Beruflich Dokumente
Kultur Dokumente
(FormerlyPTPutraSejahteraPioneerindoTbk)
Business
Restaurant
CompanyStatus
PMA
Underwriter
PTNikkoSecuritiesIndonesia
Shareholder
2000
EdelweissInvestment
WinvestDevelopmentLimited
SpeedflexHoldingLimited
PTDharmalaMapindo
PTMegaLestariIndah
TradeRichEstablishmentLimited
Public
2001
19.54%
19.35%
18.55%
7.44%
7.08%
5.10%
22.94%
2005
DBNomineesSingaporeLtd
ABNAmroSingaporeNominees
BonyNonTreatyAcct
PTBayuBuanaTbk
DiamondMilleniumLtd.
Public
TuscanAssetLtd.
EdelweissInvestmentLtd.
WinvestDevelopmentLtd
SpeedflexHoldingsLtd.
InComeHoldingsLtd.
Public
2002
47.75%
10.98%
10.87%
10.42%
9.37%
10.61%
2006
59.40%
13.90%
9.99%
8.91%
5.13%
2.67%
DBNomineesSingaporeLtd
ABNAMROSingaporeNominees
BonyNonTreatyAcct
PTBayuBuanaTbk
DiamondMilleniumLtd.
Public
TuscanAssetLtd.
EpiplusCorporation
SpeedflexHoldingsLtd.
InComeHoldingsLtd.
Public
2003
51.00%
10.98%
10.87%
9.37%
17.78%
2007
59.40%
13.90%
9.99%
8.91%
5.12%
2.68%
DBNomineesSingaporeLtd
ABNAMROSingaporeNominees
BonyNonTreatyAcct
PTBayuBuanaTbk
DiamondMilleniumLtd.
Public
DBNomineesSingaporeLtd
EpiplusCorporation
ABNAmroSingaporeNominees
BayuBuana
DiamondMilleniumLtd
Public
2004
59.40%
9.90%
9.37%
8.91%
5.00%
7.42%
2008
59.40%
13.90%
9.99%
8.91%
5.13%
2.67%
DBNomineesSingaporeLtd
ABNAMROSingaporeNominees
BonyNonTreatyAcct
PTBayuBuanaTbk
DiamondMilleniumLtd.
Public
DBNomineesSingaporeLtd
BonyNonTreatyAcct
ABNAmroSingaporeNominees
PTBayuBuana
Public
59.40%
9.99%
9.37%
8.91%
12.33%
2009
59.40%
13.90%
9.99%
8.91%
5.12%
2.68%
DBNomineesSingaporeLtd
ABNAMROSingaporeNominees
BonyNonTreatyAcct
PTBayuBuanaTbk
DiamondMilleniumLtd.
Public
59.40%
13.90%
9.99%
8.91%
5.12%
2.68%
Board of Directors
Number of Employees
2000
President Commissioner
Commissioners
President Director
Directors
Budi Hamidjaja
Wilyana Sugityo, Susanna Kusnowo
2,465
2001
President Commissioner
Commissioners
President Director
Directors
Budi Hamidjaja
Wilyana Sugityo, Susanna Kusnowo
2,300
2002
President Commissioner
Commissioners
President Director
Directors
Budi Hamidjaja
Kusuwandi Tamin, Susanna Kusnowo
2,660
2003
President Commissioner
Commissioners
President Director
Directors
Budi Hamidjaja
Kusuwandi Tamin, Susanna Kusnowo
2,372
2004
President Commissioner
Commissioners
President Director
Directors
Murniaty Kartono
Kusuwandi Tamin, Susanna Kusnowo
Bong Djun Ngian
1,542
2005
President Commissioner
Commissioners
President Director
Directors
Murniaty Kartono
Kusuwandi Tamin, Susanna Kusnowo
Bong Djun Ngian
1,412
2006
President Commissioner
Commissioners
President Director
Directors
Murniaty Kartono
Kusuwandi Tamin
Susanna Kusnowo
Cecep Rakhman
1,438
2007
President Commissioner
Commissioners
President Director
Directors
Kusuwandi Tamin
Teh Kian Kun, Susanna Kusnowo,
Cecep Rakhman
1,367
2008
President Commissioner
Commissioners
President Director
Directors
Kusuwandi Tamin
