
416.6667

PDO-Marmul

Isolation joint in 200 mm high 20 mm closed cell polythelene filler board 20 mm x 20 mm deep polysulphide sealant with Backing rod

data base machineries summary TRANSPORT AND MACHINERY COST Materials Total RO Transpoart inside site & lifting Bz
20 mm closed cell polyethylene (Seperetly given) m2 25 x 20 Polysulphide sealant Backing Rod (Not required) Sundries
M M

LABOUR COST Category Man days Direct wages Total Rate RO Bz Description

Cost Unit Qty Rate RO Total

Days

Rate

Description

Local chargehand Local Artizen Skilled Labour Coolies

75

0.2 1 1

7.200

1.00 0.00 0.00 0.00

0.1

10 10

1000 0

m2

0.1

Total Cost per unit Unit.. Summary

1 1

1000 0

Total

0.000

0 0

75 75

Total

0 1

Expansion Joint in column for 1m2 2.540

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

1.000 0.000 1.540

2.540

Per

2.540

PDO-Marmul

50 mm closed cell polythelene filler board 20 mm x 50 mm deep polysulphide sealant with Backing rod 1 mtr = 0.5 m2

data base machineries summary TRANSPORT AND MACHINERY COST Materials Total RO Transpoart inside site & lifting Bz 75
50 mm closed cell polyethylene Board 50 x 20 Polysulphide sealant Backing Rod Sundries
m2 M M 0.5 1 1 21.250 3.5 0.3

LABOUR COST Category Man days Direct wages Total Rate RO Bz Description

Cost Unit Qty Rate RO 10.00 3.00 0.00 0.00 Total

Days

Rate

Description

Local chargehand Local Artizen Skilled Labour Coolies

0.1

10 10

1000 0

m2

0.1

Total Cost per unit Unit.. Summary

1 1

1000 0

Total

0.000

0 0

75 75

Total

1 14

Expansion Joint in column for 1m for 1m2 15.525

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total

1.000 0.000 14.525

15.525

Per

31.050 OHP 10% Rate/m3 15.525

PDO-Marmul

Expansion joint with 20mm thick closed cell polythene filler board 20mm wide & 10 mm deep 12 mm dia.900mm long dowel bars at 200mm centres, PVC sleeve to one side with debonder cap and pointing with sealent LABOUR COST Direct wages Category Man days Total Rate RO Bz Local chargehand Local Artizen Skilled Labour Coolies

1.807229

data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart inside site & lifting Days Rate RO Total Bz
20mm thick Cell filler - 600 mm high 20 x 30 Polysulphide sealant Debonder agent 12 mm steel bar 200 c/c -900 mm long 5 bars Pvc Sleeve 450 mm Plas End cap- 1.00 Backing Road Sundries m2 M M No No No m m2

166.667

Materials Description Unit Qty

Cost Rate RO
0.6 1 1 5 5 5 1 1 7.200 1.8 0.2 0.332 0.1 0.1 0.2 0.25 4.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00

Total

0.15

10 10 0

1500 0

Total Cost per unit Unit.. Summary

1 1

1500 500

Total

0.000

0 0

0 0

Total

3 9

Expansion Joint on slab area for 1m 10.930

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3

1.500 0.000 9.430 453.6 10.930 Per m 0.2625 1627.91 10.930 226800 1000000 0.2268

PDO-Marmul

Expansion joint with 20mm thick closed cell polythene filler board 20mm wide & 10 mm deep 12 mm dia.900mm long dowel bars at 200mm centres, PVC sleeve to one side with debonder cap and pointing with sealent LABOUR COST Direct wages Category Man days Total Rate RO Bz Local chargehand Local Artizen Skilled Labour Coolies

1.807229

data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart inside site & lifting Days Rate RO Total Bz
20mm thick Cell filler 20 x 30 Polysulphide sealant Debonder agent 12 mm steel bar 200 c/c -900 mm long 5 bars Pvc Sleeve 450 mm Plas End cap- 1.00 Backing Road Sundries m2 M M No No No m m2

166.667

Materials Description Unit Qty

Cost Rate RO
7.200 1.8 0.2 0.332 0.1 0.1 0.2 0.25 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00

Total

0.15

0 0 0

0 0

1 1 5 5 5 1 1

Total Cost per unit Unit.. Summary

0 0

0 0

Total

0.000

0 0

0 0

Total

3 5

Expansion Joint on slab area for 1m 5.110

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3

0.000 0.000 5.110 453.6 5.110 Per m 0.2625 1627.91 5.110 226800 1000000 0.2268

Total Cost per unit Unit.. Cost per unit Labour

0 0

10.22 10.22

Total

0.000

0 0

0 0

Total

0 0

0.000

PDO-Marmul

Saw cut joint for 1m 0.000

Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.000 0.000 2.73 0.000 0.000 0.000 Per m

PDO-Marmul

Construction joint Tongue and groove type 350mm data base machineries summary LABOUR COST Category Man days Direct wages Total Rate RO Bz Description Transpoart inside site & lifting TRANSPORT AND MACHINERY COST Days Rate RO Total Bz
Form work to end of slab Insulation piece to form groove 350 mm deep Sundries M 1 1.75

Materials Description Unit Qty

Cost Rate RO
1.00 0.00 0.00

Total

Local chargehand Local Artizen Skilled Labour


UnSkilled---------------Deshuttering, Cleaning the groove,Chipping and applying cement slurry

0.4

0.06

Rate/m3 #VALUE! #VALUE!

item

0.15

0.00

Total Cost per unit Unit.. Summary

###### ###### ###### ######

Total

0.000

0 0

0 0

Total

1 2

Construction joint for 1m #VALUE!

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

#VALUE! 0.000 2.300

#VALUE! #VALUE! #VALUE!

Per

PDO-Marmul

Wall -ROP

Expansion joint with 20mm thick Cork -Pack cell polythene filler board 20mm wide & 10 mm deep 12 mm dia.900mm long dowel bars at 200mm centres, PVC sleeve to one side with debonder cap and pointing with sealent LABOUR COST Direct wages Category Man days Total Rate RO Bz Local chargehand Local Artizen Skilled Labour Coolies

1.807229

data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart inside site & lifting Days Rate RO Total Bz
20mm thick Corck pack board 140 m2 20 x 30 Polysulphide sealant L Angle - 1.5 x 1.5 x 20mm All cover strip 60 x 2 mm m2 M M No No No m2

166.667

Materials Description Unit Qty

Cost Rate RO
140 117 117 117 5 5 1 7.000 1.8 0.5 6 0.1 0.1 0.25 980.00 210.00 58.00 702.00 0.00 0.00 0.00

Total

0.15

10 0

1500 0

Sundries

Total Cost per unit Unit.. Summary

1 1

1500 500

Total

0.000

0 0

0 0

Total

2 1952

Expansion Joint on slab area for 1m 20.915

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m

175.500 0.000 1952.350

2127.850 319.178 2447.028

Per

PDO-Marmul

Total Bz 760.00 0.00 50.00

810 810

PDO-Marmul

Total Bz

440.00 0.00 0.00 100.00

540 540

PDO-Marmul

Total Bz 625.00 500.00 300.00 100.00

1525 525

PDO-Marmul

Total Bz
320.00 800.00 200.00 660.00 500.00 500.00 200.00 250.00

3430 430

PDO-Marmul

Total Bz
0.00 800.00 200.00 660.00 500.00 500.00 200.00 250.00

3110 110

0 0

PDO-Marmul

PDO-Marmul

Total Bz
750.00 0.00 400.00

150.00

1300 300

PDO-Marmul

Total Bz
0.00 600.00 500.00 0.00 500.00 500.00 250.00

2350 350

PDO-Marmul

Concrete GRADE 20- SRC 50 m3 Al Turki LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing 2.57 5 1 12.000 10.000 10.000 30 50 10 840 Man days Direct wages Rate Total RO Bz

data base ma chineries summary TRANSPORT AND MACHINERY COST Description Pumping Charges/m3 50 Rate 1.500 RO 75 Total Bz C20 SRC Concrete Temprature control Water Jute Hessain 5% Wastage m3 m3 ltr ft2 50 50 400 100 1 0.010 0.010 61.675 4 1 61 24.670 Materials Description Unit Qty Rate Cost Total RO 1233

Total Unit.. Summary Cost per unit

90

840

Total

75

Total

1300

Comparision 90.840 75.000 1300.175 Price per B/Q Cost as per Above

Labour 20 N OPC concrete For 1m3 29.320 Tr & Machinery Materials

Total OHP 10 % Rate/m3

1466.015

Per 50m3

Profit / Loss

29.320

PDO-Marmul

data base Concrete GRADE 25-OPC for 50 m3 LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing Man days Direct wages Total Rate RO Bz ma chineries summary TRANSPORT AND MACHINERY COST Description Pumping Charges/m3 Poker vibrator/day 2.5 5 1 10.000 8.000 8.000 25 40 8 50 3 Rate RO 1.500 4 Total Bz 500 25N OPC Concrete Temprature control Water Jute Hessain 1% Wastage m3 m3 ltr ft2 50 50 80 100 1 22.000 0.005 0.010 11.004 Materials Description Unit Qty Rate Cost Total RO 1100

1 11

Total Cost per unit Unit.. Summary

73

Total

500

Total

1112

25 N OPC concrete For 1m3 24.988

Cost per unit Labour Tr & Machinery Materials

Comparision 73.000 4.500 1112.404 Price per B/Q Cost as per Above

Total Over Head And profit Rate/m3

1189.904 59.495 24.988

Per 50m3

33

Profit / Loss

PDO-Marmul

Concrete GRADE 30- Fiber reinforce concrete for 50 m3 Al Turki - ATCP/PSZ/1128/12 LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing Man days Direct wages Total Rate RO Bz

data base ma chineries summary TRANSPORT AND MACHINERY COST Description Pumping Charges/m3 Poker vibrator/day 50 3 Rate 3.000 1.500 RO 150 4 Total Bz 500 C 30 Fibre RC Temprature control Water Jute Hessain 5% Wastage m3 m3 LTR ft2 50 50 400 100 1 27.025 1.500 0.010 0.010 67.563 Materials Description Unit Qty Rate Cost Total RO 1351 75 4 1 67

4.065 6.44 2.8

12.000 10.000 10.000

48 64 28

780 400

Total Cost per unit Unit.. Summary

141

180

Total

154

500

Total

1498

35 N SRC concrete For 1m3 35.890

Cost per unit Labour Tr & Machinery Materials

Comparision 141.180 154.500 1498.813 Price per B/Q Cost as per Above

Total Over Head And profit Rate/m3

1794.493

Per 50m3

Profit / Loss

35.890

PDO-Marmul

Concrete GRADE 40-SRC /for 50 m3 (Substructure) Al Turki LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing Man days Direct wages Total Rate RO Bz

data base ma chineries summary TRANSPORT AND MACHINERY COST Description Pumping Charges/m3 Poker vibrator/day 50 3 50 Rate 1.500 1.500 0.100 RO 75 4 5 Total Bz 500 40N SRC Concrete Temprature control Water Jute Hessain 5% Wastage m3 m3 LTR ft2 50 50 400 100 1 28.820 1.500 0.010 0.010 72.050 Materials Description Unit Qty Rate Cost Total RO 1441 75 4 1 72

4.065 6.44 2.8

12.000 10.000 10.000

48 64 28

780 400

Testing

Total Cost per unit Unit.. Summary

1 141

1180 180

Total

84

500 500

Total

1593

35 N OPC concrete For 1m3

Cost per unit Labour Tr & Machinery Materials 36.375 Total OHP Rate/m3

Comparision 141.180 84.500 1593.050 Price per B/Q Cost as per Above

1818.730

Per 50m3

Profit / Loss

36.375

PDO-Marmul

Concrete GRADE 40-OPC /for 50 m3 Al Turki - Water Tight LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing Man days Direct wages Total Rate RO Bz

data base ma chineries summary TRANSPORT AND MACHINERY COST Description Pumping Charges/m3 Poker vibrator/day 50 3 50 Rate 1.500 1.500 1.000 RO 75 4 50 Total Bz 500 40N OPC Concrete Temprature control Water Jute Hessain 5% Wastage m3 m3 LTR ft2 50 50 400 100 1 32.000 1.500 0.010 0.010 80.000 Materials Description Unit Qty Rate Cost Total RO 1600 75 4 1 80

4.065 6.44 2.8

12.000 10.000 10.000

48 64 28

780 400

Testing

Total Cost per unit Unit.. Summary

1 141

1180 180

Total

129

500 500

Total

1760

35 N OPC concrete For 1m3 45.614

Cost per unit Labour Tr & Machinery Materials Unforseen Total OHP Rate/m3

Comparision 141.180 129.500 1760.000 250.000 2280.680 Per 50m3 Profit / Loss Price per B/Q Cost as per Above

45.614

PDO-Marmul

Concrete GRADE 40-OPC with fiber for 50 m3 turki LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing 4.5 6.44 2.8 12.000 10.000 10.000 54 64 28 400 Total Bz

data base ma chineries summary TRANSPORT AND MACHINERY COST Description Rate RO Pumping Charges/m3 Poker vibrator/day 50 3 1.500 1.500 75 4 500 Total Bz 40N OPC Concrete Temprature control Water Jute Hessain 1% Wastage m3 m3 LTR ft2 50 50 80 100 1 23.900 1.500 0.010 0.010 12.708 1 12 Materials Description Unit Qty Rate RO 1195 75 Cost Total

400 Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery 35 N SRC concrete For 1m3 34.739 Total Over Head And profit Rate/m3 1510.408 226.561 34.739 Per 50m3 Materials 146.400 79.500 1284.508 146 400 Total 79

500 500 Total

1 1284

Comparision Price per B/Q Cost as per Above

Profit / Loss

PDO-Marmul

Concrete Light weight concrete 1000 kgm3 for 50 m3 OPCP- 2011-0098 2/7/2011 LABOUR COST Direct wages Category Man days Rate RO Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies For curing 4 6.4 2.8 12.000 10.000 10.000 48 64 28 Total Bz

data base ma chineries summary TRANSPORT AND MACHINERY COST Description Rate RO Pumping Charges/m3 Poker vibrator/day 50 3 1.500 1.500 75 4 500 Total Bz Light weight concrete m3 Temprature control Water Jute Hessain 5% Wastage m3 LTR ft2 50 50 80 100 37.300 1.500 1.500 0.010 Materials Description Unit Qty Rate RO 1865 75 120 1 103 Cost Total

1 103.000

500 Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery LWC concrete For 1m3 80 mm min screed-1m2 47.670 3.814 Total Over Head And profit Rate/m3 47.670 2383.500 Per 50m3 Materials 140.000 79.500 2164.000 140 Total 79 500 Total

-1 2163

PDO-Marmul

Total Bz 500

675

175

PDO-Marmul

Total Bz

400 4

404

PDO-Marmul

Total Bz 250

563

813

PDO-Marmul

Total Bz

50

50 50

PDO-Marmul

Total Bz

PDO-Marmul

Total Bz

800 708

1508 508

PDO-Marmul

Total Bz 0

0 1000

PDO-Marmul

Cement Lime mortar 1:1:6 OPC

data base machineries summary

LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz

TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.06 Rate 30 RO 1 Total Bz 800

Materials Description Cement Lime sand water Unit Bags Bags m3 ltr Qty 5.6 7.5 1 150 Rate

Cost Total RO 10 18 4 1 0 0 0 0 0 0 Bz 920 750 500 500 0 0 0 0 0 0

0.09 0.18

12 10

1 1

80 800

1.950 2.500 4.500 0.010

Total Cost per unit Unit.. Summary

0 2

880 880

Total

0 1

800 800

Total

2 35

2670 670

1:1:5 cement lime mortar for 1m3 40.350

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total

Comparision 2.880 1.800 35.670 Price per B/Q Cost as per Above

40.350

Per

m3

Profit / Loss

Rate/m3

40.350

PDO-Marmul

Cement Lime mortar 1:1:5 OPC

LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.06 Rate 30 RO 1 Total Bz 800

Materials Description Cement Lime sand water Unit Bags Bags Cube ltr Qty 5.9 8 0.85 150 Rate

Cost Total RO 11 20 3 1 0 0 0 0 0 0 Bz 505 0 825 500 0 0 0 0 0 0

0.09 0.18

12 10

1 1

80 800

1.950 2.500 4.500 0.010

Total Cost per unit Unit.. Summary

0 2

880 880

Total

0 1

800 800

Total

1 36

1830 830

1:1:6 cement lime mortar for 1m3 41.510

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Over Head And profit Rate/m3

Comparision 2.880 1.800 36.830 Price per B/Q Cost as per Above

41.510

Per

m3

Profit / Loss

41.510

PDO-Marmul

PDO-Marmul

1:2 OPC cement sand mortar 1m3(for roof tiles)

LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz

data base floor screed machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine TRANSPORT Days 0.06 Rate 30 RO 1 1 Total Bz 800

block work 200 100 Materials Description Cement Sand Water Unit Bags m3 lit Qty 13.6 0.98 150

150.000 350.000 Cost Rate 1.900 6.600 0.010 RO 25 6 Total Bz 840 468 1500

0.09 0.18

10 8

900 1440

Total Cost per unit Unit.. Summary

2 2

2340 340

Total

0 2

800 800

Total

2 33

2808 808

Cost per unit Labour Tr & Machinery Materials 1:3 OPC cement sand mortar Services / Sundries for 1m3 38.648 Total

Comparision 2.340 2.500 33.808 Price per B/Q Cost as per Above

38.648

Per

m3

Profit / Loss

5.7972

Rate/m3

38.648

PDO-Marmul

PDO-Marmul

1:3 OPC cement sand mortar 1m3(for block work)

data base machineries summary

floor screed

block work 200 100 Materials Total RO 1 1 Bz 500 Description Cement Sand Water Unit Bags m3 lit Qty 10 1.1 150

150.000 350.000 Cost Rate 1.600 5.000 0.010 RO 16 5 1 Total Bz 0 500 500

LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Rate RO Total Bz

TRANSPORT AND MACHINERY COST Description con.mix machine TRANSPORT Days 0.06 Rate 25

0.09 0.18

10 8

900 1440

Total Cost per unit Unit.. Summary

2 2

2340 340

Total

0 2

500 500

Total

1 23

1000 0

Cost per unit Labour Tr & Machinery Materials 1:3 OPC cement sand mortar Services / Sundries for 1m3 27.840 Total

Comparision 2.340 2.500 23.000 Price per B/Q Cost as per Above

27.840

Per

m3

Profit / Loss

4.176

Rate/m3

27.840

PDO-Marmul

1:3 SRC cement sand mortar 1m3 solid block works

data base machineries summary

block work 200 100 Materials Total RO 1 1 Bz 500 Description Cement Sand Water Unit Bags m3 lit Qty 10 1.1 150

150.000 350.000 Cost Rate 2.100 5.000 0.010 RO 21 5 1 Total Bz 0 500 500

LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Rate RO Total Bz

TRANSPORT AND MACHINERY COST Description con.mix machine TRANSPORT Days 0.06 Rate 25

0.09 0.18

10 8

900 1440

Total Cost per unit Unit.. Summary

2 2

2340 340

Total

0 2

500 500

Total

1 28

1000 0

Cost per unit Labour Tr & Machinery Materials 1:3 SRC cement sand mortar Services / Sundries for 1m3 32.840 Total

2.340 2.500 28.000

32.840

Per

m3

Rate/m3 UPDATED -15/06/11

32.840

PDO-Marmul

1:11/2:3 OPC screed 1m3(50mm thick) LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.12 Rate 25 RO 3 Total Bz 0

Materials Description Cement Sand Aggregrate Water 5% wastage Unit Bags m3 m3 gln Qty 10.18 0.54 1.09 42 1 Rate

