Ministry of Education

Department of Education
Sanothimi, Bhaktapur
Seismic Vulnerability Assessment and Retrofit Design of School Building in KathmanduDistrict
Name of the School : Adarsha Ma. Vi.
Location
: Bhadrabas, Kathmandu
Type of Building
: Load Bearing Wall, RCC Roof
No. of Storey
:3
Items

S.N.

Unit

1.1 Site Clearance and necessary arrangement for Works

1.2 Dismantling Works
1.2.1 Demolition Works for RCC Slab
Top Floor Roof Slab, Beam
Pillars

Nos

Length(m)

Total Length(m)

Breadth(m)

Height(m)

L.S.

1
4

10.671
0.229

1.500
1.000

6.860
0.229

0.101
2.744

Cub.m
1.2.2 Demolition of Brick Masonary in Cement Mortar
Stair Case Wall
Top Floor

Deduction for Openings

D3
W8
D3

Quantity

Unit Rate

Total Amount

1.000

1000.00

1000.00

11.047
0.574
11.621

4743.75

55125.22

6
2
2
4

1.753
9.756
4.268
2.439

0.229
0.229
0.229
0.101

2.744
2.744
2.744
2.744

6.599
12.242
5.356
2.693
20.292

3
6
3
2

0.762
0.610
0.762
1.220

0.229
0.229
0.128
0.229

2.134
0.610
2.134
2.134

-1.116
-0.510
-0.625
-1.190
-3.441
16.851

914.25

15405.62

7
8
15

799.54

11993.10

Total Cub.m
1.2.3 Removing of existing doors/windows
Doors
WINDOWS

7
8
Nos

Wire Mesh jacketing

Scrappingof strong mortared plaster that con not be easily

remove by hand tools without additional hammering,
4.1 raking joint upto 10mm surface dressing etc.
Building 1 Long Side
Short Sides
Building 2 Long Side

2
2
2

43.750
11.890
17.683

8.588
8.588
8.588

751.486
204.237
303.737

Remarks

Short Sides

12.957

8.588

222.566
1482.025

D1
D2
W1
W4
W5
W6
W2
W3

12
3
14
10
10
8
2
1

1.220
1.220
1.220
1.220
0.915
1.829
1.524
0.762

2.134
2.134
1.372
1.220
1.372
1.677
1.372
1.524

-31.231
-7.808
-23.424
-14.872
-12.548
-24.539
-4.183
-1.162
-119.767
1362.258

175.09

238517.81

6811.292
-1811.292
5000.000

49.32

246599.98

Deduction for Openings

Sq.m
4.2 4.75mm . Anchor bars @ 600mm/cc staggered
Deduction for openings

Total
1

Nos
4.3 4.75mm @150 mm c/c both way Torsteel Mesh
Sq.m

1362.258

1362.258

274.27

373626.59

Sq.m

1362.258

1362.258

752.39

1024949.54

50mm th. micro concreting in 1:1.5:3 (25mm th outer

4.4 coat over 25mm th first coat)
4.5 12.5 mm thk. Leveling plaster coat in 1:3 C/S
Sq.m

Total

1362.258

268.26

365439.42

Sq.m

Total

1362.258

194.12

264441.59

4.6 Two coat of weather coat paints over one cooat of primer

Construction of vertical/Horizontal Bands Ground Floor

Scrappingof strong mortared plaster that con not be easily

remove by hand tools without additional hammering,
5.1 raking joint upto 10mm surface dressing etc.
Ground Floor
Grid A-A
Grid B-B
Grid C-C
Grid D-D
Grid E-E
Grid 1-1
Grid 2-2
Grid 3-3
Grid 4-4

2
2
2
2
2
2
2
1
2

5.714
5.714
5.714
21.866
21.866
5.940
5.940
5.940
15.660

11.428
11.428
11.428
43.732
43.732
11.880
11.880
5.940
31.320

Grid 5-5

15.660

31.320
214.088

2.363

505.848

2.134
1.220
1.220
1.220
1.220
1.220
1.220

-13.013
-8.923
-1.829
-0.915
-4.460
-3.659
-7.317
465.733

2.363

505.848

2.134
1.220
1.220
1.220
1.220
1.220
1.220

-13.013
-8.923
-1.829
-0.915
-4.460
-3.659
-7.317
465.733

2.363

505.848

Deduction for Voids & Openings

D1
W1
W2
W3
W4
W5
W6
Total

5
4
1
1
3
3
3

1.220
1.829
1.500
0.750
1.219
1.000
2.000

Grid A-A
Grid B-B
Grid C-C
Grid D-D
Grid E-E
Grid 1-1
Grid 2-2
Grid 3-3
Grid 4-4
Grid 5-5

