Beruflich Dokumente
Kultur Dokumente
PARTICULARS
PS
(1)
(2)
2,758,000.00
2,629,285.12
TOTAL
2,629,285.12
Prepared by:
NYMPHA D. MOREN
Admin. Asst. III
122,000.00
122,000.00
GET
TOTAL
PS
(3)
2,758,000.00
2,751,285.12
-
2,751,285.12
T
TOTAL
PS
TOTAL
(4)
-
TRUST LIABILITIES
MOOE
CO
PS
OTHERS
TOTAL
(5)
(6)
PS
GRAND TOTAL
MOOE
CO
TOTAL
(7)
2,758,000.00
2,629,285.12
-
122,000.00
-
2,758,000.00
2,751,285.12
-
2,629,285.12
122,000.00
2,751,285.12
Certified Correct:
REMELYN B. DE GALICIA
Accountant II
DEPARTMENT OF EDUCATION
DIVISION OF LIPA CITY
MONTHLY REPORT OF DISBURSEMENTS (Net of NCP 2013)
FUND 101
For the Month of July 31, 2013
PARTICULARS
PS
(1)
(2)
42,959,000.00
41,159,261.50
2,690,119.41
-
2,294,000.00
1,865,696.50
69,852.96
-
3,356,474.00
3,356,473.15
250,483.07
-
TOTAL
43,849,380.91
1,935,549.46
3,606,956.22
Prepared by:
NYMPHA D. MOREN
Admin. Asst. III
GET
TOTAL
PS
(3)
48,609,474.00
43,024,958.00
3,356,473.15
3,010,455.44
-
322,186.56
-
49,391,886.59
322,186.56
T
TOTAL
PS
TOTAL
(4)
322,186.56
-
322,186.56
TRUST LIABILITIES
MOOE
CO
PS
OTHERS
TOTAL
(5)
(6)
GRAND TOTAL
MOOE
CO
PS
TOTAL
(7)
42,959,000.00
41,159,261.50
2,690,119.41
-
2,294,000.00
2,187,883.06
69,852.96
-
3,356,474.00
3,356,473.15
250,483.07
-
48,609,474.00
43,347,144.56
3,356,473.15
3,010,455.44
-
43,849,380.91
2,257,736.02
3,606,956.22
49,714,073.15
Certified Correct:
REMELYN B. DE GALICIA
Accountant II
DEPARTMENT OF EDUCATION
DIVISION OF LIPA CITY
MONTHLY REPORT OF DISBURSEMENTS
FUND 101
For the Month of July 31, 2013
PARTICULARS
PS
(1)
45,717,000.00
43,788,546.62
2,690,119.41
-
2,294,000.00
1,987,696.50
69,852.96
-
3,356,474.00
3,356,473.15
250,483.07
-
TOTAL
46,478,666.03
2,057,549.46
3,606,956.22
Prepared by:
NYMPHA D. MOREN
Admin. Asst. III
GET
TOTAL
PS
(3)
51,367,474.00
45,776,243.12
3,356,473.15
3,010,455.44
-
322,186.56
-
52,143,171.71
322,186.56
T
TOTAL
PS
TOTAL
(4)
322,186.56
-
322,186.56
TRUST LIABILITIES
MOOE
CO
PS
OTHERS
TOTAL
(5)
(6)
PS
GRAND TOTAL
MOOE
CO
TOTAL
(7)
45,717,000.00
43,788,546.62
2,690,119.41
-
2,294,000.00
2,309,883.06
69,852.96
-
3,356,474.00
3,356,473.15
250,483.07
-
51,367,474.00
46,098,429.68
3,356,473.15
3,010,455.44
-
46,478,666.03
2,379,736.02
3,606,956.22
52,465,358.27
Certified Correct:
REMELYN B. DE GALICIA
Accountant II
DEPARTMENT OF EDUCATION
DIVISION OF LIPA CITY
CONSOLIDATED MONTHLY REPORT OF DISBURSEMENTS
FUND 101
For the Month of July 31, 2013
PARTICULARS
PS
(1)
57,013,000.00
52,397,219.76
2,419,447.56
3,489,921.19
-
3,095,000.00
2,763,034.66
92,408.95
-
3,356,474.00
3,356,473.15
250,483.07
-
TOTAL
58,306,588.51
2,855,443.61
3,606,956.22
(1,293,588.51)
239,556.39
(250,482.22)
Prepared by:
NYMPHA D. MOREN
Admin. Asst. III
GET
TOTAL
PS
(3)
63,464,474.00
55,160,254.42
5,775,920.71
3,832,813.21
-
322,186.56
-
64,768,988.34
322,186.56
(1,304,514.34)
(322,186.56)
T
TOTAL
PS
TOTAL
(4)
322,186.56
-
322,186.56
(322,186.56)
TRUST LIABILITIES
MOOE
CO
PS
OTHERS
TOTAL
(5)
(6)
PS
GRAND TOTAL
MOOE
CO
TOTAL
(7)
57,013,000.00
52,397,219.76
2,419,447.56
3,489,921.19
-
3,095,000.00
3,085,221.22
92,408.95
-
3,356,474.00
3,356,473.15
250,483.07
-
63,464,474.00
55,482,440.98
5,775,920.71
3,832,813.21
-
58,306,588.51
3,177,630.17
3,606,956.22
65,091,174.90
(1,293,588.51)
(82,630.17)
(250,482.22)
(1,626,700.90)
Certified Correct:
REMELYN B. DE GALICIA
Accountant II
SARO/ABM/SUB-AR
PARTICULARS
DIRECT RELEASE
SARO/ABM No.