Cost Total RO 19 2 4 0 1 0 0 0 0 0 Bz 342 700 360 210 330.6 0 0 0 0 0

0.1 0.3

10 8

1 2

0 400

1.9 5.000 4 0.005 1.3306

Total Cost per unit Unit.. Summary 1:11/2:3 OPC screed for 1m3 34.343 Total

0 3

400 400 Total

0 3

0 0 Total

1 1942.6 27 942.6

Cost per unit Labour Tr & Machinery Materials

3.400 3.000 27.943

Comparision Price per B/Q Cost as per Above

34.343

Per

m3

Profit / Loss

Over Head And profit Rate/m3 50mm thhick screed) rate for 1m2 34.343 1.717

PDO-Marmul

1.600

PDO-Marmul

Mortar 1:4 OPC for PLASTERING LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate RO Total Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.12 Rate 25 RO 3 Total Bz 0

Materials Description Cement Sand Water Unit Bags m3 gln Qty 8 1.1 150 Rate

Cost Total RO 16 5 1 0 0 0 0 0 0 0 Bz 400 500 500 0 0 0 0 0 0 0

2.05 5.000 0.010

0.09 0.18

10 8

900 1440

Total Cost per unit Unit.. Summary

2 2

2340 340 Total

0 3

0 0 Total

1 23

1400 400

1:4 OPC mortar for 1m3 28.740

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total

2.340 3.000 23.400

Comparision Price per B/Q Cost as per Above

28.740

Per

m3

Profit / Loss

28.740

PDO-Marmul

Mortar 1:4 SRC for block work in substructure

LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.12 Rate 25 RO 3 Total Bz 0

Materials Description Cement Sand Water Unit Bags m3 Ltr Qty 8 1.1 150 Rate

Cost Total RO 16 5 1 0 0 0 0 0 0 0 Bz 800 500 500 0 0 0 0 0 0 0

2.1 5.000 0.01

0.09 0.18

10 8

0 1

900 440

Total Cost per unit Unit.. Summary

1 2

1340 340 Total

0 3

0 0 Total

1 23

1800 800

1:4 SRC mortar for 1m3 29.140

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total

2.340 3.000 23.800

Comparision Price per B/Q Cost as per Above

29.140

Per

m3

Profit / Loss

29.140

PDO-Marmul

1:6 opc cement sand mortar 1m3

LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description con.mix machine Days 0.06 Rate 25 RO 1 Total Bz 500

Materials Description Cement Sand Water Unit Bags m3 lit Qty 5.2 1.15 150 Rate

Cost Total RO 10 4 Bz 660 174.5 750

2.050 3.630 0.005

0.1 0.15

10 8

1000 500

Total Cost per unit Unit.. Summary

1 2

1500 500

Total

0 1

500 500

Total

1 1584.5 15 584.5

Cost per unit Labour Tr & Machinery Materials 1:3 SRC cement sand mortar Services / Sundries for 1m3 19.285 Total

Comparision 2.200 1.500 15.585 Price per B/Q Cost as per Above

19.285

Per

m3

Profit / Loss

Rate/m3

19.285

MC2-SRB

Floor Tile Marrazi Al Ansari Quotation LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Tile cutting machine Transpoart by tailor (Tailor -250/-) 0.01 1 0.0125 7.000 0.500 8.000 0 0 0 0

Materials Description Bz
70 500 0 100 Basic Cost for tile 400 x 400 mm Tile Glue & Grout Wastage 7.5% (1 to 2) Mortar (Measured seperately) Sundries m2 m2 m3 m2 1 1 1 0.09 1

Cost Unit Qty Rate RO


9.800 1.200 0.825 0.100 9 1 0 0 0

Total

Total Bz
800 200 825 0 100

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.085 0.085

12.000 10.000

1 0

20 850

Lift

Total Cost per unit Unit.. Summary

0 1

870 870

Total

0 0

670 670

Total

1 11

1,925 925

Flooring for 1m2 14.465

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

1.870 0.670 11.925

14.465

Per

m2

14.465

MC2-SRB

Ceramic Floor finishes 1m2 (W/O screed) Bhawan Engineering 9/7/2011 LABOUR COST Direct wages Man Category Total Rate days RO Bz Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.01 0.0125 7.000 8.000 0 0 Total Bz 70 100 100

Materials Description Basic Cost for tile "RAK"-400 x 400 x10 mm Tile Glue & Grout Wastage 7.5% (1 to 2) Mortar Sundries Unit Qty

Cost Rate RO m2 m2 m2 m2 1 1 1 1 1 2.700 1.200 0.293 0.100 2 1 0 0 0 Total Bz 700 200 293 0 100

0.085 0.085

12.000 10.000

1,020 850

Total Cost per unit Unit.. Summary

1 1

1,870 870

Total

0 0

270 270

Total

1 4

1,293 293

Flooring for 1m2 6.433

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

1.870 0.270 4.293

6.433

Per

m2

6.433

MC2-SRB

Ceramic Wall Marazzi

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Tile cutting machine Transpoart Lift 0.01 0.0125 7.000 8.000 0 0

Materials Description Bz
70 250 100 Basic Cost for tile 180 x 360 mm Tile Glue & Adhesieve Wastage 7.5% (1 to 2) Plaster Baking Sundries Scafolding m2 m2 m2 m2 1 1 1 1 1 1

Cost Unit Qty Rate RO


9.500 2.000 0.863 2.100 0.100 0.100 9 2 0 2 0 0

Total

Total Bz
500 0 863 100 100 100

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.12 0.12

10.000 8.000

1,200 960

Total Cost per unit Unit.. Summary

2 2

2,160 160

Total

0 0

420 420

Total

1 14

1,663 663

Wall finish for 1m2 17.093

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

2.160 0.270 14.663

17.093

Per

m2

17.093

MC2-SRB

Ceramic coved Skirting - 1m Italy Brand LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Tile cutting machine Transpoart Lift 0.005 0.005 7.000 8.000 0 0

Materials Description Bz
35 50 40 Basic Cost for cove tile 100 x 20 mm Tile Glue & Grout Wastage 7.5% (1 to 2) Mortar Sundries m m2 m2 m2 1 1 1 0.002 1

Cost Unit Qty Rate RO


6.500 0.200 0.503 31.100 0.050 6 0 0 0 0

Total

Total Bz
500 200 503 62 50

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.055 0.055

10.000 8.000

550 440

Total Cost per unit Unit.. Summary

0 0

990 990

Total

0 0

125 125

Total

1 7

1,315 315

Skirting for 1m 9.273

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

0.990 0.125 7.315

8.430 0.843 9.273

Per

m2

MC2-SRB

Terrazzo flooring 1m2 Al Nasar LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Polishing Machine (5 time) Days Rate RO 0.01 1 0.01 0.075 7.000 0.500 8.000 5.000 0 0 0 0 Total Bz 70 500 80 375

Materials Description Unit Qty

Cost Rate RO Total Bz 500 200 185 733 100

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)

0.08 0.08 0.06

10.000 8.000 8.000

0 0

800 640 480

Basic Cost for tile Tile Glue & Grout Wastage 5% (1 to 2) Mortar Sundries

m2 m2 m2 m2

1 1 1 1 1

3.500 0.200 0.185 2.733 0.100

3 0 0 2 0

Total Cost per unit Unit.. Summary

1 1

1,920 920

Total

1 1

1,025 25

Total

1 6

1,718 718

Flooring for 1m2 9.663

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

1.920 1.025 6.718

9.663

Per

m2

9.663

MC2-SRB

Terrazzo Skirting 1m (W/O screed) Al Nasar LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Polishing Machine (5 time) Days Rate RO 0.005 0.005 0.015 7.000 8.000 5.000 0 0 0 Total Bz 35 100 40 75

Materials Description Unit Qty

Cost Rate RO Total Bz 0 50 103 56 50

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)

0.055 0.055 0.01

10.000 8.000 8.000

0 0

550 440 80

Basic Cost for tile Tile Glue & Grout Wastage 5% (1 to 2) Mortar Sundries

m m m2 item

1 1 1 0.002 1

2.000 0.050 0.103 27.840 0.050

2 0 0 0 0

Total Cost per unit Unit.. Summary

1 1

1,070 70

Total

0 0

250 250

Total

0 2

258 258

Skirting for 1m 3.578

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

1.070 0.250 2.258

3.578

Per

m2

3.578

MC2-SRB

Terrazzo Treshold 1m (W/O screed) Automatic Terrazzo LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Polishing Machine (5 time) Days Rate RO 0.005 0.005 0.015 7.000 8.000 0.000 0 0 0 Total Bz 35 40 0

Materials Description Unit Qty

Cost Rate RO Total Bz 0 50 353 0 50

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)

0.055 0.055 0.01

8.000 8.000 8.000

0 0

440 440 80

Basic Cost for tile Tile Glue & Grout Wastage 5% (1 to 2) Mortar Sundries

m m m2 item

1 1 1 1

7.000 0.050 0.353 0.050

7 0 0 0 0

Total Cost per unit Unit.. Summary

0 0

960 960

Total

0 0

75 75

Total

0 7

453 453

Skirting for 1m 8.912

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.960 0.075 7.453

8.488 0.424 8.912

Per

m2

MC2-SRB

Terrazzo Treads 300 mm width (With screed) AutoMatic terrazzo LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz

Materials Description Unit Qty

Cost Rate RO Total Bz

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)

0.055 0.055 0.04

10.000 8.000 8.000

0 0

550 440 320

Transpot Lift Polishing Machine (5 time)

0.01 0.02

8.000 8.000

0 0

100 80 160

Basic Cost for Treads with 3 nos Carborundum strip+ risers Tile Glue & Grout Wastage 5% (1 to 2) Mortar 20 mm thk(1:4) Sundries

m m m2 m2

1 1 1 0.045 1

15.000 0.200 0.760 28.740 0.100

15 0 0 1 0

0 200 760 293 100

Total Cost per unit Unit.. Summary

1 1

1,310 310

Total

0 0

340 340

Total

1 17

1,353 353

Treads & Risers for 1m 20.904

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

1.310 0.340 17.353

19.003 1.900 20.904

Per

m2

MC2-SRB

Terrazzo Risers 150 mm high (With screed) AutoMatic Terrazzo LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled) Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Transpot Lift Polishing Machine (5 time) Total Bz 50 80 40

Materials Description Basic Cost for Treads Tile Glue & Grout Wastage 5% (1 to 2) Mortar 20 mm thk(1:4) Sundries Unit m2 m2 m2 m2 Qty 1 1 1 0.003 1

Cost Rate 2.600 0.050 0.133 28.740 0.050 RO 2 0 0 0 0 Total Bz 600 50 133 86 50

0.03 0.03 0.015

10.000 8.000 8.000

0 0

300 240 120

0.01 0.005

8.000 8.000

0 0

Total Cost per unit Unit.. Summary

0 0

660 660

Total

0 0

170 170

Total

0 2

919 919

Risers for 1m 3.936

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.660 0.170 2.919

3.749 0.187

Per

m2

0 3.936

MC2-SRB

Marble Flooring (W/O Screed)-"DESERT ROSE" 300 x 300x 20 mm LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.01 0.0125 7.000 8.000 0 0 Total Bz 70 100 100

Materials Description Basic cost for tile 300 x 300x 20 mm Tile Glue & Grout WaterProofing to Back side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty

Cost Rate RO m2 m2 m2 m2 m2 m2 1 1 1 1 1 1 1 7.000 1.800 2.500 0.283 0.250 1.000 7 1 2 0 0 0 1 Total Bz 0 800 500 283 0 250 0

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.12 0.12

10.000 8.000

1,200 960

Total Cost per unit Unit.. Summary

2 2

2,160 160

Total

0 0

270 270

Total

1 12

1,833 833

Flooring for 1m2 16.026

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

2.160 0.270 12.833

15.263 0.763 16.026

Per

m2

MC2-SRB

Marble Flooring (W/O Screed)-"DESERT ROSE" 400 x 400x 20 mm LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.01 0.0125 7.000 8.000 0 0 Total Bz 70 100 100

Materials Description Basic cost for tile 400 x 400x 20 mm Tile Glue & Grout WaterProofing to Back side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty

Cost Rate RO m2 m2 m2 m2 m2 m2 1 1 1 1 1 1 1 9.500 1.800 2.500 0.345 0.250 1.000 9 1 2 0 0 0 1 Total Bz 500 800 500 345 0 250 0

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.12 0.12

10.000 8.000

1,200 960

Total Cost per unit Unit.. Summary

2 2

2,160 160

Total

0 0

270 270

Total

2 15

2,395 395

Flooring for 1m2 18.716

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

2.160 0.270 15.395

17.825 0.891 18.716

Per

m2

MC2-SRB

Marble Flooring (W/O Screed)-"DESERT ROSE" 400 x 400x 30 mm LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.01 0.0125 7.000 8.000 0 0 Total Bz 70 100 100

Materials Description Basic cost for tile 400 x 400 x 30 mm Tile Glue & Grout WaterProofing to Back side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty

Cost Rate RO m2 m2 m2 m2 m2 m2 1 1 1 1 1 1 1 12.000 1.800 2.500 0.408 0.250 1.000 12 1 2 0 0 0 1 Total Bz 0 800 500 408 0 250 0

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.12 0.12

10.000 8.000

1,200 960

Total Cost per unit Unit.. Summary

2 2

2,160 160

Total

0 0

270 270

Total

1 17

1,958 958

Flooring for 1m2 21.407

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

2.160 0.270 17.958

20.388 1.019 21.407

Per

m2

MC2-SRB

Marble border tile 100 x 20 mm- 1m (W/O screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.005 0.005 7.000 8.000 0.000 0 0 0 Total Bz 35 50 40 0

Materials Description Basic Cost for border tile 100x 20 mm Tile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty

Cost Rate RO m m m m2 m m 1 1 1 1 1 1 1 2.700 0.200 0.300 0.080 0.150 0.500 2 0 0 0 0 0 0 Total Bz 700 200 300 80 0 150 500

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)

0.06 0.06

10.000 8.000

600 480

Total Cost per unit Unit.. Summary

1 1

1,080 80

Total

0 0

125 125

Total

1 3

1,930 930

Skirting for 1m 5.392

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

1.080 0.125 3.930

5.135 0.257 5.392

Per

m2

MC2-SRB

Marble border tile 100 x 30 mm- 1m (W/O screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.005 0.005 7.000 8.000 0.000 0 0 0 Total Bz 35 50 40 0

Materials Description Basic Cost for border tile 100x 30 mm Tile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty

Cost Rate RO m m m m2 m m 1 1 1 1 1 1 1 4.000 0.200 0.300 0.113 0.150 0.500 5 0 0 0 0 0 0 Total Bz -500 200 300 113 0 150 500

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)

0.06 0.06

10.000 8.000

600 480

Total Cost per unit Unit.. Summary

1 1

1,080 80

Total

0 0

125 125

Total

0 5

763 763

Skirting for 1m 6.791

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

1.080 0.125 5.263

6.468 0.323 6.791

Per

m2

MC2-SRB

Marble Skiting tile 100 x 20 mm- 1m (W/O screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.005 0.005 7.000 8.000 0 0 0 Total Bz 35 50 40 0

Materials Description Basic Cost for Granite plint 200 mm high Tile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3) Mortar Sundries Polishing Unit Qty

Cost Rate RO m m m m3 m m 1 1 1 1 0.02 1 1 8.000 0.200 0.300 0.213 27.840 0.150 0.500 8 0 0 0 0 0 0 Total Bz 0 200 300 213 557 150 500

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Polishing (unskilled)

0.025 0.05

10.000 8.000

250 400

Total Cost per unit Unit.. Summary

0 0

650 650

Total

0 0

125 125

Total

1 9

1,919 919

Skirting for 1m 10.694

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.650 0.125 9.919

10.694

Per

m2

10.694

MC2-SRB

Marble Treads 275 x 30 mm width (W/O screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz

Materials Description Basic Cost for Treads 275 x 30 mmTile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3)
Mortar (measured seperatly)

Cost Unit Qty Rate RO m m m m2 m m 1 1 1 1 0 1 1 11.500 0.600 0.750 0.321 28.740 0.200 0.500 11 0 0 0 0 0 0 Total Bz 500 600 750 321 0 200 500

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Transpot Lift 0.04 0.08 10.000 8.000 0 400 640

0.01

8.000

100 80

Sundries Polishing

Total Cost per unit Unit.. Summary

1 1

1,040 40

Total

0 0

180 180

Total

2 13

2,871 871

Treads for 1m 15.846

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

1.040 0.180 13.871

15.091 0.755 15.846

Per

m2

MC2-SRB

Marble Treads 300 x 30 mm width (W/O screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz

Materials Description Basic Cost for Treads 300 x 30 mmTile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3)
Mortar (measured seperatly)

Cost Unit Qty Rate RO m m m m2 m m 1 1 1 1 0 1 1 12.000 0.600 0.750 0.334 0.000 0.200 0.500 12 0 0 0 0 0 0 Total Bz 0 600 750 334 0 200 500

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Transpot Lift 0.04 0.08 10.000 8.000 0 400 640

0.01

8.000

100 80

Sundries Polishing

Total Cost per unit Unit.. Summary

1 1

1,040 40

Total

0 0

180 180

Total

2 14

2,384 384

Treads for 1m 16.384

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

1.040 0.180 14.384

15.604 0.780 16.384

Per

m2

MC2-SRB

Marble Risers 150 x 30 mm width (With screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz

Materials Description Basic Cost for Riser (150 x 30 mm) Tile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3)
Mortar (measured seperatly)

Cost Unit Qty Rate RO m m m m2 m m 1 1 1 1 0 1 1 2.700 0.350 0.500 0.089 28.740 0.100 0.350 2 0 0 0 0 0 0 Total Bz 700 350 500 89 0 100 350

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Transpot Lift 0.025 0.05 10.000 8.000 0 250 400

0.005

8.000

50 40

Sundries Polishing

Total Cost per unit Unit.. Summary

0 0

650 650

Total

0 0

90 90

Total

2 4

2,089 89

Marble/ Granite Riser for 1m 5.070

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.650 0.090 4.089

4.829 0.241 5.070

Per

m2

MC2-SRB

Marble Risers 166.67 x 30 mm width (With screed) ""DESERT ROSE" LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz

Materials Description Basic Cost for Riser (166.7 x 30 mm) Tile Glue & Grout Water proofing to side Wastage 2.5% (1 to 3)
Mortar (measured seperatly)

Cost Unit Qty Rate RO m m m m2 m m 1 1 1 1 0 1 1 2.700 0.350 0.500 0.089 0.334 0.100 0.350 2 0 0 0 0 0 0 Total Bz 700 350 500 89 0 100 350

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Transpot Lift 0.025 0.05 10.000 8.000 0 250 400

0.005

8.000

50 40

Sundries Polishing

Total Cost per unit Unit.. Summary

0 0

650 650

Total

0 0

90 90

Total

2 4

2,089 89

Marble/ Granite Riser for 1m 5.070

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.650 0.090 4.089

4.829 0.241 5.070

Per

m2

MC2-SRB

Floor Hardner 1 m2 25 Kg bag - R.O. 2.500 Coverage 5-7 Kg / m2 LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour (2 coat applying & mixing)Arae 25 m2 per day Coolies Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Transpot power floating Total Bz 100 800

Materials Description Cost of material (BASF) Wastage 5% (1) Surface preparation Unit m2 item m2 Qty 1 1 1

