TABLE A.

ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

Instructions for use of the Excel form

The Excel version of Table A. provides an auto-summing and standardized template for use in developing a disaster specific Estimates
of Eligible Public Assistance document. The form default allows for up to ten counties with up to twenty applicants per county. This
version of the form also includes information from the 2000 Census for States and Counties within Region V. Below are basic
instructions for using the form, as well as instructions to on how to adjust the form to include additional applicant or counties.

Remember to use the "Save As" function when using this template!

Basic Instructions:
Items in Red Italics are disaster specific and need to be entered. Once entered, however, the information is copies to the other tabs.
For example, on the 'State Summary' tab "state name " is in red italics - by selecting this cell, and typing in the name of the State in
which the disaster occurred, all the 'County' tabs will automatically be updated to include the state name. In turn, when the "county
name" is entered on each 'County' tab, it will update the 'Sate Summary' tab. PLEASE NOTE: items NOT in red italics should not be
altered by the user - they will either be automatically adjusted, or are part of the standard form. The Cost Threshold calculation table
is completed automatically as county sheets are completed. It will not include additional counties added beyond the original ten.
Data retrieved from the PDAs should be entered into the appropriate table cells on each of the 'County' tabs. Calculations will be
completed automatically and will be carried over to the State Summary form. PLEASE NOTE: It is okay if not all tabs or applicant
rows are used, they do not need to be deleted. If additional 'County' tabs or applicant rows are needed, see the instructions below.

2010 Census Population Information:

Information from the 2010 Census for Counties and States within Region V is included in a table on the "Populations' tab. To use US
Census information from another date, or to access information for areas outside of Region V, please use the following hyperlink:
http://2010.census.gov/2010census/

Adding Additional Counties or Applicants:

This Excel version of Table A. is set up to allow for up to ten counties, each with twenty applicants. If possible, it is best to determine
if you will need extra tabs or rows before you begin. To add addition counties or applicants, and have the information continue to link
and auto-fill correctly, the following steps should be followed:
To add an applicant to a county:
1 - Select an empty applicant row by right clicking on the grey number on the left end of the row
2 - Choose 'copy' from the menu that appears
3 - Select the row you want to add the new applicant row to be inserted ABOVE by right clicking on the gray number on the left
end of that row
4 - Chose 'insert copied cells' from the menu that appears
This will add a empty row in the table for an applicant's information to be added and included in the overall county total. You can add
as many applicant rows as necessary.

To add a county:
1 - Select an empty 'County' tab by right clicking on the tab at the bottom of the worksheet
For the purposes of these instructions, the 'J County' worksheet will serve as the selected empty 'County' tab and 'K
County' will be the new county worksheet being added.

2 - Choose '"Move or Copy..." from the menu that appears

3 - Choose the 'J County' worksheet from the list, and check the 'create a copy' box
4 - Click 'OK'
5 - A new tab will be created, titled "J County (2)"
6 - Right click on the tab for the new worksheet and select 'Rename' from the menu - type "K County"
7 - Put in the county name and population for County K in Row 9 of the new worksheet.
You now have a new county worksheet! The next steps will link the information from that county to the State Summary.
8- Go to the "State Summary" worksheet
9- Select an empty county row by right clicking on the grey number on the left end of the row
For these instructions, the copied county row used is the County J row (row 21)
10- Choose 'copy' from the menu that appears
11- Select the row for 'state agencies' ( row number 22) by right clicking on the grey number on the left end of that row
12- Choose 'insert copied cells' from the menu that appears
13- Select cell 22B in the newly created row (where the county name should go, which now has a "0") and type: ='K County'!B9
(the other option here is to type "=" then click on your new "K County" tab, then click the cell containing the county
name (B9))
14- Moving across the new row, select each cell and change the formula that appears in the box at the top of the screen to read for
"K" County rather than "J" County. Do this by changing the Js in the formulas to Ks . Do this for the A-G columns, the
population column, and the Per Pop/Loss column.
The State Summery sheet will now update automatically with the information added in to the new 'K County' worksheet. To add
additional counties, repeat this process using 'L County' then 'M County' and so on.
Finally, if you are using the "Cost Threshold Summary" worksheet, it can be updated using the same methods as used on the "State
Summary" worksheet."

For any further assistance or guidance, please contact the Region V Closeout Team
The password to make changes to this worksheet is: femarv

US Census 2010 - Populations by State and County

with 2013 per capita thresholds
State

Illinois

County
ALL
Adams County
Alexander County
Bond County
Boone County
Brown County
Bureau County
Calhoun County
Carroll County
Cass County
Champaign County
Christian County
Clark County
Clay County
Clinton County
Coles County
Cook County
Crawford County
Cumberland County
DeKalb County
De Witt County
Douglas County
DuPage County
Edgar County
Edwards County
Effingham County
Fayette County
Ford County
Franklin County
Fulton County
Gallatin County
Greene County
Grundy County
Hamilton County
Hancock County
Hardin County
Henderson County
Henry County
Iroquois County
Jackson County
Jasper County
Jefferson County
Jersey County
Jo Daviess County
Johnson County
Kane County
Kankakee County
Kendall County
Knox County

Population

Threshold

12,830,632

$17,577,965.84

67,103
8,238
17,768
54,165
6,937
34,978
5,089
15,387
13,642
201,081
34,800
16,335
13,815
37,762
53,873
5,194,675
19,817
11,048
105,160
16,561
19,980
916,924
18,576
6,721
34,242
22,140
14,081
39,561
37,069
5,589
13,886
50,063
8,457
19,104
4,320
7,331
50,486
29,718
60,218
9,698
38,827
22,985
22,678
12,582
515,269
113,449
114,736
52,919

$231,505
$28,421
$61,300
$186,869
$23,933
$120,674
$17,557
$53,085
$47,065
$693,729
$120,060
$56,356
$47,662
$130,279
$185,862
$17,921,629
$68,369
$38,116
$362,802
$57,135
$68,931
$3,163,388
$64,087
$23,187
$118,135
$76,383
$48,579
$136,485
$127,888
$19,282
$47,907
$172,717
$29,177
$65,909
$14,904
$25,292
$174,177
$102,527
$207,752
$33,458
$133,953
$79,298
$78,239
$43,408
$1,777,678
$391,399
$395,839
$182,571

