Colombo Stock Market: ASI Daily Closing

08th August 2013
Volume 32
Weekly Review by Asia Wealth Management Research
Focus
Colombo Stock Market
In This Issue;
ASI Daily Closing
Market activities dry up amidst crossings being

witnessed on selected blue chips.
The Colombo Bourse ended the short week
witnessing both indices closing in the negative region.
Pg 02
Colombo Bourses Billion Rupee Club
Table below shows the members who have
qualified to be a part of Asia Wealth Researchs Billion Rupee
Club.
Pg 03
(ASI)
6,180
6,160
6,140
6,120
6,100
6,080
6,060
6,040
6,020
6,000
5,980
5,960
(LKR mn)
1,800
1,600
1,400
1,200
1,000
800
600
400
200
0
19- 23- 24- 25- 26- 29- 30- 31- 1- 2- 5- 6- 7- 8Jul Jul Jul Jul Jul Jul Jul Jul Aug Aug Aug Aug Aug Aug
Turnover
ASI closing
Market Statistics
Analysis of Various Warrants Listed on CSE
Commodity Prices
Pg 04
Pg 05
Policy Price
RatesMovements
may take a further dip in 3Q2013...
Major
Turnover levels at the Colombo bourse remained
below par during the week averaging......
Pg07
Major Price Movements

Company
Pc Pharma
Metropolitan Resource Holdings
All Share Index

S&P SL20 Index
Banking & Finance
Food & Beverage
Diversified
Hotels & Travels
Telecommunication
Manufacturing
Market Capitalisation (LKR bn)
(USD bn)
Turnover (LKR mn)
(USD mn)
Average Daily Turnover (LKR mn)
Volume (mn shares)
Foreign Purchases (LKR mn)
Foreign Sales(LKR mn)
08-Aug
6,151.92
3,470.16
13,084.35
21,055.63
1,937.81
3,241.33
161.98
3,060.13
2,367.50
17.99
1,830.60
13.91
457.60
91.20
929.70
567.30
02-Aug
6,155.82
3,490.57
13,203.76
20,427.07
1,966.05
3,320.99
159.46
3,064.30
2,369.00
18.00
4,005.80
30.43
801.20
157.50
1,066.52
2,068.17
% Chg.
-0.1
-0.6
-0.9
3.1
-1.4
-2.4
1.6
-0.1
-0.1
0.0
-54.3
-54.3
-42.9
-42.1
-12.8
-72.6
Large Trades
Price
1.3
+/-LKR
-0.3
+/- %
-18.8
Company
Pc House
Volume
23,810,052
22
-4.7
-17.6
Central Investment & Finance
7,251,237
58.1
-10.9
-15.8
Access Engineering
6,646,161
Pch Holdings
1.1
-0.2
-15.4
Textured Jersey Lanka
3,491,598
Nation Lanka Finance
7.5
-1.1
-12.8
Lanka Ioc
3,315,474
Bimputh Lanka Investments
20.6
1.5
7.9
Nation Lanka Finance
3,246,842
Textured Jersey Lanka
14.2
1.1
8.4
Pc Pharma
3,030,419
108.8
11.3
11.6
Panasian Power
2,580,908
2,250.5
261.5
13.1
Expolanka Holdings
2,441,533
329.8
42.8
14.9
Pch Holdings
1,988,206
Central Industries
Lake House Printers & Publishers

Nestle Lanka
J L Morison Sons & Jones
08 August 2013
Highlights for the week

Market activities dry up amidst crossings being witnessed on selected blue chips.
The Colombo Bourse ended the short week witnessing both indices closing in the negative region. The ASI shed 3.1 points
WoW to close at 6,151.9 points (-0.1%), whilst the S&P SL20 Index dipped by 20.4 points WoW to close at 3,470.2 points
(-0.6%). Indices lost mainly on the back of losses made by Asian Hotels and Properties (-9.9%WoW), Carson
Cumberbatch (-3.6% WoW), National Development Bank (-5.0% WoW), John Keells Holdings (-0.4% WoW) and
Bukit Darah (-1.1% WoW).
Market activities were subdued during the week with the average daily turnover and volume reporting a WoW decline of
43.0% and 28.0% respectively. However, institutional and high net worth buying along with foreign interest on few
selected blue chips enhanced the weeks activities. Chevron Lubricants Lanka which witnessed few crossings at a price
of LKR 308.5, led the weeks turnover with a cumulative contribution of LKR 284.1mn. Further continued interest in John
Keells Holdings pushed the counter to reach a high of LKR 270.0 during the week, whilst the share ended the week on
WoW dip of 0.4% at LKR 265.0.
Moreover, amidst a tariff increase on alcohol, the demand inelastic nature of goods compelled investor interest on
Distilleries Company of Sri Lanka with the expectations of improved earnings along with the expectation of a dividends
payment during the month of August. Hence, the counter assisted by few crossings, ended the week with a WoW gain of
2.6% to end at LKR 195.10. In addition, Nestle Lanka that witnessed a crossing of 20k shares was amongst the weeks top
turnover contributors list, driven on anticipation with regard to higher future earnings, subsequent to the suspension of
distribution of one of its main competitors products due to health concerns.
Meanwhile Lanka IOC, which also encountered a crossing during the week, announced a dividend of LKR 1.0, being the
first dividend pay-out in its history, whilst it ended the week edging c.0.8% WoW at LKR 26.20.
Furthermore, PC House which encountered large trades on the normal board emerged as the top traded counter for the
week, followed by Central Investment and Finance, Access Engineering and Textured Jersey that encountered retail
and high net worth interest.
The week saw foreign purchases amounting to LKR929.7mn whilst foreign sales amounted to LKR567.3mn. Market
capitalisation stood at LKR 2,367.5bn, and the YTD performance is 9.0%.
A member of Asia Capital Group
08th August 2013
Colombo Bourses Billion Rupee Club

Table below shows the members who have qualified to be a part of Asia Wealth Researchs Billion Rupee Club. The
eligibility criteria lie with their earnings reaching LKR1 bn mark. The list will be refreshed on a quarterly basis identifying
the new qualifying members whilst eliminating the disqualifying.
Company
Price
JOHN KEELLS HOLDINGS

COMMERCIAL BANK [V]
COMMERCIAL BANK [NV]
NDB
DIALOG TELEKOM
CEYLON TOBACCO
HNB [V]
HNB [NV]
DISTILLERIES
BUKIT DARAH
SRI LANKA TELECOM
SAMPATH BANK
CARSON CUMBERBATCH
DFCC BANK
NESTLE LANKA
AITKEN SPENCE
PEOPLES LEASING
CENTRAL FINANCE
OVERSEAS REALTY
LANKA IOC
ASIAN HOTEL & PROPERTIES
CHEVRON LUBRICANTS
ACCESS ENGINEERING LIMITED
TAPROBANE HOLDINGS
SEYLAN BANK [V]
SEYLAN BANK [NV]
UNITED MOTORS
NATIONS TRUST BANK
CEYLON GUARDIAN
COLOMBO DOCKYARD
CEYLINCO INSURANCE [V]
CEYLINCO INSURANCE [NV]
CEYLON COLD STORES
RICHARD PIERIS
LOLC
HAYLEYS
AIT. SPENCE HOTEL HOLD.
ASIRI SURGICAL
LB FINANCE
ROYAL CERAMICS
HEMAS HOLDINGS
CEYLON TEA SERVICES
DIPPED PRODUCTS
VALLIBEL ONE LIMITED
CEYLON INVESTMENT
CEYLON THEATRES
JOHN KEELLS HOTELS
COMMERCIAL LEASING & FINANCE
TRANS ASIA
LAUGFS GAS
LAUGFS GAS [NV]
EXPOLANKA HOLDINGS
LION BREWERY
TEXTURED JERSEY
265.00
119.10
95.00
160.50
8.70
1,201.00
152.50
111.00
195.10
690.00
41.00
195.90
400.00
131.00
2,250.50
122.20
14.60
182.00
17.90
26.20
70.00
313.00
21.30
4.70
61.90
34.30
113.00
63.00
180.00
220.00
1,219.80
400.00
166.20
6.90
54.50
302.00
70.00
10.40
114.00
94.00
33.00
620.20
113.50
17.00
85.90
140.10
13.20
3.90
74.80
28.10
22.00
6.80
360.00
14.20
Trailing
ROE
13.6%
17.9%
17.9%
37.6%
22.0%
222.7%
15.3%
15.3%
11.2%
15.8%
8.8%
17.1%
11.6%
12.5%
112.2%
11.6%
15.8%
18.9%
13.2%
22.3%
11.5%
52.8%
19.1%
77.3%
11.0%
11.0%
27.3%
19.9%
13.6%
19.5%
13.8%
13.8%
20.9%
23.9%
9.3%
8.3%
13.8%
50.6%
32.0%
19.9%
13.6%
18.1%
20.7%
4.5%
14.4%
8.7%
6.9%
13.6%
17.6%
16.4%
16.4%
11.7%
17.7%
17.7%
BVPS
104.8
62.4
62.4
139.2
4.8
19.5
128.2
128.2
164.6
312.2
31.1
166.7
176.7
106.1
57.2
69.1
12.2
153.6
26.6
24.5
49.0
37.8
12.5
4.0
57.3
57.3
109.6
43.9
179.1
141.5
537.6
537.6
96.5
4.1
42.0
299.5
38.4
6.5
76.9
75.8
23.6
395.7
114.3
28.6
88.7
72.2
11.2
1.2
30.3
16.8
16.8
4.6
73.9
8.8
3
Net Profit
12,201.1
9,462.2
9,462.2
8,624.1
8,536.4
8,152.0
7,814.9
7,814.9
5,519.7
5,042.4
4,960.0
4,773.4
4,013.8
3,523.2
3,446.1
3,266.8
3,045.0
3,041.1
2,954.5
2,908.8
2,494.3
2,396.4
2,382.2
2,258.4
2,165.5
2,165.5
2,012.9
2,011.5
2,002.4
1,983.4
1,960.3
1,960.3
1,915.7
1,902.7
1,862.6
1,855.0
1,782.0
1,738.4
1,702.7
1,670.4
1,657.7
1,435.0
1,417.9
1,403.5
1,258.8
1,149.7
1,121.0
1,068.2
1,065.7
1,060.8
1,060.8
1,060.7
1,045.9
1,016.6
Trailing
EPS
14.2
11.1
11.1
52.4
1.0
43.5
19.6
19.6
18.4
49.4
2.7
28.5
20.4
13.3
64.1
8.0
1.9
29.0
3.5
5.5
5.6
20.0
2.4
3.1
6.3
6.3
29.9
8.7
24.4
27.6
74.2
74.2
20.2
1.0
3.9
24.7
5.3
3.3
24.6
15.1
3.2
71.8
23.7
1.3
12.8
6.3
0.8
0.2
5.3
2.7
2.7
0.5
13.1
1.6
Trailing
PE
PBV
18.6
10.7
8.5
3.1
8.3
27.6
7.8
5.7
10.6
14.0
14.9
6.9
19.6
9.9
35.1
15.2
7.6
6.3
5.1
4.8
12.4
15.7
8.9
1.5
9.9
5.5
3.8
7.2
7.4
8.0
16.4
5.4
8.2
7.1
13.9
12.2
13.2
3.2
4.6
6.2
10.3
8.6
4.8
13.2
6.7
22.3
17.1
23.3
14.0
10.3
8.0
12.5
27.5
9.1
2.5
1.9
1.5
1.2
1.8
61.5
1.2
0.9
1.2
2.2
1.3
1.2
2.3
1.2
39.4
1.8
1.2
1.2
0.7
1.1
1.4
8.3
1.7
1.2
1.1
0.6
1.0
1.4
1.0
1.6
2.3
0.7
1.7
1.7
1.3
1.0
1.8
1.6
1.5
1.2
1.4
1.6
1.0
0.6
1.0
1.9
1.2
3.2
2.5
1.7
1.3
1.5
4.9
1.6
Mkt Cap
Mn
227,310.6
94,577.5
5,181.6
26,433.2
70,850.9
224,975.8
48,623.6
8,884.6
58,530.0
70,380.0
73,999.3
32,863.6
78,554.8
34,727.8
120,909.2
49,612.7
23,066.0
19,088.8
15,098.4
13,952.3
30,994.3
37,560.0
21,300.0
3,444.9
10,893.0
5,796.1
7,601.2
14,528.3
14,777.4
15,809.0
24,396.0
2,565.8
15,795.6
13,510.8
25,898.4
22,650.0
23,540.3
5,496.0
7,895.3
10,414.2
17,004.6
12,404.0
6,794.3
18,471.5
8,462.4
25,651.9
19,221.1
24,873.1
14,960.0
9,413.5
1,144.0
13,293.4
28,800.0
9,301.0
08th August 2013
Analysis of Warrants Listed on the CSE

