Beruflich Dokumente
Kultur Dokumente
MANAGEMENT MEMBERS
Araya G/Egziabher
President / CEO
V/President - Operations
Kewser Reshid
Woldegebriel Wedajo
Kahsay Fiseha
Eneyew Tadele
Demas Zewdu
Manager, IS Department
Dawit Teferra
Wende Wodaje
Gebru Meshesha
Abdella Sultan
G/Giorgis Hailu
Addis W/Cherkos
Yehuwalashet Zewdu
Manager, Control Department
Kefene Gurmu
Tesfaye H/Michael
Contents
Vision, Mission, Principles and Values Message from the Chairman of the Board Message from the President / CEO Page 01 02 04
A. REPORT OF THE BOARD OF DIRECTORS 1. Performance Review 1.1 Domestic Banking Operations 1.2 International Banking Operations 1.3 Loans and Advances 2. Branch Network, Asset and Capital 2.1 Branch Network 2.2 Assets 2.3 Capital 3. ICT - driven Services 3.1 Payment Card Services 3.2 Core Banking System 4. 5. 6. 7. Human Resource and Capacity Building Risk Management Accounting Policy Income - Expense and Profit / Loss Summary
06 06 06 07 09 11 11 11 11 12 12 12 13 15 16 16
19 - 42
VISION
Wegagen Banks vision is: Becoming the most preferred Bank in Ethiopia
MISSION STATEMENT
The Banks mission is: To provide a wide range of quality banking services through a dynamic workforce and up-to-date IT solutions to satisfy the desires of all stakeholders
01
02
Looking ahead, there are substantial uncertainties in the future economic system. On the basis of the current trend, the world output is expected to grow by about 5% during the next fiscal year. However, the rising anxiety of financial markets and the premature austerity actions by many governments may crowd out the world economy. The increasingly competitive financial market is expected to make the business environment more and more challenging. In order to perfectly fit to the environment and live up to our vision, we realize that we need to improve our competitive performance taking advantage of our experience, responsiveness and unreserved commitment. We, as always, renew our commitment to continue providing a wide range of quality banking services through a dynamic workforce and advanced state-of-the-art technologies to satisfy the desires of all stakeholders. I would like to take this opportunity to applaud our customers, the shareholders, the National Bank of Ethiopia and all other stakeholders for their invaluable guidance and contribution to the success of the Bank and call upon all for their perpetual commitment to make our Bank most preferred in the country.
Thank you,
03
04
The commencement of the payment card services to respond appropriately to increasingly sophisticated and diverse customer requirements and the devise of a comprehensive human resource management system underscores our founding philosophy of promoting excellence through quality service strongly and continuously in order to thrive at a steady pace toward our vision. In closing, I would like to extend my special recognition to our esteemed customers for their confidence and distinguished partners for working with our Bank. My appreciation also goes to the Board of Directors for their commitment and able guidance throughout the year. Thanks should go to National Bank of Ethiopia for its unreserved assistance and productive guidance. I am truly honored to work with the Banks management and staff that continuously demonstrated their diligence, expertise and professionalism in meeting our Banks objectives. As usual, on the idea of initiative, I call upon all the stakeholders of the Bank to unite behind the objectives of the Bank.
Thank you.
05
A. REPORT OF THE BOARD OF DIRECTORS 1. PERFORMANCE REVIEW 1.1 Domestic Banking Operations
Total deposits as at June 30, 2010 were Birr 3.9 billion, showing an increase of over Birr 194.4 million or 5.2% when compared with the preceding fiscal years figure of Birr 3.7 billion. The relative total number of deposit accounts increased from 180,430 in FY 2008/09 to 201,691 in FY 2009/10, showing an 11.8% growth. Savings deposits made the major share of total deposits representing Birr 2 billion (50%) while demand/checking/ and time deposits contributed Birr 1.8 billion (45%) and Birr 192 million (5%), respectively. The chart below shows structure of deposits by category for the three most recent consecutive fiscal years.
06
07
08
N0 Name of Bank
Town
Swift/BIC
Account NO.