Indiana

Lake County
La Salle County
Lawrence County
Lee County
Livingston County
Logan County
McDonough County
McHenry County
McLean County
Macon County
Macoupin County
Madison County
Marion County
Marshall County
Mason County
Massac County
Menard County
Mercer County
Monroe County
Montgomery County
Morgan County
Moultrie County
Ogle County
Peoria County
Perry County
Piatt County
Pike County
Pope County
Pulaski County
Putnam County
Randolph County
Richland County
Rock Island County
St. Clair County
Saline County
Sangamon County
Schuyler County
Scott County
Shelby County
Stark County
Stephenson County
Tazewell County
Union County
Vermilion County
Wabash County
Warren County
Washington County
Wayne County
White County
Whiteside County
Will County
Williamson County
Winnebago County
Woodford County

703,462
113,924
16,833
36,031
38,950
30,305
32,612
308,760
169,572
110,768
47,765
269,282
39,437
12,640
14,666
15,429
12,705
16,434
32,957
30,104
35,547
14,846
53,497
186,494
22,350
16,729
16,430
4,470
6,161
6,006
33,476
16,233
147,546
270,056
24,913
197,465
7,544
5,355
22,363
5,994
47,711
135,394
17,808
81,625
11,947
17,707
14,716
16,760
14,665
58,498
677,560
66,357
295,266
38,664

$2,426,944
$393,038
$58,074
$124,307
$134,378
$104,552
$112,511
$1,065,222
$585,023
$382,150
$164,789
$929,023
$136,058
$43,608
$50,598
$53,230
$43,832
$56,697
$113,702
$103,859
$122,637
$51,219
$184,565
$643,404
$77,108
$57,715
$56,684
$15,422
$21,255
$20,721
$115,492
$56,004
$509,034
$931,693
$85,950
$681,254
$26,027
$18,475
$77,152
$20,679
$164,603
$467,109
$61,438
$281,606
$41,217
$61,089
$50,770
$57,822
$50,594
$201,818
$2,337,582
$228,932
$1,018,668
$133,391

ALL
Adams County

6,483,802
34,387

$8,882,808.74
$118,635

Allen County
Bartholomew County
Benton County
Blackford County
Boone County
Brown County
Carroll County
Cass County
Clark County
Clay County
Clinton County
Crawford County
Daviess County
Dearborn County
Decatur County
DeKalb County
Delaware County
Dubois County
Elkhart County
Fayette County
Floyd County
Fountain County
Franklin County
Fulton County
Gibson County
Grant County
Greene County
Hamilton County
Hancock County
Harrison County
Hendricks County
Henry County
Howard County
Huntington County
Jackson County
Jasper County
Jay County
Jefferson County
Jennings County
Johnson County
Knox County
Kosciusko County
LaGrange County
Lake County
LaPorte County
Lawrence County
Madison County
Marion County
Marshall County
Martin County
Miami County
Monroe County
Montgomery County
Morgan County
Newton County
Noble County
Ohio County

355,329
76,794
8,854
12,766
56,640
15,242
20,155
38,966
110,232
26,890
33,224
10,713
31,648
50,047
25,740
42,223
117,671
41,889
197,559
24,277
74,578
17,240
23,087
20,836
33,503
70,061
33,165
274,569
70,002
39,364
145,448
49,462
82,752
37,124
42,376
33,478
21,253
32,428
28,525
139,654
38,440
77,358
37,128
496,005
111,467
46,134
131,636
903,393
47,051
10,334
36,903
137,974
38,124
68,894
14,244
47,536
6,128

$1,225,885
$264,939
$30,546
$44,043
$195,408
$52,585
$69,535
$134,433
$380,300
$92,771
$114,623
$36,960
$109,186
$172,662
$88,803
$145,669
$405,965
$144,517
$681,579
$83,756
$257,294
$59,478
$79,650
$71,884
$115,585
$241,710
$114,419
$947,263
$241,507
$135,806
$501,796
$170,644
$285,494
$128,078
$146,197
$115,499
$73,323
$111,877
$98,411
$481,806
$132,618
$266,885
$128,092
$1,711,217
$384,561
$159,162
$454,144
$3,116,706
$162,326
$35,652
$127,315
$476,010
$131,528
$237,684
$49,142
$163,999
$21,142

Michigan

Orange County
Owen County
Parke County
Perry County
Pike County
Porter County
Posey County
Pulaski County
Putnam County
Randolph County
Ripley County
Rush County
St. Joseph County
Scott County
Shelby County
Spencer County
Starke County
Steuben County
Sullivan County
Switzerland County
Tippecanoe County
Tipton County
Union County
Vanderburgh County
Vermillion County
Vigo County
Wabash County
Warren County
Warrick County
Washington County
Wayne County
Wells County
White County
Whitley County

19,840
21,575
17,339
19,338
12,845
164,343
25,910
13,402
37,963
26,171
28,818
17,392
266,931
24,181
44,436
20,952
23,363
34,185
21,475
10,613
172,780
15,936
7,516
179,703
16,212
107,848
32,888
8,508
59,689
28,262
68,917
27,636
24,643
33,292

$68,448
$74,434
$59,820
$66,716
$44,315
$566,983
$89,390
$46,237
$130,972
$90,290
$99,422
$60,002
$920,912
$83,424
$153,304
$72,284
$80,602
$117,938
$74,089
$36,615
$596,091
$54,979
$25,930
$619,975
$55,931
$372,076
$113,464
$29,353
$205,927
$97,504
$237,764
$95,344
$85,018
$114,857

ALL
Alcona County
Alger County
Allegan County
Alpena County
Antrim County
Arenac County
Baraga County
Barry County
Bay County
Benzie County
Berrien County
Branch County
Calhoun County
Cass County
Charlevoix County
Cheboygan County
Chippewa County
Clare County
Clinton County
Crawford County
Delta County

9,883,640

$13,540,586.80

10,942
9,601
111,408
29,598
23,580
15,899
8,860
59,173
107,771
17,525
156,813
45,248
136,146
52,293
25,949
26,152
38,520
30,926
75,382
14,074
37,069

$37,750
$33,123
$384,358
$102,113
$81,351
$54,852
$30,567
$204,147
$371,810
$60,461
$541,005
$156,106
$469,704
$180,411
$89,524
$90,224
$132,894
$106,695
$260,068
$48,555
$127,888

