Beruflich Dokumente
Kultur Dokumente
v 1.0
$
$
$
$
$
20,000
Set to 0 if included in sale price
e.g. $10
20,000
$
$
FALSE
If you don't know, set to FALSE
FALSE
If you don't know, set to FALSE
6.25%
e.g. $6.25%
20,000
1,250.00
Non-Taxable Fees
Registration
Late Registration Fee
Service Contract
Special Plate Fee
Administration Fee
Transaction Fee
Late Title Transfer Fee
Duplicate Title Fee
Other Non-Taxable Fees
Total Non-Taxable Fees
$
$
$
$
$
$
$
$
$
$
40
3
3
46
$
$
$
Loan Amount
http://www.vertex42.com/Calculators/auto-loan-calculator.html
21,296
Page 2 of 5
v 1.0
Inputs
75,000
Total Payments
2.88%
Total Interest
Reduced Interest
1/1/2005
Number of Payments
Frequency of Payment
Monthly
Number of Payments
84
0.240%
80,000
Balance
60,000
No Extra Payments
40,000
20,000
$986.95
Total Interest
$7,903.50
-20,000
Total Payments
$82,903.50
.
Jan-05
Apr-05
Jul-05
Oct-05
Jan-06
Apr-06
Jul-06
Oct-06
Jan-07
Apr-07
Jul-07
Oct-07
Jan-08
Apr-08
Jul-08
Oct-08
Jan-09
Apr-09
Jul-09
Oct-09
Jan-10
Apr-10
Jul-10
Oct-10
Jan-11
Apr-11
Jul-11
Oct-11
84
12/1/2011
Due Date
Payment
Due
Additional
Payment
Interest
Principal
1/1/2005
986.95
0.00
180.00
806.95
74,193.05
2/1/2005
986.95
0.00
178.06
808.89
73,384.16
3/1/2005
986.95
0.00
176.12
810.83
72,573.33
4/1/2005
986.95
0.00
174.18
812.77
71,760.56
5/1/2005
986.95
0.00
172.23
814.72
70,945.84
6/1/2005
986.95
0.00
170.27
816.68
70,129.16
7/1/2005
986.95
0.00
168.31
818.64
69,310.52
8/1/2005
986.95
0.00
166.35
820.60
68,489.92
9/1/2005
986.95
0.00
164.38
822.57
67,667.35
10
10/1/2005
986.95
0.00
162.40
824.55
66,842.80
11
11/1/2005
986.95
0.00
160.42
826.53
66,016.27
12
12/1/2005
986.95
0.00
158.44
828.51
65,187.76
13
1/1/2006
986.95
0.00
156.45
830.50
64,357.26
14
2/1/2006
986.95
0.00
154.46
832.49
63,524.77
15
3/1/2006
986.95
0.00
152.46
834.49
62,690.28
16
4/1/2006
986.95
0.00
150.46
836.49
61,853.79
17
5/1/2006
986.95
0.00
148.45
838.50
61,015.29
18
6/1/2006
986.95
0.00
146.44
840.51
60,174.78
19
7/1/2006
986.95
0.00
144.42
842.53
59,332.25
20
8/1/2006
986.95
0.00
142.40
844.55
58,487.70
21
9/1/2006
986.95
0.00
140.37
846.58
57,641.12
22
10/1/2006
986.95
0.00
138.34
848.61
56,792.51
23
11/1/2006
986.95
0.00
136.30
850.65
55,941.86
24
12/1/2006
986.95
0.00
134.26
852.69
55,089.17
25
1/1/2007
986.95
0.00
132.21
854.74
54,234.43
26
2/1/2007
986.95
0.00
130.16
856.79
53,377.64
27
3/1/2007
986.95
0.00
128.11
858.84
52,518.80
28
4/1/2007
986.95
0.00
126.05
860.90
51,657.90
29
5/1/2007
986.95
0.00
123.98
862.97
50,794.93
No.