Type
C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A C/A
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Citibank NA Citibank NA Citibank NA Citibank NA Commerzbank AG Commerzbank AG Commerzbank AG HSBC Bank plc HSBC Bank plc HSBC Bank plc Standard Chartered Bank Standard Chartered Bank Unicredito Italiano SPA Unicredito Italiano SPA ING Belgium SA/NV (formerly BBL) ING Belgium SA/NV (formerly BBL) Natexis Banques Populaires Natexis Banques Populaires The National Commercial Bank Credit Agricole - Banque Indosuez Mer Rouge Banque pour Le Commerce ET Industrie Mer Rouge Nordea Bank, Denmark a/s
M an
rv ic
uc tio st r
&
Se
le sa
ns po
ho
Tr a
B ui
ld
in
on
rt
is ce
le
rid lla ge ne ou s D TS A gr ic ul tu re
po
po
in
le s ic
Im
Ex
tu r
Ve h
Tr a il
de n
rt
rt
uf ac
&
et a
&
09
Exports
Imports
Construction
Manufacturing
Transportation 10
2.2 Assets
Assets include cash and bank deposit balances, fixed assets, suspense accounts, deferred charges, etc. Over the years, the assets of Wegagen Bank have been growing continuously and as at June 30, 2010, they were Birr 5.7 billion. That was an increase by Birr 624 million or 12.2% when compared with the preceding fiscal year (Birr 5.1 billion).
2.3 Capital
The total capital of the Bank which is comprised of paid-up capital, legal reserve, retained earnings and premium on share capital, Birr 1.05 billion, showed an increase of Birr 215.3 million or 25.7% over the balance recorded during the preceding year (Birr 836.4 billion). The shareholder base also increased from 1,222 to 1,541.
11
12
Taking into account growing customer service requirement standards, the Bank has decided to migrate into a new generation, versatile and powerful Core banking solution, for which the implementation is being speededup. The new system supports implementing new service delivery channels for Internet Banking, SMS Banking, Credit Management System and Antimoney Laundering packages, which will be availed to customers when the core banking solution is implemented.
13
Category
Semi - Skilled and Skilled Professionals Unskilled Total % Total
Male
651 586 1,237 68
Female
305 279 584 32
Total
956 865 1,821 100
% Total
52 48 100
Investment has been made as a continuous process in the training of the Banks staff to improve their skills. During the fiscal year, training opportunities were provided to 943 employees. The trainings involved managerial, skilled and semiskilled professionals, trainee and all-round bankers. Foreign (abroad) trainings were also offered to few. The Bank will intensify training rigorously to upgrade staff skills, develop career and enhance capacity.
14
Management Meeting
5. RISK MANAGEMENT
In banking business, placement of appropriate institutional capabilities to manage inherent business and other non-business risks has become a fundamental rule of engagement. The recent global economic crisis, perpetrated by gross failures in almost all major international banks, primarily blamed inadequacies in proactive and rigorous management of risks by banking institutions. In the aftermath, major central banks in the US and Euro Zone moved to craft a new accord, Basel III, to embark international banks on safer and sound management of risk taking. Blending the international experience, the internal need and the push from the regulatory organ (NBE), the Bank has strengthened its risk management process primarily by expanding activities of the Risk Management Department which is responsible for measurement and monitoring of credit, liquidity, market, and operational risks and producing periodic reports. Furthermore, the Bank has also put in place ALCO - the organ responsible for management of the Banks balance sheet structure to ensure the Banks risk management endeavor proceed in an integrated manner. Relevant studies have been conducted and supplementary pertinent frameworks established to help create sound risk management framework for the Bank. As part of this continuing endeavor and in line with NBEs requirements, the Bank has prepared Risk Management Program (RMP), which is set to further augment the current risk management framework. With implementation of the RMP, the Bank
15
shall move up steps on the prevailing integration between departments and branches, resulting in more proactive and effective risk management system through Board and Management oversight, accurate risk quantification, adequate MIS and strong internal control environment.