Dickinson County
Eaton County
Emmet County
Genesee County
Gladwin County
Gogebic County
Grand Traverse County
Gratiot County
Hillsdale County
Houghton County
Huron County
Ingham County
Ionia County
Iosco County
Iron County
Isabella County
Jackson County
Kalamazoo County
Kalkaska County
Kent County
Keweenaw County
Lake County
Lapeer County
Leelanau County
Lenawee County
Livingston County
Luce County
Mackinac County
Macomb County
Manistee County
Marquette County
Mason County
Mecosta County
Menominee County
Midland County
Missaukee County
Monroe County
Montcalm County
Montmorency County
Muskegon County
Newaygo County
Oakland County
Oceana County
Ogemaw County
Ontonagon County
Osceola County
Oscoda County
Otsego County
Ottawa County
Presque Isle County
Roscommon County
Saginaw County
St. Clair County
St. Joseph County
Sanilac County
Schoolcraft County
Shiawassee County

26,168
107,759
32,694
425,790
25,692
16,427
86,986
42,476
46,688
36,628
33,118
280,895
63,905
25,887
11,817
70,311
160,248
250,331
17,153
602,622
2,156
11,539
88,319
21,708
99,892
180,967
6,631
11,113
840,978
24,733
67,077
28,705
42,798
24,029
83,629
14,849
152,021
63,342
9,765
172,188
48,460
1,202,362
26,570
21,699
6,780
23,528
8,640
24,164
263,801
13,376
24,449
200,169
163,040
61,295
43,114
8,485
70,648

$90,280
$371,769
$112,794
$1,468,976
$88,637
$56,673
$300,102
$146,542
$161,074
$126,367
$114,257
$969,088
$220,472
$89,310
$40,769
$242,573
$552,856
$863,642
$59,178
$2,079,046
$7,438
$39,810
$304,701
$74,893
$344,627
$624,336
$22,877
$38,340
$2,901,374
$85,329
$231,416
$99,032
$147,653
$82,900
$288,520
$51,229
$524,472
$218,530
$33,689
$594,049
$167,187
$4,148,149
$91,667
$74,862
$23,391
$81,172
$29,808
$83,366
$910,113
$46,147
$84,349
$690,583
$562,488
$211,468
$148,743
$29,273
$243,736

Minnesota

Tuscola County
Van Buren County
Washtenaw County
Wayne County
Wexford County

55,729
76,258
344,791
1,820,584
32,735

$192,265
$263,090
$1,189,529
$6,281,015
$112,936

ALL
Aitkin County
Anoka County
Becker County
Beltrami County
Benton County
Big Stone County
Blue Earth County
Brown County
Carlton County
Carver County
Cass County
Chippewa County
Chisago County
Clay County
Clearwater County
Cook County
Cottonwood County
Crow Wing County
Dakota County
Dodge County
Douglas County
Faribault County
Fillmore County
Freeborn County
Goodhue County
Grant County
Hennepin County
Houston County
Hubbard County
Isanti County
Itasca County
Jackson County
Kanabec County
Kandiyohi County
Kittson County
Koochiching County
Lac qui Parle County
Lake County
Lake of the Woods County
Le Sueur County
Lincoln County
Lyon County
McLeod County
Mahnomen County
Marshall County
Martin County
Meeker County
Mille Lacs County
Morrison County
Mower County

5,303,925

$7,266,377.25

16,202
330,844
32,504
44,442
38,451
5,269
64,013
25,893
35,386
91,042
28,567
12,441
53,887
58,999
8,695
5,176
11,687
62,500
398,552
20,087
36,009
14,553
20,866
31,255
46,183
6,018
1,152,425
19,027
20,428
37,816
45,058
10,266
16,239
42,239
4,552
13,311
7,259
10,866
4,045
27,703
5,896
25,857
36,651
5,413
9,439
20,840
23,300
26,097
33,198
39,163

$55,897
$1,141,412
$112,139
$153,325
$132,656
$18,178
$220,845
$89,331
$122,082
$314,095
$98,556
$42,921
$185,910
$203,547
$29,998
$17,857
$40,320
$215,625
$1,375,004
$69,300
$124,231
$50,208
$71,988
$107,830
$159,331
$20,762
$3,975,866
$65,643
$70,477
$130,465
$155,450
$35,418
$56,025
$145,725
$15,704
$45,923
$25,044
$37,488
$13,955
$95,575
$20,341
$89,207
$126,446
$18,675
$32,565
$71,898
$80,385
$90,035
$114,533
$135,112

Ohio

Murray County
Nicollet County
Nobles County
Norman County
Olmsted County
Otter Tail County
Pennington County
Pine County
Pipestone County
Polk County
Pope County
Ramsey County
Red Lake County
Redwood County
Renville County
Rice County
Rock County
Roseau County
St. Louis County
Scott County
Sherburne County
Sibley County
Stearns County
Steele County
Stevens County
Swift County
Todd County
Traverse County
Wabasha County
Wadena County
Waseca County
Washington County
Watonwan County
Wilkin County
Winona County
Wright County
Yellow Medicine County

8,725
32,727
21,378
6,852
144,248
57,303
13,930
29,750
9,596
31,600
10,995
508,640
4,089
16,059
15,730
64,142
9,687
15,629
200,226
129,928
88,499
15,226
150,642
36,576
9,726
9,783
24,895
3,558
21,676
13,843
19,136
238,136
11,211
6,576
51,461
124,700
10,438

$30,101
$112,908
$73,754
$23,639
$497,656
$197,695
$48,059
$102,638
$33,106
$109,020
$37,933
$1,754,808
$14,107
$55,404
$54,269
$221,290
$33,420
$53,920
$690,780
$448,252
$305,322
$52,530
$519,715
$126,187
$33,555
$33,751
$85,888
$12,275
$74,782
$47,758
$66,019
$821,569
$38,678
$22,687
$177,540
$430,215
$36,011

ALL
Adams County
Allen County
Ashland County
Ashtabula County
Athens County
Auglaize County
Belmont County
Brown County
Butler County
Carroll County
Champaign County
Clark County
Clermont County
Clinton County
Columbiana County
Coshocton County
Crawford County
Cuyahoga County

11,536,504

$15,805,010.48

28,550
106,331
53,139
101,497
64,757
45,949
70,400
44,846
368,130
28,836
40,097
138,333
197,363
42,040
107,841
36,901
43,784
1,280,122

$98,498
$366,842
$183,330
$350,165
$223,412
$158,524
$242,880
$154,719
$1,270,049
$99,484
$138,335
$477,249
$680,902
$145,038
$372,051
$127,308
$151,055
$4,416,421