a
High School
Sub-Total
TOTAL
SCHOOL BUILDING
Elementary School
No. of SB Constructed
Sub-Total
High School
Sub-Total
TOTAL
Water Sanitation
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SEATS AND FURNITURES
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
TEXTBOOKS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SCHOOL MOOE
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
NEWLY HIRED TEACHERS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
OTHERS
TOTAL
TOTAL OF MDS CHECK ISSUED
ADVICE DEBIT AMOUNT
TOTAL ADA
TAX REMITTANCE ADVICE ISSUED
TOTAL TRA
CASH DISBURSEMENT CEILING
TOTAL CDC
NON CASH AVAILMENT AUTHORITY
TOTAL NCAA
GRAND TOTAL
SARO/ABM/SUB-ARO RECEIVED
PARTICULARS
DIRECT RELEASE
SARO/ABM No.
SARO/ABM No.
Notice of Cash Allocation Received
Total NCA Received
Amount
c
4,013,740.72
4,007,729.13
4,013,740.72
4,007,729.13
4,013,740.72
4,007,729.13
74,095.28
74,095.28
74,095.28
18,188,289.99
1,532,407.70
18,188,289.99
1,532,407.70
8,833,546.25
583,366.13
8,833,546.25
27,021,836.24
583,366.13
2,115,773.83
491,320,696.82
52,013,194.51
491,320,696.82
522,430,369.06
52,013,194.51
58,136,697.47
522,430,369.06
58,136,697.47
SARO/ABM/SUB-ARO RECEIVED
CO-LUMP SUM
Sub-ARO No.
Current Year
Date
PS
MOOE
Sub-ARO No.
Date
57,013,000.00
3,095,000.00
57,013,000.00
3,095,000.00
Accumulated
Obligation
Balance
(f=c-e)
Current Year
PS
MOOE
g
CO
4,007,729.13
6,011.59
3,356,473.15
4,007,729.13
6,011.59
3,356,473.15
4,007,729.13
6,011.59
3,356,473.15
74,095.28
74,095.28
74,095.28
10,479,908.95
7,708,381.04
1,474,130.29
10,479,908.95
7,708,381.04
1,474,130.29
5,004,807.02
3,828,739.23
1,079,395.54
994,489.32
5,004,807.02
15,484,715.97
3,828,739.23
11,537,120.27
1,079,395.54
1,079,395.54
994,489.32
2,468,619.61
301,560,683.22
189,760,013.60
51,317,824.22
294,415.05
301,560,683.22
321,053,128.32
189,760,013.60
201,377,240.74
51,317,824.22
52,397,219.76
294,415.05
2,763,034.66
2,419,447.56
3,356,473.15
2,419,447.56
3,356,473.15
3,489,921.19
3,489,921.19
321,053,128.32
201,377,240.74
58,306,588.51
92,408.95
92,408.95
2,855,443.61
250,483.07
250,483.07
3,606,956.22
nt Year
PS
MOOE
PS
3,356,474.00
3,356,474.00
DISBURSEMENTS
Payment This Month
Prior Year Budget (Continuing Allotment)
PS
MOOE
h
CO
PS
MOOE
i
CO
322,186.56
322,186.56
322,186.56
322,186.56
ED
Prior Year's Obligation
MOOE
PS
MOOE
TOTAL
CO
63,464,474.00
63,464,474.00
S
Accumulated Payment
MOOE
j
TOTAL
CO
(k=g+h+i+j )
3,356,473.15
3,356,473.15
3,356,473.15
NCA Number
1,474,130.29
1,474,130.29
2,073,884.86
844,944.66
2,073,884.86
3,548,015.15
844,944.66
844,944.66
51,934,425.83
51,934,425.83
55,482,440.98
4,998,200.86
4,998,200.86
3,832,813.21
3,832,813.21
64,313,455.05
844,944.66
844,944.66
Remarks
Balance
(m=e-l)
4,007,729.13
4,007,729.13
4,007,729.13
10,479,908.95
10,479,908.95
4,159,862.36
4,159,862.36
14,639,771.31
301,560,683.22
301,560,683.22
316,200,454.53
4,007,729.13
4,007,729.13
320,208,183.66
DIVISION OFFICE
SARO/ABM/SUBPARTICULARS
DIRECT RELEASE
SARO/ABM No.