6. ACCOUNTING POLICY
The Banks accounting policy envisages the following: The Banks assets, liabilities, capital, income and expense accounts are based on double entry booking system. The Bank uses the accrual system of accounting. This method recognizes transactions as they occur regardless of whether cash is paid or received. However, interests accruing on loans and advances referred to Legal as substandard, doubtful and loss loan categories are maintained under memorandum account and are recognized as income when collected. Depreciation rates are adhered to according to the existing taxation law. The Banks financial year starts on the first of July and ends on June 30th of each calendar year
16
The Banks net profit before tax as at June 30, 2010 was Birr 317.5, reflecting a growth rate of 24% over the preceding year (Birr 256.1 million).
17
Operating expenses increased during the fiscal year under consideration (Birr 247.8 million) against that of the preceding fiscal year (Birr 216.1 million) by Birr 31.7 million (14.7%). The chart above makes expense comparison of the most recent three consecutive fiscal years: 2007/08, 2008/09 and 2009/10.
18
Auditors Responsibility
3. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.
19
4. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we considered internal control relevant to the preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Banks internal control. The audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
OPINION
5. In our opinion, the fnanceial statements represent fairly the financeial position ofthe Banks as at June 30, 2010, and its profit and cash inflows for the year then ended and are prepared in accordance with International Financial Reporting Standards. We hae no comments to make on the report of the Board of Directors relating to the financial matters and pursant to article 375(2) of the Commercial Code of ethiopia of 1960; we recommend that the above mentioned financial statements be approved
6.
20
WEGAGEN BANK SHARE COMPANY INCOME STATEMENT FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr Notes BIRR INCOME Interest income 20, 2f 247,251,582 Less :Interest expense 21 75,742,832 Net interest income 171,508,750 Fees and commission income Net gains from dealing in foreign currencies Other income 22, 2f 2g 23 139,233,614 145,125,297 33,731,683 489,599,344 (8,525,334) (2,901,000) 2009 BIRR 233,543,954 83,458,171 150,085,783 90,186,237 139,694,032 8,815,418 388,781,470
Net operating income Provision for doubtful loans and advances 2d Provision for doubtful debts other than loans and advances Net interest and other income after provision for doubtful debts LESS: - EXPENSES Salaries and benefits General and administrative 24 Directors fee 25 Audit fee PROFIT BEFORE TAXATION LESS: PROVISION FOR TAXATION 14
481,074,010
385,880,470
90,846,238 65,630,338 6,976,359 93,088 163,546,023 317,527,987 94,187,072 223,340,915 55,835,229 167,505,686 380
74,344,643 49,701,732 5,652,543 80,098 129,779,016 256,101,454 75,499,105 180,602,349 45,150,587 135,451,762 389
NET PROFIT AFTER TAXATION TRANSFER TO LEGAL RESERVE NET PROFIT AFTER TAX AND LEGAL RESERVE EARNING PER SHARE OF BIRR 1,000 30
22