Darke County
Defiance County
Delaware County
Erie County
Fairfield County
Fayette County
Franklin County
Fulton County
Gallia County
Geauga County
Greene County
Guernsey County
Hamilton County
Hancock County
Hardin County
Harrison County
Henry County
Highland County
Hocking County
Holmes County
Huron County
Jackson County
Jefferson County
Knox County
Lake County
Lawrence County
Licking County
Logan County
Lorain County
Lucas County
Madison County
Mahoning County
Marion County
Medina County
Meigs County
Mercer County
Miami County
Monroe County
Montgomery County
Morgan County
Morrow County
Muskingum County
Noble County
Ottawa County
Paulding County
Perry County
Pickaway County
Pike County
Portage County
Preble County
Putnam County
Richland County
Ross County
Sandusky County
Scioto County
Seneca County
Shelby County

52,959
39,037
174,214
77,079
146,156
29,030
1,163,414
42,698
30,934
93,389
161,573
40,087
802,374
74,782
32,058
15,864
28,215
43,589
29,380
42,366
59,626
33,225
69,709
60,921
230,041
62,450
166,492
45,858
301,356
441,815
43,435
238,823
66,501
172,332
23,770
40,814
102,506
14,642
535,153
15,054
34,827
86,074
14,645
41,428
19,614
36,058
55,698
28,709
161,419
42,270
34,499
124,475
78,064
60,944
79,499
56,745
49,423

$182,709
$134,678
$601,038
$265,923
$504,238
$100,154
$4,013,778
$147,308
$106,722
$322,192
$557,427
$138,300
$2,768,190
$257,998
$110,600
$54,731
$97,342
$150,382
$101,361
$146,163
$205,710
$114,626
$240,496
$210,177
$793,641
$215,453
$574,397
$158,210
$1,039,678
$1,524,262
$149,851
$823,939
$229,428
$594,545
$82,007
$140,808
$353,646
$50,515
$1,846,278
$51,936
$120,153
$296,955
$50,525
$142,927
$67,668
$124,400
$192,158
$99,046
$556,896
$145,832
$119,022
$429,439
$269,321
$210,257
$274,272
$195,770
$170,509

Wisconsin

Stark County
Summit County
Trumbull County
Tuscarawas County
Union County
Van Wert County
Vinton County
Warren County
Washington County
Wayne County
Williams County
Wood County
Wyandot County

375,586
541,781
210,312
92,582
52,300
28,744
13,435
212,693
61,778
114,520
37,642
125,488
22,615

$1,295,772
$1,869,144
$725,576
$319,408
$180,435
$99,167
$46,351
$733,791
$213,134
$395,094
$129,865
$432,934
$78,022

ALL
Adams County
Ashland County
Barron County
Bayfield County
Brown County
Buffalo County
Burnett County
Calumet County
Chippewa County
Clark County
Columbia County
Crawford County
Dane County
Dodge County
Door County
Douglas County
Dunn County
Eau Claire County
Florence County
Fond du Lac County
Forest County
Grant County
Green County
Green Lake County
Iowa County
Iron County
Jackson County
Jefferson County
Juneau County
Kenosha County
Kewaunee County
La Crosse County
Lafayette County
Langlade County
Lincoln County
Manitowoc County
Marathon County
Marinette County
Marquette County
Menominee County
Milwaukee County
Monroe County

5,686,986

$7,791,170.82

20,875
16,157
45,870
15,014
248,007
13,587
15,457
48,971
62,415
34,690
56,833
16,644
488,073
88,759
27,785
44,159
43,857
98,736
4,423
101,633
9,304
51,208
36,842
19,051
23,687
5,916
20,449
83,686
26,664
166,426
20,574
114,638
16,836
19,977
28,743
81,442
134,063
41,749
15,404
4,232
947,735
44,673

$72,019
$55,742
$158,252
$51,798
$855,624
$46,875
$53,327
$168,950
$215,332
$119,681
$196,074
$57,422
$1,683,852
$306,219
$95,858
$152,349
$151,307
$340,639
$15,259
$350,634
$32,099
$176,668
$127,105
$65,726
$81,720
$20,410
$70,549
$288,717
$91,991
$574,170
$70,980
$395,501
$58,084
$68,921
$99,163
$280,975
$462,517
$144,034
$53,144
$14,600
$3,269,686
$154,122

Oconto County
Oneida County
Outagamie County
Ozaukee County
Pepin County
Pierce County
Polk County
Portage County
Price County
Racine County
Richland County
Rock County
Rusk County
St. Croix County
Sauk County
Sawyer County
Shawano County
Sheboygan County
Taylor County
Trempealeau County
Vernon County
Vilas County
Walworth County
Washburn County
Washington County
Waukesha County
Waupaca County
Waushara County
Winnebago County
Wood County

37,660
35,998
176,695
86,395
7,469
41,019
44,205
70,019
14,159
195,408
18,021
160,331
14,755
84,345
61,976
16,557
41,949
115,507
20,689
28,816
29,773
21,430
102,228
15,911
131,887
389,891
52,410
24,496
166,994
74,749

$129,927
$124,193
$609,598
$298,063
$25,768
$141,516
$152,507
$241,566
$48,849
$674,158
$62,172
$553,142
$50,905
$290,990
$213,817
$57,122
$144,724
$398,499
$71,377
$99,415
$102,717
$73,934
$352,687
$54,893
$455,010
$1,345,124
$180,815
$84,511
$576,129
$257,884

TABLE A-1 SUMMARY OF ELIGIBLE PUBLIC ASSISTANCE

PDA CONDUCTED July 8-12, 2013
STATE:
Applicant
County of
Benton
County of
Big Stone
County of
Douglas
County of
Faribault
County of
Fillmore
County of
Freeborn
County of
Grant
County of
Houston
County of
Mcleod
County of
Hennepin
County of
Mille Lacs
County of
Morrison
County of
Pope
County of
Sibley
County of
Stearns
County of
Stevens
County of
Swift
County of
Traverse
County of
Wilkin
State Agencies

TOTAL

POPULATION:

5,303,925

TOTAL

$104,000
$20,000
$7,320
$67,100
$146,800
$1,000
$0
$383,150
$3,250
$3,466,807
$4,000
$15,000
$120,500
$18,000
$205,434
$150,000
$327,125
$2,700
$10,485
$0

$106,150
$230,500
$148,121
$0
$73,500
$10,400
$0
$145,100
$3,257
$373,226
$2,000
$3,000
$77,344
$0
$79,098
$121,700
$531,000
$0
$14,500
$0

$223,000
$0
$0
$14,800
$1,620,300
$134,000
$0
$5,787,789
$114,764
$710,026
$4,000
$115,000
$73,500
$52,329
$22,936
$101,950
$2,000
$41,985
$36,500
$0