The below table depicts a comparison of the warrants trading price with its intrinsic value (derived through the Black
Scholes Call option valuation method). The 6th column to the right depicts the difference between the intrinsic value and
the traded price. Hence, the positive figures would explain the potential for the respective warrant to further appreciate.
(Price to be constant). However, it is noted that the intrinsic value is derived based on the current value of the underlying
stock price, its volatility, period to maturity and the risk free rate. Hence, any adverse movement of the mentioned
assumptions would have an adverse impact on the warrant value, and any favourable movement would positively impact
the warrant value (E.g.: if in case the asset price appreciates from the existing, it would invariably increase the value of the
warrant.Thus, the negative value would denote that the warrant is overvalued at the current price (assuming the underlying
stock.)
Exercise
price
CLPL-W-0013
CLPL-W-0014
GREG-W-0003
GREG-W-0006
REEF-W-0019
118.00
142.00
36.00
39.00
40.00
Share Price
(2013/08/02)
73.30
73.30
13.60
13.60
18.50
Expiry Date
Warrant Price
(2013/08/02)
25-Aug-14
25-Aug-15
24-Feb-14
24-Feb-15
15-Jun-15
2.20
2.30
0.80
1.60
2.10
4
Price According to
Black Scholes model
(Intrinsic value)
0.00
0.00
0.00
0.00
0.00
Undervalued/
(Overvalued)
(2.20)
(2.30)
(0.80)
(1.60)
(2.10)
08th August 2013
Commodity Prices
Date as at
Brent Crude Oil (USD/barrel)
19.07.13
26.07.13
02.08.13
08.08.13
WoW %
change
108.8
107.7
109.5
107.4
-1.9%
METALS
Gold (USD/ounce)
1,290.0
1,337.5
1,293.0
1,294.9
0.1%
Copper LME (USD/ton)
6,905.0
6,997.0
6,999.0
6,983.8
-0.2%
AGRI
Date as at
Tea LKR/Kg
Date as at
Rubber (RSS 1) LKR /Kg
Exchange Rates (LKR)
USD
EURO
STG (GBP)
YEN
YUAN (CNY)
17.07.13
22.07.13
445.17
18.07.13
449.47
444.02
23.07.13
390.00
19.07.13
31.07.13
01.08.13
415.00
402.75
26.07.13
131.62
172.69
200.50
1.31
21.43
02.08.13
131.65
174.79
202.58
1.33
21.46
131.65
173.95
199.06
1.32
21.48
08.08.13
446.65
08.08.13
390.00
08.08.13
131.65
175.65
204.06
1.36
21.52
WoW %
change
0.6%
WoW %
change
-3.2%
WoW %
change
1.0%
2.5%
3.0%
0.2%
Source: Bloomberg, AFP, Reuters, CBSL, RDDSL, Asia Siyaka
OIL
Oil prices witnessed a declining trend for the week primarily due to the appointment of the new reform minded Iranian
President which took place over the week. This augurs well for Iran which currently faces an oil embargo from the U.S
and would further decrease tensions in the gulf region. Contemporaneously, crude oil inventories in U.S dropped by 1.3
mn barrels from the previous week. Reflecting the easing of tensions in the Middle East, crude oil futures for September
delivery declined to $106.4/barrel.
5
08th August 2013
Commodity Prices
Gold
Gold prices rose marginally during the week on the expectation that a new report may indicate an increase in U.S Jobless
claims which may prompt the Federal Reserve to delay the tapering off of its bond purchasing program. However technical
analysts warn of a slump in the price of the yellow metal based on the moving-average technical analysis signal. Gold
futures traded on the Comex were little changed with the 3 months contract gaining less than 0.6% to end at
USD1,293/ounce.
Copper
Copper futures witnessed a pickup in activity for the week and rose to its highest levels in over 7 weeks. Three month
LME copper contracts rose by 2% on the back of Chinas better than expected trade performance for the month of July.
Exports out of China rose 5.1% YoY for the month of July compared with analyst expectations of 2% YoY growth.
Further, the Chinese authorities reiterated their commitment to maintaining the GDP growth target of 7.5% for 2013.
However, activities in the spot market were relatively muted as it awaited confirmation from data relating to Chinas
industrial output and inflation which is to be released at the end of the week.
Forex Markets
Analysts remain bullish on the prospects for the dollar index which has fallen to its lowest levels since June. Based on
technical indicators, futures and options traders on the greenback expect a rally in the index over the coming weeks. In
contrast the Japanese Yen dipped from a 7-week high against a basket of 16 peers as Japans trade surplus for the month of
July was narrower than what analysts had expected. The Australian Dollar surged to a one month high over the expectation
that the Central Bank will lower its benchmark interest rates as well as due to the improved trading activity in China.
Source: Bloomberg
6
08th August 2013
Conclusion
Policy Rates may take a further dip in 3Q2013...
Turnover levels at the Colombo bourse remained below par during the week averaging circa LKR 460mn, while the
bench mark index ASI was largely flat over the trading period. The Central Bank is expected to release its monetary
policy review for the month of August on the 16th (next week) on the backdrop of marginally increasing interbank
rates and Treasury bill rates. The foreign debt repayments of both public and private sector caused a tightening of
liquidity in the financial sphere which we believe is causing the interbank rates to edge up marginally. However, we
expect the monetary authority to hold policy rates at current levels (Repo at 7% & Reverse Repo at 9%) given that
adjustments that were already made to the monetary framework (reduction of the SRR from 8% to 6% and the 50
basis points cut in policy rates in May) are quite recent measures. Hence the monetary authority may take more time
before making further adjustments to the policy parameters.
On the other hand, credit growth to the private sector has declined sharply to 8.9% in 1H2013 while Central Bank
expects to achieve a private sector credit growth of circa 18% for the year. This is to say that further relaxation of
monetary stance could be expected during 3Q2013 given that the position of both gross official foreign reserves and
the deficit in the current account have improved notably during the year, whilst inflation rates have also been
improving. A further relaxation of monetary stance would benefit the trading activity of the Colombo bourse as lower
interest rates directly assist the trading activity of equities and hence may provide a life line to the ailing turnover
levels of the market.
7
08th August 2013
Focus on Investment Key Buys

35
33
31
29
27
25
23
21
Manufacturing
X LKR 21.40
LKR
Tokyo Cement
N LKR 26.90
TKYO, being the joint market leader in the cement industry, has its
grinding facility located in Trincomalee, ideally located for the
rebuilding boom. TKYO, a direct beneficiary of construction sector
upturn, is in a strong position to take advantage of increasing demand
in current excess capacity. TKYO completed a 10 MW bio mass power
plant which provides them significant cost advantage together with
additional boost to top line.
TKYO
LKR
23
22
21
20
19
18
17
16
TKYOX
Banking & Finance

X LKR 95.00
130
125
120
115
110
105
100
95
90
LKR
Commercial Bank
N LKR 119.10
Commercial Bank is the largest private sector commercial bank with an

asset base of LKR512.2 bn as at Dec 2012, and operates with above 550
ATM points, which is also the largest single network in the country.
With the expected drop in interest rates in the economy consequent to the
cut in policy rates and lifting of the credit ceiling that prevailed during
2012, coupled with the strong capital adequacies; the bank is expected to
continue its growth momentum. Therefore considering these factors we
rate COMB as a mid to longer term investment.
LKR
COMB
105
100
95
90
85
80
75
70
65
COMBX
8
08th August 2013
Focus on Investment Contd...

180
170
160
150
140
130
120
Banking & Finance

X- LKR 111.00
LKR
Hatton National Bank

N-LKR 152.50
HNB is the second largest private commercial bank with a total asset
base of LKR459.4bn as at end 2012, and number one private bank in
terms of branches with a strong network of over 247. HNB which has a
relatively larger retail deposit base is projected to enjoy higher interest
spreads and would also benefit from the growth in SME lending. With,
the expected drop in interest rates in the economy consequent to the cut
policy rates and lifting the credit ceiling that prevailed during 2012,
coupled with the strong capital adequacies; the bank is expected to
continue its growth momentum. Therefore considering these factors we
rate HNB as a mid to longer term investment.
HNB
140
LKR
130
120
110
100
90
80
HNBX
95
90
85
80
75
70
65
60
55
LKR
CIC Holdings
N LKR 60.00
Chemicals & Pharmaceuticals

X LKR 41.60
CIC is considered as the only seed to shelf agricultural company in Sri

Lanka.The Company also has foot prints in consumer and
pharmecuitical industries, Paints, Industrial raw material and Packaging.
Acquisition of dairy farms in north & east region coupled with CICs
plans to expand overseas will strengthens companys earnings in the
medium to long term.
CIC
LKR
70
65
60
55
50
45
40
CICX
9
08th August 2013

Banking & Finance
Sampath Bank
N LKR 195.90
Banking& Finance
The bank expects a moderate pace on branch expansions for 2013 as it

has achieved sufficient coverage while aggressively developing and
promoting electronic banking channels. As the pioneer in blending IT
with banking, the company will revamp its existing products and
innovate new customer focus products. The bank is well poised to take
advantage of the current economic developments taking place in the
country. The credit ceiling that existed during 2012, limited the growth
of LCBs, including Sampath bank. However, the removal of the ceiling
from 2013, and the anticipated drop in interest rates coupled with
SAMPs strong capital adequacies, would enable the bank to enter
another growth phase in its performance. Therefore considering these
factors we rate SAMP as a mid to longer term investment.
John Keells Holdings

N LKR 265.00
Diversified
The sustained performance of the group during FY13 inspite of its high
exposure to macro economic shocks is a testament to the firms
commitment towards value creation whilst maintaining a healthy
balance sheet.Going forward, with the growth in GDP, per capita
income and the increase in tourist arrivals we anticipate the consumer
retail and the leisure sector to perform admirably.
LKR
PLC
248
228
208
188
168
148
128
LKR
Largest specialized leasing company in Sri Lanka is a subsidiary of

Peoples Bank- the 2nd largest commercial bank inthe country, a
holding.Principal business activity of PLC is the provision of finance
leasing, operating leasing, HP facilities etc...During 2012 most of the
finance companies enjoyed much demand for loans, due to credit ceiling
imposed on LCBs. However the ceiling was lifted from the beginning
of 2013, yet we believe that the prjected decline in interest rates would
create more avenues for RFCs. PLC achieving the finance company
licenses, have opened opportunities to collect public deposits and
minimise cost of funds, where the company was earlier depending on
more borrowings. Going by these, we believe PLC is a medium to long
term healthy investment to consider.
17
16
15
14
13
12
11
10
9
SAMP
310
290
270
250
230
210
190
170
150
LKR
Peopless Leasing & Finance

N LKR 14.60
JKH
Leasing and Hire Purchase business. Company is operating with a

total asset base of LKR 54bn as at Mar 2013, and an island wide
branch net work of 89. With satisfactory liquidity levels and capital
adequacies, company is poised to take advantage in any growth in
credit demand.The projected decline in interest rates in the economy
and rising demand for credit is to provide many opportunities for these
business models. Further company would stay ahead of other finance
companies consequent to its strong fundamentals, high interest
margins, high ROE etc...Therefore we rate LFIN as a worthwhile
investment with a time span of medium to long term.
180
170
160
150
140
130
120
110
100
LKR
LB Finance
Banking & Finance
N LKR 114.00
.0 Finance is a leading registered finance company engaged in
LB
LFIN
10
08th August 2013

Manufacturing
7.5
LKR
Piramal Glass
N LKR 5.80
6.5
The company is the sole glass manufacture in Sri Lanka who supplies
glasscontainers to thefood and beverages, cosmetics, perfumery and the
pharmaceutical sectors. The company at present virtually holds a
monopolistic position in the Local market with an approximately 97%
market share. Further, with their state of the art manufacturing plant in
Horana, coupled with the growing demand derived from the rapid
developments taking place within the Sri Lankan economy, the
company is likely to deliver better returns to its shareholders.
6
5.5
5
4.5
GLAS
Diversified
145
140
135
130
125
120
115
110
105
100
LKR
Aitken Spence
N LKR 122.20
Aitken Spence, after an illustrious tenure of over 100+ years of

operations in Sri Lanka is today one of the most-recognized brand
names in Sri Lanka. Led by a competent management team, the group
has made successful investments into a number of key sectors of the
Sri Lankan economy, including Tourism, Logistics, power generation
and inward money transfer operations. The firm has consistently
recorded a growth in operating profit from core operations and has
maintained a high ROE resulting in value creation to shareholders.
SPEN
Construction
24
LKR
Access Engineering
N LKR 21.30
22
Access Engineering (AEL) is a total solutions provider in the

construction industry with activities ranging from engineering designs,
geotechnical services, piling and horizontal drilling. The firm is the
premiere choice for large & specialized construction activities such as
roads & highways, ports & marine, water & waste management, whilse
its clientele includes government entities such as the Road Development
Authority (RDA), Urban Development Authority (UDA) and Board of
Investments (BOI) as well as private sector firms such as Dialog Axiata,
Taisei Corporation etc.. The firm is well poised to capitalize on the
construction boom taking place in the Island with its proven track
record.
20
18
16
14
AEL
11
08th August 2013
Stock Exchange Announcements

As at 08th August 2013
Dividends announcements
Company
Dividend
Per share
(LKR)
Description
XD Date
Payment
Date
Kelani Cables PLC
1.50
Interim
31-07-2013
12-08-2013
Carson Cumberbatch PLC
2.00
First & Final
01-08-2013
12-08-2013
Ceylon Tea Services PLC
10.00
Final
01-08-2013
12-08-2013
Vidullanka PLC
0.05
Final
01-08-2013
12-08-2013
Central Industries PLC
3.00
Final
05-08-2013
14-08-2013
Ceylon Leather Products PLC
1.00
First & Final
05-08-2013
14-08-2013
Kelani Tyres PLC
1.65
Interim (Gross)
05-08-2013
15-08-2013
Colombo Fort Investments PLC
1.00
First & Final
06-08-2013
15-08-2013
Merchant Bank of Sri Lanka PLC
0.50
First & Final
06-08-2013
15-08-2013
Associated Motor Finance Company
10.00
Final (Subject to 10% Dividend tax)
08-08-2013
21-08-2013
Tokyo Cement Company PLC
1.00
First & Final (Voting & Non Voting)
12-08-2013
21-08-2013
Lanka Walltiles PLC
2.00
Second Interim
12-08-2013
22-08-2013
Ceylon Tobacco Company PLC
15.00
Second Interim (Less Withholding tax)
14-08-2013
23-08-2013
Access Engineering PLC
0.25
Final
14-08-2013
26-08-2013
Kandy Hotels Company PLC
0.02
Final
02-09-2013
10-09-2013
Dankotuwa Porcelain PLC
0.40
Final
12-09-2013
20-09-2013
Renuka Agri Foods PLC
0.10
Final
26-09-2013
04-10-2013
Lanka Ventures PLC
1.0
Final
24-09-2013
02-10-2013
Elpitiya Plantations PLC
0.50
First & Final
27-09-2013
07-10-2013
Colonial Motors PLC
3.00
To be Notified
Orient Finance PLC
0.20
First & Final

First & Final (The dividend is subject to
tax)
Chilaw Finance PLC
0.50
First & Final
To be Notified
12
To be Notified
08th August 2013
Stock Exchange Announcements Contd...

Rights issues
Company
Proportion / Issue Price
Pelwatte Sugar
01 for 04 @ LKR18.00
The Kingsbury Plc
03 for 08 @ LKR 10.00
XR date
Last Date Of
Acceptance &
Payment
Trading of rights
Commences on
* Rights issue would be delayed until the outcome of the

proposed Act with regard to acquisition of its land by the
State is known.
15-08-2013
03-09-2013
26-08-2013
Capitalization of reserves
Company
Tokyo Cement ( Voting &non voting)
Proportion
1 for 10
XC Date
12-08-2013
13
Consideration price
LKR 17.35
Weekly Review by Asia Wealth Research
08 August 2013
Valuation Guide
Company
YE SH M.CAP Price
(mn) (Bn)
Earnings(LKR Mn)
FY10
FY11
FY12
FY13
EPS
FY14E FY10 FY11 FY12
PE
FY13 FY14E FY10 FY11 FY12 FY13
FY14E
DPS
DY
ROE
BVPS
PBV
FINANCIAL SERVICES
HNB
HNB(NV)
Commercial Bank
Commercial Bank(NV)
Sampath Bank
NDB Bank
Dec
Dec
Dec
Dec
Dec
Dec
318.84
80.04
794.10
54.54
167.76
164.69
48.6
8.9
94.6
5.2
32.9
26.4
152.50
111.00
119.10
95.00
195.90
160.50
4,786.8
4,786.8
5,508.0
5,508.0
3,484.5
2,102.6
6,148.8
6,148.8
8,094.7
8,094.7
4,150.6
2,705.5
8,111.0
8,111.0
10,079.8
10,079.8
5,342.6
8,853.8
10,003.5
10,003.5
10,179.2
10,179.2
5,759.8
3,997.5
11,625.6
11,625.6
12,351.5
12,351.5
7,026.0
4,973.1
12.0
12.0
6.5
6.5
20.8
12.8
15.4
15.4
9.5
9.5
24.7
16.4
20.3
20.3
11.9
11.9
31.8
53.8
25.1
25.1
12.0
12.0
34.3
24.3
29.1
29.1
14.6
14.6
41.9
30.2
12.7
9.2
18.4
14.6
9.4
12.6
9.9
7.2
12.5
10.0
7.9
9.8
7.5
5.5
10.0
8.0
6.2
3.0
6.1
4.4
9.9
7.9
5.7
6.6
5.2
3.8
8.2
6.5
4.7
5.3
8.50
8.50
6.50
6.50
6.00
15.00
5.6%
7.7%
5.5%
6.8%
3.1%
9.3%
16%
16%
19%
19%
20%
36%
129.4
129.4
62.4
62.4
162.2
151.1
1.2
0.9
1.9
1.5
1.2
1.1
CONGLOMERATES
John Keells Hold.
Aitken Spence Hold.
Mar
Mar
857.78
406.00
227.3
49.6
265.00
122.20
5,201.5 8,245.6
2,059.6 2,536.0
9,775.0
3,709.2
12,201.1
3,266.8
12,425.0
5,089.4
6.1
5.1
9.6
6.2
11.4
9.1
14.2
8.0
14.5
12.5
43.7
24.1
27.6
19.6
23.3
13.4
18.6
15.2
18.3
9.7
3.50
1.50
1.3%
1.2%
14%
12%
104.7
69.1
2.5
1.8
FOOD & BEVERAGE