WEGAGEN BANK SHARE COMPANY STATEMENT CHANGES IN SHAREHOLDERS EQUITY FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr Balance as at July 1, 2008 Dividend paid Premium collected Dividend capitalized 2007/2008 Dividend capitalized 2006/2007 New shares issued Net profit for the year Transfer to Special Reserve Transfer to dividend payable Transfer to Legal Reserve Repayment of capital 951,461 90,581,536 - - - - (2,571,000) - - - - - - - - - 14,243,500 - - - - - - 45,150,587 - - 153,482,102 - - - - 15,619,220 - - - - 15,619,220 - - - - 20,317,764 - - 20,317,764 - - 180,602,349 (15,619,220) (3,382,423) (45,150,587) - - 135, 451,762 (58,135,628) (163,703) (52,990,158) - 223,340,915 (20,317,764) (3,844,509) (55,835,229) 951,461 90,581,536 180,602,349 (3,382,423) (2,571,000) 836,414,584 (58,135,628) 7,008,047 46,942,622 223,340,915 (3,844,509) 57,831,003 - - (12,484,693) (45,346,310) Paid up Capital Birr 370,825,000 - - Share Premium Birr 9,679,450 - 4,564,050 Legal Reserve Birr 108,331,515 - - Special Reserve Birr 12,484,693 - - Retained Earnings Birr 104,128,130 (39,743,117) (37,060) Total Birr 605,448,788 (39,743,117) 4,526,990
Balance as at June 30, 2009 517,618,000 Dividend paid Dividend capitalized New shares issued Net profit for the year Transfer to Special Reserve Transfer to dividend payable Transfer to Legal Reserve - 68,609,378 46,942,622 - - - -
Premium collected
- (15,619,220)
167,505,686 1,051,726,031
23
WEGAGEN BANK SHARE COMPANY CASH FLOW STATEMENT FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr BIRR Cash In Flow from Operating Activities Profit before taxation Depreciation Amortization Adjustment on fixed assets Operating profit before change in working capital (Increase)/decrease in stocks of supplies Increase in other assets (Increase)/decrease in loans and advances Increase in deposits from customers Decrease in deposits from financial institution Increase/(decrease) in margin held on letter of credits Increase in other liabilities Dividend transferred to liability Decrease in leasehold payable Net Cash In Flow from Operating Activities BIRR 317,527,987 10,358,957 1,448,763 - 329,335,707 (16,786,745) (67,435,841) (391,878,475) 264,895,373 (70,478,813) 117,790,100 78,332,227 (462,086) (913,185) 242,398,262 242,398,262 2009 BIRR 256,101,454 8,936,864 21,281 265,059,599 36,550 (88,765,210) 224,180,999 982,979,471 (220,927,471) (45,775,177) 22,773,620 2,213,163 (942,330) 1,140,833,214 1,140,833,214 10,204,682 15,473,347 (25,678,029) (51,153,448) 90,581,536 (2,571,000) 4,526,990 (44,387,242) 48,150,284 1,112,152,021 Cash balances 30/06/10 Birr 1,130,263,762 598,388,527 1,107,079,525 2,835,731,814
INVESTING ACTIVITIES Acquisition of fixed assets 25,746,671 Purchase of treasury bills 199,990,000 Deferred expenditures paid 13,935,669 (239,672,340) TAXATION Profit tax paid (75,499,105) FINANCING ACTIVITIES New shares issued 46,942,622 Capital Repayment - Premium collected 7,008,047 Equity dividend paid (60,994,369) (7,043,700) Net (Decrease)/ Increase in Cash and Cash Equivalents (79,816,883) Cash and bank balances with local banks Reserve with National Bank of Ethiopia Cash with foreign bank Cash Balances 30/06/09 Birr 1,953,689,386 528,388,527 433,470,784 2,915,548,697 Increase in Cash Birr (823,425,624) 70,000,000 673,608,741 (79,816,883)
24
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
1. BACKGROUND
Wegagen Bank S. Co. was formed in Ethiopia in 1997 and is registered as a public share holding Company in accordance with the provision of the licensing and supervision of Banking Business Proclamation No. 84/94 and the Commercial Code of Ethiopia 1960. The Bank had a network of 50 branches through out the country and office for international money transfer companies operating under the Banks agency in Ethiopia.