$0
$0
$0
$50,000
$15,000
$0
$0
$85,100
$0
$0
$15,000
$0
$0
$0
$0
$0
$0
$0
$0
$0

$14,000
$0
$0
$0
$30,000
$0
$0
$3,200
$27,250
$10,024
$0
$0
$0
$0
$1,500
$103,500
$56,000
$0
$0
$0

$32,500
$0
$0
$0
$60,000
$0
$160,000
$51,200
$17,500
$5,300
$0
$0
$15,000
$0
$242,615
$0
$1,500
$0
$0
$0

$8,000
$0
$0
$0
$23,500
$0
$0
$5,000
$0
$27,280
$0
$0
$10,000
$0
$0
$0
$0
$0
$0
$0

$487,650
$250,500
$155,441
$131,900
$1,969,100
$145,400
$160,000
$6,460,539
$166,021
$4,592,663
$25,000
$133,000
$296,344
$70,329
$551,583
$477,150
$917,625
$44,685
$61,485
$0

38,451
5,269
36,009
14,553
20,866
31,255
6,018
19,027
36,651
1,152,425
26,097
33,198
10,995
15,226
150,642
9,726
9,783
3,558
6,576

$12.68
$47.54
$4.32
$9.06
$94.37
$4.65
$26.59
$339.55
$4.53
$3.99
$0.96
$4.01
$26.95
$4.62
$3.66
$49.06
$93.80
$12.56
$9.35

$5,052,671

$1,918,896

$9,054,879

$165,100

$245,474

$585,615

$73,780

$17,096,415

5,303,925

$3

A
Category percentage:

Minnesota

29.55%

B
11.22%

C
52.96%

D
0.97%

E
1.44%

F
3.43%

G
0.43%
Federal share (75%):

Population

Per/Cap Loss

Cost Threshold Calculation

County Name

Population

Per Capita Impact

Indicator

Cost

PDA estimate

PDA estimate
per/cap loss

Benton

38,451

$3.45

$132,655.95

$487,650.00

$12.68

Big Stone

5,269

$3.45

$18,178.05

$250,500.00

$47.54

Douglas

36,009

$3.45

$124,231.05

$155,441.00

$4.32

Faribault

14,553

$3.45

$50,207.85

$131,900.00

$9.06

Fillmore

20,866

$3.45

$71,987.70

$1,969,100.00

$94.37

Freeborn

31,255

$3.45

$107,829.75

$145,400.00

$4.65

Houston

19,027

$3.45

$65,643.15

$6,460,539.00

$339.55

Mcleod

36,651

$3.45

$126,445.95

$166,021.00

$4.53

Hennepin

1,152,425

$3.45

$3,975,866.25

$4,592,663.00

$3.99

Mille Lacs

26,097

$3.45

$90,034.65

$25,000.00

$0.96

Pope

10,995

$3.45

$37,932.75

$296,344.00

$26.95

Sibley

15,226

$3.45

$52,529.70

$70,329.00

$4.62

Stearns

150,642

$3.45

$519,714.90

$551,583.00

$3.66

Swift

9,783

$3.45

$33,751.35

$917,625.00

$93.80

Stevens

9,726

$3.45

$33,554.70

$477,150.00

$49.06

Traverse

3,558

$3.45

$12,275.10

$44,685.00

$12.56

Wilkin

6,576

$3.45

$22,687.20

$61,485.00

$9.35

5,303,925

$1.37

$7,266,377.25

$16,803,415.00

#DIV/0!

Statewide per capita

Minnesota

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Benton
Applicant
Benton County
Benton County
Benton County Sheriff
Benton County highway Dept

Watab Township
Sauk Rapids
City of Foley
Foley Public Schools
Great River Energy

Total

County Population

$ 26,000.00

51,575.00

1,000.00

25,000.00

$
$
$

8,000.00
15,000.00
28,575.00

$ 3,000.00
$ 10,700.00
$ 38,300.00

July 8-12, 2013

$
$

2,000.00
1,000.00

C
$ 110,000.00

110,000.00

2,000.00

D
$

Minnesota

38,451
E
-

2,000.00

$
$

1,000.00
1,000.00

F
$

G
-

2,500.00

30,000.00

TOTAL
-

$ 8,000.00

1,000.00
$ 10,000.00

$104,000.00

$106,150.00

$223,000.00

$0.00

Note:
Building Damage estimated 17,000.00 in damage with 1000.00 deductible
Benton County Sheriff Dept - DVR Survillance System Damaged - 1000.00 deductible
Foley Public School District - 10,000.00 Ins Deductible

$14,000.00

$32,500.00 $8,000.00

State Share

2013 Aid

$ 189,575.00

47,393.75

$
$
$

10,000.00
16,000.00
163,575.00

$
$
$

2,500.00
4,000.00
40,893.75

$
$
$

$
$
$
$
$

5,000.00
23,200.00
40,300.00
10,000.00
30,000.00

$
$
$
$
$

1,250.00
5,800.00
10,075.00
2,500.00
7,500.00

$
$
$
$
$

$298,075.00

74,518.75

771,760.00
-

789,853.00
317,066.00
-

$ 1,878,679.00

Aid Type
CPA

LGA
LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Big Stone

Applicant

July 8-12, 2013

County Population

Great River Energy

Ortonville, City of
Agralite Electrical

$ 20,000.00

$
$
$

Total

$ 20,000.00

$ 230,500.00

Minnesota

5,269

TOTAL

100,000.00
24,500.00
106,000.00

State Share

$ 100,000.00
$ 44,500.00
$ 106,000.00

$
$
$

25,000.00
11,125.00
26,500.00

$250,500.00

62,625.00

2013 Aid
$
$
$

351,710.00
-

351,710.00

Aid Type
LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Douglas
Applicant
Runestone REA
Osakis

Total

July 8-12, 2013

County Population
B

$7,320.00

$135,081.00
$13,040.00

$7,320.00

$148,121.00

Minnesota

36,009
E

TOTAL
$135,081.00
$20,360.00

$0.00

$0.00

$0.00

$0.00

$0.00

$155,441.00

State Share
$
$

33,770.25
5,090.00

$38,860.25

2013 Aid
$
$

190,434.00

$190,434.00

Aid Type
LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Faribault
Applicant
Wells, City of
Keister Township
Fairbault Co Drainage System