a
High School
Sub-Total
TOTAL
SCHOOL BUILDING
No. of SB Constructed
Elementary School
Repair of classrooms/Construction of toilet detached
22 - repairs/2&4-seater toilet
Sub-Total
High School
Sub-Total
TOTAL
Water Sanitation
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SEATS AND FURNITURES
No. Seats and Furnitures
Elementary School
Continuing from 2012
75% Div. allocation (ES/Sec armchair, teacher's90-armchair/2
table & chair set)
table&chair set
Sub-Total
High School
Sub-Total
TOTAL
TEXTBOOKS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SCHOOL MOOE
Elementary School
Sub-Total
High School
8.00 ABM-ROIVA-13-0000582
Continuing from 2012
Sub-Total
TOTAL
NEWLY HIRED TEACHERS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
OTHERS
Personal Services
Division/District Offices (Proper)
Division/District Offices (Proper) - Continuing from 2012
In-service Teacher Training (INSET)
In-service Teacher Training (INSET) - continuing from 2012
ASP Programs & Brigada activities
SPED
CY2012-2013 NCAE
CY2012 PEPT
Capacity building for Garde1 Teachers
Travelling allowance of Div. Health personnel
Alternative Learning Center
Kindergarten Teachers Allowance
SSES
ESEP
Kindergarten Teachers Allowance
Asatidz (Jan-Mar 2013)
Terminal Leave Benefits
ALS-IEC
SY2012-2013 NAt & TEPT-PST
ALS - Unified Contracting Scheme for FY2012
January to June 2013 Contract of Service - EPIP
ABM-ROIVA-13-0000582
ABM-ROIVA-13-0000582
ABM-ROIVA-13-0000582
ROIVA-13-0002078/0002207
TOTAL ADA
TAX REMITTANCE ADVICE ISSUED
TOTAL TRA
CASH DISBURSEMENT CEILING
TOTAL CDC
NON CASH AVAILMENT AUTHORITY
TOTAL NCAA
GRAND TOTAL
Sub-Total
Less : Transfered
Sub-Total
Total NCA Received
OSEC-4A-13-0060
1/21/2013
4,013,740.72
4,007,729.13
4,013,740.72
4,007,729.13
4,013,740.72
4,007,729.13
-13-0000582
OSEC4A-12-2462
OSEC-4A-13-1761
5/10/2013
1/2/2013
2,986.88
71,108.40
74,095.28
74,095.28
18,125,000.00
63,289.99
1,532,407.70
-13-0000582
1/2/2013
-13-0000582
-13-0000582
1/2/2013
1/2/2013
-13-0000582
1/2/2013
OSEC-4A-13-0173
1/25/2013
OSEC4A-12-5011/OSEC4A-12-5026
NETRC4A-12-0433
NETRC4A-12-0643
RO4A-12-0009
SHNC4A-12-0375
BALS4A-12-0819/BALS4A-12-0601
OSEC4A-12-2655/OSEC4A-12-3937
OSEC4A-12-3470
OSEC4A-12-3738
OSEC-4A-13-0598
2/15/2013
OSEC-4A-13-0473
2/14/2013
002078/0002207
3-1-2013/3-05-2013
BALS-4A-13-0370
2/22/2013
NETRC-4A-13-0143
3/7/2013
BALS-4A-13-0058
1/21/2013
EPIP-4A-13-0033
3/12/2013
18,188,289.99
1,532,407.70
4,608,000.00
66,546.25
252,423.15
-
4,674,546.25
22,862,836.24
252,423.15
1,784,830.85
406,135,000.00
2,129,000.00
275,951.43
856,000.00
333,146.45
50,000.00
542,000.00
29,810.00
33,413.16
50,396.50
8,589.00
243,311.67
692,863.69
386,901.67
229,000.00
1,611,000.00
15,000.00
659,935.00
7,650.00
192,182.67
220,000.00
63,600.00
33,400,969.75
248,732.54
27,600.00
31,200.00
150,900.00
63,000.00
21,000.94
RO-4A-13-0008
OSEC-4A-13-1623
ROIVA-13-0006174
ROIVA-13-0006326
BALS-4A-13-1115
ROIVA-13-0011118
BALS-4A-13-0584
OSEC-4A-13-1978
NETRC-4A-13-0270
BALS-4A-13-0756
5/3/2013
4/29/2013
6/4/2013
6/5/2013
6/24/2013
7/24/2013
4/24/2013
6/20/2013
6/3/2013
4/24/2013
783,750.00
104,000.00
829,000.00
8,730,000.00