b)
c)
25
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
providing money to debtors. Loans and advances comprise deposits and other balances due from banks and loans and advances to customers. ii) Recognition of Financial Instruments The bank initially recognizes financial assets and liabilities on its balance sheet on the date it becomes a party to the contractual provisions of the instrument. Any gains and losses arising from changes in value of the asset are recognized from this date. When the Bank becomes a party to the contractual terms comprising a loan and as a consequence has the legal right to receive principal and interest payments on the loan, it controls the economic benefits associated with the loan. Normally, a bank becomes a party to the contractual provisions that comprise a loan (i.e., acquires legal ownership of the loan) on the date of the advance of funds or payment to third party. As a result, a commitment to lend funds is not recognized as an asset on the balance sheet. iii) De-recognizing of Financial Instruments All financial assets are de-recognized when the Bank loses control over the contractual rights that comprise the assets. This occurs when the rights are realized, expired or are surrendered. A financial liability is de-recognized when it is extinguished. iv) Measurement of Financial Instruments The Bank measures all financial instruments initially at cost, including transaction costs. Loans and advances Loans and advances are financial instruments originated by the Bank by providing money to the debtors. The loans and advances are stated at cost less impairment losses. Impairment losses comprise specific provisions against debts identified as bad and doubtful and general provisions against losses which are likely to be present in any loans and advances portfolio. The Bank follows the National Bank of Ethiopia Supervision of Banking Business Directive SBB/43/2008 in determining the extent of provisions for impairment losses. The Directive classifies loans and advances into the following: -
d)
26
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
i) Pass Loans Loans and advances in this category are fully protected by the current financial and paying capacity of the borrower and are not subject to criticism. In general, loans and advances, which are fully secured, both as to principal and interest, by cash or cash substitutes, are classified under this category regardless of past due status or other adverse credit factors. ii) Special Mention Any loan or advance past due 30 days or more, but less than 90 days is classified under this category. iii) Substandard Non-performing loans or advances past due 90 days or more but less than 180 days is classified under this category. iv) Doubtful Non-performing loans or advances past due 180 days or more but less than 360 days is classified as doubtful. v) Loss Non-performing loans or advances past due 360 days is classified as loss. As per this directive, the provision for impairment losses is determined as follows: Loan Category 1 Pass loans 2 Special mention loans 3 Substandard loans 4 Doubtful loans 5 Loss loans Extent of Provision required 1% of outstanding loan balances 3% of the outstanding loan balances 20% of the net loan balance 50% of the net loan balance 100% of the net loan balance
Note:Net loan balance is outstanding loan balance less net recovery value of collaterals.
27
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
e) Fixed Assets Fixed assets are stated at cost less accumulated depreciation. Depreciation is charged on the straight-line basis at the following rates per annum. Vehicle Furniture, fittings and equipment Computers Building Acquired property % 20 10 10 5 5
For profit tax purpose, necessary adjustments are made to comply with the income tax proclamation 286/2002. (Note 14) f) Revenue Recognition Interest income and expense in the income statement are recognized on accrual basis. However, interest accruing on loans and advances referred to legal counsel including substandard, doubtful and loss loan categories are maintained under memorandum account and are recognized as income when collected. Fee and commission income arises on financial services provided by the bank and are recognized as income when the services are provided to customers. g) Foreign currencies Foreign currency transactions are recorded at rates of exchange ruling at the date of the transactions. Monetary assets denominated in foreign currencies, which are stated at historical cost, are translated at the exchange rates ruling at June 30, 2010. Foreign exchange differences arising on translation are recognized in the income statement. h) Cash and Cash Equivalents Cash and cash equivalents consist of cash on hand and balance with the national Bank of Ethiopia, domestic and foreign banks payable on demand.
28
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
i) Deferred Charges Deferred charges represent expenses incurred for the establishment of Card Payment System Project & Core Banking & Data Migration Project. Deferred charges are amortized over five years. j) Leasehold Land The bank has acquired 2,254 sq. m lease hold land from Addis Ababa City Administration for the period of 90 years. k) Assets Awaiting for Resale Collaterals seized or foreclosed by the bank are classified as asset awaiting for resale if their carrying amount will be received principally through a sale transaction rather then continuing use. This condition is regarded as met only when the sale is highly probable and the asset is available for immediate sale in its present condition. Management is committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.
5. TREASURY BILLS
Purchase of 28 days treasury bills from Ethiopian Government is matured on July 13, 2010.