Total

County Population
B

$22,100.00

Minnesota

14,553
E

$9,800.00
$5,000.00

$45,000.00

$67,100.00

July 8-12, 2013

$50,000.00

$0.00

$14,800.00

$50,000.00

TOTAL
$31,900.00
$5,000.00
$95,000.00

$0.00

$0.00

$0.00

$131,900.00

State Share
$
$
$

7,975.00
1,250.00
23,750.00

$32,975.00

2013 Aid
$
$
$

446,942.00
172,397.00

$172,397.00

Aid Type
LGA
CPA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Fillmore
Applicant
Canton, City of
Mable, City of
Tri County Electric Coop
Ostrander, City of
Lanesboro, City of
Chatfield, City of
Fillmore County
Preston Township
Holt Township
Beaver Township
Fountain Township
Briston Township
Norway Township
Canton Township
Jordan Township

Total
NOTE:

County Population

A
$

25,000.00

$
$
$

7,000.00
5,000.00
43,000.00

$
$

10,000.00
5,000.00

$
$

50,000.00
1,800.00

July 8-12, 2013

B
$
$

10,000.00
4,000.00

C
$
$

1,500.00
1,000.00

$
$
$
$
$
$
$
$
$
$
$

3,700.00
40,000.00
700,000.00
7,400.00
150,000.00
75,000.00
4,500.00
43,000.00
465,000.00
119,500.00
9,700.00

Minnesota

20,866
D

$ 20,000.00

$ 12,000.00
$ 18,000.00
$ 30,000.00

$ 10,000.00

$146,800.00

$
$

2,500.00
5,000.00

$
$

7,000.00
45,000.00

73,500.00

###########

$ 15,000.00

######## $30,000.00

$ 16,000.00
$ 7,500.00

$60,000.00

########

TOTAL
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

23,500.00
68,000.00
30,000.00
10,000.00
41,700.00
55,000.00
748,000.00
7,400.00
160,000.00
80,000.00
4,500.00
50,000.00
560,000.00
121,300.00
9,700.00

$1,969,100.00

State Share
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2013 Aid

5,875.00
17,000.00
7,500.00
2,500.00
10,425.00
13,750.00
187,000.00
1,850.00
40,000.00
20,000.00
1,125.00
12,500.00
140,000.00
30,325.00
2,425.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

39,210.00
111,564.00
26,413.00
102,260.00
333,480.00
329,915.00
-

$ 492,275.00

942,842.00

Aid Type
LGA
LGA
LGA
LGA
LGA
CPA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Freeborn
Applicant
Freeborn County
Freeborn Co Drainage Ditch Sys
Freeborn Co Hwy Dept

NudaTownship
Pickerel Lake Township
Freeman Township
Manchester Township
Albert Lea Township
Albert Lea, City of
Carleston Township
Alden Township
Shellrock Township

Total

County Population

A
$ 10,000.00
$

10,000.00

1,000.00

$ 1,000.00

July 8-12, 2013

B
$
$

6,200.00
6,200.00

2,000.00

$
$

1,400.00
6,000.00

1,000.00

10,400.00

C
$

77,200.00

77,200.00

$
$
$
$
$
$
$
$
$

36,500.00
48,000.00
10,000.00
10,000.00
1,500.00
2,000.00
14,000.00
11,000.00
1,000.00

$ 134,000.00

$ 901,600.00
$
$

Minnesota

31,255

F
-

G
-

TOTAL
-

900,000.00
1,600.00

State Share

2013 Aid

Aid Type

995,000.00

248,750.00

$
$

900,000.00
95,000.00

$
$

225,000.00
23,750.00

$
$

$
$
$
$
$
$
$
$
$

36,500.00
50,000.00
10,000.00
10,000.00
2,900.00
9,000.00
14,000.00
12,000.00
1,000.00

$
$
$
$
$
$
$
$
$

9,125.00
12,500.00
2,500.00
2,500.00
725.00
2,250.00
3,500.00
3,000.00
250.00

$
$
$
$
$
$
$
$
$

2,362,309.00
-

$ 285,100.00

2,944,569.00

$ 1,140,400.00

582,260.00

CPA

LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Grant
Applicant

July 8-12, 2013

County Population
A

Electric Rural Co-op

Total

Minnesota

6,018
F

$160,000.00

$0.00

$0.00

NOTE:
$26 950.00 consist of 2 police vehicles and 2 building with with no insurance

$0.00

$0.00

$0.00

$160,000.00

TOTAL
$160,000.00

$0.00

$160,000.00

State Share
$

40,000.00

$40,000.00

2013 Aid
$

Aid Type
-

$0.00

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Hennepin
Applicant

Total

NOTE:

County Population

Minnetonika, City of
$ 124,882.00
Brooklyn Center
$ 118,000.00
Brooklyn Park
$
54,382.00
New Hope, City of
$
79,481.00
Golden Valley, City of
$ 148,691.00
Maple Grove, City of
$ 183,894.00
Robbinsdale, City of
$
62,660.00
Minneapolis Park and Recreation $ 1,600,002.00
Univ of Minn St Paul Campus
City of St Anthony Village
$
38,042.00
St Louis Park
$
77,805.00
City of Minneapolis
$ 518,284.00
Shorewood
$
8,708.00
City of Corcoran
$
10,516.00
City of Wayzata
Wright Co Hennepin Coop
$
21,516.00
City of Plymouth
$ 203,983.00
West Hennepin Public Safety
$
38,808.00
City of Long Lake
$
6,240.00
Hennepin County Transportation $ 170,913.00

July 8-12, 2013

B
$

42,448.00

$
$
$

5,309.00
26,648.00
4,500.00

5,690.00

3,413.00

8,464.00

$
$
$

68,418.00
83,380.00
111,622.00

13,334.00

########### $ 373,226.00

Minnesota

1,152,425

5,300.00

6,650.00
$
$

8,037.00
1,987.00

$ 27,280.00

$
6,958.00
$
7,117.00
$ 593,681.00
$

68,365.00

$
$

11,725.00
15,530.00

$710,026.00

$ 10,024.00

5,300.00

TOTAL
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

167,330.00
118,000.00
59,691.00
111,429.00
153,191.00
183,894.00
75,000.00
1,635,319.00
5,400.00
45,000.00
93,386.00
1,111,965.00
8,708.00
78,881.00
68,418.00
116,621.00
331,135.00
38,808.00
19,574.00
170,913.00

######### $ 4,592,663.00

State Share
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2013 Aid

41,832.50
29,500.00
14,922.75
27,857.25
38,297.75
45,973.50
18,750.00
408,829.75
1,350.00
11,250.00
23,346.50
277,991.25
2,177.00
19,720.25
17,104.50
29,155.25
82,783.75
9,702.00
4,893.50
42,728.25