Cost Rate 0.600 0.030 RO 0 0 0 Total Bz 600 30 100

0.1

10.000 8.000

1,000 0

Sundries Water test 48 hurs Polythene

m2 m2

1 1

0 0 0

100 200 50

Total Cost per unit Unit.. Summary

1 1

1,000 0

Total

0 0

900 900

Total

1 1

1,080 80

Floor Hardner for 1m2 3.035

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

1.000 0.810 1.080

2.890 0.145 3.035

Per

m2

MC2-SRB

Solven free high build epoxy floor coating BASF- supply only
4 lts pack-R.O.12.500, 200 microns covers 20 m2 per pack

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Total Bz
Supply of material (R.O.12.500 /20 m2 x 2 coat)

LABOUR COST Category Man days Direct wages Total Rate RO Bz

Materials Description Unit Qty

Cost Rate RO m2 item m2 m2 m2 1 1 1 1 1 1.250 0.125 0.150 0.450 0.400 1 0 Total Bz 250 125 150 450 400

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Transpot power floating 0.04 0.04 10.000 8.000 0 400 320

seperately measured

Wastage 10% (1) Surface preparation Sundries Polythene

Total Cost per unit Unit.. Summary

0 0

720 720

Total

0 0

0 0

Total

1 2

1,375 375

Floor Hardner for 1m2 3.405

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

0.720 0.000 2.375

3.095 0.310 3.405

Per

m2

MC2-SRB

Roof Tiles

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Tile cutting machine Transpoart Lift Days Rate RO 0.01 0.01 7.000 8.000 0 0 Total Bz 70 50 80

Materials Description Unit Qty

Cost Rate RO Total Bz 0 200 210 0 100

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies 0.08 0.08 12.000 10.000 960 800

Basic Cost for tile Tile Glue & Grout Wastage 5% (1 to 2) Mortar (1:4) screed 50 mm included Sundries

m2 m2

1 1 1 0 1

4.000 0.200 0.210 28.740 0.100

4 0 0 0 0

m3 m2

Total Cost per unit Unit.. Summary

1 1

1,760 760

Total

0 0

200 200

Total

0 4

510 510

Flooring for 1m2 7.117

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

1.760 0.200 4.510

851 347

6.470 0.647 7.117

Per

m2

MC-2 SRB

Internal Plaster 15mm thick(1:1:6) backing timber panel/acoustic installation

LABOUR COST Category Man days Rate Direct wages Total RO

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO Included cost to bulk palster 0 Total Bz 0

Materials Description Unit Qty

Cost Rate RO Total

Bz

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.05 0.05

10.000 8.000

500 500

Plaster 1:4 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries

m3 m m kg m2

0.015 0.15 1 0.8 1 1 1

28.740 0.200 0.200 0.150 0.100 0.044 0.250

0 0 0 0 0 0 0

Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total

1 1

1,000 0

Total

0 0

0 0

Total

1 1

1:4 OPC cement sand mortar for 1m2 2.075

0.900 0.000 1.175

2.075

Per

m2

Rate/m3

2.075

MC-2 SRB

Internal Plaster 15mm thick(1:3) backing tiles

LABOUR COST Category Man days Rate Direct wages Total RO

data base machineries summary TRANSPORT AND MACHINERY COST Description Bz Included cost to bulk palster Days Rate RO 0 Total Bz 0

Materials Description Unit Qty

Cost Rate RO Total

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Plaster 1:3 OPC

0.05 0.05

10.000 8.000

500 500

GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries

m3 m m kg m2

0.015 0.15 1 0.8 1 1 1

27.840 0.200 0.200 0.150 0.100 0.043 0.250

0 0 0 0 0 0 0

Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 15%

1 1

1,000 0

Total

0 0

0 0

Total

1 1

1:4 OPC cement sand mortar for 1m2 2.061

0.900 0.000 1.161

2.061

Per

m2

Rate/m3

2.061

MC-2 SRB

Internal wall Plaster 15 mm thick(1:1:6) - to receive STTUCCO paint.

LABOUR COST Category Man days Rate Direct wages Total RO

data base machineries summary TRANSPORT AND MACHINERY COST Description Days Rate RO
Included cost to Bulk Plaster 0

Materials Description Bz
0 Plaster 1:1:6 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries m3 m m kg m2 0.015 0.15 1 0.8 1 1 1

Cost Unit Qty Rate RO


40.350 0.200 0.200 0.150 0.100 0.053 0.250 0 0 0 0 0 0 0

Total

Total

Bz

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.07 0.07

10.000 8.000

700 500

Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3

1 1

1,200 200

Total

0 0

0 0

Total

1 1

1:1:6 OPC cement sand mortar for 1m3 3.011

1.260 0.000 1.358

2.618 0.393 3.011

Per

m3

MC-2 SRB

Internal wall Plaster 15 mm thick(1:4) backing to ceramic wall tiles

data base machineries summary TRANSPORT AND MACHINERY COST Materials Total RO Included cost to Bulk Plaster 0 Bz 0 Plaster 1:4 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries m3 m m kg m2 0.015 0.15 1 0.8 1 1 1 28.740 0.200 0.200 0.150 0.100 0.044 0.250 Description Unit Qty Cost Rate RO 0 0 0 0 0 0 0 Total

LABOUR COST Category Man days Rate Direct wages Total RO

Description Bz

Days

Rate

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.05 0.05

12.000 10.000

600 500

Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total

1 1

1,100 100

Total

0 0

0 0

Total

1 1

1:4 OPC cement sand mortar for 1m3 2.503

1.100 0.000 1.175

2.275 0.228 2.503

Per

m3

10% OHP
Rate/m3

MC-2 SRB

Internal wall Plaster 15 mm thick(1:3)

LABOUR COST Category Man days Rate Direct wages Total RO

data base machineries summary TRANSPORT AND MACHINERY COST Description Bz Included cost to Bulk Plaster Days Rate RO 0 Total Bz 0

Materials Description Unit Qty

Cost Rate RO Total

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.07 0.07

10.000 8.000

700 500

Plaster 1:3 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries

m3 m m kg m2

0.015 0.15 1 0.8 1 1 1

27.840 0.200 0.200 0.150 0.100 0.043 0.250

0 0 0 0 0 0 0

Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total 10% OHP Rate/m3

1 1

1,200 200

Total

0 0

0 0

Total

1 1

Comparision 1.260 0.000 1.161 Price per B/Q Cost as per Above

1:4 OPC plastering 15 mm for 1m3 2.421

2.421

Per

m3

Profit / Loss

2.421

MC-2 SRB

Sofit of concrete & ditto (ceiling) Plaster 6mm thick(1:4) -OPC

LABOUR COST Category Man days Rate Direct wages Total RO

data base machineries summary TRANSPORT AND MACHINERY COST Description Bz


Included cost to Bulk Plaster

Materials Description Bz
0 Plaster 1:4 OPC m3 0.006

Cost Unit Qty Rate RO


28.740 0 0 0 0 0 0 0 0

Days

Rate RO
0

Total

Total

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.07 0.07

10.000 8.000

700 500

Slurry coat wastage10 % (1-5item ) sundries Scafolding

m2

1 1 1 1

0.100 0.003 0.250 0.150

Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3

1 1

1,200 200

Total

0 0

0 0

Total

0 0

Comparision 1.260 0.000 0.675 Price per B/Q Cost as per Above

1:4OPC cement sand mortar for 1m3 2.225

1.935 0.290 2.225

Per

m3

Profit / Loss

MC-2 SRB

Ceiling Plaster 20mm thick(1:3)

LABOUR COST Category Man days Rate Direct wages Total RO

data base machineries summary TRANSPORT AND MACHINERY COST Description Bz Included cost to Bulk Plaster Days Rate RO 0 Total Bz 0

Materials Description Unit Qty

Cost Rate RO Total

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Plaster 1:3 OPC

m3

0.02

27.840

0.07 0.07

10.000 8.000

700 500

Slurry coat wastage5 % (1-5item ) sundries Scafolding

m2

1 1 1 1

0.100 0.033 0.250 0.250

0 0 0 0 0 0 0 0

Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total

1 1

1,200 200

Total

0 0

0 0

Total

1 1

Comparision 1.260 0.000 1.190 Price per B/Q Cost as per Above

1:1:6 OPC cement sand mortar for 1m3 2.450

2.450

Per

m3

Profit / Loss

Rate/m3

2.450

MC-2 SRB

External Plastering External Plastering 20 mm thick(1:4) OPC to receive paint data base machineries summary TRANSPORT AND MACHINERY COST Description Bz Included cost to Bulk Plaster Days Rate RO 0 Total Bz 0 Plaster 1:3 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries Scafolding m3 m m kg m2 0.020 0.15 1 0.8 1 1 1 1 27.840 0.200 0.200 0.250 0.100 0.054 0.250 0.250

LABOUR COST Category Man days Rate Direct wages Total RO

Materials Description Unit Qty

Cost Rate RO 0 0 0 0 0 0 0 0 Total

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.07 0.07

10.000 8.000

700 500

Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

1 1

1,200 200

Total

0 0

0 0

Total

1 1

Comparision 1.260 0.000 1.641 Price per B/Q Cost as per Above

1:4OPC cement sand mortar for 1m3 2.901

2.901

Per

m3

Profit / Loss

2.901

MC-2 SRB

External Plastering 20mm thick(1:1:6)

LABOUR COST Category Man days Rate Direct wages Total RO

data base machineries summary TRANSPORT AND MACHINERY COST Description Bz Included cost to Bulk Plaster Days Rate RO 0 Total Bz 0

Materials Description Unit Qty

Cost Rate RO Total

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.07 0.07

10.000 8.000

700 500

Plaster 1:4 OPC GI angle bead.15m/m2 GI metal lath Nails Slurry coat wastage5 % (1-5item ) sundries Scafolding

m3 m m kg m2

0.020 0.15 1 0.8 1 1 1 1

27.840 0.200 0.200 0.250 0.100 0.054 0.250 0.250

0 0 0 0 0 0 0 0

Total Cost per unit Unit.. Summary Cost per unit Labour Tr & Machinery Materials Services / Sundries Total

1 1

1,200 200

Total

0 0

0 0

Total

1 1

Comparision 1.260 0.000 1.641 Price per B/Q Cost as per Above

1:1:6 OPC cement sand mortar for 1m3 3.046

2.901 0.145

Per

m3

Profit / Loss

Rate/m3

3.046

MC-2 SRB

Total Bz 431 30 200 120 100 44 250

1,175 175

MC-2 SRB

Total Bz 418 30 200 120 100 43 250

1,161 161

MC-2 SRB

Total Bz
605 30 200 120 100 53 250

1,358 358

MC-2 SRB

Total Bz 431 30 200 120 100 44 250

1,175 175

MC-2 SRB

Total Bz 418 30 200 120 100 43 250

1,161 161

MC-2 SRB

Total Bz
172 0 0 0 100 3 250 150

675 675

MC-2 SRB

Total Bz 557 0 0 0 100 33 250 250

1,190 190

MC-2 SRB

Total Bz 557 30 200 200 100 54 250 250

1,641 641

MC-2 SRB

Total Bz 557 30 200 200 100 54 250 250

1,641 641

60 Nos ACCOM ST/DR @ SOHAR - RCA

1:3 OPC50 mm thick screed(for 1m2)


100 MM SCREED

mortar and screed Machineries Summary TRANSPORT AND MACHINERY COST Description Lift 10 minitues Days 0.02083 Rate 8.000 RO 0 Total Bz 167 Materials Description 1:3 OPC screed price wastage 10% sundries curing Unit m3 Qty 0.042 1 1 1 Rate 27.840 0.117 0.100 0.100 RO 1 0 Cost Total Bz 169 117 100 30

LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Direct wages Total Rate RO Bz

0.04 0.04

10.000 8.000

400 320

Total Cost per unit Unit.. Summary

0 0

720 720

Total

0 0

167 167

Total

0 1

416 416

1:3 OPC mortar for plaster for 1m3 2.373

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add1 5% OHP Rate/m2

Comparision 0.720 0.167 1.486 Price per B/Q Cost as per Above

2.373

Per

m3

Profit / Loss

2.373

60 Nos ACCOM ST/DR @ SOHAR - RCA

Various type just Change the Thicness of screed 1:3 OPC 40mm thick screed(for 1m2) mortar and screed 25 MM THK STAIR CASE MARBLE Machineries Summary LABOUR COST TRANSPORT AND MACHINERY COST Direct wages Man Total Category Description Days Rate Total Rate days RO Bz RO Bz Imported Artizen Lift 0.02083 8.000 0 167 Local chargehand 10 minitues Local Artizen Skilled Labour 0.04 10.000 400 Coolies 0.04 8.000 320

Materials Description 1:3 OPC screed price wastage 10% sundries curing Unit m3 Qty 0.02 1 1 1 Rate

Cost Total RO 0 0 Bz 557 56 100 30

27.840 0.056 0.100 0.100

Total Cost per unit Unit.. Summary

0 0

720 720

Total

0 0

167 167

Total

0 0

742 742

1:3 OPC mortar for plaster for 1m3 1.784

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add 5% OHP Rate/m2

Comparision 0.720 0.167 0.812 Price per B/Q Cost as per Above

1.699 0.085 1.784

Per

m3

Profit / Loss

60 Nos ACCOM ST/DR @ SOHAR - RCA

Various type just Change the Thicness of screed 1:3 OPC 65mm thick screed(for 1m2) mortar and screed Machineries Summary LABOUR COST TRANSPORT AND MACHINERY COST Direct wages Man Total Category Description Days Rate Total Rate days RO Bz RO Bz Imported Artizen Lift 0.02083 8.000 0 167 Local chargehand 10 minitues Local Artizen Skilled Labour 0.05 10.000 500 Coolies 0.06 8.000 480

Materials Description 1:3 OPC screed price wastage 10% sundries curing Unit m3 Qty 0.065 1 1 1 Rate

Cost Total RO 1 0 Bz 810 181 100 30

27.840 0.181 0.100 0.100

Total Cost per unit Unit.. Summary

0 0

980 980

Total

0 0

167 167

Total

1 2

1,121 121

1:3 OPC mortar for plaster for 1m3 3.504

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add 5% OHP Rate/m2

Comparision 0.980 0.167 2.191 Price per B/Q Cost as per Above

3.337 0.167 3.504

Per

m3

Profit / Loss

60 Nos ACCOM ST/DR @ SOHAR - RCA

1:4 OPC 20 mm thick screed(for 1m2) Kotah Risers LABOUR COST Category
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

mortar and screed Machineries Summary TRANSPORT AND MACHINERY COST Description
Lift 10 minitues

Materials Description Bz
167 1:4OPC screed price wastage 10% sundries curing m3 0.02 1 1 1

Cost Unit Qty Rate RO


28.740 0.057 0.100 0.100 0 0

Man days

Direct wages Total Rate RO Bz

Days
0.02083

Rate RO
8.000 0

Total

Total Bz
575 57 100 30

0.04 0.04

10.000 8.000

400 320

Total Cost per unit Unit.. Summary

0 0

720 720

Total

0 0

167 167

Total

0 0

762 762

1:3 OPC mortar for plaster for 1m3 1.977

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add 15% OHP Rate/m2

0.720 0.167 0.832

1.719 0.258 1.977

Per

m3

60 Nos ACCOM ST/DR @ SOHAR - RCA

1:4 OPC 60 mm thick screed(for 1m2) Kotah Tiles LABOUR COST Category
Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

mortar and screed Machineries Summary TRANSPORT AND MACHINERY COST Description
Lift 10 minitues

Materials Description Bz
167 1:4 OPC screed price wastage 10% sundries curing m3 0.06 1 1 1

Cost Unit Qty Rate RO


28.740 0.172 0.100 0.100 1 0

Man days

Direct wages Total Rate RO Bz

Days
0.02083

Rate RO
8.000 0

Total

Total Bz
724 172 100 30

0.04 0.04

10.000 8.000

400 320

Total Cost per unit Unit.. Summary

0 0

720 720

Total

0 0

167 167

Total

1 2

1,027 27

1:3 OPC mortar for plaster for 1m3 3.431

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add 15% OHP Rate/m2

Comparision 0.720 0.167 2.097 Price per B/Q Cost as per Above

2.984 0.448 3.431

Per

m3

Profit / Loss

60 Nos ACCOM ST/DR @ SOHAR - RCA

50 mm thk screed to receive JOTAFLOOR 1:4 OPC (for 1m2) mortar and screed Machineries Summary LABOUR COST TRANSPORT AND MACHINERY COST Direct wages Man Total Category Description Days Rate Total Rate days RO Bz RO Bz Imported Artizen Lift 0.02083 8.000 0 167 Local chargehand 10 minitues Local Artizen Skilled Labour 0.04 10.000 400 Coolies 0.04 8.000 320

Materials Description 1:4 OPC screed price wastage 10% sundries curing Unit m3 Qty 0.05 1 1 1 Rate

Cost Total RO 1 0 Bz 437 144 100 30

28.740 0.144 0.100 0.100

Total Cost per unit Unit.. Summary

0 0

720 720

Total

0 0

167 167

Total

0 1

711 711

1:3 OPC mortar for plaster for 1m3 2.667

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total Add 5% OHP Rate/m2

Comparision 0.720 0.167 1.781 Price per B/Q Cost as per Above

2.667

Per

m3

Profit / Loss

2.667

MC-2-SRS

Reinforcement 1 Ton (All dia) MUSCAT STEEL


1Ton =R.O.290/- but considered R.O.310 due to fluctuation

data base machineries summary TRANSPORT AND MACHINERY COST Materials Description Bz MS/TS rods transport to site ton 3% wastage binding wire Kg 10% wastage cutting and bending charges ton 2% for chairs and stools & ect.. Unit Qty Rate RO Cost Total Bz Total RO Transpoart inside site & lifting by load All

LABOUR COST Category Man days Direct wages Total Rate RO Bz

Description

Days

Rate

Local chargehand Local Artizen Skilled Labour Coolies

0.0625 1

68.000

4 0

250 0

0.8 0.9

12.000 10.000

9 9

600 0

1 1 8 1 1 1

310.000 9.300 0.400 0.320 25.000 6.200

310 9 3 0 25 6 0

0 300 200 320 0 200 0

Total Cost per unit Unit.. Summary

18

600

Total

250

Total

354

20

All Dia Bar for Ton 376.870

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

18.600 4.250 354.020

376.870

Per

Ton

376.870

MC-2-SRS

BRC Mesh A -393 (1 m2) LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart to site & handling Days Rate RO Total Bz 200 BRC- A-393 Fabric mesh m2 binding wire Kg Waistage & laps 25% on Item 1 item 1 0.5 1 2.000 0.400 0.500 Materials Description Unit Qty Rate RO 2 0 0 0 Cost Total Bz 0 200 500 0

Local chargehand Local Artizen Skilled Labour Coolies 0.02 0.03 12.000 10.000 240 300

Total Cost per unit Unit.. Summary

0 0

540 540

Total

0 0

200 200

Total

0 2

700 700

BRC- 393 for 1 m2 3.612

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.540 0.200 2.700

3.440 0.172 3.612

Per

m2

MC-2-SRS

BRC Mesh A -252 (1 m2) LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart to site & handling Days Rate RO Total Bz 200 BRC- A-393 Fabric mesh m2 binding wire Kg Waistage & laps 25% on Item 1 item 1 0.5 1 2.500 0.400 0.625 Materials Description Unit Qty Rate RO 2 0 0 0 Cost Total Bz 500 200 625 0

Local chargehand Local Artizen Skilled Labour Coolies 0.02 0.03 12.000 10.000 240 300

Transport up to site considered with steel bars

Total Cost per unit Unit.. Summary

0 0

540 540

Total

0 0

200 200

Total

1 3

1,325 325

BRC -252 for 1 m2 4.472

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

0.540 0.200 3.325

4.065 0.407 4.472

Per

m2

MC-2-SRS

BRC Mesh A -193 (1 m2) LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Transpoart to site & handling Days Rate RO Total Bz 200 BRC- A-393 Fabric mesh m2 binding wire Kg Waistage & laps 25% on Item 1 item 1 0.5 1 1.500 0.400 0.375 Materials Description Unit Qty Rate RO 1 0 0 0 Cost Total Bz 500 200 375 0