Balance
$75,000.00
http://www.vertex42.com/Calculators/auto-loan-calculator.html
Page 3 of 5
30
6/1/2007
986.95
0.00
121.91
865.04
49,929.89
31
7/1/2007
986.95
0.00
119.83
867.12
49,062.77
32
8/1/2007
986.95
0.00
117.75
869.20
48,193.57
33
9/1/2007
986.95
0.00
115.66
871.29
47,322.28
34
10/1/2007
986.95
0.00
113.57
873.38
46,448.90
35
11/1/2007
986.95
0.00
111.48
875.47
45,573.43
36
12/1/2007
986.95
0.00
109.38
877.57
44,695.86
http://www.vertex42.com/Calculators/auto-loan-calculator.html
v 1.0
Loan
Amount
75,000.00
71,250.00
67,500.00
63,750.00
60,000.00
56,250.00
Payment
986.95
937.60
888.25
838.90
789.56
740.21
Total
Interest
7,903.80
7,508.40
7,113.00
6,717.60
6,323.04
5,927.64
1,200
30,000
1,000
25,000
800
20,000
600
15,000
400
10,000
200
5,000
7,000
6,000
10.0%
Down
Payment
$0.00
$3,750.00
$7,500.00
$11,250.00
$15,000.00
$18,750.00
35,000
Total Interest
9.0%
Total
Interest
631.26
1,175.16
1,721.58
2,270.64
2,822.40
3,376.68
3,933.54
4,492.80
5,055.00
5,619.60
6,186.60
6,756.00
Payment
8.0%
Payment
12,605.21
6,347.93
4,262.31
3,219.61
2,594.08
2,177.13
1,879.37
1,656.10
1,482.50
1,343.66
1,230.10
1,135.50
1,400
7.0%
Total Paid
75,631.26
76,175.16
76,721.58
77,270.64
77,822.40
78,376.68
78,933.54
79,492.80
80,055.00
80,619.60
81,186.60
81,756.00
Monthly
6.0%
# of
Payments
6
12
18
24
30
36
42
48
54
60
66
72
75,000
2.88%
7
5.0%
Payment
957.56
991.00
1,025.16
1,060.04
1,095.64
1,131.95
1,168.97
1,206.68
1,245.09
4.0%
Total Paid
80,435.04
83,244.00
86,113.44
89,043.36
92,033.76
95,083.80
98,193.48
101,361.12
104,587.56
Total
Interest
5,435.04
8,244.00
11,113.44
14,043.36
17,033.76
20,083.80
23,193.48
26,361.12
29,587.56
3.0%
Annual
Interest Rate
2.00%
3.00%
4.00%
5.00%
6.00%
7.00%
8.00%
9.00%
10.00%
2.0%
Payment
8,000
Total Interest
7,000
6,000
5,000
5,000
4,000
4,000
3,000
3,000
2,000
2,000
1,000
1,000
Number of Payments
0
12 18 24 30 36 42 48 54 60 66 72
1,200
Payment
1,000
Total Interest
9,000
8,000
7,000
6,000
5,000
4,000
3,000
2,000
1,000
0
800
600
400
200
Down Payment
http://www.vertex42.com/Calculators/auto-loan-calculator.html
$18,750
$15,000
$11,250
$7,500
$3,750
$0
http://www.vertex42.com/Calculators/auto-loan-calculator.html
3,500
3,000
2,500
2,000
1,500
1,000
500
0
8,100
8,050
8,000
7,950
7,900
7,850
7,800
7,750
7,700
Payment
Payment Frequency
Bi-Weekly
Total Interest
SemiMonthly
Total
Interest
8,885.13
8,350.68
8,082.72
7,993.26
7,903.80
7,859.28
7,855.50
Monthly
Payment
11,983.59
5,953.62
2,967.24
1,976.03
986.95
493.21
455.25
Bi-Monthly
# of
Payments
7
14
28
42
84
168
182
Quarterly
Frequency
Annually
Semi-Annually
Quarterly
Bi-Monthly
Monthly
Semi-Monthly
Bi-Weekly