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

205,689.00
585,425.00
32,071,134.00
13,205.00
12,742,329.00

$ 1,148,165.75

45,617,782.00

Aid Type
LGA

LGA

LGA

LGA
CPA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Houston
Applicant
Hokah Township
Spring Grove Township
Caledonia, City of
Wilmington Township
Houston, City of
Yucatan Township
Black Hammer Township
Caledonia Township
Mayville Township
Houston County
Brownsville, City of
Union Township
Mound Prairie Township
Winnebago Township
Crooked Creek Township
Houston Township
Brownsville Township
Sheldon Township
Hokah, City of
Tri County Electric

Total

County Population

A
$
$

1,200.00
10,000.00

14,000.00

$ 10,000.00
$ 30,000.00
$
4,000.00
$ 10,000.00
$ 234,000.00
$
1,500.00
$
$

1,850.00
3,900.00

$
$
$
$

33,500.00
1,200.00
8,000.00
20,000.00

$383,150.00

July 8-12, 2013

15,000.00

1,200.00

1,200.00

123,000.00

$
$

700.00
4,000.00

$ 145,100.00

Minnesota

19,027
D

$
$
$
$

3,500.00
90,000.00
20,000.00
411,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$

300,000.00
250,000.00
380,000.00
315,000.00
3,640,989.00
1,450.00
9,000.00
11,650.00
32,900.00
95,000.00
56,500.00
109,800.00
57,000.00
4,000.00

$ 25,000.00

$ 5,787,789.00

$85,100.00

$ 60,100.00
$ 5,700.00

$ 1,200.00

$ 2,000.00

########

$ 1,500.00
$ 44,000.00

########

5,000.00

$ 5,000.00

TOTAL
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

4,700.00
100,000.00
95,100.00
425,000.00
6,900.00
310,000.00
280,000.00
385,200.00
325,000.00
3,999,189.00
2,950.00
9,000.00
13,500.00
36,800.00
95,000.00
90,000.00
111,000.00
65,700.00
61,500.00
44,000.00

$ 6,460,539.00

State Share
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,175.00
25,000.00
23,775.00
106,250.00
1,725.00
77,500.00
70,000.00
96,300.00
81,250.00
999,797.25
737.50
2,250.00
3,375.00
9,200.00
23,750.00
22,500.00
27,750.00
16,425.00
15,375.00
11,000.00

$ 1,615,134.75

2013 Aid
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

416,006.00
165,506.00
362,508.00
29,081.00
77,158.00
-

1,050,259.00

Aid Type

LGA
LGA

CPA
LGA

LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Mcleod
Applicant
Acoma Township
Silverlake, City of
McLeod CoTrans Dept
Bergen Township
Winsted City of
Glencoe TWP
Glencoe, City of

Total

July 8-12, 2013

County Population
B

Minnesota

36,651
E

$12,044.00
$1,937.00
$1,320.00

$250.00
$63,678.00
$5,742.00

$3,250.00

$3,250.00

$3,000.00

$3,257.00

$2,500.00
$30,800.00

$24,000.00

$17,500.00

$114,764.00

$0.00 $27,250.00

$17,500.00

TOTAL
$12,044.00
$2,187.00
$64,998.00
$5,742.00
$6,250.00
$2,500.00
$72,300.00

$0.00

$166,021.00

State Share
$
$
$
$
$
$
$

3,011.00
546.75
16,249.50
1,435.50
1,562.50
625.00
18,075.00

$41,505.25

2013 Aid
$
$
$
$
$
$
$

84,310.00
703,541.00
273,924.00
531,577.00

$1,593,352.00

Aid Type
LGA
CPA
LGA
LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Mille Lacs

Applicant

July 8-12, 2013

County Population
B

Mille Lacs Wild Life

$4,000.00

$2,000.00

$4,000.00

$15,000.00

Total

$4,000.00

$2,000.00

$4,000.00

$15,000.00

Minnesota

26,097
E

TOTAL
$25,000.00

$0.00

$0.00

NOTE:
Cost estimated at $85,000.00, but e-mail from Steve Piepgras stated that initial estimate to repair is approximately $15,000.00

$0.00

$25,000.00

State Share
$

6,250.00

$6,250.00

2013 Aid
$

569,198.00

$569,198.00

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Morrison
Applicant
Morrison County HWY

Total

July 8-12, 2013

County Population
B

$15,000.00

$3,000.00

$115,000.00

$15,000.00

$3,000.00

$115,000.00

Minnesota

33,198

TOTAL
$133,000.00

$0.00

$0.00

$0.00

NOTE:
Cost estimated at $85,000.00, but e-mail from Steve Piepgras stated that initial estimate to repair is approximately $15,000.00

$0.00

$133,000.00

State Share
$

33,250.00

$33,250.00

2013 Aid
$

657,359.00

$657,359.00

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Pope
Applicant
Pope County

County Population
A

$20,000.00

Pope County Sheriff

Pope County Highway

West Port Township

City of Glenwood
Grove Lake Township
Minnewaska Township
Lowry, City of
Agralite Electrical
Hoff Township
Langhbi Township
Villard City
Starbuck, City of
Ben Wade Township
Glenwood Township
Minnewaska High School

Total

July 8-12, 2013

B
$1,000.00

C
$0.00

Minnesota

10,995

$0.00

$0.00

F
$0.00

G
$0.00

$1,000.00
$20,000.00
$1,500.00
$5,000.00
$7,000.00
$30,000.00

$1,000.00
$20,000.00

$
$

250.00
5,000.00

$
$

$10,000.00

$13,000.00
$41,000.00
$5,000.00
$11,000.00
$6,344.00
$80,000.00
$3,500.00
$8,000.00
$7,000.00
$51,000.00
$2,500.00
$16,000.00
$10,000.00

$
$
$
$
$
$
$
$
$
$
$
$
$

3,250.00
10,250.00
1,250.00
2,750.00
1,586.00
20,000.00
875.00
2,000.00
1,750.00
12,750.00
625.00
4,000.00
2,500.00

$
$
$
$
$
$
$
$
$
$
$
$
$

$10,000.00

$275,344.00

$15,000.00

$6,344.00
$60,000.00
$2,000.00
$3,000.00
$1,000.00

$1,000.00

$120,500.00

$10,000.00
$6,000.00
$5,000.00
$10,000.00

$77,344.00

$20,000.00
$2,500.00
$15,000.00

$73,500.00

$0.00

$0.00

$15,000.00

2013 Aid

5,250.00

$20,000.00

$8,000.00

State Share
$

$1,000.00

$3,000.00
$12,000.00

TOTAL
$21,000.00

$68,836.00

Aid Type

196,323.00

CPA

317,141.00
24,544.00
18,329.00
158,055.00
-

$714,392.00

LGA

LGA

LGA
LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Sibley
Applicant
Henderston Township
New Auburn Township
Jessenland Township