Local chargehand Local Artizen Skilled Labour Coolies 0.02 0.03 12.000 10.000 240 300

Total Cost per unit Unit.. Summary

0 0

540 540

Total

0 0

200 200

Total

1 2

1,075 75

BRC -252 for 1 m2 2.956

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.540 0.200 2.075

2.815 0.141 2.956

Per

m2

MC-2 RSC

Excavation Reduce level & Trenches Normal Soil - approximate out put 8m3

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description by 1/2 M3 excavator Cat type 330 Hrs Rate RO 1 12.7 12 Total Bz 700

Materials Description Unit Qty

Cost Rate RO 0 Total Bz 0

Local chargehand Local Artizen Skilled Labour (Bank Man) Coolies For selecting
Labour

0.125 0.125

12.000 10.000

1 0 1

500 0 250

Total Cost per unit Unit.. Summary

0 2

750 750

Total

0 12

700 700

Total

0 0

0 0

Back filling for 1 m3 2.124

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

2.750 12.700 0.000 Description Excavator charge Fuel cost per hour Drivers Acc+ food Total Cost Amount 11.000 1.000 0.700 12.700

15.450 1.545 2.124

Per

8 m3

MC-2 RSC

Extra over excavation for breaking out rock. medium rock - approximate out put 2 m3 per hour

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Excavated with hammewr breaker Hrs Rate RO 1 12.5 12 Total Bz 500

Materials Description Unit Qty

Cost Rate RO 0 Total Bz 0

Local chargehand Local Artizen Skilled Labour (Bank Man) Coolies For selecting
Labour for cut the corners ( 3 labours @ 1 hr)

0.125 0.375

12.000 0 10.000 3

1500 0 750

Total Cost per unit Unit.. Summary

2 5

2250 250

Total

0 12

500 500

Total

0 0

0 0

Back filling for 1 m3 9.763

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

5.250 12.500 0.000

17.750 1.775 9.763

Per

2 m3

MC-2 RSC

Approved selected excavated materials filled into excavation and compacted in layer. 3 labours shall be do selected, fill, level and compact approximate -6m3 / hour

LABOUR COST Category Local chargehand Local Artizen Skilled Labour Coolies For selecting Coolies For filling spresd ,levelling & compacting Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description JCB Spread & leveling 0 750 250 Hrs 1 Rate 12.5 RO 12 Total Bz 500

Materials Description
Water spraying Ltr

Cost Unit Qty


75

Rate
0.010

Total RO 0 Bz 750

0.375 0.125

10.000 10.000

3 1

Total Cost per unit Unit.. Summary

Total

12

500

Total

750

Back filling for 1 m3 3.346

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

5.000 12.500 0.750

18.250 1.825 3.346

Per

6 m3

MC-2 RSC

Approved imported fill material filled into,excavations, making up levels and compacted in layers 3 labours shall do fill, level and compact imported fill material approximate 6m3 / hour.

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description JCB Spread,Filling & leveling Hrs Rate RO 0.25 12.5 3 Total Bz 125

Materials Description
Cost for imported filling- Al Zaiba - 19/04/12 Add 20 % compacting & consolidation Water spraying

Cost Unit Qty Rate RO


m3 item Ltr 6 1 75 2.950 4.250 0.010

Total Bz 700 250 750

Local chargehand Local Artizen Skilled Labour Coolies For filling spresd ,levelling & compacting

17 4 0

0.000 0.3 10.000 3

0 0

Plate compctor Teasting cost 1 m3 = 0.100

1 6

1 0.25

1 1

0 500

Total Cost per unit Unit.. Summary

0 3

0 0

Total

0 5

625 625

Total

1 22

1,700 700

Imported filling material for 1 m3 5.221

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

3.000 5.625 22.700

Basic Quote-- add R.O.2.450/Allowed for quality requirment - add R.O.0.500/-

31.325

Per

6 m3

31.325

MC-2 RSC

Approved Aggregate Base course Class "B " fill material filled into,excavations, compacted in layers 4 labours shall be fill, level and compact approximate - 6m3 / hour

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description JCB Spread,Filling & leveling Hrs Rate RO 0.25 12.5 3 Total Bz 125

Materials Description
Cost for Class B filling Sanin Quot. Add 15 % compacting & consolidation Water spraying

Cost Unit Qty Rate RO


m3 item Ltr 6 1 75 3.450 3.000 0.005

Total Bz 700 0 375

Local chargehand Local Artizen Skilled Labour Coolies For filling spresd ,levelling & compacting

20 3 0

0.000 0.4 10.000 4

0 0

Plate compctor

Total Cost per unit Unit.. Summary

0 4

0 0

Total

0 4

125 125

Total

1 24

1,075 75

Class B filling for 1 m3 5.367

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

4.000 4.125 24.075

32.200

Per

6 m3

32.200

MC-2 RSC

Approved Hardcore fill material filled into,excavations, compacted in layers 4 labours shall be fill, level and compact approximate - 6m3 / hour

LABOUR COST Category Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description JCB Spread,Filling & leveling Hrs Rate RO 0.25 12.5 3 Total Bz 125

Materials Description
Cost for imported filling- Al Zaiba - 19/04/12 Add 20 % compacting & consolidation Water spraying

Cost Unit Qty Rate RO


m3 item Ltr 6 1 100 4.000 6.000 0.005

Total Bz 0 0 500

Local chargehand Local Artizen Skilled Labour Coolies For filling spresd ,levelling & compacting

24 6 0

0.000 0.4 10.000 4

0 0

Plate compctor Test

1 6

1 0.25

1 1

0 500

Total Cost per unit Unit.. Summary

0 4

0 0

Total

0 5

625 625

Total

0 30

500 500

Hard core Filling for 1 m3 6.688

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3

4.000 5.625 30.500

40.125

Per

6 m3

40.125

MC-2 RSC

Load & remove surplus excavated material from site including providing suitable tip. One loader Cat 930 and 2 nos 10 tons tipper truck working for 1 hour, approximate out put 24 m3

LABOUR COST Category Local chargehand Local Artizen Skilled Labour Coolies 0.000 10.000 0 0 Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description


Loader Cat 930 or equivalent. Tipper truck 10 ton ( 6 m3 ) (approx 1 trips for 1 truck per hour

Materials Total Description Bz 0 0 Unit Qty

Cost Rate RO Total Bz

Hrs

Rate RO 8 30

7.5

From inside palace to outside dumping location travelling time will be more.

0.2

Total Cost per unit Unit.. Summary

0 2

0 0

Total

0 38

0 0

Total

0 0

0 0

Disposal for 1 m3 Note- Due to bulckage of exacvated material exact Qty (20% comp. ddt) = 19.2 m3 2.083

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

2.000 38.000 0.000

40.000

Per

24 m3

40.000

PDO -Marmul

Roof Finishes 600 x 600 x 50 mm tile

data base machineries summary TRANSPORT AND MACHINERY COST Direct wages Total Rate RO Bz Description Tile cutting machine Transpoart Lift Days Rate 0.1 0.5 0.16 RO 0 0 0 Total Bz 100 500 160 Materials Description
Basic Cost for tile Al Nasar

LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days

Cost Unit
m2

Qty
1

Rate 4.500 0.200 0.235 28.350 0.050 RO 4 0 0 0 0

Total Bz 500 200 235 992 50

0.01 10.000 1 0.500 0.02 8.000

0.05 0.05

12.000 10.000

0 0

600 500 0

Tile Glue & Grout Wastage 5% (1 to 2) Mortar 35mm thk (1:4) Sundries

m2 m2 m2

1 1 0.035 1

Total Cost per unit Unit.. Summary

1 1

1,100 100

Total

0.760

0 0

760 760

Total

1 5

1,977 977

Roof tiles for 1m2 7.837

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

1.100 0.760 5.977

7.837

Per

m2

7.837

PDO -Marmul

Kerbstonte 150 x450 x 900 Nawaf Ahmed - 15/10/11

data base machineries summary LABOUR COST TRANSPORT AND MACHINERY COST Direct wages Total Rate RO Bz Description Dumper Day 0.006 Rate 8.000 0.05 RO 0 Total Bz 48 Materials Description
Kerb stones Excavation 0.3 x 0.3 x 3.000 = 0.270 Concrete Foundation 0.3 x 0.1= 0.03 x 50.000 = 1.500 Haunch 0.065 x 0.12/2 =0.004 x 50.000 =0.200
Back filling

Cost Unit
m m m m m m

Category Local chargehand Local Artizen Skilled Labour Coolies fixing,making good with all associated works

Man days

Qty
1 1 1 1 1 1

Rate
3.000 0.300 1.500 0.200 0.200 0.100

Total RO 3 0 1 0 0 0 Bz 0 300 500 200 200 100

0.075 0.07

12.000 10.000 0

900 700

Sundries

Total Cost per unit Unit.. Summary

1 1

1,600 600

Total

0.048

0 0

48 48

Total

1 5

1,300 300

Internal emulsion for 1 m2 6.948

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 10% Rate/m3

1.600 0.048 5.300

6.948

Per

m2

6.948

PDO -Marmul

Kerbstonte 150 x350 x 900 DGT II

data base machineries summary LABOUR COST TRANSPORT AND MACHINERY COST Direct wages Total Rate RO Bz Description Dumper Day 0.006 Rate 8.000 0.05 RO 0 Total Bz 48 Materials Description
Kerb stones-OCP Excavation 0.3 x 0.3 x 3.000 = 0.270 Concrete Foundation 0.3 x 0.1= 0.03 x 50.000 = 1.500 Haunch 0.065 x 0.12/2 =0.004 x 50.000 =0.200
Back filling

Cost Unit
m m m m m m

Category Local chargehand Local Artizen Skilled Labour Coolies fixing,making good with all associated works

Man days

Qty
1 1 1 1 1 1

Rate
2.200 0.300 1.500 0.200 0.200 0.100

Total RO 2 0 1 0 0 0 Bz 200 300 500 200 200 100

0.075 0.07

12.000 10.000 0

900 700

Sundries

Total Cost per unit Unit.. Summary

1 1

1,600 600

Total

0.048

0 0

48 48

Total

1 4

1,500 500

Internal emulsion for 1 m2 6.148

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3

1.600 0.048 4.500

6.148

Per

m2

6.148

PDO -Marmul

Interlock 50 mm with 50mm sand bed+100 granular filling

data base machineries summary LABOUR COST Category Man days Direct wages Total Rate RO Bz TRANSPORT AND MACHINERY COST Description Transport @ site by Dumper Day Rate RO 0.025 8.000 0.20 0 Total Bz 200
Interlock 50 mm m2 m3 m2 item item 1 0.05 1 1 1 2.100 5.000 1.360 0.118 0.100

Materials Description Unit Qty

Cost Rate RO 2 0 1 0 0 Total Bz 100 250 360 118 100

Local chargehand Local Artizen Skilled Labour Coolies 0.07 0.07 12.000 10.000 840 700

Sand Granular filling


wastage 5% (1-2)

Sundries

Total Cost per unit Unit.. Summary

1 1

1,540 540

Total

0.200

0 0

200 200

Total

0 3

928 928

80 mm Interlock with 50mm sand bed

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total
OHP 10%

1.540 0.200 3.928

for 1 m2

5.668 5.668 Per m2

Rate/m3

5.668

PDO -Marmul

Concrete tiles 400 x 400 x 50 mm

data base machineries summary TRANSPORT AND MACHINERY COST Direct wages Total Rate RO Bz Description Tile cutting machine Transpoart Lift 0.05 0.05 12.000 10.000 0 0 600 500 0 Days Rate 0.1 0.5 0.16 RO 0 0 0 Total Bz 100 500 160 Materials Description
Basic Cost for tile Al Nasar

LABOUR COST Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days

Cost Unit
m2

Qty
1

Rate 5.000 0.200 0.260 28.350 0.050 RO 5 0 0 0 0

Total Bz 0 200 260 992 50

0.01 10.000 1 0.500 0.02 8.000

Tile Glue & Grout Wastage 5% (1 to 2) Mortar 35mm thk (1:4) Sundries

m2 m2 m2

1 1 0.035 1

Total Cost per unit Unit.. Summary

1 1

1,100 100

Total

0.760

0 0

760 760

Total

1 6

1,502 502

Roof tiles for 1m2 9.198

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

1.100 0.760 6.502

8.362 0.836 9.198

Per

m2

60 NOS ACCOM. DR/ST-SOHAR-RCA

Emulsion Paint system

5.612903226

LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 5 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 10

Materials Description
Sadolin silk Primer Sadotile sttuco putty Sadolin silk Primer

Cost Unit
m2 m2 m2

Qty
1 2 1

Rate
0.092 0.081 0.092

Total RO 0 0 0 Bz 92 162 92

0.12

10.000

1,200

0.04

8.000

320

88 plus interior emulsion


wastage 5% (1-4)

m2 item

2 1

0.124 0.030

0 0

248 30

Sundries -Carborandum stone & sand paper,brush etc.

item

0.030

30

Total Cost per unit Unit.. Summary

1 1

1,520 520

Total

0 0

10 10

Total

0 0

654 654

Internal emulsion for 1 m2 2.293

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

1.520 0.010 0.654

2.184 0.109 2.293

Per

m2

60 NOS ACCOM. DR/ST-SOHAR-RCA

Sittuco -Emulsion Paint system Internally wall & Soffit of slab Jotun Quotation

LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 5 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 100

Materials Description
PVA primer Sttuco white Fenomastic silk 07/(M/C)

Cost Unit
m2 m2 m2

Qty
1 2 2

Rate
0.110 0.077 0.300

Total RO 0 0 0 Bz 110 154 600

0.12

10.000

1,200

0.04

8.000

320

wastage 5% (1-4)

item

0.043

43

Sundries -Carborandum stone & sand paper,brush etc. Scafolding

item item

1 1

0.030 0.030

0 0

30 30

Total Cost per unit Unit.. Summary

1 1

1,520 520

Total

0 0

100 100

Total

0 0

967 967

Internal emulsion for 1 m2 2.717

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

1.520 0.100 0.967

2.587 0.129 2.717

Per

m2

60 NOS ACCOM. DR/ST-SOHAR-RCA

Internal paint system -fine Texture paint Jotun Quotation- ceiling & arch soffit

LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 2 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 100

Materials Description
Penitration primer Jotashield Tex fine ,Std colour
wastage 5% (1-2)

Cost Unit
m2 m2 item

Qty
1 2 1

Rate
0.132 0.418 0.048

Total RO 0 0 0 Bz 132 836 48

0.035

10.000

350

0.04

8.000

320

Sundries -Carborandum stone & sand paper,brush etc. Scafolding

item item

1 1

0.030 0.050

0 0

30 50

Total Cost per unit Unit.. Summary

0 0

670 670

Total

0 0

100 100

Total

1 1

1,096 96

External -Texture pint for 1 m2 1.776

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.670 0.010 1.096 24.000 26.400 25.300

1.776

Per

m2

1.776

60 NOS ACCOM. DR/ST-SOHAR-RCA

Acrylic base medium textures -External Jotun Quotation

LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 2 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 100

Materials Description
Penitration primer Jotashield Tex Medium acrylic base ,Std colour
wastage 5% (1-2)

Cost Unit
m2 m2 item

Qty
1 2 1

Rate
0.132 0.555 0.062

Total RO 0 1 0 Bz 132 110 62

0.0375

10.000

375

0.04

8.000

320

Sundries -Carborandum stone & sand paper,brush etc. Scafolding

item item

1 1

0.030 0.200

0 0

30 200

Total Cost per unit Unit.. Summary

0 0

695 695

Total

0 0

100 100

Total

0 1

534 534

External -Texture pint for 1 m2 2.678

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 15% Rate/m3

0.695 0.100 1.534

2.329 0.349 2.678

Per

m2

60 NOS ACCOM. DR/ST-SOHAR-RCA

Alkalid base Enamel paint

LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 3 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 10

Check with jay meneon & get the price Materials Description
Primer Paint
wastage 5% (1-2)

Cost Rate Total RO 0 0 0 Bz 70 800 44

Unit
m2 m2 item

Qty
1 2 1

0.13

10.000

1,300

0.070 0.400 0.044

0.04

8.000

320

Sundries -Carborandum stone & sand paper,brush etc. Scafolding

item item

1 1

0.030 0.050

0 0

30 50

Total Cost per unit Unit.. Summary

1 1

1,620 620

Total

0 0

10 10

Total

0 0

994 994

External -Texture pint for 1 m2 2.755

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

125 1.620 0.010 0.994

500 688

2.624 0.131 2.755

Per

m2

60 NOS ACCOM. DR/ST-SOHAR-RCA

Acrylic External Painting System Jotun Quotation

LABOUR COST Category Local chargehand Local Artizen Skilled Labour (Apply 2 coat) Coolies for chip off exposed concrete, rubdown sand paper & make good. Man days Direct wages Total Rate RO Bz

data base machineries summary TRANSPORT AND MACHINERY COST Description Transport Hrs Rate RO 0 Total Bz 100

Materials Description
Penitration primer Jotashield Tex Ultra .Std colour
wastage 5% (1-2)

Cost Unit
m2 m2 item

Qty
1 2 1

Rate
0.140 0.790 0.086

Total RO 0 1 0 Bz 140 580 86

0.0375

10.000

375

0.04

8.000

320

Sundries -Carborandum stone & sand paper,brush etc. Scafolding

item item

1 1

0.030 0.200

0 0

30 200

Total Cost per unit Unit.. Summary

0 0

695 695

Total

0 0

100 100

Total

1 2

1,036 36

External -Texture pint for 1 m2 2.973

Cost per unit Labour Tr & Machinery Materials Services / Sundries Total OHP 5% Rate/m3

0.695 0.100 2.036

2.831 0.142 2.973

Per

m2

DGT-TRANSPORT COMPLEX-2 SEEB Painting productivity Primer Stucco Normal Paint coat Tex medium external 10 hours day day day day

150 m2 25 m2 80 m2 65 m2

1 coat primer+2 coat situcco+ 2coat paint (consider 10 m2) for Emulsion paint RATE COST primer 0.066667 day Stucco 2 coat 0.8 day Final Paint 2 coat 0.25 day Total 1.116667 Day 10.000 11.1666667 Cost per 1 m2 1.117 1 coat primer+2coat paint (consider 10 m2) for fine texture paint RATE COST primer 0.066667 day Final Paint 2 coat 0.25 day Total 0.316667 Day 10.000 3.16666667 Cost per 1 m2 0.317 1 coat primer+2coat paint (consider 10 m2) for Medium texture paint RATE COST primer 2 coat 0.066667 day Final Paint 2 coat 0.307692 day Total 0.374359 Day 10.000 3.74358974 Cost per 1 m2 0.374 1 coat primer+2 coat situcco+ 1+emulsion paint+2coat alkyd paint paint (consider 10 m2) for Alkalid base enamal paint RATE COST primer 0.066667 day Stucco 2 coat 0.8 day Emulsion paint 1 coat 0.125 day 2 coat Alkyd paint 0.307692 Total 1.299359 Day 10.000 12.9935897 Cost per 1 m2 1.299

PDO- Marmul

RAW MATERIAL
CONCRETE

Cost for cement bag(OPC)

BLOCK WORK MORTAR AND SCREED

LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description

TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description Cement Transport Unloading and storage Unit Bags LS Bags Qty 1000 1 1000 Rate