Distilleries
Ceylon Tobacco
Mar
Dec
300.00
187.32
58.5 195.10
225.0 1201.00
2,135.7 8,124.0
5,097.1 6,568.8
5,675.4
8,176.7
5,519.7
8,097.4
8,918.3
8,083.5
7.1
27.2
27.1
35.1
18.9
43.7
18.4
43.2
29.7
43.2
27.4
44.1
7.2
34.2
10.3
27.5
10.6
27.8
6.6
27.8
45
0.0%
3.8%
11%
239%
164.6
18.2
1.2
65.9
TOURISM
Asian Hotels & Properties
Aitken Spence Hotel
Mar
Mar
442.78
336.29
31.0
23.5
70.00
70.00
629.8 1,774.5
523.8 1,034.1
2,150.6
1,395.3
2,494.3
1,782.1
2,617.7
1,747.0
1.4
1.6
4.0
3.1
4.9
4.1
5.6
5.3
5.9
5.2
52.7
44.9
18.7
22.8
14.4
16.9
12.4
13.2
11.8
13.5
4.00
1.00
5.7%
0.0%
11%
14%
49.0
38.4
1.4
1.8
MANUFACTURING
Chevron Lubricants
Tokyo (V)
Tokyo (NV)
Piramal Glass
Textured Jersey
Dec
Mar
Mar
Mar
Mar
120.00
202.50
101.25
950.09
655.00
37.6
5.4
2.2
5.5
9.3
313.00
26.90
21.40
5.80
14.20
1,501.3 2,000.6
369.3
855.7
369.3
855.7
(61.1)
578.7
577.0
685.0
2,257.3
973.2
973.2
686.4
629.0
2,583.5
827.9
827.9
724.4
1,016.0
2,678.2
1,505.0
1,505.0
948.2
1,097.0
12.5
1.2
1.2
(0.1)
0.9
16.7
2.8
2.8
0.6
1.0
18.8
3.2
3.2
0.7
1.0
21.5
2.7
2.7
0.9
1.6
22.3
5.0
5.0
1.0
1.7
25.0
22.1
17.6
N/A
N/A
18.8
9.5
7.6
9.5
N/A
16.6
8.4
6.7
8.0
14.8
14.5
9.9
7.9
6.2
9.2
14.0
5.4
4.3
5.8
8.5
11.00
3.5%
1.00
1.00
0.38
1.24
3.7%
4.7%
6.6%
8.7%
55%
12%
12%
20%
16%
34.4
22.1
22.1
3.8
9.4
9.1
1.2
1.0
1.5
1.5
CONSTRUCTION
Access Engineering
Mar
1000.0
21.3
21.30
808.0
962.0
1733.00
2382.00
2613.00
0.8
1.0
1.7
2.4
2.6
N/A
N/A
12.3
8.9
8.2
0.50
0.1%
19%
12.5
1.7
CHEMICAL &
PHARMACEUTICAL
CIC Holdings (V)
CIC Holdings (NV)
Mar
Mar
72.90
21.87
4,374.0
909.8
60.00
41.60
589.6
589.6
926.6
926.6
916.5
916.5
230.9
230.9
1,405.2
1,405.2
6.2
6.2
9.8
9.8
9.7
9.7
2.4
2.4
14.8
14.8
9.6
6.7
6.1
4.3
6.2
4.3
24.6
17.1
4.0
2.8
1.63
1.63
2.7%
3.9%
3%
3%
81.9
81.9
0.7
0.5
POWER & ENERGY

Laugfs Gas (Voting)
Laugfs Gas (Non voting)
Mar
Mar
335.00
52.00
9.4
1.1
28.10
22.00
243.1
243.1
852.7
852.7
930.3
930.3
1,060.8
1,060.8
1,299.2
1,299.2
0.6
0.6
2.2
2.2
2.4
2.4
2.7
2.7
3.4
3.4
44.7
35.0
12.8
10.0
11.7
9.2
10.3
8.0
8.4
6.6
1.50
1.50
5.3%
6.8%
16%
16%
19.4
17.5
1.5
1.3
*Companies with their financial year ending in December would carry forecasted figure for FY13.
14
08 August 2013
Broad Market
Company
Year
End
MARKET
FINANCIAL SERVICES
Banking
COMMERCIAL BANK [V]
COMMERCIAL BANK [NV]
DFCC BANK
HNB [V]
HNB [NV]
NATIONS TRUST BANK
NDB
PAN ASIA BANK
SAMPATH BANK
SEYLAN BANK [V]
SEYLAN BANK [NV]
HDFC
UNION BANK
Finance Co.s & / Merchant Banks
ASIA CAPITAL
ALLIANCE FINANCE
ARPICO FINANCE
CENTRAL FINANCE
NATION LANKA
LOLC
LB FINANCE
MERCHANT BANK
PEOPLE'S MERCHANT
SMB LEASING PLC [V]
SMB LEASING PLC [NV]
THE FINANCE
THE FINANCE[NV]
SOFTLOGIC FINANCE
VALLIBEL FINANCE
SINHAPUTRA
SINGER FINANCE
BIMPUTH LANKA INVESTMENTS
TRADE FINANCE
Price
(LKR) 1W(%)
Price Performance
1M(%) 1Q(%)
(0.06)
(0.90)
2.61
(0.07)
COMBN
COMBX
DFCCN
HNB N
HNB X
NTB N
NDB N
PABCN
SAMPN
SEYBN
SEYBX
HDFCN
UBC N
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
D
D
M
D
D
D
D
D
D
D
D
D
D
119.10
95.00
131.00
152.50
111.00
63.00
160.50
17.80
195.90
61.90
34.30
36.50
17.30
(0.50)
(2.06)
1.40
0.46
(0.09)
(1.41)
(5.27)
(1.12)
(2.20)
(1.29)
(2.54)
(3.42)
(3.91)
4.85
1.93
0.62
(3.54)
(1.86)
(2.92)
(0.12)
(2.22)
1.98
(1.93)
(1.71)
(2.65)
6.17
ACAPN
ALLIN
ARPIN
CFINN
CSF N
LOLCN
LFINN
MBSLN
PMB N
SEMBN
SEMBX
TFC N
TFC X
CRL N
VFINN
SFL N
SFINN
BLI N
TFILN
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
MainB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
M
M
M
M
M
M
M
D
M
D
D
M
M
M
M
M
M
M
M
21.00 (4.98)
900.40
0.44
100.00
1.01
182.00 (0.22)
7.50 (13.79)
54.50 (2.68)
114.00 (1.64)
15.60 (1.25)
12.70 (3.79)
0.80
0.30
12.50 (2.33)
4.00 (2.44)
27.50 (1.08)
29.80 (6.45)
81.60 (0.61)
12.40 (2.42)
20.60
8.60
14.40 (3.45)
(17.65)
(7.13)
5.04
(0.22)
(17.58)
(5.22)
(9.44)
(1.86)
(8.63)
14.29
(1.56)
(4.76)
(11.29)
(3.65)
11.63
(2.42)
1.00
3.70
(0.94)
(7.00)
1Y(%)
Shares Trailing
Mn
ROE
25.81
26.73
13.22%
15.73%
0.25
22.05
(2.06)
23.38
(13.49)
18.91
(10.82)
15.36
(12.19)
21.87
(1.71)
34.54
(10.11)
44.49
(21.08)
4.14
(13.26)
25.38
(14.08)
17.08
(13.97)
33.20
(20.91) (29.42)
(8.99)
33.33
(26.57)
7.83
(4.42)
(25.00)
(5.55)
(16.84)
(17.28)
(12.41)
(11.11)
(40.00)
(25.44)
(29.82)
(4.84)
(9.09)
6.25
(18.79)
(12.17)
(0.71)
(32.48)
55.94
19.05
37.68
40.10
(3.31)
(27.19)
(20.00)
(41.12)
(16.67)
(9.54)
(0.34)
13.18
2.54
(3.81)
25.00
15
794.10
54.54
265.10
318.84
80.04
230.61
164.69
295.04
167.76
175.98
168.98
64.71
349.25
110.00
2.43
4.46
104.88
249.95
475.20
69.26
135.00
67.50
1191.77
614.07
57.97
100.00
37.45
41.55
6.30
165.33
26.93
56.80
17.87%
17.87%
12.52%
15.29%
15.29%
19.89%
37.62%
18.73%
17.07%
10.95%
10.95%
1.48%
3.34%
13.68%
na
26.65%
15.95%
18.88%
na
9.33%
31.95%
1.44%
na
7.87%
7.87%
na
na
12.66%
31.21%
8.76%
12.41%
8.95%
19.33%
BVPS
62.41
62.41
106.14
128.17
128.17
43.85
139.21
13.86
166.66
57.32
57.32
37.54
14.31
7.21
826.66
97.64
153.59
1.85
42.01
76.94
21.50
12.40
0.52
0.52
-34.41
-34.41
32.23
22.56
128.72
11.47
12.81
11.86
Net Profits
4 Qtrs
trailing
Mar13
Dec12
197,090.60 53,026.05
68,426.88 12,335.75
39,343.47 7,566.77
9,462.15 2,256.05
9,462.15 2,256.05
3,523.25 1,226.63
7,814.90 1,262.19
7,814.90 1,262.19
2,011.46
501.93
8,624.13
506.89
765.86
151.45
4,773.44 1,055.90
2,165.54
509.51
2,165.54
509.51
36.00
38.43
166.73
57.79
16,200.61 3,363.04
(627.32) (240.79)
535.34
150.45
69.49
20.94
3,041.11
703.25
(173.82)
5.64
1,862.55
171.58
1,702.67
466.10
41.79
(2.29)
(89.27)
(25.71)
74.51
17.77
74.51
17.77
(1,611.16) (349.08)
(1,611.16) (349.08)
152.87
64.76
292.52
91.26
71.00
13.99
235.42
57.03
30.86
26.70
130.20
30.58
64,311.55
29,068.30
15,680.20
2,433.00
2,433.00
795.10
3,168.72
3,168.72
455.50
6,797.20
259.38
1,313.80
454.56
454.56
(7.80)
10.74
3,187.29
(101.30)
147.63
20.00
756.28
2.03
513.84
442.40
6.92
(27.97)
19.00
19.00
(510.40)
(510.40)
32.78
72.60
15.30
63.04
1.23
27.88
Net Profits (mn)

Sep12
Jun12
48,205.01
13,656.25
7,943.94
2,303.20
2,303.20
819.13
1,676.38
1,676.38
566.53
678.77
195.40
1,044.53
589.19
589.19
0.01
70.79
5,095.89
(145.25)
144.21
10.38
796.33
(81.05)
605.22
429.15
30.48
1.28
27.83
27.83
(357.76)
(357.76)
55.33
66.92
31.19
61.19
3.94
71.12
32,257.34
11,514.28
8,152.55
2,469.90
2,469.90
682.38
1,707.60
1,707.60
487.50
641.28
159.63
1,359.21
612.27
612.27
5.36
27.42
2,651.62
(139.98)
110.77
18.18
785.24
(100.43)
656.84
432.96
6.67
(36.87)
9.91
9.91
(393.92)
(393.92)
61.74
59.43
Trailing Trailing
EPS
PE
PBV Market Cap