2
2
2
2
2
2
2
1
2
2

5.714
5.714
5.714
21.866
21.866
5.940
5.940
5.940
15.660
15.660

First Floor
11.428
11.428
11.428
43.732
43.732
11.880
11.880
5.940
31.320
31.320
214.088

Deduction for Voids & Openings

D1
W1
W2
W3
W4
W5
W6
Total

5
4
1
1
3
3
3

1.220
1.829
1.500
0.750
1.219
1.000
2.000

Grid A-A
Grid B-B
Grid C-C
Grid D-D
Grid E-E
Grid 1-1
Grid 2-2
Grid 3-3
Grid 4-4
Grid 5-5

2
2
2
2
2
2
2
1
2
2

5.714
5.714
5.714
21.866
21.866
5.940
5.940
5.940
15.660
15.660

Second Floor
11.428
11.428
11.428
43.732
43.732
11.880
11.880
5.940
31.320
31.320
214.088

Deduction for Voids & Openings

D1
W1
W2
W3
W4
W5
W6
Total
Grand Total Sq.m
5.2 8mm dia Bars for Bands
5 nos bars/band Ground Floor Vertical Bands
5 nos bars/band First Floor Vertical Bands
5 nos bars/band Second Floor Vertical Bands
5 nos bars/band Ground Floor Horizontal Bands
5 nos bars/bandFirst Floor Horizontal Bands
5 nos bars/band Second Floor Horizontal Bands

5
4
1
1
3
3
3

1.220
1.829
1.500
0.750
1.219
1.000
2.000

78
78
28
5
5
5

2.363
2.515
2.744
80.744
84.994
37.140

9891

0.600

2.134
1.220
1.220
1.220
1.220
1.220
1.220

184.299
196.189
76.829
403.720
424.970
185.701
1471.707

5.000
5.000
5.000
5.000
5.000
5.000

-13.013
-8.923
-1.829
-0.915
-4.460
-3.659
-7.317
465.733
1397.198

175.09

244635.34

0.395
0.395
0.395
0.395
0.395
0.395

364.047
387.534
151.762
797.471
839.446
366.817
2003.734
200.373
2204.107

0.139

kg

826.540
826.540
82.654
909.194
3113.301

111.06

345763.18

Sq.m

1397.198

752.39

1051237.55

Sq.m

1397.198

268.26

374812.25

1397.198

106.30

148522.11

1.980

11245.12

22265.34

4.000

1890.00

7560.00

10% for bending, binding, laps,wastage, etc

4.75mm dia Stirrups @ 150 c/c

10% for bending, binding, laps,wastage, etc

50mm th. micro concreting in 1:1.5:3 (25mm th outer

5.3 coat over 25mm th first coat)

5.4 12.5 mm thk. Leveling plaster coat in 1:3 C/S

5.5 Two coat of distemper over one coat of primer

Sq.m
PCC 1:1.5:3 work concrete pocket for anchoring Vertical
5.6 Bands
Cub.m
6

Relocating existing doors/windows

Two coat of white wah on Ceiling Surface

no

110

0.600

0.400

3
3

21.951
9.756

7.012
8.232

0.075

461.779
240.928

sq.m
8 Column, Footing & Beam Jacketing
8.1 Earth work in Excavation for Footing of Column
8.2 Reinforcement bar
10mm dia Re-bar @125c/c
16mm dia bar
8mm dia bar Stirrups@ 150 c/c

1.850

256
64
56

1.850
1.500
2.400

1.850

0.850

0.620
1.580
0.395

10% for bending, bimding, Wastage, etc.