Teh Kian Kun, Susanna Kusnowo, Cecep Rakhman
1,367
2009
President Commissioner
Commissioners
President Director
Directors
Kusuwandi Tamin
Teh Kian Kun
Susanna Kusnowo
Cecep Rakhman
1,367
Total Assets
Current Assets
of which
Cash on hand and in banks
Cash and cash equivalents
Time deposits
Trade receivables
Inventories
Receivable from affiliates
Non-current Assets
of which
Fixed Asset Net
Deffered Tax Assets-Net
Investments
Other Assets
1998
1999
2000
111,247
32,190
135,197
32,977
147,321
38,065
9,810
9,657
11,712
(million rupiah)
2001
2,002
2,003
2004
2005
134,791
35,006
124,981
36,860
111,320
38,659
84,814
37,905
76,412
33,177
11,046
14,476
15,021
5,350
4,368
625
5,709
1,027
7,248
637
11,232
1,136
9,275
1,424
9,111
807
8,298
724
11,395
2,041
9,217
88,121
72,661
46,909
43,235
43,107
38,493
35,032
34,545
31,064
34,875
27,338
24,101
24,523
408
22,300
n.a
7,465
28,486
7,465
56,262
7,465
66,759
65,241
2,723
2,513
2,132
2,636
Liabilities
Current Liabilities
of which
Bank loans
Short-term debt
Bank borrowings
Trade payables
Payable to affiliates
Taxes payable
Accrued expenses
Current maturities of
long-term debt
Long-term Liabilities
of which
Bank borrowings
Convertible bonds
Non-Current Liabilities
Minority Interests in Subsidiaries
177,683
156,926
185,933
155,440
150,725
127,790
118,541
53,280
93,728
26,658
85,761
27,466
81,305
29,092
69,445
16,266
60,220
3,645
57,048
8,600
31,725
10,333
12,709
7,372
8,426
8,246
5,942
3,823
4,628
5,805
4,669
4,626
5,789
5,086
5,887
5,386
5,759
2,563
3,259
13,790
22,688
19,745
61,599
6,967
7,805
3,190
3,662
67,071
4,594
58,295
5,441
52,213
4,693
53,179
4,866
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed assets
Retained earnings (accumulated loss)
(66,436)
62,000
(50,736)
62,000
16,251
110,404
26,659
110,404
20,119
110,404
(1,184)
110,404
2,101
110,404
5,900
5,900
(134,336)
(118,636)
(119,708)
(100,053)
(89,645)
(96,185)
(117,488)
(114,203)
Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes
98,651
45,855
52,796
61,617
(8,821)
(103,927)
(112,748)
(100,301)
114,369
51,344
63,024
56,038
6,986
(8,383)
(1,397)
27,934
137,219
57,413
79,806
69,352
10,454
(20,994)
(10,540)
(1,073)
154,134
65,936
88,198
78,969
9,229
16,197
25,425
20,902
160,930
59,363
101,567
85,003
16,564
3,086
19,650
10,408
153,305
57,205
96,100
89,083
7,017
(3,048)
3,970
(8,272)
160,100
56,630
103,470
90,498
12,972
(8,496)
4,476
(20,940)
152,170
55,194
96,976
89,899
7,077
(595)
6,482
4,658
(809)
(536)
200
225
(409)
275
(5)
(15)
105
95
74
180
(37)
91
n.a
400
(95)
(5)
n.a
400
21
10
n.a
400
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
(0.25)
(0.37)
-
1.22
(0.67)
-
(21.62)
(6.81)
-
1.90
2.45
-
10.61
4.14
n.a
n.a
(10.68)
4.39
n.a
n.a
(4.22)
(74.58)
n.a
n.a
0.21
n.a.
1.60
0.54
n.a.
n.a.
8.03
0.89
(90.16)
n.a.
0.21
n.a.
1.38
0.55
0.06
0.24
7.08
0.85
20.66
(55.06)
0.30
n.a.
1.02
0.58
0.08
n.a.