(mn)
12.01
9.23
1.59 2,367,495.40
1.45
11.15
11.15
13.29
19.59
19.59
8.72
52.36
2.60
28.45
6.28
6.28
0.56
0.48
10.7
8.5
9.9
7.8
5.7
7.2
3.1
6.9
6.9
9.9
5.5
65.6
36.2
1.9
1.5
1.2
1.2
0.9
1.4
1.2
1.3
1.2
1.1
0.6
1.0
1.2
94,577.45
5,181.61
34,727.80
48,623.64
8,884.56
14,528.26
26,433.23
5,251.73
32,863.60
10,893.00
5,796.12
2,361.93
6,042.03
na
220.31
15.57
29.00
na
3.92
24.58
0.31
na
0.04
0.04
na
na
4.08
7.04
11.28
1.42
1.15
2.29
na
4.1
6.4
6.3
na
13.9
4.6
50.4
na
19.4
7.3
na
na
6.7
4.2
7.2
8.7
18.0
6.3
2.9
1.1
1.0
1.2
4.1
1.3
1.5
0.7
1.0
1.5
0.6
-0.4
-0.1
0.9
1.3
0.6
1.1
1.6
1.2
2,310.00
2,187.97
446.25
19,088.77
1,874.64
25,898.40
7,895.31
2,106.00
857.25
953.41
184.22
724.58
400.00
1,029.98
1,238.21
513.74
2,050.13
554.83
817.93
Company
CITIZENS DEVELOP. BUS.FINANCE
CITIZENS DEVELOP.BUS.FINANCE [NV]
SENKADAGALA FINANCE
SWARNAMAHAL FINANCE
CHILAW FINANCE LIMITED
COMMERCIAL CREDIT LIMITED
MERCANTILE INVESTMENTS
MULTI FINANCE
LANKA ORIX FINANCE
ABANS FINANCIAL SERVICES
CENTRAL INV & FINPLC
ASSOCIATED MOTOR FINANCE PLC
CAPITAL ALLIANCE FINANCE LIMITED
NANDA INVESTMENTS AND FINANCE
SOFTLOGIC CAPITAL LIMITED
ENTRUST
PEOPLES LEASING
ASIA ASSET FINANCE LIMITED
ORIENT FINANCIAL SERVICE
SANASA DEVELOPMENT BANK
COMMERCIAL LEASING & FINANCE
GEORGE STEUART FINANCE
Insurance
AMANA TAKAFUL INS.
ASIAN ALLIANCE
CEYLINCO INSURANCE [V]
CEYLINCO INSURANCE [NV]
AIA INSURANCE LANKA
HNB ASSURANCE
UNION ASSURANCE
JANASHAKTHI
Venture Capital Co.s
NDB CAPITAL
FIRST CAPITAL
LANKA VENTURES
CDB N
CDB X
SFCLN
SFS N
CFL N
COCRN
MERCN
MFL N
LOFCN
AFSLN
CIFLN
AMF N
CALFN
NIFLN
SCAPN
ESL N
PLC N
AAF N
ORINN
SDB N
CLC N
GSF N
MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
Year
End
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
D
M
M
ATL N
AAICN
CINSN
CINSX
CTCEN
HASUN
UAL N
JINSN
DiriSaviB
DiriSaviB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
D
D
D
D
D
D
D
D
1.50
96.10
1219.80
400.00
311.10
50.00
97.00
14.10
(7.24)
(2.42)
(4.76)
1.97
(1.57)
3.97
(0.71)
CDICN
CFVFN
LVENN
MainB
MainB
MainB
D
M
M
487.00
18.20
36.90
0.21
(3.19)
5.43
43.00
35.00
50.00
1.70
13.90
12.40
2200.00
19.00
2.90
33.00
1.00
352.10
17.50
8.70
5.30
20.40
14.60
2.00
14.90
86.10
3.90
598.80
Price Performance
1W(%)
1M(%) 1Q(%) 1Y(%)
1.18 (2.05)
27.22
(2.51)
7.36
25.00
- 150.00
(5.56)
(19.05) (48.48) (70.18)
(1.43)
11.29
13.11 (8.00)
(0.80)
(1.59) (8.15) (12.06)
(5.10)
(5.58) (36.08) (15.84)
(3.33)
- (14.71) (12.12)
2.81
2.49 (10.35) (13.19)
(31.25) (57.69) (71.79)
(9.49)
(8.55) (8.55)
0.60
(3.37)
- (21.10) (43.42)
2.35
19.18
55.36
1.92
(7.02) (23.19) (7.02)
(7.27)
(1.92) (2.86)
4.62
1.40
(1.36) (3.97)
38.10
(5.00) (24.00) (26.92)
2.76
5.67 (2.61) (19.02)
6.17
18.60
7.63
2.62
(2.50) (17.02)
25.81
(6.44) (9.27)
-
- (6.25)
(3.90)
3.00
6.37
13.33
2.83
6.67
0.35 (1.33)
(4.76) (7.41)
(1.02) (11.01)
3.70
12.00
4.71
4.00
5.43
2.53
23.81
5.13
(6.25)
20.13
74.23
36.29
14.80
24.38
13.98
44.33
74.93
85.71
27.24
16
Shares
Mn
46.30
8.01
53.37
500.00
33.90
238.07
3.01
22.46
2800.00
37.00
83.43
5.61
38.77
100.72
299.20
33.00
1579.86
559.47
115.63
25.18
6377.71
22.50
Trailing BVPS
ROE
17.80%
55.32
17.80%
55.32
36.69%
29.49
9.24%
0.92
9.97%
10.08
48.74%
6.12
11.05% 1898.30
na
16.65
12.65%
1.94
8.34%
12.01
na
4.48
24.43% 111.35
2.47%
8.10
5.46%
5.29
na
5.90
18.49%
22.43
15.83%
12.18
9.98%
1.33
21.05%
6.92
9.77% 149.38
13.63%
1.23
5.95%
14.87
1000.00
37.50
20.00
6.41
30.00
50.00
85.71
363.00
13.31%
7.17%
13.80%
13.80%
18.24%
20.74%
23.77%
30.24%
0.99
45.24
537.64
537.64
136.93
35.79
46.50
8.85
32.90 135.22%
101.25 21.46%
50.00 17.56%
158.25
18.73
20.73
08 August 2013
Net Profit
4Qtrs
534.77
534.77
577.42
42.47
34.09
710.10
630.79
(78.86)
686.28
37.03
(330.44)
152.54
7.76
29.09
(225.76)
136.85
3,045.00
73.99
168.48
367.29
1,068.23
19.89
Mar'13
143.80
143.80
184.40
1.10
12.80
313.20
169.90
(54.70)
171.60
13.70
(182.64)
39.80
(2.10)
8.70
(65.80)
42.00
1,006.00
18.20
41.00
117.10
199.80
(17.00)
Dec'12
169.97
169.97
156.48
21.26
8.87
126.58
157.79
(10.48)
62.77
4.46
(117.04)
38.95
4.11
9.95
12.34
38.30
534.00
19.79
38.85
73.18
273.73
10.37
5,252.78
131.50
121.60
1,960.30
1,960.30
749.10
371.11
947.47
971.70
7,630.02
7,041.20
406.85
181.97
788.20
33.20
36.20
326.60
326.60
32.00
50.10
111.40
198.70
617.74
337.37
220.35
60.02
3,629.66
70.86
138.81
1,364.04
1,364.04
514.02
211.26
698.56
632.13
6,571.15
6,439.40
79.51
52.24
Net
Sep'12
148.50
148.50
178.10
71.65
12.42
270.32
416.78
(13.68)
543.10
27.55
(31.16)
37.07
5.77
12.26
(172.30)
56.55
806.00
36.00
88.62
65.36
594.70
15.12
Profits
Jun'12
97.04
97.04
136.29
394.71
10.36
490.68
17.08
(25.82)
109.16
109.16
99.99
54.89
71.61
163.77
219.43
145.90
33.95
39.59
160.50
160.50
103.09
54.86
65.90
221.70
118.53
73.04
30.13
0.41
36.73
5.99
710.00
111.65
Trailing Trailing PBV Mkt Cap Mn

EPS
PE
9.85
4.4
0.8
1,990.87
9.85
3.6
0.6
280.21
10.82
4.6
1.7
2,668.40
0.08
20.0
1.8
850.00
1.01
13.8
1.4
471.23
2.98
4.2
2.0
2,952.12
209.84
10.5
1.2
6,613.20
1.12
na
1.1
426.78
0.25
11.8
1.5
8,120.00
1.00
33.0
2.7
1,221.00
0.00
na
0.2
83.43
27.20
12.9
3.2
1,974.70
0.20
87.4
2.2
678.41
0.29
30.1
1.6
876.24
-0.93
na
0.9
1,585.76
4.15
4.9
0.9
673.20
1.93
7.6
1.2
23,065.99
0.13
15.1
1.5
1,118.94
1.46
10.2
2.2
1,722.81
14.59
5.9
0.6
2,167.60
0.17
23.3
3.2
24,873.07
0.88
677.2 40.27
13,473.00
0.13
2.11
74.21
74.21
24.97
7.42
11.05
2.68
11.8
45.4
16.4
5.4
12.5
6.7
8.8
5.3
1.5
2.1
2.3
0.7
2.3
1.4
2.1
1.6
1,500.00
3,603.75
24,396.00
2,565.79
9,333.00
2,500.00
8,314.29
5,118.30
213.99
4.02
3.64
2.3
4.5
10.1
3.1
1.0
1.8
16,024.70
1,842.75
1,845.00
Company
Year
End
Price Performance
1W(%)
1M(%) 1Q(%) 1Y(%)
3.08
10.91
21.45
59.91
(3.29)
0.37 (10.17)
4.00
2.89
(2.44)
12.76
(3.29)
(9.73)
9.07
92.36
(2.24)
0.73
36.23
(3.09)
(4.58) (6.03) (4.58)
0.08
21.31
45.58
71.79
(2.16) (20.26) (64.09)
(2.42)
0.63 (12.97) (56.25)
(6.70)
(2.50) (11.36)
28.29
2.47
2.58
7.92
63.10
4.99 (0.50) (8.69)
(1.52)
(1.22) (8.45) (3.85)
6.74
11.59
15.80
53.44
0.61
(8.18) (1.97)
76.50
1.74
(1.76)
2.63
30.00
13.19
15.62
20.72
83.49
(4.48)
(8.58) (27.29) (32.48)
2.56
- (13.04) (4.76)
0.23
(12.60) (15.15)
8.71
(4.35)
(4.35) (15.38) (12.00)
(0.90) (17.91) (12.70)
BEVERAGE FOOD AND TOBACCO

BAIRAHA FARMS
CARGILLS
CEYLON BREWERY
CEYLON COLD STORES
CEYLON TEA SERVICES
CEYLON TOBACCO
RENUKA SHAW WALLACE (N)
RENUKA SHAW WALLACE [NV]
CONVENIENCE FOOD
DISTILLERIES
HARISCHANDRA MILLS
KEELLS FOOD PRODUCTS
KOTMALE HOLDINGS
LION BREWERY
LANKA MILK FOODS
NESTLE LANKA
THREE ACRE FARMS
RENUKA AGRI
TEA SMALLHOLDERS
RAIGAM WAYAMBA SALTERNS LTD
HVA FOODS
BFL N
CARGN
BREWN
CCS N
CTEAN
CTC N
COCON
COCOX
SOY N
DISTN
HARIN
KFP N
LAMBN
LIONN
LMF N
NESTN
TAFLN
RAL N
TSMLN
RWSLN
HVA N
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
M
M
M
M
M
D
M
M
M
M
M
M
M
M
M
D
D
M
M
M
M
CHEMICALS & PHARMACEUTICALS

CHEMANEX
CHEMICAL INDUSTRIES [V]
CHEMICAL INDUSTRIES [NV]
HAYCARB
INDUSTRIAL ASPHALTS
J.L. MORISON [V]
J.L. MORISON [NV]
LANKEM CEYLON
SINGALANKA
MULLERS
UNION CHEMICALS
PC PHARMA
CHMXN
CIC N
CIC X
HAYCN
ASPHN
MORIN
MORIX
LCEYN
SINGN
MULLN
UCARN
PCP N
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
M
M
M
M
M
M
M
M
M
M
D
1.08
70.10 (6.41)
60.00
1.69
41.60 (3.70)
198.00
0.51
210.00
329.80
14.95
210.00
140.00 (0.71)
56.20 (4.74)
1.40
438.80 (1.72)
1.30 (18.75)
CONSTRUCTIONS
COLOMBO DOCKYARD
LANKEM DEVELOPMENTS
MTD WALKERS
ACCESS ENGINEERING LIMITED
DOCKN
LDEVN
KAPIN
AEL N
MainB
MainB
MainB
MainB
D
M
M
M
220.00
5.40
28.80
21.30
135.60
160.00
529.00
166.20
620.20
1201.00
18.10
16.10
195.00
195.10
2100.00
65.00
49.10
360.00
117.00
2,250.50
34.00
4.00
43.70
2.40
11.00
2.12
0.74
(6.90)
(1.37)
3.90
Shares Trailing
Mn
ROE
21.38%
16.00 9.35%
224.00 7.44%
20.99 17.24%
95.04 20.88%
20.00 18.13%
187.32 222.73%
89.77 3.34%
4.77 3.34%
2.75 25.53%
300.00 11.18%
0.96 10.78%
25.50 5.35%
31.40 15.68%
80.00 17.70%
40.00 4.55%
53.73 112.20%
23.55
na
561.75 10.09%
30.00 10.63%
282.21 4.56%
66.43 7.63%
2.60
(7.76)
(17.81)
(24.36)
31.91
(29.88)
99.88
79.49
11.11
(6.48)
(12.50)
(12.59)
(88.18)
2.15 (2.69)
23.81
(0.64) (6.94)
16.83
(11.48) (23.94) (15.63)
(3.04)
8.30
10.38
5.45 (0.47)
33.13
(4.35)
(10.13)
(3.23)
(9.57)
(0.85)
3.30
(7.36)
0.19
(3.45)
(6.17)
(12.24)
(50.00)
(4.66)
(17.53)
(11.76)
(10.92)
6.85
(17.00)
69.13
90.56
(12.50)
(24.02)
(12.50)
(12.94)
(78.33)
17
BVPS
08 August 2013
106.11
34.64
146.27
96.54
395.67
19.54
23.69
23.69
132.29
164.60
992.94
62.65
23.80
73.88
218.34
57.17
32.82
3.32
26.86
2.72
7.68
Net Profit
4Qtrs
23,735.40
158.793
577.54
529.15
1,915.72
1,435.05
8,152.00
74.92
74.92
92.87
5,519.70
102.75
85.55
117.19
1,045.91
397.47
3,446.13
(263.03)
188.04
85.66
35.06
38.94
Mar'13
5,857.07
84.62
123.48
110.55
1,422.92
319.97
1,463.00
(83.02)
(83.02)
62.94
968.45
31.27
27.48
38.58
232.28
82.56
914.02
21.75
(11.70)
29.62
7.42
10.87
Dec'12
5,449.31
5.63
127.20
98.37
62.51
231.42
1,984.00
31.31
31.31
26.20
1,472.85
29.66
37.87
35.16
185.68
188.58
949.80
(33.67)
6.06
1.50
5.70
3.49
Net
Sep'12
6,377.65
18.50
81.07
169.09
179.40
456.20
2,300.00
39.80
39.80
3.90
1,616.60
22.33
4.97
16.12
314.53
78.55
798.13
3.57
198.72
30.62
20.02
25.54
Profits
Jun'12
6,001.66
50.08
245.79
151.14
250.90
427.46
2,405.00
36.79
36.79
(0.17)
1,461.80
19.49
15.23
27.34
313.42
43.98
784.17
(254.68)
6.78%
15.75
na
72.90 2.98%
21.87 2.98%
29.71 21.19%
0.67 2.61%
5.81 7.99%
1.74 7.99%
24.00 6.65%
5.54
na
283.00 15.62%
1.50 14.97%
101.00
na
79.51
81.88
81.88
148.67
134.79
266.04
266.04
185.81
53.51
0.60
199.08
1.59
1,554.73
(34.43)
230.93
230.93
935.99
2.35
160.45
160.45
296.70
(13.87)
26.55
44.70
(94.64)
328.15
(25.63)
55.28
55.28
305.87
0.82
52.52
52.52
72.81
(15.44)
0.26
9.40
(127.74)
702.71
(12.51)
152.10
152.10
196.73
0.52
46.24
46.24
307.20
(6.25)
4.12
11.27
3.29
378.49
9.86
48.63
48.63
243.24
0.47
36.52
36.52
(11.17)
11.03
13.43
5.94
20.54
127.64
(6.14)
(17.32)
(17.32)
179.15
0.55
25.17
25.17
(72.66)
(3.21)
8.74
13.37
16.41%
71.86 19.50%
60.00
na
114.36 7.11%
1000.00 19.10%
141.55
11.43
33.89
12.47
4,464.51
1,983.37
(176.67)
275.59
2,382.23
1,046.29
336.04
(204.33)
183.20
731.38
1,357.34
434.21
36.45
51.74
834.95
1,218.16
343.17
(26.82)
89.54
812.27
420.13
450.98
18.04
(48.89)
23.92
Trailing Trailing
EPS
PE
22.82
9.92
13.7
2.58
62.1
25.21
21.0
20.16
8.2
71.75
8.6
43.52
27.6
0.79
22.8
0.79
20.3
33.77
5.8
18.40
10.6
107.05
19.6
3.35
19.4
3.73
13.2
13.07
27.5
9.94
11.8
64.14
35.1
na
na
0.33
11.9
2.86
15.3
0.12
19.3
0.59
18.8
PBV Mkt Cap Mn