kg
8.3 PCC 1:2:4
Footing
Column pad

8
8

1.850
0.600

1.850
0.600

0.250
0.600

cub.m
8.4 Column Beam Jacketing (Steel)
ISA 45x45x6 HoriZontal
ISA 30x30x4
ISA 45x45x6 HoriZontal
ISA 30x30x4

15
260
4
80

1.240
1.240
2.744
2.744

Kg
8.5 Beam Jacketing (Steel)
ISA 30x30x4
ISA 30x4

2
120

23.880
0.930

Kg
50mm th. micro concreting in 1:1.5:3 (25mm th outer
8.6 coat over 25mm th first coat)
Column Beam Jacketing
Beam Jacketing

21
3

2.744
23.880

1.240
0.930

cub.m
8.8 12.5 mm Plaster in 1:3 c/s
Column Beam Jacketing
Beam Jacketing

21
3
Sq.m

Sub Total
Contengency @5% Sub Total
Total
Vat 13% of Total
Grand Total including Contengency, Contractors
Overhead and VAT

2.744
23.880

1.240
0.930

702.707

22.43

15761.71

23.273

355.35

8270.06

293.632
151.680
53.096
498.408
49.841
548.249

111.06

60888.55

10246.01

87839.04

78.845
607.402
46.526
413.561
1146.334

117.50

134694.20

89.980
105.127
195.107

117.50

22925.08

71.454
66.625
138.079

752.39

103889.23

71.454
66.625
138.079

268.26

37041.06

6.845
1.728
8.573

5270484.12
263524.21
5534008.33
719421.08
6253429.41

Ministry of Education
Department of Education
Sanothimi, Bhaktapur
Seismic Vulnerability Assessment and Retrofit Design of School Building in KathmanduDistrict
Name of the School: Adarsha Ma Vi
Location
: Bhadrabas, Kathmandu
Type of Building
No. of Story

: Load Bearing Wall, RCC Roof

: 3 (Three)

S.N. Items
1.1
1.2
1.2.1
1.2.2
1.2.3
2
2.1
2.2
2.3
2.4
2.5
3
3.1
3.2
3.3
3.4
4.1
4.2
4.3
4.4
5

5.1
5.2
5.3
5.4
5.5

Site Clearance and necessary arrangement for Works

Dismantling Works
Demolition Works for RCC Slab
Demolition of Brick Masonary in Cement Mortar
Removing of existing doors/windows
Earth Work in Excavation for construction of beam below
existing Ground level Outer Side
Demolition of existing floor, excavation of earth and
disposing upto 30 meters Inner Side
PCC (1:1.5:3) (M20) Work for beam
Formwork for beam
Flat Brick Soling for Base of Beam
Reinforcement bar for Beam
Earth Filling in Compaction
Flat Brick soling works
PCC 1:2:4 for floor
20 mm thick Screeding Works in 1:4 C/S
3mm thick cement Puning in 1:1 C/S
#REF!
#REF!
#REF!
#REF!
Wire Mesh jacketing
Scrappingof strong mortared plaster that con not be easily
remove by hand tools without additional hammering, raking
joint upto 10mm surface dressing etc.
4.75mm . Anchor bars @ 600mm/cc staggered
4.75mm @150 mm c/c both way Torsteel Mesh
50mm th. micro concreting in 1:1.5:3 (25mm th outer coat
over 25mm th first coat)
12.5 mm thk. Leveling plaster coat in 1:3 C/S

5.6 Two coat of weather coat paints over one cooat of primer

Unit

Quantity

Unit Rate Total Amount Remarks

Ls

1.000

1000.00

1000.00

Cub.m
Cub.m
nos

11.621
16.851
15.000

4743.75
914.25
799.54

55125.22
15405.62
11993.10

Cub.m

97.747

355.35

34734.37

Cub.m
Cub.m
Sq.m
Sq.m
Kg
Cub.m
Sq.m
Cub.m
Sq.m
Sq.m
Cub.m
Cub.m
Sq.m
Sq.m

61.893
22.130
92.183
159.246
4598.822
137.511
109.519
10.434
136.899
136.899
#REF!
#REF!
#REF!
#REF!

355.35
11245.12
798.29
579.59
111.06
506.63
579.59
9680.70
310.76
163.69
#REF!
#REF!
#REF!
#REF!