Total

County Population
B

Minnesota

15,226
E

$45,369.00
$2,000.00
$4,960.00

$18,000.00

$18,000.00

July 8-12, 2013

$0.00

$52,329.00

TOTAL
$45,369.00
$2,000.00
$22,960.00

$0.00

$0.00

$0.00

$0.00

$70,329.00

State Share
$
$
$

11,342.25
500.00
5,740.00

$17,582.25

2013 Aid
$
$
$

Aid Type
-

$0.00

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Stearns
Applicant
St Cloud
Sartell, City of
Stearns Electrical Corp

Total

A
$205,434.00

July 8-12, 2013

County Population
B
$74,130.00
$4,968.00

C
$22,936.00

Minnesota

150,642
E
$1,500.00

$1,615.00
$241,000.00

$205,434.00

$79,098.00

$22,936.00

$0.00 $1,500.00

$242,615.00

TOTAL
$305,615.00
$4,968.00
$241,000.00

$0.00

$551,583.00

State Share
$
$
$

76,403.75
1,242.00
60,250.00

$137,895.75

2013 Aid
$
$
$

5,040,693.00
1,777.00
-

$5,042,470.00

Aid Type
LGA
LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Stevens
Applicant
Rendsville Township
Donelly Township
Stevens Co Highway
Morris, City of
Univ Minn Morris Campus
Chokio, City of
Swan Lake
Framnas Township
Runestone Electric
Agralite Electric
Morris township
Stevens Township
University of Minnesota

Total

$10,000.00
$88,000.00
$25,000.00
$6,000.00

July 8-12, 2013

County Population
B

$1,700.00

Minnesota

9,726
E

$6,000.00
$3,250.00
$16,500.00
$1,500.00
$2,000.00
$8,000.00
$10,000.00

$10,000.00

$25,000.00
$93,000.00

$1,000.00
$10,000.00

$2,000.00

$1,200.00
$12,000.00
$45,000.00

$150,000.00

$121,700.00

$101,950.00

$100,000.00

$0.00

$103,500.00

TOTAL
$6,000.00
$3,250.00
$28,200.00
$89,500.00
$25,000.00
$8,000.00
$8,000.00
$10,000.00
$25,000.00
$103,000.00
$1,200.00
$13,000.00
$157,000.00

$0.00

$0.00

$477,150.00

State Share
$
$
$
$
$
$
$
$
$
$
$
$
$

1,500.00
812.50
7,050.00
22,375.00
6,250.00
2,000.00
2,000.00
2,500.00
6,250.00
25,750.00
300.00
3,250.00
39,250.00

$119,287.50

2013 Aid
$
$
$
$
$
$
$
$
$
$
$
$
$

258,116.00
1,055,122.00
59,525.00
-

$1,372,763.00

Aid Type

CPA
LGA
LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Swift
Applicant
Benson, City of
Danvers, City of
Agralite Electric
Great River Energy
Murdock, City of
Swift County
Degraff, City of

Total

July 8-12, 2013

County Population
A

$270,000.00
$4,000.00

B
$50,000.00

Minnesota

9,783

$2,000.00

$78,000.00
$400,000.00

$21,000.00

$3,500.00
$46,000.00
$3,625.00

$3,000.00

$35,000.00

$327,125.00

$531,000.00

$2,000.00

$0.00

$1,500.00

$56,000.00 $1,500.00

TOTAL
$322,000.00
$4,000.00
$99,000.00
$400,000.00
$3,500.00
$85,500.00
$3,625.00

$0.00

$917,625.00

State Share
$
$
$
$
$
$
$

80,500.00
1,000.00
24,750.00
100,000.00
875.00
21,375.00
906.25

$229,406.25

2013 Aid
$
$
$
$
$
$
$

388,325.00
4,759.00
34,781.00
80,470.00
12,272.00

$520,607.00

Aid Type
LGA
LGA

LGA
CPA
LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Traverse
Applicant
County Parks
Wheaton, City of
Pollymount Township
Clifton Township
Monson Township
Folsum Township
Winsor Township
Walls Township
Rodpath Township

Total

July 8-12, 2013

County Population
B

$1,200.00
$1,500.00

Minnesota

3,558
E

$1,100.00
$30,000.00
$3,300.00
$1,185.00
$2,400.00
$1,300.00
$1,300.00
$1,400.00

$2,700.00

$0.00

$41,985.00

TOTAL
$2,300.00
$1,500.00
$30,000.00
$3,300.00
$1,185.00
$2,400.00
$1,300.00
$1,300.00
$1,400.00

$0.00

$0.00

$0.00

$0.00

$44,685.00

State Share
$
$
$
$
$
$
$
$
$

575.00
375.00
7,500.00
825.00
296.25
600.00
325.00
325.00
350.00

$11,171.25

2013 Aid
$
$
$
$
$
$
$
$
$

55,620.00
281,455.00
-

$337,075.00

Aid Type
CPA
LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

County of Wilkin
Applicant
Wilkin County
Wolverton Township
Wolverton, City of

Total

July 8-12, 2013

County Population
B

Minnesota

6,576
E

$14,500.00
$1,500.00
$35,000.00

$10,485.00

$10,485.00

$14,500.00

$36,500.00

TOTAL
$14,500.00
$1,500.00
$45,485.00

$0.00

$0.00

$0.00

$0.00

$61,485.00

State Share
$
$
$

3,625.00
375.00
11,371.25

$15,371.25

2013 Aid
$
$
$

63,234.00
12,159.00

$75,393.00

Aid Type
CPA
LGA

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

State Agencies
Applicant

July 8-12, 2013

County Population
A

Minnesota

5,303,925
E

TOTAL

Population

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

Total

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

Per/Cap Loss
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

5,303,925

$0.00

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

July 8-12, 2013

$0

$0

$0

$0

$0

$0

$0

1% A

2%

0%
30%
3%

53%

11%

TABLE A. ESTIMATE OF ELIGIBLE PUBLIC ASSISTANCE

PDA

July 8-12, 2013

$5,052,671

$1,918,896

$9,054,879

$165,100

$245,474

$585,615

$73,780

$165,100

$245,474
C
D
E

$73,780
$585,615

$9,054,879

$5,052,671

$1,918,896