4.88
1.3
4.6
3.6
1.7
1.6
61.5
0.8
0.7
1.5
1.2
2.1
1.0
2.1
4.9
0.5
39.4
1.0
1.2
1.6
0.9
1.4
2,169.60
35,840.00
11,102.70
15,795.65
12,404.00
224,975.82
1,624.87
76.85
536.25
58,530.00
2,015.58
1,657.50
1,541.74
28,800.00
4,679.77
120,909.15
800.53
2,247.00
1,311.00
677.30
730.72
na
2.44
2.44
31.50
3.52
21.25
21.25
12.36
na
0.09
29.80
na
12.57
na
24.6
17.1
6.3
59.7
15.5
9.9
11.3
na
14.9
14.7
na
0.85
0.9
0.7
0.5
1.3
1.6
1.2
0.8
0.8
1.1
2.3
2.2
0.8
1,104.08
4,374.00
909.79
5,883.05
139.98
1,915.57
365.92
3,360.00
311.39
396.20
658.20
131.30
27.60
na
2.41
2.38
9.12
8.0
na
12.0
8.9
1.50
1.6
0.5
0.8
1.7
15,808.96
324.00
3,293.49
21,300.00
Company
Year
End
DIVERSIFIED
AITKEN SPENCE
CARSON CUMBERBATCH
C T HOLDINGS
COLOMBO FORT LAND
FINLAYS COLOMBO
HAYLEYS
HEMAS HOLDINGS
JOHN KEELLS HOLDINGS
DUNAMIS CAPITAL
RICHARD PIERIS
SUNSHINE HOLDINGS
SOFTLOGIC HOLDINGS
EXPOLANKA HOLDINGS
FREE LANKA CAPITAL HOLDINGS
VALLIBEL ONE LIMITED
BROWNS INVESTMENTS PLC
PCH HOLDINGS LIMITED
TAPROBANE HOLDINGS
SPENN
CARSN
CTHRN
CFLBN
JFINN
HAYLN
HHL N
JKH N
CSECN
RICHN
SUN N
SHL N
EXPON
FLCHN
VONEN
BIL N
PCHHN
TAP N
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
M
M
M
M
D
M
M
M
M
M
M
M
M
M
M
M
M
M
122.20
400.00
140.10
32.70
274.00
302.00
33.00
265.00
12.40
6.90
31.50
9.10
6.80
2.50
17.00
2.70
1.10
4.70
FOOTWEAR AND TEXTILES

CEYLON LEATHER
HAYLEYS - MGT
KURUWITA TEXTILES
ODEL
CLPLN
MGT N
KURUN
ODELN
MainB
MainB
MainB
DiriSaviB
M
M
M
M
73.30
10.00
20.00
22.00
HOTELS AND TRAVELS

City Hotels
ASIAN HOTEL & PROPERTIES
GALADARI
HOTEL DEVELOPERS
KINGSBURY
RENUKA CITY HOTEL
TAJ LANKA
TRANS ASIA
AHPLN
GHLLN
HDEVN
SERVN
RENUN
TAJ N
TRANN
MainB
MainB
DefaultB
MainB
MainB
MainB
MainB
M
D
M
M
M
M
M
70.00
11.40
94.80
11.00
256.00
27.60
74.80
Price Performance
1W(%)
1M(%) 1Q(%) 1Y(%)
(1.44)
2.19 (6.19)
19.02
(1.45)
(2.24) (11.06)
11.09
(3.61)
(5.90) (10.13) (8.88)
(4.04)
(2.71) (4.69)
7.69
0.62
(0.30) (11.62)
29.76
(0.62) (11.30)
8.90
(0.82)
(0.98)
0.67
4.14
(0.60)
(2.08)
6.11
46.67
(0.64)
9.67 (2.07)
43.64
(1.59)
(0.80) (0.80)
39.33
(1.43)
1.47 (5.48) (2.82)
1.61
(7.35)
0.32
30.71
(2.15)
(5.21) (18.75) (3.19)
- (6.85)
15.25
4.17 (10.71)
25.00
(2.86)
(3.41) (21.30)
21.43
(6.90) (22.86)
(15.38)
(42.11) (76.60) (90.98)
(2.08) (6.00)
30.56
(1.57)
(3.43)
(3.85)
(8.18)
0.46
(1.85) (9.29)
3.72
(8.38) (18.46) (5.42)
4.17 (8.26)
26.58
(10.22) (12.55) (19.20)
0.46 (4.76) (1.35)
(2.40)
(3.48)
(9.48)
(7.04)
(4.20)
1.85
(5.07)
(0.36)
(0.66)
(2.10) (2.10) (8.97)

(8.80) (17.99) (12.31)
(6.78) (35.29) (20.29)
(5.32)
0.51
24.42
(2.13) (8.91)
8.66
(0.40) (7.54)
9.20
69.10
176.65
72.20
36.47
158.05
299.45
23.59
104.78
10.37
4.06
28.04
10.32
4.65
4.72
28.58
5.70
5.53
3.99
-3.29%
2.92%
na
na
3.45%
88.43
10.17
35.51
16.76
(329.77)
88.37
(499.69)
(75.77)
157.32
49.00
2.28
na
5.57
325.61
16.69
30.27
8,665.62
3,818.96
2,494.30
220.41
na
(448.71)
266.08
221.16
1,065.72
34.23
152.34
25.00
272.13
(1.94)
18
Shares Trailing
Mn
ROE
11.22%
406.00 11.65%
196.39 11.57%
183.10 8.70%
180.00 9.69%
35.00 6.62%
75.00 8.26%
515.29 13.64%
857.78 13.57%
123.00 12.57%
1958.09 23.94%
133.83 16.85%
779.00 3.75%
1954.92 11.68%
1368.00 8.85%
1086.56 4.52%
1860.00
na
252.00
na
732.95 77.27%
BVPS
7.91%
442.78
500.83
45.23
176.00
7.00
139.64
200.00
11.50%
19.27%
na
na
11.67%
9.49%
17.61%
08 August 2013
Net Profit
4Qtrs
Mar'13
33,100.83 11,696.96
3,266.84 1,193.17
4,013.75 2,408.60
1,149.70
388.39
635.91
78.68
365.93
85.12
1,855.02
490.84
1,657.66
590.54
12,201.08 5,232.99
160.43
132.00
1,902.72
330.59
632.13
145.24
301.17
11.98
1,060.66
277.51
571.16
224.70
1,403.46
242.33
(98.53)
(53.62)
(236.63) (142.00)
2,258.36
59.90
Dec'12
9,928.45
701.69
823.25
418.12
369.10
108.80
772.62
345.01
2,897.64
17.66
557.07
204.44
84.62
200.09
167.61
364.60
(227.31)
(47.72)
2,171.17
Net
Sep'12
7,131.66
731.41
874.90
147.06
7.14
82.13
372.48
387.78
2,411.73
20.37
569.53
98.31
133.57
299.27
203.23
796.53
21.70
(52.17)
26.68
Profits
Jun'12
4,201.60
640.57
(93.01)
196.16
180.99
89.88
219.08
334.33
1,658.72
(9.59)
445.54
184.14
71.01
283.79
(249.94)
9.20
(262.93)
20.18
(16.39)
22.88
35.19
(110.00)
15.96
81.73
(29.84)
16.60
(85.11)
(65.46)
104.14
(60.71)
27.38
(41.65)
(46.45)
3,864.31
1,286.21
896.80
-5.26
2,346.98
1,111.11
622.66
209.00
-106.80
33.10
25.97
442.40
(138.90)
82.10
87.46
248.79
1,964.18
1,149.27
565.37
339.77
na
(106.40)
46.60
87.53
216.40
551.82
268.53
406.75
(323.10)
na
(96.74)
104.28
23.20
154.14
Trailing Trailing
EPS
PE
15.30
8.05
15.2
20.44
19.6
6.28
22.3
3.53
9.3
10.46
26.2
24.73
12.2
3.22
10.3
14.22
18.6
1.30
9.5
0.97
7.1
4.72
6.7
0.39
23.5
0.54
12.5
0.42
6.0
1.29
13.2
na
na
na
na
3.08
1.5
2.58
na
na
0.58
5.63
0.44
na
na
38.01
1.58
5.33
PBV Mkt Cap Mn

1.72
1.8
2.3
1.9
0.9
1.7
1.0
1.4
2.5
1.2
1.7
1.1
0.9
1.5
0.5
0.6
0.5
0.2
1.2
49,612.72
78,554.77
25,651.93
5,886.00
9,590.00
22,650.00
17,004.59
227,310.61
1,525.16
13,510.80
4,215.54
7,088.90
13,293.42
3,420.00
18,471.51
5,022.00
277.20
3,444.86
na
28.4
na
na
38.1
1.05
0.8
1.0
0.6
1.3
2,509.34
1,523.43
500.00
5,986.85
16.65
1.32
12.4
25.9
na
na
6.7
17.4
14.0
1.4
5.0
na
2.0
0.8
1.7
2.5
30,994.27
5,709.46
4,287.44
1,936.00
1,792.00
3,853.99
14,960.00
Company
Year
End
Resort Hotels
AIT. SPENCE HOTEL HOLD.
AMAYA LEISURE
BROWNS BEACH HOTELS
CEYLON HOTELS CORP.
PALM GARDEN HOTEL
BERUWALA WALK INN
EDEN HOTELS
HOTEL SIGIRIYA
HUNAS FALLS
KANDY HOTELS
JOHN KEELLS HOTELS
LIGHT HOUSE HOTEL
MIRAMAR
MAHAWELI REACH
NUWARA ELIYA
PEGASUS
CITRUS LEISURE
ROYAL PALMS
SIGIRIYA VILLAGE
DOLPHIN HOTELS
TANGERINE
SERENDIB HOTELS [V]
SERENDIB HOTELS [NV]
MARAWILA RESORTS
FORTRESS RESORTS
KALPITIYA BEACH RESORT
WASKADUWA BEACH RESORT
BERUWALA RESORTS
HIKKADUWA BEACH RESORT
AHUNN
CONNN
BBH N
CHOTN
PALMN
BINNN
EDENN
HSIGN
HUNAN
KHC N
KHL N
LHLN
MIRAN
MRH N
NEH N
PEG N
REEFN
RPBHN
SIGVN
STAFN
TANGN
SHOTN
SHOTX
MARAN
RHTLN
CITKN
CITWN
BERUN
CITHN
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DefaultB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
M
M
M
M
M
D
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
INVESTMENT TRUST
ASCOT HOLDINGS
CEYLON GUARDIAN
CEYLON INVESTMENT
COLOMBO FORT INV.
COLOMBO INV. TRUST
LEE HEDGES
RENUKA HOLDINGS [V]
RENUKA HOLDINGS [NV]
GUARDIAN CAPITAL
ASCON
GUARN
CINVN
CFIN
CIT N
SHAWN
RHL N
RHL X
WAPON
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
M
M
M
M
M
M
M
M
M
Price Performance
1W(%)
1M(%)
1Q(%)
1Y(%)
70.00
72.50 (9.64)
17.60 (1.68)
17.50 (0.57)
82.40
76.30
1.73
33.00
79.00 (4.93)
54.80
10.71
8.60
7.50
13.20
44.00
1.15
57.00 (5.00)
17.60 (1.67)
1201.20 (4.78)
38.00
2.70
18.50 (3.21)
30.10 (4.44)
61.00 (10.10)
36.00 (0.83)
60.40 (0.17)
26.00 (2.99)
15.10 (1.31)
6.50 (5.97)
14.00 (2.80)
6.40 (1.54)
6.60 (1.49)
1.90
25.80
-
(3.05)
(4.32)
(4.35)
(4.40)
(3.51)
3.11
(4.35)
(1.86)
4.38
1.18
(0.75)
(10.02)
(14.41)
(5.85)
(7.70)
3.54
(7.65)
(3.83)
(11.00)
3.75
14.83
(7.36)
(5.97)
(10.32)
(3.03)
6.45
(5.00)
(4.44)
(11.17)
(11.82)
(17.76)
(13.00)
(15.05)
3.11
(8.08)
1.28
(4.70)
(18.10)
(0.75)
(9.09)
(34.78)
(12.81)
(8.78)
(7.09)
(30.12)
(19.73)
(15.01)
(13.71)
(2.99)
(20.11)
(5.97)
(20.11)
(25.58)
(10.81)
(20.83)
16.74
3.09
4.43
31.34
(6.95)
(53.55)
21.11
11.11
5.33
(0.54)
38.71
3.94
(5.17)
(36.67)
(5.35)
8.12
9.20
(31.70)
(40.98)
(7.98)
19.60
(14.81)
23.81
7.86
(4.55)
2.21
16.36
(7.04)
(32.14)
-
336.29
48.03
129.60
171.83
10.82
0.90
52.80
5.86
5.63
577.50
1456.15
46.00
2.75
47.07
2.00
30.39
96.48
50.00
9.00
31.62
20.00
75.51
36.01
122.50
110.89
161.20
155.60
600.00
57.57
(2.53)
(5.08)
(4.60)
(0.12)
0.10
7.57
2.49
(4.00)
4.35
(3.02)
(2.20)
(10.66)
0.17
(2.53)
(8.05)
(11.97)
0.86
(8.94)
2.13
(5.11)
(9.63)
11.93
(27.64) (38.88)
(3.89)
20.20
(5.67)
30.41
(12.61)
14.16
(12.77)
39.98
(6.83) (14.30)
(7.18)
10.16
(6.61) (4.00)
(17.91) (32.12)
7.99
82.10
98.51
6.50
6.50
5.12
44.52
6.43
25.83
121.00
180.00
85.90
104.00
125.00
247.00
34.00
24.00
35.50
19
Shares Trailing
Mn
ROE
BVPS
13.79%
38.44
15.13%
51.47
5.39%
26.86
na
33.67
na 118.00
na
na
8.97%
44.72
28.41%
40.55
6.82%
56.57
2.83%
10.14
6.88%
11.19
4.67%
52.25
na
na
6.19%
19.97
10.99% 1232.12
10.58%
44.18
na
29.43
6.54%
33.74
9.31%
73.18
19.64%
32.61
3.96% 122.42
15.15%
16.22
15.15%
16.22
2.54%
7.29
14.77%
9.62
na
9.91
0.15%
10.38
na
0.98
5.97%
14.98
10.41%
2.36%
13.62%
14.41%
na
na
na
13.25%
13.25%
na
69.90
179.14
88.68
196.52
211.86
438.49
45.17
45.17
18.70
Net Profit
4Qtrs
4,846.66
1,782.02
374.07
187.74
(123.90)
(368.23)
(23.98)
211.85
67.51
21.70
165.80
1,121.02
112.16
na
58.20
271.38
142.00
(6.20)
110.30
61.33
202.50
97.04
274.10
274.10
22.70
157.50
(118.48)
2.38
(7.35)
51.50
3,297.04
13.19
2,002.40
1,258.76
(34.86)
(113.10)
(100.56)
305.00
305.00
(33.79)
08 August 2013
13.46
48.20
48.08
12.41
37.27
13.74
52.80
46.66
68.03
68.03
(0.70)
57.36
(41.77)
(2.26)
10.60
20.33
Net
Sep'12
814.92
227.60
110.82
50.60
9.60
(22.15)
(4.79)
26.23
16.50
11.17
50.60
116.49
12.10
na
19.53
107.56
17.60
4.60
16.97
12.15
30.00
17.68
40.75
40.75
(5.30)
35.35
(49.51)
12.14
(41.72)
(7.66)
Profits
Jun'12
283.29
171.51
53.47
45.04
(25.93)
(121.80)
(16.59)
15.11
7.77
7.70
26.87
40.36
14.29
na
1.01
36.72
21.23
(22.02)
(1.24)
(1.26)
26.49
9.34
(4.78)
(4.78)
524.63
(5.70)
200.10
196.14
2.29
0.71
(72.90)
263.06
263.06
(59.08)
539.00
22.47
324.44
148.66
10.50
12.18
(38.57)
47.90
47.90
11.42
(156.22)
31.09
(77.01)
(53.46)
2.48
3.30
(36.99)
30.34
30.34
(55.97)
Mar'13
2,578.10
946.20
127.40
41.20
-79.30
-130.00
-4.20
97.40
26.50
21.70
42.30
741.80
57.10
Dec'12
1,235.87
436.71
82.38
50.87
(16.33)
(89.87)
1.60
73.56
16.74
4.38
40.58
222.37
28.67
24.20
78.90
47.60
35.80
57.30
36.70
93.10
23.40
169.80
169.80
28.70
66.40
-27.20
-7.50
24.00
38.80
1,994.81
(2.89)
1316.50
763.20
-39.90
-56.30
47.90
-36.30
-36.30
2.60
Trailing Trailing
EPS
PE
PBV Mkt Cap Mn
5.30
7.79
1.45
na
na
na
4.01
11.52
3.86
0.29
0.77
2.44
na
1.24
135.43
4.67
na
2.21
6.81
6.40
4.85
2.46
2.46
0.19
1.42
na
0.02
na
0.89
13.2
9.3
12.1
na
na
na
8.2
6.9
14.2
30.0
17.1
18.0
na
14.2
8.9
8.1
na
13.6
9.0
5.6
12.4
10.6
6.1
35.1
9.9
na
431.7
na
28.8
1.8
1.4
0.7
0.5
0.7
na
0.7
1.9
1.0
0.8
1.2
0.8
na
0.9
1.0
0.9
0.6
0.9
0.8
1.1
0.5
1.6
0.9
0.9
1.5
0.6
0.6
1.9
1.7
23,540.30
3,482.48
2,280.96
3,006.94
891.30
68.67
1,742.40
462.86
308.25
4,966.50
19,221.14
2,024.00
156.75
828.37
2,407.05
1,154.88
1,784.83
1,505.00
549.00
1,138.37
1,208.00
1,963.38
543.77
796.25
1,552.41
1,031.68
1,026.96
1,140.00
1,485.41
1.65
24.39
12.78
na
na
na
5.99
5.99
na
8.96
73.3
7.4
6.7
na
na
na
5.7
4.0
na
0.93
1.7
1.0
1.0
0.5
0.6
0.6
0.8
0.5
1.9
966.25
14,777.41
8,462.43
676.00
812.50
1,264.77
1,513.59
154.28
917.10
Company
Year
End
LAND AND PROPERTY