21993.76
248849.59
73588.85
92297.41
510745.17
69667.00
63476.03
101011.72
42542.59
22408.92
#REF!
#REF!
#REF!
#REF!

Sq.m
nos
Kg

1362.258
5000.000
1362.258

175.09
49.32
274.27

238517.81
246599.98
373626.59

Cub.m
Sq.m

1362.258
1362.258

752.39
268.26

1024949.54
365439.42

Sq.m

1362.258

194.12

264441.59

Sq.m
Kg
Sq.m
Sq.m

1397.198
3113.301
1397.198
1397.198

175.09
111.06
268.26
106.30

244635.34
345763.18
374812.25
148522.11

1.980

11245.12

22265.34

6 Construction of vertical/Horizontal Bands Ground Floor

6.1
6.2
6.3
6.4
6.5

Scrappingof strong mortared plaster that con not be easily

remove by hand tools without additional hammering, raking
joint upto 10mm surface dressing etc.
8mm dia Bars for Bands
12.5 mm thk. Leveling plaster coat in 1:3 C/S
Two coat of distemper over one coat of primer
PCC 1:1.5:3 work concrete pocket for anchoring Vertical
Bands

Cub.m

7
8
9
9.1
9.2
9.3
9.4
9.5
9.6
9.7

9.8
9.9

Relocating existing doors/windows

Two coat of white wah on Ceiling Surface
Column, Footing & Beam Jacketing
Earth work in Excavation for Footing of Column
Reinforcement bar
PCC 1:2:4
Column Beam Jacketing (Steel)
Beam Jacketing (Steel)
50mm th. micro concreting in 1:1.5:3 (25mm th outer coat
over 25mm th first coat)
12.5 mm Plaster in 1:3 c/s
Steel I- Beam support for Slab deflection Control with 4mm
angle Plates, 10mm Bolt & Anchor rod weld with Plate and
RCC Beam
Two Coat Of Enamel Paints

Sub Total
Contengency @ 5% & 15% Overhead of Sub Total
Total
Vat 13% of Total

nos
Sq.m

4.000
702.707

1890.00
22.43

7560.00
15761.71

Cub.m
Kg
Cub.m
Kg
Kg

23.273
548.249
8.573
1146.334
195.107

355.35
111.06
10246.01
117.50
117.50

8270.06
60888.55
87839.04
134694.20
22925.08

Cub.m
Sq.m

138.079
138.079

752.39
268.26

103889.23
37041.06

Kg
Sq.m

726.649
34.284

117.50
212.36

85381.30
7280.55
0.00
0.00
0.00
#REF!
#REF!
#REF!
#REF!
#REF!

Rate in NRS
S.NO.

Particulars

1.00 Earthwork
Earthwork in backfilling with supply of soil
2.00 Flooring and Plaster works
20mm thick plaster in 1:4
5.00 RCC Works
5.01 P.C.C. M15 (1:2:4)
5.04 12mm thk plywood Formwork (can use upto 3 times)

710.00
Unit

1,659.57

220.00

Cement

River Sand

Back fillign soil

Bag

Cum

Cum

Cum

1.05

Sqm

0.162

0.022

Cum
Sqm

6.00

0.45

RATE ANALYSIS WITHOUT VAT

1,836.12
Aggregate

Cum

7.50
15.00
80.80
90.00
1,022.20
Local Brick Chimney Brick Reinfrmnt B. Wire 19mm W.plywd
Nos
Nos
Kgs
Kg
Sqm