29
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
a) The loans and advances are due as follows: BIRR Within 12 months 1,155,956,792 After 12 months but within 24 months 576,196,294 After 24 months 687,141,493 2,419,294,579 Add:-Loans under litigation 54,577,915 2,473,872,494 Less:-Provision for doubtful loans and advances 98,246,888 2,375,625,606 b) The composition of loans and advances by sector is as follows: Agriculture Building construction Manufacturing Hotel and tourism Wholesale and retail Health services Transport vehicles Miscellaneous domestic trade Advance against export bills Advance against import bills Staff loans Consumers loans Automobile loans Export Import Construction bridge loans Mortgage loans Transport loans Personal loans Revolving export credit Loans under litigation Special staff loans Less: -Provision for doubtful loans and advances 23,171,545 91,854,471 341,039,958 40,358,055 207,351,341 2,507,668 223,805,373 82,880,533 - 20,286,224 9,566,954 96,772 16,449,643 325,422,750 540,511,413 145,201,073 85,999,859 17,780,626 8,855,121 209,453,076 54,577,915 26,702,124 2,473,872,494 98,246,888 2,375,625,606
2009 BIRR 1,054,138,267 405,811,102 595,822,630 2,055,771,999 56,609,077 2,112,381,076 128,633,945 1,983,747,131
34,522,811 69,545,926 261,623,755 21,159,147 171,791,876 3,484,173 196,283,699 81,093,748 14,398,969 10,769,982 7,712,819 313,853 15,832,119 187,024,069 414,690,038 148,368,326 54,847,928 11,942,070 7,654,003 321,325,691 56,609,077 21,386,997 2,112,381,076 128,633,945 1,983,747,131
30
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
7. STOCKS OF SUPPLIES
BIRR Negotiable instruments 1,023,547 Check books 1,069,541 Stationary 2,539,016 Bank forms 1,102,899 Travelers cheque 4,600,016 Memorial coins 974,200 Fixed assets in store 13,098,686 EMV Visa cards 3,530,766 Pin mailers 434,402 Private label cards 49,794 Others 661,089 29,083,956 2009 BIRR 1,427,489 1,378,625 812,757 536,754 679,299 1,148,200 4,093,513 257,600 10,334,237
8. OTHER ASSETS
Payment and deposits Receivable from NBE Staff receivables Accrued income receivables Receivable from African Insurance Assets awaiting for resale Receivable from Dehabshil MTC Receivable from Amal Express Receivable from branches under formation Receivable from Kah Express Ltd Visa settlement receivable Inter-branch balances Others Less: - Provision for bad debts 46,432,890 109,433,303 281,923 - 946,243 7,650,012 38,870,184 2,141,411 1,775,713 9,143,352 634,918 108,611 104,971 217,523,531 15,333,248 202,190,283 43,737,110 22,645,676 16,980 235,281 746,991 12,850,170 54,227,945 2,304,690 4,774,044 23,467 141,562,354 6,807,912 134,754,442
31
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
9. DEFERRED CHARGES
BIRR Card Payment System-ATM 7,243,816 Less: amortization 1,448,763 5,795,053 Core Banking & Data Migration 10,751,465 16,546,518 2009 BIRR 16,265,906 16,265,906 23,242 16,289,148
355,422 89,443 21,726,297 5,354,998 8,034,513 1,968,224 5,091,682 1,555,927 8,153,538 1,359,277 4,949 31,088 43,366,401 10,358,957 41,802,778
32
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
33
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
Less: -Payments Profit before tax Add: -Non allowable expenses Depreciation in accordance with accounting policy Provision made during the year other than loan & advances Entertainment Less: - Allowable expenses Depreciation in accordance with tax regulation 286/2002 Interest on deposit with foreign banks Interest on treasury bills Taxable Profit Provision for profit tax @ 30%
34
75,499,105 75,499,105 317,527,987 10,358,957 1,125,618 157,959 14,303,070 881,546 29,000 313,956,905 94,187,072
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
b)
25% of the net profit after taxation is transferred to legal reserve account until the balance reaches the paid up capital in accordance with Proclamation No. 592/2008 Article 19(1) of the Licensing and Supervision of Banking
The balance represents 15 % of retained earnings of the previous fiscal year set aside in accordance with the decision of the shareholders.
35
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
36
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
BIRR Rebet 466,888 Swift charge 844,868 Rent 51,325 Provision for doubtful loans, advances 30,387,057 Gain on disposal of acquired assets 595,179 Cash surplus 93,660 Estimation fee 235,244 Correspondent charges 6,126 Income from card payment 2,911 Sundries 1,048,425 33,731,683
2009 BIRR 385,617 940,369 53,910 4,111,787 2,130,717 75,371 206,130 180 911,337 8,815,418
37
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
Directors fees applicable to the year under review was computed at 5% of profit after tax, legal reserves and special deductions amounting to 5% of the paid up capital that is reported as an appropriation of retained earnings. The directors fees are subject to approval of the shareholders for disbursement.