C T LAND
CARGO BOAT
CEYLINCO HOUSING
CEYLINCO SEYLAN
COLOMBO LAND
COMMERCIAL DEVELOP.
EAST WEST
EQUITY ONE
EQUITY TWO
HUEJAY
KELSEY DEVELOPMENTS
ON'ALLY HOLDINGS
OVERSEAS REALTY
PROPERTY DEVELOPMENT
SERENDIB LAND
YORK ARCADE
SERANDIB ENGINEERING GROUP
TOUCHWOOD
CTLDN
CABON
CHOUN
CSD N
CLNDN
COMDN
EASTN
EQITN
ETWON
HUEJN
KDL N
ONALN
OSEAN
PDL N
SLNDN
YORKN
IDL N
TWODN
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
M
M
M
M
D
D
M
M
M
M
M
M
D
D
M
M
M
M
28.10
115.10
11.50
9.80
43.30
66.00
13.30
27.90
25.90
66.90
24.50
48.80
17.90
55.00
1740.00
14.00
180.00
4.10
Price Performance
1W(%)
1M(%) 1Q(%) 1Y(%)
(1.48)
(2.09) (3.60)
30.53
(0.35)
(2.77)
8.08
11.51
(4.08)
0.09
30.80
68.77
(8.73)
(9.45) (20.14) (3.36)
(3.00)
(3.00)
1.04
44.78
(0.92)
(3.78) (20.70)
39.23
(4.07)
3.61 (6.25)
16.40
(3.60)
(5.63) (12.42)
3.88
(9.66)
(12.37) (21.79) (7.75)
(8.52)
10.76 (15.99)
27.98
(4.02)
(1.47) (9.59) (18.41)
(3.61)
20.00
41.18
90.48
(2.40) (7.22)
2.52
(2.19)
(3.24)
11.88
42.06
7.45
3.40 (5.03)
43.46
16.00 (3.33)
5.45
(4.11)
(4.11) (18.60) (9.09)
- (0.55)
12.57
2.56 (33.33) (69.23)
20
Shares Trailing
Mn
ROE
9.24%
48.75 10.32%
10.20 11.75%
13.38 15.49%
147.96 1.00%
199.88 1.30%
12.00 20.12%
138.24
na
40.32 8.38%
31.00 7.48%
1.80
na
17.43
na
17.50 5.72%
843.48 13.17%
66.00 12.10%
0.36 4.21%
12.00 0.83%
6.48
0.16
106.91
0.02
BVPS
52.61
79.02
10.62
28.62
18.57
101.90
9.41
41.93
19.21
na
3.26
66.10
26.60
43.81
656.12
13.42
23.92
28.91
Net Profit
4Qtrs
4,289.31
264.76
94.74
22.01
42.53
48.44
246.00
(35.92)
141.66
44.55
(4.29)
(55.08)
66.21
2,954.53
349.77
9.95
1.34
24.78
73.33
08 August 2013
Mar'13
815.31
190.85
18.11
(41.42)
22.88
(3.31)
25.07
(20.74)
121.32
44.86
(1.32)
(9.86)
12.93
475.67
93.03
2.36
6.54
12.23
(133.89)
Dec'12
2,532.48
34.76
25.04
5.90
(30.39)
65.45
199.09
(7.30)
7.25
(0.39)
(1.12)
(18.94)
17.58
2,111.02
102.08
2.59
3.44
2.27
14.15
Net
Sep'12
685.54
38.52
27.20
31.77
26.80
(5.10)
17.89
18.58
6.91
(0.09)
1.00
(9.95)
17.48
273.58
87.96
2.79
2.65
22.26
125.30
Profits
Jun'12
271.68
39.19
24.39
25.67
23.25
(8.60)
3.94
(6.15)
6.63
0.17
(1.20)
(20.32)
18.23
94.27
66.70
2.21
3.31
Trailing Trailing
EPS
PE
9.66
5.43
5.2
9.29
12.4
1.65
7.0
0.29
34.1
0.24
178.7
20.50
3.2
na
na
3.51
7.9
1.44
18.0
na
na
na
na
3.78
12.9
3.50
5.1
5.30
10.4
27.64
63.0
0.11
125.3
3.83
47.05
0.69
5.98
PBV Mkt Cap Mn

0.89
0.5
1.5
1.1
0.3
2.3
0.6
1.4
0.7
1.3
na
7.5
0.7
0.7
1.3
2.7
1.0
7.5
0.1
1,369.88
1,174.02
153.87
1,450.06
8,654.85
792.00
1,838.59
1,124.98
802.90
120.42
427.02
854.04
15,098.37
3,630.00
626.40
168.00
1165.80
438.31
Company
Year
End
MANUFACTURING
ABANS
ACL CABLES
ACL PLASTICS
ACME
ALUFAB
BLUE DIAMONDS [V]
BLUE DIAMONDS [NV]
BOGALA GRAPHITE
CENTRAL INDUSTRIES
GRAIN ELEVATORS
CHEVRON LUBRICANTS
DANKOTUWA
DIPPED PRODUCTS
HAYLEYS FIBRE
KELANI CABLES
KELANI TYRES
LANKA ALUMINIUM
LANKA CEMENT
LANKA CERAMIC
LANKA FLOORTILES
LANKA WALLTILES
LAXAPANA
SWISSTEK (CEYLON) PLC
PELWATTE SUGAR
PIRAMAL GLASS
PRINT CARE
REGNIS
RICH PIERIS EXPORTS
ROYAL CERAMICS
SAMSON INTERNATIONAL
SINGER INDUSTRIES
SWADESHI
TOKYO CEMENT [V]
TOKYO CEMENT [NV]
SIERRA CABLES
TEXTURED JERSEY
AGSTAR FERTILIZERS LIMITED
AGSTAR FERTILIZERS LIMITED
ORIENT GARMENTS
ABANN
ACL N
APLAN
ACMEN
ALUFN
BLUEN
BLUEX
BOGAN
CINDN
GRANN
LLUBN
DPL N
DIPDN
HEXPN
KCABN
TYREN
LALUN
LCEMN
CERAN
TILEN
LWL N
LITEN
PARQN
SUGAN
GLASN
CAREN
REG N
REXPN
RCL N
SIL N
SININ
SWADN
TKYON
TKYOX
SIRAN
TJL N
AGSTN
AGSTX
OGL N
MainB
MainB
MainB
MainB
DefaltB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
M
M
M
M
M
M
M
D
M
D
D
D
M
M
M
M
M
D
M
M
M
M
M
M
M
M
D
M
M
M
D
M
M
M
M
M
M
M
M
120.30
67.20
98.30
10.40
15.10
2.60
1.00
23.40
58.10
38.60
313.00
13.80
113.50
26.80
72.70
43.40
28.60
7.80
121.00
72.00
62.50
4.50
15.20
23.50
5.80
27.00
69.00
37.50
94.00
95.90
118.10
12000.00
26.90
21.40
2.20
14.20
6
15
6.1
Price Performance
1W(%)
1M(%) 1Q(%) 1Y(%)
(0.14)
0.17
1.79
30.78
(3.52)
(6.37)
9.44
30.94
0.15
(4.00) (12.61)
24.68
9.22
6.27 (1.70)
10.45
(5.61)
(5.61) (25.19) (27.86)
(5.63)
(5.63) (22.56) (41.70)
(7.41) (40.48) (40.48)
- (41.18) (41.18)
1.74
(6.40) (6.77)
16.42
(15.80)
(17.00) (22.22) (10.48)
(5.39)
(10.02) (24.17) (19.08)
0.16
2.81
21.76
78.45
(1.45)
(4.23) (24.86)
8.80
(1.65)
(8.50) (9.81)
30.00
(1.83)
(7.27) (8.84)
8.06
0.28
(12.30) (5.83)
0.97
(4.47)
(2.95)
3.14
68.11
1.42
(4.35) (15.88)
13.94
(2.50)
(7.14) (17.02) (7.14)
0.83
11.11
0.83
89.06
(4.00)
(7.81)
2.86
20.00
(1.11)
2.80 (7.41)
4.17
(2.17)
4.65 (22.41) (25.00)
(1.30)
8.57 (3.80) (12.64)
(1.69)
(9.38) (13.43)
9.43
(2.17)
1.89 (10.89) (10.00)
(1.29)
0.29
1.77 (2.12)
(3.60)
7.14
7.76
66.67
(2.06)
(5.00) (11.46)
11.11
6.32
(5.70) (2.44)
14.03
(4.60)
(2.40) (17.99) (21.53)
33.33 139.99 215.79
3.07
8.47
5.91
1.41
2.86
13.68
10.20
- (12.50) (12.50)
8.40
14.52
14.52
84.42
1.69
(4.76) (25.93) (30.23)
(4.69)
- (36.46) (63.47)
21
Shares Trailing
Mn
ROE
16.19%
4.26 25.70%
59.89 9.30%
4.21 6.58%
25.61
na
12.06
na
103.30
na
153.37
na
47.32 28.08%
9.88 10.23%
60.00 5.56%
120.00 52.84%
72.25 5.66%
59.86 20.72%
8.00 6.11%
21.80 9.39%
80.40 25.21%
13.70
na
173.51
na
30.00 10.93%
53.05 20.21%
54.60 11.26%
39.00
na
27.37
na
67.98
na
950.09 19.96%
85.97 12.00%
11.27 11.25%
11.16 94.42%
110.79 19.88%
3.85 11.44%
3.85 2.15%
0.13 0.36%
202.50 12.32%
101.25 12.32%
537.51
na
655.00 17.74%
307.53 10.10%
17.47 10.10%
54.92 6.02%
BVPS
135.45
95.47
144.36
19.61
21.36
1.17
1.17
3.93
95.41
44.74
37.80
10.43
114.34
53.55
99.44
21.82
40.76
na
91.91
59.67
84.57
3.66
22.25
na
3.82
25.64
68.50
13.10
75.83
102.87
234.34
999.68
22.13
22.13
3.08
8.75
6.71
118.08
13.01
Net Profit
4Qtrs
11,898.73
148.22
532.03
40.01
(41.26)
na
(26.31)
(26.31)
52.23
96.46
149.25
2,396.43
42.63
1,417.89
26.17
203.53
442.27
(9.96)
(17.80)
301.38
639.85
520.01
(42.20)
(10.57)
na
724.38
264.52
86.82
138.07
1,670.39
45.30
19.39
0.47
827.85
827.85
(6.77)
1,016.57
208.47
208.47
43.03
08 August 2013
Mar'13
3,863.97
42.66
99.28
7.60
(7.89)
Dec'12
3,075.40
46.61
243.88
9.76
5.40
Net
Sep'12
2,805.89
50.92
81.21
1.28
(25.48)
(6.84)
(6.84)
15.60
25.87
17.52
769.86
0.62
379.48
7.30
60.12
114.58
(11.87)
137.18
265.67
260.77
2.72
17.33
(10.30)
(10.30)
(8.25)
18.39
(229.44)
571.41
(12.87)
407.70
3.85
25.38
116.40
(4.99)
(4.15)
88.83
161.15
123.96
0.18
(12.27)
0.24
0.24
16.88
30.98
(34.78)
521.99
31.20
345.02
6.92
57.21
130.24
(6.86)
(4.22)
90.02
159.02
151.07
(40.30)
2.09
110.79
74.60
41.74
24.57
573.70
6.49
6.14
25.18
447.63
447.63
(1.23)
322.95
(20.04)
(20.04)
53.90
206.66
61.28
19.62
25.58
497.19
12.32
10.83
(8.12)
224.64
224.64
0.69
365.0
106.74
106.74
12.37
265.13
60.27
7.44
51.63
420.40
13.74
0.56
(3.24)
175.57
175.57
(8.75)
156.7
125.04
125.04
(23.23)
Profits
Jun'12
2,253.83
8.04
118.11
26.77
(13.30)
3.06
(21.41)
(21.41)
27.99
21.22
395.95
533.17
23.67
285.68
7.21
60.82
81.06
13.76
(4.50)
(16.65)
54.00
(15.79)
(4.76)
(17.71)
148.94
70.28
18.03
36.29
260.77
12.76
1.87
(14.07)
(19.99)
(19.99)
0.63
171.94
Trailing Trailing
EPS
PE
9.89
34.80
3.5
8.88
7.6
9.50
10.3
na
na
na
na
na
na
na
na
1.10
21.2
9.76
6.0
2.49
15.5
19.97
15.7
0.59
23.4
23.69
4.8
3.27
8.2
9.34
7.8
5.50
7.9
na
na
na
na
10.05
12.0
12.06
6.0
9.52
6.6
na
na
na
na
na
na
0.76
7.6
3.08
8.8
7.71
9.0
12.37
3.0
15.08
6.2
11.77
8.1
5.04
23.4
3.57 3360.3
2.73
9.9
2.73
7.9
na
na
1.55
9.1
0.68
8.9
11.93
1.3
0.78
7.8
PBV Mkt Cap Mn