232,000.00
12,799,000.00
220,000.00
1,995,000.00
22,195.58
75,000.00
440,554,696.82
467,505,369.06
87,082.50
69,002.28
650,194.00
12,358,500.00
47,108,182.01
52,900,741.99
467,505,369.06
52,900,741.99
Date
PS
MOOE
NCA-ROIVA-13-0011641
7/2/2013
NCA-ROIVA-13-0010175
7/15/2013
NCA-ROIVA-13-0012815
7/15/2013
NCA-ROIVA-13-0011885
7/4/2013
2,758,000.00
NCA-ROIVA-13-0013366
7/19/2013
12,799,000.00
30,160,000.00
1,970,000.00
324,000.00
45,717,000.00
45,717,000.00
2,294,000.00
2,294,000.00
Accumulated
Obligation
Balance
(f=c-e)
Current Year
PS
MOOE
g
CO
4,007,729.13
4,007,729.13
4,007,729.13
6,011.59
6,011.59
6,011.59
3,356,473.15
3,356,473.15
3,356,473.15
2,986.88
71,108.40
74,095.28
74,095.28
10,448,515.71
31,393.24
7,676,484.29
31,896.75
-
1,474,130.29
10,479,908.95
2,500,188.77
19,250.00
2,519,438.77
12,999,347.72
7,708,381.04
2,107,811.23
47,296.25
2,155,107.48
9,863,488.52
1,474,130.29
219,151.16
219,151.16
1,693,281.45
248,400,790.33
1,865,154.82
275,739.08
64,000.00
304,085.00
49,940.00
171,204.00
33,413.16
49,900.00
207,011.67
692,863.69
313,400.00
111,303.00
798,136.31
15,000.00
659,934.01
192,182.67
220,000.00
52,800.94
157,734,209.67
263,845.18
212.35
792,000.00
29,061.45
60.00
370,796.00
29,810.00
496.50
8,589.00
36,300.00
73,501.67
117,697.00
812,863.69
0.99
7,650.00
10,799.06
30,668,130.16
242,214.11
31,200.00
21,000.94
775,562.00
87,082.50
138,004.56
1,300,388.00
12,358,500.00
269,136,395.74
286,143,472.59
8,188.00
16,917.50
690,995.44
7,429,612.00
232,000.00
440,500.00
220,000.00
1,995,000.00
22,195.58
75,000.00
171,418,301.08
181,361,896.47
111,722.46
650,194.00
12,358,500.00
43,788,546.62
43,788,546.62
294,415.05
1,987,696.50
3,356,473.15
286,143,472.59
181,361,896.47
3,356,473.15
3,356,473.15
2,690,119.41
2,690,119.41
46,478,666.03
69,852.96
69,852.96
2,057,549.46
250,483.07
250,483.07
6,963,429.37
nt Year
PS
MOOE
PS
3,356,474.00
3,356,474.00
3,356,474.00
DISBURSEMENTS
Payment This Month
Prior Year Budget (Continuing Allotment)
PS
MOOE
h
CO
PS
MOOE
i
CO
26,496.00
150,900.00
63,000.00
81,790.56
322,186.56
322,186.56
322,186.56
ED
Prior Year's Obligation
MOOE
PS
MOOE
TOTAL
CO
32,130,000.00
3,356,474.00
324,000.00
2,758,000.00
12,799,000.00
-
51,367,474.00
-
51,367,474.00
Accumulated Payment
MOOE
j
TOTAL
CO
(k=g+h+i+j )
3,356,473.15
3,356,473.15
3,356,473.15
1,474,130.29
-
1,474,130.29
219,151.16
219,151.16
1,693,281.45
30,668,130.16
242,214.11
26,496.00
31,200.00
150,900.00
63,000.00
21,000.94
81,790.56
111,722.46
650,194.00
12,358,500.00
44,405,148.23
49,454,902.83
3,356,473.15
3,356,473.15
3,010,455.44
3,010,455.44
55,821,831.42
Remarks
Balance
(m=e-l)
4,007,729.13
4,007,729.13
4,007,729.13
10,448,515.71
31,393.24
-
10,479,908.95
2,500,188.77
19,250.00
2,519,438.77
12,999,347.72
248,400,790.33
1,865,154.82
275,739.08
64,000.00
304,085.00
49,940.00
171,204.00
33,413.16
49,900.00
207,011.67
692,863.69
313,400.00
111,303.00
798,136.31
15,000.00
659,934.01
192,182.67
220,000.00
52,800.94
775,562.00
87,082.50
138,004.56
1,300,388.00
12,358,500.00
269,136,395.74
286,143,472.59
4,007,729.13
4,007,729.13
290,151,201.72
SARO/ABM/SUB-AR
PARTICULARS
DIRECT RELEASE
SARO/ABM No.