1,076.00

1,540

99

Flagstone

Metal props

Nails

Sqm

Nos

Kgs

0.89
0.2475

0.0722 0.3651

VAT
24,696

2,205

Sallo bit

Brick bats

Cum

Cum

Net Total
Material
Amt. NRs

525
375
375
S. Worker Labor Helper
Nos
Nos
Nos

231.00

0.0036

Net Total
Labor
Amt. NRs

T&P
5%

0.70

262.50

13.13

151.53

0.140

0.190

144.75

7.24

6,640.95
488.75

0.50
0.27

3.50
0.41

1,575.00
294.80

1,464.75
14.74

Scafold
5%

7.24

Total
Mat.+Lbr Total

Overhead
15%

Total Amount

506.63

75.99

582.62

310.76

46.61

357.37

9,680.70
798.29

1,452.11
119.74

11,132.81
918.04

Rate in NRS

4,200.00

S.NO.
Particulars
10 Drilling works
10.1 Drilling holes 18mm x75mm screws at exisitng RCC
foundation
10.2 Drilling holes 12mm x75mm screws at exisitng RCC
Columns
10.3 Drilling holes 12mm x150mm screws at exisitng
RCC Slab for extending jacketed column
11 Grouting works
11.1 Epoxy grouting in drilled holes in existing RCC
foundation upto 75mm
11.2 Epoxy grouting in drilled holes in exisitng RCC
columns upto 75mm
11.3 Epoxy grouting in drilled holes in exisitng RCC slabs
for extending jacketed column
11.4 Bonding Lattex bond chemical to bond old & new
concrete surface
12 Dismantle works
12.1 Dismantleing PCC parts
12.2 Dismantling/chipping off cement plaster work on
concrete/wall surface
12.3 Dismantling of exisitng brick work safely
12.4 Dismantling/relocating exisitng windows/Doors
12.5 Dismantling RCC/RBC
13 Roofing works
13.1 Providing & fixing 50mm Dia black pipe truss
13.2 Providing & fixing 1.2mm thk Corrugated/Plain fiber
glass sheet over truss
14 Wood works
14.1 Salwood work in chukhat for D/W, holdfast, screws,
holdfast concreting also

Unit

800.00

epoxy 0.58kg

12mm drilling bit

0.5kgs

nos

nos
nos

0.25

nos

0.25

nos
0.1
nos
0.08
nos
0.08
Sqm

Cum
Sqm
Cum
job
Cum
Kgs
Sqm

Cum

RATE ANALYSIS WITHOUT

1,250.00

1,250.00

905.15

100.00

300.00

1,270.00

18mm drilling bit

Hi-bond chemical

Lattex hi-bond chemical

50mm Black pipe

Metal Primer

corrugated/Pl
ain fiber glass

nos

kgs

kgs

Kgs

Ltrs

kgs

0.1

0.95

0.044
1.2

LYSIS WITHOUT VAT

46.00

7.85

5.00

8mm nut
bolts

J hooks

Nos

Nos

2.5

176,400.00

900.00

110.00

300.00

400.00

Bitumen
washer

Salwood

Holdfast

Screws

Primer

Nos

Cum

Nos

Nos

Ltrs

5.5

1.1

92

184

450.00

450.00

Enamel

Int. Emulsion

Weathercoat

Ltrs

Ltrs

Ltrs

Net Total

600.00

400.00

400.00

Net Total

Material

Skilled Worker

Labor

Helper

Labor

Tools & Plants

Scafolding

Amount NRs

Nos

Nos

Nos

Amount NRs

5%

5%

125.00

0.100

40.00

2.00

2.00

200.00

0.100

40.00

2.00

2.00

200.00

0.200

80.00

4.00

4.00

420.00

0.1

60.00

3.00

3.00

336.00

0.1

60.00

3.00

3.00

336.00

0.1

60.00

3.00

3.00

859.89

0.25

1.000

550.00

27.50

27.50

4.000
0.108

1,600.00
43.20

2.16

2.16

40.00
90.00

40.00

165.18

113.20
1,709.13

2.000
3.000
11.000

0.04
0.135

0.050
0.150

800.00
1,800.00
4,400.00
44.00
141.00

297,080.00

34

3.4

21,760.00

Total
Amount

Total
Material+Lbr Total

Overhead
15%

169.00

25.35

194.35

244.00

36.60

280.60

288.00

43.20

331.20

486.00

72.90

558.90

402.00

60.30

462.30

402.00

60.30

462.30

1,464.89

219.73

1,684.63

1,600.00
47.52

240.00
7.13

1,840.00
54.65

880.00
1,890.00
4,400.00
157.20
1,850.13

132.00
283.50
660.00
23.58
277.52

1,012.00
2,173.50
5,060.00
180.78
2,127.64

319,005.18

47,850.78

366,855.95

279.68 Sqm