1.60
0.9
0.7
0.7
0.5
0.7
2.2
0.9
6.0
0.6
0.9
8.3
1.3
1.0
0.5
0.7
2.0
0.7
na
1.3
1.2
0.7
1.2
0.7
na
1.5
1.1
1.0
2.9
1.2
0.9
0.5
12.0
1.2
1.0
0.7
1.6
0.9
0.1
0.5
512.33
4,024.86
414.09
266.38
182.08
268.58
153.37
1,107.20
574.27
2,316.00
37,560.00
996.99
6,794.28
214.40
1,584.86
3,489.36
391.90
1,353.38
3,630.00
3,819.63
3,412.50
175.50
416.05
1,597.46
5,510.50
2,321.10
777.48
418.64
10,414.20
369.02
454.25
1,567.99
5,447.25
2,166.75
1,182.53
9,301.03
1,845.16
262.11
334.99
Company
Year
End
Price Performance
1W(%)
1M(%)
(1.90)
(2.92)
(0.44)
(0.54)
(3.06)
(5.00)
0.10
(2.79)
(1.77)
(4.45)
(9.09)
(1.59)
(2.19)
1Q(%) 1Y(%)
2.11
7.52
(2.68)
22.64
5.56 (49.28)
(0.96) (14.61)
(5.22) (7.08)
4.43
31.58
10.81
56.01
Shares Trailing
Mn
ROE
13.65%
1.20 5.28%
15.20 0.78%
8.88 6.06%
3.62 14.32%
6.03 26.20%
67.27 27.31%
BVPS
08 August 2013
489.31
250.88
859.71
649.41
126.90
109.57
Net Profit
4Qtrs
3,073.22
31.00
29.80
462.09
336.80
200.63
2,012.90
Mar'13
639.40
6.30
174.60
-8.00
-143.10
69.40
540.20
Dec'12
352.07
8.14
5.60
4.50
143.31
53.32
137.20
Net
Sep'12
562.72
12.18
51.28
113.23
24.14
40.79
321.10
Profits
Jun'12
1,810.28
4.38
130.55
352.36
317.09
37.12
968.78
10.50%
102.00 15.83%
6.87 2.61%
7.00 2.77%
6.94 3.97%
6.94 3.22%
312.21
818.43
786.82
933.71
800.95
5,778.00
5,042.37
146.61
152.69
257.40
178.94
2,255.03
2,146.35
21.97
21.68
37.10
27.93
1,182.34
1,071.82
18.19
20.07
44.32
27.94
1,001.86
832.97
34.69
31.80
63.85
38.56
685.30
353.77
72.40
73.48
105.66
79.99
MOTORS
AUTODROME
COLONIAL MOTORS
DIMO
LANKA ASHOK
SATHOSA MOTORS
UNITED MOTORS
AUTON
COLON
DIMON
ASHON
SMOTN
UML N
MainB
MainB
MainB
MainB
MainB
MainB
M
M
M
M
M
M
849.90
95.00
505.00
1719.00
250.00
113.00
OIL PALMS
BUKIT DARAH
GOOD HOPE
INDO MALAY
SELINSING
SHALIMAR
BUKIN
GOODN
INDON
SELIN
SHALN
MainB
MainB
MainB
MainB
MainB
M
M
M
M
M
(1.97)
690.00 (1.12)
1105.00 (14.01)
1302.00
1090.00
949.50
-
(1.22)
0.57
(21.07)
(2.11)
8.21
(0.05)
(1.56)
(3.50)
(0.46)
(1.36)
11.20
5.50
(2.05)
(1.37)
(7.14)
(8.44)
(0.82)
5.50
AGALN
BALAN
BOPLN
HAPUN
HOPLN
KAHAN
KGALN
KVALN
KOTAN
MADUN
MAL N
MALX
MASKN
NAMUN
TPL N
UDPLN
WATAN
ELPLN
MPRHN
ASPMN
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
D
D
M
D
M
D
M
D
M
D
D
D
M
M
D
D
M
M
M
M
24.90
25.60
10.00
26.80
22.70
34.00
100.00
74.00
47.40
12.50
4.70
4.20
12.40
74.50
22.00
27.00
11.20
17.00
22.00
45.50
(1.34)
2.35
(5.66)
(0.74)
(2.56)
5.92
(0.60)
(8.64)
0.85
(1.57)
(2.13)
(0.80)
(0.93)
(3.51)
(0.37)
(4.27)
0.59
1.80
-
(3.82)
(7.84)
(2.97)
(12.28)
(14.38)
(6.94)
6.25
(5.21)
(3.90)
(2.07)
2.46
2.22
7.69
(1.59)
0.68
(2.65)
(15.89)
(5.08)
(5.56)
(17.82)
-
(10.08)
(24.70)
(23.24)
(20.63)
(19.28)
(17.09)
(8.36)
(11.58)
(8.87)
(11.40)
(13.79)
(10.64)
(6.77)
(5.82)
(14.06)
(0.74)
(3.45)
(6.59)
(16.61)
-
5.78
(17.11)
4.40
26.58
(31.28)
8.57
0.29
4.93
(12.94)
(12.22)
30.21
35.29
27.27
(4.62)
34.96
36.65
20.00
31.76
17.24
22.83
-
25.00
23.64
83.75
46.32
25.00
79.89
25.00
34.00
40.00
29.00
224.59
23.00
53.95
23.75
23.75
19.40
236.67
72.87
17.26
21.30
16.26%
38.44%
2.37%
33.81%
3.74%
13.50%
9.39%
16.20%
25.90%
15.08%
3.18%
12.50%
12.50%
17.10%
20.50%
21.66%
4.23%
17.70%
17.25%
33.03%
19.57%
48.47
111.60
12.44
34.89
59.57
15.18
133.97
73.98
85.64
62.36
8.66
8.66
29.11
84.03
60.67
28.46
16.24
34.59
45.02
56.68
5,913.06
465.71
62.49
352.16
60.41
201.04
113.92
542.47
651.46
516.73
57.49
268.02
268.02
268.54
409.16
312.09
23.33
680.24
434.80
256.75
236.25
1,215.12
1.5
11.4
67.9
41.56
47.65
72.32
95.43
150.98
113.22
14.17
51.05
51.05
88.93
86.27
85.40
29.40
124.84
66.12
66.99
2,031.12
304.74
(10.62)
146.26
(46.86)
100.79
(0.86)
168.76
199.06
190.95
59.74
8.11
8.11
123.89
147.20
164.90
(43.91)
286.59
125.46
106.93
1,365.79
160.60
(12.17)
88.90
13.43
41.06
13.20
155.61
173.22
107.80
(42.92)
94.02
94.02
21.51
103.40
35.16
0.70
186.23
133.19
92.84
1,103.31
(1.16)
73.87
49.14
52.29
11.54
29.26
122.68
128.20
104.76
26.51
114.84
114.84
34.22
72.29
26.62
37.14
157.32
63.81
-
DiriSaviB
MainB
MainB
MainB
MainB
MainB
MainB
M
M
M
M
M
M
M
245.00
10.40
14.50
106.10
80.00
40.00
2.90
(0.27)
1.96
(1.30)
(0.50)
(3.33)
2.68 (5.78)
(2.08) (4.30)
2.97
2.97
7.41 (6.45)
1.05
1.05
6.67
2.56 (9.09)
(6.45) (12.12)
36.69
(2.08)
40.54
79.01
39.61
25.20
31.58
3.57
22.33
528.46
1099.09
25.53
8.35
223.73
1409.51
17.25%
na
50.56%
12.09%
9.74%
9.74%
12.66%
15.98%
86.91
6.51
5.85
72.7
72.7
17.00
2.68
3,785.98
(64.67)
1,738.38
777.25
249.01
249.01
481.66
604.34
847.06
(19.57)
157.58
268.52
74.16
74.16
175.32
191.05
1,822.74
(45.09)
1,365.90
220.29
54.48
54.48
99.12
128.05
510.06
(38.10)
104.26
112.21
49.92
49.92
94.57
187.20
577.66
ASHAN
AMSLN
ASIRN
CHL N
CHL X
LHCLN
NHL N
PLANTATIONS
AGALAWATTE
BALANGODA
BOGAWANTALAWA
HAPUGASTENNE
HORANA PLANTATION
KAHAWATTE
KEGALLE
KELANI VALLEY
KOTAGALA
MADULSIMA
MALWATTE VALLEY
MALWATTE VALLEY
MASKELIYA
NAMUNUKULA
TALAWAKELLE
UDAPUSSELLAWA
WATAWALA PLANTATIONS
ELPITIYA
MET.RES.HOL
AITKEN SPENCE PLANTATION
MANAGEMENTS
HEALTH SERVICES
ASIRI CENTRAL
ASIRI SURGICAL
ASIRI HOSPITAL
CEYLON HOSPITALS [V]
CEYLON HOSPITALS [NV]
LANKA HOSPITALS
NAWALOKA
22
110.65
176.23
80.08
80.08
112.65
98.04
Trailing Trailing
EPS
PE
7.25
25.83
32.9
1.96
48.5
52.06
9.7
93.02
18.5
33.25
7.5
29.92
3.8
PBV Mkt Cap Mn

0.99
1.7
0.4
0.6
2.6
2.0
1.0
1,019.88
1,444.00
4,482.60
6,224.23
1,508.41
7,601.18
49.43
21.34
21.82
37.09
25.78
17.5
14.0
51.8
59.7
29.4
36.8
1.8
2.2
1.4
1.7
1.2
1.2
70,380.00
7,592.79
9,111.92
7,564.69
6,589.61
18.63
2.64
4.20
1.30
8.04
1.43
21.70
19.16
12.92
1.98
1.08
1.08
4.98
17.23
13.14
1.20
2.87
5.97
14.87
11.09
3.9
1.3
9.7
2.4
20.5
2.8
23.8
4.6
3.9
3.7
6.3
4.3
3.9
2.5
4.3
1.7
22.5
3.9
2.8
1.5
4.1
0.63
0.5
0.2
0.8
0.8
0.4
2.2
0.7
1.0
0.6
0.2
0.5
0.5
0.4
0.9
0.4
0.9
0.7
0.5
0.5
0.8
622.50
605.09
837.50
1,241.26
567.50
2,716.25
2,500.00
2,516.00
1,896.00
362.50
1,055.57
96.60
669.02
1,769.38
522.50
523.77
2,650.67
1,238.73
379.83
969.15
na
3.29
0.71
7.35
7.35
2.15
0.43
11.4
na
3.2
20.5
14.4
10.9
18.6
6.8
1.97
2.8
1.6
2.5
1.5
1.1
2.4
1.1
5,471.82
5,495.96
15,936.84
2,708.44
667.64
8,949.29
4,087.57
Company
Year
End
Price Performance
1W(%)
1M(%) 1Q(%) 1Y(%)
(2.17)
1.86 (4.42)
29.30
(4.01)
2.32 (0.83)
43.81
11.59
15.74
0.28
16.99
(1.39)
(2.57) (9.11)
8.11
2.66
(0.79) (13.96) (1.28)
(3.67)
(3.75) (33.07) (12.75)
(7.89)
(8.70)
3.56 (44.44)
2.38
4.88 (14.00) (10.42)
4.55
(4.17) (17.86)
-
SERVICES
JOHN KEELLS LIMITED
LAKE HOUSE PRINTING
MERC. SHIPPINGS
CEYLON PRINTERS
KALAMAZOO
PARAGON
CEYLON TEA BROKERS
ASIA SIYAKA COMMODITIES
JKL N
LPRTN
MSL N
CPRTN
KZOON
PARAN
CTBLN
ASIYN
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
M
M
M
M
M
M
M
M
83.70
108.80
162.50
1283.30
1205.00
1050.00
4.30
2.30
STORES AND SUPPLIES

COLOMBO CITY HOLDINGS
E B CREASY
GESTETNER
HUNTERS
PHARN
EBCRN
GESTN
HUNTN
MainB
MainB
MainB
MainB
M
M
M
M
528.90
1225.00
160.00
328.00
(1.17)
1.91
(2.00)
(1.36)
(0.79)
TRADING
BROWNS
C W MACKIE
CEYLON FOREIGN TRADES
EASTERN MERCHANTS
ENVIRONMENTAL RESOURCES
RADIANT GEMS
SINGER SRI LANKA
OFFICE EQUIPMENT
TESS AGRO
BRWNN
CWMN
CFT N
EMERN
GREGN
RGEMN
SINSN
OFEQN
TESSN
MainB
MainB
MainB
DefaultB
MainB
MainB
MainB
MainB
DiriSaviB
M
D
M
M
M
M
D
M
M
110.00
66.90
7.70
7.80
13.60
44.00
95.00
2400.00
2.00
(0.25)
(0.46)
(0.15)
1.32
(3.70)
(2.14)
4.27
(2.83)
-
(2.55)
(4.62)
(1.91)
(3.75)
(4.88)
(2.14)
3.77
(0.84)
(15.79)
-
POWER & ENERGY

HEMAS POWER
LANKA IOC
VIDULLANKA
VALLIBEL POWER
LAUGFS GAS
LAUGFS GAS [NV]
HYDRO POWER
PANASIAN POWER
MACKWOODS ENERGY LIMITED
HPWRN
LIOCN
VLL N
VPELN
LGL N
LGL X
HPFLN
PAP N
MEL N
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
MainB
MainB
DiriSaviB
M
M
M
M
M
M
M
M
M
18.40
26.20
3.80
6.10
28.10
22.00
5.00
2.30
8.70
0.61
3.14
(2.56)
(3.23)
1.08
(3.92)
(4.35)
(5.43)
2.75 (0.75)
30.27
(3.66) (8.00)
4.55
3.95
1.94
58.43
2.70
(4.76) (3.23)
25.00
10.20
4.46
33.18
9.45
8.37
61.76
(10.91) (19.67) (14.04)
(4.35) (18.52) (8.33)
(10.31) (18.69) (25.64)
INFORMATION TECHNOLOGY
E-CHANNELLING
PC HOUSE
ECL N
PCH N
DiriSaviB M
MainB
M
6.10
1.10
(3.07)
(9.09)
0.20 (46.25) (52.41)