a
High School
Sub-Total
TOTAL
SCHOOL BUILDING
Elementary School
No. of SB Constructed
Sub-Total
High School
Sub-Total
TOTAL
Water Sanitation
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SEATS AND FURNITURES
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
TEXTBOOKS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SCHOOL MOOE
Elementary School
Sub-Total
High School
ABM-ROIVA-13-0000576
Sub-Total
TOTAL
NEWLY HIRED TEACHERS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
OTHERS
Personal Services
RLIP
Personal Services
RLIP
TOTAL
TOTAL OF MDS CHECK ISSUED
ADVICE DEBIT AMOUNT
TOTAL ADA
ABM-ROIVA-13-0000576
ABM-ROIVA-13-0000577
SARO-ROIVA-13-0007799
Amount
c
January 3, 2013
865,000.00
865,000.00
865,000.00
January 3, 2013
January 3, 2013
July 4, 2013
July 4, 2013
70,724.98
70,724.98
70,724.98
9,040,000.00
855,000.00
283,000.00
27,000.00
10,205,000.00
11,070,000.00
712,767.35
75,744.54
147,253.40
15,078.54
950,843.83
1,021,568.81
11,070,000.00
1,021,568.81
Date
NCA-ROIVA-13-0011639
July 2, 2013
NCA-ROIVA-13-0011873
July 4, 2013
PS
MOOE
741,000.00
70,000.00
181,000.00
922,000.00
741,000.00
70,000.00
70,000.00
Accumulated
Obligation
Balance
(f=c-e)
Current Year
PS
MOOE
g
CO
524,234.29
524,234.29
524,234.29
340,765.71
340,765.71
340,765.71
69,309.68
69,309.68
69,309.68
5,744,326.67
541,287.85
147,253.40
15,078.54
6,447,946.46
6,972,180.75
3,295,673.33
313,712.15
135,746.60
11,921.46
3,757,053.54
4,097,819.25
-
887,897.82
887,897.82
887,897.82
69,309.68
6,972,180.75
4,097,819.25
62,946.01
62,946.01
950,843.83
1,415.30
1,415.30
70,724.98
nt Year
PS
MOOE
PS
DISBURSEMENTS
Payment This Month
Prior Year Budget (Continuing Allotment)
PS
MOOE
h
CO
PS
MOOE
i
ED
Prior Year's Obligation
MOOE
PS
MOOE
CO
DISBURSEMENTS
h
Year's Obligation
PS
MOOE
j
TOTAL
CO
(k=g+h+i+j )
69,309.68
69,309.68
69,309.68
887,897.82
887,897.82
957,207.50
-
64,361.31
64,361.31
TOTAL
811,000.00
181,000.00
992,000.00
811,000.00
1,021,568.81
Accumulated Payment
Balance
(m=e-l)
Remarks
444,156.17
444,156.17
444,156.17
80,078.12
80,078.12
80,078.12
444,156.17
-
5,744,326.67
541,287.85
147,253.40
15,078.54
6,447,946.46
6,528,024.58
-
444,156.17
6,528,024.58
SARO/ABM/SUB-AR
PARTICULARS
DIRECT RELEASE
SARO/ABM No.
a
High School
Sub-Total
TOTAL
SCHOOL BUILDING
Elementary School
No. of SB Constructed
Sub-Total
High School
Sub-Total
TOTAL
Water Sanitation
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SEATS AND FURNITURES
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
TEXTBOOKS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SCHOOL MOOE
Elementary School
Sub-Total
High School
ABM-ROIVA-13-0000578
Sub-Total
TOTAL
NEWLY HIRED TEACHERS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
OTHERS
Salaries & Wages
RLIP
Personnel Services
RLIP
TOTAL
TOTAL OF MDS CHECK ISSUED
ADVICE DEBIT AMOUNT
ABM-ROIVA-13-0000578
ABM-ROIVA-13-0000579
SARO-ROIVA-13-0007798
SARO-ROIVA-13-0007810
TOTAL ADA
TAX REMITTANCE ADVICE ISSUED
TOTAL TRA
CASH DISBURSEMENT CEILING
TOTAL CDC
NON CASH AVAILMENT AUTHORITY