5.11
0.93
(0.73)
31.51
0.66
n.a.
0.88
0.57
0.06
n.a.
7.11
1.14
15.51
128.62
1.38
3.52
0.75
0.63
0.10
0.06
6.52
1.29
8.33
39.04
1.41
4.26
0.77
0.63
0.05
n.a
6.89
1.38
(7.43)
(41.11)
1.30
n.a
0.96
0.65
0.08
n.a
4.97
1.89
(24.69)
(1,768.16)
2.04
33.05
0.91
0.64
0.05
0.03
5.99
1.99
6.10
(221.70)
1998
1999
21.53
(23.63)
15.93
(128)
2000
8.97
(93.29)
19.98
(104)
2001
(8.51)
(577.41)
12.33
(2,048)
2,002
(7.28)
64.05
4.41
(50)
2,003
(10.93)
(24.53)
(4.74)
(179)
2004
(23.81)
(105.88)
4.43
153
2005
(9.91)
(277.45)
(4.95)
(122)
1
2
3
4
Growth (%)
Indicators
Total Asset
Share Holder's Equity
Net Sales/Revenue
Net Provit
5,900
5,900
(3,404)
110,404
5,900
5,900
47
121
n.a
500
5,900
5,900
18.96
42.04
n.a
n.a
(millionrupiah)
2007
2008
TotalAssets
CurrentAssets
ofwhich
Cashandcashequivalents
Tradereceivables
Inventories
NonCurrentAssets
ofwhich
FixedAssetsNet
DefferedTaxAssets
OtherAssets
75,759
33,143
74,009
31,554
81,755
32,715
6,463
715
9,350
42,616
5,446
1,117
8,731
42,455
7,867
1,676
8,862
49,040
20,026
239
2,281
19,527
479
2,415
21,642
n.a
2,646
Liabilities
CurrentLiabilities
ofwhich
Tradepayables
Taxespayable
Accruedexpenses
NonCurrentLiabilities
MinorityInterestsinSubsidiaries
71,202
16,865
69,144
21,685
73,508
30,085
5,913
2,366
3,999
54,337
4,471
8,117
3,677
6,382
47,459
3,792
13,239
5,682
5,926
43,423
3,436
Shareholders'Equity
Paidupcapital
Paidupcapital
inexcessofparvalue
Retainedearnings(accumulatedloss)
86
110,404
1,073
110,404
4,811
110,404
5,900
(116,218)
5,900
(115,231)
5,900
(111,493)
NetSales
CostofGoodsSold
GrossProfit
OperatingExpenses
OperatingProfit(Loss)
OtherIncome(Expenses)
Profit(Loss)beforeTaxes
Profit(Loss)afterTaxes
145,440
55,224
90,216
93,502
(3,286)
1,518
(1,768)
(1,851)
163,777
58,991
104,786
99,840
4,945
(3,582)
1,364
163
207,324
76,104
131,220
117,488
13,732
(6,845)
6,888
4,287
PerShareData(Rp)
Earnings(Loss)perShare
EquityperShare
DividendperShare
ClosingPrice
(8)
0
n.a
400
1
5
n.a
400
19
22
n.a
400
FinancialRatios
PER(x)
PBV(x)
DividendPayout(%)
DividendYield(%)
(47.72)
1,032.85
n.a
n.a
540.50
82.35
n.a
n.a
20.60
18.36
n.a
n.a
CurrentRatio(x)
DebttoEquity(x)
LeverageRatio(x)
GrossProfitMargin(x)
OperatingProfitMargin(x)
NetProfitMargin(x)
InventoryTurnover(x)
TotalAssetsTurnover(x)
ROI(%)
ROE(%)
1.97
832.64
0.94
0.62
n.a
n.a
5.91
1.92
(2.44)
2,164.37
1.46
64.47
0.93
0.64
0.03
n.a
6.76
2.21
0.22
(15.24)
1.09
15.28
0.90
0.63
0.07
0.02
8.59
2.54
5.24
(89.12)
PER=13.20x;PBV=6.73x(June2009)
FinancialYear:December31
PublicAccountant:AryantoAmirYusuf&Mawar