Cost Total RO 1500 500 50 Bz 0 0 0

1.500 500.000 0.050

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 2050

0 0

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 2050.000

OPC cement For 1 bag

2.050

Total Over Head And profit Rate/m3

2050.000

Per

1000bags

Profit / Loss

2050.000

Rate for OPC cement Bag

1.790

PDO- Marmul

Cost for cement bag(SRC)

CONCRETE BLOCK WORK MORTAR AND SCREED

LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description

TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description Cement Transport Unloading and storage Unit Bags LS Bags Qty 1000 1 1000 Rate

Cost Total RO 1550 500 50 Bz 0 0 0

1.550 500.000 0.050

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 2100

0 0

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 2100.000

SRC cement For 1 bag

2.100

Total Over Head And profit Rate/m3

2100.000

Per

1000bags

Profit / Loss

2100.000

PDO- Marmul

Cost for sand 1m3

CONCRETE BLOCK WORK MORTAR AND SCREED

QUOT-FAQ INTERNATIONAL -2/7/11 LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description

TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description Sand Compaction 10% Unit m3 LS Qty 18 1 Rate

Cost Total RO 59 5 Bz 400 940

3.300 5.940

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

1 65

1340 340

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 65.340

Sand For 1 m3

3.630

Total Over Head And profit Rate/m3

65.340

Per

18m3

Profit / Loss

65.340

PDO- Marmul

Cost for water 1ltrs

CONCRETE BLOCK WORK MORTAR AND SCREED

LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description

TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description Water Unit ltrs Qty 1000 Rate 0.005

Cost Total RO 5 Bz 0

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 5

0 0

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 5.000

Water For 1 ltr

0.005

Total Over Head And profit Rate/m3

5.000

Per

1000ltrs

Profit / Loss

5.000

PDO- Marmul

Cost for aggregrates 1m3

CONCRETE BLOCK WORK MORTAR AND SCREED

LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description

TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description Aggregrates Unit m3 Qty 18 Rate 4.000

Cost Total RO 72 Bz 0

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 72

0 0

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 72.000

Aggregrates For 1 m3

4.000

Total Over Head And profit Rate/m3

72.000

Per

18m3

Profit / Loss

72.000

PDO- Marmul

Cost for Lime 1m3

CONCRETE BLOCK WORK MORTAR AND SCREED

LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description

TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description Lime(25Kg bag) Unit bag Qty 1 Rate 2.100

Cost Total RO 2 Bz 100

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 2

100 100

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 2.100

Lime(25Kg) For 1 bag

2.100

Total Over Head And profit Rate/m3

2.100

Per

I bag

Profit / Loss

2.100

PDO- Marmul

BLOCK WORK
Cost for 10.5N/mm2 200mm SRC solid block work LABOUR COST Direct wages Category Man days Rate Total RO Bz Description Days Rate RO
200mm blk wrk

350mm blk TRANSPORT AND MACHINERY COST Total Bz 10.5N/mm2 200mm SRC blokc work Nos Materials Description Unit Qty Rate RO Cost Total Bz

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.240

240

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 0

240 240

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.240

200mm soild SRC block For 1 Block

0.240

Total Over Head And profit Rate/m3

0.240

Per

I bag

Profit / Loss

0.240

PDO- Marmul

Cost for 10.5N/mm2 100mm SRC solid block work LABOUR COST

100mm blk 350mm blk TRANSPORT AND MACHINERY COST Direct wages Total RO Bz Description Days Rate RO Total Bz 10.5N/mm2 200mm SRC blokc work Nos Materials Description Unit Qty Rate RO Cost Total Bz

Category

Man days

Rate

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

0.225

225

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 0

225 225

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.225

100mm soild SRC block For 1 Block

0.225

Total Over Head And profit Rate/m3

0.225

Per

I bag

Profit / Loss

0.225

PDO- Marmul

Cost for 10.5N/mm2 150mm SRC solid block work

LABOUR COST Direct wages Category Man days Rate Total RO Bz Description

TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description Unit Qty Rate

Cost Total RO Bz

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

10.5N/mm2 200mm SRC blokc work Nos

0.230

230

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 0

230 230

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.230

150mm soild SRC block For 1 Block

0.230

Total Over Head And profit Rate/m3

0.230

Per

I bag

Profit / Loss

0.230

PDO- Marmul

Cost for 7.5N/mm2 200mm OPC hollow block work

200mm 350mm TRANSPORT AND MACHINERY COST Direct wages Total RO Bz Description Days Rate RO Total Bz 7.5N/mm2 200mm opc blokc work Nos 1 0.195 Materials Description Unit Qty Rate RO 0 Cost Total Bz 195

LABOUR COST Category Man days Rate

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 0

195 195

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.195

200mm hollow OPC block For 1 Block

0.195

Total Over Head And profit Rate/m3

0.195

Per

I bag

Profit / Loss

0.195

PDO- Marmul

Cost for 7.5N/mm2 100mm OPC hollow block work

100mm 350mm TRANSPORT AND MACHINERY COST Direct wages Total RO Bz Description Days Rate RO Total Bz 7.5N/mm2 100mm opc blokc work Nos 1 0.185 Materials Description Unit Qty Rate RO 0 Cost Total Bz 185

LABOUR COST Category Man days Rate

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 0

185 185

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.185

100mm hollow OPC block For 1 Block

0.185

Total Over Head And profit Rate/m3

0.185

Per

I bag

Profit / Loss

0.185

PDO- Marmul

Cost for 7.5N/mm2 150mm OPC hollow block work

LABOUR COST Direct wages Category Man days Rate Total RO Bz Description

TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description 7.5N/mm2 150mm opc blokc work Unit Qty Rate

Cost Total RO Nos 1 0.190 0 Bz 190

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 0

190 190

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.190

150mm hollow OPC block For 1 Block

0.190

Total Over Head And profit Rate/m3

0.190

Per

I bag

Profit / Loss

0.190

PDO- Marmul

Cost for 50mm thick wall insulation board LABOUR COST Direct wages Category Man days Rate Total RO Bz Description Days Rate RO TRANSPORT AND MACHINERY COST Total Bz 50mm thick insulation board Transportation Wastage 5% m2 m2 LS 1 1 1 1.400 0.200 0.080 Materials Description Unit Qty Rate RO 1 0 0 Cost Total Bz 400 200 80

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 1

680 680

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 1.680

50mm thick wall insulaiton board For 1 m2 1.680

Total Over Head And profit Rate/m3

1.680

Per

M2

Profit / Loss

1.680

PDO- Marmul

concrete
Cost for 20N SRC concrete LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description Days Rate RO TRANSPORT AND MACHINERY COST Total Bz Concrete m3 1 22.000 Materials Description Unit Qty Rate RO 22 Cost Total Bz 0

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 22

0 0

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 22.000

20N SRC concrete For 1 m3

22.000

Total Over Head And profit Rate/m3

22.000

Per

M3

Profit / Loss

22.000

PDO- Marmul

Cost for 35N SRC concrete LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description Days Rate RO TRANSPORT AND MACHINERY COST Total Bz Concrete m3 1 25.000 Materials Description Unit Qty Rate RO 25 Cost Total Bz 0

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 25

0 0

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 25.000

35N SRC concrete For 1 m3

25.000

Total Over Head And profit Rate/m3

25.000

Per

M3

Profit / Loss

25.000

PDO- Marmul

Cost for 25N OPC concrete LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description Days Rate RO TRANSPORT AND MACHINERY COST Total Bz Concrete m3 1 22.000 Materials Description Unit Qty Rate RO 22 Cost Total Bz 0

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 22

0 0

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 22.000

25N OPC concrete For 1 m3

22.000

Total Over Head And profit Rate/m3

22.000

Per

M3

Profit / Loss

22.000

PDO- Marmul

Cost for 35N OPC concrete LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description Days Rate RO TRANSPORT AND MACHINERY COST Total Bz Concrete m3 1 24.000 Materials Description Unit Qty Rate RO 24 Cost Total Bz 0

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 24

0 0

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 24.000

35N OPC concrete For 1 m3

24.000

Total Over Head And profit Rate/m3

24.000

Per

M3

Profit / Loss

24.000

PDO- Marmul

FORMWORK MATERIAL

19mm plywood sheet

foundation column(sub structure)

columns(super structure)

stair case

Plinth beam Verticle sides of steps LABOUR COST Direct wages Category Man days Rate Total RO Bz Description

Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description 19mm plywood sheet Unit Qty Rate

Cost Total RO m2 1 4.270 4 Bz 270

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 4

270 270

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 4.270

19mm plywood sheet For 1 m2

4.270

Total Over Head And profit Rate/m3

4.270

Per

M2

Profit / Loss

4.270

PDO- Marmul

2"x4" reepers

foundation column(sub structure)

columns(super structure)

stair case

Plinth beam Verticle sides of steps LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description

Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description 2"x4" reepers rate for 4m(1piece)=2.1 Unit piece Qty 1 Rate

Cost Total RO 2 Bz 100

2.100

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 2

100 100

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 2.100

2"x4" reepers For 1 m

0.525

Total Over Head And profit Rate/m

2.100

Per

piece(4m)

Profit / Loss

0.525

PDO- Marmul

foundation

columns(super structure)

stair case

clapms

column(sub structure)

Plinth beam Verticle sides of steps LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description

Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description column clamps nr Unit Qty 1 Rate

Cost Total RO 0 Bz 150

0.150

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 0

150 150

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.150

clamps For 1 nr

0.150

Total Over Head And profit Rate/nr

0.150

Per

nr

Profit / Loss

0.150

PDO- Marmul

props

foundation column(sub structure)

columns(super structure)

stair case

Plinth beam Verticle sides of steps LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description

Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz props

Materials Description nr Unit Qty 1 Rate

Cost Total RO 0 Bz 150

0.150

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 0

150 150

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.150

props For 1 nr

0.150

Total Over Head And profit Rate/nr

0.150

Per

nr

Profit / Loss

0.150

PDO- Marmul

foundation

columns(super structure)

stair case

Transport charges for wudam (plywood sheet)

column(sub structure)

Plinth beam Verticle sides of steps LABOUR COST Direct wages Rate Total RO Bz Description

Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description Unit Qty Rate

Cost Total RO Bz 83

Category

Man days

Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies

chargers for wudam m2 150rials no of plywood for 1 tailor=600nrs area of 1 plywood 1.2x2.4=2.88

0.083

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 0

83 83

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.083

tranport crghe for plywood to wudam For 1 m2 0.083

Total

0.083

Per

M2

Profit / Loss

Over Head And profit Rate/m3 0.083

PDO- Marmul

2"x2" reepers

foundation column(sub structure)

columns(super structure)

stair case

Plinth beam Verticle sides of steps LABOUR COST Direct wages Category Imported Artizen Local chargehand Local Artizen Skilled Labour Coolies Man days Rate Total RO Bz Description

Beams slab concrete wall TRANSPORT AND MACHINERY COST Days Rate RO Total Bz

Materials Description 2"x2" reepers m Unit Qty 1 Rate

Cost Total RO 0 Bz 400

0.400

Total Cost per unit Unit.. Summary Cost per unit

0 0

0 0

Total

0 0

0 0

Total

0 0

400 400

Comparision Labour Tr & Machinery Materials Services / Sundries Price per B/Q Cost as per Above 0.400

2"x2" reepers For 1 m

0.400

Total Over Head And profit Rate/m3

0.400

Per

Profit / Loss

0.400

ISKAN CONTRACTING CO. NIZWA GATE WAY Septic Tank 4000 x 1500 x 2500 mm

Length 4

width 1.5

Height 2.5

Btm.slab th Top.slab th Wall. th 0.2 0.2

0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 5 4

Width 2.5 1.5

Depth 2.6 2

Quantity

RATE R.O.

AMOUNT R.O. 162.500

32.50 12.00 12.00

5.000

2.500 5.000

30.000 102.500

Backfilling with imported material

M3

20.50

Blinding

M3

4.2

1.7

0.1

0.71
0.71

30.000

21.420

RCC - Bottom slab Top slab ( Deduct ) for manhole cover RCC - walls Middle wall 1.8 m high

M3

1 1 1 1 1

4 4 0.6 10.2 1

1.5 1.5 0.6 0.2 0.1

0.2 0.2 0.2 2.1 1.8

1.20 1.20 (0.07) 4.28 0.18

M3 m3

6.79 7 7a Reinforcement steel Form work to sides of walls Kg M2 m2 1 2 2 200 10.2 1 6.79 2.1 1.8 1,358.40 42.84 3.60 46.44 3.96

35.000 0.450

237.720 611.280

6.000 8.000

278.640 31.680 1,475.740

Formwork to soffits TOTAL

M2

3.6

1.1

ISKAN CONTRACTING CO. NIZWA GATE WAY Septic Tank 4000 x 1500 x 2500 mm

Length 4

width 1.5

Height 2.5

Btm.slab th Top.slab th Wall. th 0.2 0.2

0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 11

Width

Depth 2

Quantity 22.00 22.00

RATE R.O.

AMOUNT R.O.

1.500

33.000

10

(Bituminous paint to sides + area of bottom slab )

M2

1.5

6 27.50 33.50

3.500

117.250

11

Internal plaster (neat cement )

wall Bottom surface middle walll both side

M2 m2 m2

1 1 2

9.4 3.6 1

2.1 1.1 1.8

39.48 3.96 3.60 47.04 27.50 27.50

4.500

211.680 -

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

11

2.5

2.000 3.000

55.000 30.000

13

rungs(steel steps)

No

10

10

14 15

CI / DI -Manhole cover, size 600 x 600 mm GRP Lining (Intrenal surfaces) Extra Pcc for get shape inside

No m2

2 1 4 1.5 2.5

2 27.5

90.000 23.650

180.000 650.375

m3

0.1

0.2

25.000

5.000 1,282.305

SUMMARY Page - 1 Page - 2 TOTAL

1,475.740 1,282.305 2,758.045

Burami Sport complex Septic Tank DROP MAN HOLE SIZE :1000 x800 x 500mm

Concrete Wall MH Length 0.8 width 1 Height 0.5 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 1.8 0.8

Width 1 1

Depth 0.6 0.6

Quantity

RATE R.O.

AMOUNT R.O. 5.400

1.08 0.48 0.48

5.000

2.000 6.500

0.960 3.900

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 1 1.2 0.1

0.60

0.12
0.12

23.000

2.760

RCC - Bottom slab Top slab ( Deduct ) for manhole cover

M3

1 1 1

0.8 0.8 0.6

1 1 0.6

0.2 0.2 0.2

0.16 0.16 (0.07)


0.25

30.000

7.440

6a

Blockwall solid 200 mm

m2

0.8

0.1

0.28

7.000

1.960

Reinforcement steel

Kg

170

0.25

42.16

0.350

14.756

8 8a

Formwork to soffits Formwork to bottom slab side

M2 m2

1 1

0.4 0.8

0.6 1 0.2

0.24 0.72

7.000 5.000

1.680 3.600

TOTAL ISKAN CONTRACTING CO. Burami Sport complex DROP MAN HOLE SIZE :1000 x800 x 500mm Septic Tank

42.456
Length 0.8 width 1 Height 0.5 Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 3.6

Width

Depth

Quantity 3.60 3.60

RATE R.O.

AMOUNT R.O.

1.500

5.400

10

(Bituminous paint to sides + area of bottom slab )

M2

0.8

0.8 1.80 2.60

0.500

1.300

11

Internal plaster (neat cement) Making hounch on bottom slab

M2

1 1

2 0.4 0.6

0.1 0.15

0.20 0.04

4.500 30.000

0.900 1.080

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

3.6

0.5

1.80 1.80

2.000 2.000 3.600 2.000

13

Step Iron

No

14 15

CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around

No m2

1 1 0.8 1 0.5

1 1.8

90.000

90.000 -

104.280

SUMMARY Page - 1 Page - 2 TOTAL Sptic tank Cost Drop Manhole cost Total cost for construction septic tanlk

42.456 104.280 146.736


2,758.045 146.736 2,904.781

ISKAN CONTRACTING CO LLC. RGO

Zamil Steel
A)
DESCRIPTION

Area UNIT QTY

90 x 30 m RATE

Hight - 6m AMOUNT RO.

AC Carparking Shed Unloading by crane Labour for unloading Crane for erection Scaffolding Miscellaneous Erecting as per Kirby Quoatation

No Hr Man Hr Day 3 175 3

70,795.000
25.000 1.250 250.000

70,795.000
75.000 218.750 750.000 150.000 100.000

Ls

14,850.000

86,938.750 OHP 10 % Total 8693.875 95,632.625

B)

90 minutes Fire rating treatment to MT building Area As per Kirby calculation (Rate- as per CEMEC Quot) Scafolding Sub Total OHP 5 % Total m2 2000 21 42,000.000

100.000 42,100.000 2,105.000 44,205.000

ISKAN CONTRACTING CO LLC. RGO


Area 65 x 25 m QTY RATE Hight - 6m AMOUNT RO.

A)

DESCRIPTION

UNIT

8 Bay carprking Shed Cost For dismantaling -Kirby quotation Unloading & Shifting By carane Labour for unloading Crane for erection Scaffolding Miscellaneous ERECTORS as Kirby Quoatation Damage Parts of existing structure-Kirby Ls LS Man Hr Day LS Hr 5 100 1.5 25.000 1.250 250.000

5,000.000
125.000 125.000 375.000 100.000 75.000 7,744.000 20,000.000 33,544.000

OHP 10 % Total

3354.400 36,898.400

ISKAN CONTRACTING CO LLC. RGO

Zamil Steel
A)
DESCRIPTION

Area UNIT QTY

25 x 12 m RATE

Hight - 6m AMOUNT RO.

5 bay carparking Unloading by crane Labour for unloading Crane for erection Scaffolding Miscellaneous Erecting as per Kirby Quoatation

No Hr Man Hr Day 1 75 0.5

12,284.000
25.000 1.250 250.000

12,284.000
25.000 93.750 125.000 75.000 50.000

Ls

1,650.000

14,302.750 OHP 10 % Total 1430.275 15,733.025

B)

90 minutes Fire rating treatment to MT building Area As per Kirby calculation (Rate- as per CEMEC Quot) Scafolding Sub Total OHP 5 % Total m2 500 21 10,500.000

50.000 10,550.000 527.500 11,077.500

ISKAN CONTRACTING CO LLC. RGO Wooden Car Park by iskan


A)
DESCRIPTION Area UNIT 6x6m QTY RATE Hight - 2.7m AMOUNT RO.

Wooden Requirment HW 150 x 150 HW- column (2.7 high x6 nos) 50 x 300 HW Beam (6.15 len x 4 +6 x 3 Nos) 20 x 150 Hw Slats (61 Nos x 6.150 Lng) 20 x25 HW Facia (62 x 2+61x2) Sub Total-A 20 % wstage Total Labour Carpenter helper Painting Including Labour Guue/Nail and miselanious Machinery 6 mm steel cup up to 2.4 m Sub Total -B OHP 10 %

CFt CFt CFt CFt 12.86 22.55 39.72 1.30 76.43 15.286 91.715

8.000

day Day Ls Ls Hrs no

10.000 10.000

10.000 8.000

733.720 100.000 80.000 150.000 50.000 18.000 180.000 1,311.720


131.172

6.000 6

3 30

Total

1,442.892

ISKAN CONTRACTING CO LLC. RGO


SI NO. Down Stream DESCRIPTION UNIT QTY RATE AMOUNT RO.

Cobble stone packing 4000 x1500 motar riprap


1 m considering Sanin quot- 4.850 Base concrete 50mm thick Polythelene Cobble stones (1.5 x0.4 x 1 = 0.6 m3) 20 % consolidation M3 M2 m3 0.02 1.5 0.6 23.000 0.050 4.850 0.460 0.075 2.910 0.582

Mortar bed and grouting by 200 mm layer 20 mm bed Labour Sub- Total OHP 5 % TOTAL for 1 m For 1 m3

M3

0.056

23.000

1.288 1.500 6.815

6.815 11.358

RGO
SI NO. Down Stream DESCRIPTION UNIT QTY RATE AMOUNT RO.