TOTAL NCAA
GRAND TOTAL
Amount
c
-13-0000578
-13-0000578
-13-0000579
A-13-0007798
A-13-0007810
1/3/2013
1/3/2013
7/4/2013
7/4/2013
880,000.00
67,493.89
880,000.00
880,000.00
67,493.89
67,493.89
8,539,000.00
809,000.00
564,000.00
53,000.00
9,965,000.00
10,845,000.00
901,052.44
96,125.40
41,948.00
4,451.76
1,043,577.60
1,111,071.49
10,845,000.00
1,111,071.49
Date
PS
MOOE
NCA-ROIVA-13-0011639
7/2/2013
725,000.00
NCA-ROIVA-13-0011873
7/4/2013
294,000.00
1,019,000.00
1,019,000.00
71,000.00
71,000.00
71,000.00
Accumulated
Obligation
Balance
(f=c-e)
Current Year
PS
MOOE
g
CO
514,198.30
514,198.30
514,198.30
365,801.70
365,801.70
365,801.70
1,079,395.54
69,121.61
1,079,395.54
1,079,395.54
69,121.61
69,121.61
5,882,903.73
473,310.06
83,896.00
8,903.52
6,449,013.31
6,963,211.61
2,656,096.27
335,689.94
480,104.00
44,096.48
3,515,986.69
3,881,788.39
-
1,079,395.54
-
69,121.61
-
6,963,211.61
3,881,788.39
1,079,395.54
69,121.61
nt Year
PS
MOOE
PS
DISBURSEMENTS
Payment This Month
Prior Year Budget (Continuing Allotment)
PS
MOOE
h
CO
PS
MOOE
i
ED
Prior Year's Obligation
MOOE
PS
MOOE
CO
DISBURSEMENTS
Year's Obligation
PS
MOOE
j
TOTAL
CO
(k=g+h+i+j )
1,148,517.15
1,148,517.15
1,148,517.15
1,148,517.15
-
TOTAL
796,000.00
294,000.00
1,090,000.00
1,090,000.00
1,148,517.15
Accumulated Payment
Balance
(m=e-l)
Remarks
514,198.30
514,198.30
514,198.30
5,882,903.73
473,310.06
83,896.00
8,903.52
6,449,013.31
6,963,211.61
-
6,963,211.61
SARO/ABM/SUB-AR
PARTICULARS
DIRECT RELEASE
SARO/ABM No.
a
High School
Sub-Total
TOTAL
SCHOOL BUILDING
Elementary School
No. of SB Constructed
Sub-Total
High School
Sub-Total
TOTAL
Water Sanitation
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SEATS AND FURNITURES
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
TEXTBOOKS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SCHOOL MOOE
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
NEWLY HIRED TEACHERS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
OTHERS
Personal Services
TOTAL
TOTAL OF MDS CHECK ISSUED
ADVICE DEBIT AMOUNT
Personal Services
TOTAL ADA
ROIVA-13-0011639
ROIVA-13-0011873
Add : NTA Received
Sub-Total
Less : Transfered
Sub-Total
Total NCA Received
Amount
c
ROIVA-13-0011873
Date
PS
MOOE
7/3/2013
1,546,000.00
7/5/2013
316,000.00
1,862,000.00
1,862,000.00
129,000.00
129,000.00
129,000.00
Accumulated
Obligation
Balance
(f=c-e)
Current Year
PS
MOOE
g
CO
126,573.94
126,573.94
126,573.94
991,754.07
991,754.07
991,754.07
126,573.94
777,719.85
777,719.85
143,265.70
143,265.70
1,912,739.62
2,434.88
2,434.88
129,008.82
nt Year
PS
MOOE
PS
DISBURSEMENTS
Payment This Month
Prior Year Budget (Continuing Allotment)
PS
MOOE
h
CO
PS
MOOE
i
ED
Prior Year's Obligation
MOOE
PS
MOOE
CO
DISBURSEMENTS
r Year's Obligation
PS
MOOE
j
TOTAL
CO
(k=g+h+i+j )
126,573.94
126,573.94
126,573.94
991,754.07
991,754.07
1,118,328.01
-
145,700.58
145,700.58
TOTAL
1,675,000.00
316,000.00
1,991,000.00
1,991,000.00
1,264,028.59
Accumulated Payment
Balance
(m=e-l)
Remarks
SARO/ABM/SUB-AR
PARTICULARS
DIRECT RELEASE
SARO/ABM No.