Contingent Liabilities Letter of credit (Note (c)) Bank guarantee (Note (c) Commitments (Note (d) Undrawn loans and advances approved but not disbursed Unutilized merchandise revolving facility and unutilized advance against export bills Unutilized overdraft facility c)
The bank has a lien on the goods imported through letter of credit as the suppliers are required to send shipping documents directly to the Bank. The risk exposure involved in connection with the performance guarantees issued is managed in the following manner. The bank has held collaterals and letters of undertaking in respect of most guarantees issued to its customers;
d)
38
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
27. MATURITIES OF ASSETS AND LIABILITIES a) The detail is as follows: Total Less than 6
BIRR ASSETS Cash and bank balances 2,835,731,814 Treasury bills 199,990,000 Loans and advances 2,375,625,606 Other assets and stock supplies 231,274,239 Deferred charges 16,546,518 Leasehold land 15,835,026 Fixed assets 66,933,372 Total Assets 5,741,936,575 LIABILITIES AND SHAREHOLDERS FUND Customers deposits Deposit in financial institutions Other liabilities Margin held Leasehold and payable Profit tax payable Shareholders funds Total liabilities and shareholders funds b) 3,815,751,230 107,047,487 329,984,826 332,174,840 11,065,089 94,187,072 1,051,726,031 3,815,751,230 - 329,984,826 332,174,840 - 94,187,072 - - 107,047,487 - - 913,186 10,151,903 - - 1,051,726,031 months BIRR From 6 months to one year BIRR
2,835,731,814 - 199,990,000 - 1,155,956,792 1,219,668,814 - 231,274,239 - - 16,546,518 - - 15,835,026 - . - . 66,933,372 3,035,721,814 1,387,231,031 1,318,983,730
5,741,936,575
4,572,097,968
107,960,673 1,061,877,934
The analysis reflects the contractual maturities of assets and liabilities, which have been determined on the basis of the remaining period at the balance sheet date to the contractual maturity date. In the case of assets and liabilities that do not have a contractual maturity date, the period in which these are assumed to mature is taken as the expected date of maturity.
39
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
40
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
risk of being unable to liquidate an asset at a reasonable price and in appropriate time frame. The Bank has a reasonable funding base. Funds are raised mainly from customers deposits. The maturity profile is monitored by management to ensure adequate liquidity is maintained. Note 27 to the financial statements analyses the contractual maturities of assets and liabilities. These have been determined on the basis of the remaining period to maturity as at the balance sheet date but do not take account of the effective maturities as indicated by the Banks deposit retention history and the availability of liquid funds. Foreign Exchange Risk Foreign exchange risks are controlled by maintaining major currencies whose exchange rate against the reporting currency has always been appreciating. The bank settles foreign exchange transactions of customers at the exchange rate ruling on the date of the transactions. Hence, the customers bear the cost of the increase in the exchange rates. Interest Rate Risk Interest rate risk is the risk that fair value or future cash flows will fluctuate because changes in the market interest rate. The bank often revises its lending rate across segments of the credit portfolio based on changes in the cost of fund, reserve requirement and the perceived risk in each credit portfolio segment to keep the overall profitability. This risk is managed by including a variable interest rate clause in the loans and advances contracts with customers. Operational Risk Operational risk is the risk of loss resulting from inadequate or failed internal process and systems), fraud, malpractices or external events. The bank manages its operational risk through implementation sound policies, procedures and staff training on proper implementation of operational manuals by the operational units. Additionally the bank has strong oversight and supervision and internal control function. Besides, IT system and management audit have been started to strengthen operational risk management framework.
41
WEGAGEN BANK SHARE COMPANY NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2010
Currency: Ethiopian Birr
These represent transactions with certain related parties with major shareholders of the bank or directors who have control over decision of the bank. The terms of these transactions were approved by the banks management on agreed terms.
42
43
0115-523520/21 1018
44
45
Head Office
P.O. Box 1018, Addis Ababa, Ethiopia Tel.: +251 11 5523800 Fax: +251 11 5523520 E-mail: info@wegagenbanksc.com Website: www.wegagenbank.com.et Swift: WEGAETAA