5.17 (16.44)
38.64
(9.09) (69.70) (82.76)
TELECOMMUNICATIONS
DIALOG TELEKOM
SRI LANKA TELECOM
DIALN
SLTLN
MainB
MainB
8.70
41.00
1.58
1.16
1.99
D
D
(3.70)
4.28
11.91
(3.47) (15.63) (7.58)
(1.80)
22.50
22.75
(7.51) (10.31) (17.95)
(6.29) (8.89)
11.95
(9.21)
(12.07)
(4.43)
26.23
(25.71)
(24.31)
(15.71)
(8.65)
(8.05)
(17.39)
4.43 (7.40)
4.82 (10.31)
4.06 (4.43)
(1.83)
4.10
11.69
42.59
(32.17)
(18.22)
(5.75)
(33.33)
(13.64)
24.87
45.00
10.22
Note:
Counters which are listed on Dirisavi board will reflect 6 months results under
3QCY2012.
23
Shares Trailing
Mn
ROE
7.06%
60.80 22.68%
2.94 4.16%
2.84
na
0.04
na
0.05
na
0.10
na
114.00 19.98%
260.00 16.59%
BVPS
08 August 2013
53.89
49.30
57.43
137.96
649.80
64.98
1.72
2.18
Net Profit
4Qtrs
310.18
742.89
6.03
(123.39)
(1.28)
(446.79)
(0.55)
39.23
94.04
Mar'13
590.26
560.02
(3.72)
(21.05)
0.40
(0.19)
(0.57)
16.72
38.65
Dec'12
(406.82)
48.66
1.02
(13.30)
(1.90)
(446.70)
0.30
5.10
Net
Sep'12
85.64
78.67
3.84
(39.85)
(1.05)
1.20
0.12
8.50
34.21
Profits
Jun'12
26.82
55.55
4.40
(49.20)
1.27
0.68
0.13
13.99
5.05%
1.27 5.20% 738.70
2.54 8.16% 1284.06
2.28 28.76%
43.90
5.15
na 432.45
329.21
48.87
265.70
28.76
(14.12)
110.66
36.41
80.69
12.94
(19.38)
222.51
(4.23)
188.43
12.73
25.58
54.70
20.02
30.70
2.04
1.94
(58.55)
(3.33)
(34.00)
1.04
(22.26)
Trailing Trailing
EPS
PE
23.11
12.22
6.9
2.05
53.0
na
na
na
na
na
na
na
na
0.34
12.5
0.36
6.4
5,088.96
319.57
462.31
44.93
60.25
105.03
490.20
598.00
17.71
13.8
11.7
12.7
na
0.89
0.7
1.0
3.6
0.8
673.21
3,105.94
364.50
1,687.56
3.39
4.50
0.05
na
na
na
6.97
na
na
32.33
32.5
14.9
149.3
na
na
na
13.6
na
na
0.94
0.5
1.4
1.2
0.9
0.6
5.8
2.5
4.4
1.0
7,796.25
2,407.63
1,079.51
916.08
4,751.39
105.60
11,894.91
200.05
360.00
2.26
5.46
0.24
0.39
2.74
2.74
na
0.17
0.41
7.52
8.2
4.8
15.6
15.8
10.3
8.0
na
13.9
21.5
1.30
0.8
1.1
1.6
2.5
1.7
1.3
0.7
1.4
1.3
2,303.68
13,952.28
1,813.62
4,557.37
9,413.50
1,144.00
545.44
1,150.00
870.00
-3.0
45.4
na
1.01
7.0
0.4
745.00
377.74
10.73
8.3
14.9
1.53
1.8
1.3
70,850.87
73,999.26
207.36
46.18
6.26
8.66
23.27
7.63
37.39
546.33
1.94
912.89
240.04
161.98
7.23
(69.41)
(278.42)
(6.90)
873.24
(2.09)
(12.79)
669.64
768.13
46.85
1.10
(28.16)
(291.18)
(3.40)
174.84
6.96
(5.50)
(292.87)
(498.97)
17.61
2.55
(39.95)
31.72
(3.72)
194.18
1.80
1.91
294.12
190.84
11.59
6.83
(16.69)
(80.65)
(0.06)
194.17
(2.77)
(9.14)
300.32
(219.96)
85.92
(3.25)
39.55
83.85
0.34
310.05
3.81
17.25%
9.88%
22.33%
10.55%
15.86%
16.35%
16.35%
na
10.28%
5.89%
22.82
24.46
2.31
2.44
16.76
16.76
6.90
1.61
6.88
4,751.00
282.45
2,908.80
116.33
289.14
1,060.82
1,060.82
(29.98)
82.93
40.51
1,306.53
71.22
805.89
13.96
12.16
364.72
364.72
(12.46)
30.26
20.78
1,226.44
75.61
728.08
36.12
120.10
228.99
228.99
(8.04)
38.98
6.60
1,842.14
81.00
1,183.00
6.13
112.97
427.45
427.45
(1.80)
2.09
31.30
299.56
39.33
191.86
8.40
56.05
-32.64%
122.13 15.36%
343.40
na
(362.64)
16.42
(379.06)
(387.13)
7.90
(395.03)
2.52
(6.60)
9.12
(2.35)
2.87
(5.22)
1.79
0.88
2.92
1.79
0.13
na
14.22%
8143.78 22.01%
1804.86 8.84%
4.76
31.10
13,496.41
8,536.41
4,960.00
3,180.52
1,594.52
1,586.00
1,805.68
928.68
877.00
6,545.20
4,744.20
1,801.00
1,965.01
1,269.01
696.00
1.05
2.75
(7.68)
11.60
1.63
1.6
2.2
2.8
9.3
1.9
16.2
2.5
1.1
38.39
104.79
12.62
na
2.90%
70.88 1.63%
35.99 9.75%
140.20 0.82%
117.45
na
349.37
na
2.40
na
125.21 18.66%
0.08
na
180.00
na
125.20
532.53
477.27
747.11
335.00
52.00
109.09
500.00
100.00
PBV Mkt Cap Mn
08 August 2013
Disclaimer
The report has been prepared by Asia Wealth Management Co (Private) Limited. The information and opinions contained herein has been compiled or arrived at based upon information
obtained from sources believed to be reliable and in good faith. Such information has not been independently verified and no guaranty, representation or warranty, express or implied is
made as to its accuracy, completeness or correctness, reliability or suitability. All such information and opinions are subject to change without notice. This document is for information
purposes only, descriptions of any company or companies or their securities mentioned herein are not intended to be complete and this document is not, and should not be construed as, an
offer, or solicitation of an offer, to buy or sell any securities or other financial instruments. In no event will Asia Wealth Management Co (Private) Limited be liable for any loss or damage
including without limitation, indirect or consequential loss or damage, or any loss or damage whatsoever arising out of, or in connection with the use of this report and any reliance you
place on such information is therefore strictly at your own risk.
Asia Wealth Management Co (Private) Limited may, to the extent permissible by applicable law or regulation, use the above material, conclusions, research or analysis in which they are
based before the material is disseminated to their customers. Not all customers will receive the material at the same time. Asia Wealth Management Co (Private) Limited, their respective
directors, officers, representatives, employees, related persons and/or Asia Wealth Management Co (Private) Limited, may have a long or short position in any of the securities or other
financial instruments mentioned or issuers described herein at any time and may make a purchase and/or sale, or offer to make a purchase and/or sale of any such securities or other
financial instruments from time to time in the open market or otherwise, in each case either as principal or agent. Asia Wealth Management Co (Private) Limited may make markets in
securities or other financial instruments described in this publication, in securities of issuers described herein or in securities underlying or related to such securities. Asia Wealth
Management Co (Private) Limited may have recently underwritten the securities of an issuer mentioned herein. The information contained in this report is for general information
purposes only. This report and its content is copyright of Asia Wealth Management Co (Private) Limited and all rights reserved. This report- in whole or in part- may not, except with the
express written permission of Asia Wealth Management Co (Private) Limited be reproduced or distributed or commercially exploited in any material form by any means whether graphic,
electronic, mechanical or any means. Nor may you transmit it or store it in any other website or other form of electronic retrieval system. Any unauthorised use of this report will result in
immediate proceedings.
24
Research
Manager - Research
BalakrishnanNirmalan
Assistant Manager - Research

(94-11)5320362
nirmalan@asiacapital.lk
Corporates
Amali Perera
(94-11)5320256
amali@asiacapital.lk
Economy
Travis Gomez
Yogini Yogarasa
(94-11)5320254
(94-11)5320361
DhanushaPathirana
(94-11)5320254
Statistician
Nuwan Pradeep
(94-11)5320257
Sales
Institutional Sales
SabriMarikar
NiroshanWijayakoon
Manjula Kumarasinghe
Chelaka Hapugoda
Chaminda Mahanama
HiranBibile
NiroshanRathnam
Jeevan Hettigoda
FarajFouz
MiflalFarook
(94-11) 5320224
(94-11) 5320208
(94-11) 5320211
(94-11)5320240
(94-11) 5320223
(94-11) 5320238
(94-11) 5320242
(94-11) 5320220
(94-11) 5320210
(94-11) 5320247
077 3-576868
0777-713645
0777 -874310
0777 -256740
0777 -556582
0777 -352032
0773 -717515
0773-691256
0773 -810159
0772-253730
sabri@asiacapital.lk
niroshan@asiacapital.lk
manjula@asiacapital.lk
chelaka@asiacapital.lk
mahanama@asiacapital.lk
hiran@asiacapital.lk
ratnam@asiacapital.lk
jeevan@asiacapital.lk
faraj@asiacapital.lk
miflal@asiacapital.lk
Retail Sales
ShiyamSubaulla
PriyanthaHingurage
Subeeth Perera
Neluka Rodrigo
GaganiJayawardhana
Shamal Perera
NuwanEranga
RomeshPriyadarshana
RukshanLiyanage
Nathasha Munasinghe
Iresha Fernando
SharikaRathnayake
(94-11)5320218
(94-11)5320217
(94-11)5320227
(94-11)5320214
(94-11)5320236
(94-11)5320219
(94-11)5320246
(94-11)5320228
(94-11)5320235
(94-11)5320231
(94-11)5320232
(94-11)5320209
0773-502016
0773-502015
0714-042683
0777-366280
0714-084953
077-3717558
0777368012
0772548795
077-3413297
0777-569266
0777359012
0777567994
shiyam@asiacapital.lk
priyantha@asiacapital.lk
subeeth@asiacapital.lk
neluka@asiacapital.lk
gagani@asiacapital.lk
shamal@asaiacapital.lk
eranga@asiacapital.lk
priyadarshana@asiacapital.lk
rukshan@asiacapital.lk
nathasha@asiacapital.lk
iresha@asiacapital.lk
sharika@asiacapital.lk
Branches
CSE Floor
CSE,01-04, World Trade Centre, Colombo 1.
ThusharaAdhikari
M G Suranjana
(011)-5735122
(011)-5763539
0773-688202
0773-954994
adhikari@asiacapital.lk
Kurunegala
Union Assurance Building, No.6,1stFloor,Rajapilla Rd, Kurunagala.
AsankaSamarakoon
GayanNishsanka
(037)-5628844
(037)-5642717
0773-690749
0777-105356
asanka@asiacapital.lk
nishshanka@asiacapital.lk
Matara
E.H.Cooray Building, Mezzanine Floor, No:24, AnagarikaDarmapala Mw,

Matara
Peoples Leasing Building,2nd Floor,No.118,Matara Road,Galle
(041)-5677525
(041)-5677526
(041)-5620727
(091)-5629998
0773-687307
0778-628798
Galle
SumedaJayawardena
LalindaLiyanapathirana
MaheshaMadurangi
RuchiraHasantha
0773-687027
sumeda@asiacapital.lk
rishan@asiacapital.lk
mahesha@asiacapital.lk
ruchira@asiacapital.lk
Negombo
Asia Asset Finance, 171/1, Station Road, Negombo.
UthpalaKarunatilake
(031)-5676881
0773-691685
uthpala@asiacapital.lk
Moratuwa
Asia Asset Finance, No.18, New De Zoysa Rd, Moratuwa.
Ashan Silva
Charith Perera
(011)-5238662
(011)-5238663
077-0458028
ashan@asiacapital.lk
charithn@asiacapital.lk
Panadura
Asian Alliance Building, 293, Galle Road, Panadura
RanganathWijetunga
AsankaChaminda
(038)-5670400
(038)-5670407
0715-120723
0713-559552
ranganath@asiacapital.lk
chaminda@asiacapital.lk
Kandy
132 2/7, Hill City Complex,

D. S .Senanayake Street, Kandy.
NilupulHettiarachchi
(081)-5628500
0777410164
nilupul@asiacapital.lk
RadhikaHettiarachchi
TharinduPriyankara
Ravi De Mel
(081)-5625577
(081)-5625577
(063)-5679071
0773692242
0777282586
0772-681995
radhika@asiacapital.lk
priyankara@asiacapital.lk
ravide@asiacapital.lk
NalakaDhanushka
DanushkaBoteju
KasunNavoda
(063)-5679070
(011)-5634803
0771-520376
0716-270527
nalaka@asiacapital.lk
boteju@asiacapital.lk
Ampara
Bandula Cinema Shopping complex, No-103,D S Senanayaka Street,

Ampara.
Kiribathgoda
Level 2-6,Udeshi City Shopping complex, No 94,Makola Rd,Kiribathgoda
Service Centers
Hambantota
Hambanthota Chamber of Commerce, ThangalleRoad,Hambantota.
SherminRanasinghe
SamithEdirisinghe
(047)-5679240
0777681866
0775-486869
shermin@asiacapital.lk
samith@asiacapital.lk
Jaffna
62/20, First Floor, Stanley Road, Jaffna
GratianNirmalan
S.Puviraj
(021)-5671800
(021)-5671801
0777-567933
0775-096969
nirmal@asiacapital.lk
puviraj@asiacapital.lk
ASIA WEALTH MANAGEMENT CO.(PVT) LTD

21-01 West Tower,
World Trade Centre, Echelon Square,
Colombo 01, Sri Lanka
Tel: +94 11 5320000
Website: www.asiacapital.lk

Colombo Stock Market: ASI Daily Closing

Hochgeladen von

Dokumentinformationen

Originalbeschreibung:

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Colombo Stock Market: ASI Daily Closing

Hochgeladen von

Copyright:

Verfügbare Formate

08th August 2013

Weekly Review by Asia Wealth Management Research

Weekly Review by Asia Wealth Management Research

ASI Daily Closing

Market activities dry up amidst crossings being

Major Price Movements

All Share Index

Central Investment & Finance

Textured Jersey Lanka

Nation Lanka Finance

Bimputh Lanka Investments

Nation Lanka Finance

Textured Jersey Lanka

Lake House Printers & Publishers

Weekly Review by Asia Wealth Management Research

Highlights for the week

A member of Asia Capital Group

08th August 2013

Weekly Review by Asia Wealth Management Research

Colombo Bourses Billion Rupee Club

JOHN KEELLS HOLDINGS

Weekly Review by Asia Wealth Management Research

08th August 2013

Analysis of Warrants Listed on the CSE

Weekly Review by Asia Wealth Management Research

08th August 2013

Brent Crude Oil (USD/barrel)

Copper LME (USD/ton)

Source: Bloomberg, AFP, Reuters, CBSL, RDDSL, Asia Siyaka

Weekly Review by Asia Wealth Management Research

08th August 2013

Weekly Review by Asia Wealth Management Research

08th August 2013

08th August 2013

Weekly Review by Asia Wealth Management Research

Focus on Investment Key Buys

Banking & Finance

Commercial Bank is the largest private sector commercial bank with an

08th August 2013

Weekly Review by Asia Wealth Management Research

Focus on Investment Contd...

Banking & Finance

Hatton National Bank

Chemicals & Pharmaceuticals

CIC is considered as the only seed to shelf agricultural company in Sri

08th August 2013

Weekly Review by Asia Wealth Management Research

Focus on Investment Contd...

The bank expects a moderate pace on branch expansions for 2013 as it

John Keells Holdings

Largest specialized leasing company in Sri Lanka is a subsidiary of

Peopless Leasing & Finance

Leasing and Hire Purchase business. Company is operating with a

08th August 2013

Weekly Review by Asia Wealth Management Research

Focus on Investment Contd...

Aitken Spence, after an illustrious tenure of over 100+ years of

Access Engineering (AEL) is a total solutions provider in the

Weekly Review by Asia Wealth Management Research

08th August 2013

Stock Exchange Announcements

Kelani Cables PLC