a
High School
Sub-Total
TOTAL
SCHOOL BUILDING
Elementary School
No. of SB Constructed
Sub-Total
High School
Sub-Total
TOTAL
Water Sanitation
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SEATS AND FURNITURES
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
TEXTBOOKS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SCHOOL MOOE
Elementary School
Sub-Total
High School
ABM-ROIVA-13-0000588
SARO-ROIVA-12-0030058
SARO-ROIVA-12-0030150
Sub-Total
TOTAL
NEWLY HIRED TEACHERS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
OTHERS
Personal Services
Automatic Appropriations
Personal Services
Automatic Appropriations
TOTAL
TOTAL OF MDS CHECK ISSUED
ADVICE DEBIT AMOUNT
TOTAL ADA
ABM-ROIVA-13-0000588
ABM-ROIVA-13-0000589
SARO-ROIVA-13-0006328
SARO-ROIVA-13-0006176
Amount
c
-13-0000588
A-12-0030058
A-12-0030150
-13-0000588
-13-0000589
A-13-0006328
A-13-0006176
1/3/2013
12/11/2012
12/11/2012
1/3/2013
1/3/2013
6/5/2013
6/4/2013
1,698,000.00
7,000.00
2,000.00
1,707,000.00
1,707,000.00
136,536.99
136,536.99
136,536.99
18,861,000.00
1,806,000.00
1,693,000.00
160,000.00
22,520,000.00
24,227,000.00
1,642,325.00
176,523.00
272,662.00
28,936.44
2,120,446.44
2,256,983.43
24,227,000.00
2,256,983.43
Date
PS
MOOE
ROIVA-13-0011639
7/2/2013
1,640,000.00
ROIVA-13-0011873
7/4/2013
452,000.00
2,092,000.00
2,092,000.00
138,000.00
138,000.00
138,000.00
Accumulated
Obligation
Balance
(f=c-e)
Current Year
PS
MOOE
g
CO
1,023,677.24
7,000.00
2,000.00
1,032,677.24
1,032,677.24
674,322.76
674,322.76
674,322.76
132,318.40
132,318.40
132,318.40
12,574,745.68
1,126,945.59
545,324.00
57,872.88
14,304,888.15
15,337,565.39
6,286,254.32
679,054.41
1,147,676.00
102,127.12
8,215,111.85
8,889,434.61
-
1,937,071.07
1,937,071.07
1,937,071.07
132,318.40
15,337,565.39
8,889,434.61
183,375.37
183,375.37
2,120,446.44
4,218.59
4,218.59
136,536.99
nt Year
PS
MOOE
PS
DISBURSEMENTS
Payment This Month
Prior Year Budget (Continuing Allotment)
PS
MOOE
h
CO
PS
MOOE
i
ED
Prior Year's Obligation
MOOE
PS
MOOE
CO
DISBURSEMENTS
Year's Obligation
PS
MOOE
j
TOTAL
CO
(k=g+h+i+j )
132,318.40
132,318.40
132,318.40
1,937,071.07
1,937,071.07
2,069,389.47
-
187,593.96
187,593.96
TOTAL
1,778,000.00
452,000.00
2,230,000.00
2,230,000.00
2,256,983.43
Accumulated Payment
Balance
(m=e-l)
Remarks
1,023,677.24
7,000.00
2,000.00
1,032,677.24
1,032,677.24
12,574,745.68
1,126,945.59
545,324.00
57,872.88
14,304,888.15
15,337,565.39
-
15,337,565.39
SARO/ABM/SUB-AR
PARTICULARS
DIRECT RELEASE
SARO/ABM No.
a
High School
Sub-Total
TOTAL
SCHOOL BUILDING
Elementary School
No. of SB Constructed
Sub-Total
High School
Sub-Total
TOTAL
Water Sanitation
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SEATS AND FURNITURES
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
TEXTBOOKS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SCHOOL MOOE
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
NEWLY HIRED TEACHERS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
OTHERS
Personal Services
TOTAL
TOTAL OF MDS CHECK ISSUED
ADVICE DEBIT AMOUNT
TOTAL ADA
ROIVA-13-0011639
ROIVA-13-0011873
Add : NTA Received
Sub-Total
Less : Transfered
Sub-Total
Total NCA Received
Amount
c
Date
ROIVA-13-0011639
7/2/2013
2,899,000.00
ROIVA-13-0011873
7/4/2013
701,000.00
PS
MOOE
3,600,000.00
3,600,000.00
250,000.00
250,000.00
250,000.00
Accumulated
Obligation
Balance
(f=c-e)
Current Year
PS
MOOE
g
CO
239,738.70
239,738.70
239,738.70
1,844,418.88
1,844,418.88
1,844,418.88
239,738.70
1,641,727.71
1,641,727.71
252,722.20
252,722.20
3,738,868.79
10,543.52
10,543.52
250,282.22
nt Year
PS
MOOE
PS
DISBURSEMENTS
Payment This Month
Prior Year Budget (Continuing Allotment)
PS
MOOE
h
CO
PS
MOOE
i
ED
Prior Year's Obligation
MOOE
PS
MOOE
CO
DISBURSEMENTS
th
or Year's Obligation
PS
MOOE
j
TOTAL
CO
(k=g+h+i+j )
239,738.70
239,738.70
239,738.70
1,844,418.88
1,844,418.88
2,084,157.58
1,641,727.71
1,641,727.71
263,265.72
263,265.72
TOTAL
3,149,000.00
701,000.00
3,850,000.00
3,850,000.00
3,989,151.01
Accumulated Payment
Balance
(m=e-l)
Remarks
SARO/ABM/SUB-AR
PARTICULARS
DIRECT RELEASE
SARO/ABM No.