Dry rip rap with lumps of concrete to key bolders at top only
1 m considering Sanin quot- 4.850 Base concrete 50mm thick Polythelene Cobble stones (2.5 x1.5 x 1 = 3.75 m3) 20 % consolidation Concrte lump at top layer- consider 100 mm Labour Sub- Total OHP 5 % TOTAL for 1 m For 1 m3 34.225 9.127 M3 0.3 23.000 M3 M2 m3 0.125 2.5 3.75 23.000 0.050 4.850 2.875 0.125 18.188 3.638 6.900 2.500 34.225

ISKAN CONTRACTING CO LLC. RGO]


SI NO. Down Stream DESCRIPTION UNIT QTY RATE AMOUNT RO.

Cobble stone packingSanin quot- 4.850 Base concrete 50mm thick Polythelene Cobble stones -400 mm (4 x0.4 x 1 = 1.6 m3) 20 % consolidation Mortar bed and grouting Labour Sub- Total OHP 5 % TOTAL 1 m 13.862 M3 0.05 22.500 M3 M2 m3 0.075 4 1.6 23.000 0.050 4.850 1.725 0.200 7.760 1.552 1.125 1.500 13.862

RGO
SI NO. upStream DESCRIPTION UNIT QTY RATE AMOUNT RO.

Dry rip rap with lumps of concrete to key bolders at top only
1 m considering Sanin quot- 4.850 Base concrete 50mm thick Polythelene Cobble stones (1.25 x1.5 x 1 = 1.25 m3) 1 20 % consolidation Motar be & Grouting Labour Sub- Total OHP 5 % TOTAL for 1 m For 1 m3 15.600 8.320 M3 0.25 23.000 1.213 5.750 2.500 15.600 M3 M2 m3 0.125 1.5 1.25 0.050 4.850 0.075 6.063

DGT-2
SI NO. DESCRIPTION UNIT QTY RATE AMOUNT RO.

25 x150 mm high teak wood skirting


Teak wood material cost Wastage ( 10%) Painting Manufacturing charges Sundries 10% Fixing cost 1 OHP 10% Cost m 1 1.000 crft 0.1323375 0.14557125 0.075 6.551 0.375 1.000 7.926 0.793 1.000 9.718 0.972 10.690

45.000 5.000

m2 LS

3.000

ISKAN CONTRACTING CO. Concrete wall MH

ProjectRoad Gullies SIZE :8000 x800 x 300mm

Concrete Wall MH Outer Length 8.4 Outer width 1.2 Cover top to surface of bottom slab(Height) 0.3 Btm.slab Top.slab th th 0.2 0.2 Wall. th 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 9.4 8.4

Width 2.2 1.2

Depth 0.4 0.4

Quantity

RATE R.O.

AMOUNT R.O. 41.360

8.27 4.03 4.03

5.000

2.000 6.500

8.064 27.560

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 8.6 1.4 0.1

4.24

1.20
1.20

30.000

36.120

RCC - Bottom slab Top slab ( Deduct ) for manhole cover RCC - walls

M3

1 1 1 1

8.4 8.4 0.6 18.4

1.2 1.2 0.6 0.2

0.2 0.2 0.2 -0.1

2.02 2.02 (0.07) (0.37)


3.59

M3

37.000 0.450

132.904 274.788

7 7a

Reinforcement steel Form work to sides of walls

Kg M2

1 2

170 18.4 -0.1

3.59

610.64 (3.68) -3.68

5.000 7.000

(18.400) 44.800 547.196

Formwork to soffits TOTAL

M2

0.8

6.4

ISKAN CONTRACTING CO. Outer Length Road Gullies SIZE :8000 x800 x 300mm 8.4 Outer width 1.2 Cover top to surface of bottom slab(Height) 0.3 Btm.slab Top.slab th th 0.2 0.2 Wall. th 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 19.2

Width

Depth

Quantity 19.20 19.20

RATE R.O.

AMOUNT R.O.

1.500

28.800

11

Internal plaster

M2

1 1

17.6 8 0.8

-0.1

3.52 6.40 2.88

2.500

7.200

12

Bituminous paint to external surfaces of concrete & bottom slab

M2

1 1

19.2 8.4

0.3 1.2

5.76 10.08 15.84 -1

2.000 2.000 31.680

13

Step Iron

No

-1

14 15

CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around (If required)

No m2

1 1 8.4 1.2 0.3

1 5.76

90.000 19.800

90.000 114.048

271.728

SUMMARY Page - 1 Page - 2 TOTAL

547.196 271.728 818.924

OHP Date-04-04-2011 1 Excavation trenches -Drainage (d-800mm,w-800mm) JCB -1 day 125m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape Unit Day Day M3 M3 M3 M M No 1.00 2.00 0.00 1.00 1.00 1.00 1.00 L W D Qty 1.00 2.00 0.00 40.00 40.00 125.00 125.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04 0.04

10% Amt 60.00 16.00 0.00 116.00 60.00 5.00 5.00 262.000 2.183 Amt 60.00 16.00 0.00 92.80 72.00 5.00 4.00 249.800 2.498 Amt 60.00 16.00 0.00 77.02 79.68 5.00 3.32 241.024 2.904 Total

125.00 125.00 125.00 125.00 125.00

0.80 0.80 0.80

0.80 0.40 0.40

Cost for 1m 2 Excavation trenches -Drainage (d-1000mm,w-800mm) JCB -1 day 100 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape Unit Day Day M3 M3 M3 M M No 1.00 2.00 0.00 1.00 1.00 1.00 1.00 L W D Qty 1.00 2.00 0.00 32.00 48.00 125.00 100.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04 0.04

2.40 Total

100.00 100.00 100.00 125.00 100.00

0.80 0.80 0.80

1.00 0.40 0.60

Cost for 1m 3 Excavation trenches -Drainage (d-1200mm,w-800mm) JCB -1 day 83 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape Unit Day Day M3 M3 M3 M M No 1.00 2.00 0.00 1.00 1.00 1.00 1.00 L W D Qty 1.00 2.00 0.00 26.56 53.12 125.00 83.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04 0.04

2.75 Total

83.00 83.00 83.00 125.00 83.00

0.80 0.80 0.80

1.20 0.40 0.80

Cost for 1m

3.19

4 Excavation trenches -Drainage (d-800mm,w-800mm) JCB -1 day 125 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape

Unit Day Day M3 M3 M3 M

No 1.00 2.00 0.00 1.00 1.00 1.00

125.00 125.00 125.00 125.00

0.80 0.80 0.80

0.80 0.30 0.50

Qty 1.00 2.00 30.00 30.00 50.00 125.00

Rate 80.00 8.00 1.75 5.00 2.00 0.05

Cost for 1m 4 Excavation trenches -Drainage (d-800mm,w-1200mm) JCB -1 day 80 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Unit Day Day M3 M3 M3 M No 1.00 2.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 2.00 19.20 19.20 51.20 80.00 Rate 80.00 8.00 1.75 5.00 2.00 0.05

Amt 80.00 16.00 52.50 150.00 100.00 6.25 404.750 3.238 Amt 80.00 16.00 33.60 96.00 102.40 4.00 332.000 4.150 Amt 80.00 16.00 30.80 88.00 79.20 2.75 296.750 5.395

Total

Total

80.00 80.00 80.00 80.00

0.80 0.80 0.80

1.20 0.30 0.80

Cost for 1m 4 Excavation trenches -Drainage (d-1000mm,w-1500mm) JCB -1 day 55 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Unit Day Day M3 M3 M3 M No 1.00 2.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 2.00 17.60 17.60 39.60 55.00 Rate 80.00 8.00 1.75 5.00 2.00 0.05

Total

55.00 55.00 55.00 55.00

0.80 0.80 0.80

1.50 0.40 0.90

Cost for 1m

5 Excavation trenches -Drainage (d-1600mm,w-800mm) JCB -1 day 62 m Appx

Unit Day

No 1.00

Qty 1.00

Rate 60.00

Amt 60.00

Total

Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape

Day M3 M3 M3 M M

3.00 0.00 1.00 1.00 1.00 1.00

62.00 62.00 62.00 125.00 62.00

0.80 0.80 0.80

1.60 0.40 1.20

3.00 0.00 19.84 59.52 125.00 62.00

8.00 1.50 2.90 1.50 0.04 0.04

Cost for 1m 6 Excavation trenches -Drainage (d-1800mm,w-800mm) JCB -1 day 55 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape Unit Day Day M3 M3 M3 M M No 1.00 3.00 0.00 1.00 1.00 1.00 1.00 L W D Qty 1.00 3.00 0.00 17.60 61.60 125.00 55.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04 0.04

24.00 0.00 57.54 89.28 5.00 2.48 238.296 3.843 Amt 60.00 24.00 0.00 51.04 92.40 5.00 2.20 234.640 4.266

4.23 Total

55.00 55.00 55.00 125.00 55.00

0.80 0.80 0.80

1.80 0.40 1.40

Cost for 1m

4.69

6 Excavation trenches -Drainage (d-2000mm,w-800mm) JCB -1 day 50m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Caution Tape Warning Tape

Unit Day Day M3 M3 M3 M M

No 1.00 3.00 0.00 1.00 1.00 1.00 1.00

50.00 50.00 50.00 125.00 50.00

0.80 0.80 0.80

2.00 0.40 1.60

Qty 1.00 3.00 0.00 16.00 64.00 125.00 50.00

Rate 60.00 8.00 1.50 2.90 1.50 0.04 0.04

Cost for 1m 7 Excavation trenches -Drainage (d-2200mm,w-800mm) JCB -1 day 45 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape Unit Day Day M3 M3 M3 M No 1.00 3.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 3.00 0.00 14.40 64.80 45.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04

Amt 60.00 24.00 0.00 46.40 96.00 5.00 2.00 233.400 4.668 Amt 60.00 24.00 0.00 41.76 97.20 1.80 224.760 4.995 Amt 60.00 32.00 0.00 37.12 96.00 1.60 226.720 5.668

Total

5.13 Total

45.00 45.00 45.00 45.00

0.80 0.80 0.80

2.20 0.40 1.80

Cost for 1m 8 Excavation trenches -Drainage (d-2400mm,w-800mm) JCB -1 day 40 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape Unit Day Day M3 M3 M3 M No 1.00 4.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 4.00 0.00 12.80 64.00 40.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04

5.49 Total

40.00 40.00 40.00 40.00

0.80 0.80 0.80

2.40 0.40 2.00

Cost for 1m

6.23

9 Excavation trenches -Drainage (d-2600mm,w-800mm) JCB -1 day 38 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape

Unit Day Day M3 M3 M3 M

No 1.00 4.00 0.00 1.00 1.00 1.00

38.00 38.00 38.00 38.00

0.80 0.80 0.80

2.60 0.40 2.20

Qty 1.00 4.00 0.00 12.16 66.88 38.00

Rate 60.00 8.00 1.50 2.90 1.50 0.04

Cost for 1m 9 Excavation trenches -Drainage (d-2800mm,w-800mm) JCB -1 day 35 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape Unit Day Day M3 M3 M3 M No 1.00 4.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 4.00 0.00 11.20 67.20 35.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04

Amt 60.00 32.00 0.00 35.26 100.32 1.52 229.104 6.029 Amt 60.00 32.00 0.00 32.48 100.80 1.40 226.680 6.477 Amt 60.00 32.00 0.00 30.62 102.96 1.32 226.904 7.319

Total

6.63 Total

35.00 35.00 35.00 35.00

0.80 0.80 0.80

2.80 0.40 2.40

Cost for 1m 10 Excavation trenches -Drainage (d-3000mm,w-800mm) JCB -1 day 33 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape Unit Day Day M3 M3 M3 M No 1.00 4.00 0.00 1.00 1.00 1.00 L W D Qty 1.00 4.00 0.00 10.56 68.64 33.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04

7.12 Total

33.00 33.00 33.00 33.00

0.80 0.80 0.80

3.00 0.40 2.60

Cost for 1m

8.05

10 Excavation trenches -Drainage (d-3200mm,w-800mm) JCB -1 day 31 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape

Unit Day Day M3 M3 M3 M

No 1.00 4.00 0.00 1.00 1.00 1.00

31.00 31.00 31.00 31.00

0.80 0.80 0.80

3.20 0.40 2.80

Qty 1.00 4.00 0.00 9.92 69.44 31.00

Rate 60.00 8.00 1.50 2.90 1.50 0.04

Cost for 1m For 2 HV cables Excavation trenches - Electrical (d-1000mm , w-800mm ) JCB -1 day 100 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape Unit Day Day M3 M3 M3 No M No 1.00 2.00 0.00 1.00 1.00 200.00 2.00 L W D Qty 1.00 2.00 0.00 28.00 52.00 200.00 200.00 Rate 60.00 8.00 1.50 2.90 1.50 0.80 0.04

Amt 60.00 32.00 0.00 28.77 104.16 1.24 226.168 7.296 Amt 60.00 16.00 0.00 81.20 78.00 160.00 8.00 403.200 4.032 Amt 80.00 16.00 49.00 140.00 104.00 90.00 479.000 4.790

Total

8.03 Total

100.00 100.00 100.00 100.00

0.80 0.80 0.80

1.00 0.35 0.65

Cost for 1m For 1 LV cables Excavation trenches - Electrical (d-1000mm , w-800mm ) JCB -1 day 100 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (1000 mm x 244 x 12 mm) Unit Day Day M3 M3 M3 No No 1.00 2.00 0.00 1.00 1.00 100.00 L 1.00 100.00 100.00 100.00 W 1.00 0.80 0.80 0.80 D 1.00 1.00 0.35 0.65 Qty 1.00 2.00 28.00 28.00 52.00 100.00 Rate 80.00 8.00 1.75 5.00 2.00 0.90

4.44

Cost for 1m

For 2 LV cables Excavation trenches - Electrical (d-800mm , w-800mm ) JCB -1 day 120 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape

Unit Day Day M3 M3 M3 No M

No 1.00 2.00 0.00 1.00 1.00 240.00 2.00

120.00 120.00 120.00 120.00

0.80 0.80 0.80

0.80 0.30 0.50

Qty 1.00 2.00 0.00 28.80 48.00 240.00 240.00

Rate 60.00 8.00 1.50 2.90 1.50 0.80 0.04

Cost for 1m

Amt 60.00 16.00 0.00 83.52 72.00 192.00 9.60 433.120 3.609

Total

3.97

For 3 LV cables Excavation trenches - Electrical (d-800mm , w-800mm ) JCB -1 day 120 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape

Unit Day Day M3 M3 M3 No M

No 1.00 2.00 0.00 1.00 1.00 240.00 2.00

120.00 120.00 120.00 120.00

0.80 0.80 0.80

0.80 0.30 0.50

Qty 1.00 2.00 0.00 28.80 48.00 240.00 240.00

Rate 60.00 8.00 1.50 2.90 1.50 0.80 0.04

Cost for 1m For 7 LV cables Excavation trenches - Electrical (d-800mm , w-1000mm ) JCB -1 day 100 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape Unit Day Day M3 M3 M3 No M No 1.00 2.00 0.00 1.00 1.00 300.00 3.00 L W D Qty 1.00 2.00 0.00 30.00 50.00 300.00 300.00 Rate 60.00 8.00 1.50 2.90 1.50 0.80 0.04

Amt 60.00 16.00 0.00 83.52 72.00 192.00 9.60 433.120 3.609 Amt 60.00 16.00 0.00 87.00 75.00 240.00 12.00 490.000 4.900 Amt 60.00 16.00 0.00 86.65 74.70 265.60 13.28 516.232 6.220

Total

3.97 Total

100.00 100.00 100.00 100.00

1.00 1.00 1.00

0.80 0.30 0.50

Cost for 1m For 9 LV cables Excavation trenches - Electrical (d-800mm , w-1200mm ) JCB -1 day 83 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape Unit Day Day M3 M3 M3 No M No 1.00 2.00 0.00 1.00 1.00 332.00 4.00 L W D Qty 1.00 2.00 0.00 29.88 49.80 332.00 332.00 Rate 60.00 8.00 1.50 2.90 1.50 0.80 0.04

5.39 Total

83.00 83.00 83.00 83.00

1.20 1.20 1.20

0.80 0.30 0.50

Cost for 1m

6.84

600 x 1000 mm water supply / telephone /Fire Alarm Excavation trenches -Fire alarm JCB -1 day 133 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape

Unit Day Day M3 M3 M3 M

No 1.00 2.00 1.00 1.00 1.00 1.00

133.00 133.00 133.00 133.00

0.80 0.80 0.80

1.00 0.25 0.75

Qty 1.00 2.00 26.60 26.60 79.80 133.00

Rate 80.00 8.00 1.75 5.00 2.00 0.05

Cost for 1m

Amt 80.00 16.00 46.55 133.00 159.60 6.65 441.800 3.322

Total

600 x 800 mm Telephone /Fire Alarm Excavation trenches -Fire alarm/Telephone JCB -1 day 166 m Appx Labours Disposal(Materrials laid both sides of trench) Dune sand Back filling Warning Tape

Unit Day Day M3 M3 M3 M

No 1.00 2.00 1.00 1.00 1.00 1.00

166.00 166.00 166.00 166.00

0.80 0.80 0.80

0.60 0.15 0.45

Qty 1.00 2.00 19.92 19.92 59.76 166.00

Rate 80.00 8.00 1.75 5.00 2.00 0.05

Cost for 1m

Amt 80.00 16.00 34.86 99.60 119.52 8.30 358.280 2.158

Total

ISKAN CONTRACTING CO. NIZWA GATE Way Soak pit - dia 2000 x 3000 high mm

Dia 2

width

Height 3

Btm.slab th Top.slab th Wall. th 0.2 0.2

0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Dia 3 2

Width

Depth 3.3 0 3.7

Quantity

RATE R.O.

AMOUNT R.O. 116.679

23.34 11.63 11.63

5.000

2.500 5.500

29.071 64.389

Backfilling with imported material

M3

11.71

Blinding (only around block work )

M3

2.2

0.1

0.38
0.38

30.000

11.409

RCC Top slab ( Deduct ) for manhole cover 1 1 2 0.6 0 0.6 0.2 0.2

0.63 (0.07)

0.56 7 8 Reinforcement steel Form work Sofit of slab Kg 1 150 0.56 83.49 m2 1 2

35.000 0.450

19.480 37.569

3.14

8.000

25.143

TOTAL ISKAN CONTRACTING CO. Burami Sport complex Soak pit - dia 2000 x 3000 high mm

303.739
Length 2 width 0 Height 3 Btm.slab th Top.slab th Wall. th 0.2 0.2

0.2

Item 9

Description Block wark 200 mm soild block

Unit M2

No 1

Dia 2

Width

Depth 3

Quantity 18.86 18.86

RATE R.O.

AMOUNT R.O.

8.000

150.857

10

(Bituminous paint to sides + area of bottom slab )

M2 m2

2 1

18.86 37.7142857 2

3.14
40.86

3.500

143.000

11

Filling of 75 mm max .Rubble up to 2 m Filling of Granular up toi 0.5 m Filling of 150 mm max .Rubble boulders up to 0.8 m

m3 m3 m2

1 1 1

1.6 1.6 1.6

2 0.5 0.8

4.02 1.01 1.61

12.000 10.000 8.000

48.274 10.057 12.873 90.000 455.062

12

CI / DI -Manhole cover, size 600 x 600 mm ( MD)

No

90.000

SUMMARY Page - 1 Page - 2 TOTAL

303.739 455.062 758.801

ISKAN CONTRACTING CO. Marmul PDO Concrete Chanel 300 x 500x 38 mtrs with HD MS chanels

Item

Description Excavation in soil (only 100 mm - due to filled area) Disposal of excavated material Blinding Form Works Base concrete Side concrete Steel

Unit

No

Length

Width

Depth

Quantity

RATE R.O.