a
High School
Sub-Total
TOTAL
SCHOOL BUILDING
Elementary School
No. of SB Constructed
Sub-Total
High School
Sub-Total
TOTAL
Water Sanitation
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SEATS AND FURNITURES
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
TEXTBOOKS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SCHOOL MOOE
Elementary School
Sub-Total
High School
ABM-ROIVA-13-0000592
Sub-Total
TOTAL
NEWLY HIRED TEACHERS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
OTHERS
PERSONNEL SERVICES
AUTOMATIC APPROPRIATIONS
PERSONNEL SERVICES
AUTOMATIC APPROPRIATIONS
TOTAL
TOTAL OF MDS CHECK ISSUED
ADVICE DEBIT AMOUNT
ABM-ROIVA-13-0000592
ABM-ROIVA-13-0000593
SARO-ROIVA-13-0007797
SARO-ROIVA-13-0007809
TOTAL ADA
TAX REMITTANCE ADVICE ISSUED
TOTAL TRA
CASH DISBURSEMENT CEILING
TOTAL CDC
NON CASH AVAILMENT AUTHORITY
TOTAL NCAA
GRAND TOTAL
Amount
c
-13-0000592
-13-0000592
-13-0000593
A-13-0007797
A-13-0007809
1/3/2013
1/3/2013
1/3/2013
7/4/2013
7/4/2013
707,000.00
56,187.12
707,000.00
707,000.00
56,187.12
56,187.12
7,093,000.00
673,000.00
283,000.00
27,000.00
8,076,000.00
8,783,000.00
693,799.35
73,145.40
20,974.00
2,225.88
790,144.63
846,331.75
8,783,000.00
846,331.75
Date
PS
MOOE
NCA-ROIVA-13-0011639
7/2/2013
587,000.00
NCA-ROIVA-13-0011873
7/4/2013
181,000.00
768,000.00
768,000.00
57,000.00
-
57,000.00
57,000.00
Accumulated
Obligation
Balance
(f=c-e)
Current Year
PS
MOOE
g
CO
414,258.42
414,258.42
414,258.42
292,741.58
292,741.58
292,741.58
54,474.38
54,474.38
54,474.38
4,730,290.96
445,748.84
41,948.00
4,451.76
5,222,439.56
5,636,697.98
2,362,709.04
227,251.16
241,052.00
22,548.24
2,853,560.44
3,146,302.02
-
734,048.38
734,048.38
734,048.38
-
54,474.38
-
5,636,697.98
3,146,302.02
56,096.25
56,096.25
790,144.63
1,712.74
1,712.74
56,187.12
nt Year
PS
MOOE
PS
DISBURSEMENTS
Payment This Month
Prior Year Budget (Continuing Allotment)
PS
MOOE
h
CO
PS
MOOE
i
ED
Prior Year's Obligation
MOOE
PS
MOOE
CO
DISBURSEMENTS
Year's Obligation
PS
MOOE
j
TOTAL
CO
(k=g+h+i+j )
54,474.38
54,474.38
54,474.38
734,048.38
734,048.38
788,522.76
-
TOTAL
644,000.00
181,000.00
825,000.00
825,000.00
57,808.99
57,808.99
846,331.75
Accumulated Payment
Balance
(m=e-l)
Remarks
400,788.49
400,788.49
400,788.49
13,469.93
13,469.93
13,469.93
400,788.49
-
4,730,290.96
445,748.84
41,948.00
4,451.76
5,222,439.56
5,235,909.49
-
400,788.49
5,235,909.49
SARO/ABM/SUB-AR
PARTICULARS
DIRECT RELEASE
SARO/ABM No.
a
High School
Sub-Total
TOTAL
SCHOOL BUILDING
Elementary School
No. of SB Constructed
Sub-Total
High School
Sub-Total
TOTAL
Water Sanitation
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SEATS AND FURNITURES
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
TEXTBOOKS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
SCHOOL MOOE
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
NEWLY HIRED TEACHERS
Elementary School
Sub-Total
High School
Sub-Total
TOTAL
OTHERS
TOTAL
TOTAL OF MDS CHECK ISSUED
ADVICE DEBIT AMOUNT
TOTAL ADA
Amount
c
Date
PS
7/2/2013
MOOE
1,214,000.00
86,000.00
1,214,000.00
86,000.00
1,214,000.00
86,000.00
Accumulated
Obligation
Balance
(f=c-e)
Current Year
PS
MOOE
g
CO
83,801.45
83,801.45
83,801.45
1,134,087.38
1,134,087.38
1,134,087.38
83,801.45
101,396.25
101,396.25
1,235,483.63
2,230.96
2,230.96
86,032.41
nt Year
PS
MOOE
PS
DISBURSEMENTS
Payment This Month
Prior Year Budget (Continuing Allotment)
PS
MOOE
h
CO
PS
MOOE
i
ED
Prior Year's Obligation
MOOE
PS
MOOE
CO
DISBURSEMENTS
r Year's Obligation
PS
MOOE
j
TOTAL
CO
(k=g+h+i+j )
83,801.45
83,801.45
83,801.45
1,134,087.38
1,134,087.38
1,217,888.83
-
103,627.21
103,627.21
TOTAL
1,300,000.00
1,300,000.00
1,300,000.00
1,321,516.04
Accumulated Payment
Balance
(m=e-l)
Remarks