AMOUNT R.O.

1 2 3 4 5 6 7

M3 M3 M3 M2 M3 M3 Kg

1 1 1 4 1 2 1 1

38 38 38.5 38 38 38 5.32 4.56

0.8 0.8 0.8

0.1 0.1 0.1 0.4

3.04 3.04 3.08 60.80 5.32 4.56 345.80 547.20 893.00 30.40 38.00 68.40 68.40

2.500 2.000 25.000 3.400 40.000 40.000

7.600 6.080 77.000 206.720 212.800 182.400 370.595 239.400 27.360 53.200 1,938.000 48.000 40.000 3,409.155 89.715 90.000

0.7 0.2

0.2 0.3 65 120

0.415

Bitu Paint - Top of blinding Side of wall

m2 m2

1 2

38 38

0.8 0.5

3.500 0.400 0.700 51.000

9 10 11

Polythene 50 x 50 x 6 mm L Angle 300 MS HD grating -khimji quot

m2 m m 2 1 38 38

76.00 38.00

12

Fixing & welding Chrges for Grating & L angle 2 Weld X 2 days 2 helper x 2 days Totla Cost For 38m Cost For 1m Day Day 2 2 2 2

4.00 4.00

12.000 10.000

ISKAN CONTRACTING CO. HOLDING TANK SIZE :5000 x 1000 x 1000mm O/O

TRA Project Length 5 width 1 Height 1 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 6 5

Width 2 1

Depth 1.1 3.1

Quantity

RATE R.O.

AMOUNT R.O. 66.000

13.20 15.50 15.50

5.000

3.000 6.500

46.500 (14.950)

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 5.2 1.2 0.1

(2.30)

0.62
0.62

30.000

18.720

RCC - Bottom slab Top slab ( Deduct ) for manhole cover RCC - walls

M3

1 1 1 1

5 5 0.6 11.2

1 1 0.6 0.2

0.2 0.2 0.2 0.6

1.00 1.00 (0.07) 1.34


3.27

M3

40.000 0.415

130.880 271.576

7 7a

Reinforcement steel Form work to sides of walls

Kg M2

1 2

200 11.2

3.27 0.6

654.40 13.44 13.44

5.000 7.000

67.200 19.320 605.246

Formwork to soffits TOTAL

M2

4.6

0.6

2.76

ISKAN CONTRACTING CO. HOLDING TANK SIZE :5000 x 1000 x 1000mm O/O

PRIVATE VILLA Length 5 width 1 Height 1 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 12

Width

Depth 2

Quantity 24.00 24.00

RATE R.O.

AMOUNT R.O.

1.500

36.000

10

(Bituminous paint to sides + area of bottom slab )

M2

5 12.00 17.00

2.500

42.500

11

Internal plaster

M2

1 1

10.4 4.6 0.6

0.6

12.48 2.76 15.24

2.500

38.100 -

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

12

12.00 12.00

2.000 500.000

24.000 500.000

13

Ladder

No

14 15

CI / DI -Manhole cover, size 600 x 600 mm GRP Lining (Intrenal surfaces)

No m2

2 1 5 1 1

2 12

90.000 23.650

180.000 283.800 1,104.400

SUMMARY Page - 1 Page - 2 TOTAL

605.246 1,104.400 1,709.646

ISKAN CONTRACTING CO LLC. MC2-SRS

Zamil Steel
SR Boat Shed A B C D E F Unloading by crane Labour for unloading Crane for erection Scaffolding Miscellaneous Erection by Hired erectors
DESCRIPTION

Area UNIT QTY

22 x 18 m RATE

Hight - 5m AMOUNT RO.

No Hr Man Hr Day

1 4 100 3

14,500.000
25.000 2.000 250.000

14,500.000
100.000 200.000 750.000 250.000 500.000

M2

396.000

7.000

2,772.000

G H

Allowed for Anti Crossive paint Fire paint

M2 M2

475.200 475.200

8.000 40.000

3,801.600 19,008.000

Sub Total A OHP 20 % Total

41,881.600 8376.320 50,257.920

DGT-2Sport complex -Storm water-MH


Length 1.2 width 1.2 Height 0.9 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 2.2 1.2

Width 1.2 1.2

Depth 1 1

Quantity

RATE R.O.

AMOUNT R.O. 13.200

2.64 1.44 1.44

5.000

2.000 6.500

2.880 7.800

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 1.4 1.4 0.1

1.20

0.20
0.20

23.000

4.508

RCC - Bottom slab Top slab ( Deduct ) for manhole cover

M3

1 1 1

1.2 1.2 0.6

1.2 1.2 0.6

0.2 0.2 0.2

0.29 0.29 (0.07)


0.50

30.000

15.120

6a

Blockwall solid 200 mm

m2

1.2

1.2

0.5

2.00

7.000

14.000

Reinforcement steel

Kg

170

0.50

85.68

0.350

29.988

8 8a

Formwork to soffits Formwork to bottom slab side

M2 m2

1 1

0.8 1.2

0.8 1.2 0.2

0.64 0.96

7.000 5.000

4.480 4.800

TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 0.9

96.776
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 4.8

Width

Depth

Quantity 4.80 4.80

RATE R.O.

AMOUNT R.O.

1.500

7.200

10

(Bituminous paint to sides + area of bottom slab )

M2

1.2

1.2

1.44 4.32 5.76

0.500

2.880

11

Internal plaster Making hounch on bottom slab

M2

1 1

3.2 0.8 0.8

0.5 0.15

1.60 0.10

2.500 30.000

4.000 2.880

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

4.8

0.9

4.32 4.32

2.000 2.000 70.000 19.000 8.640 5.000 70.000 82.080

13 14 15

Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around

No No m2

3 1 1 1.2 1.2 0.9

3 1 4.32

182.680
SUMMARY Page - 1 Page - 2 TOTAL

96.776 182.680 279.456

DGT-2Sport complex -Storm water-MH


Length 1.2 width 1.2 Height 1 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 2.2 1.2

Width 1.2 1.2

Depth 1.1 1.1

Quantity

RATE R.O.

AMOUNT R.O. 14.520

2.90 1.58 1.58

5.000

2.000 6.500

3.168 8.580

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 1.4 1.4 0.1

1.32

0.20
0.20

23.000

4.508

RCC - Bottom slab Top slab ( Deduct ) for manhole cover

M3

1 1 1

1.2 1.2 0.6

1.2 1.2 0.6

0.2 0.2 0.2

0.29 0.29 (0.07)


0.50

30.000

15.120

6a

Blockwall solid 200 mm

m2

1.2

1.2

0.6

2.40

7.000

16.800

Reinforcement steel

Kg

170

0.50

85.68

0.350

29.988

8 8a

Formwork to soffits Formwork to bottom slab side

M2 m2

1 1

0.8 1.2

0.8 1.2 0.2

0.64 0.96

7.000 5.000

4.480 4.800

TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 1

101.964
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 4.8

Width

Depth

Quantity 4.80 4.80

RATE R.O.

AMOUNT R.O.

1.500

7.200

10

(Bituminous paint to sides + area of bottom slab )

M2

1.2

1.2

1.44 4.80 6.24

0.500

3.120

11

Internal plaster Making hounch on bottom slab

M2

1 1

3.2 0.8 0.8

0.6 0.15

1.92 0.10

2.500 30.000

4.800 2.880

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

4.8

4.80 4.80

2.000 2.000 70.000 19.000 9.600 10.000 70.000 91.200

13 14 15

Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around

No No m2

3 1 1 1.2 1.2 1

5 1 4.8

198.800
SUMMARY Page - 1 Page - 2 TOTAL

101.964 198.800 300.764

DGT-2Sport complex -Storm water-MH


Length 1.2 width 1.2 Height 1.1 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 2.2 1.2

Width 1.2 1.2

Depth 1.2 1.2

Quantity

RATE R.O.

AMOUNT R.O. 15.840

3.17 1.73 1.73

5.000

2.000 6.500

3.456 9.360

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 1.4 1.4 0.1

1.44

0.20
0.20

23.000

4.508

RCC - Bottom slab Top slab ( Deduct ) for manhole cover

M3

1 1 1

1.2 1.2 0.6

1.2 1.2 0.6

0.2 0.2 0.2

0.29 0.29 (0.07)


0.50

30.000

15.120

6a

Blockwall solid 200 mm

m2

1.2

1.2

0.7

2.80

7.000

19.600

Reinforcement steel

Kg

170

0.50

85.68

0.350

29.988

8 8a

Formwork to soffits Formwork to bottom slab side

M2 m2

1 1

0.8 1.2

0.8 1.2 0.2

0.64 0.96

7.000 5.000

4.480 4.800

TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 1.1

107.152
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 4.8

Width

Depth

Quantity 4.80 4.80

RATE R.O.

AMOUNT R.O.

1.500

7.200

10

(Bituminous paint to sides + area of bottom slab )

M2

1.2

1.2

1.44 5.28 6.72

0.500

3.360

11

Internal plaster Making hounch on bottom slab

M2

1 1

3.2 0.8 0.8

0.7 0.15

2.24 0.10

2.500 30.000

5.600 2.880

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

4.8

1.1

5.28 5.28

2.000 2.000 70.000 19.000 10.560 10.000 70.000 100.320

13 14 15

Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around

No No m2

4 1 1 1.2 1.2 1.1

5 1 5.28

209.920
SUMMARY Page - 1 Page - 2 TOTAL

107.152 209.920 317.072

DGT-2Sport complex -Storm water-MH


Length 1.2 width 1.2 Height 1.2 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 2.2 1.2

Width 1.2 1.2

Depth 1.3 1.3

Quantity

RATE R.O.

AMOUNT R.O. 17.160

3.43 1.87 1.87

5.000

2.000 6.500

3.744 10.140

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 1.4 1.4 0.1

1.56

0.20
0.20

23.000

4.508

RCC - Bottom slab Top slab ( Deduct ) for manhole cover

M3

1 1 1

1.2 1.2 0.6

1.2 1.2 0.6

0.2 0.2 0.2

0.29 0.29 (0.07)


0.50

30.000

15.120

6a

Blockwall solid 200 mm

m2

1.2

1.2

0.8

3.20

7.000

22.400

Reinforcement steel

Kg

170

0.50

85.68

0.350

29.988

8 8a

Formwork to soffits Formwork to bottom slab side

M2 m2

1 1

0.8 1.2

0.8 1.2 0.2

0.64 0.96

7.000 5.000

4.480 4.800

TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 1.2

112.340
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 4.8

Width

Depth

Quantity 4.80 4.80

RATE R.O.

AMOUNT R.O.

1.500

7.200

10

(Bituminous paint to sides + area of bottom slab )

M2

1.2

1.2

1.44 5.76 7.20

0.500

3.600

11

Internal plaster Making hounch on bottom slab

M2

1 1

3.2 0.8 0.8

0.8 0.15

2.56 0.10

2.500 30.000

6.400 2.880

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

4.8

1.2

5.76 5.76

2.000 2.000 70.000 19.000 11.520 10.000 70.000 109.440

13 14 15

Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around

No No m2

4 1 1 1.2 1.2 1.2

5 1 5.76

221.040
SUMMARY Page - 1 Page - 2 TOTAL

112.340 221.040 333.380

DGT-2Sport complex -Storm water-MH


Length 1.2 width 1.2 Height 1.3 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 2.2 1.2

Width 1.2 1.2

Depth 1.4 1.4

Quantity

RATE R.O.

AMOUNT R.O. 18.480

3.70 2.02 2.02

5.000

2.000 6.500

4.032 10.920

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 1.4 1.4 0.1

1.68

0.20
0.20

23.000

4.508

RCC - Bottom slab Top slab ( Deduct ) for manhole cover

M3

1 1 1

1.2 1.2 0.6

1.2 1.2 0.6

0.2 0.2 0.2

0.29 0.29 (0.07)


0.50

30.000

15.120

6a

Blockwall solid 200 mm

m2

1.2

1.2

0.9

3.60

7.000

25.200

Reinforcement steel

Kg

170

0.50

85.68

0.350

29.988

8 8a

Formwork to soffits Formwork to bottom slab side

M2 m2

1 1

0.8 1.2

0.8 1.2 0.2

0.64 0.96

7.000 5.000

4.480 4.800

TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 1.3

117.528
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 4.8

Width

Depth

Quantity 4.80 4.80

RATE R.O.

AMOUNT R.O.

1.500

7.200

10

(Bituminous paint to sides + area of bottom slab )

M2

1.2

1.2

1.44 6.24 7.68

0.500

3.840

11

Internal plaster Making hounch on bottom slab

M2

1 1

3.2 0.8 0.8

0.9 0.15

2.88 0.10

2.500 30.000

7.200 2.880

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

4.8

1.3

6.24 6.24

2.000 2.000 70.000 19.000 12.480 9.000 70.000 118.560

13 14 15

Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around

No No m2

5 1 1 1.2 1.2 1.3

5 1 6.24

231.160
SUMMARY Page - 1 Page - 2 TOTAL

117.528 231.160 348.688

DGT-2Sport complex -Storm water-MH


Length 1.2 width 1.2 Height 1.4 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 2.2 1.2

Width 1.2 1.2

Depth 1.5 1.5

Quantity

RATE R.O.

AMOUNT R.O. 19.800

3.96 2.16 2.16

5.000

2.000 6.500

4.320 11.700

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 1.4 1.4 0.1

1.80

0.20
0.20

23.000

4.508

RCC - Bottom slab Top slab ( Deduct ) for manhole cover

M3

1 1 1

1.2 1.2 0.6

1.2 1.2 0.6

0.2 0.2 0.2

0.29 0.29 (0.07)


0.50

30.000

15.120

6a

Blockwall solid 200 mm

m2

1.2

1.2

4.00

7.000

28.000

Reinforcement steel

Kg

170

0.50

85.68

0.350

29.988

8 8a

Formwork to soffits Formwork to bottom slab side

M2 m2

1 1

0.8 1.2

0.8 1.2 0.2

0.64 0.96

7.000 5.000

4.480 4.800

TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 1.4

122.716
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 4.8

Width

Depth

Quantity 4.80 4.80

RATE R.O.

AMOUNT R.O.

1.500

7.200

10

(Bituminous paint to sides + area of bottom slab )

M2

1.2

1.2

1.44 6.72 8.16

0.500

4.080

11

Internal plaster Making hounch on bottom slab

M2

1 1

3.2 0.8 0.8

1 0.15

3.20 0.10

2.500 30.000

8.000 2.880

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

4.8

1.4

6.72 6.72

2.000 2.000 70.000 19.000 13.440 10.000 70.000 127.680

13 14 15

Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around

No No m2

5 1 1 1.2 1.2 1.4

5 1 6.72

243.280
SUMMARY Page - 1 Page - 2 TOTAL

122.716 243.280 365.996

DGT-2Sport complex -Storm water-MH


Length 1.2 width 1.2 Height 1.5 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 2.2 1.2

Width 1.2 1.2

Depth 1.6 1.6

Quantity

RATE R.O.

AMOUNT R.O. 21.120

4.22 2.30 2.30

5.000

2.000 6.500

4.608 12.480

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 1.4 1.4 0.1

1.92

0.20
0.20

23.000

4.508

RCC - Bottom slab Top slab ( Deduct ) for manhole cover

M3

1 1 1

1.2 1.2 0.6

1.2 1.2 0.6

0.2 0.2 0.2

0.29 0.29 (0.07)


0.50

30.000

15.120

6a

Blockwall solid 200 mm

m2

1.2

1.2

1.1

4.40

7.000

30.800

Reinforcement steel

Kg

170

0.50

85.68

0.350

29.988

8 8a

Formwork to soffits Formwork to bottom slab side

M2 m2

1 1

0.8 1.2

0.8 1.2 0.2

0.64 0.96

7.000 5.000

4.480 4.800

TOTAL ISKAN CONTRACTING CO. Length 0 1.2 width 1.2 Height 1.5

127.904
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 4.8

Width

Depth

Quantity 4.80 4.80

RATE R.O.

AMOUNT R.O.

1.500

7.200

10

(Bituminous paint to sides + area of bottom slab )

M2

1.2

1.2

1.44 7.20 8.64

0.500

4.320

11

Internal plaster Making hounch on bottom slab

M2

1 1

3.2 0.8 0.8

1.1 0.15

3.52 0.10

2.500 30.000

8.800 2.880

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

4.8

1.5

7.20 7.20

2.000 2.000 70.000 19.000 14.400 11.000 70.000 136.800

13 14 15

Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around

No No m2

6 1 1 1.2 1.2 1.5

6 1 7.2

255.400
SUMMARY Page - 1 Page - 2 TOTAL

127.904 255.400 383.304

DGT-2Sport complex -Storm water-MH


Length Concrete wall 1.2 width 1.2 Height 1.7 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 2.2 1.2

Width 1.2 1.2

Depth 1.8 1.8

Quantity

RATE R.O.

AMOUNT R.O. 23.760

4.75 2.59 2.59

5.000

2.000 6.500

5.184 14.040

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 1.4 1.4 0.1

2.16

0.20
0.20

23.000

4.508

RCC - Bottom slab Top slab ( Deduct ) for manhole cover

M3

1 1 1

1.2 1.2 0.6

1.2 1.2 0.6

0.2 0.2 0.2

0.29 0.29 (0.07)


0.50

30.000

15.120

6a

Concrete wall

m2

1.2

1.2

1.3

1.04

30.000

31.200

Reinforcement steel

Kg

170

0.50

85.68

0.350

29.988

8 8a

Formwork to soffits Formwork to bottom slab side

M2 m2

1 1

0.8 1.2

0.8 1.2 0.2

0.64 0.96

7.000 5.000

4.480 4.800

TOTAL ISKAN CONTRACTING CO. Length Concrete wall 1.2 width 1.2 Height 1.7

133.080
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 4.8

Width

Depth

Quantity 4.80 4.80

RATE R.O.

AMOUNT R.O.

1.500

7.200

10

(Bituminous paint to sides + area of bottom slab )

M2

1.2

1.2

1.44 8.16 9.60

0.500

4.800

11

Internal plaster Making hounch on bottom slab

M2

1 1

3.2 0.8 0.8

1.3 0.15

4.16 0.10

2.500 30.000

10.400 2.880

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

4.8

1.7

8.16 8.16

2.000 2.000 70.000 19.000 16.320 13.000 70.000 155.040

13 14 15

Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around

No No m2

7 1 1 1.2 1.2 1.7

7 1 8.16

279.640
SUMMARY Page - 1 Page - 2 TOTAL

133.080 279.640 412.720

DGT-2Sport complex -Storm water-MH


Length Concrete wall 3 width 3 Height 5 Btm.slab th Top.slab th Wall. th 0.5 0.2 0.45

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 4 3

Width 3 3

Depth 5.1 5.1

Quantity

RATE R.O.

AMOUNT R.O. 306.000

61.20 45.90 45.90

5.000

2.000 6.500

91.800 99.450

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 3.2 3.2 0.1

15.30

1.02
1.02

23.000

23.552

RCC - Bottom slab Top slab ( Deduct ) for manhole cover

M3

1 1 1

3 3 0.6

3 3 0.6

0.5 0.2 0.2

4.50 1.80 (0.07)


6.23

30.000

186.840

6a

Concrete wall

m2

4.3

8.77

30.000

263.160

Reinforcement steel

Kg

170

6.23

1,058.76

0.350

370.566

8 8a

Formwork to soffits Formwork to bottom slab side

M2 m2

1 1

2.1 3

2.1 3 0.5

4.41 6

7.000 5.000

30.870 30.000

TOTAL ISKAN CONTRACTING CO. Length Concrete wall 3 width 3 Height 5

1,402.238
Btm.slab th Top.slab th Wall. thK 0.5 0.2 0.45

Item 9 Formwork to edges

Description

Unit M

No 1

Length 12

Width

Depth

Quantity 12.00 12.00

RATE R.O.

AMOUNT R.O.

1.500

18.000

10

(Bituminous paint to sides + area of bottom slab )

M2

9 60.00 69.00

0.500

34.500

11

Internal plaster Making hounch on bottom slab

M2

1 1

8.4 2.1 2.1

4.3 0.15

36.12 0.66

2.500 30.000

90.300 19.845

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

12

60.00 60.00

2.000 2.000 90.000 40.000 120.000 43.000 90.000 2,400.000

13 14 15

Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around

No No m2

22 1 1 3 3 5

22 1 60

2,815.645
SUMMARY Page - 1 Page - 2 TOTAL

1,402.238 2,815.645 4,217.883

DGT-2Sport complex -Storm water-MH


Length Concrete wall - Chamber 0.8 width 0.8 Height 0.8 Btm.slab th Top.slab th Wall. th 0.2 0.2 0.2

Item 1 2

Description Excavation in soil / Rock Disposal of excavated material

Unit M3 M3

No 1 1

Length 1.8 0.8

Width 0.8 0.8

Depth 0.9 0.9

Quantity

RATE R.O.

AMOUNT R.O. 6.480

1.30 0.58 0.58

5.000

2.000 6.500

1.152 4.680

3 4 5

Backfilling with imported material Backfilling with imported material Blinding

M3 M3 M3 1 1 1 0.1

0.72

0.10
0.10

23.000

2.300

RCC - Bottom slab Top slab ( Deduct ) for manhole cover

M3

1 1 1

0.8 0.8 0.6

0.8 0.8 0.6

0.2 0.2 0.2

0.13 0.13 (0.07)


0.18

30.000

5.520

6a

Concrete wall

m2

0.8

0.8

0.4

0.19

30.000

5.760

Reinforcement steel

Kg

170

0.18

31.28

0.350

10.948

8 8a

Formwork to soffits Formwork to bottom slab side

M2 m2

1 1

0.4 0.8

0.4 0.8 0.2

0.16 0.64

7.000 5.000

1.120 3.200

TOTAL ISKAN CONTRACTING CO. Length Concrete wall - Chamber 0.8 width 0.8 Height 0.8

41.160
Btm.slab th Top.slab th Wall. thK 0.2 0.2 0.2

Item 9 Formwork to edges

Description

Unit M

No 1

Length 3.2

Width

Depth

Quantity 3.20 3.20

RATE R.O.

AMOUNT R.O.

1.500

4.800

10

(Bituminous paint to sides + area of bottom slab )

M2

0.8

0.8

0.64 2.56 3.20

0.500

1.600

11

Internal plaster Making hounch on bottom slab

M2

1 1

1.6 0.4 0.4

0.4 0.15

0.64 0.02

2.500 30.000

1.600 0.720

12

Bituminous paint to external surfaces of blockwork ( Already includedin 10

M2

3.2

0.8

2.56 2.56

2.000 2.000 90.000 19.000 5.120 4.000 90.000 48.640

13 14 15

Step Iron CI / DI -Manhole cover, size 600 x 600 mm D/S GRP lining All Around

No No m2

2 1 1 0.8 0.8 0.8

2 1 2.56

156.480
SUMMARY Page - 1 Page - 2 TOTAL

41.160 156.480 197.640

ISKAN CONTRACTING Co. LLC Shuttering for soffits of Dome Sultan Qaboos Mosque at Salalah.

Rev.Aug -08

Sr. No.
MATERIALS 1

Description

Unit

Qty

Rate

Main support for dome shuttering comprise of 18 mm plywood cut into arc shape and joined together by 50 x 50mm white wood pieces and covered by two layers of 4mm plywood Perimeter of dome = 3.14 x 14 = 43.96 say 44m. If 400mm spacing is kept between main runners No of pieces of runners = 44/0.4 =110 Length of each piece = 10m Total length reqd.= 110 x 10 = 1100m

No.of 18mm thick plywood ( 5 pieces /ply ) 1100/5x2.4 = 92 Nos. say 100 Nos. No 100 10.500

Miranti wood frame work 50 x 100 at 400 x 400 c/c Perimeter of dome 44m. 44 x 6 -- 3.14 x 14 41 x 5 -- 3.14 x 13 35 x 5 -- 3.14 x 11 22 x 5 -- 3.14 x 7 19 x 5 -- 3.14 x 6 13 x 4 -- 3.14 x 4 22 x 5 -- 3.14 x 17 Height covered 2m 2m 2m 2m 2m 1m 1m

Total length 901 m Say 1000 x 0.05 x 0.1 x 35.29 = 88 cft. Miscellaneous timber 3 Two layers of 4mm thick ply for bottom 400/2.88 x 2 = 278 Nos 4 5 Nails & screws Nut bolts

C ft.

200

8.000

No Item

300

3.500

400/0.4x0.4 = 2500 6 Labour Workshop 4C x 20 days Site 8C x 15 days Removal 6C x 10days 7 Machines 2MC x 10 days x 10Hr 8 9 Transportation RMD scaffolding & support work

No

2600

1.000

Manday Manday Manday

80 120 60

12.000 12.000 12.000

MC Hr Item M2

200

3.000

400

10.000

Total for 400m2 OHP 25% Rate/m2 Say

ISKAN CONTRACTING Co. LLC Shuttering for soffits of Dome

NATIONAL DEFENCE COLLEGE - BAF


Sr. No. Description

Rev.18TH October -09

Unit

Qty

Rate

Formwork for Semicircular Dome of Diameter 8 metres Surface area


MATERIALS 1 Main support for dome shuttering comprise of 18 mm plywood cut into arc shape and joined together by 50 x 50mm white wood pieces and covered by two layers of 4mm plywood Perimeter of dome = 3.14 x 8 = 25.12 say 26m.

0.5

3.14

64

If 400mm spacing is kept between main runners No of pieces of runners = 26/0.4 = 65 Length of each piece = 12.6m say 12.3m considering congetion at apex Considering 2.4m length of plywood,5.5 pieces will be required to cover 1 length of the runner Total plywood pieces reqd.= 65 x 5.5 = 358 Nos. 2 No.of 18mm thick plywood ( 5 pieces /ply ) of width 240mm 358/5.5 = 92 Nos. say 65 Nos. 3 Miranti wood frame work 50 x 100 at 400 x 400 c/c Perimeter of dome 25.5m. 23.5 x 8 -- 3.14 x 7.5 20.5 x 8 -- 3.14 x 6.5 27.5 x 8 -- 3.14 x 5.5 14.3 x 6 -- 3.14 x 4.5 Height covered 1m 2m 3m 4m No 65 10.500

Total length 658 m Say 700 x 0.05 x 0.1 x 35.29 = 123.5 cft. Miscellaneous timber Cover at the appex 3 Two layers of 4mm thick ply for bottom 101/2.88 x 2 = 70 Nos 4 5 Nails & screws Nut bolts 101/0.4x0.4 = 631 Labour Workshop 4C x 10 days Site 8C x 110 days Removal 6C x 5days 7 Machines 2MC x 5 days x 10Hr

C ft.

130

8.000

No Item

80

2.800

No

700

1.000

Manday Manday Manday

80 120 60

15.000 15.000 15.000

MC Hr

100

3.000

8 9 10

Transportation RMD scaffolding & support work Crane for liftind

Item M2 Item 101 15.000

Total for 101m2

Rate/m2 Say

Amount

1,050.000

1,600.000 300.000

1,050.000 125.000

2,600.000

960.000 1,440.000 720.000

600.000 200.000 4,000.000

14,645.000 3,661.250 18,306.250 45.766 46.000

36.6125

Amount

100.48

682.500

1,040.000 200.000 100.000

224.000 60.000

700.000

1,200.000 1,800.000 900.000

300.000

100.000 1,515.000 1,000.000

9,821.500

9,821.500 97.243 100.000

ROYAL FAMILY GRAVEYYARD- BOUSHER

1800 mm dia 25900 mm high spiral staircase from Crescent UK


No 1 DESCRIPTION Requirment for 245 mtrs Basic cost for Sp.Stair case up to Uk Port Qty 2 Unit No RATE 33,567.000 2,448.000 AMOUNT RO. 67,134.000 2,448.000 69,582.000 10,437.300

2 Transport up to Muscat Fort - only 1 consigment Sub Total - A Clearance charges & other taxes 15% Sub Total - B Conversion to OMR (OMR= 1.611GBP) Transpoart up to Mahadah Erection Chages & Other Misalanious Final painting

Trip

80,019.300

49,670.577
LS 2 166 No m2

500.000 3,000.000 6.000 6,000.000 996.000

Sub Total - C

57,166.577

OHP 10% Total Cost Cost per 1 no Cost per 1m

57,166.577 28,583.289 952.776

Excavation trenches -Drainage JCB -1 day 100 m Appx Labours Disposal Dune sand Back filling Warning Tape

Unit Day Day M3 M3 M3 M

No 1.00 2.00 1.00 1.00 1.00 1.00

100.00 100.00 100.00 100.00

0.80 0.80 0.80

1.00 0.25 0.75

Excavation trenches - Electrical JCB -1 day 100 m Appx Labours Disposal Dune sand Back filling Cable Tiles (240 mm pieces) Warning Tape

Unit Day Day M3 M3 M3 No M

No 1.00 2.00 1.00 1.00 1.00 100.00 1.00

100.00 100.00 100.00 100.00

0.80 0.80 0.80

1.00 0.25 0.75

600 mm depth Excavation trenches -Fire alarm JCB -1 day 166 m Appx Labours Disposal Dune sand Back filling Warning Tape

Unit Day Day M3 M3 M3 M

No 1.00 2.00 1.00 1.00 1.00 1.00

166.00 166.00 166.00 166.00

0.80 0.80 0.80

0.60 0.15 0.45

Qty 1.00 1.00 80.00 20.00 60.00 100.00

Rate 60.00 8.00 1.50 2.90 1.50 0.04

Cost for 1m Qty 1.00 1.00 80.00 20.00 60.00 100.00 100.00 Rate 60.00 8.00 1.50 2.90 1.50 0.80 0.04

Amt 60.00 8.00 120.00 58.00 90.00 4.00 340.000 3.400 Amt 60.00 8.00 120.00 58.00 90.00 80.00 4.00 420.000 4.200 Amt 60.00 8.00 119.52 57.77 89.64 6.64 341.568 2.058

Cost for 1m Qty 1.00 1.00 79.68 19.92 59.76 166.00 Rate 60.00 8.00 1.50 2.90 1.50 0.04

3.00

Cost for 1m

m BURAMI SPORTS COMPLEX - SUB STRUCTURE MEASUREMENTS SI NO. D E S C R I P T I ONO N L B D QTY QTY

Construction of Lifting station of size 5000 x 5000 x 2000 mm (effective depth) for storm water including Earthwork,

Excavation 71.89 7.78 79.66 M3

PCC 1.23 0.78 2.00 M3

LS -1 - Base slab1.00 Pump manhole Base 1.00slab TOTAL

3.50 1.40

3.50 1.40

3.55 1.35

Slabs

CONCRETE FORMWOR K TO SIDES

Base slab 1.00 Man hole base 1.00 Top slab - 1 1.00 Top slab - for man hole 1.00 TOTAL

3.70 1.40 3.50 1.40

3.70 1.40 3.50 1.40

0.20 0.20 0.15 0.15

2.74 0.39 1.84 4.97

2.96 1.12 2.10 6.18

Walls

CONCRETE

FORMWOR K FOR WALLS 89.60 11.20 100.80 M2

Lifting tank Man hole TOTAL

2.00 2.00 2.00 1.00

3.50 3.50 1.40 1.40

0.20 0.20 0.20 0.20

3.20 3.20 1.00 1.00

4.48 4.48 3.92 0.28 13.16 M3

Back filling around Foundation

BACK FILLING

1.00

14.80

0.35

3.20

16.58 -

TOTAL Water Bars Waterbars 2.00 3.50 3.50

16.58

28.00

Rm

SUB STRUCTURE - SUMMARY SI NO. D E S C R I P T I ONO N SUMMARY Conc. Base slabs Top slabs Walls Blinding 3.13 1.84 13.16 2.00 Blinding Concrete ForDeduct 3.13 13.16 2.00 Cartaway Backfill 16.58 Exvn. 79.66 L B D QTY QTY

18.13 m3

2.00 m3

18.29 m3 20.00 28.00 0.35 3.00 0.20 4.00 3.00 1.50 1.50 90.00

61.37 m3 40.05 507.57 761.36 320.94 25.87 112.00 388.04 157.32 45.00 90.00 2,448.14

16.58 m3

79.66 m3

Concrete -Blinding 2.00 m3 18.13 m3 Concrete Base/wall/ slab 2175.30 Kg Steel Formwork 106.98 m2 129.35 m2 Polythene 28.00 m2 Water bars 129.35 m2 Waterproofing 104.88 m2 Bituminious paint on verticle serface 30.00 no Rugs HD Manhall Cover1.00 no

WO profit

2331.566

QTY

Polythene 12.25 7.78 20.03 M2

POLYTHEN E TOP & BOTTOM

2.96 1.12

4.08

POLYTHEN E TOP & BOTTOM 89.60 11.20 100.80 M2

POLYTHEN E TOP & BOTTOM 4.44 -

4.44

QTY

Machineries Concrete mixer machine Loader Cutting machine Poker vibrater Cutting and swing machine RMD Scaffoldings Dumper Polishing Machine JCB plate compactor 10 ton truck Day 1 1 1 1 1m2 1m2 1 1 1 hrs 1 hrs 1 Charges 25.000 68.000 7.000 1.500 0.350 1.000 8.000 5.000 7.500 1.000 65.385

hrs

8.5

Concrete Pumping charges of concrete Temprature control 1m3 1m3 1.500 1.500

FORMWORK form work'!A1 CONCRETE concrete!A1 BLOCK WORK Block work'!A1 MORTAR AND SCREED mortar and screed'!A1

Labour Skilled labour U/skilled labour Collies 10.000 8.000 8.000

Sundries Jute hassain wire nails formoil GI angle beads GI metal lath 1ft2 1kg 1ltr 1m 1m 0.010 0.150 0.100 0.200 0.200

CONCRETE WORK SRC CONCRETE

concrete!A1

UNIT SRC GRADE 20 CONCRETE SRC GRADE 35 CONCRETE OPC CONCRETE OPC GRADE 25 CONCRETE OPC GRADE 35 CONCRETE 1M3 1M3 1M3 1M3

RATE 29.320 35.890

24.988 45.614

BLOCK WORK

Block work'!A1

SRC SOILD BLOCK WORK SRC 10.5N/MM2 200MM SOLID BLOCK SRC 10.5N/MM2 100MM SOLID BLOCK SRC 10.5N/MM2 150MM SOLID BLOCK SRC 10.5N/MM2 350MM SOLID BLOCK OPC SOILD BLOCK WORK OPC 7.5N/MM2 200MM HOLLOW BLOCK OPC 7.5N/MM2 100MM HOLLOW BLOCK OPC 7.5N/MM2 150MM HOLLOW BLOCK OPC 7.5N/MM2 350MM HOLLOW BLOCK (WITH INSULATION BOARD) MOTAR AND SCREED mortar and screed'!A1 1:1:6 OPC Cement lime mortar 1:1:5 OPC Cement lime mortar 1:3 OPC Mortar for block work 1:3 SRC Mortar for block work 1:4 opc Mortar for block work 1:4SRC Mortar for block work 1:11/2:3 Opc Screed (50mm thick) 1:6 OPC mortar Formwork form work'!A1 Formwork for foundation Formwork for sides of columns(sub structure) Formwork for sides of plinth beams Fromwork for sides of steps Fromwork for sides of columns(super structure) Fromwork for sides and soffits of beams formwork to soffits of suspended slab formwork to sides of walls formwork to sides and soffit of stair case Screed for floorings included laying charges 1:3 OPC Screed 1:3 OPC Screed 1:3 OPC Screed 1:4 OPC Screed 1:4 OPC Screed 1:4 OPC Screed 1m2 1m2 1m2 1m2 1m2 1m2 2.373 3.504 3.504 1.977 3.431 2.667 1M3 1M3 1M3 1M3 1M3 1M3 1M3 1M3 40.350 0.000 27.840 32.840 28.740 29.140 34.343 19.285 1M2 1M2 1M2 1M2 #REF! #REF! #REF! #REF! 1M2 1M2 1M2 1M2 #REF! #REF! #REF! #REF! 16.8

1M2 1M2 1M2 1M2 1M2 1M2 1M2 1M2 1M2

3.378 3.743 3.696 8.065 3.888 5.901 5.585 3.585 6.915

Plastering Internal

Internal Plaster 14mm thick(1:4) backing tiles Internal wall Plaster 20mm thick(1:4) Internal wall Plaster 20mm thick(1:1:6) Ceiling Plaster 20 mm thk (1:4 Ceiling Plaster 20 mm thk (1:1:6) Plastering to external External wall Plaster 20mm thick(1:4) External wall Plaster 20mm thick(1:1:6)

1m2 1m2 1m2 1m2 1m2

2.075 3.011 2.421 2.225 2.450

1m2 1m2

2.901 3.046

Finishes Ceramic Flooring Ceramic Wall Tile Ceramic Skirting Terrazzo Flooring Terrazzo skirting Terrazzo trezold Terrazzo Treads Terrazzo risers Marble Flooring Marble Skriting Marble Treads Marble Risers
Floor Harner

1m2 1m2 1m2 1m2 1m2 1m 1m2 1m2 1m2 1m2 1m2 1m2 1m2

14.465 17.093 9.273 9.663 3.578 8.912 20.904 3.936 16.026 5.392 15.846 5.070 3.035

Thermal Moisture Protection


Roof water Proofing Water prrofing to upstand 50 mm insulated Board Geo textile Membrane 1200 G Polythene Dressing to rain Water outlet Water proofing to toilet area Water proofing toilet area upstand 300 mm Water proofing to substructure epoxy paint 3 coat Synthaprufe water proofing to substructure 3 coat Epoxy resin 3 coat for substructure DPC 1m2 1m2 1m2 1m2 1m2 No 1m2 1m 1m2 1m2 1m2 1m #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Various type of Joint


Expansion joint with 25mm thick cork pack

Expansion joint with 20mm thick filler board Crack control joint with 12x20mm deep saw cut
Construction Joint Reinforcement All Dia Bar BRC - Mesh 393 BRC - Mesh 252 BRC - Mesh 193 Filling & Disposal Material Back filling material Imporated Filling Class B filling Material Hardcore Filling material Disposal Surplus excavated material

1m 1m 1m 1m

#REF! #REF! #REF! #REF!

Ton 1m2 1m2 1m2

376.870 3.612 4.472 2.956

1m3 1m3 1m3 1m3 1m2

3.346 5.221 5.367 6.688 2.083

Painting System Sadolin paint internal 88 plus-emulsion Sadolin paint internal 88 plus-emulsion Ceiling Sadolin medium texture -External Sadolin External 88 plus emulsion

1m2 1m2 1m2 1m2

2.293 2.717 1.776 2.755

External Works Roof tiles Kerbstone Interlock tile 1m2 1m 1m2 #REF! #REF! #REF!

STH 2

Sale 2

STH 2

Sale 3

STH 4

Sale 5

STH 6

Sale 4

28 #VALUE!

Das könnte Ihnen auch gefallen